Escolar Documentos
Profissional Documentos
Cultura Documentos
VENTAS
IVA
MES
ENERO
FEBRERO
MARZO
ABRIL
MAYO
JUNIO
JULIO
AGOSTO
SEPTIEMBRE
OCTUBRE
NOVIEMBRE
DICIEMBRE
2013
2012
2011
2010
31-Dec
31-Dec
31-Dec
31-Dec
$8,264.10
$8,633.23
$8,295.93
$7,664.61
$2,531.73
$2,531.73
$3,176.15
$2,256.51
$2,320.78
$235.44
-
$2,676.20
$54.73
$2,621.47
$3,429.00
$2,427.14
$2,344.82
$183.22
-
$3,298.14
$28.75
$3,269.40
$2,335.55
$1,826.00
$2,206.34
$455.90
-
$3,628.42
$462.59
$3,165.83
$1,760.92
$1,176.99
$2,134.99
$140.28
$66,615.08
$64,450.59
$60,311.41
$34,591.84
$24,136.59
$47,374.41
$23,237.83
$17,003.81
$12,954.34
$3,187.62
$0.15
$1,068.48
-
$22,523.84
$43,295.02
$20,771.17
$15,477.09
$13,662.48
$2,982.56
$1,171.39
-
$22,069.92
$40,373.67
$18,303.75
$13,039.00
$13,568.62
$2,428.55
$909.39
-
$12,315.44
$23,735.67
$11,420.23
$8,033.21
$696.31
$5,882.27
-
$8,304.12
$7,674.93
$6,353.07
$3,805.86
$2,795.98
$107.22
-
$2,938.31
$408.54
$674.90
$710.18
$2,555.33
$341.40
$78.39
$1,367.68
$1,413.07
$35.13
-
$2,376.36
$530.97
$3,024.56
$2,943.00
$2,010.28
$1,826.69
$27,884.70
$25,844.78
$23,824.41
$17,267.76
$11,701.14
$11,701.14
$10,732.07
$10,732.07
$10,176.99
$10,176.99
$7,784.53
$7,784.53
$14,077.50
$4,797.53
$2,401.73
$680.18
$11,442.26
$3,477.86
$2,497.22
$1,462.69
$11,544.67
$3,595.81
$2,458.97
$1,239.57
$8,315.50
$3,119.16
$2,345.56
$212.64
$38,730.37
$38,605.82
$36,487.00
$17,324.08
$971.56
$28,094.58
$11,689.23
$2,025.00
$971.56
$28,104.36
$9,529.90
-
$971.56
$28,090.52
$7,424.93
-
$4,697.99
$728.66
$12,332.75
$52.84
$382.48
$66,615.08
$1,611.26
-
$64,450.59
$1,611.26
-
$60,311.41
$1,611.26
-
$34,591.84
$806.02
-
I. COSTO DE PRODUCCION
1.- MATERIAL DIRECTO
A) MATERIAL 1
B) MATERIAL 2
C) MATERIAL 3
B) VARIABLES
B.1) COMISIONES
B.2) PAPALERIA
B.3) DIVERSOS
2.- DE REPARTO
A) CONSTANTES
A.1) SUELDOS Y SALARIOS
A.2) DEPRECIACIONES
B) VARIABLES
B.1) EMPAQUES
B.2) COMBUSTIBLES Y LUBRICANTES
SUBTOTAL
B) VARIABLES
B.1) COMISIONES
B.2) PAPELERIA
2. OFICINAS ADMINISTRATIVAS
A) CONSTANTES
A.1) SUELDOS Y SALARIOS
A.2) PREVISION SOCIAL
A.3) RENTAS
A.4) DEPRECIACIONES
A.5) DIVERSOS
B) VARIABLES
B.1) DIVERSOS
B.2) PAPELERIA
SUBTOTAL
COSTO TOTAL
___________
___________
___________
___________