Escolar Documentos
Profissional Documentos
Cultura Documentos
FACULTAD DE INGENIERA
ESCUELA PROFESIONAL DE INGENIERA INDUSTRIAL
INTEGRANTE:
GOICOCHEA ORUNA, Sofa
DOCENTE:
Ing. Csar Aldana Bonifaz
CICLO ACADMICO:
VI (2013 I)
TRUJILLO PERU
2013
Cdigo
Demanda
Anual
1
2
3
4
5
6
7
8
9
10
40
200
220
235
260
365
405
538
675
812
Valor Artculo
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
3,750,000.00
40,000.00
4,315,000.00
17,500.00
950,000.00
40,500.00
5,200.00
138,500.00
1,200,000.00
158,000.00
Valor de Demanda
Anual
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
150,000,000.00
8,000,000.00
949,300,000.00
4,112,500.00
247,000,000.00
14,782,500.00
2,106,000.00
74,513,000.00
810,000,000.00
128,296,000.00
2,388,110,000.00
Cdigo
Demanda
Anual
3
9
5
1
10
8
6
2
4
7
220
675
260
40
812
538
365
200
235
405
Valor Artculo
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
4,315,000.00
1,200,000.00
950,000.00
3,750,000.00
158,000.00
138,500.00
40,500.00
40,000.00
17,500.00
5,200.00
Valor de Demanda
Anual
S/.
949,300,000.00
S/.
810,000,000.00
S/.
247,000,000.00
S/.
150,000,000.00
S/.
128,296,000.00
S/.
74,513,000.00
S/.
14,782,500.00
S/.
8,000,000.00
S/.
4,112,500.00
S/.
2,106,000.00
S/. 2,388,110,000.00
Cdigo
Demanda
Anual
3
9
5
1
10
8
6
2
4
7
220
675
260
40
812
538
365
200
235
405
Valor Artculo
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
4,315,000.00
1,200,000.00
950,000.00
3,750,000.00
158,000.00
138,500.00
40,500.00
40,000.00
17,500.00
5,200.00
Valor de Demanda
Anual
% Total
S/.
949,300,000.00
S/.
810,000,000.00
S/.
247,000,000.00
S/.
150,000,000.00
S/.
128,296,000.00
S/.
74,513,000.00
S/.
14,782,500.00
S/.
8,000,000.00
S/.
4,112,500.00
S/.
2,106,000.00
S/. 2,388,110,000.00
39.75%
33.92%
10.34%
6.28%
5.37%
3.12%
0.62%
0.33%
0.17%
0.09%
100.00%
Cdigo
Demanda
Anual
3
9
5
1
10
8
6
2
4
7
220
675
260
40
812
538
365
200
235
405
Valor Artculo
Valor de Demanda
Anual
% Total
39.75%
33.92%
10.34%
6.28%
5.37%
3.12%
0.62%
0.33%
0.17%
0.09%
100.00%
Cdigo
Demanda
Anual
3
9
5
1
10
8
6
2
4
7
220
675
260
40
812
538
365
200
235
405
Valor Artculo
Valor de Demanda
Anual
% Total
Clase
39.75%
73.67%
84.01%
90.29%
95.67%
98.79%
99.40%
99.74%
99.91%
100.00%
A
A
B
B
C
C
C
C
C
C
39.75%
33.92%
10.34%
6.28%
5.37%
3.12%
0.62%
0.33%
0.17%
0.09%
100.00%
Demanda
Cdigo
Valor Artculo
Anual
3
9
5
1
10
8
6
2
4
7
220
675
260
40
812
538
365
200
235
405
Valor de Demanda
% Acumulado del Valor
% Total
Anual
de Demanda
39.75%
33.92%
10.34%
6.28%
5.37%
3.12%
0.62%
0.33%
0.17%
0.09%
100.00%
39.75%
73.67%
84.01%
90.29%
95.67%
98.79%
99.40%
99.74%
99.91%
100.00%
%Participacin
Clase
del Artculo
A
A
B
B
C
C
C
C
C
C
10
10
10
10
10
10
10
10
10
10
100
INTERPRETACIN:
El 10% del total de artculos son 3 y representan el 39.75% del valor de
la demanda anual. Y es tipificado como Tipo A.
El 20% del total de artculos son 9 y representa el 33.92% del valor de
la demanda anual. Y es tipificado como Tipo A.
%Acumulado
del
Elemento
10
20
30
40
50
60
70
80
90
100
ARTICULO
1
2
3
4
5
6
7
8
9
10
11
12
CANTIDAD
UTILIZADA
251
109
318
69
765
534
59
680
656
120
263
1417
COSTO UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
2,382.00
852.00
3,604.00
1,337.00
3,660.00
3,092.00
6,510.00
5,495.00
1,626.00
5,565.00
616.00
3,448.00
VALOR ARTICULO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
597,882.00
92,868.00
1,146,072.00
92,253.00
2,799,900.00
1,651,128.00
384,090.00
3,736,600.00
1,066,656.00
667,800.00
162,008.00
4,885,816.00
17,283,073.00
ARTICULO
12
8
5
6
3
9
10
1
7
11
2
4
CANTIDAD
UTILIZADA
1417
680
765
534
318
656
120
251
59
263
109
69
COSTO UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
3,448.00
5,495.00
3,660.00
3,092.00
3,604.00
1,626.00
5,565.00
2,382.00
6,510.00
616.00
852.00
1,337.00
VALOR ARTICULO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
4,885,816.00
3,736,600.00
2,799,900.00
1,651,128.00
1,146,072.00
1,066,656.00
667,800.00
597,882.00
384,090.00
162,008.00
92,868.00
92,253.00
17,283,073.00
ARTICULO
12
8
5
6
3
9
10
1
7
11
2
4
CANTIDAD
UTILIZADA
1417
680
765
534
318
656
120
251
59
263
109
69
COSTO UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
3,448.00
5,495.00
3,660.00
3,092.00
3,604.00
1,626.00
5,565.00
2,382.00
6,510.00
616.00
852.00
1,337.00
VALOR ARTICULO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
4,885,816.00
3,736,600.00
2,799,900.00
1,651,128.00
1,146,072.00
1,066,656.00
667,800.00
597,882.00
384,090.00
162,008.00
92,868.00
92,253.00
17,283,073.00
28.27%
21.62%
16.20%
9.55%
6.63%
6.17%
3.86%
3.46%
2.22%
0.94%
0.54%
0.53%
100.00%
% TOTAL
CANTIDAD
UTILIZADA
1417
680
765
534
318
656
120
251
59
263
109
69
ARTICULO
12
8
5
6
3
9
10
1
7
11
2
4
COSTO UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
3,448.00
5,495.00
3,660.00
3,092.00
3,604.00
1,626.00
5,565.00
2,382.00
6,510.00
616.00
852.00
1,337.00
VALOR ARTICULO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
4,885,816.00
3,736,600.00
2,799,900.00
1,651,128.00
1,146,072.00
1,066,656.00
667,800.00
597,882.00
384,090.00
162,008.00
92,868.00
92,253.00
17,283,073.00
% TOTAL
28.27%
21.62%
16.20%
9.55%
6.63%
6.17%
3.86%
3.46%
2.22%
0.94%
0.54%
0.53%
100.00%
ARTICULO
12
8
5
6
3
9
10
1
7
11
2
4
CANTIDAD
UTILIZADA
1417
680
765
534
318
656
120
251
59
263
109
69
COSTO UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
3,448.00
5,495.00
3,660.00
3,092.00
3,604.00
1,626.00
5,565.00
2,382.00
6,510.00
616.00
852.00
1,337.00
VALOR ARTICULO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
4,885,816.00
3,736,600.00
2,799,900.00
1,651,128.00
1,146,072.00
1,066,656.00
667,800.00
597,882.00
384,090.00
162,008.00
92,868.00
92,253.00
17,283,073.00
% TOTAL
28.27%
21.62%
16.20%
9.55%
6.63%
6.17%
3.86%
3.46%
2.22%
0.94%
0.54%
0.53%
100.00%
CLASE
A
A
A
A
B
B
B
C
C
C
C
C
Sexto: Dividir 100 entre el # de artculos =12, entonces 8.33% para determinacin de la participacin del artculo, finalmente
ACUMULAR y determinar el % acumulado de cada artculo.
ARTICULO
12
8
5
6
3
9
10
1
7
11
2
4
10
CANTIDAD
UTILIZADA
1417
680
765
534
318
656
120
251
59
263
109
69
COSTO UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
3,448.00
5,495.00
3,660.00
3,092.00
3,604.00
1,626.00
5,565.00
2,382.00
6,510.00
616.00
852.00
1,337.00
VALOR ARTICULO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
4,885,816.00
3,736,600.00
2,799,900.00
1,651,128.00
1,146,072.00
1,066,656.00
667,800.00
597,882.00
384,090.00
162,008.00
92,868.00
92,253.00
17,283,073.00
% TOTAL
28.27%
21.62%
16.20%
9.55%
6.63%
6.17%
3.86%
3.46%
2.22%
0.94%
0.54%
0.53%
100.00%
CLASE
A
A
A
A
B
B
B
C
C
C
C
C
%PARTICIPACION %ACUMULADO
DEL ARTICULO DEL ELEMENTO
8.33
8.33
8.33
16.67
8.33
25.00
8.33
33.33
8.33
41.67
8.33
50.00
8.33
58.33
8.33
66.67
8.33
75.00
8.33
83.33
8.33
91.67
8.33
100.00
INTERPRETACIN:
El 41.67% del total de artculos son 3 y representan el 6.63% del valor de
consumo anual. Y es tipificado como Tipo B.
El 50% del total de artculos son 9 y representa el 6.17% del valor de
consumo anual. Y es tipificado como Tipo B.
El 58.33% del total de artculos son 10 y representa el 3.86% del valor de
consumo anual. Y es tipificado como Tipo B.
3.- Se muestra el siguiente inventario, clasifquelos aplicando ABC.
11
ARTICULO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
12
CONSUMO ANUAL
(UND)
5000
1500
10000
6000
3500
6000
5000
4500
7000
3000
6000
2000
6500
9300
3060
3177
1500
1962
7000
1246
COSTO
UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
1.50
8.00
10.50
2.00
0.50
13.60
0.75
1.25
5.00
2.00
10.00
15.00
28.00
31.00
14.00
4.00
1.20
8.00
30.00
15.00
VALOR
ARTICULO
S/.
7,500.00
S/. 12,000.00
S/. 105,000.00
S/. 12,000.00
S/.
1,750.00
S/. 81,600.00
S/.
3,750.00
S/.
5,625.00
S/. 35,000.00
S/.
6,000.00
S/. 60,000.00
S/. 30,000.00
S/. 182,000.00
S/. 288,300.00
S/. 42,840.00
S/. 12,708.00
S/.
1,800.00
S/. 15,696.00
S/. 210,000.00
S/. 18,690.00
S/. 1,132,259.00
CONSUMO ANUAL
(UND)
14
19
13
3
6
11
15
9
12
20
18
16
2
4
1
10
8
7
17
5
9300
7000
6500
10000
6000
6000
3060
7000
2000
1246
1962
3177
1500
6000
5000
3000
4500
5000
1500
3500
COSTO
UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
VALOR
ARTICULO
31.00
30.00
28.00
10.50
13.60
10.00
14.00
5.00
15.00
15.00
8.00
4.00
8.00
2.00
1.50
2.00
1.25
0.75
1.20
0.50
S/. 288,300.00
S/. 210,000.00
S/. 182,000.00
S/. 105,000.00
S/.
81,600.00
S/.
60,000.00
S/.
42,840.00
S/.
35,000.00
S/.
30,000.00
S/.
18,690.00
S/.
15,696.00
S/.
12,708.00
S/.
12,000.00
S/.
12,000.00
S/.
7,500.00
S/.
6,000.00
S/.
5,625.00
S/.
3,750.00
S/.
1,800.00
S/.
1,750.00
S/. 1,132,259.00
13
CONSUMO ANUAL
(UND)
9300
7000
6500
10000
6000
6000
3060
7000
2000
1246
1962
3177
1500
6000
5000
3000
4500
5000
1500
3500
COSTO
UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
31.00
30.00
28.00
10.50
13.60
10.00
14.00
5.00
15.00
15.00
8.00
4.00
8.00
2.00
1.50
2.00
1.25
0.75
1.20
0.50
VALOR
ARTICULO
% TOTAL
S/. 288,300.00
S/. 210,000.00
S/. 182,000.00
S/. 105,000.00
S/.
81,600.00
S/.
60,000.00
S/.
42,840.00
S/.
35,000.00
S/.
30,000.00
S/.
18,690.00
S/.
15,696.00
S/.
12,708.00
S/.
12,000.00
S/.
12,000.00
S/.
7,500.00
S/.
6,000.00
S/.
5,625.00
S/.
3,750.00
S/.
1,800.00
S/.
1,750.00
S/. 1,132,259.00
25.46%
18.55%
16.07%
9.27%
7.21%
5.30%
3.78%
3.09%
2.65%
1.65%
1.39%
1.12%
1.06%
1.06%
0.66%
0.53%
0.50%
0.33%
0.16%
0.15%
100%
CONSUMO ANUAL
(UND)
9300
7000
6500
10000
6000
6000
3060
7000
2000
1246
1962
3177
1500
6000
5000
3000
4500
5000
1500
3500
COSTO
UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
VALOR
ARTICULO
31.00
30.00
28.00
10.50
13.60
10.00
14.00
5.00
15.00
15.00
8.00
4.00
8.00
2.00
1.50
2.00
1.25
0.75
1.20
0.50
% TOTAL
% ACUMULADO
DEL VALOR DE
CONSUMO
25.46%
44.01%
60.08%
69.36%
76.56%
81.86%
85.65%
88.74%
91.39%
93.04%
94.42%
95.55%
96.61%
97.67%
98.33%
98.86%
99.36%
99.69%
99.85%
100.00%
14
CONSUMO ANUAL
(UND)
9300
7000
6500
10000
6000
6000
3060
7000
2000
1246
1962
3177
1500
6000
5000
3000
4500
5000
1500
3500
COSTO
UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
31.00
30.00
28.00
10.50
13.60
10.00
14.00
5.00
15.00
15.00
8.00
4.00
8.00
2.00
1.50
2.00
1.25
0.75
1.20
0.50
VALOR
ARTICULO
% TOTAL
% ACUMULADO
DEL VALOR DE
CONSUMO
CLASE
25.46%
44.01%
60.08%
69.36%
76.56%
81.86%
85.65%
88.74%
91.39%
93.04%
94.42%
95.55%
96.61%
97.67%
98.33%
98.86%
99.36%
99.69%
99.85%
100.00%
A
A
A
B
B
B
B
C
C
C
C
C
C
C
C
C
C
C
C
C
Sexto: Dividir 100 entre el # de artculos =20, entonces 5% para determinacin de la participacin del artculo, finalmente
ACUMULAR y determinar el % acumulado de cada artculo.
ARTICULO
14
19
13
3
6
11
15
9
12
20
18
16
2
4
1
10
8
7
17
5
15
CONSUMO ANUAL
(UND)
9300
7000
6500
10000
6000
6000
3060
7000
2000
1246
1962
3177
1500
6000
5000
3000
4500
5000
1500
3500
COSTO
UNITARIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
31.00
30.00
28.00
10.50
13.60
10.00
14.00
5.00
15.00
15.00
8.00
4.00
8.00
2.00
1.50
2.00
1.25
0.75
1.20
0.50
VALOR
ARTICULO
% TOTAL
% ACUMULADO
DEL VALOR DE
CONSUMO
CLASE
25.46%
44.01%
60.08%
69.36%
76.56%
81.86%
85.65%
88.74%
91.39%
93.04%
94.42%
95.55%
96.61%
97.67%
98.33%
98.86%
99.36%
99.69%
99.85%
100.00%
A
A
A
B
B
B
B
C
C
C
C
C
C
C
C
C
C
C
C
C
5.00
10.00
15.00
20.00
25.00
30.00
35.00
40.00
45.00
50.00
55.00
60.00
65.00
70.00
75.00
80.00
85.00
90.00
95.00
100.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Nmero promedio
de artculos en
Inventario
Costo
Promedio por
unidad (S/.)
2,000
100.00
220.00
1,000.00
10.00
400.00
80.00
1,500.00
600.00
3,000.00
65.00
2,200.00
1,600.00
960.00
400.00
1,700.00
1,200.00
60.00
160.00
17,255.00
0.48
5.00
1.20
8.40
82.50
3.00
38.00
1.50
0.95
0.25
1.35
4.75
1.30
1.00
0.60
1.10
5.00
10.50
2.00
168.88
16
NMERO PROMEDIO
ARTICULO DE ARTCULOS EN
INVENTARIO
1
2000
2
100
3
220
4
1000
5
10
6
400
7
80
8
1500
9
600
10
3000
11
65
12
2200
13
1600
14
960
15
400
16
1700
17
1200
18
60
19
160
17
COSTO
PROMEDIO POR
UNIDAD
S/.
0.48
S/.
5.00
S/.
1.20
S/.
8.40
S/.
82.50
S/.
3.00
S/.
38.00
S/.
1.50
S/.
0.95
S/.
0.25
S/.
1.35
S/.
4.75
S/.
1.30
S/.
1.00
S/.
0.60
S/.
1.10
S/.
5.00
S/.
10.50
S/.
2.00
VALOR
ARTICULO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
960.00
500.00
264.00
8,400.00
825.00
1,200.00
3,040.00
2,250.00
570.00
750.00
87.75
10,450.00
2,080.00
960.00
240.00
1,870.00
6,000.00
630.00
320.00
S/.
41,396.75
NMERO PROMEDIO
DE ARTCULOS EN
INVENTARIO
2200
1000
1200
80
1500
1600
1700
400
2000
960
10
3000
60
600
100
160
220
400
65
COSTO
PROMEDIO POR
UNIDAD
S/.
4.75
S/.
8.40
S/.
5.00
S/.
38.00
S/.
1.50
S/.
1.30
S/.
1.10
S/.
3.00
S/.
0.48
S/.
1.00
S/.
82.50
S/.
0.25
S/.
10.50
S/.
0.95
S/.
5.00
S/.
2.00
S/.
1.20
S/.
0.60
S/.
1.35
VALOR
ARTICULO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
10,450.00
8,400.00
6,000.00
3,040.00
2,250.00
2,080.00
1,870.00
1,200.00
960.00
960.00
825.00
750.00
630.00
570.00
500.00
320.00
264.00
240.00
87.75
S/.
41,396.75
18
NMERO PROMEDIO
DE ARTCULOS EN
INVENTARIO
2200
1000
1200
80
1500
1600
1700
400
2000
960
10
3000
60
600
100
160
220
400
65
COSTO
PROMEDIO POR
UNIDAD
S/.
4.75
S/.
8.40
S/.
5.00
S/.
38.00
S/.
1.50
S/.
1.30
S/.
1.10
S/.
3.00
S/.
0.48
S/.
1.00
S/.
82.50
S/.
0.25
S/.
10.50
S/.
0.95
S/.
5.00
S/.
2.00
S/.
1.20
S/.
0.60
S/.
1.35
VALOR
ARTICULO
% TOTAL
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
10,450.00
8,400.00
6,000.00
3,040.00
2,250.00
2,080.00
1,870.00
1,200.00
960.00
960.00
825.00
750.00
630.00
570.00
500.00
320.00
264.00
240.00
87.75
25.24%
20.29%
14.49%
7.34%
5.44%
5.02%
4.52%
2.90%
2.32%
2.32%
1.99%
1.81%
1.52%
1.38%
1.21%
0.77%
0.64%
0.58%
0.21%
S/.
41,396.75
100.00%
NMERO PROMEDIO
DE ARTCULOS EN
INVENTARIO
2200
1000
1200
80
1500
1600
1700
400
2000
960
10
3000
60
600
100
160
220
400
65
COSTO
PROMEDIO POR
UNIDAD
S/.
4.75
S/.
8.40
S/.
5.00
S/.
38.00
S/.
1.50
S/.
1.30
S/.
1.10
S/.
3.00
S/.
0.48
S/.
1.00
S/.
82.50
S/.
0.25
S/.
10.50
S/.
0.95
S/.
5.00
S/.
2.00
S/.
1.20
S/.
0.60
S/.
1.35
VALOR
ARTICULO
% TOTAL
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
10,450.00
8,400.00
6,000.00
3,040.00
2,250.00
2,080.00
1,870.00
1,200.00
960.00
960.00
825.00
750.00
630.00
570.00
500.00
320.00
264.00
240.00
87.75
25.24%
20.29%
14.49%
7.34%
5.44%
5.02%
4.52%
2.90%
2.32%
2.32%
1.99%
1.81%
1.52%
1.38%
1.21%
0.77%
0.64%
0.58%
0.21%
S/.
41,396.75
100.00%
% ACUMULADO
DEL VALOR DE
CONSUMO
25.24%
45.53%
60.03%
67.37%
72.81%
77.83%
82.35%
85.25%
87.57%
89.89%
91.88%
93.69%
95.21%
96.59%
97.80%
98.57%
99.21%
99.79%
100.00%
19
NMERO PROMEDIO
DE ARTCULOS EN
INVENTARIO
2200
1000
1200
80
1500
1600
1700
400
2000
960
10
3000
60
600
100
160
220
400
65
COSTO
PROMEDIO POR
UNIDAD
S/.
4.75
S/.
8.40
S/.
5.00
S/.
38.00
S/.
1.50
S/.
1.30
S/.
1.10
S/.
3.00
S/.
0.48
S/.
1.00
S/.
82.50
S/.
0.25
S/.
10.50
S/.
0.95
S/.
5.00
S/.
2.00
S/.
1.20
S/.
0.60
S/.
1.35
VALOR
ARTICULO
% TOTAL
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
10,450.00
8,400.00
6,000.00
3,040.00
2,250.00
2,080.00
1,870.00
1,200.00
960.00
960.00
825.00
750.00
630.00
570.00
500.00
320.00
264.00
240.00
87.75
25.24%
20.29%
14.49%
7.34%
5.44%
5.02%
4.52%
2.90%
2.32%
2.32%
1.99%
1.81%
1.52%
1.38%
1.21%
0.77%
0.64%
0.58%
0.21%
S/.
41,396.75
100.00%
% ACUMULADO
DEL VALOR DE
CONSUMO
25.24%
45.53%
60.03%
67.37%
72.81%
77.83%
82.35%
85.25%
87.57%
89.89%
91.88%
93.69%
95.21%
96.59%
97.80%
98.57%
99.21%
99.79%
100.00%
CLASE
A
A
A
A
A
A
A
B
B
B
B
C
C
C
C
C
C
C
C
Sexto: Dividir 100 entre el # de artculos =19, entonces 5.26% para determinacin de la participacin del artculo, finalmente
ACUMULAR y determinar el % acumulado de cada artculo.
ARTICULO
12
4
17
7
8
13
16
6
1
14
5
10
18
9
2
19
3
15
11
20
NMERO PROMEDIO
DE ARTCULOS EN
INVENTARIO
2200
1000
1200
80
1500
1600
1700
400
2000
960
10
3000
60
600
100
160
220
400
65
COSTO
PROMEDIO POR
UNIDAD
S/.
4.75
S/.
8.40
S/.
5.00
S/.
38.00
S/.
1.50
S/.
1.30
S/.
1.10
S/.
3.00
S/.
0.48
S/.
1.00
S/.
82.50
S/.
0.25
S/.
10.50
S/.
0.95
S/.
5.00
S/.
2.00
S/.
1.20
S/.
0.60
S/.
1.35
VALOR
ARTICULO
% TOTAL
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
10,450.00
8,400.00
6,000.00
3,040.00
2,250.00
2,080.00
1,870.00
1,200.00
960.00
960.00
825.00
750.00
630.00
570.00
500.00
320.00
264.00
240.00
87.75
25.24%
20.29%
14.49%
7.34%
5.44%
5.02%
4.52%
2.90%
2.32%
2.32%
1.99%
1.81%
1.52%
1.38%
1.21%
0.77%
0.64%
0.58%
0.21%
S/.
41,396.75
100.00%
% ACUMULADO
DEL VALOR DE
CONSUMO
25.24%
45.53%
60.03%
67.37%
72.81%
77.83%
82.35%
85.25%
87.57%
89.89%
91.88%
93.69%
95.21%
96.59%
97.80%
98.57%
99.21%
99.79%
100.00%
CLASE
%PARTICIPACION
DEL ARTICULO
%ACUMULADO
DEL ELEMENTO
A
A
A
A
A
A
A
B
B
B
B
C
C
C
C
C
C
C
C
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
5.26
10.53
15.79
21.05
26.32
31.58
36.84
42.11
47.37
52.63
57.89
63.16
68.42
73.68
78.95
84.21
89.47
94.74
100.00
100.00
Nomenclatura
INTRASET
SUBCLAVIAN II
SUBVLAVIAN
JUGULAR II
CATHASPEC
IV - SET
CENTRI-CATH
IV+12
CSP
Manguito para bahumanometro
Tubos para bahumanometro
EZE-FLO
REGUFLO
TRUSET
INTRAVAL
VACUFLO
FRASCOS para recoleccin
SONDAS para recoleccin
Tipo de producto
Catter
Catter
Catter
Catter
Catter
Catter
Catter
Catter
Catter
Apoyo para C.
Apoyo para C.
Apoyo para C.
Apoyo para C.
Apoyo para C.
Apoyo para C.
Aspirador de Liq.
Aspirador de Liq.
Aspirador de Liq.
Venta Anual
Valor Unitario
1,000,000
250,000
150,000
300,000
100,000
700,000
500,000
15,000
1,000,000
600,000
25,000
4,200
1,000,000
2,850,000
10,000
355,000
40,000
393,000
21
2.50
0.55
6.50
1.00
1.50
1.43
7.00
4.98
0.75
1.62
33.00
15.50
5.00
2.50
0.83
0.99
1.37
1.85
Artculo
Nomeclatura
Tipo de Producto
Venta Anual
Valor Unitario
Ventas (S/.)
INSTRASET
Catter
1000000 S/.
SUBCLAVIAN II
Catter
250000 S/.
0.55 S/.
137,500.00
SUBCLAVIAN
Catter
150000 S/.
6.50 S/.
975,000.00
JUGULAR II
Catter
300000 S/.
1.00 S/.
300,000.00
CATHASPEC
Catter
100000 S/.
1.50 S/.
150,000.00
IV -SET
Catter
700000 S/.
CETRI-CATH
Catter
500000 S/.
IV+12
Catter
15000 S/.
4.98 S/.
74,700.00
CSP
Catter
1000000 S/.
0.75 S/.
750,000.00
10
600000 S/.
1.62 S/.
972,000.00
11
Apoyo para C.
25000 S/.
33.00 S/.
825,000.00
12
EZE-FLO
Apoyo para C.
4200 S/.
15.50 S/.
65,100.00
13
REGUFLO
Apoyo para C.
1000000 S/.
14
TRUSET
Apoyo para C.
2850000 S/.
15
INTRAVAL
Apoyo para C.
10000 S/.
0.83 S/.
8,300.00
16
VACUFLO
Aspirador de Liq.
355000 S/.
0.99 S/.
351,450.00
17
Aspirador de Liq.
40000 S/.
1.37 S/.
54,800.00
18
Aspirador de Liq.
393000 S/.
1.85 S/.
727,050.00
9292200 S/.
22
Artculo
Nomeclatura
Tipo de Producto
Venta Anual
Valor Unitario
Ventas (S/.)
14
TRUSET
Apoyo para C.
2850000 S/.
13
REGUFLO
Apoyo para C.
1000000 S/.
CETRI-CATH
Catter
500000 S/.
INSTRASET
Catter
1000000 S/.
IV -SET
Catter
700000 S/.
SUBCLAVIAN
Catter
150000 S/.
6.50 S/.
975,000.00
10
600000 S/.
1.62 S/.
972,000.00
11
Apoyo para C.
25000 S/.
33.00 S/.
825,000.00
CSP
Catter
1000000 S/.
0.75 S/.
750,000.00
18
Aspirador de Liq.
393000 S/.
1.85 S/.
727,050.00
16
VACUFLO
Aspirador de Liq.
355000 S/.
0.99 S/.
351,450.00
JUGULAR II
Catter
300000 S/.
1.00 S/.
300,000.00
CATHASPEC
Catter
100000 S/.
1.50 S/.
150,000.00
SUBCLAVIAN II
Catter
250000 S/.
0.55 S/.
137,500.00
IV+12
Catter
15000 S/.
4.98 S/.
74,700.00
12
EZE-FLO
Apoyo para C.
4200 S/.
15.50 S/.
65,100.00
17
Aspirador de Liq.
40000 S/.
1.37 S/.
54,800.00
15
INTRAVAL
Apoyo para C.
10000 S/.
0.83 S/.
8,300.00
S/. 24,516,900.00
23
Artculo
Nomeclatura
Tipo de Producto
Venta Anual
Valor Unitario
Ventas (S/.)
% Total
14
TRUSET
Apoyo para C.
2850000 S/.
29.06%
13
REGUFLO
Apoyo para C.
1000000 S/.
20.39%
CETRI-CATH
Catter
500000 S/.
14.28%
INSTRASET
Catter
1000000 S/.
10.20%
IV -SET
Catter
700000 S/.
4.08%
SUBCLAVIAN
Catter
150000 S/.
6.50 S/.
975,000.00
3.98%
10
600000 S/.
1.62 S/.
972,000.00
3.96%
11
Apoyo para C.
25000 S/.
33.00 S/.
825,000.00
3.37%
CSP
Catter
1000000 S/.
0.75 S/.
750,000.00
3.06%
18
Aspirador de Liq.
393000 S/.
1.85 S/.
727,050.00
2.97%
16
VACUFLO
Aspirador de Liq.
355000 S/.
0.99 S/.
351,450.00
1.43%
JUGULAR II
Catter
300000 S/.
1.00 S/.
300,000.00
1.22%
CATHASPEC
Catter
100000 S/.
1.50 S/.
150,000.00
0.61%
SUBCLAVIAN II
Catter
250000 S/.
0.55 S/.
137,500.00
0.56%
IV+12
Catter
15000 S/.
4.98 S/.
74,700.00
0.30%
12
EZE-FLO
Apoyo para C.
4200 S/.
15.50 S/.
65,100.00
0.27%
17
Aspirador de Liq.
40000 S/.
1.37 S/.
54,800.00
0.22%
15
INTRAVAL
Apoyo para C.
10000 S/.
0.83 S/.
8,300.00
0.03%
S/. 24,516,900.00
24
100.00%
Cuarto: Proceder a HALLAR el % ACUMULADO del % de participacin del % de ventas promedio anual:
Artculo
Nomeclatura
Tipo de Producto
Venta Anual
Valor Unitario
Ventas (S/.)
% Total
% Acumulado
del Valor de
Consumo
14
TRUSET
Apoyo para C.
2850000 S/.
29.06%
29.06%
13
REGUFLO
Apoyo para C.
1000000 S/.
20.39%
49.46%
CETRI-CATH
Catter
500000 S/.
14.28%
63.73%
INSTRASET
Catter
1000000 S/.
10.20%
73.93%
IV -SET
Catter
700000 S/.
4.08%
78.01%
SUBCLAVIAN
Catter
150000 S/.
6.50 S/.
975,000.00
3.98%
81.99%
10
600000 S/.
1.62 S/.
972,000.00
3.96%
85.95%
11
Apoyo para C.
25000 S/.
33.00 S/.
825,000.00
3.37%
89.32%
CSP
Catter
1000000 S/.
0.75 S/.
750,000.00
3.06%
92.38%
18
Aspirador de Liq.
393000 S/.
1.85 S/.
727,050.00
2.97%
95.34%
16
VACUFLO
Aspirador de Liq.
355000 S/.
0.99 S/.
351,450.00
1.43%
96.78%
JUGULAR II
Catter
300000 S/.
1.00 S/.
300,000.00
1.22%
98.00%
CATHASPEC
Catter
100000 S/.
1.50 S/.
150,000.00
0.61%
98.61%
SUBCLAVIAN II
Catter
250000 S/.
0.55 S/.
137,500.00
0.56%
99.17%
IV+12
Catter
15000 S/.
4.98 S/.
74,700.00
0.30%
99.48%
12
EZE-FLO
Apoyo para C.
4200 S/.
15.50 S/.
65,100.00
0.27%
99.74%
17
Aspirador de Liq.
40000 S/.
1.37 S/.
54,800.00
0.22%
99.97%
15
INTRAVAL
Apoyo para C.
10000 S/.
0.83 S/.
8,300.00
0.03%
100.00%
S/. 24,516,900.00
25
100.00%
Quinto: Proceder a segmentar si es tipo A, tipo B Tipo C en funcin del % acumulado del valor de ventas promedio anual
obtenido en el paso anterior.
Artculo
Nomeclatura
Tipo de Producto
Venta Anual
Valor Unitario
Ventas (S/.)
% Acumulado
del Valor de
Consumo
Clase
14
TRUSET
Apoyo para C.
2850000 S/.
29.06%
29.06%
13
REGUFLO
Apoyo para C.
1000000 S/.
20.39%
49.46%
CETRI-CATH
Catter
500000 S/.
14.28%
63.73%
INSTRASET
Catter
1000000 S/.
10.20%
73.93%
IV -SET
Catter
700000 S/.
4.08%
78.01%
SUBCLAVIAN
Catter
150000 S/.
6.50 S/.
975,000.00
3.98%
81.99%
10
600000 S/.
1.62 S/.
972,000.00
3.96%
85.95%
11
Apoyo para C.
25000 S/.
33.00 S/.
825,000.00
3.37%
89.32%
CSP
Catter
1000000 S/.
0.75 S/.
750,000.00
3.06%
92.38%
18
Aspirador de Liq.
393000 S/.
1.85 S/.
727,050.00
2.97%
95.34%
16
VACUFLO
Aspirador de Liq.
355000 S/.
0.99 S/.
351,450.00
1.43%
96.78%
JUGULAR II
Catter
300000 S/.
1.00 S/.
300,000.00
1.22%
98.00%
CATHASPEC
Catter
100000 S/.
1.50 S/.
150,000.00
0.61%
98.61%
SUBCLAVIAN II
Catter
250000 S/.
0.55 S/.
137,500.00
0.56%
99.17%
IV+12
Catter
15000 S/.
4.98 S/.
74,700.00
0.30%
99.48%
12
EZE-FLO
Apoyo para C.
4200 S/.
15.50 S/.
65,100.00
0.27%
99.74%
17
Aspirador de Liq.
40000 S/.
1.37 S/.
54,800.00
0.22%
99.97%
15
INTRAVAL
Apoyo para C.
10000 S/.
0.83 S/.
8,300.00
0.03%
100.00%
S/. 24,516,900.00
26
% Total
100.00%
Sexto: Dividir 100 entre el # de artculos =18, entonces 5.56% para determinacin de la participacin del artculo, finalmente
ACUMULAR y determinar el % acumulado de cada artculo.
Artculo
Nomeclatura
Tipo de Producto
Venta Anual
Valor Unitario
Ventas (S/.)
% Total
% Acumulado
del Valor de
Consumo
Clase
%Participacin del
Artculo
%Acumulado del
Elemento
14
TRUSET
Apoyo para C.
2850000 S/.
29.06%
29.06%
5.56
5.56
13
REGUFLO
Apoyo para C.
1000000 S/.
20.39%
49.46%
5.56
11.11
CETRI-CATH
Catter
500000 S/.
14.28%
63.73%
5.56
16.67
INSTRASET
Catter
1000000 S/.
10.20%
73.93%
5.56
22.22
IV -SET
Catter
700000 S/.
4.08%
78.01%
5.56
27.78
SUBCLAVIAN
Catter
150000 S/.
6.50 S/.
975,000.00
3.98%
81.99%
5.56
33.33
10
600000 S/.
1.62 S/.
972,000.00
3.96%
85.95%
5.56
38.89
11
Apoyo para C.
25000 S/.
33.00 S/.
825,000.00
3.37%
89.32%
5.56
44.44
CSP
Catter
1000000 S/.
0.75 S/.
750,000.00
3.06%
92.38%
5.56
50.00
18
Aspirador de Liq.
393000 S/.
1.85 S/.
727,050.00
2.97%
95.34%
5.56
55.56
16
VACUFLO
Aspirador de Liq.
355000 S/.
0.99 S/.
351,450.00
1.43%
96.78%
5.56
61.11
JUGULAR II
Catter
300000 S/.
1.00 S/.
300,000.00
1.22%
98.00%
5.56
66.67
CATHASPEC
Catter
100000 S/.
1.50 S/.
150,000.00
0.61%
98.61%
5.56
72.22
SUBCLAVIAN II
Catter
250000 S/.
0.55 S/.
137,500.00
0.56%
99.17%
5.56
77.78
IV+12
Catter
15000 S/.
4.98 S/.
74,700.00
0.30%
99.48%
5.56
83.33
12
EZE-FLO
Apoyo para C.
4200 S/.
15.50 S/.
65,100.00
0.27%
99.74%
5.56
88.89
17
Aspirador de Liq.
40000 S/.
1.37 S/.
54,800.00
0.22%
99.97%
5.56
94.44
15
INTRAVAL
Apoyo para C.
10000 S/.
0.83 S/.
8,300.00
0.03%
100.00%
5.56
100.00
S/. 24,516,900.00
27
100.00%
28
100%
80%
%Inv. Acum.
60%
95%
40%
100%
74%
20%
0%
2
29
% Inversion