September 2013 U.S. Macroeconomic Outlook Alternative Scenarios Contact Information Ciienf Services Representatives are available: 7AM to 7PM EST (12PM-12AM GMT), Mon-Fri. Email help@economy.com or contact us at a location below: U.S. & Canada +1.866.275.3266 or +1.610.235.5299 EMEA (London) +44.20.7772.1646 (Prague) +420.224.222.929 Asia/Pacic +61.2.9270.8111 Woriowioe Orrices West Chester 121 N. Walnut St., Suite 500, West Chester PA 19380 +1.610.235.5000 United Kingdom One Canada Square, Canary Wharf, London E14 5FA +44.20.7772.5454 Australia Level 10, 1 OConnell Street, Sydney, NSW, 2000 Australia +61.2.9270.8111 Prague Washingtonova 17, 110 00 Prague 1, Czech Republic +420.224.222.929 MOOUYS ANALY1lCS Economic and Consumer Credit Analytics www.economy.com Essential expertise on the economic and consumer credit trends that impact your business and investments. Products & Services lorecnsf Unfnsnses Global Macro Forecast Database* Global Metropolitan Areas Forecast Database U.S. Macro Forecast Database* U.S. State Forecast Database* U.S. Metropolitan Areas Forecast Database* U.S. State & Metro Detailed Employment Forecast Database U.S. County Forecast Database U.S. County Detailed Employment Forecast Database Case-Shiller Home Price Indexes* (U.S.) Consumer Forecast Database (U.S.) CreditForecast.com* (U.S.) Housing Stock Forecast Database (U.S.) RealtyTrac Foreclosures (U.S.) *With Alternative Scenarios Risforicni Unfnsnses Global National & Subnational Database U.S. National & Regional Database American Bankers Association Delinquency Database (U.S.) Case-Shiller Home Price Indexes (U.S.) CoreLogic Home Price Indexes (U.S) CreditForecast.com (U.S.) LPS Home Price Indexes (U.S.) National Association of Realtors: Pending Home Sales (U.S.) National Association of Realtors: Monthly Supply of Homes (U.S.) RealtyTrac Foreclosures (U.S.) Data packages can be customized to clients geographic areas of interest. Mooeis & Worksfnfions U.S. Macro & State Model U.S. Regional Workstation World Workstation Moodys CreditCycle kesenrcu Dismal Scientist (Global) Housing Market Monitor (U.S.) Prcis Macro (U.S.) Prcis Metro (U.S.) Prcis Plus (U.S.) Prcis State (U.S.) Regional Financial Review (U.S.) Aovisorv/Consuifinc Services Client Presentations Consumer Credit Analytics Credit Risk Management Economic Development Analysis Market Analysis Product Line Forecasting Stress Testing Visit www.economy.com for up-to-date product information. Events LconoHic Oufiook Conrerences Our semiannual outlook conferences examine the outlook for the U.S. economy and nancial markets, the global economy, and credit risk. They include seminars, guest speakers, roundtable discussions and dinner near historic Valley Forge PA, just outside Philadelphia. Visit www.economy.com/events for listings, details and registration. Malvern PA November 6-7, 2013 & May 2014 Lxecufive 8rierincs Executive briengs by Moodys Analytics keep you abreast of current and expected economic conditions and provide insight on the planning issues, risks and opportunities organizations face in todays economic climate. Topics include the U.S. macro, regional, and global outlooks. The briengs are designed to offer you the analysis you need in a cost- and time-efcient manner. Executive briengs are held in major cities across the U.S. and are open to both Moodys Analytics clients and nonclients. ConsuHer Creoif 8rierincs Consumer credit briengs by Moodys Analytics discuss advances in modeling methodologies used to forecast and stress-test consumer credit portfolios and assess the health of household balance sheets and the impact of these and other factors on the outlook for the global economy. Discover how our cutting-edge approach to credit modeling can help you better understand the drivers of your portfolio and forecast future performance. Learn the scope of how our services to help retail lenders, risk managers, and regulatory compliance teams implement a consistent stress-testing platform that explicitly includes macroeconomic and regional drivers. Srenkinc LncnceHenfs Economists at Moodys Analytics are available for your engagement. Our team of economists has extensive experience in making presentations on a variety of topics, including: macro outlook, consumer outlook, credit cycles, banking, housing/real estate, stress testing, sovereign credit, and regional economies. Contact us for more information. U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Table of Contents Scenario 1 Stronger Near-Term Rebound Scenario 2 Scenario 3 Scenario 4 Scenario 5 Scenario 6 1 3 5 7 9 11 13 THE U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS ARE WRITTEN BY EDWARD FRIEDMAN Slower Near-Term Recovery Second Recession Protracted Slump Below-Trend Long-Term Growth Oil Price Increase, Dollar Crash Ination Forecast Assumptions MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 1 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Baseline Forecast Assumptions Monetary policy The Federal Reserve has begun to prepare nancial markets for an end to its quantita- tive easing policy and an eventual normaliza- tion of interest rates. According to the Fed, the key unemployment rate thresholds are 7% for ending QE3 and 6.5% for raising inter- est rates. Based on the Moodys Analytics outlook, the Fed will begin tapering QE3 by years end, and end it by summer 2014. Inter- est rates will begin to rise by summer 2015. Normalizing interest rates will take a while. To be consistent with an economy op- erating at full employment, the federal funds target rate would need to rise near 4%. The Fed has said it will be slow to increase short- term rates, implying that a 4% funds rate is not likely until long after the economy is back to full employment. If the Moodys An- alytics forecast holds, monetary policy will not reach normal levels until summer 2017. The behavior of bond investors could complicate the task of normalizing monetary policy. The outlook is based on a steady but orderly rise in long-term rates, with 10-year Treasury yields nearing 2.75% at the end of this year, 3.75% by the end of 2014, and 4.75% by the end of 2015. Ten-year yields are expected to peak just above 5% in spring 2016, before settling just below 5%the normalized 10-year Treasury yield consistent with an economy at full employment. If interest rates follow this path, the economy should be able to cope with the increase. In theory, the Fed should be able to man- age the transition back to normal monetary policy, carefully calibrating its balance sheet to adjust short-term interest rates, and explaining its actions clearly to bond investors. Empirical evidence from the Feds management of earlier QE rounds also sug- gests that long-term rates need not spike as QE3 winds down. But the recent selloff in the bond market suggests that this scenario may be too rosy. Long-term yields could rise sharply, going to 5% not over three years, as envisaged in the outlook, but within a few months. This would be too much for the economy to bear; housing and stock prices would wilt, and the road back to full em- ployment would take much longer. Fiscal policy The federal budget decit is quickly nar- rowing. This years decit is expected to come in close to $625 billion, equal to about 4% of GDP. This is down from $1.1 trillion in scal 2012 and the record $1.4 trillion in scal 2009. Tax revenues are increasing at almost a double-digit pace given the end of the payroll tax holiday, and government spending is at. The improving decit reects the scal cliff deal reached at the start of the year, which allowed the Bush-era tax cuts to expire for those taxpayers making more than $450,000 annually, and the expiration of the payroll tax holiday. It also reects additional government spending cuts, including the across-the-board sequestration cuts. The sequester will reduce outlays by $58 billion in 2013 and by $1.2 tril- lion over the next decade. Fiscal policy will be a signicant con- straint on the economy this year, subtracting 1.5 percentage points from 2013 real GDP growth. For context, this compares with to- tal scal restraint, including state and local governments, of 1% of GDP in 2012. Under current scal policy, Washington will come close to the goal of achieving scal sustainabilityfuture budget decits that are small enough (near 2% of GDP) that the nations debt-to-GDP ratio stabilizes, at least over the next decade. This will be enough to satisfy nancial markets and allow the recovery to gain traction as anticipated in the Moodys Analytics baseline outlook. U.S. dollar The value of the real trade-weighted U.S. dollar has remained roughly unchanged since the Great Recession. Despite the scal problems of the U.S., with no obvious alter- native currency, investors are largely staying put. From a long-run perspective, the dollar is close to fair value against the euro ($1.25 per euro) and a bit overvalued against the British pound ($1.75 per pound). The dollar will strengthen against these currencies in the next several years and will not return to its long-run fair values against them until the end of the decade. The sharp depreciation of the yen to nearly 100 per dollar puts the Japanese currency back closer to its fair value. Further yen depreciation is not expected in the near term but, longer run, it is more likely given the ongoing struggles of the Japanese econ- omy. The dollar is expected to depreciate slowly and unevenly against the currencies of most emerging economies, especially the Chinese yuan. Over the long run, the broad trade-weighted dollar is expected to depre- ciate modestly in value. Energy prices Oil prices, as measured by the cost of a barrel of West Texas Intermediate crude, have recently risen to more than $100 per barrel. Brent oil is trading near $115 per bar- rel. WTI will remain near $100 per barrel this year, assuming that tensions with Iran will not boil over into an overt conict, and that continued investment in the U.S., Canada and Iraq will underpin an increase in global crude oil production. Longer run, oil and gasoline prices are expected to trend higher, just outpacing the overall rate of ination, as global oil produc- tion struggles to keep pace with increasing demand from faster-growing, less energy- efcient emerging economies. However, this view is challenged by the recent substantive gains in technologies used to extract oil and natural gas from shale. Given the large deposits of shale in the U.S. and many other parts of the world, this could temper the rise in long-term oil prices. Natural gas prices will remain low, par- ticularly compared with oil prices, for the next decade. A glut of natural gas has de- veloped, as demand has not fully recovered from the recession and supply has increased given the surge in shale gas production. Forecast Assumptions BY MARK ZANDI MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 2 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Baseline Forecast Summary U.S. MACRO BASELINE FORECAST SUMMARY Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ 15,754.4 15,861.3 15,978.6 16,127.6 15,720.1 16,216.9 16,846.8 17,327.9 17,747.2 Change %AR 1.9 2.7 3.0 3.8 1.6 3.2 3.9 2.9 2.4 Federal Budget $ bil -262.6 -312.9 -381.1 71.5 -792.0 -834.8 -734.6 -674.4 -672.0 Total Employment mil 136.2 136.8 137.3 138.0 136.0 138.4 141.7 144.6 146.4 Change %AR 1.7 1.6 1.6 2.0 1.7 1.8 2.4 2.1 1.2 Unemployment Rate % 7.3 7.2 7.1 6.9 7.5 6.9 6.3 5.7 5.4 Light Vehicle Sales mil, SAAR 15.7 15.9 16.1 16.5 15.6 16.6 16.6 15.6 15.5 Residential Housing Starts mil, SAAR 0.98 1.09 1.22 1.39 0.98 1.51 2.01 2.01 1.88 Median Existing-House Price $ ths 203.2 203.7 204.2 204.8 197.7 205.2 209.1 213.1 217.7 Change %YA 14.0 12.9 9.7 3.4 12.6 3.7 1.9 1.9 2.2 Consumer Price Index %AR 2.4 1.8 1.9 1.9 1.5 1.9 2.3 2.5 2.5 Federal Funds Rate % 0.1 0.1 0.1 0.1 0.1 0.1 0.7 3.0 4.0 Treasury Yield: 10-Yr Bond % 2.74 2.88 3.02 3.23 2.39 3.35 4.18 4.98 4.85 Baa Corp. - 10-Yr Treasury DIFF 2.8 2.8 2.8 2.8 2.8 2.7 2.6 2.5 2.5 Corporate Profits With IVA & CCA $ bil 2,035.5 2,073.2 2,117.2 2,165.3 2,057.0 2,183.1 2,329.2 2,461.1 2,521.6 Change %YA 1.2 1.3 4.8 3.2 2.4 6.1 6.7 5.7 2.5 S&P 500 1941=10 1,660.1 1,657.1 1,652.9 1,666.7 1,610.4 1,654.8 1,640.4 1,665.3 1,720.0 Change %YA 18.4 16.8 9.1 3.5 16.7 2.8 -0.9 1.5 3.3 MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 3 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 1 Stronger Near-Term Rebound (S1) Scenario This above-baseline scenario is de- signed so that there is a 10% probability that the economy will perform better than in this scenario, broadly speak- ing, and a 90% probability that it will perform worse. The upside scenario, Stronger Near- Term Rebound, is based on the assumption that increased household wealth as a result of cumulative stock market gains since fall 2012 lifts consumer spending more than expected. Further, the euro zone recovers faster than expected, boosting exports, busi- ness sentiment, and therefore nonresidential investment. Faster than expected federal tax collections reduce the decit more quickly, decreasing the pressure for added near-term scal contraction. As a result, payroll employment accelerates faster than in the baseline. The Federal Reserve slowly begins to end quantitative easing and to raise the federal funds rate in the fourth quarter of 2013, a year and a half earlier than in the baseline. However, the gradual nature of these chang- es in 2014 is accommodative to growth, and the expansion of credit supports the above- baseline recovery. As a result, house prices rise somewhat faster than in the baseline in the rest of 2013 and 2014. Consequently, in both the baseline and S1, the trough in house prices was in the third quarter of 2011, based on the National Association of Real- tors median sale price measure, and the peak-to-trough decline from 2006 to 2011 was 27.5%. In S1, stronger demand and improving condence raise the pace of new housing permits above the baseline pace in the fourth quarter of 2013 and throughout 2014. The stronger near-term growth in GDP results in enough additional hiring compared with the baseline that the unemployment rate declines faster. Whereas the unemploy- ment rate falls to 6.6% by the end of 2014, it drops to 5.7% in S1. Over calendar 2014, real GDP rises ap- proximately 1.5 percentage points faster than in the baseline. On an annual average basis, real GDP growth rates in 2014 and 2015 are 4.2% and 4.3%, respectively, com- pared with 3.2% and 3.9%, respectively, in the baseline. MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 4 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 1 U.S. MACRO S1 SCENARIODIFFERENCE FROM BASELINE Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ 5.3 20.6 76.3 140.1 6.5 165.6 245.1 115.4 7.7 Change %AR 0.1 0.4 1.4 1.6 0.0 1.0 0.4 -0.8 -0.6 Federal Budget $ bil 0.1 1.6 7.7 14.8 1.7 66.6 100.0 55.1 5.5 Total Employment mil 0.0 0.2 0.4 0.7 0.1 0.7 0.7 0.2 0.1 Change %AR 0.1 0.4 0.8 0.6 0.0 0.5 0.0 -0.4 -0.1 Unemployment Rate % -0.0 -0.1 -0.3 -0.5 -0.0 -0.6 -0.7 -0.3 -0.0 Light Vehicle Sales mil, SAAR 0.1 0.4 0.2 0.2 0.1 0.1 0.1 0.3 0.0 Residential Housing Starts mil, SAAR 0.02 0.05 0.06 0.06 0.02 0.07 0.05 0.04 0.00 Median Existing-House Price $ ths 0.1 0.6 2.7 3.5 0.2 4.5 3.8 1.2 -0.0 Change %YA 0.1 0.3 1.4 1.8 0.1 2.2 -0.4 -1.2 -0.6 Consumer Price Index %AR 0.2 0.2 0.6 0.5 0.0 0.4 0.0 -0.3 -0.1 Federal Funds Rate % 0.1 0.3 0.7 0.8 0.1 0.9 1.0 0.2 0.0 Treasury Yield: 10-Yr Bond % 0.00 0.18 0.40 0.44 0.05 0.44 0.39 0.10 0.00 Baa Corp. - 10-Yr Treasury DIFF -5.4 -5.7 -6.0 -6.5 -4.7 -6.7 -8.2 -9.9 -9.7 Corporate Profits With IVA & CCA $ bil 0.0 1.8 7.9 15.9 0.5 23.9 52.7 10.3 -0.1 Change %YA 0.0 0.1 0.4 0.8 0.0 1.1 1.2 -1.9 -0.4 S&P 500 1941=10 0.4 2.4 25.4 18.4 0.7 40.2 96.6 40.2 0.3 Change %YA 0.0 0.2 1.7 1.1 0.1 2.5 3.3 -3.3 -2.4 U.S. MACRO S1 SCENARIOFORECAST SUMMARY Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ 15,759.6 15,881.9 16,054.9 16,267.7 15,726.6 16,382.5 17,092.0 17,443.4 17,754.9 Change %AR 2.0 3.1 4.4 5.4 1.7 4.2 4.3 2.1 1.8 Federal Budget $ bil -262.5 -311.2 -373.4 86.3 -790.3 -768.2 -634.7 -619.2 -666.5 Total Employment mil 136.3 136.9 137.8 138.7 136.0 139.2 142.4 144.9 146.4 Change %AR 1.8 1.9 2.5 2.7 1.7 2.3 2.4 1.7 1.1 Unemployment Rate % 7.3 7.1 6.8 6.4 7.4 6.3 5.6 5.4 5.4 Light Vehicle Sales mil, SAAR 15.8 16.3 16.3 16.7 15.7 16.8 16.7 15.9 15.5 Residential Housing Starts mil, SAAR 1.00 1.15 1.28 1.45 0.99 1.58 2.06 2.05 1.88 Median Existing-House Price $ ths 203.3 204.3 206.8 208.3 197.9 209.6 212.9 214.3 217.7 Change %YA 14.0 13.2 11.2 5.2 12.7 5.9 1.6 0.7 1.6 Consumer Price Index %AR 2.5 2.0 2.6 2.5 1.5 2.3 2.3 2.1 2.4 Federal Funds Rate % 0.2 0.4 0.8 0.9 0.2 1.0 1.8 3.2 4.0 Treasury Yield: 10-Yr Bond % 2.74 3.06 3.41 3.67 2.44 3.79 4.57 5.08 4.85 Baa Corp. - 10-Yr Treasury DIFF 2.9 2.9 2.8 2.7 2.9 2.7 2.8 2.5 2.5 Corporate Profits With IVA & CCA $ bil 2,035.5 2,075.0 2,125.1 2,181.2 2,057.5 2,207.0 2,381.9 2,471.4 2,521.5 Change %YA 1.2 1.4 5.2 3.9 2.4 7.3 7.9 3.8 2.0 S&P 500 1941=10 1,660.5 1,659.5 1,678.3 1,685.1 1,611.1 1,695.0 1,737.1 1,705.6 1,720.3 Change %YA 18.4 17.0 10.8 4.7 16.8 5.2 2.5 -1.8 0.9 MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 5 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 2 Slower Near-Term Recovery (S2) Scenario In this slow-growth scenario, there is a 75% probability that economic condi- tions will be better, broadly speaking, and a 25% probability that conditions will be worse. The downside 25% scenario, Slower Near-Term Recovery, is based on the as- sumption that concern that the Federal Reserve will end quantitative easing abruptly causes interest rates to rise almost as fast as in the baseline, reducing business sentiment and causing business investment to deceler- ate in 2014. Additionally, worries about U.S. scal policies, including the national debt ceiling, decit reduction, and the costs as- sociated with healthcare reform, prevent improvement in private sector condence. Further, the euro zone recovery is weaker than expected, causing U.S. exports to level off in the rst half of 2014. As a result, the economy grows more slowly in 2014 than in the baseline, though it avoids recession. The stock market declines moderately during this time, and corporate bond spreads rise above baseline levels. Federal scal contraction as a result of sequestration causes growth in con- sumer spending to slow more than expected. Additionally, though they are a bit lower than in the baseline, gasoline prices remain elevat- ed, keeping consumer condence low. The deceleration in GDP growth causes the unemployment rate to remain above 7.5% next year, leaving it more than a full percentage point above the baseline by the end of 2014. As a result, house prices are essentially at in 2014 and below baseline levels. Lower consumer condence, em- ployment and income than in the baseline cause the recovery in unit car sales to pause around 15.5 million units in 2014, 1 million units lower than in the baseline. Over calendar 2014, real GDP rises by just 2.3%, compared with 4.4% in the base- line. To support the economy, the Fed does not begin to tighten monetary policy signi- cantly until the fourth quarter of 2015, six months later than in the baseline. The economy begins to recover more strongly in 2015 as nancial markets adjust to the end of quantitative easing, the Eu- ropean recovery gains traction, and scal policy issues begin to resolve. On an annual average basis, real GDP growth is 1.7% in 2014 and 3.1% in 2015. MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 6 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 2 U.S. MACRO S2 SCENARIODIFFERENCE FROM BASELINE Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ -6.9 -14.9 -106.1 -176.0 -5.5 -231.9 -372.8 -170.7 -13.5 Change %AR -0.2 -0.2 -2.3 -1.8 -0.0 -1.4 -0.8 1.3 0.9 Federal Budget $ bil -0.4 -1.7 -7.8 -16.2 -2.1 -83.0 -163.1 -76.2 2.1 Total Employment mil -0.0 -0.2 -0.4 -0.6 -0.1 -0.8 -2.0 -1.2 0.0 Change %AR -0.1 -0.5 -0.5 -0.8 -0.0 -0.6 -0.8 0.5 0.9 Unemployment Rate % 0.0 0.0 0.3 0.6 0.0 0.8 1.2 0.5 -0.0 Light Vehicle Sales mil, SAAR -0.1 -0.1 -0.7 -1.0 -0.1 -1.1 -1.0 -0.1 -0.0 Residential Housing Starts mil, SAAR -0.04 -0.05 -0.10 -0.18 -0.02 -0.21 -0.25 -0.04 -0.00 Median Existing-House Price $ ths -0.1 -0.2 -0.5 -1.4 -0.1 -1.1 -2.7 -0.9 -0.0 Change %YA -0.1 -0.1 -0.3 -0.7 -0.0 -0.5 -0.7 0.9 0.4 Consumer Price Index %AR -0.2 -0.4 -0.6 -1.0 -0.0 -0.5 -0.2 0.3 0.4 Federal Funds Rate % 0.0 0.0 0.0 0.0 0.0 -0.0 -0.5 -1.3 -0.2 Treasury Yield: 10-Yr Bond % 0.00 -0.04 -0.21 -0.16 -0.01 -0.20 -0.24 -0.23 0.00 Baa Corp. - 10-Yr Treasury DIFF -5.4 -5.6 -5.7 -6.1 -4.7 -6.3 -8.1 -9.9 -9.7 Corporate Profits With IVA & CCA $ bil 0.0 -3.0 -31.6 -59.2 -0.8 -66.6 -83.6 -40.2 -0.5 Change %YA 0.0 -0.1 -1.6 -2.8 -0.0 -3.2 -0.6 2.1 1.7 S&P 500 1941=10 -0.4 -0.9 -9.0 -67.5 -0.3 -54.5 -49.2 -7.0 -0.2 Change %YA -0.0 -0.1 -0.6 -4.2 -0.0 -3.4 0.3 2.7 0.4 U.S. MACRO S2 SCENARIOFORECAST SUMMARY Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ 15,747.4 15,846.4 15,872.5 15,951.6 15,714.7 15,984.9 16,474.0 17,157.2 17,733.7 Change %AR 1.7 2.5 0.7 2.0 1.6 1.7 3.1 4.1 3.4 Federal Budget $ bil -263.0 -314.5 -388.9 55.3 -794.1 -917.8 -897.7 -750.6 -669.9 Total Employment mil 136.2 136.6 137.0 137.4 135.9 137.6 139.7 143.4 146.4 Change %AR 1.6 1.1 1.1 1.2 1.6 1.2 1.6 2.6 2.1 Unemployment Rate % 7.4 7.2 7.3 7.5 7.5 7.6 7.5 6.2 5.4 Light Vehicle Sales mil, SAAR 15.6 15.7 15.5 15.5 15.5 15.5 15.6 15.5 15.5 Residential Housing Starts mil, SAAR 0.94 1.04 1.12 1.20 0.95 1.29 1.76 1.97 1.88 Median Existing-House Price $ ths 203.0 203.5 203.7 203.4 197.7 204.0 206.5 212.2 217.7 Change %YA 13.9 12.8 9.5 2.7 12.5 3.2 1.2 2.8 2.6 Consumer Price Index %AR 2.2 1.4 1.3 0.9 1.4 1.3 2.1 2.8 2.9 Federal Funds Rate % 0.1 0.1 0.1 0.1 0.1 0.1 0.3 1.7 3.8 Treasury Yield: 10-Yr Bond % 2.74 2.84 2.81 3.07 2.38 3.15 3.94 4.75 4.85 Baa Corp. - 10-Yr Treasury DIFF 2.9 2.9 3.1 3.1 2.9 3.1 2.9 2.6 2.5 Corporate Profits With IVA & CCA $ bil 2,035.5 2,070.2 2,085.6 2,106.1 2,056.3 2,116.6 2,245.6 2,420.9 2,521.1 Change %YA 1.2 1.1 3.2 0.3 2.3 2.9 6.1 7.8 4.1 S&P 500 1941=10 1,659.7 1,656.2 1,643.9 1,599.1 1,610.0 1,600.3 1,591.2 1,658.3 1,719.8 Change %YA 18.4 16.8 8.5 -0.7 16.7 -0.6 -0.6 4.2 3.7 MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 7 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 3 Second Recession (S3) Scenario In this recession scenario, there is a 90% probability that the economy will perform better, broadly speak- ing, and a 10% probability that it will perform worse. The downside 10% scenario, Second Recession, is based on a number of as- sumptions. First, nancial market concern that the Feds quantitative easing will end sooner rather than later causes inter- est rates to rise nearly as much as in the baseline through the end of 2013, reducing business sentiment. Second, uncertainty about whether U.S. policymakers will suc- cessfully address the national debt ceiling rises signicantly and the still-large decit results in additional scal contraction. Third, the euro zone drops back into reces- sion. Greece leaves the euro zone, causing investors to worry that other high-debt countries such as Portugal and Spain might follow. U.S. exports decline signicantly, and U.S. banks suffer from their exposure to European banks, reducing credit avail- ability in the U.S. The economy sinks into a second recession in early 2014. The stock market falls sharply and corporate bond spreads rise above the baseline trend, lowering business investment. Moreover, disagreements in Congress over priorities prevent initiatives that might soften the second downturn. The recession is less severe than the 2008-2009 downturn, but lasts through the third quarter of 2014. Though oil and gasoline prices fall below the baseline levels, the declines do not provide an offsetting improvement in consumer confidence. Rising unemployment during the reces- sion causes the housing market to weaken again. Reduced federal support to housing relative to that in the 2008-2009 reces- sion contributes to the weakness. House prices, as measured by the NAR median sale price, decline cumulatively by 11% from the fourth quarter of 2013 through the second quarter of 2015. However, the trough is above the trough in 2011. Housing starts decline throughout much of 2014, falling a cumulative 49%, back to approximately the 2009 trough. The decline in real GDP causes the labor market to contract throughout 2014, and another wave of consumer retrenchment ensues. Unit auto sales decline starting in early 2014, and are continuously below 14 million units from mid-2014 to 2015. Low capacity utilization in manufacturing and weak demand cause business investment to fall signicantly throughout 2014. The recovery begins in the fourth quarter of 2014 but proceeds slowly over the next year. With the economy weak, the Fed keeps the fed funds target rate near 0% until the second quarter of 2016, nearly a year later than in the baseline. The cumulative peak- to-trough decline in real GDP is 2.8%. The percentage change in real GDP, on an annual average basis, is -1.4% in 2014 and 0.8% in 2015. The contraction in the labor market causes the unemployment rate to hit a peak of 10.6% in early 2015. Because of weakness in consumer spending, ination is slightly negative for most of 2014. MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 8 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 3 U.S. MACRO S3 SCENARIODIFFERENCE FROM BASELINE Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ -7.4 -50.1 -321.0 -625.2 -14.4 -733.5 -1243.2 -1086.0 -756.9 Change %AR -0.2 -1.1 -6.8 -7.7 -0.1 -4.6 -3.1 1.2 2.2 Federal Budget $ bil -0.4 -2.4 -26.8 -65.7 -2.8 -313.3 -634.7 -665.4 -481.2 Total Employment mil -0.1 -0.3 -1.5 -3.0 -0.1 -3.3 -6.0 -6.6 -5.4 Change %AR -0.2 -0.7 -3.7 -4.4 -0.1 -2.4 -1.9 -0.4 0.9 Unemployment Rate % 0.0 0.1 0.7 1.8 0.0 2.3 4.1 3.8 2.6 Light Vehicle Sales mil, SAAR -0.2 -0.3 -1.4 -2.6 -0.1 -2.9 -3.1 -1.0 -0.3 Residential Housing Starts mil, SAAR -0.06 -0.16 -0.34 -0.73 -0.05 -0.84 -1.20 -0.52 0.09 Median Existing-House Price $ ths -0.2 -0.4 -3.0 -12.1 -0.2 -14.8 -27.7 -24.1 -17.0 Change %YA -0.1 -0.2 -1.6 -6.1 -0.1 -7.4 -6.7 2.3 4.0 Consumer Price Index %AR -0.3 -0.5 -2.7 -3.0 -0.1 -1.8 -1.2 0.3 1.1 Federal Funds Rate % 0.0 0.0 0.0 0.0 0.0 -0.0 -0.6 -2.2 -0.9 Treasury Yield: 10-Yr Bond % 0.00 -0.06 -0.31 -1.17 -0.01 -1.14 -1.81 -1.25 -0.09 Baa Corp. - 10-Yr Treasury DIFF -5.2 -5.3 -5.3 -5.3 -4.6 -5.6 -7.2 -9.2 -9.4 Corporate Profits With IVA & CCA $ bil 0.0 -4.0 -130.3 -315.1 -1.0 -356.8 -567.1 -524.1 -321.5 Change %YA 0.0 -0.2 -6.4 -15.0 -0.0 -17.3 -10.2 4.3 11.1 S&P 500 1941=10 -0.8 -1.5 -94.9 -311.5 -0.6 -281.6 -310.4 -202.3 -113.7 Change %YA -0.1 -0.1 -6.3 -19.4 -0.0 -17.5 -2.3 8.5 6.5 U.S. MACRO S3 SCENARIOFORECAST SUMMARY Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ 15,746.9 15,811.2 15,657.6 15,502.4 15,705.8 15,483.4 15,603.6 16,242.0 16,990.3 Change %AR 1.7 1.6 -3.8 -3.9 1.5 -1.4 0.8 4.1 4.6 Federal Budget $ bil -263.0 -315.3 -407.9 5.9 -794.8 -1,148.2 -1,369.4 -1,339.8 -1,153.2 Total Employment mil 136.2 136.5 135.8 135.0 135.9 135.1 135.8 138.0 140.9 Change %AR 1.5 0.9 -2.0 -2.3 1.6 -0.6 0.5 1.6 2.1 Unemployment Rate % 7.4 7.3 7.8 8.7 7.5 9.1 10.4 9.5 8.0 Light Vehicle Sales mil, SAAR 15.5 15.6 14.7 13.9 15.4 13.8 13.5 14.6 15.2 Residential Housing Starts mil, SAAR 0.92 0.94 0.87 0.66 0.92 0.66 0.82 1.49 1.96 Median Existing-House Price $ ths 202.9 203.3 201.2 192.6 197.6 190.4 181.4 189.1 200.8 Change %YA 13.9 12.6 8.1 -2.7 12.5 -3.6 -4.7 4.2 6.2 Consumer Price Index %AR 2.0 1.4 -0.8 -1.0 1.4 0.1 1.0 2.8 3.6 Federal Funds Rate % 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.8 3.1 Treasury Yield: 10-Yr Bond % 2.74 2.82 2.71 2.06 2.38 2.20 2.37 3.73 4.77 Baa Corp. - 10-Yr Treasury DIFF 3.0 3.2 3.5 3.9 3.0 3.8 3.8 3.3 2.8 Corporate Profits With IVA & CCA $ bil 2,035.5 2,069.2 1,986.8 1,850.2 2,056.1 1,826.3 1,762.1 1,937.0 2,200.1 Change %YA 1.2 1.1 -1.7 -11.8 2.3 -11.2 -3.5 9.9 13.6 S&P 500 1941=10 1,659.3 1,655.6 1,558.0 1,355.2 1,609.8 1,373.1 1,330.1 1,463.1 1,606.3 Change %YA 18.3 16.7 2.9 -15.8 16.7 -14.7 -3.1 10.0 9.8 MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 9 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 4 Protracted Slump (S4) Scenario In this recession scenario, there is a 96% probability that the economy will perform better, broadly speaking, and a 4% probability that it will perform worse. The downside 4% scenario, Protracted Slump, is caused by multiple factors. Ini- tially, nancial markets worry that quanti- tative easing will end abruptly. This causes interest rates to rise nearly as much as in the baseline through the end of 2013, limit- ing growth in business investment. Second, worries intensify that policymakers will fail to address the national debt ceiling, long- term decit reduction, and the burden of healthcare costs. Third, the euro zone drops back into a deep recession and Greece has a disorderly departure from the euro zone. The risk that other countries such as Portugal or Spain would also leave rises signicantly. As a result, U.S. exports decline sharply, causing business condence and hiring to fall. The U.S. banking system is strained as a result of its ties to the European banks, leading credit availability to shrink signicantly. The stock market and business sentiment decline sharply, and a second recession develops in the rst quarter of 2014. Just as in S3, the impasse among policymakers prevents a response to stem the downturn. Consumer sentiment and spending decline much more sharply than expected. Reduced household wealth and high unemploy- ment cause consumers to pull back further on their spending. Unit auto sales decline steadily from the fourth quarter of 2013 through the rst quarter of 2015 to a trough of fewer than 12 million, compared with the baseline pace of well more than 16 million. Corporate bond spreads rise signicantly above baseline levels, causing business in- vestment to decline throughout 2014. As a result, the second downturn in real GDP is protracted, lasting from the rst quarter of 2014 through the rst quarter of 2015. Foreclosures rise again, and federal sup- port to housing is more limited than in the 2008-2009 recession. The result is another cycle of house price declines. The overall decline during the second dip, from the third quarter of 2013 through the fourth quarter of 2015, is 21%. The cumulative decline from the 2006 peak is 29%. Housing starts also decline, falling 58% from the second quarter of 2013 through the rst quarter of 2015. The recovery is slow until 2016. In this deep slump, real GDP declines a cumulative 4.4% peak to trough. On an an- nual average basis, the percentage change in real GDP is -2.3% in 2014 and -0.9% in 2015. The unemployment rate reaches a high of 12.2% in the third quarter of 2015 and remains in double digits until mid-2017. Ination is negative throughout 2014. To prevent the economy from sliding further, the Fed keeps interest rates near 0% for most of 2016. MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 10 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 4 U.S. MACRO S4 SCENARIODIFFERENCE FROM BASELINE Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ -21.9 -88.0 -387.8 -719.6 -27.5 -880.3 -1654.8 -1688.9 -1381.0 Change %AR -0.6 -1.7 -7.5 -8.4 -0.2 -5.4 -4.8 0.1 2.2 Federal Budget $ bil -0.6 -3.3 -33.9 -80.9 -3.9 -385.0 -846.5 -984.5 -890.5 Total Employment mil -0.1 -0.4 -1.7 -3.4 -0.1 -4.0 -7.8 -8.7 -8.1 Change %AR -0.3 -0.8 -4.0 -4.9 -0.1 -2.9 -2.8 -0.5 0.6 Unemployment Rate % 0.1 0.1 1.0 2.2 0.0 2.7 5.7 5.5 4.5 Light Vehicle Sales mil, SAAR -0.3 -0.4 -1.7 -3.2 -0.2 -3.7 -4.9 -3.2 -1.8 Residential Housing Starts mil, SAAR -0.07 -0.21 -0.46 -0.79 -0.07 -0.93 -1.61 -1.32 -0.60 Median Existing-House Price $ ths -0.3 -0.6 -4.3 -16.2 -0.2 -20.1 -47.2 -50.4 -47.3 Change %YA -0.2 -0.3 -2.3 -8.2 -0.1 -10.1 -14.4 -1.4 2.6 Consumer Price Index %AR -0.4 -0.5 -3.2 -3.6 -0.1 -2.2 -2.4 -0.3 1.1 Federal Funds Rate % 0.0 0.0 0.0 0.0 0.0 -0.0 -0.6 -2.7 -1.7 Treasury Yield: 10-Yr Bond % 0.00 -0.07 -0.35 -1.26 -0.02 -1.32 -2.61 -2.42 -0.93 Baa Corp. - 10-Yr Treasury DIFF -5.1 -5.1 -4.9 -5.1 -4.5 -5.2 -6.6 -8.5 -8.7 Corporate Profits With IVA & CCA $ bil 0.0 -4.5 -168.1 -396.0 -1.1 -442.9 -760.1 -796.3 -710.3 Change %YA 0.0 -0.2 -8.3 -18.9 -0.1 -21.5 -16.5 0.4 6.3 S&P 500 1941=10 -1.3 -2.1 -120.4 -351.2 -0.8 -373.8 -532.7 -496.0 -371.3 Change %YA -0.1 -0.2 -7.9 -21.8 -0.1 -23.2 -12.7 4.0 12.1 U.S. MACRO S4 SCENARIOFORECAST SUMMARY Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ 15,732.4 15,773.3 15,590.8 15,408.0 15,692.7 15,336.6 15,192.0 15,639.1 16,366.3 Change %AR 1.3 1.0 -4.5 -4.6 1.4 -2.3 -0.9 2.9 4.6 Federal Budget $ bil -263.2 -316.2 -415.0 -9.4 -795.9 -1,219.8 -1,581.1 -1,658.8 -1,562.5 Total Employment mil 136.2 136.4 135.6 134.6 135.8 134.4 133.9 135.9 138.3 Change %AR 1.4 0.8 -2.4 -2.8 1.6 -1.0 -0.4 1.5 1.8 Unemployment Rate % 7.4 7.3 8.1 9.1 7.5 9.6 12.0 11.3 10.0 Light Vehicle Sales mil, SAAR 15.4 15.5 14.4 13.3 15.4 13.0 11.7 12.4 13.7 Residential Housing Starts mil, SAAR 0.91 0.88 0.75 0.60 0.91 0.57 0.40 0.69 1.28 Median Existing-House Price $ ths 202.8 203.1 199.9 188.5 197.5 185.0 161.9 162.7 170.4 Change %YA 13.8 12.5 7.4 -4.8 12.5 -6.3 -12.5 0.5 4.7 Consumer Price Index %AR 1.9 1.3 -1.3 -1.6 1.4 -0.3 -0.1 2.1 3.6 Federal Funds Rate % 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.3 2.3 Treasury Yield: 10-Yr Bond % 2.74 2.81 2.67 1.97 2.37 2.03 1.56 2.56 3.92 Baa Corp. - 10-Yr Treasury DIFF 3.2 3.4 3.9 4.1 3.1 4.3 4.4 4.0 3.6 Corporate Profits With IVA & CCA $ bil 2,035.5 2,068.8 1,949.0 1,769.3 2,055.9 1,740.2 1,569.1 1,664.7 1,811.3 Change %YA 1.2 1.1 -3.5 -15.7 2.3 -15.4 -9.8 6.1 8.8 S&P 500 1941=10 1,658.9 1,655.0 1,532.5 1,315.4 1,609.5 1,281.0 1,107.7 1,169.4 1,348.8 Change %YA 18.3 16.7 1.2 -18.3 16.7 -20.4 -13.5 5.6 15.3 MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 11 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 5 Below-Trend Long-Term Growth (S5) Scenario With this low-performance long-term scenario, there is a 96% probability that the economy will perform better, broadly speaking, and a 4% probability that it will perform worse. In the downside 4% scenario, Below- Trend Long-Term Growth, the U.S. recovery continues throughout 2013, but the growth rate is below the baseline pace because of nancial market concerns over quantitative easing ending too soon and causing interest rates to rise further than expected, the slow- er than expected euro zone recovery, and the debt ceiling and further scal contrac- tion. There are also private sector concerns about healthcare costs. However, whereas other downside sce- narios feature a subsequent demand-driven recovery back to the baseline trend, supply- side constraints prevent that outcome in S5. The economy grows more slowly in 2014 than in the baseline, and the pace remains below that of the baseline for an extended time for several reasons. Households engage in relatively more precautionary saving and therefore less spending. Less risk-taking re- ects in higher yield spreads and lower stock prices than in the baseline. Capital accumu- lation and productivity gains are lower than in the baseline, owing to the higher cost of borrowing and lower business investment. Real GDP growth is lower than in the baseline over much of the decade, al- though the gap in the GDP growth rate subsequently closes and the rate ultimately matches the baseline pace. The level of real GDP, however, is permanently lower than in the baseline. On an annual average basis, real GDP increases 2.2% in 2014 and 2.5% in 2015. The unemployment rate stays higher than in the baseline by nearly a percentage point and remains above 7% throughout 2014 and 2015. Although the jobless rate ultimately declines to the baseline level, this occurs only slowly, and full convergence does not occur until after 2020. The long dislocation in the labor market hampers the typical long-term pattern of advances in worker productivity, as employees nd fewer opportunities to develop their skills while on the job. The result is productivity growth that is below the long-run trend for the entire decade. MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 12 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 5 U.S. MACRO S5 SCENARIODIFFERENCE FROM BASELINE Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ 4.5 -5.4 -52.1 -107.0 -0.2 -150.0 -376.7 -413.8 -413.8 Change %AR 0.1 -0.3 -1.2 -1.4 -0.0 -1.0 -1.4 -0.2 0.1 Federal Budget $ bil -138.1 -138.1 -138.1 -138.1 -276.2 -552.3 -552.3 -552.3 -552.3 Total Employment mil -0.0 -0.1 -0.2 -0.3 -0.0 -0.4 -0.9 -1.3 -1.5 Change %AR -0.1 -0.2 -0.2 -0.4 -0.0 -0.2 -0.4 -0.3 -0.1 Unemployment Rate % 0.0 0.1 0.3 0.5 0.0 0.6 0.9 0.8 0.7 Light Vehicle Sales mil, SAAR -0.2 -0.1 -0.3 -0.5 -0.1 -0.6 -0.7 -0.4 -0.8 Residential Housing Starts mil, SAAR -0.03 -0.09 -0.17 -0.30 -0.03 -0.35 -0.55 -0.28 -0.20 Median Existing-House Price $ ths -0.2 -0.3 -0.5 -1.1 -0.1 -1.2 -4.0 -5.5 -7.0 Change %YA -0.1 -0.1 -0.3 -0.6 -0.1 -0.6 -1.3 -0.7 -0.7 Consumer Price Index %AR -0.2 -0.3 -0.2 -0.6 -0.0 -0.3 -0.3 -0.2 -0.1 Federal Funds Rate % 0.0 0.0 0.0 0.0 0.0 -0.0 -0.4 -1.3 -0.8 Treasury Yield: 10-Yr Bond % 0.00 -0.04 -0.12 -0.31 -0.01 -0.30 -0.33 -0.74 -0.62 Baa Corp. - 10-Yr Treasury DIFF -5.6 -5.7 -5.9 -6.1 -4.8 -6.3 -7.9 -9.0 -8.9 Corporate Profits With IVA & CCA $ bil 0.0 -32.7 -41.8 -54.6 -8.2 -57.9 -89.9 -126.8 -151.1 Change %YA 0.0 -1.6 -2.1 -2.6 -0.4 -2.4 -1.3 -1.4 -0.9 S&P 500 1941=10 -0.4 -0.9 -9.0 -41.6 -0.3 -31.1 -42.9 -59.8 -62.2 Change %YA -0.0 -0.1 -0.6 -2.6 -0.0 -1.9 -0.7 -1.0 -0.0 U.S. MACRO S5 SCENARIOFORECAST SUMMARY Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ 15,758.9 15,855.9 15,926.5 16,020.6 15,719.9 16,066.9 16,470.2 16,914.1 17,333.4 Change %AR 2.0 2.5 1.8 2.4 1.6 2.2 2.5 2.7 2.5 Federal Budget $ bil -400.7 -451.0 -519.2 -66.6 -1,068.2 -1,387.2 -1,287.0 -1,226.7 -1,224.4 Total Employment mil 136.2 136.7 137.2 137.7 135.9 138.1 140.8 143.3 144.9 Change %AR 1.6 1.4 1.4 1.7 1.6 1.6 2.0 1.8 1.1 Unemployment Rate % 7.4 7.3 7.4 7.5 7.5 7.5 7.1 6.5 6.2 Light Vehicle Sales mil, SAAR 15.5 15.8 15.9 16.0 15.5 16.0 15.8 15.2 14.7 Residential Housing Starts mil, SAAR 0.95 1.00 1.05 1.09 0.94 1.16 1.46 1.74 1.68 Median Existing-House Price $ ths 203.0 203.4 203.7 203.6 197.6 203.9 205.1 207.6 210.7 Change %YA 13.9 12.7 9.5 2.8 12.5 3.2 0.6 1.2 1.5 Consumer Price Index %AR 2.1 1.5 1.7 1.4 1.4 1.6 2.0 2.2 2.4 Federal Funds Rate % 0.1 0.1 0.1 0.1 0.1 0.1 0.4 1.7 3.3 Treasury Yield: 10-Yr Bond % 2.74 2.84 2.89 2.92 2.38 3.05 3.84 4.24 4.23 Baa Corp. - 10-Yr Treasury DIFF 2.7 2.8 2.9 3.1 2.8 3.1 3.1 3.4 3.4 Corporate Profits With IVA & CCA $ bil 2,035.5 2,040.6 2,075.4 2,110.8 2,048.9 2,125.3 2,239.3 2,334.3 2,370.5 Change %YA 1.2 -0.3 2.7 0.6 2.0 3.7 5.4 4.2 1.6 S&P 500 1941=10 1,659.7 1,656.2 1,643.9 1,625.1 1,610.0 1,623.7 1,597.5 1,605.6 1,657.8 Change %YA 18.4 16.8 8.5 0.9 16.7 0.8 -1.6 0.5 3.3 MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 13 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 6 Oil Price Increase, Dollar Crash Ination (S6) Scenario In this stagation scenario, there is a 90% probability that the economy will perform better, broadly speak- ing, and a 10% probability that it will perform worse. The downside 10% scenario, Oil Price Increase, Dollar Crash Ination, assumes geopolitical tensions in energy-producing countries worsen signicantly and result in sharp cutbacks in global oil supplies. Oil prices rise sharply and hit $165 per barrel in mid-2014. Pressures on core consumer prices begin to build as the higher oil prices push up the costs of delivering goods and services, and the beginnings of a wage-price spiral emerge. Additional ination pressures develop as the dollar falls sharply as foreign investors cut back on purchases of U.S. Trea- sury securities because of a lack of progress on long-run scal problems. The Fed abruptly shifts gears to ght ination and increases the fed funds rate from nearly 0% in mid-2013 to 4.65% in the fourth quarter of 2014. Yields on 10-year Treasury securities rise to 6.6% in the second quarter of 2014 as a result of inationary ex- pectations and Fed tightening. The economy weakens substantially and drops into reces- sion in the third quarter of 2014. Forced to make a choice in the stagation environment, the Fed keeps interest rates high to ght in- ation, and as a result the downturn persists through the second quarter of 2015. The job- less rate rises to 10.5% by mid-2015. The crisis begins to resolve when oil prices decline and progress on addressing the scal crisis begins. Ination expectations start to decline, and the economy recovers back to baseline levels over the next several years. However, the level of real GDP is ultimately lower than in the baseline by a small amount. On an annual average basis, the change in real GDP is 1.1% in 2014 and -2.5% in 2015. Ination, as measured by the CPI, rises to nearly 5% over calendar 2014, 3 percent- age points above the baseline, before begin- ning to decelerate. MOODYS ANALYTICS / U.S. Macroeconomic Outlook Alternative Scenarios / September 2013 14 U.S. MACROECONOMIC OUTLOOK ALTERNATIVE SCENARIOS Scenario 6 U.S. MACRO S6 SCENARIODIFFERENCE FROM BASELINE Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ 25.2 33.9 -3.2 -64.9 14.8 -314.9 -1,341.7 -1,227.6 -711.6 Change %AR 0.7 0.2 -1.0 -1.6 0.1 -2.1 -6.4 1.0 3.4 Federal Budget $ bil -44.4 -40.4 -35.3 -30.3 -84.8 -115.3 -62.7 -36.0 0.0 Total Employment mil -0.0 -0.1 -0.1 -0.3 -0.0 -1.2 -5.5 -6.5 -5.0 Change %AR -0.0 -0.2 -0.1 -0.7 -0.0 -0.9 -3.1 -0.6 1.2 Unemployment Rate % 0.0 0.0 0.1 0.2 0.0 0.8 3.9 4.1 3.2 Light Vehicle Sales mil, SAAR -0.1 -0.1 -0.6 -1.2 -0.1 -2.1 -3.5 -1.8 -0.7 Residential Housing Starts mil, SAAR -0.03 -0.04 -0.12 -0.32 -0.02 -0.49 -1.37 -1.02 -0.16 Median Existing-House Price $ ths -0.1 -0.2 -0.4 -1.1 -0.1 -4.9 -28.1 -28.8 -23.2 Change %YA -0.1 -0.1 -0.2 -0.5 -0.0 -2.4 -11.5 -0.1 3.4 Consumer Price Index %AR 0.2 2.0 4.0 3.4 0.1 2.4 -0.0 -1.4 -0.8 Federal Funds Rate % 0.5 1.9 3.4 4.2 0.6 4.2 1.6 -1.4 -0.3 Treasury Yield: 10-Yr Bond % 0.00 1.03 3.44 3.40 0.26 2.81 -0.48 -0.33 0.02 Baa Corp. - 10-Yr Treasury DIFF -5.3 -5.5 -5.6 -5.9 -4.7 -5.9 -7.1 -9.3 -9.6 Corporate Profits With IVA & CCA $ bil 0.0 -32.7 -41.8 -82.9 -8.2 -169.8 -570.1 -596.0 -436.6 Change %YA 0.0 -1.6 -2.1 -3.9 -0.4 -7.9 -19.3 0.4 9.3 S&P 500 1941=10 -0.4 -0.9 -2.8 -46.6 -0.3 -108.5 -321.6 -246.3 -166.6 Change %YA -0.0 -0.1 -0.2 -2.9 -0.0 -6.7 -13.8 6.1 6.2 U.S. MACRO S6 SCENARIOFORECAST SUMMARY Units 13Q3 13Q4 14Q1 14Q2 2013 2014 2015 2016 2017 Gross Domestic Product bcw$ 15,779.5 15,895.2 15,975.5 16,062.7 15,734.9 15,902.0 15,505.1 16,100.3 17,035.6 Change %AR 2.5 3.0 2.0 2.2 1.7 1.1 -2.5 3.8 5.8 Federal Budget $ bil -307.0 -353.3 -416.4 41.2 -876.8 -950.1 -797.3 -710.3 -672.0 Total Employment mil 136.2 136.7 137.2 137.7 135.9 137.2 136.2 138.1 141.4 Change %AR 1.6 1.4 1.5 1.4 1.6 1.0 -0.8 1.4 2.4 Unemployment Rate % 7.3 7.2 7.1 7.2 7.5 7.7 10.2 9.9 8.6 Light Vehicle Sales mil, SAAR 15.6 15.7 15.5 15.3 15.5 14.6 13.1 13.8 14.8 Residential Housing Starts mil, SAAR 0.95 1.05 1.10 1.07 0.96 1.02 0.65 0.99 1.72 Median Existing-House Price $ ths 203.0 203.5 203.7 203.7 197.7 200.3 181.1 184.3 194.6 Change %YA 13.9 12.8 9.5 2.8 12.5 1.3 -9.6 1.8 5.6 Consumer Price Index %AR 2.5 3.8 5.9 5.3 1.6 4.3 2.2 1.1 1.7 Federal Funds Rate % 0.6 2.0 3.5 4.3 0.7 4.3 2.3 1.6 3.7 Treasury Yield: 10-Yr Bond % 2.74 3.91 6.46 6.63 2.65 6.15 3.70 4.65 4.88 Baa Corp. - 10-Yr Treasury DIFF 3.0 3.0 3.2 3.3 2.9 3.5 3.9 3.1 2.6 Corporate Profits With IVA & CCA $ bil 2,035.5 2,040.6 2,075.4 2,082.5 2,048.9 2,013.4 1,759.1 1,865.0 2,084.9 Change %YA 1.2 -0.3 2.7 -0.8 2.0 -1.7 -12.6 6.0 11.8 S&P 500 1941=10 1,659.7 1,656.2 1,650.1 1,620.1 1,610.1 1,546.3 1,318.8 1,419.1 1,553.4 Change %YA 18.4 16.8 9.0 0.6 16.7 -4.0 -14.7 7.6 9.5 2013, Moodys Analytics, Inc. and/or its licensors and afliates (together, Moodys). All rights reserved. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY COPYRIGHT LAW AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODYS PRIOR WRITTEN CONSENT. All information contained herein is obtained by Moodys from sources believed by it to be accurate and reliable. Because of the possibility of human and mechanical error as well as other factors, however, all information contained herein is provided AS IS without warranty of any kind. Under no circumstances shall Moodys have any liability to any person or entity for (a) any loss or damage in whole or in part caused by, resulting from, or relating to, any error (negligent or otherwise) or other circumstance or contingency within or outside the control of Moodys or any of its directors, ofcers, employees or agents in connection with the procurement, collection, compilation, analysis, interpretation, communication, publication or delivery of any such information, or (b) any direct, indirect, special, consequential, compensatory or incidental damages whatsoever (including without limitation, lost prots), even if Moodys is advised in advance of the possibility of such damages, resulting from the use of or inability to use, any such information. The nancial reporting, analysis, projections, observations, and other information contained herein are, and must be construed solely as, statements of opinion and not statements of fact or recommendations to purchase, sell, or hold any securities. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH OPINION OR INFORMATION IS GIVEN OR MADE BY MOODYS IN ANY FORM OR MANNER WHATSOEVER. Each opinion must be weighed solely as one factor in any investment decision made by or on behalf of any user of the information contained herein, and each such user must accordingly make its own study and evaluation prior to investing. About Moodys Analytics Economic & Consumer Credit Analytics Moodys Analytics helps capital markets and credit risk management professionals worldwide respond to an evolving marketplace with condence. Through its team of economists, Moodys Analytics is a leading independent provider of data, analysis, modeling and forecasts on national and regional economies, nancial markets, and credit risk. Moodys Analytics tracks and analyzes trends in consumer credit and spending, output and income, mortgage activity, population, central bank behavior, and prices. Our customized models, concise and timely reports, and one of the largest assembled nancial, economic and demographic databases support rms and policymakers in strategic planning, product and sales forecasting, credit risk and sensitivity management, and investment research. Our customers include multinational corporations, governments at all levels, central banks and nancial regulators, retailers, mutual funds, nancial institutions, utilities, residential and commercial real estate rms, insurance companies, and professional investors. Our web periodicals and special publications cover every U.S. state and metropolitan area; countries throughout Europe, Asia and the Americas; the worlds major cities; and the U.S. housing market and other industries. From our ofces in the U.S., the United Kingdom, the Czech Republic and Australia, we provide up-to-the-minute reporting and analysis on the worlds major economies. Moodys Analytics added Economy.com to its portfolio in 2005. Now called Economic & Consumer Credit Analytics, this arm is based in West Chester PA, a suburb of Philadelphia, with ofces in London, Prague and Sydney. More information is available at www.economy.com. Copyright 2013, Moodys Analytics, Inc. All Rights Reserved. CONTACT US For further information contact us at a location below: Email us: help@economy.com Or visit us: www.economy.com U.S./CANADA +1.866.275.3266 EMEA +44.20.7772.5454 London +420.224.222.929 Prague ASIA/PACIFIC +852.3551.3077 OTHER LOCATIONS +1.610.235.5299