Escolar Documentos
Profissional Documentos
Cultura Documentos
The Group determines concentrations of credit risk by monitoring the country and
industry sector profile of its trade receivables on an ongoing basis. The credit risk
concentration profile of the Groups trade receivables at the end of the reporting
period is as follows:
Group
2012 2011
$000 % of total $000 % of total
By country:
Singapore 12,629 51% 14,399 55%
Peoples Republic of China 5,448 22% 5,515 21%
Malaysia 3,467 14% 3,442 13%
Vietnam 1,981 8% 1,619 6%
Other countries 1,238 5% 1,185 5%
24,763 100% 26,160 100%
By industry sectors:
Multi-industry conglomerates 10,200 41% 11,438 44%
Electronics 7,539 31% 7,496 29%
Property 6,178 25% 6,403 24%
Others 846 3% 823 3%
24,763 100% 26,160 100%
At the end of the reporting period, approximately:
- 21% (2011: 19%) of the Groups trade receivables were due from 5 major
customers who are multi-industry conglomerates located in Singapore.
- 11% (2011: 9%) of the Groups trade and other receivables were due from related
parties while almost all of the Companys receivables were balances with related
parties.
Financial assets that are neither past due nor impaired
Trade and other receivables that are neither past due nor impaired are with
creditworthy debtors with good payment record with the Group. Cash and short-term
deposits, investment securities and derivatives that are neither past due nor impaired
are placed with or entered into with reputable financial institutions or companies with
high credit ratings and no history of default.
Financial assets that are either past due or impaired
Information regarding financial assets that are either past due or impaired is disclosed
in Note 21 (Trade and other receivables) and Note 22 (Investment securities).
FRS 107.34.a
and AGB8
FRS 107.34.a,
34.c and AGB8
FRS 107.36.c
FRS 107.37
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 170
40. Financial risk management objectives and policies (continued)
a) Credit risk (continued)
Commentary:
Credit risk relating to financial assets or financial liabilities at fair value through profit or loss
In this illustration, no financial instrument has been designated as financial assets or financial
liabilities at fair value through profit or loss. If an entity has designated a loan or receivable or
financial liability as at fair value through profit or loss, FRS 107 requires further disclosures
regarding the maximum credit risk exposures of such receivables and the amount by which
any related credit derivatives or similar instruments mitigate that credit risk exposure;
changes in fair value during the period and cumulatively, of such loan or receivable or financial
liabilities that is attributable to changes in credit risk (including the methods of determining
such fair value changes) and of any related credit derivatives or similar instruments; and the
difference between the financial liabilitys carrying amount and the contractual repayment
amount.
Disclosure of maximum exposure to credit risk
For financial instruments where carrying amount best represents the maximum exposure to
credit risk, the disclosure of the maximum exposure to credit risk is not required.
Quantitative disclosures
FRS 107 requires the disclosure of summary quantitative data about an entitys exposure to
financial risk (e.g., credit risk, liquidity risk and market risk) that is based on the information
provided internally to key management personnel of the entity (as defined in FRS 24, Related
Party Disclosures), e.g., the board of directors or CEO. As such, the disclosures would be
defined by the actual information used by management in managing financial risks, which may
be different from those disclosed in this illustration.
In addition, if the above-mentioned quantitative data disclosed as at the end of the reporting
period are unrepresentative of the entitys exposure to risk during the period, the entity shall
provide further information that is representative e.g., an entity might disclosed the highest,
lowest and average amount of risk to which it was exposed during the period to meet the
disclosure requirement.
The identification of concentrations of credit risk requires judgment taking into account the
circumstances of the entity. Apart from country and industry sectors, other measures of
credit risk concentrations may include credit rating or other measures of credit quality, limited
number of individual counterparties, or groups of closely related counterparties.
FRS 107.9-11
FRS 107.36.a
FRS 107.34.a
FRS 107.35 and
IG20
FRS 107.AGB8 and
IG18
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 171
40. Financial risk management objectives and policies (continued)
b) Liquidity risk
Liquidity risk is the risk that the Group or the Company will encounter difficulty in
meeting financial obligations due to shortage of funds. The Groups and the Companys
exposure to liquidity risk arises primarily from mismatches of the maturities of financial
assets and liabilities. The Groups and the Companys objective is to maintain a balance
between continuity of funding and flexibility through the use of stand-by credit
facilities.
The Groups and the Companys liquidity risk management policy is that not more than
20% (2011: 20%) of loans and borrowings (including overdrafts and convertible
redeemable preference shares) should mature in the next one year period, and that to
maintain sufficient liquid financial assets and stand-by credit facilities with three
different banks. At the end of the reporting period, approximately 8% (2011: 15%) of
the Groups loans and borrowings will mature in less than one year based on the
carrying amount reflected in the financial statements, excluding discontinued
operation. None (2011: none) of the Companys loans and borrowings will mature in
less than one year at the end of the reporting period.
The Group assessed the concentration of risk with respect to refinancing its debt and
concluded it to be low. Access to sources of funding is sufficiently available and debt
maturing within 12 months can be rolled over with existing lenders.
Analysis of financial instruments by remaining contractual maturities
The table below summarises the maturity profile of the Groups and the Companys
financial assets and liabilities at the end of the reporting period based on contractual
undiscounted repayment obligations.
2012
$000
2011
$000
Group
One year or
less
One to
five
years
Over five
years Total
One year
or less
One to
five years
Over five
years Total
Financial assets:
Trade and other
receivables 25,921 2,984 28,905 26,936 2,980 29,916
Cash and short-term
deposits 6,117 6,117 4,858 4,858
Derivatives 170 170 105 105
Total undiscounted
financial assets 32,208 2,984 35,192 31,899 2,980 34,879
Financial liabilities:
Trade and other payables 17,517 250 17,767 19,140 19,140
Other liabilities 2,974 2,974 2,579 2,579
Loans and borrowings 1,189 12,817 4,275 18,281 2,290 12,659 3,277 18,226
Contingent consideration
for business combination 685 685
Derivatives 22 22
Total undiscounted
financial liabilities 22,387 13,067 4,275 39,729 24,009 12,659 3,277 39,945
Total net undiscounted
financial assets/
(liabilities) 9,821 (10,083) (4,275) (4,537) 7,890 (9,679) (3,277) (5,066)
FRS 107.33.a-b,
39.c and IG5
FRS 107.33.b, 39.c
and AGB11F.e
FRS 107.AGB11F.a
and c
FRS 107.34.a, 34.c
and AGB8
FRS 107.39.a, b and
AGB11D
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 172
40. Financial risk management objectives and policies (continued)
b) Liquidity risk (continued)
2012
$000
2011
$000
Company
One year or
less
One to
five years
Over five
years Total
One year
or less
One to
five years
Over five
years Total
Financial assets:
Trade and other
receivables 338 17,289 17,627 350 17,855 18,205
Cash and short-term
deposits 4,621 4,621 4,145 4,145
Total undiscounted
financial assets 4,959 17,289 22,248 4,495 17,855 22,350
Financial liabilities:
Trade and other payables 470 470 414 414
Other liabilities 481 481 446 446
Loans and borrowings 4,682 2,084 6,766 3,796 2,540 6,336
Total undiscounted
financial liabilities 951 4,682 2,084 7,717 860 3,796 2,540 7,196
Total net undiscounted
financial assets/
(liabilities) 4,008 12,607 (2,084) 14,531 3,635 14,059 (2,540) 15,154
The table below shows the contractual expiry by maturity of the Group and Companys
contingent liabilities and commitments. The maximum amount of the financial
guarantee contracts are allocated to the earliest period in which the guarantee could
be called.
2012
$000
2011
$000
One year or
less
One to
five
years
Over five
years Total
One year
or less
One to
five years
Over five
years Total
Group
Financial guarantees 320 245 565 15 240 255
Company
Financial guarantees 5,400 5,400 5,400 5,400
FRS 107.AGB11C.c
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 173
40. Financial risk management objectives and policies (continued)
b) Liquidity risk (continued)
Commentary:
Quantitative disclosures
Please refer to commentary no. 3 of Note 40(a) (Credit risk)
Other factors to consider in disclosing liquidity risk
The application guidance in FRS 107 illustrates the other factor that an entity might also
consider disclosing which include, but are not limited to, whether the entity:
(a) has committed borrowing facilities (e.g., commercial paper facilities) or other lines of
credit (e.g., stand-by credit facilities) that it can access to meet liquidity needs;
(b) holds deposits at central banks to meet liquidity needs;
(c) has very diverse funding sources;
(d) has significant concentrations of liquidity risk in either its assets or its funding sources;
(e) has internal control processes and contingency plans for managing liquidity risk;
(f) has instruments that include accelerated repayment terms (e.g., on the downgrade of
the entitys credit rating);
(g) has instruments that could require the posting of collateral (e.g., margin calls for
derivatives);
(h) has instruments that allows the entity to choose whether it settles its financial liabilities
by delivering cash (or another financial asset) or by delivering its own shares; or
(i) has instruments that are subject to master netting agreements.
Maturity analysis for financial liabilities
In this illustration, certain undiscounted payments presented differ from the carrying amount
included in the balance sheet because the balance sheet amount is based on discounted cash
flows.
When the amount payable is not fixed, the maturity analysis is determined by reference to the
conditions existing at the reporting date. For example, when the amount payable varies with
changes in an index, the amount disclosed may be based on the level of the index at the
reporting date.
The number of time bands illustrated is only an example. An entity should use its judgment to
determine the number of time bands that is suitable for the entity.
When the counterparty has a choice of when an amount is paid, the liability is included on the
basis of the earliest date on which the entity can be required to pay. For example, financial
liabilities that the entity can be required to repay on demand are included in the earliest time
band.
FRS 107.AGB11F
FRS 107.AGB11D
FRS 107.AGB11
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 174
40. Financial risk management objectives and policies (continued)
b) Liquidity risk (continued)
Commentary (continued):
Maturities of financial assets held for liquidity purposes
FRS 107.39.c requires an entity to describe how it manages the liquidity risk inherent in the
items disclosed in the quantitative disclosures required in FRS 107.39.a and b. An entity shall
disclose a maturity analysis of financial assets it holds for managing liquidity risk (e.g.,
financial assets that are readily saleable or expected to generate cash inflows to meet cash
outflows on financial liabilities), if that information is necessary to enable users of its financial
statements to evaluate the nature and extent of liquidity risk.
Quantitative liquidity risk disclosures
FRS 107 specified minimum liquidity risk disclosures, i.e., the contractual maturity analysis of
financial liabilities, required by FRS 107.39.
FRS 107 permits derivative liabilities to be excluded from the paragraph 39 maturity analysis,
unless the contractual maturities are essential for an understanding of the timing of the cash
flows. The application guidance cites an interest rate swap designated in a cash flow hedging
relationship as an example of such an essential case. Given that the hedged cash flows are
required to be highly probable, the swap would normally be expected to be held to maturity.
For those derivatives included in the contractual maturity analysis, the guidance still requires
gross cash flows to be disclosed for those derivatives which will involve a gross exchange of
cash flows, such as currency swaps. Below is an illustration of such a presentation:
Group
$000
One year
or less
One to
five years
Over five
years
Total
Derivatives:
- Interest rate swaps settled net XXX XXX
- Forward currency contracts gross payments XXX XXX
- Forward currency contracts gross receipts (XXX) (XXX)
Financial guarantees issued
FRS 107 requires issued financial guarantee contracts to be recorded in the contractual
maturity analysis based on the maximum amount guaranteed. They are to be allocated to the
earliest date they can be drawn down, irrespective of whether it is likely that those
guarantees will be drawn or the amount that is expected to be paid.
FRS 107.AGB11E
FRS 107.AGB11B
FRS 107.AGB11D
FRS 107.AGB11C.c
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 175
40. Financial risk management objectives and policies (continued)
c) Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of the Groups and
the Companys financial instruments will fluctuate because of changes in market
interest rates. The Groups and the Companys exposure to interest rate risk arises
primarily from their loans and borrowings, interest-bearing loans given to related
parties and investments in debt securities. The Group does not hedge its investment in
fixed rate debt securities as they have active secondary or resale markets to ensure
liquidity. The Companys loans at floating rate given to related parties form a natural
hedge for its non-current floating rate bank loan. All of the Groups and the Companys
financial assets and liabilities at floating rates are contractually re-priced at intervals of
less than 6 months (2011: less than 6 months) from the end of the reporting period.
The Groups policy is to manage interest cost using a mix of fixed and floating rate
debts. The Groups policy is to keep 40% to 70% (2011: 40% to 70%) of its loans and
borrowings at fixed rates of interest. To manage this mix in a cost-efficient manner, the
Group enters into interest rate swaps. At the end of the reporting period, after taking
into account the effect of an interest rate swap, approximately 62% (2011: 58%) of the
Groups borrowings are at fixed rates of interest.
Sensitivity analysis for interest rate risk
At the end of the reporting period, if SGD interest rates had been 75 (2011: 75)
basis points lower/higher with all other variables held constant, the Groups profit
before tax would have been $20,000 (2011: $18,000) higher/lower, arising mainly as
a result of lower/higher interest expense on floating rate loans and borrowings,
higher/lower interest income from floating rate loans to related parties and
lower/higher positive fair value of an interest rate swap, and the Groups other reserve
in equity would have been $30,000 (2011: $30,000) higher/lower, arising mainly as a
result of an increase/decrease in the fair value of fixed rate debt securities classified as
available-for-sale. The assumed movement in basis points for interest rate sensitivity
analysis is based on the currently observable market environment, showing a
significantly higher volatility as in prior years.
FRS 107.33.a- b
and IG16
FRS 107.33.b
and 34.a
FRS 107.40,
IG36 and AGB18
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 176
40. Financial risk management objectives and policies (continued)
c) Interest rate risk (continued)
Commentary:
Sources of interest rate risk
Interest rate risk arises on interest-bearing financial instruments recognised in the balance
sheet (e.g., loans and receivables and debt instruments issued) and on some financial
instruments not recognised in the balance sheet (e.g., some loan commitments).
Quantitative disclosures
Please refer to commentary no. 3 of Note 40(a) (Credit risk)
Sensitivity analysis for market risk
FRS 107 requires disclosure of sensitivity analysis for each type of market risk to which an
entity is exposed at the reporting date, showing how profit or loss and equity would have been
affected by changes in the relevant risk variable that were reasonably possible at that date.
These analyses shall be provided for the whole of an entitys business. However, an entity may
also drill down to provide different types of sensitivity analysis for different classes of
financial instruments.
The sensitivity analysis should be based on changes in the risk variable that were reasonably
possible at the reporting date having considered the economic environments in which the
entity operates, the type of market risk concerned and the time frame over which the
assessment is being made i.e., the period until the entity will next present the analysis e.g.,
next annual reporting period. A reasonably possible change should not include remote or
worst case scenarios or stress test.
An entity should also disclose the methods and assumptions used in preparing the sensitivity
analysis, and changes from the previous period in the methods and assumptions used,
including the reasons for such changes.
Instead of the sensitivity analysis illustrated, FRS 107 permits an entity to use a sensitivity
analysis that reflects interdependencies between risk variables, such as a value-at-risk
methodology, if it uses this analysis to manage its exposure to financial risks. This applies
even if such a methodology measures only the potential for loss and does not measure the
potential for gain. In such cases, the entity should also disclose an explanation of the method
and objective of the analysis (e.g., whether the model relies on Monte Carlo simulations), the
main parameters and assumptions used (e.g., the holding period and confidence level), and
limitations that may result in the information disclosed not fully reflecting the fair value of
assets and liabilities involved.
When the sensitivity analyses disclosed are unrepresentative of a risk inherent in a financial
instrument (e.g., because the end of the reporting period exposure does not reflect exposure
during the financial year), the entity shall disclose that fact and the reason it believes the
sensitivity analyses are unrepresentative, including additional disclosures regarding the risk
inherent in that financial instrument.
In this illustration, company-level sensitivity analysis has not been disclosed because
according to the assumed scenario, XYZ Holdings (Singapore) Limited is an investment holding
company with no significant net exposure to market price risk. If this is not the case, the entity
should provide company-level disclosures as appropriate.
FRS 107.AGB22
FRS 107.40.a
FRS 107.AGB21
FRS 107.AGB19 and
IG35
FRS 107.40.b and c
FRS 107.41 and
AGB20
FRS 107.42 and
IG37-40
FRS 107.34.b
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 177
40. Financial risk management objectives and policies (continued)
c) Interest rate risk (continued)
Commentary (continued):
Sensitivity analysis for interest rate risk
In this illustration, the interest rate risk sensitivity analysis has been performed for the effect of
a change in SGD interest rates because it is relevant to the interest rate risk exposure of XYZ
Holdings (Singapore) Limited. An entity might disclose a sensitivity analysis for interest rate
risk for each currency in which the entity has material exposure to interest rate risk.
Illustrative tabular disclosure of interest rate risk sensitivity analysis where more than one
currency is involved:
The table below demonstrates the sensitivity to a reasonably possible change in interest
rates with all other variables held constant, of the Groups profit before tax (through the
impact on interest expense on floating rate loans and borrowings) and the Groups equity
(through the impact on other reserves for fixed rate debt securities classified as available-
for-sale).
Group
$000
Increase/
decrease in
basis points
Effect on profit
before tax
Effect on
equity
2012
- Singapore dollar +15 (XX) (XX)
- US dollar +20 (XX) (XX)
- Singapore dollar -10 XX XX
- US dollar -15 XX XX
2011
- Singapore dollar +15 (XX) (XX)
- US dollar +20 (XX) (XX)
- Singapore dollar -10 XX XX
- US dollar -15 XX XX
FRS 107.IG34
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 178
40. Financial risk management objectives and policies (continued)
d) Foreign currency risk
The Group has transactional currency exposures arising from sales or purchases that
are denominated in a currency other than the respective functional currencies of Group
entities, primarily SGD, Malaysian Ringgit (Ringgit) and Renminbi (RMB). The foreign
currencies in which these transactions are denominated are mainly United States
Dollars (USD). Approximately 23% (2011: 25%) of the Groups sales are denominated in
foreign currencies whilst almost 80% (2011: 83%) of costs are denominated in the
respective functional currencies of the Group entities. The Groups trade receivable and
trade payable balances at the end of the reporting period have similar exposures.
The Group and the Company also hold cash and short-term deposits denominated in
foreign currencies for working capital purposes. At the end of the reporting period,
such foreign currency balances are mainly in USD.
The Group requires all of its operating entities to use forward currency contracts to
eliminate the currency exposures on any individual transactions in excess of $100,000
for which payment is anticipated more than one month after the Group has entered
into a firm commitment for a sale or purchase. The forward currency contracts must be
in the same currency as the hedged item. It is the Groups policy not to enter into
forward contracts until a firm commitment is in place. It is the Groups policy to
negotiate the terms of the forward currency contracts to match the terms of the firm
commitment to maximise hedge effectiveness.
At 31 December 2012, the Group had hedged 75% (2011: 68%) and 70% (2011: 65%)
of its foreign currency denominated sales and purchases respectively, for which firm
commitments existed at the end of the reporting period, extending to March 2013
(2011: March 2012).
The Group is also exposed to currency translation risk arising from its net investments
in foreign operations, including Malaysia, Peoples Republic of China (PRC) and
Vietnam. The Groups investment in its Vietnam subsidiary is hedged by a USD
denominated bank loan, which mitigates structural currency exposure arising from the
subsidiarys net assets. The Groups net investments in Malaysia and PRC are not
hedged as currency positions in Ringgit and RMB are considered to be long-term in
nature.
Sensitivity analysis for foreign currency risk
The following table demonstrates the sensitivity of the Groups profit before tax to a
reasonably possible change in the USD, RMB and Ringgit exchange rates against the
respective functional currencies of the Group entities, with all other variables held
constant.
Group
2012
$000
2011
$000
Profit before tax Profit before tax
USD/SGD - strengthened 3% (2011: 3%) 30 30
- weakened 3% (2011: 3%) +28 +28
USD/RMB - strengthened 4% (2011: 4%) 15 12
- weakened 4% (2011: 4%) +15 +12
RMB/SGD - strengthened 4% (2011: 4%) +57 +66
- weakened 4% (2011: 4%) 57 66
Ringgit/SGD - strengthened 3% (2011: 4%) +40 +68
- weakened 3% (2011: 4%) 40 68
FRS 107.33.a
and 34.a
FRS 107.33.a
and 34.a
FRS 107.33.b
FRS 107.34.a
FRS 107.40 and
AGB18
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 179
40. Financial risk management objectives and policies (continued)
d) Foreign currency risk (continued)
Commentary:
Disclosure of amounts denominated in foreign currencies
The disclosure of exposures to foreign currency amounts is required under the disclosure
principles of FRS 107.31 (nature and extent of risks) as well as the specific requirement in FRS
107.34 to disclose summary quantitative data about the entity's exposure to risks (including
foreign currency risks) arising from financial instruments. In this illustration, most of the
information regarding foreign currency risk exposures is presented in Note 40(d), Note 21,
Note 27 and Note 31. These disclosures include a mixture of quantitative data that are
measured in dollar amounts (e.g., cash and short-term deposits amount denominated in foreign
currency) as well as data that are not measured in dollar amounts, e.g., the exposures arising
from trade receivables are represented by the percentage of total trade receivables
denominated in foreign currencies.
Each entity should customise the information disclosed according to its specific circumstances.
Quantitative disclosures
Please refer to commentary no. 3 of Note 40(a) (Credit risk)
Sensitivity analysis for market risk
Please refer to commentary no. 3 of Note 40(c) (Interest rate risk)
According to FRS 107, foreign currency risk arises on financial instruments that are
denominated in a foreign currency i.e., in a currency other than the functional currency in
which they are measured. For the purpose of FRS 107, currency risk does not arise from
financial instruments that are non-monetary items or from financial instruments denominated
in the functional currency. Currency translation risk arising from its net investments in foreign
operations does not fall within the definition of foreign currency risk according to FRS 107.
In the scenario illustrated, there is no impact (other than those affecting net profit) to equity
arising from exposures to currency risk as defined by FRS 107.
Illustrative disclosure if there are impact to equity arising from exposures to currency risk:
The following table demonstrates the sensitivity of the Groups profit before tax and equity to
a reasonably possible change in the USD, RMB and Ringgit exchange rates against the
respective functional currencies of the Group entities, with all other variables held constant.
Group
2012
$000
2011
$000
Profit
before
tax
Equity Profit
before
tax
Equity
USD/SGD - strengthened X% (2011: X%) XX XX XX XX
- weakened X% (2011: X%) +XX +XX +XX +XX
USD/RMB - strengthened X% (2011: X%) XX XX XX XX
- weakened X% (2011: X%) +XX +XX +XX +XX
RMB/SGD - strengthened X% (2011: X%) XX XX XX XX
- weakened X% (2011: X%) +XX +XX +XX +XX
Ringgit/SGD - strengthened X% (2011: X%) XX XX XX XX
- weakened X% (2011: X%) +XX +XX +XX +XX
FRS 107.31 and 34
FRS 107.AG B23
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 180
40. Financial risk management objectives and policies (continued)
e) Market price risk
Market price risk is the risk that the fair value or future cash flows of the Groups
financial instruments will fluctuate because of changes in market prices (other than
interest or exchange rates). The Group is exposed to equity price risk arising from its
investment in quoted equity securities. These securities are quoted on the Singapore
Exchange Securities Trading Limited (SGX-ST) in Singapore and are classified as held
for trading or available-for-sale financial assets. The Group does not have exposure to
commodity price risk.
The Groups objective is to manage investment returns and equity price risk using a mix
of investment grade shares with steady dividend yield and non-investment grade
shares with higher volatility. The Groups policy is to limit its interest in the latter type
of investments to 25% (2011: 25%) of its entire equity portfolio. Any deviation from
this policy is required to be approved by the CEO and audit committee. At the end of
the reporting period, 24% (2011: 19%) of the Groups equity portfolio consist of non-
investment grade shares of companies operating in PRC and Singapore, while the
remaining portion of the equity portfolio comprise investment grade shares included in
the Straits Times Index (STI).
Sensitivity analysis for equity price risk
At the end of the reporting period, if the STI had been 2% (2011: 2%) higher/lower with
all other variables held constant, the Groups profit before tax would have been
$88,000 (2011: $78,000) higher/lower, arising as a result of higher/lower fair value
gains on held for trading investments in equity instruments, and the Groups other
reserve in equity would have been $66,000 (2011: $77,000) higher/lower, arising as a
result of an increase/decrease in the fair value of equity securities classified as
available-for-sale.
Commentary:
Quantitative disclosures
Please refer to commentary no. 3 of Note 40(a) (Credit risk)
Sensitivity analysis for market risk
Please refer to commentary no. 3 of Note 40(c) (Interest rate risk)
In this illustration, the sensitivity analysis for equity price risk has been performed by
analysing the effect of a reasonably possible change in STI on the fair value of the equity
instruments held by the Group, as it is assumed that all the quoted equity securities held by
the Group are listed in Singapore.
FRS 107.33.a
FRS 107.33.b
and 34.a
FRS 107.40,
AGB17-18 and
AGB25-27
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 181
41. Capital management
Capital includes debt and equity items as disclosed in the table below.
The primary objective of the Groups capital management is to ensure that it maintains a
strong credit rating and healthy capital ratios in order to support its business and
maximise shareholder value.
The Group manages its capital structure and makes adjustments to it, in light of changes
in economic conditions. To maintain or adjust the capital structure, the Group may adjust
the dividend payment to shareholders, return capital to shareholders or issue new shares.
No changes were made in the objectives, policies or processes during the years ended 31
December 2012 and 31 December 2011.
As disclosed in Note 34(c), a subsidiary of the Group is required by the Foreign Enterprise
Law of the PRC to contribute to and maintain a non-distributable statutory reserve fund
whose utilisation is subject to approval by the relevant PRC authorities. This externally
imposed capital requirement has been complied with by the above-mentioned subsidiary
for the financial years ended 31 December 2012 and 2011.
The Group monitors capital using a gearing ratio, which is net debt divided by total capital
plus net debt. The Groups policy is to keep the gearing ratio between 30% and 40%. The
Group includes within net debt, loans and borrowings (excluding convertible redeemable
preference shares), trade and other payables, other liabilities, less cash and short-term
deposits. Capital includes convertible redeemable preference shares, equity attributable
to the owners of the Company less the fair value adjustment reserve and the
abovementioned restricted statutory reserve fund.
Group
2012
$000
2011
$000
Loans and borrowings (Note 30) 14,849 15,718
Trade and other payables (Note 31) 17,717 19,140
Other liabilities (Note 32) 3,659 2,579
Less: - Convertible redeemable preference shares (Note 30) (450) (428)
- Cash and short-term deposits (Note 27) (6,117) (4,858)
Financial liabilities, net of cash and short-term deposits attributable to
discontinued operation (Note 11) 2,793
Net debt 32,451 32,151
Convertible redeemable preference shares 450 428
Equity attributable to the owners of the Company 72,669 66,927
Less: - Fair value adjustment reserve (672) (436)
- Statutory reserve fund (903) (740)
Total capital 71,544 66,179
Capital and net debt 103,995 98,330
Gearing ratio 31% 33%
FRS 1.134
FRS 1.135.a.i
FRS 1.135.a
FRS 1.135.a and c
FRS 1.135.a.ii and d
FRS 1.135.a
FRS 1.135.b
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 182
41. Capital management (continued)
Commentary:
Disclosure of capital management information according to entity specific circumstances
FRS 1 requires the disclosure of information (as provided to key management personnel) that
enables users of financial statements to evaluate the entitys objectives, policies and processes
for managing capital, including (but not limited to) a description and summary quantitative data
of what it manages as capital, the presence and impact of externally imposed capital
requirements and how the entity is meeting its objectives for managing capital etc. This note as
well as FRS 1.IG10 provide illustrative examples of such disclosures of an entity that is not a
regulated financial institution.
It is important to note that the illustration provided in this note is based on certain
assumed facts regarding circumstances surrounding XYZ Holdings (Singapore) Limited
and its objectives, policies and processes for managing capital. For example, a gearing
ratio with a specific measurement basis has been disclosed as this is the measure used to
monitor capital. The Group considers both capital and net debt as relevant components of
funding, hence part of its capital management. Other entities may use different methods
to monitor capital or use gearing ratios with different measurement bases. Disclosures
would have to be customised in the light of specific facts and circumstances applicable to
the entity.
Also, an entity may manage capital in a number of ways and be subject to a number of different
capital requirements. For example, a conglomerate may include entities that undertake
insurance and banking activities, and those entities may also operate in several jurisdictions.
When an aggregate disclosure of capital requirements and how capital is managed would not
provide useful information or distorts a financial statement users understanding of an entitys
capital resources, the entity shall disclose separate information for each capital requirement to
which the entity is subject to.
Externally imposed capital requirement
In this illustration, it is assumed that the externally imposed capital requirement has been
complied with. When an entity has not complied with externally imposed capital requirements,
the consequences of such non-compliance shall be disclosed. FRS 1.IG 11 has an example that
illustrates the application of FRS 1.135.e when an entity has not complied with externally
imposed capital requirement during the period.
FRS 1.134 and
135
FRS 1.136
FRS 1.135.e
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 183
42. Segment information
For management purposes, the Group is organised into business units based on their
products and services, and has four reportable segments as follows:
I. The electronic components segment is a supplier of digital and analogue electronic
components for consumer and industrial-grade electronics manufacturers. It offers
products and services in the areas of common and specialised electronic components,
energy efficiency, and electrical architecture.
II. The property segment is in the business of constructing, developing and leasing out of
residential and commercial properties. This reportable segment has been formed by
aggregating the property construction/development operating segment and the
investment properties operating segment, which are regarded by management to
exhibit similar economic characteristics.
III. The corporate segment is involved in Group-level corporate services, treasury
functions and investments in marketable securities.
IV. The fire prevention equipment and services segment produces and installs
extinguishers, fire prevention equipment and fire retardant fabrics. This segment has
been classified as a discontinued operation during the financial year (Note 11).
Except as indicated above, no operating segments have been aggregated to form the
above reportable operating segments.
Management monitors the operating results of its business units separately for the
purpose of making decisions about resource allocation and performance assessment.
Segment performance is evaluated based on operating profit or loss which in certain
respects, as explained in the table below, is measured differently from operating profit or
loss in the consolidated financial statements. Group financing (including finance costs)
and income taxes are managed on a group basis and are not allocated to operating
segments.
Transfer prices between operating segments are on an arms length basis in a manner
similar to transactions with third parties.
FRS 108.20, 21.a
FRS 108.22
FRS 108.12
FRS 108.27
FRS 108.28.b
FRS 108.27.a
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 184
42. Segment information (continued)
Electronic
components Property Corporate
Fire prevention
equipment and
services
(Discontinued
operation)
Adjustments and
eliminations Notes
Per consolidated
financial
statements FRS 108.20,21.b
2012 2011 2012 2011 2012 2011 2012 2011 2012 2011 2012 2011
$000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000
Revenue:
External customers 105,292 103,965 31,428 38,606 13,152 14,598 (13,152) (14,598) A 136,720 142,571
FRS 108.23.a
and 32
Inter-segment 265 120 (265) (120) B FRS 108.23.b
Total revenue 105,292 103,965 31,428 38,606 265 120 13,152 14,598 (13,417) (14,718) 136,720 142,571
Results:
Interest income 430 327 430 327 FRS 108.23.c
Dividend income 526 406 526 406 FRS 108.23.f
Fair value gains on investment properties 495 125 495 125 FRS 108.23.f
Depreciation and amortisation 2,038 1,967 925 883 150 115 150 125 (150) (125) A 3,113 2,965 FRS 108.23.e
Share of results of associates 94 657 234 657 328 FRS 108.23.g
Impairment of non-financial assets 500 650 (650) A 500
FRS 36.129.a
FRS 108.23.f
Other non-cash expenses 1,121 754 107 95 310 218 C 1,538 1,067 FRS 108.23.i
Segment profit/(loss) 6,035 5,698 2,152 2,763 452 438 (551) (193) (1,031) (1,590) D 7,057 7,116 FRS 108.23
Assets:
Investment in associates 566 10,595 9,755 10,595 10,321 FRS 108.24.a
Additions to non-current assets 8,134 2,872 2,803 1,560 758 221 E 11,695 4,653 FRS 108.24.b
Segment assets 77,689 73,426 22,518 21,169 12,450 11,960 2,270 2,450 10,815 10,605 F 125,742 119,610 FRS 108.23
Segment liabilities 16,076 15,748 10,533 8,358 1,314 1,189 1,043 1,130 22,129 24,358 G 51,095 50,783 FRS 108.23
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 185
42. Segment information (continued)
Notes Nature of adjustments and eliminations to arrive at amounts reported in the
consolidated financial statements
A The amounts relating to the fire prevention equipment and services segment
has been excluded to arrive at amounts shown in profit or loss as they are
presented separately in the statement of comprehensive income within one line
item, loss from discontinued operation, net of tax.
B Inter-segment revenues are eliminated on consolidation.
C Other non-cash expenses consist of amortisation of land use rights, share-
based payments, inventories written-down, provisions, and impairment of
financial assets as presented in the respective notes to the financial
statements.
D The following items are added to/(deducted from) segment profit to arrive at
profit before tax from continuing operations presented in the consolidated
income statement:
2012
$000
2011
$000
Segment results of discontinued operation 551 193
Share of results of associates 657 328
Profit from inter-segment sales (105) (50)
Finance costs (1,715) (1,512)
Unallocated corporate expenses (419) (549)
(1,031) (1,590)
E Additions to non-current assets consist of additions to property, plant and
equipment, investment properties and intangible assets.
F The following items are added to/(deducted from) segment assets to arrive at
total assets reported in the consolidated balance sheet:
2012
$000
2011
$000
Investment in associates 10,595 10,321
Deferred tax assets 470 463
Inter-segment assets (250) (179)
10,815 10,605
G The following items are added to/(deducted from) segment liabilities to arrive
at total liabilities reported in the consolidated balance sheet:
2012
$000
2011
$000
Deferred tax liabilities 2,378 1,926
Income tax payable 2,927 6,734
Loans and borrowings (including discontinued operation) 16,849 15,718
Inter-segment liabilities (25) (20)
22,129 24,358
FRS 108.21.c
FRS 108.28.a and b
FRS 108.28.a
FRS 108.28.e
FRS 108.28.b
FRS 108.28.c
FRS 108.28.d
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 186
42. Segment information (continued)
Geographical information
Revenue and non-current assets information based on the geographical location of
customers and assets respectively are as follows:
Revenues Non-current assets
2012 2011 2012 2011
$000 $000 $000 $000
Singapore 76,432 86,464 20,570 19,346
Peoples Republic of China 32,970 33,005 15,896 15,591
Malaysia 20,990 20,440 5,061 4,138
Vietnam and others 19,480 17,260 3,082 3,010
Discontinued operation (13,152) (14,598) (1,016) -
136,720 142,571 43,593 42,085
Non-current assets information presented above consist of property, plant and equipment,
investment properties, intangible assets, and land use rights as presented in the
consolidated balance sheet.
Information about a major customer
Revenue from one major customer amount to $15,102,000 (2011: $16,080,000), arising
from sales by the electronics components segment.
Commentary:
Information about segment profit or loss
In addition to a measure of profit or loss and total assets for each reportable segments, entities
are required to disclose the following about each reportable segment if the specified amounts
are included in the measure of segment profit or loss reviewed by the chief operating decision
maker (CODM), or are otherwise regularly provided to the CODM, even if not included in that
measure of segment profit or loss:
(a) Revenues from external customers
(b) Revenues from transactions with other operating segments of the same entity
(c) Interest revenue
(d) Interest expense*
(e) Depreciation and amortisation
(f) Material items of income and expense disclosed in accordance with paragraph 86 of FRS 1
Presentation of Financial Statements
(g) The entitys interest in profit or loss of associates and joint ventures accounted for by the
equity method
(h) Income tax expense or income*
(i) Material non-cash items other than depreciation and amortisation
* In this illustration, interest expense and income tax expense have not been disclosed by
segment as these items are managed on a group basis, and are not provided to the CODM at
the operating segment level.
FRS 108.33.a and b
FRS 108.20
FRS 108.33.a.i and b.i
FRS 108.34
FRS 108.23
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 187
42. Segment information (continued)
Commentary (continued):
Discontinued operation
In this illustration, an entire reportable segment has been classified as discontinued operation in
the current period. As this operating segment still meet the quantitative thresholds for separate
reporting, it continues to be reported in the segment information.
Interest income
An entity shall report interest revenue separately from interest expense for each reportable
segment unless a majority of the segments revenues are from interest and the CODM relies
primarily on net interest revenue to assess the performance of the segment and make decisions
about resources to be allocated to the segment. In that situation, an entity may report that
segments interest revenue net of its interest expense and disclose that it has done so.
Disclosure of operating segment assets and segment liabilities
Disclosure of operating segment assets and liabilities are required only where such measures are
provided to the CODM.
Explanation of measurements of segment profit or loss, segment assets and segment liabilities
If not apparent from the disclosures of reconciliations in this note, entities are required to disclose
further information regarding the nature of differences between the measurements of segment
profit or loss, segment assets, segment liabilities, and the entitys profit or loss before tax and
discontinued operations, assets and liabilities. Those differences could include accounting policies
and policies for allocation of centrally incurred costs, jointly used assets, jointly utilised liabilities
that are necessary for an understanding of the reported segment information.
The following should also be disclosed, where applicable:
- The nature of any changes from prior periods in the measurement methods used to
determine reported segment profit or loss and the effect, if any, of those changes on the
measure of segment profit or loss.
- The nature and effect of any asymmetrical allocations to reportable segments. For example,
an entity might allocate depreciation expense to a segment without allocating the related
depreciable assets to that segment.
FRS 108.13
FRS 108.23
FRS 108.23
FRS 108.27.b-d
FRS 108.27.e-f
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 188
42. Segment information (continued)
Commentary:
Information about segment profit or loss
An entity should disclose:
a. Revenues from external customers (i) attributed to the entitys country of domicile; and (ii)
attributed to all foreign countries in total from which the entity derives revenues. If
revenues from external customers attributed to an individual foreign country are material,
those revenues should be disclosed separately. An entity should disclose the basis for
attributing revenues from external customers to individual countries.
b. Non-current assets other than financial instruments, deferred tax assets, post-employment
benefit assets, and rights arising under insurance contracts (i) located in the entitys
country of domicile and (ii) located in all foreign countries in total in which the entity holds
assets. If assets in an individual foreign country are material, those assets should be
disclosed separately.
Information about major customers
For the purposes of disclosing information about major customers, a group of entities known to
a reporting entity to be under common control shall be considered a single customer, and a
government (national, state, provincial, territorial, local or foreign) and entities known to the
reporting entity to be under the control of that government shall be considered a single
customer.
43. Dividends
Group and Company
2012
$000
2011
$000
Declared and paid during the financial year:
Dividends on ordinary shares:
- Final exempt (one-tier) dividend for 2011: 4.34 cents (2010: 4.45 cents)
per share 1,001 1,025
- Interim exempt (one-tier) dividend for 2012: 2.49 cents (2011: 2.41
cents) per share 612 557
1,613 1,582
Proposed but not recognised as a liability as at 31 December:
Dividends on ordinary shares, subject to shareholders approval at the AGM:
- Final exempt (one-tier) dividend for 2012: 4.10 cents (2011: 6.50 cents)
per share 1,008 1,501
FRS 108.33
FRS 108.34
FRS 1.137.a,
FRS 10.12
XYZ Holdings (Singapore) Limited and its subsidiaries
Notes to the financial statements
For the financial year ended 31 December 2012
XYZ Holdings (Singapore) Limited 189
44. Events occurring after the reporting period
On 14 January 2013, a building of the Group, with net carrying value of $900,000, was
severely damaged by fire and inventories with net carrying value of $157,000 were lost.
It is expected that insurance proceeds will fall short of the costs of rebuilding and loss of
inventories by $250,000. The financial statements for the year ended 31 December 2012
have not been adjusted for the financial effect of this incident.
On 15 February 2013, the Company completed the disposal of one of its wholly-owned
subsidiary, Good Fire Prevention Pte Ltd (GFP), which has been classified as discontinued
operation (Note 11) as at 31 December 2012, for a cash consideration of $150,000.
45. Authorisation of financial statements for issue
The financial statements for the year ended 31 December 2012 were authorised for issue
in accordance with a resolution of the directors on 27 February 2013.
FRS 10.21 and 22.d
FRS 10.21 and 22.a
FRS 10.17
XYZ Holdings (Singapore) Limited
Appendix A-1 Consolidated statement of comprehensive
income in one statement illustrating the
analysis of expenses by nature and early
adoption of amendments to FRS 1
XYZ Holdings (Singapore) Limited 190
The amendments to FRS 1 Presentation of Financial Statements - Presentation of Items of
Other Comprehensive Income is applicable for annual periods beginning on or after 1 July
2012. The following illustrates the presentation of the consolidated statement of
comprehensive income and the accounting policies upon adoption, assuming the
amendments to FRS 1 had been early adopted for the year ending 31 December 2012.
Extract of summary of significant accounting policies illustrating accounting policies on
adoption of amendments to FRS 1:
X. Summary of significant accounting policies
X.X Changes in accounting policies
X Amendments to FRS 1 Presentation of Financial Statements - Presentation of Items of
Other Comprehensive Income
On 1 January 2012, the Group early adopted the amendments to FRS 1 which are
effective for annual periods beginning on or after 1 July 2012.
The amendments to FRS 1 changes the grouping of items presented in other
comprehensive income. Items that will be reclassified subsequently to profit or loss when
specific conditions are met would be presented separately from items that will not be
reclassified subsequently to profit or loss. As the amendments only affect the presentation
of items that are already recognised in other comprehensive income, there is no impact on
the financial position or performance of the Group upon adoption of these amendments.
FRS 8.28
FRS 1A.82A
XYZ Holdings (Singapore) Limited
Appendix A-1 Consolidated statement of comprehensive
income in one statement illustrating the
analysis of expenses by nature and early
adoption of amendments to FRS 1
XYZ Holdings (Singapore) Limited 191
Illustrating the Statement of Comprehensive Income in one statement with the analysis of
expenses by nature:
Note
2012
$000
2011
(Restated)
$000 FRS 1A.81.10A, FRS 1A.102
Continuing operations
Revenue X 136,720 142,571 FRS 1A.82.a, FRS 1A.102
Other items of income FRS 1A.102
Interest income X 430 327 FRS 18.35.b.iii
Dividend income from investment securities
526 406 FRS 18.35.b.v
Other income X 1,725 1,195
Items of expense FRS 1A.99
Raw materials and consumables used (98,607) (92,477) FRS 1A.102
Changes in inventories of finished goods and work-in-progress (2,203) (16,631)
FRS 1A.102
Employee benefits expense X (20,502) (19,024)
FRS 1A.102
Depreciation and amortisation expense (3,113) (2,965)
FRS 1A.102
Impairment losses (833) (425) FRS 1A.85
Net foreign exchange loss (136) (145) FRS 21.52.a
Finance costs (1,715) (1,512) FRS 1A.82.b
Other expenses (5,892) (4,532) FRS 1A.102
Share of results of associates 657 328 FRS 1A.82.c, FRS 28.38
Profit before tax from continuing operations X 7,057 7,116 FRS 1A.85
Income tax expense X (1,557) (1,687) FRS 1A.82.d, FRS 12.77
Profit from continuing operations, net of tax 5,500 5,429 FRS 1A.85
Discontinued operation
Loss from discontinued operation, net of tax X (544) (188)
FRS 1A.82.ea, FRS 105.33.a &
33A
Profit for the year 4,956 5,241 FRS 1A.81A.a
Other comprehensive income:
Items that will not be reclassified to profit or loss: FRS 1A.82A.a
Net surplus on revaluation of freehold land and buildings 1,250 2,404 FRS 1A.82A.a, FRS 16.77.f
Share of gain on property revaluation of associates 62 10 FRS 1A.82A.a, FRS 28.39
1,312 2,414
Items that may be reclassified subsequently to profit or loss: FRS 1A.82A.b
Net gain on fair value changes of available-for-sale financial assets 174 98 FRS 1A.82A.b
Foreign currency translation (181) (82) FRS 1A.82A.b, FRS 21.52.b
(7) 16
Other comprehensive income for the year, net of tax 1,305 2,430 FRS 1A.81A.b
Total comprehensive income for the year 6,261 7,671 FRS 1A.81A.c
Profit for the year attributable to:
Owners of the Company
Profit from continuing operations, net of tax 5,320 5,029 FRS 105.33.d
Loss from discontinued operation, net of tax (544) (188) FRS 105.33.d
4,776 4,841 FRS 1A.81B.a.ii
Non-controlling interests
Profit from continuing operations, net of tax 180 400
Loss from discontinued operation, net of tax - -
180 400 FRS 1A.81B.a.i
Total comprehensive income attributable to:
Owners of the Company 6,091 7,211 FRS 1A.81B.b.ii
Non-controlling interests 170 460 FRS 1A.81B.b.i
6,261 7,671
Attributable to:
Owners of the Company
Total comprehensive income from continuing operations, net of tax X 6,585 7,379 FRS 105.33.d
Total comprehensive income from discontinued operations, net of tax X (494) (168) FRS 105.33.d
6,091 7,211
XYZ Holdings (Singapore) Limited
Appendix A-1 Consolidated statement of comprehensive
income in one statement illustrating the
analysis of expenses by nature and early
adoption of amendments to FRS 1
XYZ Holdings (Singapore) Limited 192
Note
2012
$000
2011
(Restated)
$000 FRS 1A.81.a, FRS 1A.102
Earnings per share from continuing operations attributable to owners
of the Company (cents per share)
Basic X 22.98 21.81 FRS 33.66
Diluted X 22.73 21.58 FRS 33.66
Earnings per share (cents per share)
Basic X 20.63 21.00 FRS 33.66
Diluted X 20.17 20.53 FRS 33.66
Commentary:
Tax effects related to each component of other comprehensive income
An entity may present components of other comprehensive income either:
(a) net of related tax effects, as illustrated in the statement of comprehensive income,
or
(b) before related tax effects with one amount shown for the aggregate amount of
income tax relating to those items.
If an entity elects alternative (b), it shall allocate the tax between the items that might be
reclassified subsequently to the profit or loss section and those that will not be
reclassified subsequently to the profit or loss section.
In this illustration, the share of other comprehensive income of associates relates to
property revaluation attributable to owners of the associates, an item which will not be
reclassified to profit or loss subsequently.
If an entity has share of other comprehensive income of associates which relates to items
that may be reclassified subsequently to profit or loss, the item shall be presented under
the group of items that may be reclassified subsequently to profit or loss.
FRS 1A.91
FRS 1A.82A
XYZ Holdings (Singapore) Limited
Appendix A-2 Defined benefit plan
XYZ Holdings (Singapore) Limited 193
Extracts of summary of significant accounting policies illustrating accounting policies relating to
defined benefit plan:
X. Summary of significant accounting policies
X.X Defined benefit plan
The cost of providing benefits under the defined benefit plans is determined separately for
each plan using the projected unit credit method. Actuarial gains and losses are recognised as
income or expense when the net cumulative unrecognised actuarial gains and losses for each
individual plan at the end of the previous reporting period exceed 10% of the higher of the
defined benefit obligation and the fair value of plan assets at that date. These gains or losses
are recognised over the expected average remaining working lives of the employees
participating in the plans.
The unvested past service costs are recognised as an expense on a straight-line basis over
the average period until the benefits become vested. If the benefits are already vested,
immediately following the introduction of, or changes to, a pension plan, past service costs
are recognised immediately.
The defined benefit asset or liability is the aggregate of the present value of the defined
benefit obligation (derived using a discount rate based on high quality corporate bonds) at the
end of the reporting period plus any actuarial gains (less any actuarial losses) not recognised,
reduced by past service costs not yet recognised and the fair value of plan assets out of
which the obligations are to be settled directly. If such aggregate is negative, the asset is
measured at the lower of such aggregate or the aggregate of cumulative unrecognised net
actuarial losses and past service costs and the present value of any economic benefits
available in the form of refunds from the plan or reductions in the future contributions to the
plan.
If the asset is measured at the aggregate of cumulative unrecognised net actuarial losses and
past service costs and the present value of any economic benefits available in the form of
refunds from the plan or reductions in the future contributions to the plan:
Net actuarial losses of the current period and past service costs of the current period are
recognised immediately to the extent that they exceed any reduction in the present value
of those economic benefits. If there is no change or an increase in the present value of the
economic benefits, the entire net actuarial losses of the current period and past service
costs of the current period are recognised immediately.
Net actuarial gains of the current period after the deduction of past service costs of the
current period exceeding any increase in the present value of the economic benefits stated
above are recognised immediately. If there is no change or a decrease in the present value
of the economic benefits, the entire net actuarial gains of the current period after the
deduction of past service costs of the current period are recognised immediately.
Plan assets are assets that are held by a long-term employee benefit fund or qualifying
insurance policies. Plan assets are not available to the creditors of the Group, nor can they be
paid directly to the Group. Fair value of plan assets is based on market price information and
in the case of quoted securities, it is based on the published bid price. The value of any
defined benefit asset recognised is restricted to the sum of any past service costs and
actuarial gains and losses not yet recognised and the present value of any economic benefits
available in the form of refunds from the plan or reductions in the future contributions to the
plan.
The Groups right to be reimbursed of some or all of the expenditure required to settle a
defined benefit obligation is recognised as a separate asset at fair value when and only when
reimbursement is virtually certain.
FRS 19.64
FRS 19.120A.a
FRS 19.92 and
93
FRS 19.96
FRS 19.54
FRS 19.58
FRS 19.58A.a
FRS 19.58A.b
FRS 19.7
FRS 19.58A
FRS 19.104A
XYZ Holdings (Singapore) Limited
Appendix A-2 Defined benefit plan
XYZ Holdings (Singapore) Limited 194
Commentary:
The Accounting Standards Council issued revisions to FRS 19 Employee Benefits that is effective for
annual periods beginning on or after 1 January 2013.
In this illustration, it is assumed that the Group does not early adopt the revised FRS 19. If the entity
elect to early adopt the revised FRS 19, please refer to Appendix A-4 for illustrative disclosure of
defined benefit plan.
The Groups policy for defined benefit plans is to recognise actuarial gains and losses when the net
cumulative unrecognised actuarial gains and loss of the previous reporting period exceed 10% of the
higher of the defined benefit obligation and the fair value of the plan asset at that date. This is
sometimes referred to as the corridor approach.
FRS 19 also allows two other alternative approaches to account for actuarial gains and losses,
namely:
(a) An entity may adopt any systematic method that results in faster recognition of actuarial gains
and losses, provided that the same basis is applied to both gains and losses and the basis is
applied consistently from period to period. Such permitted methods include immediate
recognition of all actuarial gains and losses to profit or loss.
The following is an illustration of accounting policy relating to the adoption of a policy to
recognise all actuarial gains and losses in profit or loss:
All actuarial gains and losses for all the defined benefit plans are recognised in profit or loss
in the period in which they arise.
(b) An entity is also allowed to recognise actuarial gains and losses as they occur, in other
comprehensive income. This allowed alternative must be applied to all defined benefits plans
and all actuarial gains and losses. Any actuarial gains or losses recognised directly in other
comprehensive income cannot be recognised in profit or loss in a subsequent period.
The following is an illustration of accounting policy relating to the adoption of a policy to
recognise actuarial gains and losses in other comprehensive income:
All actuarial gains and losses for all the defined benefit plans are recognised in other
comprehensive income in the period in which they arise. Such actuarial gains and losses are
also immediately recognised in retained earnings and are not reclassified to profit or loss in
subsequent periods.
FRS 19.92
FRS 19.93
FRS 19.93A
FRS 19.93D
XYZ Holdings (Singapore) Limited
Appendix A-2 Defined benefit plan
XYZ Holdings (Singapore) Limited 195
Extracts of summary of significant accounting estimates and judgments relating to defined
benefit plan:
X. Significant accounting judgments and estimates
X.X Key sources of estimation uncertainty
The cost of defined benefit pension plans and other post employment medical benefits as well as
the present value of the pension obligation are determined using actuarial valuations. The
actuarial valuation involves making various assumptions. These include the determination of the
discount rates, expected rates of return of assets, future salary increases, mortality rates and
future pension increases. Due to the complexity of the valuation, the underlying assumptions and
its long-term nature, defined benefit obligations are highly sensitive to changes in these
assumptions. All assumptions are reviewed at each reporting date. The net benefit liability as at
31 December 2012 is $XXX (2011: $XXX). Further details are provided in Note X.
In determining the appropriate discount rate, management considers the interest rates of high
quality corporate bonds in the respective currencies with at least AA rating, with extrapolated
maturities corresponding to the expected duration of the defined benefit obligation. The
underlying bonds are further reviewed for quality, and those having excessive credit spreads are
removed from the population of bonds on which the discount rate is based, on the basis that they
do not represent high quality bonds.
The mortality rate is based on publicly available mortality tables for the specific country and is
modified accordingly with estimates of mortality improvements. Future salary increases and
pension increases are based on expected future inflation rates for the specific country.
Further details about the assumptions used are provided in Note X.
FRS 1.125
XYZ Holdings (Singapore) Limited
Appendix A-2 Defined benefit plan
XYZ Holdings (Singapore) Limited 196
Extracts of notes to the financial statements illustrating the disclosures relating to defined
benefit plan:
X. Defined benefit plan
The Group operates two defined benefit pension plans, both of which require contributions to
be made to separately administered funds. One provides a pension of 2% of final salary for each
year of service (Singapore plan), while the other provides 2.5% of average salary (US plan).
Both benefit plans become vested after five years of service and require contributions to be
made to separately administered funds.
The Group also provides additional post employment healthcare benefits to certain senior
employees in Singapore. These benefits are unfunded.
The following tables summarise the components of net benefit expense recognised in profit or
loss and the funded status and amounts recognised in the balance sheets for the plans.
Net benefit expense
(recognised in cost of
sales)
Funded pension plans
Unfunded
post-employment
medical
benefits Singapore plan US plan Total
2012
$000
2011
$000
2012
$000
2011
$000
2012
$000
2011
$000
2012
$000
2011
$000
Current service cost
(XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX)
Interest cost on benefit
obligation (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX)
Expected return on
plan assets XXX XXX XXX XXX XXX XXX
Net actuarial gain/
(loss) recognised in
the year
XXX (XXX) XXX XXX XXX XXX
Past service cost
(XXX) (XXX) (XXX) (XXX)
Net benefit expense
(XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX)
Actual return on plan
assets XXX XXX XXX XXX XXX XXX
Benefit
asset/(liability)
Funded pension plans
Unfunded
post-employment
medical
benefits
Singapore plan US plan Total
2012
$000
2011
$000
2012
$000
2011
$000
2012
$000
2011
$000
2012
$000
2011
$000
Defined benefit
obligation (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX)
Fair value of plan assets XXX XXX XXX XXX XXX XXX
(XXX) (XXX) XXX (XXX) (XXX) (XXX) (XXX) (XXX)
Unrecognised net
actuarial (gain)/loss XXX (XXX) XXX XXX XXX XXX
Unrecognised past
service cost XXX XXX XXX XXX
Benefit liability (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX)
FRS 19.120A.b
FRS 19.120A.g
FRS 19.120A.m
FRS 19.120A.f
XYZ Holdings (Singapore) Limited
Appendix A-2 Defined benefit plan
XYZ Holdings (Singapore) Limited 197
X. Defined benefit plan (continued)
Changes in present value of defined benefit obligations are as follows:
Funded pension plans
Unfunded
post-
employment
medical
benefits
Singapore plan US plan Total
2012
$000
2011
$000
2012
$000
2011
$000
2012
$000
2011
$000
2012
$000
2011
$000
At 1 January XXX XXX XXX XXX XXX XXX XXX XXX
Interest cost
XXX XXX XXX XXX XXX XXX XXX XXX
Current service cost
XXX XXX XXX XXX XXX XXX XXX XXX
Benefits paid
(XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX)
Actuarial (gains)/
losses on obligation XXX (XXX) XXX (XXX) XXX (XXX) XXX (XXX)
Exchange differences
XXX (XXX) XXX (XXX) XXX (XXX)
At 31 December XXX XXX XXX XXX XXX XXX XXX XXX
Changes in fair value of plan assets are as follows:
Singapore plan US plan Total
2012
$000
2011
$000
2012
$000
2011
$000
2012
$000
2011
$000
At 1 January XXX XXX XXX XXX XXX XXX
Expected return XXX XXX XXX XXX XXX XXX
Contributions by employer XXX XXX XXX XXX XXX XXX
Benefits paid (XXX) (XXX) (XXX) (XXX) (XXX) (XXX)
Actuarial gains/(losses) XXX (XXX) XXX (XXX) XXX (XXX)
Exchange differences XXX XXX XXX XXX
At 31 December XXX XXX XXX XXX XXX XXX
The Group expects to contribute $XXX to the defined benefit pension plans in 2013.
The major categories of plan assets as a percentage of the fair value of total plan assets are as
follows:
Singapore plan US plan
2012
%
2011
%
2012
%
2011
%
Singapore equities XX XX XX XX
American equities XX XX XX XX
Singapore bonds XX XX XX XX
American bonds XX XX XX XX
Property
1
XX XX XX XX
1
The property in the plan assets is occupied by the Group and has a fair value of $XXX (2011: $XXX).
FRS 19.120A.c
FRS 19.120A.e
FRS 19.120A.q
FRS 19.120A.j
FRS 19.120A.k
XYZ Holdings (Singapore) Limited
Appendix A-2 Defined benefit plan
XYZ Holdings (Singapore) Limited 198
X. Defined benefit plan (continued)
The principal assumptions used in determining pension and post-employment medical benefit
obligations for the defined benefit plans are shown below:
2012
%
2011
%
Discount rates:
Singapore plan/ post employment medical plan XX XX
US plan XX XX
Expected rate of return on assets
1
:
Singapore plan XX XX
US plan XX XX
Future salary increases:
Singapore plan XX XX
US plan XX XX
Future pension increases:
Singapore plan XX XX
US plan XX XX
Post retirement mortality for pensioners at 65:
Singapore plan/ post employment medical plan
Male XX XX
Female XX XX
US plan
Male XX XX
Female XX XX
Healthcare cost increase rate
2
: XX XX
1
The expected rate of return is calculated by weighting the expected rates of return on individual
categories of plan assets in accordance with the anticipated balance in the plans investment portfolio.
These expected rates of return are determined based on the market prices prevailing on that date,
applicable to the period over which the obligation is to be settled. There has been a significant change
in the expected rate of return on assets due to the improved stock market scenario.
2
A one percentage point change in the assumed rate of increase in healthcare costs would have the
following effects:
Increase
$000
Decrease
$000
2012
Effect on the aggregate current service cost and interest cost
XXX (XXX)
Effect on the defined benefit obligation
XXX (XXX)
2011
Effect on the aggregate current service cost and interest cost
XXX (XXX)
Effect on the defined benefit obligation
XXX (XXX)
FRS 19.120A.n
FRS 19.120A.I
FRS 19.120A.o
XYZ Holdings (Singapore) Limited
Appendix A-2 Defined benefit plan
XYZ Holdings (Singapore) Limited 199
X. Defined benefit plan (continued)
Amounts for the current and previous four periods are as follows:
Singapore plan
2012
$000
2011
$000
2010
$000
2009
$000
2008
$000
Defined benefit obligation (XXX) (XXX) (XXX) (XXX) (XXX)
Plan assets XXX XXX XXX XXX XXX
(Deficit)/surplus (XXX) (XXX) (XXX) XXX XXX
Experience adjustments on plan
liabilities XXX XXX XXX (XXX) XXX
Experience adjustments on plan assets XXX (XXX) (XXX) (XXX) (XXX)
US plan
2012
$000
2011
$000
2010
$000
2009
$000
2008
$000
Defined benefit obligation (XXX) (XXX) (XXX) (XXX) (XXX)
Plan assets XXX XXX XXX XXX XXX
Surplus/(deficit) XXX (XXX) (XXX) XXX (XXX)
Experience adjustments on plan
liabilities
(XXX) XXX XXX (XXX) XXX
Experience adjustments on plan assets XXX (XXX) (XXX) XXX XXX
Post-employment benefits
2012
$000
2011
$000
2010
$000
2009
$000
2008
$000
Defined benefit obligation (XXX) (XXX) (XXX) (XXX) (XXX)
Experience adjustments on plan
liabilities XXX (XXX) (XXX) (XXX) (XXX)
FRS 19.120A.p
XYZ Holdings (Singapore) Limited
Appendix A-3 Agreements for the construction of real
estate
XYZ Holdings (Singapore) Limited 200
Extract of summary of significant accounting policies illustrating accounting policies relating to
agreements for the construction of real estate:
Commentary:
Stage of completion
The stage of completion of a contract may be determined in a variety of ways. The entity uses the
method that measures reliably the work performed. Depending on the nature of the contract, other
acceptable methods include surveys of work performed and completion of a physical proportion of
the contract work.
X. Significant accounting policies
X.X Revenue
X) Sale of completed development property
A development property is regarded as sold when the significant risks and returns have
been transferred to the buyer, which is normally on unconditional exchange of contracts.
For conditional exchanges, sales are recognised only when all the significant conditions are
satisfied.
XX) Sale of development property under construction
Where development property is under construction and agreement has been reached to sell
such property when construction is complete, the Directors consider whether the contract
comprises:
- A contract to construct a property; or
- A contract for the sale of completed property
a) Where a contract is judged to be for the construction of a property, revenue is
recognised using the percentage of completion method as construction progresses.
b) Where the contract is judged to be for the sale of a completed property, revenue is
recognised when the significant risks and rewards of ownership of the real estate have
been transferred to the buyer (i.e. revenue is recognised using the completed contract
method).
i) If, however, the legal terms of the contract are such that the construction
represents the continuous transfer of work in progress to the purchaser, the
percentage of completion method of revenue recognition is applied and revenue
is recognised as work progresses.
ii) In Singapore context, INT FRS 115 includes an accompanying note on application
of INT FRS 115 in Singapore which requires the percentage of completion method
of revenue recognition to be applied to sale of private residential properties in
Singapore prior to completion of the properties that are regulated under the
Singapore Housing Developers (Control and Licensing) Act (Chapter 130) and
uses the standard form of sale and purchase agreements (SPAs) prescribed in the
Housing Developers Rules. The accompanying note to INT FRS 115 does not
address the accounting treatment for other SPAs, including SPAs with a Deferred
Payment Scheme feature in Singapore.
In the above situations (i) and (ii), the percentage of work completed is measured based
on the costs incurred up until the end of the reporting periods as a proportion of total
costs expected to be incurred.
FRS 18.14
INT FRS 115.13
INT FRS 115.17
INT FRS 115.20.a
INT FRS 115.17,
INT FRS 115.20.c
INT FRS 115.17
FRS 11.30
XYZ Holdings (Singapore) Limited
Appendix A-3 Agreements for the construction of real
estate
XYZ Holdings (Singapore) Limited 201
Extract of summary of significant accounting judgments and estimates relating to revenue
recognition on development property under construction:
X. Significant accounting judgments and estimates
X.X Key sources of estimation uncertainty
X) Revenue recognition on development property under construction
The Group recognises revenue for pre-completion sales of certain types of properties by
reference to the stage of completion using the percentage of completion method. The stage
of completion is measured based on the costs incurred up until the end of the reporting
periods as a proportion of total costs expected to be incurred. Significant assumptions are
required to estimate the total contract costs and the recoverable variation works that affect
the stage of completion and the revenue respectively. In making these estimates,
management has relied on past experience and knowledge of the project engineers. The
carrying amounts of assets and liabilities as well as the revenue from sale of development
property (recognised on percentage of completion basis) are disclosed in Note X
(Development Property) and Note Y (Revenue) to the financial statements respectively.
FRS 1.125
XYZ Holdings (Singapore) Limited
Appendix A-3 Agreements for the construction of real
estate
XYZ Holdings (Singapore) Limited 202
Extract of notes to financial statements illustrating the disclosure of revenue from sale of
development property:
X. Revenue
Group
2012
$000
2011
$000
Revenue from sale of development properties (recognised on
completed contract basis)
XXX
XXX
Revenue from sale of development properties (recognised on
percentage of completion basis)
XXX
XXX
Extract of notes to the financial statements illustrating the disclosure of development property:
X. Development property
The following table provides information about agreements that are in progress at the reporting
date whose revenue are recognised on a percentage of completion basis:
Group
2012
$000
2011
$000
Aggregate costs incurred and recognised to date
XXX
XXX
Profit before tax recognised to date XXX XXX
Advances received XXX XXX
Group
2012
$000
2011
$000
Development properties recognised as an expense in cost of sales
XXX
XXX
FRS 18.35.b.i
FRS 18.35.b.i,
INT FRS 115.20.b
INT FRS 115.21.a
INT FRS 115.21.b
FRS 2.36.d
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 203
Revisions to FRS 19 Employee Benefits is effective for annual periods beginning on or after 1
January 2013. The following is an illustration of disclosures relating to employee benefits, assuming
the Revised FRS 19 has been adopted for the year ending 31 December 2012.
Extract of summary of significant accounting policies illustrating changes in accounting policies
on adoption of Revised FRS 19:
X. Summary of significant accounting policies
X.X Changes in accounting policies
X Revised FRS 19 Employee Benefits
On 1 January 2012, the Group adopted the Revised FRS 19 Employee Benefits, which is
effective for annual periods beginning on or after 1 January 2013.
For defined benefit plans, the Revised FRS 19 requires all actuarial gains and losses to be
recognised in other comprehensive income and unvested past service costs previously
recognised over the average vesting period to be recognised immediately in profit or loss
when incurred.
Prior to adoption of the Revised FRS 19, the Group recognised actuarial gains and losses as
income or expense when the net cumulative unrecognised gains and losses for each
individual plan at the end of the previous period exceeded 10% of the higher of the defined
benefit obligation and the fair value of the plan assets and recognised unvested past service
costs as an expense on a straight-line basis over the average vesting period until the benefits
become vested. Upon adoption of the revised FRS 19, the Group changed its accounting
policy to recognise all actuarial gains and losses in other comprehensive income and all past
service costs in profit or loss in the period they occur.
The Revised FRS 19 replaced the interest cost and expected return on plan assets with the
concept of net interest on defined benefit liability or asset which is calculated by multiplying
the net balance sheet defined benefit liability or asset by the discount rate used to measure
the employee benefit obligation, each as at the beginning of the annual period.
The Revised FRS 19 also amended the definition of short-term employee benefits and
requires employee benefits to be classified as short-term based on expected timing of
settlement rather than the employees entitlement to the benefits. In addition, the Revised
FRS 19 modifies the timing of recognition for termination benefits. The modification requires
the termination benefits to be recognised at the earlier of when the offer cannot be
withdrawn or when the related restructuring costs are recognised.
Changes to definition of short-term employee benefits and timing of recognition for
termination benefits do not have any impact to the Groups financial position and financial
performance.
The changes in accounting policies have been applied retrospectively. The effects of early
adoption on the financial statements are as follows:
FRS 19R.172
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 204
X. Summary of significant accounting policies (continued)
X.X Changes in accounting policies (continued)
X Revised FRS 19 Employee Benefits (continued)
Group
As at 31
December
2012
As at 31
December
2011
(Restated)
As at 1
January
2011
(Restated)
$000 $000 $000
Increase/(decrease) in:
Consolidated balance sheet
Employee benefit liability XXX XXX XXX
Deferred tax liabilities (XXX) (XXX) (XXX)
Retained earnings (XXX) (XXX) (XXX)
2012 2011
(Restated)
$000 $000
Consolidated income statement
Net benefit cost XXX XXX
Income tax expense (XXX) (XXX)
Profit for the year
Attributable to the owners of the Company (XXX) (XXX)
Attributable to non-controlling interests (XXX) (XXX)
Basic earnings per share (cents) (XXX) (XXX)
Diluted earnings per share (cents) (XXX) (XXX)
2012 2011
(Restated)
$000 $000
Consolidated statement of comprehensive income
Remeasurement of defined benefit obligation XXX XXX
Income tax effects XXX XXX
Other comprehensive income for the year, net of tax
Attributable to the owners of the Company (XXX) (XXX)
Attributable to non-controlling interests (XXX) (XXX)
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 205
X. Summary of significant accounting policies (continued)
X.X Defined benefit plan
The net defined benefit liability or asset is the aggregate of the present value of the defined
benefit obligation (derived using a discount rate based on high quality corporate bonds) at
the end of the reporting period reduced by the fair value of plan assets (if any), adjusted for
any effect of limiting a net defined benefit asset to the asset ceiling. The asset ceiling is the
present value of any economic benefits available in the form of refunds from the plan or
reductions in future contributions to the plan.
The cost of providing benefits under the defined benefit plans is determined separately for
each plan using the projected unit credit method.
Defined benefit costs comprise the following:
- Service cost
- Net interest on the net defined benefit liability or asset
- Remeasurements of net defined benefit liability or asset
Service costs which include current service costs, past service costs and gains or losses on
non-routine settlements are recognised as expense in profit or loss. Past service costs are
recognised when plan amendment or curtailment occurs.
Net interest on the net defined benefit liability or asset is the change during the period in
the net defined benefit liability or asset that arises from the passage of time which is
determined by applying the discount rate based on high quality corporate bonds to the net
defined benefit liability or asset. Net interest on the net defined benefit liability or asset is
recognised as expense or income in profit or loss.
Remeasurements comprising actuarial gains and losses, return on plan assets and any
change in the effect of the asset ceiling (excluding net interest on defined benefit liability)
are recognised immediately in other comprehensive income in the period in which they
arise. Remeasurements are recognised in retained earnings within equity and are not
reclassified to profit or loss in subsequent periods.
Plan assets are assets that are held by a long-term employee benefit fund or qualifying
insurance policies. Plan assets are not available to the creditors of the Group, nor can they
be paid directly to the Group. Fair value of plan assets is based on market price information.
When no market price is available, the fair value of plan assets is estimated by discounting
expected future cash flows using a discount rate that reflects both the risk associated with
the plan assets and the maturity or expected disposal date of those assets (or, if they have
no maturity, the expected period until the settlement of the related obligations).
The Groups right to be reimbursed of some or all of the expenditure required to settle a
defined benefit obligation is recognised as a separate asset at fair value when and only when
reimbursement is virtually certain.
FRS 19R.8
FRS 19R.67
FRS 19R.120
FRS 19R.8
FRS 19R.103
FRS 19R.8
FRS 19R.123
FRS 19R.127
FRS 19R.122
FRS 19R.8
FRS 19R.113
FRS 19R.116
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 206
X. Summary of significant accounting policies (continued)
X.X Termination benefit
Termination benefits are employee benefits provided in exchange for the termination of an
employees employment as a result of either an entitys decision to terminate an employees
employment before the normal retirement date or an employees decision to accept an offer
of benefits in exchange for the termination of employment.
A liability and expense for a termination benefit is recognised at the earlier of when the
entity can no longer withdraw the offer of those benefits and when the entity recognises
related restructuring costs. Initial recognition and subsequent changes to termination
benefits are measured in accordance with the nature of the employee benefit, as either
post-employment benefits, short-term employee benefits, or other long-term employee
benefits.
X.X Employee leave entitlement
Employee entitlements to annual leave are recognised as a liability when they are accrued to
the employees. The undiscounted liability for leave expected to be settled wholly before
twelve months after the end of the annual reporting period is recognised for services
rendered by employees up to the end of the reporting period.
FRS 19R.8
FRS 19R.165
FRS 19R.169
FRS 19R.13
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 207
Extracts of summary of significant accounting estimates and judgments relating to defined
benefit plan:
X. Significant accounting judgments and estimates
X.X Key sources of estimation uncertainty
The cost of defined benefit pension plans and other post employment medical benefits as
well as the present value of the pension obligation are determined using actuarial
valuations. The actuarial valuation involves making various assumptions. These include the
determination of the discount rates, expected rates of return of assets, future salary
increases, mortality rates and future pension increases. Due to the complexity of the
valuation, the underlying assumptions and its long-term nature, defined benefit obligations
are highly sensitive to changes in these assumptions. All assumptions are reviewed at each
reporting date. The net benefit liability as at 31 December 2012 is $XXX (2011: $XXX).
Further details are provided in Note X.
In determining the appropriate discount rate, management considers the interest rates of
high quality corporate bonds in the respective currencies with at least AA rating, with
extrapolated maturities corresponding to the expected duration of the defined benefit
obligation. The underlying bonds are further reviewed for quality, and those having
excessive credit spreads are removed from the population of bonds on which the discount
rate is based, on the basis that they do not represent high quality bonds.
The mortality rate is based on publicly available mortality tables for the specific country and
is modified accordingly with estimates of mortality improvements. Future salary increases
and pension increases are based on expected future inflation rates for the specific country.
Further details about the assumptions used are provided in Note X.
FRS 1.125
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 208
Extracts of notes to the financial statements illustrating the disclosures relating to defined benefit plan:
X. Defined benefit plan
The Group operates two defined benefit pension plans, both of which require contributions to be made to separately administered funds. One provides a pension
of 2% of final salary for each year of service (Singapore plan), while the other provides 2.5% of average salary (US plan). Both benefit plans become vested after
five years of service and require contributions to be made to separately administered funds.
The Group also provides additional post employment healthcare benefits to certain senior employees in Singapore. These benefits are unfunded.
The amount included in the consolidated balance sheet arising from the entitys obligation in respect of its defined benefit plans is as follows:
Funded pension plans
Unfunded
post-employment medical
benefits Singapore plan US plan Total
31
December
2012
$000
31 December
2011
(Restated)
$000
1 January
2011
(Restated)
$000
31
December
2012
$000
31 December
2011
(Restated)
$000
1 January
2011
(Restated)
$000
31
December2
012
$000
31 December
2011
(Restated)
$000
1 January
2011
(Restated)
$000
31
December
2012
$000
31 December
2011
(Restated)
$000
1 January
2011
(Restated)
$000
Present value of defined
benefit obligation
XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX
Fair value of plan assets
(XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) -
XXX (XXX) XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX
Restrictions on asset
recognised
- XXX - - - - - XXX - - -
Net liability arising from
defined benefit
obligation
XXX (XXX) XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX
FRS 19R.135.a
FRS 19R.139.a.i
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 209
X. Defined benefit plan (continued)
Changes in present value of the defined benefit obligations are as follow:
Funded pension plans
Unfunded
post-employment
medical
benefits Singapore plan US plan Total
2012
$000
2011
(Restated)
$000
2012
$000
2011
(Restated)
$000
2012
$000
2011
(Restated)
$000
2012
$000
2011
(Restated)
$000
At 1 January
XXX XXX XXX XXX XXX XXX XXX XXX
Interest cost
XXX XXX XXX XXX XXX XXX - -
Current service cost
XXX XXX XXX XXX XXX XXX XXX XXX
Remeasurement
(gains)/losses
Actuarial gains and
losses arising from
changes in
demographic
assumptions (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX)
Actuarial gains and
losses arising from
changes in financial
assumptions
(XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX)
Past service cost XXX XXX XXX XXX XXX XXX - -
(Gains)/Losses on
settlements (XXX) XXX (XXX) XXX (XXX) XXX XXX XXX
Contributions from
plan participants
- - - - - - XXX XXX
Liabilities
extinguished on
settlements
- - (XXX) - (XXX) - - -
Benefits paid
(XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX) (XXX)
Effects of business
combinations and
disposal XXX (XXX) - - XXX (XXX) - -
Exchange differences
XXX XXX XXX XXX XXX XXX XXX XXX
At 31 December
XXX XXX XXX XXX XXX XXX XXX XXX
FRS 19R.140.a.ii
FRS 19R.141
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 210
X. Defined benefit plan (continued)
Changes in fair value of plan assets are as follow:
Funded pension plans
Singapore plan US plan Total
2012
$000
2011
(Restated)
$000
2012
$000
2011
(Restated)
$000
2012
$000
2011
(Restated)
$000
At 1 January XXX XXX XXX XXX XXX XXX
Interest income XXX XXX XXX XXX XXX XXX
Remeasurement
gains/(losses)
Return on plan assets XXX XXX XXX XXX XXX XXX
Contributions by employer XXX - - - XXX -
Contributions from plan
participants XXX XXX XXX XXX - XXX
Benefits paid (XXX) (XXX) (XXX) (XXX) (XXX) (XXX)
Assets distributed on
settlements - - (XXX) - (XXX) -
Effects of business
combinations and disposal XXX (XXX) - - XXX (XXX)
Exchange differences XXX (XXX) XXX (XXX)
At 31 December XXX XXX XXX XXX XXX XXX
Changes in the effect of the asset ceiling are as follow:
Funded pension plans
Singapore plan
2012
$000
2011
(Restated)
$000
At 1 January XXX -
Interest income XXX -
Remeasurement
gains/(losses)
Changes in the effect of
limiting to asset ceiling
1
(XXX) XXX
Exchange differences
At 31 December - XXX
1
The maximum economic benefit available is a combination of expected refunds from the plan and reductions
in future contributions.
FRS 19R.140.a.i
FRS 19R.141
FRS 19R.140.a.iii
FRS 19R.141
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 211
X. Defined benefit plan (continued)
The fair value of plan assets by each classes as at the end of the reporting period are as follow:
Funded pension plans
Singapore plan US plan Total
31 December
2012
$000
31 December
2011
(Restated)
$000
1 January
2011
(Restated)
$000
31
December
2012
$000
31 December
2011
(Restated)
$000
1 January
2011
(Restated)
$000
31
December
2012
$000
31 December
2011
(Restated)
$000
1 January
2011
(Restated)
$000
Cash and cash equivalents XXX XXX XXX XXX XXX XXX XXX XXX XXX
Equity instruments
- Manufacturing XXX XXX XXX XXX XXX XXX XXX XXX XXX
- Financial institutions XXX XXX XXX XXX XXX XXX XXX XXX XXX
- Telecommunications XXX XXX XXX XXX XXX XXX XXX XXX XXX
XXX XXX XXX XXX XXX XXX XXX XXX XXX
Debt instruments
- Government securities XXX XXX XXX XXX XXX XXX XXX XXX XXX
- AAA rated debt securities XXX XXX XXX XXX XXX XXX XXX XXX XXX
- Not rated debt securities XXX XXX XXX XXX XXX XXX XXX XXX XXX
XXX XXX XXX XXX XXX XXX XXX XXX XXX
Property
- Singapore XXX XXX XXX XXX XXX XXX XXX XXX XXX
- Australia XXX XXX XXX XXX XXX XXX XXX XXX XXX
XXX XXX XXX XXX XXX XXX XXX XXX XXX
Derivatives
- Interest rate swaps XXX XXX XXX XXX XXX XXX XXX XXX XXX
- Forward currency contracts XXX XXX XXX XXX XXX XXX XXX XXX XXX
XXX XXX XXX XXX XXX XXX XXX XXX XXX
Asset-backed securities XXX XXX XXX XXX XXX XXX XXX XXX XXX
Structured debts XXX XXX XXX XXX XXX XXX XXX XXX XXX
Fair value of plan assets XXX XXX XXX XXX XXX XXX XXX XXX XXX
All equity and debt instruments held have quoted prices in active market. The remaining plan assets do not have quoted market prices in active market.
The plan assets include a property occupied by a subsidiary of the Group with a fair value of $XXX (2011:$XXX) and ordinary shares of XYZ Holdings Limited with
a fair value of $XXX (2011: $XXX).
FRS 19R.142
FRS 19R.143
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 212
X. Defined benefit plan (continued)
The cost of defined benefit pension plans and other post employment medical benefits as well
as the present value of the pension obligation are determined using actuarial valuations. The
actuarial valuation involves making various assumptions. The principal assumptions used in
determining pension and post-employment medical benefit obligations for the defined benefit
plans are shown below:
2012
%
2011
%
Discount rates:
Singapore plan/ post employment medical plan XX XX
US plan XX XX
Expected rate of return on assets
1
:
Singapore plan XX XX
US plan XX XX
Future salary increases:
Singapore plan XX XX
US plan XX XX
Future pension increases:
Singapore plan XX XX
US plan XX XX
Post retirement mortality for pensioners at 65:
Singapore plan/ post employment medical plan
Male XX XX
Female XX XX
US plan
Male XX XX
Female XX XX
Healthcare cost increase rate: XX XX
1
The expected rate of return is calculated by weighting the expected rates of return on individual
categories of plan assets in accordance with the anticipated balance in the plans investment portfolio.
These expected rates of return are determined based on the market prices prevailing on that date,
applicable to the period over which the obligation is to be settled. There has been a significant change
in the expected rate of return on assets due to the improved stock market scenario.
FRS 19R.144
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 213
X. Defined benefit plan (continued)
The sensitivity analysis below has been determined based on reasonably possible changes of
each significant assumption on the defined benefit obligation as of the end of the reporting
period, assuming if all other assumptions were held constant:
Increase/(decrease)
31 December 2012
Singapore
Plan US Plan
Unfunded
post-
employment
medical
benefits
Discount rates +XX basis points (XXX) (XXX) (XXX)
- XX basis points XXX XXX XXX
Expected rate of return on assets +XX % XXX XXX -
- XX % (XXX) (XXX) -
Future salary increases +XX % XXX XXX XXX
- XX % (XXX) (XXX) (XXX)
Future pension increases +XX % XXX XXX XXX
- XX % (XXX) (XXX) (XXX)
Post retirement mortality for
pensioners at 65:
Male +XX % XXX XXX XXX
- XX % (XXX) (XXX) (XXX)
Female +XX % XXX XXX XXX
- XX % (XXX) (XXX) (XXX)
Healthcare cost increase rate +XX % XXX XXX XXX
- XX % (XXX) (XXX) (XXX)
The management performed an Asset-Liability Matching Study (ALM) annually. The principal
technique of the Groups ALM is to ensure the expected return on assets to be sufficient to support
the desired level of funding arising from the defined benefit plans. The Groups current strategic
investment strategy consists of 50% of equity instruments, 30% of debt instruments, 15% of
investment properties and 5% of cash. The use of debt instruments in combination with interest rate
swaps will reduce the sensitivities caused by the term of the defined benefit obligation by 25%.
The Groups defined benefit pension plans are funded by its subsidiaries. The employees of the Group
contribute 6% of the pensionable salary and the remaining residual contributions are paid by the
subsidiaries of the Group.
The Group expects to contribute $XXX (2011: $XXX) to the defined benefit pension plans in 2012.
The average duration of the defined benefit obligation at the end of the reporting period is 18.4
years (2011: 17.5 years).
FRS 19R.145
FRS19R.146
FRS19R.147.a
FRS19R.147.b
FRS19R.147.c
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 214
Commentary
To meet the disclosure objective of Revised FRS 19 for defined benefit plans, an entity shall
consider all the following:
a. the level of detail necessary to satisfy the disclosure requirements,
b. how much emphasis to place on each of the various requirements,
c. how much aggregation or disaggregation to undertake; and
d. whether users of financial statements need additional information to evaluate the
quantitative information disclosed.
If the disclosures provided in accordance with the specific requirements of Revised FRS 19 are
insufficient to meet the objectives above, the entity shall disclose additional information
necessary to meet those objectives. For example, an entity may present an analysis of the
present value of defined benefit obligation that distinguishes the nature, characteristics and
risks of the obligation. Such a disclosure could distinguish:
- between amounts owing to active members, deferred members, and pensioners
- between vested benefits and accrued but not vested benefits
- between conditional benefits, amounts attributable to future salary increases and other
benefits
An entity shall assess whether all or some disclosures should be disaggregated to distinguish
plans or groups of plans with materially different risks. For example, an entity may
disaggregate disclosure about plans showing one or more of the following features:
- different geographical locations
- different characteristics such as flat salary pension plans, final salary pension plans or
post-employment medical plans
- different regulatory environments
- different reporting segments
- different funding arrangements (e.g. wholly unfunded, wholly or partly funded)
When disclosing the characteristics of defined benefit plans and risks associated with them, an
entity shall disclose:
a. information about the characteristics including
- the nature of benefits provided by the plan (e.g. final salary defined benefit plan or
contribution-based plan with guarantee).
- a description of the regulatory framework in which the plan operates, for example the
level of any minimum funding requirements, and any effect of the regulatory
framework on the plan, such as the asset ceiling.
- a description of any other entitys responsibilities for the governance of the plan, for
example responsibilities of trustees or of board members of the plan.
b. a description of the risks to which the plan exposes the entity, focused on any unusual
entity-specific or plan-specific risks, and of any significant concentrations of risk. For
example, if plan assets are invested primarily in one class of investments, e.g. property,
the plan may expose the entity to a concentration of property market risk.
c. a description of any plan amendments, curtailments and settlements.
An entity shall provide reconciliation from the opening balance to the closing balance for any
reimbursement rights and the related obligation, if applicable.
FRS 19R.136
FRS 19R.137
FRS 19R.138
FRS 19R.139
FRS 19R.140.b
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 215
Commentary (continued)
Past service cost and gains and losses arising from settlements need not be distinguished if
they occur together.
In the financial statements for periods beginning before 1 January 2014, an entity need not
present comparative information for the disclosures about the sensitivity of the defined benefit
obligation.
Revised FRS 19 introduces a number of new disclosure requirements. These include:
Sensitivity analysis
- A sensitivity analysis for each significant assumption as of the end of the reporting
period, showing how the defined benefit obligation would have been affected by
changes in the relevant assumption that were reasonably possible at that date.
- The method and assumptions used in preparing the sensitivity analyses and the
limitation of those methods.
- Changes from the previous period in the methods and assumptions used in preparing
the sensitivity analyses, and the reasons for such changes.
Asset-liability matching strategies
- A description of any asset-liability matching strategies used by the plan or the entity,
including the use of annuities and other techniques, such as longevity swaps, to manage
risk.
Cash flow information
- A description of any funding arrangements, and funding policy that affect future
contributions to the defined benefit plan.
- Expected contributions to the plan for the next annual reporting period.
- Information about the maturity profile of the defined benefit obligation (including, but
not limited to, weighted average duration of the defined benefit obligation).
Multi-employer plans
In this illustration, we do not illustrate multi-employer plans. If the Group participates in a
multi-employer plan and accounts for that plan as a defined benefit plan, it shall disclose the
following in addition to information required by paragraphs 135-147 of the Revised FRS 19:
a. a description of the funding arrangements, including the method used to determine the
entitys rate of contributions and any minimum funding requirements.
b. a description of the extent to which the entity can be liable to the plan for other entities
obligations under the terms and conditions of the multi-employer plan.
c. a description of any agreed allocation of a deficit or a surplus on:
i. wind-up of the plan; or
ii. the entitys withdrawal from the plan.
d. if the entity accounts for that plan as if it were a defined contribution plan, it shall disclose
the following, in addition to the information required by (a) (c) and instead of the
information required by paragraph 139 to 147 of the Revised FRS 19:
i. the fact that the plan is a defined benefit plan.
ii. the reason why sufficient information is not available to enable the entity to account
for the plan as a defined benefit plan.
FRS 19R.141.d
FRS 19R.173.b
FRS 19R.145.a
FRS 19R.145.b
FRS 19R.145.c
FRS 19R.146
FRS 19R.147.a
FRS 19R.147.b
FRS 19R.147.c
FRS 19R.33.b
FRS 19R.148
XYZ Holdings (Singapore) Limited
Appendix A-4 Employee benefits
XYZ Holdings (Singapore) Limited 216
Commentary (continued)
Multi-employer plans (continued)
iii. the expected contributions to the plan for the next annual reporting period.
iv. information about any deficit or surplus in the plan that may affect the amount of
future contributions, including the basis used to determine that deficit or surplus and
the implications, if any, for the entity.
v. an indication of the level of participation of the entity in the plan compared with
other participating entities. Examples of measures that might provide such an
indication include the entitys proportion of the total contributions to the plan or the
entitys proportion of the total number of active members, retired members, and
former members entitled to benefits, if that information is available.
Defined benefit plans that share risks between entities under common control
In this illustration, we do not illustrate defined benefit plans that share risks between entities
under common control. If an entity participates in a defined benefit plan that shares risks
between entities under common control, it shall disclose:
a. the contractual agreement or stated policy for charging the net defined benefit cost or the
fact that there is no such policy.
b. the policy for determining the contribution to be paid by the entity.
c. if the entity accounts for an allocation of the net defined benefit cost as noted in
paragraph 41 of Revised FRS 19 , all the information about the plan as a whole required
by paragraph 135-147 of Revised FRS 19.
d. if the entity accounts for the contribution payable for the period as noted in paragraph 41
of Revised FRS 19 , the information about the plan as a whole required by paragraphs
135 137, 142 - 144 and 147 (a) and (b) of Revised FRS 19.
The information required by (c) and (d) can be disclosed by cross-reference to disclosures in
another group entitys financial statements if:
a. that group entitys financial statements separately identify and disclose the information
required about the plan; and
b. that group entitys financial statements are available to users of the financial statements
on the same terms as the financial statements of the entity and at the same time as, or
earlier than, the financial statements of the entity.
Paragraph 41 of Revised FRS 19 requires an entity participating in a defined benefit plan that
share risks between entities under common control to obtain information about the plan as a
whole measured in accordance with Revised FRS 19 on the basis of assumptions that apply to
the plan as a whole. If there is a contractual agreement or stated policy for charging to
individual group entities the net defined benefit cost for the plan as a whole measured in
accordance with Revised FRS 19, the entity shall, in its separate or individual financial
statements, recognise the net defined benefit cost so charged. If there is no such agreement or
policy, the net defined benefit cost shall be recognised in the separate or individual financial
statements of the group entity that is legally the sponsoring employer for the plan. The other
group entities shall, in their separate or individual financial statements, recognise a cost equal
to their contribution payable for the period.
FRS 19R.148
FRS 19R.149
FRS 19R.150
FRS 19R.41
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 217
FRS 110 Consolidated Financial Statements, FRS 111 Joint Arrangements, FRS 112 Disclosure
of Interests in Other Entities and the consequential amendments to FRS 27 Separate Financial
Statements and FRS 28 Investments in Associates and Joint Ventures are effective for annual
periods beginning on or after 1 January 2014. The following is an illustration of disclosures
assuming FRS 110, FRS 111, FRS 112, Revised FRS 27 and Revised 28 have been early
adopted for the year ending 31 December 2012.
Extract of summary of significant accounting policies illustrating accounting policies on adoption
of FRS 110, FRS 111, FRS 112 and the consequential amendments to Revised FRS 27 and
Revised FRS 28:
X. Summary of significant accounting policies
X.X Changes in accounting policies
X FRS 110, FRS 111, FRS 112, Revised FRS 27 and Revised FRS 28
On 1 January 2012, the Group early adopted FRS 110, FRS 111, FRS 112 and the
consequential amendments to Revised FRS 27 and Revised FRS 28 which are effective for
annual periods beginning on or after 1 January 2014.
FRS 110 Consolidated Financial Statements and Revised FRS 27 Separate Financial
Statements
FRS 27 was amended to address accounting for subsidiaries, jointly controlled entities and
associates in separate financial statements.
FRS 110 establishes a new control model that applies to all entities including special purpose
entities. The new control model broadens the situations when an entity is considered to be
controlled by another entity and includes new guidance for applying the model to specific
situations.
Prior to the adoption of FRS 110, the Group controls an investee when the Group has the
power to govern the financial and operating policies so as to obtain benefits from its
activities. Upon application of FRS 110, the Group has reassessed its investments in
accordance with the new definition of control. As a result of the reassessment, the Group
concluded that it has control over ABC Ltd which was previously accounted for as an
associated company.
The Group acquired 47% of ownership interest in ABC Ltd in 2005 and there was no change
in the Groups ownership in ABC Ltd since then. The remaining 53% of the ordinary shares of
ABC Ltd are owned by thousands of shareholders, which none of the shareholders hold more
than 1 per cent of the voting rights individually.
In assessing whether the Group has control over an investee where the Group holds less than
a majority of voting rights, the Group considers factors such as the size of the Groups
holding of voting rights relative to the size and dispersion of holdings of other vote holders
as well as any additional facts and circumstances that indicate the Group has, or does not
have, the current ability to direct the relevant activities of the investee, including the voting
patterns at the investees previous shareholders meetings.
FRS 110.C1
FRS 111.C1
FRS 112.C1
FRS 27R.18
FRS 28R.45
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 218
X. Summary of significant accounting policies (continued)
X.X Changes in accounting policies (continued)
FRS 110 Consolidated Financial Statements and Revised FRS 27 Separate Financial
Statements (continued)
The change in accounting policy has been applied retrospectively in accordance with the
transitional provisions in FRS 110. The assets, liabilities and non-controlling interests in
ABC Ltd are measured as if ABC Ltd had been consolidated from the date when the Group
obtained control in 2005, by applying the requirements of FRS 103 (issued in 2004).
The retrospective effects of adoption on the financial statements are as follows:
Group
As at 31
December
2011
(Restated)
As at 1
January
2011
(Restated)
$000 $000
(Decrease)/increase in:
Consolidated balance sheet
Investment in associate (XXX) (XXX)
Property, plant and equipment XXX XXX
Investment property XXX XXX
Trade and other receivables XXX XXX
Cash and cash equivalents XXX XXX
Trade and other payables XXX XXX
Current tax liabilities XXX XXX
Provisions XXX XXX
Loans and borrowings XXX XXX
Deferred tax liabilities XXX XXX
Impact on net assets XXX XXX
Non-controlling interests XXX XXX
Others reserves XXX XXX
Impact on equity XXX XXX
FRS 8.28.b
FRS 8.28.d
FRS 110.C4.a
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 219
X. Summary of significant accounting policies (continued)
X.X Changes in accounting policies (continued)
FRS 110 Consolidated Financial Statements and Revised FRS 27 Separate Financial
Statements (continued)
Group
2011
(Restated)
$000
Increase/(decrease) in
Consolidated income statement
Revenue XXX
Cost of sales XXX
Interest income XXX
Other income XXX
Marketing and distribution XXX
Administrative expenses XXX
Share of results of associates (XXX)
Finance costs XXX
Income tax expenses XXX
Profit for the year XXX
Profit for the year attributable to
Owners of the Company -
Non-controlling interests XXX
Basic earnings per share (cents) -
Diluted earnings per share (cents) -
Consolidated statement of comprehensive income
Net surplus on revaluation of freehold land and buildings XXX
Foreign currency translation XXX
Share of other comprehensive income of associates (XXX)
Income tax effects XXX
Other comprehensive income for the year, net of tax XXX
Total comprehensive income for the year XXX
Total comprehensive income for the year attributable to
Owners of the Company -
Non-controlling interests XXX
The Group has determined that it is impracticable to determine the amount of the
adjustment for the current period presented upon adoption of FRS 110.
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 220
X. Summary of significant accounting policies (continued)
X.X Changes in accounting policies (continued)
FRS 111 Joint Arrangements and Revised FRS 28 Investments in Associates and
Joint Ventures
FRS 111 uses the principle of control in FRS 110 to define joint control and removes the
option to account for joint ventures using proportionate consolidation. Accounting for a
joint arrangement is dependent on the nature of the rights and obligations arising from the
arrangement. Joint operations that give the parties a right to the underlying assets and
obligations is accounted for by recognising the share of those assets and obligations. Joint
ventures that give the parties a right to the net assets is accounted for using the equity
method. The revised FRS 28 was amended to describe the application of equity method to
investments in joint ventures in addition to associates.
The adoption of FRS 111 has resulted in the Group having to revise its method of
accounting for its joint arrangement. Investment in jointly controlled entity had been
previously consolidated proportionately. Under FRS 111, this arrangement is classified as
joint venture to be equity accounted.
The change in accounting policy has been applied in accordance with the transitional
provision in FRS 111. The initial investment was measured as the aggregate of the carrying
amounts of the assets and liabilities that the Group previously proportionately
consolidated. The retrospective effects of adoption on the financial statements are as
follows:
Group
As at 31
December
2011
(Restated)
As at 1
January
2011
(Restated)
$000 $000
Increase/(decrease) in:
Consolidated balance sheet
Investment in joint venture XXX XXX
Property, plant and equipment (XXX) (XXX)
Trade and other receivables (XXX) (XXX)
Goodwill (XXX) (XXX)
Cash and cash equivalents (XXX) (XXX)
FRS 8.28.b
FRS 8.28.d
FRS 111.C2
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 221
X. Summary of significant accounting policies (continued)
X.X Changes in accounting policies (continued)
FRS 111 Joint Arrangements and Revised FRS 28 Investments in Associates and
Joint Ventures (continued)
Group
As at 31
December
2011
(Restated)
As at 1
January
2011
(Restated)
$000 $000
Decrease in:
Consolidated balance sheet
Trade and other payables (XXX) (XXX)
Current tax liabilities (XXX) (XXX)
Provisions (XXX) (XXX)
Deferred tax liabilities (XXX) (XXX)
Group
2011
(Restated)
$000
(Decrease)/increase in:
Consolidated income statement
Revenue (XXX)
Cost of sales (XXX)
Interest income (XXX)
Other income (XXX)
Marketing and distribution (XXX)
Administrative expenses (XXX)
Income tax expenses (XXX)
Share of profits of a joint venture XXX
The Group has determined that it is impracticable to determine the amount of the
adjustment for the current period presented upon adoption of FRS 111.
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 222
Commentary
FRS 110, FRS 111, FRS 112 and the consequential amendments to FRS 27 and FRS 28 are
effective for annual periods beginning on or after 1 January 2014. The new standards may be
adopted early, but must all be adopted as of the same date, except that an entity may early
adopt the disclosure provisions for FRS 112 without adopting the other new standards.
The Accounting Standard Council announced on 31 August 2012 that it will allow
stakeholders more time to implement FRS 110, FRS 111, FRS 112, Revised FRS 27 and
Revised FRS 28 (collectively the Relevant Standards). The mandatory effective date of the
Relevant Standards is deferred for a year from annual periods beginning on or after 1
January 2013 to annual periods beginning on or after 1 January 2014.
Earlier application of the Relevant Standards continues to be permitted, subject to the
requirements for earlier application as set out in the Relevant Standards.
Potential voting rights
In this illustration, the Group does not have potential voting rights in its investee.
The following is an illustrative change in accounting policy when the Group has potential
voting rights in its investee:
Prior to the adoption of FRS 110, the Group controls an investee when the Group has the
power to govern the financial and operating policies so as to obtain benefits from its
activities. Upon application of FRS 110, the Group has reassessed its investments in
accordance with the new definition of control. As a result of the reassessment, the Group
concluded that it does not have control over JJJ Ltd which was previously accounted for as
a subsidiary.
The Group holds 33.33% of voting rights in JJJ Ltd. In addition to its equity instruments,
the Group also holds debt instruments that are convertible into ordinary shares of JJJ Ltd
at any time for a fixed price. If the debt were converted, the Group would hold 60% of the
voting rights of the investee.
In reassessing whether the Group have control over an investee, the Group considers the
voting rights and potential voting rights that it holds, as well as the rights and potential
voting rights held by others. Potential voting rights are only considered if they are
substantive.
Upon adoption of FRS 110, the Group concluded that it does not have power over JJJ Ltd
as the potential voting rights are not substantive as the conversion option is deeply out of
the money. Accordingly, the Group accounts for JJJ Ltd as an associate using the equity
method.
The change in accounting policy has been applied retrospectively in accordance with the
transitional provisions in FRS 110. The retained interest in JJJ Ltd is measured at the
amount at which it would have been measured if the requirements of FRS 110 had been
effective when the Group became involved with JJJ Ltd. The retrospective effects of
adoption on the financial statements are as follows:
FRS 110.C1
FRS 111.C1
FRS 27R.18
FRS 28R.45
FRS 112.C1 and C2
FRS 8.28.b
FRS 8.28.d
FRS 110.C5
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 223
Commentary (continued)
Potential voting rights (continued)
Group
As at 31
December
2011
(Restated)
As at 1
January
2011
(Restated)
$000 $000
Increase/(decrease) in:
Consolidated balance sheet
Investment in associate XXX XXX
Property, plant and equipment (XXX) (XXX)
Investment property (XXX) (XXX)
Trade and other receivables (XXX) (XXX)
Cash and cash equivalents (XXX) (XXX)
Trade and other payables (XXX) (XXX)
Current tax liabilities (XXX) (XXX)
Provisions (XXX) (XXX)
Loans and borrowings (XXX) (XXX)
Deferred tax liabilities (XXX) (XXX)
Impact on net assets (XXX) (XXX)
Group
2011
(Restated)
$000
(Decrease)/increase in:
Consolidated income statement
Revenue (XXX)
Cost of sales (XXX)
Interest income (XXX)
Other income (XXX)
Marketing and distribution (XXX)
Administrative expenses (XXX)
Share of results of associates XXX
Finance costs (XXX)
Income tax expenses (XXX)
Profit for the year (XXX)
Profit for the year attributable to
Owners of the Company -
Non-controlling interests (XXX)
Basic earnings per share (cents) -
Diluted earnings per share (cents) -
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 224
Commentary (continued)
Potential voting rights (continued)
Group
2011
(Restated)
$000
(Decrease)/increase in:
Consolidated statement of comprehensive income
Net surplus on revaluation of freehold land and buildings (XXX)
Foreign currency translation (XXX)
Share of other comprehensive income of associates XXX
Income tax effects (XXX)
Other comprehensive income for the year, net of tax (XXX)
Total comprehensive income for the year (XXX)
Total comprehensive income for the year attributable to
Owners of the Company -
Non-controlling interests (XXX)
The Group has determined that it is impracticable to determine the amount of the adjustment
for the current period presented upon adoption of FRS 111.
In this illustration, the Group measures the assets, liabilities and non-controlling interests in the
investee, ABC Ltd as if that investee had been consolidated from the date when the Group
obtained control of that investee. If measuring the investees assets, liabilities and non-
controlling interests retrospectively is impracticable, the deemed acquisition date shall be the
beginning of the earliest period for which retrospective application is practicable, which may be
the current period.
FRS 110 allows an entity to apply either FRS 103 (2008) or FRS 103 (issued in 2004). In this
illustration, the Group applied the requirements of FRS 103 (issued in 2004). Alternatively, the
Group may apply FRS 103 (issued in 2008).
In this illustration, the Group measures the retained interest in the investee, JJJ Ltd at the
amount at which it would have been measured if the requirements of FRS 110 had been
effective when the Group became involved with that investee. If measurement of the retained
interest is impracticable, the Group shall account for the loss of control at the beginning of the
earliest period for which application of FRS 110 is practicable, which may be the current
period. The Group shall recognise any difference between the previously recognised amount of
the assets, liabilities and non-controlling interest and the carrying amount of the Groups
involvement with the investee as an adjustment to equity for that period. In addition, the Group
shall provide comparative information and disclosures of the circumstances that led to the
condition that makes retrospective application impracticable and from when the change in
accounting policy has been applied.
FRS 110.C4.c.i
FRS 110.C4B
FRS 110.C5
FRS 8.28.h
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 225
X. Summary of significant accounting policies (continued)
X.X Basis of consolidation
The consolidated financial statements comprise the financial statements of the Company
and its subsidiaries as at the end of the reporting period. The financial statements of the
subsidiaries used in the preparation of the consolidated financial statements are prepared
for the same reporting date as the Company. Consistent accounting policies are applied to
like transactions and events in similar circumstances.
All intra-group balances, income and expenses and unrealised gains and losses resulting
from intra-group transactions and dividends are eliminated in full.
Subsidiaries are consolidated from the date of acquisition, being the date on which the
Group obtains control, and continue to be consolidated until the date that such control
ceases.
Losses and other comprehensive income are attributed to the non-controlling interest even
if that results in a deficit balance.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted
for as an equity transaction. If the Group loses control over a subsidiary, it
- de-recognises the assets (including goodwill) and liabilities of the subsidiary at their
carrying amounts as at the date when controls is lost;
- de-recognises the carrying amount of any non-controlling interest;
- de-recognises the cumulative translation differences recorded in equity;
- recognises the fair value of the consideration received;
- recognises the fair value of any investment retained;
- recognises any surplus or deficit in profit or loss;
- re-classifies the Groups share of components previously recognised in other
comprehensive income to profit or loss or retained earnings, as appropriate.
X.X Subsidiaries
A subsidiary is an investee that is controlled by the Group. The Group controls an investee
when it is exposed, or has rights, to variable returns from its involvement with the investee
and has the ability to affect those returns through its power over the investee.
Thus, the Group controls an investee if an only if the Group has all of the following:
- power over the investee
- exposure, or rights or variable returns from its involvement with the investee; and
- the ability to use its power over the investee to affect its returns
The Group reassesses whether or not it controls an investee if facts and circumstances
indicate that there are changes to one or more of the three elements of control listed above.
In the Companys separate financial statements, investments in subsidiaries are accounted
for at cost less impairment losses.
FRS 110.4
FRS 110.Appendix A
FRS 110.B92
FRS 110.19 and B87
FRS 110.B86.c
FRS 110.20 and B88
FRS 110.B94
FRS 110.23
FRS 110.B98
FRS 110.6
FRS 110.7
FRS 110.8
FRS 27R.17.c
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 226
X. Summary of significant accounting policies (continued)
X.X Transactions with non-controlling interests
Non-controlling interest represents the equity in subsidiaries not attributable, directly or
indirectly, to owners of the Company, and are presented separately in the consolidated
statement of comprehensive income and within equity in the consolidated balance sheet,
separately from equity attributable to owners of the Company.
Changes in the Company owners ownership interest in a subsidiary that do not result in a
loss of control are accounted for as equity transactions. In such circumstances, the carrying
amounts of the controlling and non-controlling interests are adjusted to reflect the changes
in their relative interests in the subsidiary. Any difference between the amount by which the
non-controlling interest is adjusted and the fair value of the consideration paid or received is
recognised directly in equity and attributed to owners of the Company.
Commentary
The financial statements of the parents and its subsidiaries used in the preparation of the
consolidated financial statements shall be prepared as of the same reporting date. When the
end of the reporting period of the parent is different from that of a subsidiary, the subsidiary
prepares, for consolidation purposes, additional financial statements as of the same date as the
financial statements of the parent, unless it is impracticable to do so.
Where it is impracticable to do so, the parent may use the financial statements of a subsidiary
prepared as of a reporting date different from that of the parent, provided adjustments are
made for the effects of the significant transactions or events that occur between that date and
the date of the parents financial statements, and the difference between the reporting dates of
the subsidiary and the parent is no more than three months. In addition, the length of the
reporting periods and any difference in the reporting dates shall be the same from period to
period.
When the financial statements of a subsidiary used in the preparation of consolidated financial
statements are as of a date or for a period that is different from that of the consolidated
financial statements, an entity shall disclose the date of the end of the reporting period of the
financial statements of that subsidiary and the reason for using a different date or period.
FRS 110.Appendix A
FRS 110.22
FRS 110.23
FRS 110.B96
FRS 110.B92
FRS 110.B93
FRS 112.11
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 227
X. Summary of significant accounting policies (continued)
X.X Joint arrangements
A joint arrangement is a contractual arrangement whereby two or more parties have joint
control. Joint control is the contractually agreed sharing of control of an arrangement,
which exists only when decisions about the relevant activities require the unanimous
consent of the parties sharing control.
A joint arrangement is classified either as joint operation or joint venture, based on the
rights and obligations of the parties to the arrangement.
To the extent the joint arrangement provides the Group with rights to the assets and
obligations for the liabilities relating to the arrangement, the arrangement is a joint
operation. To the extent the joint arrangement provides the Group with rights to the net
assets of the arrangement, the arrangement is a joint venture.
The Group reassesses whether the type of joint arrangement in which it is involved has
changed when facts and circumstances change.
a) Joint operations
The Group recognises in relation to its interest in a joint operation,
- its assets, including its share of any assets held jointly;
- its liabilities, including its share of any liabilities incurred jointly;
- its revenue from the sale of its share of the output arising from the joint operation;
- its share of the revenue from the sale of the output by the joint operation; and
- its expenses, including its share of any expenses incurred jointly.
The Group accounts for the assets, liabilities, revenues and expenses relating to its interest
in a joint operation in accordance with the accounting policies applicable to the particular
assets, liabilities, revenues and expenses.
When the Group enters into transaction involving a sale or contribution of assets with a
joint operation in which it is a joint operator, the Group recognises gains and losses
resulting from such a transaction only to the extent of the interests held by the other
parties to the joint operation.
When the Group enters into a transaction involving purchase of assets with a joint
operation in which it is a joint operator, the Group does not recongise its share of the gains
and losses until it resells those assets to a third party. When such transactions provide
evidence of a reduction in the net realisable value of the assets to be purchased or of an
impairment loss of those assets, the Group recognises it share of those losses.
b) Joint ventures
The Group recognises its interest in a joint venture as an investment and accounts for the
investment using the equity method. The accounting policy for investment in joint venture
is set out in Note X.X.
FRS 111.4
FRS 111.7
FRS 111.14
FRS 111.15
FRS 111.16
FRS 111.19
FRS 111.20
FRS 111.21
FRS 111.B34
FRS 111.B36
FRS 111.B37
FRS 112.21.b.i
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 228
X. Summary of significant accounting policies (continued)
X.X Joint ventures and associates
An associate is an entity over which the Group has the power to participate in the financial
and operating policy decisions of the investee but is not control or joint control of those
policies.
The Group account for its investments in associates and joint ventures using the equity
method from the date on which it becomes an associate or joint venture.
On acquisition of the investment, any excess of the cost of the investment over the Groups
share of the net fair value of the investees identifiable assets and liabilities is accounted as
goodwill and is included in the carrying amount of the investment. Any excess of the
Groups share of the net fair value of the investees identifiable assets and liabilities over
the cost of the investment is included as income in the determination of the entitys share
of the associate or joint ventures profit or loss in the period in which the investment is
acquired.
Under the equity method, the investment in associates or joint ventures are carried in the
balance sheet at cost plus post-acquisition changes in the Groups share of net assets of
the associates or joint ventures. The profit or loss reflects the share of results of
operations of the associates or joint ventures. Distributions received from joint ventures or
associates reduce the carrying amount of the investment. Where there has been a change
recognised in other comprehensive income by the associates or joint ventures, the Group
recognises its share of such changes in other comprehensive income. Unrealised gains and
losses resulting from transactions between the Group and the associate or joint venture
are eliminated to the extent of the interest in the associates or joint ventures.
When the Groups share of losses in an associate or joint venture equals or exceeds its
interest in the associate or joint venture , the Group does not recognise further losses,
unless it has incurred obligations or made payments on behalf of the associate or joint
venture.
After application of the equity method, the Group determines whether it is necessary to
recognise an additional impairment loss on the Groups investment in associate or joint
ventures. The Group determines at the end of each reporting period whether there is any
objective evidence that the investment in the associate or joint venture is impaired. If this
is the case, the Group calculates the amount of impairment as the difference between the
recoverable amount of the associate or joint venture and its carrying value and recognises
the amount in profit or loss.
The financial statements of the associates and joint ventures are prepared as the same
reporting date as the Company. Where necessary, adjustments are made to bring the
accounting policies in line with those of the Group.
Upon loss of significant influence or joint control over the associate or joint venture, the
Group measures the retained interest at fair value. Any difference between the fair value
of the aggregate of the retained interest and proceeds from disposal and the carrying
amount of the investment at the date the equity method was discontinued is recognised in
profit or loss.
The Group accounts for all amounts previously recognised in other comprehensive income
in relation to that associate or joint venture on the same basis as would have been required
if that associate or joint venture had directly disposed of the related assets or liabilities.
When an investment in an associate becomes an investment in a joint venture or an
investment in joint venture becomes an investment in an associate, the Group continues to
apply the equity method and does not remeasure the retained interest.
FRS 28R.3
FRS 28R.16
FRS 28R.32
FRS 28R.32
FRS 28R.10
FRS 28R.28
FRS 28R.38 and 39
FRS 28R.40
FRS 28R.42
FRS 28R.33 and 34
FRS 28R.35
FRS 28R.22
FRS 28R.22.c
FRS 28R.24
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 229
X. Summary of significant accounting policies (continued)
X.X Joint ventures and associates (continued)
If the Groups ownership interest in an associate or a joint venture is reduced, but the
Group continues to apply the equity method, the Group reclassifies to profit or loss the
proportion of the gain or loss that had previously been recognised in other comprehensive
income relating to that reduction in ownership interest if that gain or loss would be
required to be reclassified to profit or loss on the disposal of the related assets or
liabilities.
Commentary
Associates and joint ventures
The interest in an associate or a joint venture is the carrying amount of the investment in the
associate or joint venture under the equity method together with any long-term interests that,
in substance, form part of the investors net investment in the associate or joint venture. For
example, an item for which settlement is neither planned nor likely to occur in the foreseeable
future is, in substance, an extension of the entitys investment in that associate or joint
venture. Such items may include preference shares and long-term receivables or loans but do
not include trade receivables, trade payables or any long-term receivables for which adequate
collateral exists, such as secured loans.
The financial statements of the associate or joint venture are prepared as of the same
reporting date as the Company unless it is impracticable to do so. When the financial
statements of an associate or joint venture used in applying the equity method are prepared
as of a different reporting date from that of the Company, adjustments are made for the
effects of significant transactions or events that occur between that date and the reporting
date of the Company.
When the financial statements of an associate or a joint venture used in applying the equity
method are as of a reporting date or for a period that is different from that of the Company,
the reporting date of the financial statements of the associate or joint venture and the reason
for using a different reporting date or different period shall be disclosed.
FRS 28R.38
FRS 28R.33 and 34
FRS 112.22.b
FRS 28R.25
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 230
X. Judgments made in applying accounting policies
X.X Consolidation of entities in which the Group holds less than 50%
In the process of applying the Groups accounting policies, management has made
significant judgments in relation to the following subsidiary controlled by the Group:
ABC Ltd:
The Group is the largest shareholder with a 47% equity interest. The remaining
shareholders are widely dispersed with no one owning more than 1% equity interest. Based
on these facts and circumstances, the Group determined that it has sufficiently dominant
voting interests that gives it control over ABC Ltd. Details of ABC Ltd are set out in Note X.
X.X Significant influence over Drill Pte. Ltd
Management concluded that Drill Pte. Ltd is an associate of the Group although the Group
only has 19% voting interest in Drill Pte. Ltd. The Group determined that it has significant
influence over Drill Pte. Ltd as the Group has the power to participate in the financial and
operating policy decisions via its representatives on the Board of Directors of Drill Pte. Ltd.
Commentary
An entity shall disclose information about significant judgements and assumptions it has
made (and changes to those judgements and assumptions) in determining:
a. that it has control of another entity,
b. that it has joint control of an arrangement or significant influence over another entity; and
c. the type of joint arrangement (ie joint operation or joint venture) when the arrangement
has been structured through a separate vehicle.
Such disclosures, for example, includes significant judgements and assumptions made in
determining that:
a. it does not control another entity even though it holds more than half of the voting rights
of the other entity.
b. it controls another entity even though it holds less than half of the voting rights of the
other entity.
c. it is an agent or a principal
d. it does not have significant influence even though it holds 20% or more of the voting rights
of another entity.
e. it has significant influence even though it holds less than 20% of the voting rights of
another entity.
When changes in facts and circumstances are such that the conclusion about whether it has
control, joint control or significant influence changes during the reporting period, an entity
shall disclose the significant judgements and assumptions made by the entity as set out above.
FRS 1.122
FRS 112.7.a
FRS 112.7
FRS 112.9
FRS 112.8
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 231
Extracts of notes to the financial statements illustrating the disclosures relating to subsidiaries:
X. Interests in subsidiaries
A) Composition of the Group
The Group has the following investment in subsidiaries.
Name
Principal
place of
business Principal activities
Proportion (%)
of ownership
interest
2012 2011
Held by the Company:
XYZ Technologies Pte Ltd
i
Singapore Manufacture of electronic
components
100 100
XYZ Investment Pte Ltd
i
Singapore Investment holding 100 100
XYZ Land Pte Ltd
i
Singapore Investment holding 100 100
Good Fire Prevention Pte
Ltd
i
Singapore Installation of fire prevention
equipment and provision
of installation services
100 100
Held through XYZ Technologies Pte Ltd:
XYZ China Co. Ltd
ii
Peoples
Republic of
China
Manufacture of electronic
components
70 75
XYZ Vietnam Ltd
ii
Vietnam Manufacture of electronic
components
100 80
MSAX Sdn Bhd
ii
Malaysia Manufacture of electronic
components
80 -*
Sun Pte Ltd
i
Singapore
Manufacture of electronic
components
-
#
100
ABC Ltd
ii
Vietnam
Manufacture of electronic
components
47 47
Held through XYZ Land Pte Ltd:
XYZ Developers Pte Ltd
i
Singapore Property development 100 100
XYZ Constructors Sdn Bhd
ii
Malaysia Property development 100 100
Lion Land Pte Ltd
i
Singapore Property investment 100 100
i
Audited by Ernst & Young LLP, Singapore
ii
Audited by member firms of Ernst & Young Global in the respective countries
* The Group holds 25% ownership interest in MSAX Sdn Bhd in 2011 and account for it as an associate
(Note X).
#
The Group accounts the remaining interest in Sun Pte Ltd of 15% as available-for-sale financial
assets.
FRS 112.10.a.i
FRS 27R.17.b
SGX 717
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 232
X. Interests in subsidiaries (continued)
B) Interest in subsidiaries with material non-controlling interest (NCI)
The Group has the following subsidiaries that have NCI that are material to the Group.
31 December 2012:
Name of
Subsidiary
Principal
place of
business
Proportion of
ownership
interest held
by non-
controlling
interest
Profit/(Loss)
allocated to
NCI during
the reporting
period
Accumulated
NCI at the end
of reporting
period
Dividends
paid to NCI
ABC Ltd Vietnam 53% XXX XXX XXX
MSAX Sdn
Bhd
Malaysia 20% XXX XXX XXX
31 December 2011:
Name of
Subsidiary
Principal
place of
business
Proportion of
ownership
interest held
by non-
controlling
interest
Profit/(Loss)
allocated to
NCI during
the reporting
period
Accumulated
NCI at the end
of reporting
period
Dividends
paid to NCI
ABC Ltd Vietnam 53% XXX XXX XXX
Significant restrictions:
The nature and extent of significant restrictions on the Groups ability to use or access
assets and settle liabilities of subsidiaries with material non-controlling interests are:
Cash and cash equivalents of $XXX held in Vietnam are subject to local exchange control
regulations. These regulations places restriction on the amount of currency being exported
other than through dividends.
FRS 112.12
FRS 112.B10.a
FRS 112.10.b.i
FRS 112.13
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 233
X. Interests in subsidiaries (continued)
C) Summarised financial information about subsidiary with material NCI
Summarised financial information including goodwill on acquisition and consolidation
adjustments but before intercompany eliminations of subsidiaries with material non-
controlling interests are as follows:
Summarised balance sheet
ABC Ltd MSAX Sdn Bhd
As at 31
December 2012
$000
As at 31
December 2011
$000
As at 31
December 2012
$000
As at 31
December 2011
$000
Current
Assets XXX XXX XXX XXX
Liabilities (XXX) (XXX) (XXX) (XXX)
Net current assets XXX XXX XXX XXX
Non current
Assets XXX XXX XXX XXX
Liabilities (XXX) (XXX) (XXX) (XXX)
Net non current assets XXX XXX XXX XXX
Net assets XXX XXX XXX XXX
Summarised statement of comprehensive income
ABC Ltd MSAX Sdn Bhd
2012
$000
2011
$000
2012
$000
2011
$000
Revenue XXX XXX XXX XXX
Profit before income tax XXX XXX XXX XXX
Income tax expense (XXX) (XXX) (XXX) (XXX)
Profit after tax continuing
operations
XXX XXX XXX XXX
Profit after tax discontinued
operations
- - - -
Other comprehensive income XXX XXX XXX XXX
Total comprehensive income XXX XXX XXX XXX
Other summarised information
ABC Ltd MSAX Sdn Bhd
2012
$000
2011
$000
2012
$000
2011
$000
Net cash flows from
operations XXX XXX XXX XXX
Acquisition of significant
Property, Plant &
Equipment XXX XXX XXX XXX
FRS 112.12.g
FRS 112.B10.b
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 234
X. Interests in subsidiaries (continued)
D) Changes in group ownership interests in a subsidiary without loss of control
Disposal of ownership interest in subsidiary, without loss of control
On 13 June 2012, the Group disposed of a 5% equity interest in XYZ China Co. Ltd.
Following the disposal, the Group still controls XYZ China Co. Ltd., retaining 70% of the
ownership interests. The transaction has been accounted for as an equity transaction with
non-controlling interests, resulting in:
Acquisition of ownership interest in subsidiary
On 31 March 2012, the Groups subsidiary company, XYZ Technologies Pte Ltd (XYZ
Technologies), acquired an additional 20% equity interest in XYZ Vietnam Ltd (XYZ
Vietnam) from its non-controlling interests. As a result of this acquisition, XYZ Vietnam
became a wholly-owned subsidiary of XYZ Technologies. The difference between the
consideration and the carrying value of the additional interest acquired has been
recognised as Premium paid on acquisition of non-controlling interests within equity.
The following summarises the effect of the change in the Groups ownership interest in
XYZ Vietnam on the equity attributable to owners of the Company:
2012
$000
Proceeds from sale of 5% ownership interest XXX
Net assets attributable to NCI (XXX)
Increase in equity attributable to parent XXX
Represented by:
Decrease in foreign currency translation reserve (XXX)
Decrease in asset revaluation reserve (XXX)
Other reserves XXX
Increase in equity attributable to parent entity XXX
2012
$000
Purchase consideration for the acquisition of 20% ownership interest XXX
Carrying value of additional interest acquired (XXX)
Increase in equity attributable to parent XXX
Represented by:
Increase in asset revaluation reserve XXX
Other reserves XXX
Increase in equity attributable to parent entity XXX
FRS 112.10.b.iii
FRS 112.18
FRS 112.10.b.iii
FRS 112.18
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 235
X. Interests in subsidiaries (continued)
E) Loss of control in subsidiary
On 27 February 2012, the Group entered into a sale agreement to dispose of 85% of its
interest in its wholly-owned subsidiary, Sun Pte Ltd., at its carrying value. The disposal
consideration was fully settled in cash. The disposal was completed on 30 April 2012, on
which date control of Sun Pte Ltd. passed to the acquirer.
The value of assets and liabilities of Sun Pte Ltd. recorded in the consolidated financial
statements as at 27 February 2012, and the effects of the disposal were:
Gain on disposal:
The gain or loss on disposal attributable to measuring the retained interest amounted to
$XXX was included in other income in profit or loss.
2012
$000
Property, plant and equipment
XXX
Trade and other receivables
XXX
Inventories
XXX
Cash and cash equivalents
XXX
XXX
Trade and other payables
(XXX)
Income tax payable
(XXX)
Carrying value of net assets
(XXX)
Cash consideration
XXX
Cash and cash equivalents of the subsidiary
(XXX)
Net cash inflow on disposal of a subsidiary
XXX
2012
$000
Cash received
XXX
Net assets derecognised
(XXX)
Fair value of retained interest
XXX
Cumulative exchange differences in respect of the net assets of the
subsidiary reclassified from equity on loss of control of subsidiary
XXX
Gain on disposal
XXX
FRS 112.10.b.iv
FRS 7.40.d
FRS 112.19
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 236
Commentary
An entity shall disclose information that enables users of its consolidated financial statements
a. to understand:
i. the composition of the group; and
ii. the interest that non-controlling interests have in the groups activities and cash flows;
and
b. to evaluate:
i. the nature and extent of significant restrictions on its ability to access or use assets,
and settle liabilities, of the group
ii. the nature of, and changes in, the risks associated with its interests in consolidated
structured entities
iii. the consequences of changes in its ownership interest in a subsidiary that do not result
in a loss of control; and
iv. the consequences of losing control of a subsidiary during the reporting period.
An entity shall decide, in the light of its circumstances, how much detail it provides to satisfy
the information needs of users, how much emphasis it places on different aspects of the
requirements and how it aggregates the information. It is necessary to strike a balance
between burdening financial statements with excessive detail that may not assist users of
financial statements and obscuring information as a result of too much aggregation.
An entity shall disclose the country of incorporation if different from the principal place of
business of the subsidiary.
An entity shall disclose the proportion of voting rights if different from the proportion of
ownership interests held.
An entity shall disclose:
a. Significant restrictions (e.g. statutory, contractual and regulatory restrictions) on its
ability to access or use the assets and settle the liabilities of the group, such as:
i. those that restrict the ability of a parent or its subsidiaries to transfer cash or other
assets to (or from) other entities within the group.
ii. guarantee or other requirements that may restrict dividends and other capital
distributions being paid, or loans and advances being made or repaid, to (or from)
other entities within the group.
b. The nature and extent to which protective rights of non-controlling interests can
significantly restrict the entitys ability to access or use the assets and settle the liabilities
of the group (such as when a parent is obliged to settle liabilities of a subsidiary before
settling its own liabilities, or approval of non-controlling interests is required either to
access the assets or to settle the liabilities of a subsidiary).
c. The carrying amounts in the consolidated financial statements of the assets and liabilities
to which those restrictions apply.
The summarised financial information presented shall be the amounts before inter-company
eliminations.
FRS 112.10
FRS 112.B2
FRS 112.12.b
FRS 27R.17.b.ii
FRS 112.12.d
FRS 27R.17.b.iii
FRS 112.13
FRS 112.B11
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 237
Commentary (continued)
Nature of the risks associated with an entitys interests in consolidated structured entities
In this illustration, the Group does not consolidate any structured entity. If the Group provides
financial support to consolidated structured entities, please refer to the following disclosure
requirements:
An entity shall disclose the terms of any contractual arrangements that could require the
parent or its subsidiaries to provide financial support to a consolidated structured entity,
including events or circumstances that could expose the reporting entity to a loss (e.g.
liquidity arrangements or credit rating triggers associated with obligations to purchase
assets of the structured entity or provide financial support).
If during the reporting period a parent or any of its subsidiaries has, without having a
contractual obligation to do so, provided financial or other support to a consolidated
structured entity (e.g. purchasing assets of or instruments issued by the structured entity),
the entity shall disclose:
a. the type and amount of support provided, including situations in which the parents or its
subsidiaries assisted the structured entity in obtaining financial support; and
b. the reasons for providing the support.
If during the reporting period a parent or any of its subsidiaries has, without having a
contractual obligation to do so, provided financial or other support to a previously
unconsolidated structured entity and that provision of support resulted in the entity
controlling the structured entity, the entity shall disclose an explanation of the relevant
factors in reaching that decision.
An entity shall disclose any current intentions to provide financial or other support to a
consolidated structured entity, including intentions to assist the structured entity in
obtaining financial support.
FRS 112.14
FRS 112.15
FRS 112.16
FRS 112.17
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 238
Extract of notes to the financial statements illustrating the disclosures relating to joint
arrangements:
X. Investment in joint arrangements
Investment in joint venture
The Groups investment in joint venture is summarised below:
As at 31
December
2012
As at 31
December
2011
$000 $000
XYZ-ABC JV Co.Ltd XXX XXX
The Group has 50% (2011: 50%) interest in the ownership and voting rights in a joint venture,
XYZ-ABC JV Co. Ltd that is held through a subsidiary. This joint venture is incorporated in
Peoples Republic of China and is a strategic venture in the business of property investment.
The Group jointly controls the venture with other partner under the contractual agreement and
requires unanimous consent for all major decisions over the relevant activities.
Dividends of $XXX (2011:$XXX) were received from XYZ-ABC JV Co. Ltd.
Summarised financial information in respect of XYZ-ABC JV Co. Ltd is as follows:
Summarised balance sheet
2012 2011
$000 $000
Cash and cash equivalents (XXX) (XXX)
Other current assets XXX XXX
Total current assets XXX XXX
Non-current assets excluding goodwill XXX XXX
Total assets XXX XXX
Current financial liabilities (excluding trade, other payables and
provisions) (XXX) (XXX)
Other current liabilities (XXX) (XXX)
Total current liabilities (XXX) (XXX)
Non-current financial liabilities (excluding trade, other payables and
provisions) (XXX) (XXX)
Other non- current liabilities (XXX) (XXX)
Total non-current liabilities (XXX) (XXX)
Total comprehensive income (XXX) (XXX)
Net assets excluding goodwill XXX XXX
FRS 112.21.a.i
FRS 112.21
FRS 27R.17.b
FRS 112.B12.a
FRS 112.21.b.ii
FRS 112.B12
FRS 112.B13
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 239
X. Investment in joint arrangements (continued)
X.X Investment in joint venture (continued)
Summarised statement of comprehensive income
2012 2011
$000 $000
Revenue XXX XXX
Depreciation and amortisation XXX XXX
Interest income XXX XXX
Interest expense (XXX) (XXX)
Profit before tax XXX XXX
Income tax expense (XXX) (XXX)
Profit after tax XXX XXX
Other comprehensive income XXX XXX
Total comprehensive income XXX XXX
The summarised financial information presented is the amounts included in the financial
statements of the joint venture prepared in accordance with FRS adjusted for fair value
adjustments made at the time of acquisition and for difference in accounting policies as detailed
in the reconciliation below.
A reconciliation of the summarised financial information to the carrying amounts of XYZ-ABC
JV Co.Ltd is as follows:
2012 2011
$000 $000
Group share of 50% of net assets excluding goodwill of $XXX (2011:
$XXX) XXX XXX
Goodwill on acquisition XXX XXX
Fair value adjustments XXX XXX
XXX XXX
Significant restrictions
ABC-XYZ JV Co. Ltd is restricted by regulatory requirements by paying dividends greater than
50% of the annual profit.
FRS 112.21.b.ii
FRS 112.B13
FRS 112.B14.a
FRS 112.B14.b
FRS 112.22.a
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 240
X. Investment in joint arrangements (continued)
X.X Investment in joint venture (continued)
Commitments
The Groups commitments made jointly with its joint venture, ABC-XYZ JV Co. Ltd is as follows:
2012 2011
$000 $000
Commitments to contribute funds for the acquisition of property,
plant and equipment XXX XXX
Contingent liabilities
2012 2011
$000 $000
Contingent liabilities incurred by the Group arising from its interests
in joint venture XXX XXX
Groups share of joint ventures contingent liabilities XXX XXX
FRS 112.23.a
FRS 112.23.b
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 241
Extract of notes to the financial statements illustrating the disclosures relating to associates:
X. Investment in associates
The Groups material investments in associates are summarised below:
i
Audited by Ernst & Young LLP, Singapore
ii
Audited by member firm of Ernst & Young Global in Malaysia
*The Group holds 100% of ownership interest in MSAX Sdn Bhd in 2012 and accounts for it as
a subsidiary (Note X).
2012 2011
$000 $000
QSpeed Pte Ltd XXX XXX
HKI Pte Ltd XXX XXX
Other associates XXX XXX
XXX XXX
Fair value of investment in an associate for which there is a
published price quotation XXX XXX
Name
Country of
incorporation Principal activities
Proportion (%) of
ownership
interest
2012 2011
Held through subsidiaries:
QSpeed Pte Ltd
i
Singapore Manufacture of
electronic
components
35 35
MSAX Sdn Bhd
ii
Malaysia Manufacture of
electronic
components
* 25
Heart Land Ltd
i
Singapore Investment properties 45 45
HKI Pte Ltd
i
Singapore Investment properties 47 47
Drill Pte Ltd
i
Singapore Investment properties 19 19
The activities of the associates are strategic to the Group activities.
The Group has not recognised losses relating to QSpeed Pte Ltd where its share of losses
exceeds the Groups interest in this associate. The Groups cumulative share of unrecognised
losses at the end of the reporting period was $XXX (2011: $XXX), of which $XXX (2011: $XXX)
was the share of the current years losses. The Group has no obligation in respect of these
losses.
The Group has not recognised its share of the current year profit of $XXX (2011: $XXXl)
relating to HKI Pte Ltd as the Groups cumulative share of unrecognised losses with respect to
that associate was $XXX (2011: $XXX) at the end of the reporting period.
Dividends of $XXX (2011: $XXX) and $XXX (2011: $XXX) were received from QSpeed Pte Ltd
and HKI Pte Ltd respectively.
FRS 112.21.a.i
FRS 112.B16
FRS 112.21.b.iii
FRS 112.21
FRS 27R.17.b
SGX 717
FRS 112.21.a.ii
FRS 112.22.c
FRS 112.B12.a
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 242
X. Investment in associates (continued)
Aggregate information about the Groups investments in associates that are not individually
material are as follows:
2012 2011
$000 $000
Profit or loss after tax from continuing operations XXX XXX
Other comprehensive income XXX XXX
Total comprehensive income XXX XXX
The summarised financial information in respect of QSpeed Pte Ltd and HKI Pte Ltd, which are
material to the Group are as follows:
Summarised balance sheet
QSpeed Pte Ltd HKI Pte Ltd
As at
December
2012
As at
December
2011
As at
December
2012
As at
December
2011
$000 $000 $000 $000
Current assets XXX XXX XXX XXX
Non-current assets excluding
goodwill XXX XXX XXX XXX
Total assets XXX XXX XXX XXX
Current liabilities (XXX) (XXX) (XXX) (XXX)
Non- current liabilities (XXX) (XXX) (XXX) (XXX)
Total liabilities (XXX) (XXX) (XXX) (XXX)
Net assets excluding goodwill XXX XXX XXX XXX
FRS 112.21.c
FRS 112.B16
FRS 112.21.b
FRS 112.B12
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 243
X. Investment in associates (continued)
Summarised statement of comprehensive income
The summarised financial information presented is the amounts included in the financial
statements of the associates prepared in accordance with FRS adjusted for fair value
adjustments made at the time of acquisition and for difference in accounting policies as detailed
in the reconciliation below.
QSpeed Pte Ltd HKI Pte Ltd
2012 2011 2012 2011
$000 $000 $000 $000
Revenue XXX - XXX XXX
Profit after tax from continuing
operations XXX - XXX XXX
Other comprehensive income XXX - XXX XXX
Total comprehensive income XXX - XXX XXX
A reconciliation of the summarised financial information to the carrying amounts of QSpeed Pte
Ltd and HKI Pte Ltd are as follows:
QSpeed Pte Ltd 2012 2011
$000 $000
Group share of 35% of net assets excluding goodwill of $XXX (2011:
$XXX) XXX XXX
Goodwill on acquisition XXX XXX
Fair value adjustments XXX XXX
XXX XXX
HKI Pte Ltd
Group share of 47% of net assets excluding goodwill of $XXX (2011:
$XXX) XXX XXX
Goodwill on acquisition XXX XXX
Fair value adjustments XXX XXX
XXX XXX
FRS 112.21.b
FRS 112.B12
FRS 112.B14.a
FRS 112.B14.b
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 244
X. Investment in associates (continued)
Significant restrictions
QSpeed Pte Ltd. is restricted by regulatory requirements by paying dividends greater than 60%
of the annual profit.
Contingent liabilities
2012 2011
$000 $000
Contingent liabilities incurred by the Group arising from its interests
in its associates XXX XXX
Groups share of associates contingent liabilities XXX XXX
FRS 112.22.a
FRS 112.23.b
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 245
Commentary
In this illustration, the group does not have investment in joint operation.
The following disclosures are required for investments in joint operations:
a. the name of the joint operation
b. the nature of the entitys relationship with the joint operations, (by, for example,
describing the nature of the activities of the joint operation and whether it is strategic to
the entitys activities)
Other disclosures required for joint ventures are not applicable for joint operations.
For interests in joint arrangements and associates, an entity shall disclose information that
enables users of its financial statements to evaluate:
a. the nature, extent and financial effects of its interests in joint arrangements and
associates, including the nature and effects of its contractual relationship with the other
investors with joint control of, or significant influence over, joint arrangements and
associates; and
b. the nature of, and changes in, the risks associated with its interests in joint ventures and
associates.
If the joint venture or associate is accounted for using the equity method, the entity shall
disclose the fair value of its investment in the joint venture or associate, if there is a quoted
market price for the investment.
An entity shall disclose the proportion of voting rights held by each joint arrangement or
associate if different from the proportion of ownership interests held.
An entity shall disclose the principal place of business if different from the country of
incorporation of the joint arrangement of associate.
In this illustration, the Group have only one investment in joint venture which is material and
does not have any immaterial associate that is classified as discontinued operation.
The following disclosures are required, in aggregate for all individually immaterial joint
ventures and separately for all individually immaterial associates:
- the carrying amount of its interests
- its share of the joint ventures or associates
a. profit or loss from continuing operations
b. post-tax profit or loss from discontinued operations
c. other comprehensive income
d. total comprehensive income
These disclosures above shall be disclosed separately for joint ventures and associates.
FRS 112.21.a
FRS 112.20
FRS 112.21.b.iii
FRS 112.21.a.iv
FRS 112.21.a.iii
FRS 112.21.c
FRS 112.B16
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 246
Commentary (continued)
In this illustration, the Group does not have any unrecognised share of losses of its investment
in joint venture.
If the Group have stopped recognising its share of losses of its joint venture or associate when
applying the equity method, it shall disclose the unrecognised share of losses of the joint
venture or associate, both for the reporting period and cumulatively.
An entity may present the summarised financial information on the basis of the joint ventures
or associates financial statements if:
a. the entity measures its interest in the joint venture or associate at fair value; and
b. the joint venture or associate does not prepare FRS financial statements and preparation
on that basis would be impracticable or cause undue cost.
In that case, the entity shall disclose the basis on which the summarised financial information
has been prepared.
An entity shall also disclose the nature and extent of any significant restrictions (e.g. resulting
from borrowing arrangements, regulatory requirements or contractual arrangements between
investors with joint control of or significant influence or an associate) on the ability of joint
ventures or associates to transfer funds to the entity in the form of cash dividends, or to repay
loans and advances.
An entity shall disclose total commitments it has made but not recognised at the reporting
date (including its share of commitments made jointly with other investors with joint control of
a joint venture) relating to its interests in joint ventures. Commitments are those that may give
rise to a future outflow of cash or other resources.
Unrecognised commitments that may give rise to a future outflow of cash or other resources
include:
a. unrecognised commitments to contribute funding or resources as a result of, for example:
i. the constitution or acquisition agreements of a joint venture (that, for example,
require an entity to contribute funds over a specific period).
ii. capital-intensive projects undertaken by a joint venture.
iii. unconditional purchase obligations, comprising procurement of equipment, inventory
or services that an entity is committed to purchasing from, or on behalf of, a joint
venture.
iv. unrecognised commitments to provide loans or other financial support to a joint
venture.
v. unrecognised commitments to contribute resources to a joint venture, such as assets
or services.
vi. other non-cancellable unrecognised commitments relating to a joint venture.
b. Unrecognised commitments to acquire another partys ownership interest (or a portion of
that ownership interest) in a joint venture if a particular event occurs or does not occur in
the future.
FRS 112.22.c
FRS 112.B15
FRS 112.22.a
FRS 112.B18
FRS 112.B19
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 247
Extract of notes to the financial statements illustrating the disclosures relating to interest in
unconsolidated structured entities:
X. Interests in unconsolidated structured entities
A) Disclosure of the nature of interests in unconsolidated structured entities
The Group has sponsored a number of unconsolidated structured entities to dispose of its
interests in collateralised mortgage obligations, collateralised mortgage back securities and
credit card receivables. In respect of these entities in which the group no longer has an interest
at the reporting date details of income received and the carrying amounts of financial assets
transferred to these entities are as follows:
Income from unconsolidated structured entities in which no interest is held at 31 December
2012:
2012 2011
$000 $000
Fee income XXX XXX
Gains on re-measurement of assets transferred to structured
entities XXX XXX
XXX XXX
Split by:
Collateralised debt obligation XXX -
Commercial mortgage backed securities XXX XXX
Credit card receivables - XXX
XXX XXX
Carrying amounts of assets transferred to unconsolidated structured entities in the reporting
period as at date of transfer:
Transferred
in 2012
Transferred
in 2011
$000 $000
Collateralised debt obligation XXX XXX
Commercial mortgage backed securities XXX XXX
Credit card receivables XXX XXX
XXX XXX
FRS 112.26
FRS 112.27.a
FRS 112.27.b
FRS 112.28
FRS 112.27.c
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 248
X. Interests in unconsolidated structured entities (continued)
B) Disclosure of the nature of risks of unconsolidated structured entities
The Group has interest in a number of unconsolidated structured entities. These are
summarised as follows:
Carrying
amount
recognised
in financial
statements
of the
Group
Maximum
loss
exposure
Carrying
amount
recognised
in financial
statements
of the
Group
Maximum
loss
exposure
2012 2011 2012 2011
Note $000 $000 $000 $000
Senior loan notes (a) XXX XXX XXX XXX
Junior loan notes (b) XXX XXX XXX XXX
Interest rate swaps (asset) (c) XXX XXX XXX XXX
Credit default swap (liability) (d) XXX XXX XXX XXX
Lease receivables (e) XXX XXX XXX XXX
(a) The senior loan notes are included in the balance sheet in the line item assets available-for-
sale (AFS). The maximum loss exposure represents the fair value at the reporting date.
(b) The junior loan notes are included in the balance sheet in the line of loans and receivables.
The maximum loss exposure represents the amortised cost at the reporting date. The lease
receivables included in the balance sheet in the line item other receivables.
(c) The interest rate swap is included in the balance sheet in the line item derivative assets
and is measured at fair value through profit or loss. The 10 year swap pays a floating rate of
interest which is uncapped and therefore maximum loss exposure is the potentially
unlimited and not quantifiable. If SIBOR was to increase by 1,000 basis points for the entire
life of the swap, an event which the directors consider is extremely remote, it would cause a
loss of $XXX.
(d) The credit default swap is included in the balance sheet in the line item derivative
liabilities and is measured at fair value through profit or loss. The maximum loss exposure
assume the 100% default of all principal and interest payments on the loan portfolio of the
structured entity to which the credit default swap has been issued. The probability of this
occurring is extremely remote.
(e) The maximum loss exposure represents the carrying amount of the receivable.
FRS 112.29
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 249
X. Interests in unconsolidated structured entities (continued)
C) Provision of financial support no contractual obligation
During the reporting period the Company provided financial support in the form of assets with a
fair value of $XXX (2011:$XXX) and credit rating of AAA to PCC Ltd., in exchange for assets
with an equivalent fair value. There was no contractual obligation to exchange these assets.
The transaction was initiated because the assets held by PCC Ltd. Has a credit rating of less
than AA and a further ratings downgrade could potentially trigger calls on loan note issued by
PCC Ltd. The parent did not suffer a loss on the transaction.
D) Provision of financial support contractual obligation
The Company has given a contractual commitment to SPE Pte. Ltd, whereby if the assets held
as collateral by SPE Pte. Ltd for its issued loan notes fall below a credit rating of AAA then
the parent will substitute assets of an equivalent fair value with an AAA rating. The maximum
fair value of assets to be substituted is $XXX. The parent is not expecting to suffer a loss on any
transaction arising from this commitment but will receive assets with a lower credit rating from
those substituted.
FRS 112.30
FRS 112.31
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 250
Commentary
A structured entity is an entity that has been designed so that voting or similar rights are not
the dominant factor in deciding who controls the entity, such as when any voting rights relate
to administrative tasks only and the relevant activities are directed by means of contractual
arrangements.
A structured entity often has some or all of the following features or attributes:
a. restricted activities.
b. a narrow and well-defined objective, such as to effect a tax-efficient lease, carry out
research and development activities, provide a source of capital or funding to an entity or
provide investment opportunities for investors by passing on risks and rewards associated
with the assets of the structured entity to investors.
c. insufficient equity to permit the structured entity to finance its activities without
subordinated financial support.
d. financing in the form of multiple contractually linked instruments to investors that create
concentrations of credit or other risks (tranches).
Examples of entities that are regarded as structured entities include, but are not limited to:
a. securitisation vehicles.
b. asset-backed financings.
c. some investment funds.
An entity that is controlled by voting rights is not a structured entity simply because, for
example, it receives funding from third parties following a restructuring.
An entity shall disclose information that enables users of its financial statements
a. to understand the nature and extent of its interests in unconsolidated structured entities;
b. to evaluate the nature of, and changes in, the risks associated with its interests in
unconsolidated structured entities.
The information required by commentary includes information about an entitys exposure to
risk from involvement that it had with unconsolidated structured entities in previous periods
(e.g. sponsoring the structured entity), even if the entity no longer has any contractual
involvement with the structured entity at the reporting date.
Nature of interests:
An entity shall disclose qualitative and quantitative information about its interests in
unconsolidated structured entities, including, but not limited to, the nature, purpose, size and
activities of the structured entity and how the structured entity is financed.
FRS 112.B21
FRS 112.B22
FRS 112.B23
FRS 112.B24
FRS 112.24
FRS 112.25
FRS 112.26
XYZ Holdings (Singapore) Limited
Appendix A-5 Consolidated financial statements, joint
arrangements and disclosure of interests in
other entities
XYZ Holdings (Singapore) Limited 251
Commentary
Examples of additional information that, depending on the circumstances, might be relevant to
an assessment of the risks to which an entity is exposed when it has an interest in an
unconsolidated structured entity are:
a. the terms of an arrangement that could require the entity to provide financial support to
an unconsolidated structured entity (e.g. liquidity arrangements or credit rating triggers
associated with obligations to purchase assets of the structured entity or provide financial
support including:
i. a description of events or circumstances that could expose the reporting entity to a
loss.
ii. whether there are any terms that would limit the obligation.
iii. whether there are any other parties that provide financial support and, if so, how the
reporting entitys obligation ranks with those of other parties.
b. losses incurred by the entity during the reporting period relating to its interests in
unconsolidated structured entities.
c. the types of income the entity received during the reporting period from its interest in
unconsolidated structured entities.
d. whether the entity is required to absorb of an unconsolidated structured entity before
other parties, the maximum limit of such losses for the entity, and (if relevant) the ranking
and amounts of potential losses borne by parties whose interests rank lower than the
entitys interest in the unconsolidated structured entity.
e. information about any liquidity arrangements, guarantees or other commitments with third
parties that may affect the fair value or risk of the entitys interests in unconsolidated
structured entities.
f. any difficulties an unconsolidated structured entity has experienced in financing its
activities during the reporting period.
g. in relation to the funding of an unconsolidated structured entity, the forms of funding (e.g.
commercial paper or medium-term notes) and their weighted-average life. That
information might include maturity analysis of the assets and funding of an unconsolidated
structured entity if the structured entity has loner-term assets funded by shorter-term
funding.
FRS 112.B26
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 252
FRS 113 Fair Value Measurement is effective for annual periods beginning on or after 1 January
2013. The following is an illustration of disclosures relating to fair value measurements, assuming
FRS 113 has been adopted for the year ending 31 December 2012.
Extract of summary of significant accounting policies illustrating changes in accounting policies
on adoption of FRS 113:
X. Summary of significant accounting policies
X.X Changes in accounting policies
X FRS 113 Fair value measurement
On 1 January 2012, the Group adopted FRS 113 Fair Value Measurement, which is effective
for annual periods beginning on or after 1 January 2013.
FRS 113 Fair Value Measurement provides a single source of guidance for all fair value
measurements. FRS 113 does not change when an entity is required to use fair value, but
rather provides guidance on how to measure fair value under FRS when fair value is required
or permitted by FRS. FRS 113 expanded the required disclosures related to fair value
measurements to help users understand the valuation techniques and inputs used to develop
fair value measurements and the effect of fair value measurements on profit or loss.
According to the transition provisions of FRS 113, FRS 113 has been applied by the Group
prospectively on 1 January 2012 and its application did not have any impact to the financial
position of the Group.
X.X Transfers between levels of the fair value hierarchy
Transfers between levels of the fair value hierarchy are deemed to have occured on the date
of the event or change in circumstances that caused the transfer.
FRS 113.C1
FRS 8.28.b
FRS 8.28.d
FRS 113.95
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 253
Commentary
An entity shall disclose information that helps users of its financial statements assess both of
the following:
a. for assets and liabilities that are measured at fair value on a recurring or non-recurring
basis in the balance sheet after initial recognition, the valuation techniques and inputs
used to develop those measurements.
b. for recurring fair value measurements using significant unobservable inputs (Level 3) ,
the effect of the measurements on profit or loss or other comprehensive income for the
period.
To meet the objective above, an entity shall consider all the following:
a. the level of detail necessary to satisfy the disclosure requirements;
b. how much emphasis to place on each of the various requirements;
c. how much aggregation and disaggregation to undertake; and
d. whether users of financial statements need additional information to evaluate the
quantitative information disclosed.
If the disclosures provided in accordance with FRS 113 and other FRSs are insufficient to
meet the objectives above, an entity shall disclose additional information necessary to meet
those objectives.
Level 3 inputs are unobservable inputs for the asset or liability. The examples of Level 3
inputs for particular assets and liabilities are provided in FRS 113.B36.
An entity shall disclose the fact if it makes an accounting policy decision to use the exception
in FRS 113 to measure the fair value of a group of financial assets and financial liabilities on
the basis of the price that would be received to sell a net long position (i.e. an asset) for a
particular risk exposure or to transfer a net short position (i.e. a liability) for a particular risk
exposure in an orderly transaction between market participants at the measurement date
under current market conditions.
In this illustration, the adoption of FRS 113 does not have any impact to the financial position
and financial performance of the Group.
If the adoption of FRS 113 has an impact to the financial position and financial performance of
the Group, the Group shall disclose:
- for current period presented, to the extent practicable, the amount of adjustment:
(i) For each financial line item affected; and
(ii) If FRS 33 Earnings per Share applies to the entity, for basic and diluted earnings per
share
An entity shall disclose and consistently follow its policy for determining when transfers
between levels of the fair value hierarchy are deemed to have occurred. The policy about the
timing of recognising transfers shall be the same for transfers into levels as for transfers out
of the levels. Examples of policies for determining the timing of transfers include the
following:
a. the date of the event or change in circumstances that caused the transfer.
b. the beginning of the reporting period.
c. the end of the reporting period.
FRS 113.91
FRS 113.92
FRS 113.86
FRS 113.B36
FRS 113.96
FRS 113.48
FRS 108.28.f
FRS 113.95
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 254
Extract of notes to the financial statements illustrating disclosures relating to fair value:
X. Fair value of assets and liabilities
A) Fair value hierarchy
The Group categories fair value measurements using a fair value hierarchy that is
dependent on the valuation inputs used as follows:
Level 1 Quoted prices (unadjusted) in active markets for identical assets or liabilities
that the Group can access at the measurement date,
Level 2 Inputs other than quoted prices included within Level 1 that are observable for
the asset or liability, either directly or indirectly, and
Level 3 Unobservable inputs for the asset or liability.
Fair value measurements that use inputs of different hierarchy levels are categorised in its
entirety in the same level of the fair value hierarchy as the lowest level input that is
significant to the entire measurement.
FRS 113.72
FRS 113.76
FRS 113.81
FRS 113.86
FRS 113.73
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 255
X. Fair value of assets and liabilities (continued)
B) Assets and liabilities measured at fair value
The following table shows an analysis of each class of assets and liabilities measured at
fair value at the end of the reporting period:
Group
2012
$000
Fair value measurements at the end of the reporting period using
Quoted prices in
active markets
for identical
assets
(Level 1)
Significant
observable
inputs other
than quoted
prices
(Level 2)
Significant
unobservable
inputs
(Level 3)
Total
Recurring fair value measurements
Assets
Financial assets:
Held for trading financial assets:
Quoted equity securities:
Quoted on Singapore exchange XXX - - XXX
Other XXX - - XXX
Total equity securities XXX - - XXX
Total held for trading financial assets XXX - - XXX
Available-for-sale financial assets:
Equity securities:
Quoted equity securities XXX - - XXX
Unquoted equity securities - - XXX XXX
Total equity securities XXX - XXX XXX
Debt securities:
Quoted debt securities XXX - - XXX
Unquoted debt securities - - XXX XXX
Total debt securities XXX - XXX XXX
Total available-for-sale financial assets XXX - XXX XXX
Derivatives
Forward currency contracts - XXX - XXX
Interest rate swap - XXX - XXX
Total derivatives - XXX - XXX
Financial assets as at 31 December
2012 XXX XXX XXX XXX
FRS 113.93.a and b
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 256
X. Fair value of assets and liabilities (continued)
B) Assets and liabilities that are measured at fair value (continued)
Group
2012
$000
Fair value measurements at the end of the reporting period using
Quoted prices
in active
markets for
identical
assets
(Level 1)
Significant
observable
inputs other
than quoted
prices
(Level 2)
Significant
unobservable
inputs
(Level 3)
Total
Recurring fair value measurements
(continued)
Assets (continued)
Non-financial assets
Property, plant and equipment
Freehold land - - XXX XXX
Buildings - - XXX XXX
Total property, plant and equipment - - XXX XXX
Investment properties
Residential - XXX - XXX
Commercial - - XXX XXX
Total investment properties - XXX XXX XXX
Non-financial assets as at 31
December 2012 - XXX XXX XXX
Liabilities
Financial liabilities:
Derivatives
Forward currency contracts - (XXX) - (XXX)
Contingent consideration for business
combination - - (XXX) (XXX)
Financial liabilities as at 31 December
2012 - (XXX) (XXX) (XXX)
Non-recurring fair value
measurements
Disposal group classified as held for
sale* - - (XXX) (XXX)
* Disposal group classified as held for sale with a carrying amount of $XXX were written down to
their fair value of $XXX, less costs to sell of $XXX (or $XXX), resulting in a net loss of $XXX,
which was included in profit or loss for the period.
FRS 113.93.a and b
FRS 113.93.a
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 257
X. Fair value of assets and liabilities (continued)
C) Level 2 fair value measurements
The following is a description of the valuation techniques and inputs used in the fair value
measurement for assets and liabilities that are categorised within Level 2 of the fair value
hierarchy:
Derivatives
Forward currency contracts and interest rate swap contracts are valued using a valuation
technique with observable inputs. The most frequently applied valuation techniques include
forward pricing and swap models, using present value calculations. The models incorporate
various inputs including the credit quality of counterparties, foreign exchange spot and
forward rates, interest rate curves and forward rate curves.
Residential investment properties
The valuation of residential investment properties are based on comparable market
transactions that consider sales of similar properties that have been transacted in the open
market.
FRS 113.93.d
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 258
X. Fair value of assets and liabilities (continued)
D) Level 3 fair value measurements
i) Information about significant unobservable inputs used in Level 3 fair value measurements
The following table shows the information about fair value measurements using significant
unobservable inputs (i.e. Level 3 fair value measurements).
Description Fair value at
31 December
2012
Valuation
techniques
Unobservable inputs Range
(weighted
average)
Recurring fair value
measurements
Available-for-sale
financial assets:
Unquoted equity
securities
XXX
Discounted
cash flow
Cost of equity
Dividend yield
Discount for lack of
marketability
X% to X% (X%)
X% to X% (X%)
X% to X% (X%)
Unquoted debt
securities
XXX Discounted
cash flow
Probability of default
Loss severity
X% to X% (X%)
X% to X% (X%)
Contingent
consideration for
business combination
XXX Discounted
cash flow
Probability of meeting
contractual earnings
target
Own credit risk
X% to X% (X%)
X% to X% (X%)
Property, plant and
equipment
Freehold land XXX Market
comparable
approach
Yield adjustments
based on
managements
assumptions*
X% to X% (X%)
Buildings XXX Market
comparable
approach
Yield adjustments
based on
managements
assumptions*
X% to X% (X%)
Investment properties:
Commercial XXX Market
comparable
approach
Yield adjustments
based on
managements
assumptions*
X% to X% (X%)
Non-recurring fair value
measurements
Disposal group
classified as held for
sale
XXX Discounted
cash flow
Weighted average
cost of capital
Long-term revenue
growth rate
Long-term pre-tax
operating margin
Discount for lack of
marketability
X% to X% (X%)
X% to X% (X%)
X% to X% (X%)
X% to X% (X%)
*The yield adjustments are made for any difference in the nature location or condition of the
specific property.
FRS 113.93.d
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 259
X. Fair value of assets and liabilities (continued)
D) Level 3 fair value measurements (continued)
i) Information about significant unobservable inputs used in Level 3 fair value measurements
(continued)
For unquoted equity securities, a significant increase (decrease) in the expected dividend yield
would result in a significantly higher (lower) fair value measurement. A significant increase
(decrease) in discount for lack of marketability would result in a significantly lower (higher) fair
value measurement. A change in assumption used for dividend yield may warrant a directionally
opposite change in the assumption for discount for lack of marketability.
For unquoted debt securities, significant increases (decreases) in prepayment rates, probability
of default and loss severity in the event of default would result in a significant lower (higher) fair
value measurement. Generally, a change in the assumption used for the probability of default is
accompanied by a directionally similar change in the assumption used for the loss severity and a
directionally opposite change in the assumption used for prepayment rates.
For contingent consideration, a significant increase (decrease) in the probability of meeting the
contractual earnings target would result in a significantly higher (lower) fair value
measurement.
For freehold land and buildings, a significant increase (decrease) in the yield adjustments based
on managements assumptions would result in a significantly higher (lower) fair value
measurement.
For commercial investment properties, a significant increase (decrease) in the yield adjustments
based on managements assumptions would result in a significantly higher (lower) fair value
measurement.
FRS 113.93.h.i
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 260
X. Fair value of assets and liabilities (continued)
D) Level 3 fair value measurements (continued)
i) Information about significant unobservable inputs used in Level 3 fair value measurements
(continued)
The following table shows the impact on the Level 3 fair value measurement of assets and
liabilities that are sensitive to changes in unobservable inputs that reflect reasonably possible
alternative assumptions. The positive and negative effects are approximately the same.
31 December 2012
Effect of reasonably possible
alternative assumptions
Carrying
amount
Profit or loss Other
comprehensive
income
$000 $000 $000
Recurring fair value measurements
Available-for-sale financial assets:
Unquoted equity securities XXX - XXX
Unquoted debt securities XXX - XXX
Property, plant and equipment
Freehold land XXX - XXX
Buildings XXX - XXX
Investment property:
Commercial XXX XXX -
Contingent consideration for business
combination (XXX) XXX -
In order to determine the effect of the above reasonably possible alternative assumptions, the
Group adjusted the following key unobservable inputs used in the fair value measurement:
- For unquoted equity securities, the Group adjusted the discount for lack of marketability by
increasing and decreasing the assumptions by X% to X% depending on the individual
characteristics of the instruments.
- For unquoted debt securities, the Group adjusted the probability of default and loss severity
assumptions used to calculate the credit valuation adjustment. The adjustments made were
to increase and decrease the assumptions by X%, which within the range based on the
Groups internal credit risk assessment for the counterparties.
- For contingent consideration for business combination, the Group adjusted the probability of
meeting the contractual earnings target by increasing and decreasing the assumption by X%.
- For freehold land and buildings, the Group adjusted the yield adjustments based on
managements assumptions by increasing and decreasing the adjustments by X% depending
on the nature, location or condition of the specific property.
For commercial investment properties, the Group adjusted the yield adjustments based on
managements assumptions by increasing and decreasing the adjustments by X% nature,
location or condition of the specific property.
FRS 113.93.h.ii
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 261
X. Fair value of assets and liabilities (continued)
D) Level 3 fair value measurements
ii) Movements in Level 3 assets and liabilities measured at fair value
The following table presents the reconciliation for all assets and liabilities measured at fair value
based on significant unobservable inputs (Level 3):
Group
2012
$000
Fair value measurements using significant unobservable inputs (Level 3)
Available-for-sale financial
assets
Property, plant and
equipment
Investment
properties
Contingent
consideration
Total
Equity
securities
Debt
securities
Freehold
land
Buildings Commercial
Unquoted
equity
securities
Unquoted
debt
securities
Opening balance XXX XXX XXX XXX XXX - XXX
Total gains or losses
for the period
Included in profit or
loss - - - - XXX (XXX) XXX
Included in other
comprehensive
income XXX XXX XXX XXX - - XXX
Purchases, issues,
sales and settlements
Purchases XXX XXX XXX XXX XXX - XXX
Sales (XXX) (XXX) (XXX) (XXX) - - (XXX)
Arising from
acquisition of
subsidiary - - - - - (XXX) (XXX)
Closing balance XXX XXX XXX (XXX) XXX XXX (XXX)
FRS 113.93.e
FRS 113.93.e.i
FRS 113.93.e.ii
FRS 113.93.e.iii
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 262
X. Fair value of assets and liabilities
D) Level 3 fair value measurements (continued)
ii) Movements in Level 3 assets and liabilities measured at fair value (continued)
The following table presents the reconciliation for all assets and liabilities measured at fair value
using significant unobservable inputs (Level 3 fair value measurements):
Group
2012
$000
Fair value measurements using significant unobservable inputs (Level 3)
Available-for-sale financial
assets
Property, plant and
equipment
Investment
properties
Contingent
consideration
Total
Equity
securities
Debt
securities
Freehold
land
Buildings Commercial
Unquoted
equity
securities
Unquoted
debt
securities
Total gains and losses
for the period
included in
Profit or loss:
- Other income
Net gain from
fair value
adjustment of
investment
properties
(i)
- - - - XXX - XXX
- Other expenses
Fair value
adjustment of
contingent
consideration
of business
combination
(ii)
- - - - - (XXX) (XXX)
Other
comprehensive
income:
- Net gain on fair
value changes of
available-for-sale
financial assets XXX XXX - - - - XXX
- Net surplus on
revaluation of
land and buildings - - XXX XXX - - XXX
(i)
Relates to net gain from fair value adjustment of investment properties held as at 31
December 2012.
(ii)
Relates to unrealised loss from fair value adjustment of contingent consideration for business
combination as at 31 December 2012.
FRS 113.93.e.i
FRS 113.93.e.ii
FRS 113.93.f
FRS 113.93.f
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 263
X. Fair value of assets and liabilities (continued)
D) Level 3 fair value measurements (continued)
iii) Valuation policies and procedures
The Groups Chief Financial Officer (CFO), who is assisted by the Head of Treasury and senior
controller (collectively referred to as the CFO office) oversees the Groups financial reporting
valuation process and is responsible for setting and documenting the Groups valuation policies
and procedures. In this regard, the CFO office reports to the Groups audit committee.
For all significant financial reporting valuations using valuation models and significant
unobservable inputs, it is the Groups policy to engage external valuation experts to perform the
valuation. The CFO office is responsible for selecting and engaging valuation experts that possess
the relevant credentials and knowledge on the subject of valuation, valuation methodologies, and
the FRS 113 fair value measurement guidance.
For valuations performed by external valuation experts, the CFO office reviews the
appropriateness of the valuation methodologies and assumptions adopted. The CFO office also
evaluates the appropriateness and reliability of the inputs (including those developed internally
by the Group) used in the valuations.
In selecting the appropriate valuation models and inputs to be adopted for each valuation that
uses significant non-observable inputs, external valuation experts are requested to calibrate the
valuation models and inputs to actual market transactions (which may include transactions
entered into by the Group with third parties as appropriate) that are relevant to the valuation if
such information are reasonably available. For valuations that are sensitive to the unobservable
inputs used, external valuation experts are required, to the extent practicable to use a minimum
of two valuation approaches to allow for cross-checks.
Significant changes in fair value measurements from period to period are evaluated by the CFO
office for reasonableness. Key drivers of the changes are identified and assessed for
reasonableness against relevant information from independent sources, or internal sources if
necessary and appropriate.
The CFO office documents and reports its analysis and results of the external valuations to the
Audit Committee on a quarterly basis. The Audit Committee performs a high-level independent
review of the valuation process and results and recommends if any revisions need to be made
before presenting the results to the Board of Directors for approval.
FRS 113.93.g
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 264
X. Fair value of assets and liabilities (continued)
E) Assets and liabilities not carried at fair value but for which fair value is disclosed
The following table shows an analysis of the Groups assets and liabilities not measured at fair value
at 31 December 2012 but for which fair value is disclosed:
Group
2012
$000
Fair value measurements at the end of the reporting period
using
Quoted
prices in
active
markets for
identical
assets
(Level 1)
Significant
observable
inputs other
than quoted
prices
(Level 2)
Significant
unobservable
inputs
(Level 3)
Total
Assets
Government bonds XXX - - XXX
Investment in associates XXX - - XXX
Staff loans (non-current) - - XXX XXX
Liabilities:
Deferred cash settlement - - (XXX) (XXX)
Loans and borrowings (non-current)
- Obligations under finance leases - - (XXX) (XXX)
- Fixed rate bank loans and bonds - - (XXX) (XXX)
- Convertible redeemable
preference shares - - (XXX) (XXX)
Company
Assets
Amounts and loans due from
subsidiaries - XXX - XXX
Staff loans (non-current) - - XXX XXX
Liabilities:
Fixed rate bank loans and bonds - - (XXX) (XXX)
Convertible redeemable preference
shares - - (XXX) (XXX)
FRS 113.97
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 265
X. Fair value of assets and liabilities (continued)
E) Assets and liabilities not carried at fair value but for which fair value is disclosed (continued)
Determination of fair value
Amounts and loans due from subsidiaries, Staff loans, Deferred cash, Lease obligations under
finance leases, Fixed rate bank loans and bonds, and Convertible redeemable preference shares
The fair values as disclosed in the table above are estimated by discounting expected future
cash flows at market incremental lending rate for similar types of lending, borrowing or leasing
arrangements at the end of the reporting period.
FRS 113.97
FRS 113.93.d
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 266
Commentary
An entity shall present the quantitative disclosures required by FRS 113 in a tabular format
unless another format is more appropriate. The disclosure requirements of FRS 113 need not
be applied in comparative information provided for periods before initial application.
An entity shall determine appropriate classes of assets and liabilities on the basis of the
following:
a. The nature, characteristics and risks of the asset or liability; and
b. The level of the fair value hierarchy within which the fair value measurement is
categorised.
The number of classes may need to be greater for fair value measurements categorised
within Level 3 of the fair value hierarchy because those measurements have a greater
degree of uncertainty and subjectivity. Determining appropriate classes of assets and
liabilities for which disclosures about fair value measurements should be provided
requires judgement. A class of assets and liabilities will often require greater
disaggregation than the line items presented in the balance sheet. If another FRS
specifies the class for an asset or a liability, an entity may use that class in providing
the disclosures required in FRS 113 if that class meets the requirements in this
paragraph.
In this illustration, the current use of the non-financial assets does not differ from their
highest and best use. If for recurring and non-recurring fair value measurements, the highest
and best use of a non-financial asset differs from its current use, an entity shall disclose the
fact and why the non-financial asset is being used in a manner that differs from its highest and
best use.
In this illustration, the Groups properties are categorised within Level 3 of the fair value
hierarchy as the properties fair values are determined based on comparable market
transactions adjusted for significant unobservable inputs such as yield adjustments relating to
nature, location and condition of the specific property.
In this illustration, the Groups residential investment properties are categorised within Level
2 of the fair value hierarchy as the propertys fair value are determined solely based on
observable inputs other than quoted prices.
In this illustration, the Group does not have any liability measured at fair value and issued with
an inseparable third-party credit enhancement.
For a liability measured at fair value and issued with an inseparable third-party credit
enhancement, an issuer shall disclose the existence of that credit enhancement and whether it
is reflected in the fair value measurement of the liability.
FRS 113.99
FRS 113.C3
FRS 113.94
FRS 113.93.i
FRS 113.98
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 267
Commentary (continued)
Transfers between Level 1 and Level 2
FRS 113 requires disclosures of the amount of any transfers between Level 1 and Level 2 of
the fair value hierarchy for assets and liabilities held at the end of the reporting period that
are measured at fair value on a recurring basis and the reasons for those transfers. Transfers
into each level shall be disclosed and discussed separately from transfers out of each level.
In this illustration, there were no assets or liabilities transferred between Level 1 and Level 2.
Illustrative disclosure if an entity has transfers of assets or liabilities between Level 1 and
Level 2.
The following table shows transfers from Level 1 to Level 2 of the fair value hierarchy for
assets and liabilities which are recorded at fair value.
The above financial assets were transferred from Level 1 to Level 2 as they were delisted from
the stock exchange and therefore ceased to be actively traded during the year and fair values
were consequently measured using valuation techniques and using observable market inputs.
Group
2012
$000
Financial assets held-for-trading
- Quoted equity securities XXX
Financial investments available-for-sale
- Other debt securities XXX
Transfers into or out of Level 3
FRS 113 requires disclosures of the amount of any transfers into or out of Level 3 of the fair
value hierarchy, the reasons for those transfers and the entitys policy for determining when
transfers between levels are deemed to have occurred. Transfers into Level 3 shall be
disclosed and discussed separately from transfers out of Level 3.
In this illustration, there were no assets or liabilities transferred from Level 1 and Level 2 to
Level 3 during the financial period ended 31 December 2012.
Illustrative disclosure if there were transfers of assets or liabilities into Level 3.
During the financial year ended 31 December 2012, the Group transferred certain financial
instruments from Level 2 to Level 3 of the fair value hierarchy. The carrying amount of the
total financial assets transferred was $XXX.
The reason for the transfers from Level 2 to Level 3 is that inputs to the valuation models
for the other debt securities ceased to be observable. Prior to transfer, the fair value of the
instruments was determined using observable market transactions or binding broker
quotes for the same or similar instruments. Since the transfer, these instruments have
been valued using valuation models incorporating significant non market-observable inputs.
FRS 113.93.c
FRS 113.93.e.iv
FRS 113.93.h
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 268
Commentary (continued)
Transfers into or out of Level 3 (continued)
Illustrative disclosure if there were transfers of assets or liabilities out of Level 3.
The Group also transferred an unquoted equity security from Level 3 to Level 1 of the fair
value hierarchy.The carrying amount of the total financial assets transferred was $XXX.
The security was transferred from Level 3 into level 1 as it was listed on stock exchange
during the financial year. Prior to the transfer, the fair value of the security was
determined using valuation model incorporating significant non market-observable inputs.
Since the transfer, the fair value of the security is determined based on market price
quoted in the stock exchange.
In this illustration, there has been no change in valuation technique for recurring and non-
recurring fair value measurements categorised within Level 2 and Level 3 of the fair value
hierarchy. If there has been a change in valuation technique (e.g. changing from a market
approach to an income approach or use of an additional valuation technique), the entity shall
disclose that change and the reason(s) for making it.
An entity shall disclose for recurring fair value measurements categorised within Level 3 of
the fair value hierarchy:
i. for all such measurements, a narrative description of the sensitivity of the fair value
measurement to changes in unobservable inputs if a change in those inputs to a different
amount might result in a significantly higher or lower fair value measurement. If there
are interrelationships between those inputs and other unobservable inputs used in the
fair value measurement, an entity shall also provide a description of those
interrelationships and of how they might magnify or mitigate the effect of changes in the
unobservable inputs on the fair value measurement. To comply with that disclosure
requirement, the narrative description of the sensitivity to changes in unobservable
inputs shall include, at a minimum, the unobservable inputs disclosed when complying
with FRS 113.93(d).
ii. for financial assets and financial liabilities, if changing one or more of the unobservable
inputs to reflect reasonably possible alternative assumptions would change fair value
significantly, an entity shall state the fact and disclose how the effect of a change to
reflect a reasonably possible alternative assumption was calculated. For that purpose,
significance shall be judged with respect to profit or loss, and total assets or total
liabilities, or, when changes in fair value are recognised in other comprehensive income,
total equity.
FRS 113.93.e.iv
FRS 113.93.d
FRS 113.93.h
XYZ Holdings (Singapore) Limited
Appendix A-6 Fair value measurement
XYZ Holdings (Singapore) Limited 269
Commentary (continued)
For recurring and non-recurring fair value measurements categorised within Level 3 of the
fair value hierarchy, a description of valuation processes used by the entity (including, for
example, how an entity decides its valuation policies and procedures and analyses changes in
fair value measurements from period to period.
An entity might disclose the following:
(a) for the group within the entity that decides the entitys valuation policies and
procedures:
(i) its description;
(ii) to whom that group reports; and
(iii) the internal reporting procedures in place (e.g. whether and, if so, how pricing, risk
management or audit committees discuss and assess the fair value measurements;
(b) the frequency and methods for calibration, back testing and other testing procedures of
pricing models;
(c) the process for analysing changes in fair value measurements from period to period;
(d) how the entity determined that third-party information, such as broker quotes or pricing
services, used in the fair value measurement was developed in accordance with FRS 113;
and
(e) the methods used to develop and substantiate the unobservable inputs used in a fair
value measurement.
It is important to note that the illustration on valuation policies and procedures for
recurring and non-recurring fair value measurements categorised within Level 3 of the
fair value hierarchy is based on certain assumed facts regarding circumstances
surrounding XYZ Holdings (Singapore) Limited. The valuation policies and procedures of
other entities may be different and disclosures would have to be customised in the light
of specific facts and circumstances applicable to the entity.
FRS 113.93.g
FRS 113.IE65
XYZ Holdings (Singapore) Limited
Appendix B Comparison between FRS and IFRS
XYZ Holdings (Singapore) Limited 270
S and
Reference
Description
Aligned with IFRS?
Yes. No. Notes
Preface Preface to the Financial Reporting Standards
P
Framework Framework for the Preparation and Presentation of Financial
Statements
P
FRS 1 Presentation of Financial Statements
P
FRS 2 Inventories
P
FRS 7 Cash Flow Statements
P
FRS 8 Accounting Policies, Changes in Accounting Estimates and Errors
P
FRS 10 Events After the Reporting Period
P
FRS 11 Construction Contracts
P
FRS 12 Income Taxes
P
i
FRS 14 Segment Reporting
P
FRS 16 Property, Plant and Equipment
P
FRS 17 Leases
P
FRS 18 Revenue
P
FRS 19 Employee Benefits
P
FRS 20 Accounting for Government Grants and Disclosure of Government
Assistance
P
FRS 21 The Effects of Changes in Foreign Exchange Rates
P
FRS 23 Borrowing Costs
P
FRS 24 Related Party Disclosures
P
FRS 26 Accounting and Reporting by Retirement Benefit Plans
P
FRS 27 Consolidated and Separate Financial Statements
P
FRS 28 Investments in Associates
P
FRS 29 Financial Reporting in Hyperinflationary Economies
P
FRS 31 Interests in Joint Ventures
P
FRS 32 Financial Instruments: Presentation
P
FRS 33 Earnings Per Share
P
FRS 34 Interim Financial Reporting
P
FRS 36 Impairment of Assets
P
FRS 37 Provisions, Contingent Liabilities and Contingent Assets
P
FRS 38 Intangible Assets
P
FRS 39 Financial Instruments: Recognition and Measurement
P
FRS 40 Investment Property
P
FRS 41 Agriculture
P
FRS 101 First-Time Adoption of Financial Reporting Standards
P
FRS 102 Share-based Payment
P
FRS 103 Business Combinations
P
FRS 104 Insurance Contracts
P
FRS 105 Non-current Assets Held for Sale and Discontinued Operations
P
FRS 106 Exploration for and Evaluation of Mineral Resources
P
FRS 107 Financial Instruments: Disclosure
P
FRS 108 Operating Segments
P
FRS 110 Consolidated Financial Statements
P
FRS 111 Joint Arrangements
P
FRS 112 Disclosure of Interest in Other Entities
P
FRS 113 Fair Value Measurement
P
XYZ Holdings (Singapore) Limited
Appendix B Comparison between FRS and IFRS
XYZ Holdings (Singapore) Limited 271
Notes on differences between FRS and IFRS
FRS 16 has a transitional provision which exempts an entity which had
Revalued its property, plant and equipment before 1 January 1984; or
Performed any one-off revaluation on its property, plant and equipment between 1
January 1984 and 31 December 1996 (both dates inclusive), from complying with the
requirement to keep the valuation current by periodic valuation.
IAS 16 does not have such a transitional provision and therefore, all property, plant and
equipment that had been revalued prior to adoption of IAS 16 would have to be revalued on a
periodic basis.
One of the conditions for exemption from preparing consolidated financial statements, equity
accounting or proportionate consolidation under IAS 27, IAS 28 and IAS 31 is the ultimate or
any intermediate parent of the parent produces consolidated financial statements available for
public use that comply with International Financial Reporting Standards. The requirement that
the consolidated financial statements comply with IFRS is not required under FRS 27, FRS 28
and FRS 31.
IFRS 3 applies to the accounting for business combinations for which the agreement date is on
or after 31 March 2004.
FRS 103 is effective for annual periods beginning on or after 1 July 2004.
FRS 102 is aligned with IFRS 2 except for the scope and the effective date for non-listed
companies. IFRS 2 applies to grants of shares, share options or other equity instruments that
were granted after 7 November 2002 and had not yet vested at the effective date of IFRS 2.
However, the reference date in FRS 102 is 22 November 2002 instead of 7 November 2002.
For non-listed companies, FRS 102 is effective only for financial periods beginning from 1
January 2006 whereas IFRS 2 applies to all companies for financial periods beginning from 1
January 2005.
IFRS 10, IFRS 11, IFRS 12, Revised IAS 27 and Revised IAS 28 are effective for annual periods
beginning on or after 1 January 2013. FRS 110, FRS 111, FRS 112, Revised FRS 27 and
Revised FRS 28 are effective only for annual periods beginning on or after 1 January 2014.
The following IFRS have not been adopted as FRS:
IFRS 9 Financial Instruments, effective for annual periods beginning on or after 1 January
2015
XYZ Holdings (Singapore) Limited
Appendix B Comparison between FRS and IFRS
XYZ Holdings (Singapore) Limited 272
Recommended Accounting Practice (RAP) in Singapore
The following RAP issued by the Institute of Certified Public Accountants of Singapore set out
recommendations on accounting treatment relating to foreign income not remitted to Singapore.
i Foreign income not remitted to Singapore
The practice in Singapore is to recognise and account for a deferred tax liability in respect of
foreign-sourced income not remitted to Singapore in the same way as temporary differences
associated with investments in subsidiaries etc. as set out in accordance with FRS 12.39. Thus,
some companies do not provide deferred tax in respect of foreign income on the basis that they
do not intend to remit the funds to Singapore in the foreseeable future.
XYZ Holdings (Singapore) Limited
Appendix B Comparison between FRS and IFRS
XYZ Holdings (Singapore) Limited 273
INT FRS vs. IFRIC Interpretations
Reference Description
Aligned with IFRIC
Interpretations
Yes. No. Notes
INT FRS 7 Introduction of the Euro
P
INT FRS 10 Government Assistance No Specific Relation to Operating Activities
P
INT FRS 12 Consolidation Special Purpose Entities
P
INT FRS 13 Jointly Controlled Entities Non-Monetary Contributions by
Venturers
P
INT FRS 15 Operating Leases Incentives
P
INT FRS 21 Income Taxes Recovery of Revalued Non-Depreciable Assets
P
INT FRS 25 Income Taxes Changes in the Tax Status of an Enterprise or its
Shareholders
P
INT FRS 27 Evaluating the Substance of Transactions Involving the Legal Form
of a Lease
P
INT FRS 29 Disclosure Service Concession Arrangements
P
INT FRS 31 Revenue Barter Transactions Involving Advertising Services
P
INT FRS 32 Intangible Assets - Web Site Costs
P
INT FRS 101 Changes in Existing Decommissioning, Restoration and Similar
Liabilities
P
INT FRS 104 Determining Whether an Arrangement Contains a Lease
P
INT FRS 105 Rights to Interests Arising from Decommissioning, Restoration and
Environmental Rehabilitation Funds
P
INT FRS 106 Liabilities Arising from Participating in a Specific Market Waste
Electrical and Electronic Equipment
P
INT FRS 107 Applying the Restatement Approach under FRS 29 Financial
Reporting in Hyperinflationary Economies
P
INT FRS 108 Scope of FRS 102
P
INT FRS 109 Reassessment of Embedded Derivatives
P
INT FRS 110 Interim Financial Reporting and Impairment
P
INT FRS 111 Group and Treasury Share Transactions
P
INT FRS 112 Service Concession Arrangements
P
INT FRS 113 Customer Loyalty Programmes
P
INT FRS 114 FRS 19 - The Limit on a Defined Benefit Asset, Minimum Funding
Requirements and their interaction
P
INT FRS 115 Agreements for the Construction of Real Estate
P
INT FRS 116 Hedges of a Net Investment in a Foreign Operation
P
INT FRS 117 Distributions of Non-cash Assets to Owners
P
INT FRS 118 Transfers of Assets from Customers
P
INT FRS 119 Extinguishing Financial Liabilities with Equity Instruments
P
INT FRS 120 Stripping Costs in the Production Phase of a Surface Mine
P
XYZ Holdings (Singapore) Limited
Appendix B Comparison between FRS and IFRS
XYZ Holdings (Singapore) Limited 274
IFRIC 15 is effective for annual periods beginning on or after 1 January 2009. INT FRS 115 is
effective only for annual periods beginning on or after 1 January 2011.
INT FRS 115 includes an accompanying note on application of INT FRS 115 in Singapore. The
accompanying note deals with the accounting treatment for revenue and associated expenses
by housing developers who develop more than four units of private residential properties in
Singapore for sale prior to completion of the properties. These developers are regulated under
the Singapore Housing Developers (Control and Licensing) Act (Chapter 130) and use the
standard form of the sales and purchase agreement prescribed in the schedule to the Housing
Developers Rules.
The following IFRIC Interpretation has not been adopted as INT FRS:
IFRIC 2 Members Shares in Co-operative Entities and Similar Instruments, effective for
annual periods beginning on or after 1 January 2005
XYZ Holdings (Singapore) Limited
Appendix B Comparison between FRS and IFRS
XYZ Holdings (Singapore) Limited 275