Chapter Outline SALE OF PLANT ASSETS TO AFFILIATED COMPANIES A The sale of plant assets to affiliated companies at a price other than book va!e create" an !nreai#e$ %ain or o"" to the con"oi$ate$ entit&. ' Gain or loss from the intercompany sale appear" in the inco(e "tate(ent o) the "ein% a))iiate in the year of sale. C The %ain or o"" i" !nreai#e$ from the viewpoint of the consolidated entity until: The plant asset is "o$ to an o!t"i$e entit&, or The asset i" )!& $epreciate$ thro!%h !"e *ithin the con"oi$ate$ entit&. D The effects of unrealized gains and losses are: Ei(inate$ )ro( inve"t(ent inco(e in a one-line consolidation (use of equity method) Ei(inate$ )ro( con"oi$ate$ )inancia "tate(ent" through woring paper entries. DO+NSTREAM INTERCOMPANY SALE OF LAND ,I!"tration 6--. A !n the year of an intercompany sale of land, an entry is made in the consolidation woring papers to ei(inate the )! a(o!nt o) the %ain on the "ae an$ re$!ce the an$ acco!nt to it" co"t to the con"oi$ate$ entit&. - This entr& i" the "a(e )or $o*n"trea( an$ !p"trea( intercompany land sales. / The parent company re$!ce" it" inve"t(ent inco(e an$ inve"t(ent acco!nt for the unrealized intercompany profit. ' +hie the an$ i" he$ within the consolidated entity in years su"sequent to the year of sale, a con"oi$ation *orkpaper entr& i" re0!ire$ each &ear to re$!ce the an$ acco!nt to it" co"t ba"i" (credit) and increase the investment account to esta"lish reciprocity with the su"sidiary#s equity accounts at the "eginning of the period. C $hen the an$ i" "o$ to an o!t"i$e entit&1 the parent co(pan& reco%ni#e" the previo!"& $e)erre$ %ain from the intercompany sale. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all ,- - . consolidation woring paper entry converts the gain on sale of land to the gain to the consolidated entity and esta"lishes reciprocity "etween "eginning investment and su"sidiary equity accounts. / The con"oi$ate$ %ain i" the $i))erence bet*een the co"t o) the an$ an$ the )ina "ein% price to an outside entity. 2PSTREAM INTERCOMPANY SALE OF LAND ,I!"tration 6--. A !n the year of the intercompany sale of land, the )! a(o!nt o) the %ain on the "ae i" ei(inate$ )ro( the con"oi$ate$ )inancia "tate(ent" an$ the an$ i" reporte$ at it" co"t to the con"oi$ate$ entit&. ' The parent company re$!ce" it" inve"t(ent inco(e )or on& it" proportionate "hare o) the !nreai#e$ %ain "ecause the noncontrolling interest is also charged with its share of the unrealized gain. C !n the consolidation woring papers, noncontrolling interest e/pense is computed as the "!b"i$iar&3s realized inco(e ti(e" the noncontroin% intere"t percenta%e. - 0ealized income is the "!b"i$iar&3" reporte$ inco(e e"" !nreai#e$ %ain" an$ p!" !nreai#e$ o""e". D +hie the an$ i" he$ within the consolidated entity in years su"sequent to the year of sale, a con"oi$ation *orkin% paper i" re0!ire$ each &ear to: - Re$!ce the an$ acco!nt to it" co"t ba"i", / Increa"e the inve"t(ent acco!nt )or it" "hare o) the !nreai#e$ %ain (this entry esta"lishes reciprocity with the su"sidiary#s equity accounts at the "eginning of the period), and 4 Decrea"e the be%innin% noncontroin% intere"t to it" baance at the en$ o) the previo!" &ear (in other words, co(p!te noncontroin% intere"t on the ba"i" o) reai#e$ inco(e rather than on the "asis of reported income). E $hen the parent company "e" the an$ to an o!t"i$e entit&, the gain or loss to the parent is converted to a %ain or o"" to the con"oi$ate$ entit& )or reportin% in the con"oi$ate$ )inancia "tate(ent". - The a(o!nt o) the %ain or o"" i" the $i))erence bet*een the co"t o) the an$ an$ )ina "ein% price to the o!t"i$e entit&. / . *orkin% paper entr& enter" the %ain )ro( the interco(pan& "ae1 increa"e" the inve"t(ent acco!nt to e"tabi"h reciprocit& *ith be%innin% "!b"i$iar& e0!it& acco!nt"1 an$ $ecrea"e" the be%innin% noncontroin% intere"t to its "alance at the end of the previous year. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all ,1 4 On& the cre$it to the %ain on an$ i" $i))erent )ro( the entrie" in the previo!" &ear in *hich the an$ *a" he$ within the consolidated entity. 5 2n the parent company#s "oos, the parent3" "hare o) the previo!"& $e)erre$ %ain )ro( the interco(pan& "ae i" reco%ni#e$ an$ reai#e$ *ith an entr& that increa"e" inve"t(ent inco(e an$ the inve"t(ent acco!nt. DO+NSTREAM SALES OF DEPRECIA'LE PLANT ASSETS ,I!"tration 6-/. A In the &ear o) "ae1 the !nreai#e$ %ain )ro( a $o*n"trea( "ae o) pant a""et" i" re)ecte$ in the parent co(pan&3" acco!nt". - The !nreai#e$ %ain i" ei(inate$ in determining investment income under the e0!it& (etho$. / The !nreai#e$ %ain $oe" not appear in the con"oi$ate$ inco(e "tate(ent. The unrealized gain is removed from consolidated financial statements "y a *orkin% paper entr& that ei(inate" the %ain an$ ret!rn" the pant a""et to it" $epreciate$ co"t to the consolidated entity at the time of sale. 4 3e/t, $epreciation e6pen"e an$ acc!(!ate$ $epreciation are re$!ce$ in the con"oi$ation *orkin% paper". A$7!"t" the"e ite(" to the $epreciate$ co"t ba"i" to the con"oi$ate$ entit& at the en$ o) the &ear. A$7!"t" $epreciation e6pen"e to the a(o!nt it *o!$ have been ha$ the interco(pan& "ae not taken pace. 4y reducing depreciation e/pense, the %ain i" reco%ni#e$ on a piece(ea ba"i" as the asset is used "y the consolidated entity. 5 The noncontroin% intere"t co(p!tation i" not a))ecte$. ' !n years su"sequent to the year of intercompany sale, a" the over"tate$ pant a""et i" $epreciate$1 the parent co(pan& a$7!"t" it inve"t(ent inco(e for the piecemeal recognition of the previously unrecognized gain. - The )! a(o!nt o) the %ain from the intercompany sale will be reco%ni#e$ thro!%h inve"t(ent inco(e b& the en$ o) the !"e)! i)e o) the pant a""et. / .lso at the end of the plant asset#s useful life, the inve"t(ent acco!nt *i re)ect the parent3" proportionate "hare o) the "!b"i$iar&3" !n$er&in% e0!it&, assuming there are no other unrealized profits or cost-"oo value differentials.
%&'(& )earson *ducation, !nc. pu"lishing as )rentice +all ,5 2PSTREAM SALES OF DEPRECIA'LE PLANT ASSETS ,I!"tration 6-/. A !n the year of an upstream sale at other than "oo value, the %ain or o"" i" re)ecte$ in the "!b"i$iar& acco!nt". - Inve"t(ent inco(e )or the &ear o) "ae i" a$7!"te$ )or the parent3" "hare o) the !nreai#e$ %ain or o"" an$ the parent3" "hare o) an& piece(ea reco%nition o) the %ain or o"" thro!%h $epreciation. / 3oncontrolling interest share is computed as the noncontrolling interest ownership percentage times the su"sidiary#s reai#e$ inco(e8 0ealized income is the su"sidiary#s reporte$ net inco(e e"" the reai#e$ %ain p!" piece(ea reco%nition o) the %ain thro!%h $epreciation. 4 The !nreai#e$ %ain $oe" not appear in the con"oi$ate$ "tate(ent". 5 6onsolidation woring paper entries are required to ei(inate the e))ect" o) the interco(pan& !p"trea( "ae8 The !nreai#e$ %ain i" ei(inate$ an$ the pant a""et i" ret!rne$ to it" $epreciate$ co"t to the con"oi$ate$ entit& at the ti(e o) "ae. E6ce"" $epreciation for the current year (depreciation in e/cess of the amount that would have "een recorded had the intercompany sale not taen place) i" ei(inate$ from the depreciation accounts. This is the piece(ea reco%nition o) the %ain. ' !n years su"sequent to the year of the upstream intercompany sale, woring paper entries: Aocate the !nreai#e$ %ain "etween the investment account and "eginning noncontrolling interest, and Ret!rn the pant a""et an$ acc!(!ate$ $epreciation acco!nt" to a co"t ba"i" to the consolidated entity. - The de"it to noncontrolling interest a$7!"t" the be%innin% noncontroin% intere"t baance o) the c!rrent &ear to the en$in% baance o) the previo!" &ear. / The de"it to the investment account e"tabi"he" reciprocit& bet*een the inve"t(ent acco!nt baance an$ the "!b"i$iar&3" e0!it& acco!nt" at the be%innin% o) the perio$. 4 +hen the )! a(o!nt o) the !nreai#e$ %ain ha" been reai#e$ thro!%h $epreciation1 no )!rther a$7!"t(ent" are nece""ar&. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all ,7 PLANT ASSETS SOLD AT OT9ER T9AN FAIR :AL2E A .n intercompany sale of plant assets at a loss requires special eva!ation to en"!re the o"" "ho!$ not have been reco%ni#e$ b& the "ein% a))iiate prior to the interco(pan& "ae. ' Sae o) a""et" above )air va!e also creates pro"lems for the parties involved. C $hile the process for consolidation does not change, questions regarding inappropriate recognition of gains or losses could lead to charges o) i(proper "te*ar$"hip on the part of corporate directors. IN:ENTORY ITEMS SOLD INTERCOMPANY FOR 2SE AS PLANT ASSETS A The !nreai#e$ %ain ,%ro"" pro)it. on the "ae i" reco%ni#e$ thro!%h $epreciation b& the p!rcha"in% a))iiate. ' $oring paper entries in the year of intercompany sale: - Re$!ce "ae" )or the interco(pan& "ae1 re$!ce co"t o) "ae" )or the co"t o) the inventor& ite(1 an$ re$!ce the pant a""et to it" co"t ba"i" to the con"oi$ate$ entit&. / Ei(inate $epreciation e6pen"e (piecemeal recognition of the gross profit on sale occurs as the depreciation e/pense is eliminated). C $oring paper entries in su"sequent years will: Re$!ce the pant a""et to it" co"t ba"i", Ei(inate $epreciation e6pen"e ,piecemeal recognition of the gross profit on sale occurs as the depreciation e/pense is eliminated., and E"tabi"h reciprocit& "etween "eginning-of-the-period equity and investment amounts. ELECTRONIC S2PPLEMENT The electronic supplement discusses situations where the parent company uses either the incomplete equity method or the cost method to account for its investment. 6ontinues the techniques used in applying an incomplete equity method when plant assets are sold "etween the parent and su"sidiary. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all ,8 !llustration 1-( INTERCOMPANY PROFITS ON LAND ) owns a 8'9 interest in :, acquired at fair value at the "eginning of &';l. <uring &';( land that cost =(,-'' is sold intercompany for =&,-''. The land is sold to an outside entity in &';> for =>,'''. :eparate !ncomes &';l: ) :ells ?and to : : :ells ?and to ) <ownstream @pstream ) : ) : :ales =-',''' =>',''' =-',''' =>',''' */penses and cost of sales (,',''') (&-,''') (,',''') (&-,''') Gain on sale of land (,''' (,''' :eparate incomes =((,''' = -,''' =(',''' = 1,''' %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all -' :eparate !ncomes &';&: :ales =--,''' =>-,''' =--,''' =>-,''' */penses and cost of sales (,,,''') (&8,''') (,,,''') (&8,''') :eparate incomes =((,''' = 1,''' =((,''' = 1,''' :eparate !ncomes &';>: :ales =1',''' =>7,''' =1',''' =>7,''' */penses and cost of sales (-',''') (>',''') (-',''') (>',''') Gain on sale of land -'' -'' :eparate incomes =(',''' = 7,-'' =(',-'' = 7,''' %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all -(
- DO+NSTREAM SALE - /;<I= =(,''' unrealized gain deferred 2ne-line consolidation entry: !nvestment in : =>,-'' !ncome from : =>, -'' To record 8'9 of :As reported income and eliminate unrealized profit on land. B6omputation: (=-,''' / 8'9) - =(,'''C 6onsolidation woring paper entries: a Gain on sale of land =(,''' ?and =(,''' To eliminate unrealized profit on sale of land to : and reduce land to its cost "asis. " !ncome from : =>,-'' !nvestment in : =>,-'' To eliminate investment income and return investment account to its "eginning of the period "alance. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all -& / DO+NSTREAM SALES - ></ 2ne-line consolidation entry: !nvestment in : =-,,'' !ncome from : =-,,'' To record 8'9 of :As reported income. 6omputation: =1,''' / 8'9 6onsolidation woring paper entries: a !nvestment in : =(,''' ?and =(,''' To reduce land to its cost "asis and adDust investment account to esta"lish reciprocity with :As "eginning of the period equity accounts. " !ncome from : =-,,'' !nvestment in : =-,,'' To eliminate investment income and return investment account to its "eginning of the period "alance. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all ->
4 DO+NSTREAM SALES - /;<4= ?and is sold to outside entity 2ne-line consolidation entry: !nvestment in : =7,1-' !ncome from : =7,1-' To record 8'9 of :As reported income and recognize the previously deferred profit on the sale of land to :. 6omputation: =7,-'' / 8'9 E =(,''' 6onsolidation woring paper entries: a !nvestment in : =(,''' Gain on sale of land =(,''' To adDust gain on sale of land to the =(,-'' gain to the consolidated entity. " !ncome from : =7,1-' !nvestment in : =7,1-' To eliminate investment income and return investment account to its "eginning of the period "alance. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all -, 5 2PSTREAM SALES - /;<I= =(,''' unrealized gain deferred 2ne-line consolidation entry: !nvestment in : =,,-'' !ncome from : =,,-'' To record 8'9 of :As realized income. 6omputation: (=1,''' - =(,''' unrealized profit) / 8'9 6onsolidation woring paper entries: a Gain on sale of land =(,''' ?and =(,''' To eliminate unrealized profit on sale of land to ) and reduce land to its cost "asis. " !ncome from : =,,-'' !nvestment in : =,,-'' To eliminate investment income and return investment account to its "eginning of the period "alance. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all -- ? 2PSTREAM SALES - /;</ 2ne-line consolidation entry: !nvestment in : =-,,'' !ncome from : =-,,'' To record 8'9 of :As reported income. 6omputation: =1,''' / 8'9 6onsolidation woring paper entries: a !nvestment in : = 8'' 3oncontrolling interest-"eginning ('' ?and =(,''' To reduce land to its cost "asis and adDust investment and "eginning noncontrolling interest amounts to esta"lish reciprocity with the "eginning of the period equity accounts of :. " !ncome from : =-,,'' !nvestment in : =-,,'' To eliminate investment income and return investment account to its "eginning of the period "alance. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all -1 6 2PSTREAM SALE - /;<4= Sae to outside entity. 2ne-line consolidation entry: !nvestment in : =7,('' !ncome from : =7,('' To record 8'9 of :As reported income and recognize the previously deferred profit on the sale of land to :. 6omputation: =7,''' / 8'9 E =8'' 6onsolidation woring paper entries: a !nvestment in : = 8'' 3oncontrolling interest ('' Gain on sale of land =(,''' To adDust gain on sale of land to the =(,-'' gain to the consolidated entity. " !ncome from : =7,('' !nvestment in : =7,('' To eliminate investment income and return investment account to its "eginning of the period "alance. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all -5
!llustration 1-& INTERCOMPANY SALE OF MAC9INERY ) owns a 8'9 interest in :, acquired at "oo value equal to fair value at the "eginning of &';!. Part A 2n Fanuary (, &';l ) sells machinery with a "oo value of =,,''' and a ('-year remaining useful life to : for =-,'''. /;<- /;</ :eparate !ncomes :eparate !ncomes ) : ) :
:ales =-',''' =>',''' =--,''' =>-,''' Gain on sale of machinery (,''' <epreciation e/pense ((',''') ( -,-'') ((',''') ( -,-'') 2ther e/penses (>',''') (&',''') (>,,''') (&,,''') :eparate incomes =((,''' = ,,-'' =((,''' = -,-'' Part ' 2n Fanuary (, &';( : sells machinery with a "oo value of =,,''' and a ('- year remaining useful life to ) for =-,'''. /;<- /;</ :eparate !ncomes :eparate !ncomes ) : ) :
:ales =-',''' =>',''' =--,''' =>-,''' Gain on sale of machinery (,''' <epreciation e/pense ((',-'') (-,''') ((',-'') ( -,''') 2ther e/penses (>',''') (&',''') (>,,''') (&,,''') :eparate incomes = 8,-'' = 1,''' =(',-'' = 1,''' %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all -7 Part A= DO+NSTREAM SALE OF MAC9INERY - /;<I (=(,''' gain - =('' unrealized gain deferred) 2ne-line consolidation entry: !nvestment in : =>,(-' !ncome from : =>,(-' To record 8'9 share of :As net income less gain on sale of machinery plus piecemeal recognition of gain through depreciation. 6omputation: (=,,-'' / 8'9) - =(,''' E =('' 6onsolidation woring paper entries: a Gain on machinery =(,''' Gachinery =(,''' To eliminate unrealized gain and reduce machinery to a cost "asis. " .ccumulated depreciation-machinery = ('' <epreciation e/pense = ('' To eliminate the current yearAs effect of the unrealized gain from depreciation accounts. c !ncome from : =>,(-' !nvestment in : =>,(-' To eliminate investment income and adDust investment account to its "eginning of the period "alance. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all -8 Part A= DO+NSTREAM SALE OF MAC9INERY - /;</ (=('' of =8'' deferred gain is recognized in &';&) 2ne-line consolidation entry: !nvestment in : =-,'-' !ncome from : =-,'-' 6omputation:(=-,-'' / 8'9) E =('' 6onsolidation woring paper entries: a .ccumulated depreciation-machinery = ('' <epreciation e/pense = ('' To eliminate current yearAs effect of unrealized profit from depreciation accounts. " !nvestment in : = 8'' .ccumulated depreciation ('' Gachinery =(,''' To eliminate unrealized profit from machinery and accumulated depreciation as of the "eginning of the year and to adDust the investment account for the difference. c !ncome from : =-,'-' !nvestment in : =-,'-' To eliminate investment income and adDust the investment account to the "eginning of the period "alance. Part '= 2PSTREAM SALE OF MAC9INERY - /;<I (=(,''' - =('' unrealized gain deferred) %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all 1' 2ne-line consolidation entry: !nvestment in : =,,-8' !ncome from : =,,-8' 6omputation: (=1,''' - =(,''' E =('') / 8'9 6onsolidation woring paper entries: a Gain on sale of machinery =(,''' Gachinery =(,''' To eliminate unrealized gain and reduce machinery to a cost "asis. " .ccumulated depreciation-machinery = ('' <epreciation e/pense = ('' To eliminate the current yearAs effect of unrealized gain from depreciation accounts. c !ncome from : =,,-8' !nvestment in : =,,-8' To eliminate investment income and adDust investment account to its "eginning of the period "alance. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all 1(
Part '= 2PSTREAM SALE OF MAC9INERY - /;</ (=('' of =8'' deferred gain is recognized in &';&) 2ne-line consolidation entry: !nvestment in : =-,,8' !ncome from : =-,,8' To record 8'9 of :As realized income. 6omputation: (=1,''' E =('') / 8'9 6onsolidation woring paper entries: a .ccumulated depreciation-machinery = ('' <epreciation e/pense = ('' To eliminate &';l unrealized gain from current depreciation accounts. " !nvestment in : = 7(' 3oncontrolling interest-"eginning 8' .ccumulated depreciation ('' Gachinery =(,''' To eliminate unrealized profit from machinery and accumulated depreciation and to esta"lish reciprocity "etween the maDority and noncontrolling interests and su"sidiary equity accounts as of the "eginning of the period. c !ncome from : =-,,8' !nvestment in : =-,,8' To eliminate investment income and adDust the investment account to the "eginning of the period "alance. %&'(& )earson *ducation, !nc. pu"lishing as )rentice +all 1&