No Quantity Description Specification No Rate Unit of
measure ment 1 2 3 4 5 6 T01-TN Road at 13.1 to Selapadu, chebrole (M) Package . No. AP061404 I Road Part 1 10140.00 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD . including contractors profit & Over head charges, VAT. 201 MORD 2.10 Sqm 2 7442.00 Construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain (not exceeding 0.6 m depth) and foundation of other structures including breaking clods, ramming, spreading, sectioning, grading compacting with vibratory roller 80-100KN to OMC compaction including to a top width of 7.5m and raising to required height complete etc.as per requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5 MORD/ 305 MORTH including contractors profit & Over head charges, VAT and Seigneorage. etc. complete. 301.5 MORD 109.00 Cum 3 3916.00 Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller 80-100 KN to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including contractors profit & Over head charges, VAT and Seigneorage etc. complete. 301.5 MORD 212.00 Cum 4 15387.50 Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of scarified material with all lifts and lead upto 1000 m as per Technical Specification Clause 305.4.3 MORTH including contractors profit & Over head charges, VAT. 305.4.3 MORTH 7.80 Sqm 5 144.00 Construction of granular sub-base by providing well graded material(Table 400.1) with Grading III Material(HBG M/C +Stone dust) CBR Value not less than 20 and PI Value less than 6 spreading in uniform layers with Tractor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller to achieve the desired density, complete as per Technical Specification Clause 401 MORD including contractors profit & Over head charges, VAT and Seigneorage etc. complete. 401 MORD 1364.80 Cum Schedule-A S.No Quantity Description Specification No Rate Unit of measure ment 6 3221.70 Construction of Shoulders by providing selected earth having MDD not less than 1.85 g/cc with LL & PI not more than 40% and 20 respectively. and, spreading in uniform layers with tractor grader on prepared surface, and compacted at OMC with vibratory roller 80-100 kN to achieve the desired density, complete as per Technical Specification Clause 407 MORD and clause 305 & 305.4.4 MORTH including contractors profit & Over head charges, VAT and Seigneorage etc. complete. 303, 407 MORD and clause 305 & 305.4.4 MORTH 273.60 Cum 7 1253.37 Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base course on a well prepared sub-base and compacting with Vibratory Roller 80-100 kN weight to achieve the desired density including lighting, barricading and maintenance of diversion, etc as per Tables 400.11 & 400.12 and Technical Specification Clause 406 MORD/ MORTH, including contractors profit & Over head charges, VAT and Seigneorage etc., complete 406 MORD 2143.90 Cum 8 15511.50 Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for use on Wet mix macadam & WBM) ,including contractors profit & Over head charges, VAT etc., complete for Prime Coat 502 MORD 40.80 Sqm 9 15511.50 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces treated with primer & cleaned with Hydraulic broom as per Technical Specification Clause 503 MORD, including contractors profit & Over head charges, VAT etc., complete for Tack Coat 503 MORD 14.80 Sqm 10 15511.50 Providing, laying and rolling of close-graded premix surfacing (Mix seal surfacing) material of 20 mm thickness composed of 13.2 mm to 0.9 mm (Type-B) aggregates as per Table 500.15 of MORD using penetration grade bitumen to required line, grade and level to serve as wearing course on a previously prepared base, including mixing in a suitable Hot Mix plant (By mechanical means), laying and rolling with a three wheel 8-10 kN static roller and finishing to required level and grades as per Technical Specification Clause 509 MORD, including contractors profit & Over head charges, VAT and Seigneorage 512 MORTH 197.70 Sqm S.No Quantity Description Specification No Rate Unit of measure ment 11 925.35 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 micron thick polythene film, wedges, steel plates including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes, compacted using needle, screed and plate vibrators and finished in continuous operation including provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing compound (where specified) and water finishing to lines and grade as per drawing and Technical Specification Clause 1501 MORD including contractors profit & Over head charges, VAT and Seigneorage etc., complete 1501 MORD 5871.80 Cum Total II Road Furniture 12 8 Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per IRC:8 fixing in position including painting and printing, etc as per drawing and Technical Specification Clause 1703 MORD / 804 MORTH including contractors profit & Over head charges, VAT and Seigneorage Ordinary KM Stone MORD 1703 1914.40 Nos 13 27 Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per IRC:8 fixing in position including painting and printing, etc as per drawing and Technical Specification Clause 1703 MORD / 804 MORTH including contractors profit & Over head charges, VAT and Seigneorage 200M Stone MORD 1703 555.80 Nos 14 1 Providing & fixing of typical PMGSY informatory sign board with LOGO as per MORD secifications and drawing. Three MS plates of 1.6mm thick, top and middle plate duly welded with MS flat iron 25mmx5mm size on black on edges. The lower plate will be welded with MS angle iron frame of lower most plate and flate iron frame of middle plate will be welded to 2 nos 75mmx75mm of 12 SWG sheet tubes posts duly embedded in CC M15 grade blocks of 450mmx450mmx600mm, 600mm below ground level. The top most diamond plate will be welded to middle plate by 47mmx47mm of 12 SWG sheet plate tube. All MS will be stove enmeled on both sides. Lettering and paining of superior quality in required shede and colour. All sections of framed posts and sheet tube will be painted with primer and two coats of epoxy paint as per drawing clause 1701 and annexure 1700.1 if MORD including contractors profit & Over head charges, VAT and Seigneorage MORD 1701 9428.70 Nos S.No Quantity Description Specification No Rate Unit of measure ment 15 20 Providing and erecting direction and place identifications of semi reflective sign boards up to 0.9 sqm size board as per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in white colour in front and grey colour on back with red reflective border of 70 mm width and required message, letters, figures with reflective engineering grade tape as per MORD specifications of required shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s flat iron on edges on back firmly fixed to the ground by means of properly designed foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification Clause 1701 MORD including contractors profit & Over head charges, VAT and Seigneorage up to 0.9 sqm size board MORD 1701 2213.50 Nos 16 1 Providing and fixing of semi-reflective cautionery, mandatory and informatory boards as per IRC:67 made of 1.5mm thick MS sheet duly stove enamelled paint in white colour in front and grey colour on back with red reflective boarder of 65mm width and required letters and figures with reflective engineering grade tape as per clause 1701.3.9 of MORD for rural roads specification of required shade and colour supported and welded on 47x47mm of 12 SWG square tube of 3050mm height duly strenthened by 25x5mm MS flat iron on edges on back firmly fixed to ground by means of properly designed foundations with M-15 grade CC 450x450x600 mm , 600mm below ground level as per approved drawings and technical specification Clause 1701.2.2 of MORD including contractors profit & Over head charges, VAT and Seigneorage with 600X 600 mm size MS sheet Clause 1701 MORD 1685.60 Nos Total II) CD Works III 1v 1mt slab culvert at 0/770, 1/950,2/230, 3/390, 4/650, 6/300 17 288.00 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage - For Foundations 305 MORD 95.20 Cum 18 54.00 Filling in foundation trenches with Stone dust as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT and seigniorage charges etc.,complete for foundations. 305.3.9 MORD & 304 MORTH 841.70 Cum S.No Quantity Description Specification No Rate Unit of measure ment 19 33.60 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage For levelling course 802, 803, 1202 & 1203 MORD 3879.40 Cum 20 50.40 Providing concrete for reinforced concrete M20 grade (Design mix) in open foundations using 20 & 10mm nominal size Graded hard stone aggregate, Mechanically mixed placed in foundation and compacted by vibration including curing for 14 days completed as per drawings and tech. specifications clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH including over head charges & contractor profit VAT & Seignorage charges- for Raft foundation 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH 5363.96 Cum 21 73.44 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in foundation complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage etc. complete. 802, 804, 805, 806, 807, 1202 and 1204 MORD 4276.70 Cum 22 18.48 Reinforced Cement Concrete M 30 grade (Design mix) approach slab using 20 & 10mm metal (HBG) mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1211 MORD / 1500, 1600, 1700 & 2704 MORTH ,including overhead charges & Contractors profit , VAT and seigniorage charges 800 and 1211 MORD / 1500, 1600, 1700 & 2704 MORTH 5578.90 Cum 23 5.40 Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal (HBG) mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage - 800 and 1206.3 MORD and 2702 MORTH 5695.00 Cum 24 12.000 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including contractors profit & Over head charges, VAT - For Super Structures Clauses 1002, 1010 and 1202 MORD 59945.90 MT Total IV Construction of Protection works/ retaining walls S.No Quantity Description Specification No Rate Unit of measure ment 25 81.00 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage - For Foundations 305 MORD 95.20 Cum 26 27.00 Filling in foundation trenches / Pipe bedding with Stone Dust as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage. 305.3.9 MORD 841.70 Cum 27 27.00 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage For levelling course 802, 803, 1202 & 1203 MORD 3879.40 Cum 28 70.20 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in foundation complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage etc. complete. 802, 804, 805, 806, 807, 1202 and 1204 MORD 4276.70 Cum V Construction of Drains 29 1234.80 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage - For Foundations 305 MORD 95.20 Cum 30 529.20 Filling in foundation trenches with Stone dust as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT and seigniorage charges etc.,complete for foundations. 305.3.9 MORD 841.70 Cum S.No Quantity Description Specification No Rate Unit of measure ment 31 529.20 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage For levelling course 802, 803, 1202 & 1203 MORD 3879.40 Cum 32 779.10 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in foundation complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage etc. complete. 802, 804, 805, 806, 807, 1202 and 1204 MORD 4276.70 Cum Total VII Routine maintenance 33 5.39 Routine maintenance cost for 1st Year 1900 MORD 39355.00 km 34 5.39 Routine maintenance cost for 2nd Year 1900 MORD 47911.00 km 35 5.39 Routine maintenance cost for 3rd Year 1900 MORD 57067.00 km 36 5.39 Routine maintenance cost for 4th Year 1900 MORD 65790.00 km 37 5.39 Routine maintenance cost for 5th Year 1900 MORD 74510.00 km Grand Total Grand Total Total no. of Items 37 only (Rupees Two Crores Forty Five lakhs Fifty four thousand three hundred and seventy and paise Sixty four only) Sd/-19.02.2014 Engineer - In - Chief P.R, PMGSY, Hyderabad Amount 7 21294.00 811178.00 830192.00 120022.50 196531.20 Schedule-A Amount 881457.12 2687099.94 632869.20 229570.20 3066623.55 Amount 5433470.13 14910307.84 15315.20 15006.60 9428.70 Amount 44270.00 1685.60 85706.10 27417.60 45451.80 Amount 130347.84 270343.58 314080.85 103098.07 30753.00 719350.80 1640843.54 Amount 7711.20 22725.90 104743.80 300224.34 435405.24 117552.96 445427.64 Amount 2052978.48 3331976.97 5947936.05 212123.45 258240.29 307591.13 354608.10 401608.90 1534171.87 24554370.64 Rs: 272.43 Lakhs S.No. Description km/ No. Amount 1 Road portion a) Road Portion 5.39 km 14910308 b) Road furniture 104600 2 C/o CC Drain 5947936 3 1v 1mt slab culvert 6 Nos 1640850 4 Retaining Wall 452401 5 Provision for DPR Chatges 5.39 10000 53900 6 Unforeseen items LS 90005 PART - A Construction Total 23200000 7 Maintenance cost for 5 Years 1534171 8 Emergency repairs 508829 2043000 PART - (A+B) Total 25243000 19.2.2014 Engineer - In - Chief P.R, PMGSY, Hyderabad PMGSY - II PART - B PART - B Routine Maintenance Total The part - B estimate is technically Approved for Rs.20.43 Lakhs. General Abstract T01-TN Road at 13.1 to Selapadu, chebrole (M) Package . No. AP061404 Estimate amount: The road work is administratively sanctioned for Rs.272.43 lakhs for construction vide GO Rt No 33 of PR & RD (Progs-II)Dept. dated 15.02.2014. The part - A estimate is technically Sanctioned for Rs.232 Lakhs (Rupees Two Crore Thirty two Lakhs only) Vide T.S.R No. /2013-14, Dt. 19 -02-2014. PART - A