37.

10 Lakhs
KRISHNA BHAGYA JALANIGAMLIMITED
(A GOVERNMENT OF KARNATAKA UNDERTAKING)
DETAILED ESTIMATE
Name Of Work : Providing irrigation facilities (Augmentation) to
SC farmers by construction of open well & pump house in sy. No. 4
of Chennur Village of Jewargi Taluka.
COST ESTIMATION OF OPEN WELL
KBJNL, MBC O & M Division
Chigarahalli
Executive Engineer
Office Of The
TOTAL ESTIMATED COST IN Rs =
Sl.
No
Nos. Amount in Rs.
1 1 10629363.00
2 4 4074404.00
14703767.00
Say Rs 161.45 Lacs
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Section Officer
ADD 3% For Contingencies =
ADD L.S FOR LAND AQUATION =
16144800.00
1,000,000.00
441,000.00
Total Cost =
Total
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
GENERAL ABSTRACT SHEET
Particulars
EARTHWORK IN EXCAVATION AND EMBANKMENT
INCLUDING LINING
PART-B STRUCTURES
Sl.
No
Nos. Amount in Rs.
1
A) 1 359812.00
B) 1 1457764.00
C) 1 1947710.00
D) 1 309118.00
4074404.00
Say Rs 40.74 Lacs
Assistant Executive Engineer Executive Engineer
Section Officer KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Cost Estimate Of CTC @ Ch 7.50 Km
Total Cost
Cost Estimate Of CTC @ Ch 7.38 Km
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
ABSTRACT SHEET
Particulars
Structures
Cost Estimate Of HR @ Ch 7.020 Km
Cost Estimate Of HR @ Ch 7.840 Km
Sl.
No
.
Material Unit
Source
Quarry
Lead in
Km
Lead
charges
Add
Loading
charges
Unloadi
ng
charge
s
Total
Lead
Charges
Deduct
initial
Lead
charges
Net lead
Charges
1 2 3 4 5 6 7 8 9 10 11
Sand for item with 1
Km initial lead
Cum Hootinma
du
37.00 331.90 - - 331.90 41.40 290.50
Sand for item with
50M initial lead
Cum Hootinma
du
37.00 331.90 54.20 10.20 396.30 - 396.30
Metal for items with
1 Km initial lead
Cum Diggi 31.00 300.80 - - 300.80 58.40 242.40
Metal for items with
50M initial lead
Cum Diggi 31.00 300.80 64.00 32.00 396.80 - 396.80
Rubble / Size stone
iteam with 1km initial
lead
Cum Diggi 31.00 300.80 - - 300.80 58.40 242.40
Rubble / Size stone
iteam with 50 m
initial lead
Cum Diggi 31.00 300.80 64.00 32.00 396.80 - 396.80
Murrum for item with
1 Km initial lead
Cum 5.00 76.20 - - 76.20 41.40 34.80
Murrum for item with
50M initial lead
Cum 5.00 76.20 54.20 10.20 140.60 - 140.60
Cement for item
with 1 Km initial lead
MT Shahapur 28.00 182.30 59.70 59.70 301.70 301.70
Cement for item
with 50M initial lead
MT Shahapur 29.00 187.30 59.70 59.70 306.70 - 306.70
6 Reinforcement Steel MT Shahapur 28.00 182.30 59.70 59.70 301.70 - 301.70
B.C.Soil with 1 km
initial lead
Cum Excavate
d stuff
5.00 76.20 - - 76.20 41.40 34.80
B.C.Soil with 50m
initial lead
Cum Excavate
d stuff
5.00 76.20 54.20 10.20 140.60 - 140.60
8
Water from 19th Km
of MBC
Cum
19th Km
of MBC
10 81.80 - - 81.80 35.10 46.70
9 Excavated stuff Cum
Section Officer
LEAD STATEMENT
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
Assistant Executive Engineer
KBJNL MBC Sub-Divn.No.04
Chigarahalli
Executive Engineer,
KBJNL, MBC Division
Chigarahalli
Superintending Engineer,
KBJNL, JBC Circle
Bheemarayanagudi
3
1
2
4
5
7
Part-B Structures.
Item
No.
103.00 /Cum
0.00 M to 1.50 M Lift /Cum
103.00 /Cum
103.00 /Cum
1.50 M to 3.00 M Lift 5.60 /Cum
108.60 /Cum
103.00 /Cum
3.00 M to 4.50 M Lift 11.20 /Cum
114.20 /Cum
103.00 /Cum
4.50 M to 6.00 M Lift 16.80 /Cum
119.80 /Cum
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
RATE ANALYSIS OF STRUCTURES
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2
including Earthwork,lining and Structures under Mallabad LIS.
Description
1 Excavation in All kinds of soil including boulders upto 0.60m dia (0.113 cum) for foundations of
canal cross drainage and other appurtenant structures and placing excaveted stuff neatly in
specified dump area or disposing off the same as directed etc., complete with initial lead upto
50m and lift upto 1.5m.
(WRD SR 2012-13 - P. No.85, Item No. 1) Rate/Unit
Basic Rate
Add Additional lift Charges
Total for 0.00 m to 1.50 m lift
Basic Rate
Total for 3.0 m to 4.5 m lift
Basic Rate
Add Additional lift Charges
Total for 4.5 m to 6.00 m lift
Add Additional lift Charges
Total for 1.5 m to 3.00 m lift
Basic Rate
Add Additional lift Charges
Approved for Rs.119.80/Cum(One Hundred Nineteen & paise Eighty only)
Item
No.
137.00 /Cum
0.00 M to 1.50 M Lift /Cum
137.00 /Cum
137.00 /Cum
1.50 M to 3.00 M Lift 5.60 /Cum
142.60 /Cum
137.00 /Cum
3.00 M to 4.50 M Lift 11.20 /Cum
148.20 /Cum
137.00 /Cum
4.50 M to 6.00 M Lift 16.80 /Cum
153.80 /Cum
137.00 /Cum
6.00 M to 7.50 M Lift 22.50 /Cum
159.50 /Cum
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Description
Add Additional lift Charges
Total for 1.5 m to 3.00 m lift
Basic Rate
Add Additional lift Charges
Total for 3.0 m to 4.0 m lift
Basic Rate
2 Excavetion in Soft rock Without Blasting including boulders upto 0.60m dia (0.113 cum) for
foundations of canal cross drainage and other appurtenant structures and placing excaveted stuff
neatly in specified dump area or disposing off the same as directed etc., complete with initial lead
upto 50m and lift upto 1.5m.
(WRD SR 2012-13 - P. No.85, Item No. 2) Rate/Unit
Basic Rate
Add Additional lift Charges
Total for 0.00 m to 1.50 m lift
Basic Rate
Add Additional lift Charges
Total for 4.5 m to 6.00 m lift
Basic Rate
Add Additional lift Charges
Total for 6.0 m to 7.50 m lift
Approved for Rs.159.50/Cum(One Hundred Fifty nine & paise Fifty only)
Ite
m
No.
184.00 /Cum
0.00 M to 1.50 M Lift /Cum
184.00 /Cum
184.00 /Cum
1.50 M to 3.00 M Lift 5.60 /Cum
189.60 /Cum
184.00 /Cum
3.00 M to 4.50 M Lift 11.20 /Cum
195.20 /Cum
184.00 /Cum
4.50 M to 6.00 M Lift 16.80 /Cum
200.80 /Cum
184.00 /Cum
6.00 M to 7.50 M Lift 22.50 /Cum
206.50 /Cum
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Add Additional lift Charges
Total for 6.0 m to 7.50 m lift
Basic Rate
Add Additional lift Charges
Total for 1.5 m to 3.00 m lift
Basic Rate
Add Additional lift Charges
Total for 3.0 m to 4.0 m lift
Description
3 Excavation in Soft rock Requiring Blasting including boulders upto 0.60m dia (0.113 cum) for
foundations of canal cross drainage and other appurtenant structures and placing excaveted stuff
neatly in specified dump area or disposing off the same as directed etc., complete with initial lead
upto 50m and lift upto 1.5m.
(WRD SR 2012-13 - P. No.85, Item No. 3) Rate/Unit
Basic Rate
Add Additional lift Charges
Total for 0.00 m to 1.50 m lift
Basic Rate
Add Additional lift Charges
Total for 4.5 m to 6.00 m lift
Basic Rate
Approved for Rs.206.50/Cum(Two Hundred Six & paise Fifty only)
Ite
m
No.
3549.00 / Cum
Qty/Unit
0.915 396.80 / Cum 363.07 / Cum
0.407 396.30 / Cum 161.29 / Cum
0.2252 306.70 / Cum 69.06 / Cum
Add Difference in cost of
Cement
Asper New
Circular
As per SR Diff Qty/Unit
6160.000 5800.00 360.000 0.22
79.20
141.96
4363.58 / Cum
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Lead Charges
Metal
Sand
Cement = 225.2/1000
Description
4 Providing and laying insitu vibrated M-10 (28 days cube compressive strength not less than 10
N/Sq mm) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinary, labour, formwork,
cleaning, batching, mixing, placing in position, leveling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and depth of foundation up to 1.5 mts from surface. (Cement Content
220 kg/Cum with use of super plasticizer)
(WRD SR 2012-13 - P. No.87, Item No. 10) Rate/Unit
Basic Rate
Add lead Charges
Add 6% A.W
TOTAL
Approved for Rs.4363.58/ Cum(Four Thousand Three Hundred Sixty three & paise Fifty eight
only)
Ite
m
No.
4522.00 / Cum
Qty/Unit
0.920 396.80 / Cum 365.06 / Cum
0.408 396.30 / Cum 161.69 / Cum
0.247 306.70 / MT 75.75 / Cum
Add Difference in cost of
Cement
Asper New
Circular
As per SR Diff Qty/Unit
6160.000 5800.00 360.000 0.24
86.40
180.88
5391.78 / Cum
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Add 6% A.W
Description
5 Providing and laying insitu vibrated M-15 (28 days cube compressive strength not less than
15 N/Sq mm) grade cement concrete using 40 mm down size approved, clean, hard,
graded aggregates for gravity type retaining wall / abutment including cost of all
materials, machinary, labour, formwork, scaffolding, cleaning, batching, mixing, placing in
position, leveling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and lift
upto 1.5 mtr from surface. (Cement Content 240 kg/Cum of pum cc with use of super
plasticizer)
(WRD SR 2012-13 - P. No.91, Item No. 26(b)) Rate/Unit
Basic Rate
Add lead Charges Lead Charges
Metal
Sand
Cement = 247/1000
TOTAL
Approved for Rs.5391.78/ Cum(Five Thousand Three Hundred Ninety one & paise Seventy
eight only)
Ite
m
No.
4540.00 / Cum
Qty/Unit
0.815 396.80 / Cum 323.39 / Cum
0.459 396.30 / Cum 181.90 / Cum
0.2777 306.70 / MT 85.17 / Cum
Add Difference in cost of
Cement
Asper New
Circular
As per SR Diff Qty/Unit
6160.000 5800.00 360.000 0.27
97.20
181.60
5409.26 / Cum
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Add 6% A.W
TOTAL
Description
Add lead Charges Lead Charges
Metal
Sand
Cement = 277.7/1000
6 Providing and laying insitu vibrated M-15 (28 days cube compressive strength not less than 20
N/Sq mm) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub structuress works including cost of all materials, machinary, labour,
formwork-scafolding, cleaning, batching, mixing, placing in position, leveling, vibrating, finishing,
curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 330kg/cum with use
of super plasticier)
(WRD SR 2012 - 13, P. No. 87, Item No. 15) Rate/Unit
Basic Rate
Approved for Rs.5409.26/ Cum(Five Thousand Four Hundred Nine & paise Twenty six only)
Ite
m
No.
6791.00 / Cum
Qty/Unit
0.815 396.80 / Cum 323.39 / Cum
0.459 396.30 / Cum 181.90 / Cum
0.3383 306.70 / MT 103.75 / Cum
Add Difference in cost of
Cement
Asper New
Circular
As per SR Diff Qty/Unit
6160.000 5800.00 360.000 0.33
118.80
271.64
7790.48 / Cum
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Add 6% A.W
TOTAL
Sand
Cement = 338.3/1000
Description
7 Providing and laying insitu vibrated M-20 (28 days cube compressive strength not less than 20
N/Sq mm) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for Deck slab and Kerb including cost of all materials, machinary, labour, formwork,
scafolding, cleaning, batching, mixing, placing in position, leveling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. (Cement content: 330kg/cum with use of super
plasticizer)
(WRD SR 2012-13 - P. No.93, Item No. 29) Rate/Unit
Basic Rate
Add lead Charges Lead Charges
Metal
Approved for Rs.7790.48/ Cum(Seven Thousand Seven Hundred Ninety & paise Forty eight
only)
Ite
m
No.
4244.00 / Cum
Qty/Unit
0.815 396.80 / Cum 323.39 / Cum
0.459 396.30 / Cum 181.90 / Cum
0.3383 306.70 / MT 103.76 / Cum
Add Difference in cost of
Cement
Asper New
Circular
As per SR Diff Qty/Unit
6160.000 5800.00 360.000 0.33
118.80
169.76
5141.61 / Cum
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Add 6% A.W
Cement = 338.3/1000
TOTAL
Metal
Sand
Lead Charges
Description
8 Providing and laying insitu vibrated M-20 (28 days cube compressive strength not less than 20
N/Sq mm) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for Wearing Coat including cost of all materials, machinary, labour, formwork,
scafolding, cleaning, batching, mixing, placing in position, leveling, Compacting finishing, curing
packing joints with asphalt mortor etc., complete with initial lead upto 50 m and all lifts. (Cement
content: 330kg/cum with use of super plasticizer)
(WRD SR 2012-13 - P. No.94, Item No. 31) Rate/Unit
Basic Rate
Add lead Charges
Approved for Rs.5141.61/ Cum(Five Thousand One Hundred Forty one & paise Sixty one only)
Ite
m
No.
57.00 / Kg
Qty/Unit
0.001025 301.70 / MT 0.31 / Kg
Add Difference in cost of
Steel
Asper New
Circular
As per SR Diff Qty/Unit
43750.000 43000.00 750.000 0.001025
0.77
2.28
60.36 / Kg
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Description
Add 6% A.W
Add lead Charges Lead Charges
9 Providing, fabricating and placing in position tor steel reinforcement for RCC works
cleaning including, straightening, cutting, bending, lapping welding wherever required with 1.25
mm dia soft annealed steel wire including cost of materials machinery. Labour etc., complete with
initial lead up to 50 m and all lift
(WRD SR 2012-13 - P. No.86, Item No. 6)
TOTAL
Rate/Unit
Basic Rate
Steel=1.025/1000
Approved for Rs.60.36/ Kg(Sixty & paise Thirty six only)
Ite
m
No.
142.00 / Sq.m
Qty/Unit
0.35 396.80 / Cum 138.88 / Sq.m
5.68
286.56 / Sq.m
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Ite
m
No.
11
580.00 Rate/Unit
536.00 / Sqm.
Add 6% A.W 32.16
568.16 / Sqm.
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Description
10 Providing and constructing 30 cm thick dry rubble stone pitching with pin header at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead
upto 50 m and all lift.
(WRD SR 2012-13 - P. No.73, Item No. 60) Rate/Unit
Basic Rate
Add lead Charges
Description
Add 4% KST
Approved for Rs.286.56/ Sq.m(Two Hundred Eighty six & paise Fifty six only)
rubble
TOTAL
(Restricted to PWD SR 2010-11 Belgaum circle) Basic Rate
TOTAL
Approved for Rs.568.16/ Sqm.(Five Hundred Sixty eight & paise Sixteen only)
Lead Charges
Providing and fixing 20mm thick tarfelt expansion joint filler board for structures/CD works
joints Including cost of all material,Labour etc., complete with all leads and lifts .
(WRD SR 2012-13 - P. No. , Item No. )
Ite
m
No.
(WRD SR 2012-13 P. No. 101, Item No. 53)
189.00 / Cum
Qty/Unit
1.2 140.60 / Cum 168.72 / Sq.m
7.56
365.28 / Cum
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Lead Charges
Murrum
Approved for Rs.365.28/ Cum(Three Hundred Sixty five & paise Twenty eight only)
12
Add 4% KST
Basic Rate
Description
TOTAL
Providing and filling murrum / gravely soil (CNS Soil) for foundation or around pipes
including cost of all materials, machinery, labour, breaking clods spreading in layers of
100mm to 150 mm , watering, compaction by power roller to achive density control of not
less than 90 percent etc., complete with lead upto 50 m & all lifts.
Add lead Charges
Item
No.
115100.00 / Tonne
4604.00 / Tonne
119704.00 / Tonne
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Design ,fabrication,supply,erection and commisioning of embedded parts (with top seal
seat) consisting of sill beam ,wheel tracks,seal tracks,guide rails,groove lining upto top
etc.,with all accessories for vertical lift roller gate for canalescape/regulator including cost
of all materials ,machinery,labour,cutting,aligning, anchoring,welding,
finishing,cleaning,applying one coat of zinc rich epoxy primer and four coats of cold
applied coal tar epoxy paint etc.,complets as per specifications and approved drawings
with all leads and lifts.
(MI SR 2010 - 11 P. No. 106, Item No. 30) Rate/Unit
Basic Rate
TOTAL
13
Approved for Rs.119704.00/ Tonne(One LakhNineteen Thousand Seven Hundred & Four only)
Description
Add 4% KST
Item
No.
112600.00 / Tonne
4504.00 / Tonne
117104.00 / Tonne
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Item
No.
29500.00 / Tonne
1180.00 / Tonne
30680.00 / Tonne
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Add 4% KST
(MI SR 2010 - 11 P. No. 106, Item No. 31) Rate/Unit
Approved for Rs.30680.00/ Tonne(Thirty Thousand Six Hundred & Eighty only)
TOTAL
Design, fabrication, supply, erection and commisioning of fixed wheel type vertical lift
gate (with top seat) consisting of skin plate, horizontal and vertical girders, wheels, guide
rollers, rubber seals etc., with all accessories for canalescape/regulator vent including
cost of all materials, machinery, labour, cutting, aligning, anchoring, welding, finishing,
cleaning, applying one coat of zinc rich epoxy primer and three coats of cold applied coal
tar epoxy paint, seal fixing etc.,complets as per specifications and approved drawings
with all leads and lifts.
15
Approved for Rs.117104.00/ Tonne(One LakhSeventeen Thousand One Hundred & Four only)
14
Design ,fabrication,supply,erection,testing and commisioning of adequate capacity
screw type hoist consisting of supporting structure,platform ,ladder etc.,with all
accssories for operating canalescape/regulator gate including cost of all
materials,machinery,labour,cutting,aligning, anchoring, welding,
finishing,cleaning,applying two coat of zinc chromate red oxide primer and three coats of
approved synthetic enamel paint etc., complets with all leads and lifts.
Description
Description
Rate/Unit
Basic Rate
Add 4% KST
Basic Rate
TOTAL
(MI SR 2010 - 11 P. No. 107, Item No. 32)
Item
No.
480.00 / mtr
19.20
499.20 / mtr
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Item
No.
/ mtr
224.00 / joint
0.0101 306.7 3.09
0.01 396.3 3.96
8.96
240.01 / joint
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Basic Rate
TOTAL
Description
16(a) Supply of Hume pipe with collar 300 mm dia
(WRDO SR, 2012-13 P.No. 15 SI.No. 62) Rate/Unit
300 mm Dia Pipe NP2 Basic Rate
Add 4% KST
TOTAL
Approved for Rs.499.20/ mtr(Four Hundred Ninety nine & paise Twenty only)
Approved for Rs.240.01/ joint(Two Hundred Forty & paise Two only)
Cement
Sand
Description
17 Laying and jointing 300 mm dia. NP- 2 class or IRC standard hume pes in cement mortar
1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ),
machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with
initial lead upto 50 m and all lifts
(WRDO SR, 2012-13 P.No. 99 I.No. 51 (a)) Rate/Unit
450 mm dia pipe
Item
No.
944.00 / mtr
56.64
1000.64 / mtr
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
Item
No.
/ mtr
1333.00 / mtr
79.98
1412.98 / mtr
Assistant Executive Engineer Executive Engineer
KBJNL MBC Sub-Division No-4 KBJNL MBC O&M Division
Chigarahalli Chigarahalli
Superintending Engineer
KBJNL JBC Circle
Bheemarayanagudi
(PWP & IWTD DSR, Glb. 2012-13 P.No. 259 I.No. 34.6.2) Rate/Unit
Area weightage @ 6%
Approved for Rs.1000.64/ mtr(One Thousand & paise Sixty four only)
Providing and laying reinforced cement concrete pipe NP2 for culverts including pointing
ends, and fixing collars with cement mortar 1:2 including cost of all materials, labor.
Curing complete as per specifications. specification. No. KSRB 1000,2300 MOST
specification No. 1000/2300
Providing and laying reinforced cement concrete pipe Np2ofr culverts including pointing
ends , and fixing collars with cement mortar 1.2 including cost of all materials, curing
complete as per specifications. specifications. specifications. No. KSRB 1000,2300
MOST specification No. 1000 / 2300
(PWP & IWTD DSR, Glb. 2012-13 P.No. 259 I.No. 34.7.3) Rate/Unit
300 mm Dia Pipe NP2 Basic Rate
Description
Description
TOTAL
Basic Rate
TOTAL
Approved for Rs.1412.98/ mtr(One Thousand Four Hundred Twelve & paise Ninety nine only)
450 mm dia pipe
17
16
Area weightage
Sl.No Description Unit Quantity Rate (Rs.) Amount (Rs.)
Excavetion in All kinds of soil including boulders upto
0.60m dia (0.113 cum) for foundations of canal cross
drainage and other appurtenant structures and placing
excaveted stuff neatly in specified dump area or
disposing off the same as directed etc., complete with
initial lead upto 50m and lift upto 1.5m.
0-1.5 m lift Cum 15.12 103.00 1557.00
Excavetion in Soft rock Without Blasting including
boulders upto 0.60m dia (0.113 cum) for foundations
of canal cross drainage and other appurtenant
structures and placing excaveted stuff neatly in
specified dump area or disposing off the same as
directed etc., complete with initial lead upto 50m and
lift upto 1.5m.
0.0-1.5 m lift Cum 25.58 137.00 3504.00
1.5-3.0 m lift Cum 22.00 142.60 3137.00
Providing and filling Murrum / Gravely soil (CNS Soil)
for foundation or above pipes including cost of
materials, machinery, labour, breaking clods,
spreading in layers of 100 to 150 mm. watering,
compaction by power roller to achieve density control
of not less than 95 prcent etc., complete with lead upto
50m and all lifts.
Cum 76.19 365.28 27831.00
Providing and laying insitu vibrated M-10 (28 days
cube compressive strength not less than 10 N/Sq mm)
grade cement concrete using 40 mm down size
approved, clean, hard, graded aggregates for
foundation filling including cost of all materials,
machinary, labour, formwork, cleaning, batching,
mixing, placing in position, leveling, vibrating, finishing,
curing etc., complete with initial lead upto 50 m and all
lifts.
Cum 4.14 4363.58 18065.00
Providing and laying insitu vibrated M-15 (28 days
cube compressive strength not less than 20 N/Sq mm)
grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for sub
structuress works including cost of all materials,
machinary, labour, formwork-scafolding, cleaning,
batching, mixing, placing in position, leveling, vibrating,
finishing, curing etc., complete with initial lead upto 50
m and all lifts. (Cement content: 330kg/cum with use of
super plasticier)
Cum 36.96 5409.26 199926.00
Providing, fabricating and placing in position
reinforcement steel bars for RCC work including
cleaning, straightening, cutting, bending, hooking,
lapping, welding whervever required, tying with 1.25
mm dia soft annealed steel wire including cost of all
materials, machinary, labour etc., complete with initial
lead upto 50 and all lifts.
Kgs 1108.83 60.36 66927.00
7 Supply of Hume pipe with collar 300 mm dia Rmt 7.50 499.20 3744.00
8 Laying and jointing 300 mm dia. NP- 2 class or IRC
standard hume pes in cement mortar 1 : 2 proportion
by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning,
packing joints with hemp, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts
Joint 3.00 240.01 720.00
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures
1
2
3
4
5
6
Cost of Head sluice at Ch 7.02 KM
Sl.No Description Unit Quantity Rate (Rs.) Amount (Rs.)
Design ,fabrication,supply,erection and commisioning
of embedded parts (with top seal seat) consisting of
sill beam ,wheel tracks,seal tracks,guide rails,groove
lining upto top etc.,with all accessories for vertical lift
roller gate for canalescape/regulator including cost
of all materials ,machinery,labour,cutting,aligning,
anchoring,welding, finishing,cleaning,applying one
coat of zinc rich epoxy primer and four coats of cold
applied coal tar epoxy paint etc.,complets as per
specifications and approved drawings with all leads
and lifts.
tonne 0.06 119704 7182.00
Design ,fabrication,supply,erection and commisioning
of fixed wheel type vertical lift gate (with top seat)
consisting of skin plate,horizontal and vertical girders
,wheel,guide rollers,rubber seals etc.,with all
accessories for canalescape/regulator vent including
cost of all materials ,machinery,labour,
cutting,aligning,welding, finishing,cleaning, applying
one coat of zinc rich epoxy primer and three coats of
cold applied coal tar epoxy paint,seal fixing
etc.,complets as per specifications and approved
drawings with all leads and lifts.
tonne 0.07 117104 8197.00
Design ,fabrication,supply,erection,testing and
commisioning of adequate capacity screw type hoist
consisting of supporting structure,platform ,ladder
etc.,with all accssories for operating
canalescape/regulator gate including cost of all
materials,machinery,labour,cutting,aligning, anchoring,
welding, finishing,cleaning,applying two coat of zinc
chromate red oxide primer and three coats of
approved synthetic enamel paint etc., complets with all
leads and lifts.
Tonne 0.62 30680.00 19022.00
359812.00
Executive Engineer
KBJNL, MBC O&M division
TOTAL
9
10
11
Asst Executive Engineer
KBJNL, MBC Sub division-4
Chigarahalli Chigarahalli
Description Unit No. Length Breadth Height Quantity
m m m
Excavetion in All kinds of soil
15.12
0.0-1.5 m lift
Excavetion in S.R.
0.0-1.5 m lift Cum 25.58
1.5-3.0 m lift Cum 22.000
Earth Filling
Cum 1 76.19
M-10 for foundation filling Cum 1 4.14
M-15 for sub structuress
Cum 1 36.96
Reinforcement
Kg 1 1108.83
a) Deck slab, Approach slab, parapit wall & Kerb
7 Hume pipes 300 mm dia Rmt. 1 7.50
Pipe joint Joint 3 3.00
Gate
8 Embedded parts = tonne 1 0.06
9 Vertical Lift gate = tonne 1 0.07
10 Hoist = tonne 1 0.62
Section Officer Asst Executive Engineer
KBJNL MBC Sub Divn no-4
Chigarahalli Chigarahalli
Details enclosed
Executive Engineer
KBJNL MBC O&M Division
Details enclosed
Details enclosed
Details enclosed
Details enclosed
Details enclosed
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures
Details enclosed
Details enclosed
Measurement Details of Head sluice at Ch 7.02
Sl.
No
Details enclosed
1
2
3
4
5
6
Cum Details enclosed
Details enclosed
Natural G.L./Existing Road Level = 511.690 m
Canal Bed Level U/S = 509.015 m
D/S = 508.765 m
Cistern Level = 508.515 m
Height of Abutment = 3.00 m
Dia of Pipe = 300.00 mm
1) Earth Work Excavation.
a) Wing Wall U/S Depth = 2.975 m
Founding Level = 508.715
Length = 3.60 m Breadth = 1.05 m Depth m
AKS (0.0m TO 1.50m) = 3.024 Cum 0.800
SR (0m TO 1.5.m) = 2.646 Cum 0.700
SR (1.5m TO 3.0m) = 5.5755 Cum 1.475
b) Wing Wall U/S
Founding Level = 508.715
Length = 2.80 m Breadth = 1.50 0 Depth
AKS (0.0m TO 1.50m) = 3.36 Cum 0.800
SR (0m TO 1.5.m) = 2.94 Cum 0.700
SR (1.5m TO 3.0m) = 6.195 Cum 1.475
c)Abutment (u/s & d/s)
Founding Level = 508.115
Length = 3.80 m Breadth = 1.83 m
Abutment 2 Nos Depth
AKS (0.0m TO 1.50m) = 5.548 Cum 0.800
SR (0m TO 1.5.m) = 4.8545 Cum 0.700
SR (1.5m TO 3.0m) = 10.229 Cum 1.475
d) Pipe portion Depth = 2.875 m
Length = 3.75 m Breadth = 1.70 m
AKS (0.0m TO 1.50m) = 3.188 Cum
SR (0m TO 1.5.m) = 15.141 Cum
Total AKS (0.00m to 1.50 m) = = 15.12 Cum
SR (0m TO 1.5.m) = 25.58 Cum
SR (1.5m TO 3.0m) = 22.000 Cum
2) Earth Work in Filling
a) Wing Wall U/S
Founding Level m
Length = 3.80 m Breadth = 0.525 m Depth = 2.975 m
5.935 Cum
b) Wing Wall U/S
Founding Level =
Length = 2.80 m Breadth = 0.75 Depth = 2.975 m
= 6.2475 Cum
c)Abutment
Founding Level
Length = 3.80 m Breadth = 0.95 m Depth = 2.975 m
Abutment 1 = 10.74 Cum
Abutment 2
Length = 3.80 m Breadth = 1.05 m Depth = 2.975 m
= 11.87 Cum
d) Pipe portion
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures
Measurement Details of Head sluice at Ch 7.02
Length = 3.75 m Breadth = 3.80 m Depth = 3.300 m
= 41.40 Cum
76.19 Cum
3) Concrete Quantity
M-10 PCC
U/S Wing Wall
1 x 3.60 x 1.05 x 0.15 = 0.57 Cum
1 x 2.80 x 1.50 x 0.15 = 0.63 Cum
Abutment Cum
2 x 3.80 x 1.83 x 0.15 = 2.08 Cum
pipe portion 1 x 3.75 x 1.525 x 0.15 = 0.86 Cum
4.14 Cum
4) M-15 Concrete
U/S Wing 1 x 3.30 x 0.75 x 1.350 = 3.341 Cum
1 x 2.50 x 0.75 x 1.350 = 2.531 Cum
Abutment 1 2 x 3.50 x 1.53 x 0.30 = 3.20 Cum
2 x 3.50 x 0.96 x 2.70 = 18.19 Cum
2 x 3.50 x 0.40 x 0.40 = 1.12 Cum
pipe portion 1 x 4.50 x 1.400 x 1.400 = 8.82 Cum
Deduct Pipe portion
-1 x 5.00 x 0.049 = -0.25 Cum
= 36.96 Cum
5) Reinforcement Quantity
b) For Wing Wall head wall 30.00 Kg/ Cum of Concrete.
Concrete Qty = Cum
Steel Qty = Kg
Total Steel required = 1108.83 Kg
6) N.P 2 Pipes of dia mm
Length = 7.5 m
7) Pipe joint 2.0 Joint
7) Gate Quantity
no.s
Embedded parts = 1 = 0.0569 tonne
Vertical Lift gate = 1 = 0.0617 tonne
Hoist = 1 = 0.296 tonne
0.612
92.1% of computed wt of 1 Gate
0.0888X(L^2XHXh)^0.659
Total
36.961
1108.83
300
Grand Total =
Total =
DESIGN OF HEAD SLUICE OF D-3 AT CH KM
Parent canal detail
Full Supply Depth ( FSD ) = M
Bed Width ( Bw) = M
Free Board (FB) = M
Side Slope (SS) =
Bed Fall = 1 in 4000
Velocity = M/Sec
Canal Bed Level (CBL) = M
Natural G.L./Existing Road Level = m
Full Supply Level (FSL) = M
Top Bank Level (TBL) = M
Dy-3 Detail
Full Supply Depth ( FSD ) = M
Bed Width ( Bw) = M
Free Board (FB) = M
Side Slope (SS) =
Bed Fall = 1 in 1500
Velocity = M/Sec
Canal Bed Level (CBL) = M
Full Supply Level (FSL) = M
Top Bank Level (TBL) = M
Available head =FSL of Parent Canal - FSL of Laterals = 1.20 M
Velocity, V = C
d
Sqrt(2*g*h) = 2.91 M/Sec
Discharge in Laterals, Q = 0.121 cumecs
Therefore, Area of pipe required = A= Q/V = 0.0416 SQM
Therefore dia of pipe required , d = 230.10 MM
Therefore Provide 250 mm dia pipe
914
7.020
1.80
2.75
0.60
1.5:1
509.765
509.015
511.690
510.815
511.415
0.30
0.45
0.15
1
0.543
509.315
509.615
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures
SIDE RETANING WALL
DESIGN DATA
TOTAL DEPTH OF RETAINING WALL = 2.70
TAPER DEPTH OF RETAINING WALL = 2.40
TOP WIDTH OF RETAINING WALL = 0.40
BOTTOM WIDTH OF RETAINING WALL = 1.75
UNIT WEIGHT OF CONCRETE ( gc ) = 2.40 T/M^3
UNIT WEIGHT OF SOIL ( gs ) = 1.80 T/M^3 RADIAN
ANGLE OF INTERNAL FRICTION ( f ) = 30 DEGREE 0.52
SAFE BEARING CAPACITY (S.B.C) = 30 T/M^2 *Ka = (1-SIN f)/(1+SIN f)
RANKINE COEFFICIENT (Ka) = 0.33
FRICTIONAL CO-EEFICIENT = 0.60
THICKNESS OF LEVELING COURSE = 0.20 M
W1
W3
3.00 P
0.30
A
1.53
MOMENT CALCULATION
Sl no
Stabali
sing
Momen
t (T-M)
1 M
2 0.46
3 0.84
4 2.51
5 2.79
Total = 6.60
X = M/V = 0.51 M
ECCENTRICITY = B/2-X = M
FACTOR OF SAFETY AGAINST OVER TURNING = 3.4 > 1.5 HENCE SAFE
CHEK FOR SLIDING = 2.5 > 1.5 HENCE SAFE F.O.S = f * V/H
ECCENTRICITY = e = 0.25 < 0.25 (B/6)
OK NO TENSION DEVELOP
MOMENT IN RAFT = 2.28 T-M
CHECK FOR STRESSES AT BASE
P MAX = 11.84 T/M^2 < 30.0 T/M^2 < S.B.C
P -MIN = 0.06 T/M^2 > 0 NO TENSION
0.40
W4
2
.
7
0
0
.
9
0
W2
0
.
3
0
1.53
Overturning
Moment(T-M) Description
Load (T)
Horizontal force
(T)
C.G (x)
V H
W1 2.30 0.20
1.10 0.76
W3 3.24 0.78
9.07 2.19
0.25
W4 2.43 1.15 1.97
Soil presure 2.19 0.90 1.97
W2
Sl
No
Description Unit Quantity
Rate
( Rs.)
Amount
( Rs.)
Excavetion in All kinds of soil including boulders upto
0.60m dia (0.113 cum) for foundations of canal cross
drainage and other appurtenant structures and placing
excaveted stuff neatly in specified dump area or disposing
off the same as directed etc., complete with initial lead
upto 50m and initial lift upto 1.5m
0-1.5 m lift Cum 50.74 103.00 5226.00
Excavetion in Soft rock Without Blasting including
boulders upto 0.60m dia (0.113 cum) for foundations of
canal cross drainage and other appurtenant structures
and placing excaveted stuff neatly in specified dump area
or disposing off the same as directed etc., complete with
lead upto 50m and initial lift upto 1.5m
0.0 -1.5 m lift Cum 24.05 137.00 3295.00
1.50-3.00 m lift Cum 18.28 142.60 2607.00
4 Providing and laying insitu vibrated M-10 (28 days cube
compressive strength not less than 10 N/Sq mm) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for foundation filling
including cost of all materials, machinary, labour,
formwork, cleaning, batching, mixing, placing in position,
leveling, vibrating, finishing, curing etc., complete with
lead upto 50m and depth of foundation upto 6m from
surface . (Cement Content 220 kg/Cum with use of super
plasticizer)
Cum 15.17 4363.58 66196.00
5 Providing and laying insitu vibrated M-15 (28 days cube
compressive strength not less than 15 N/Sq mm) grade
cement concrete using 40 mm down size approved, clean,
hard, graded aggregates for gravity type retaining wall /
abutment including cost of all materials, machinary,
labour, formwork, scaffolding, cleaning, batching, mixing,
placing in position, leveling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and lift upto 1.5 mtr
from surface. (Cement Content 240 kg/Cum of pum cc
with use of super plasticizer)
Cum 65.99 5391.78 355804.00
6 Providing and laying insitu vibrated M-20 (28 days cube
compressive strength not less than 20 N/Sq mm) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for Deck slab and Kerb
including cost of all materials, machinary, labour,
formwork, scafolding, cleaning, batching, mixing, placing in
position, leveling, vibrating, finishing, curing etc., complete
with lead upto 50m and all lifts (Cement content:
330kg/cum with use of super plasticizer)
Cum 60.82 7790.48 473817.00
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
Cost Estimation for CTC at Ch. 7.38Km
1
2
Sl
No
Description Unit Quantity
Rate
( Rs.)
Amount
( Rs.)
Providing and laying insitu vibrated M-20 (28 days cube
compressive strength not less than 20 N/Sq mm) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for Wearing Coat
including cost of all materials, machinary, labour,
formwork, scafolding, cleaning, batching, mixing, placing in
position, leveling, Compacting finishing, curing packing
joints with asphalt mortor etc., complete with lead upto
50m and all lifts (Cement content: 330kg/cum with use of
super plasticizer)
Cum 3.560 5141.61 18304.00
8 Providing, fabricating and placing in position tor steel
reinforcement for RCC works cleaning including,
straightening, cutting, bending, lapping welding wherever
required with 1.25 mm dia soft annealed steel wire
including cost of materials machinery. Labour etc.,
complete with lead upto 50m and all lifts. (Deck slab,
Approach slab, Hand Rail, Kerb & Abutment)
Kg 8650.00 60.36 522097.00
9 Providing and constructing 30 cm thick dry rubble stone
pitching with pin header at 2 per sqm including cost of all
materials, labour, hand packing, finishing etc.,complete
with lead upto 50m and all lifts.
Sqm 20.00 286.56 5731.00
10 KSRRB 2600-2-2 Providing and filling 20mm thick
compressible fibre board in expansion joint complete as
per drawing and technical specification. Including cost of
material,Labour,complete as per specification specification
No.KRBS 2100
Sqm 8.25 568.16 4687.00
TOTAL 1457764.00
Section Officer Assistant Executive Engineer
KBJNL MBC Sub-Division No-4
Chigarahalli
Executive Engineer
KBJNL MBC O&M Division
Chigarahalli
7
Description Unit No. Length Breadth Height Quantity
m m m
Excavetion in All kinds of soil including boulders upto 0.60m
dia (0.113 cum) for foundations of canal cross drainage and
other appurtenant structures and placing excaveted stuff
neatly in specified dump area or disposing off the same as
directed etc., complete with initial lead upto 50m and initial
lift upto 1.5m
0-1.5 m lift Cum 1 50.74
Excavetion in Soft rock Without Blasting including boulders
upto 0.60m dia (0.113 cum) for foundations of canal cross
drainage and other appurtenant structures and placing
excaveted stuff neatly in specified dump area or disposing off
the same as directed etc., complete with lead upto 50m and
initial lift upto 1.5m
0-1.5 m lift Cum 1 24.05
1.5-3.0 m lift Cum 1 18.28
Providing and laying insitu vibrated M-10 (28 days cube
compressive strength not less than 10 N/Sq mm) grade
cement concrete using 40 mm down size approved, clean,
hard, graded aggregates for foundation filling including
cost of all materials, machinary, labour, formwork, cleaning,
batching, mixing, placing in position, leveling, vibrating,
finishing, curing etc., complete with lead upto 50m and
depth of foundation upto 6m from surface . (Cement
Content 220 kg/Cum with use of super plasticizer)
Cum 1 15.170
Providing and laying insitu vibrated M-15 (28 days cube
compressive strength not less than 15 N/Sq mm) grade
cement concrete using 40 mm down size approved, clean,
hard, graded aggregates for gravity type retaining wall /
abutment including cost of all materials, machinary, labour,
formwork, scaffolding, cleaning, batching, mixing, placing in
position, leveling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and lift upto 1.5 mtr from surface.
(Cement Content 240 kg/Cum of pum cc with use of super
plasticizer)
Cum 1 65.99
Providing and laying insitu vibrated M-20 (28 days cube
compressive strength not less than 20 N/Sq mm) grade
cement concrete using 20 mm down size approved, clean,
hard, graded aggregates for Deck slab and Kerb including
cost of all materials, machinary, labour, formwork, scafolding,
cleaning, batching, mixing, placing in position, leveling,
vibrating, finishing, curing etc., complete with lead upto 50m
and all lifts (Cement content: 330kg/cum with use of super
plasticizer)
Cum 1 60.82
Providing and laying insitu vibrated M-20 (28 days cube
compressive strength not less than 20 N/Sq mm) grade
cement concrete using 20 mm down size approved, clean,
hard, graded aggregates for Wearing Coat including cost of
all materials, machinary, labour, formwork, scafolding,
cleaning, batching, mixing, placing in position, leveling,
Compacting finishing, curing packing joints with asphalt
mortor etc., complete with lead upto 50m and all lifts
(Cement content: 330kg/cum with use of super plasticizer)
Cum 1 3.560
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
Measurement Details of CTC at Ch 7.38 Km
Sl.
No
Details enclosed
1
3
4
5
Details enclosed
Details enclosed
Details enclosed
Details enclosed
Details enclosed
Details enclosed
6
2
Description Unit No. Length Breadth Height Quantity
m m m
Sl.
No
Providing, fabricating and placing in position tor steel
reinforcement for RCC works cleaning including,
straightening, cutting, bending, lapping welding wherever
required with 1.25 mm dia soft annealed steel wire including
cost of materials machinery. Labour etc., complete with lead
upto 50m and all lifts. (Deck slab, Approach slab, Hand
Rail, Kerb & Abutment)
Kg 1 8650.00
Providing and constructing 30 cm thick dry rubble stone
pitching with pin header at 2 per sqm including cost of all
materials, labour, hand packing, finishing etc.,complete with
lead upto 50m and all lifts.
Sqm 1 20.00
KSRRB 2600-2-2 Providing and filling 20mm thick
compressible fibre board in expansion joint complete as per
drawing and technical specification. Including cost of
material,Labour,complete as per specification specification
No.KRBS 2100
Sqm 1 8.25
Section Officer Assistant Executive Engineer
KBJNL MBC Sub-Division No-4
Chigarahalli
Executive Engineer
KBJNL MBC O&M Division
Chigarahalli
Details enclosed
Details enclosed
Details enclosed
7
8
9
AKS 0.0-1.5 1.000
Natural G.L. = 510.980 m
Canal Bed Level = 508.925 m SR 0.0-1.5 0.500
Abutment founding Level = 509.025 m
Finished Road Level = 512.150 m
Existing road Level-SR Side = 512.150 m SR 1.5-3.0 0.380
Existing road Level -IP Side = 512.150 m
Top Bank Level = 511.325 m
Depth of Cut for murrum filling = 0.000 m
Depth of Cut = 1.880 m
Total Depth of Cut = 1.880 m
SL.NO UNIT NO LENGTH BREADTH DEPTH QUANTITY
Earth Work Excavation.
a) Abutment portion
AKS 0.0-1.5 CUM 2 5.80 X 2.46 X 1.000 28.536
SR 0.0-1.5 CUM 2 5.80 X 2.46 X 0.500 14.268
SR 1.5-3.0 CUM 2 5.80 X 2.46 X 0.38 10.844
b) Wing wall & Return portion
AKS 0.0-1.5 CUM 4 3.00 X 1.63 X 1.000 19.560
SR 0.0-1.5 CUM 4 3.00 X 1.63 X 0.500 9.780
SR 1.5-3.0 CUM 4 3.00 X 1.63 X 0.380 7.433
cuttoff wall CUM 2 5.50 X 0.40 X 0.6 2.640
1 50.736
2 24.048
18.276
a) M-10 PCC
Levelling course for Approach slab CUM 1 5.1+3.8 X 5.50 X 0.1 4.895
Abutment CUM 2 5.80 X 2.46 X 0.20 5.707
Wing wall CUM 4 3.00 X 1.63 X 0.20 3.912
cuttoff wall CUM 2 5.50 X 0.40 X 0.15 0.660
TOTAL 15.174
b) M-15 Concrete
Abutment CUM 2 5.50 X 1.48 X 2.00 32.560
Wing wall CUM 4 3.00 X 0.865 X 3.125 32.438
cuttoff wall CUM 2 5.50 X 0.20 X 0.450 0.990
TOTAL 65.988
3
5
SR 1.5-3.0
AKS 0.0-1.5
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including Earthwork,lining
and Structures under Mallabad LIS.
Detailed Quantity Calculation of CTC at Ch. 7.38Km
ITEMS
SR 0.0-1.5
SL.NO UNIT NO LENGTH BREADTH DEPTH QUANTITY ITEMS
c) M-20 Concrete
Dirt Wall CUM 2 5.50 X 0.30 X 0.75 2.475
Pad Beam CUM 2 5.50 X 0.80 X 0.30 2.640
Approch slab CUM 1 8.90 X 5.50 X 0.15 7.343
Deck slab - CUM 1 10.00 X 5.50 X 0.75 41.250
Parapet CUM 2 10.00 X 0.15 X 0.9 2.700
Kerb - CUM 2 10.00 X 0.375 X 0.30 2.250
Guide wall CUM 4 3.00 X 0.15 X 1.20 2.160
TOTAL 60.818
f) M-20 Grade Concrete Wearing Coat
CUM 1 10 X 4.75 X 0.075 3.563
TOTAL 3.563
Reinforcement Quantity
kg Details enclosed in Bar Bending Schedule 8650.00
Pitching Quantity
sq 4 x 5 20.00
Expansion joints
sq 2 5.50 x 0.75 8.25
Section Officer Assistant Executive Engineer
KBJNL MBC Sub-Division No-4
Chigarahalli
Executive Engineer
KBJNL MBC O&M Division
Chigarahalli
6
7
8
9
10
BAR BENDING SCHEDULE ( FOR CH : 7.38 KM
SL NO DESCRIPTION
BAR
TYPE
BAR
DIA
SPACIN
G OF
BAR IN
MM
NO OF BAR SHAPE OF BAR
LENGTH
OF BAR
(MM)
TOTAL
LENGTH
OF BAR IN
METERS
UNIT
WEIGHT
IN KG/M
TOTAL
WEIGHT
IN KG
1 25 110 51
3
0
0
9900
3
0
0
10500 535.500 3.86 2065.97
2 12 110 91
3
0
0
5400
3
0
0
6000 546.000 0.89 485.33
3 10 125 45
2
0
0
9900
2
0
0
10300 463.500 0.62 286.11
4 10 150 67
2
0
0
5400
2
0
0
5800 388.600 0.62 239.88
5 10 150 2 x 67 134
8
5
0
1
0
0
275
8
5
0
2500 335.000 0.62 206.79
100 325
6 10 150 2 x 8 16 9900 9900 158.400 0.62 97.78
7 12 125 2 x 45 90
2
0
0
700
700
1
0
0
2
0
0
1900 171.000 0.89 152.00
8 12 150 2 x 2 x 4 16
5400
5400 86.400 0.89 76.80
200
8
0
0
100
8
0
0
9 12 150 2 x 37 74
200
2100 155.400 0.89 138.13
10 12 150 2 x 2 x 5 20
5400
5400 108.000 0.89 96.00
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including Earthwork,lining and Structures under Mallabad LIS.
SLAB
1
2
3
ABUTMENT CAP /
PAD BEAM
KERB
4
DIRT WALL
SL NO DESCRIPTION
BAR
TYPE
BAR
DIA
SPACIN
G OF
BAR IN
MM
NO OF BAR SHAPE OF BAR
LENGTH
OF BAR
(MM)
TOTAL
LENGTH
OF BAR IN
METERS
UNIT
WEIGHT
IN KG/M
TOTAL
WEIGHT
IN KG
110.0
11 10 200 2 x 67 134
1
1
0
0
50 50
1
1
0
0
2410 322.940 0.62 199.35
12 10 200 2 x 2 x 5 20 9900 9900 198.000 0.62 122.22
13 12 200 1 x 1 x 28 28
2
0
0
8800
2
0
0
9200 257.600 0.89 228.98
14 12 200 1 x 1 x 45 45
2
0
0
5400 2
0
0
5800 261.000 0.89 232.00
15 12 150 38
2
1
4
0
700
2
0
8
8
7088 269.329 0.89 478.81
2160
16 12 150 21
5400
5400 113.400 0.89 201.60
17 12 200 61
4
5
5
0
400
4
6
8
9
11169 681.309 0.89 2422.43
1530
18 12 200 49
2900
2900 142.666 0.89 507.26
8237.43
411.87
8650.00
5% EXTRA FOR LAP AND WASTAGE
TOTAL
GRAND TOTAL
ABUTMENT
APPROACH SLAB
SIDE WALL
(Parapet)
5
6
7
8
WING WALL
DESIGN OF ABUTMENT FOR CTC @ 7.380 KM
CANAL DATA
FULL SUPPLY DISCHARGE = 8.65 CUMEC
CANAL BED LEVEL (C.B.L) = 508.925 M
FULL SUPPLY LEVEL (F.S.L) = 510.725 M
TOP BANK LEVEL (T.B.L) = 511.325 M
GROUND LEVEL = 510.980 M
DEPTH OF WATER (D) = 1.8 M
FREE BOARD (F.B) = 0.6 M
BED WIDTH (B) = 2.75 M
BED SLOPE (S) = 1 in 4000
SIDE SLOPE (H:V) = 1.5 :1
VELOCITY IN CANAL = 0.914 M/SEC
STRUCTURAL DESIGN
DESIGN OF ABUTMENT
DESIGN DATA
UNIT WEIGHT OF CONCRETE ( M15-gc ) = 2.4 T/M^3
UNIT WEIGHT OF CONCRETE ( M20-gc ) = 2.5 T/M^3
UNIT WEIGHT OF SOIL ( gs ) = 1.8 T/M^3
UNIT WEIGHT OF WATER = 1.0 T/M^3
ANGLE OF INTERNAL FRICTION ( f ) = 30 DEGREE 0.52 RADIAN
SAFE BEARING CAPACITY (S.B.C) = 30 T/M^2
RANKINE COEFFICIENT (Ka) = 0.334
FRICTIONAL CO-EEFICIENT = 0.6 *Ka = (1-SIN f)/(1+SIN f)
BASIN FLOOR THICKNESS = 0.2 M
THICKNESS OF LEVELING COURSE = 0.2 M
DEPTH OFRETAINING SOIL = 3.05 M
DEPTH OF SLAB = 0.75 M
BRAKE CO-EFFICIENT = 0.1
WHEEL LOAD = 70 T
WIDTH OF CARRIAGE WAY = 4.75 M
WIDTH OF KERB = 0.375 M
WIDTH OF ABUTMENT = 5.5 M
SPAN WIDTH = 10 m m
SPAN LENGTH = CLEAR SPAN+0.8
9.2 + 0.8 10 M
LOAD CALCULATION : WHEEL LOAD / LENGTH OF VEHICLE
: 70/3.6 = T/m 19.444
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
T/m
3.6 m 5.6 m
Ra m Rb
Ra +Rb =
Taking moment about 'A'
Rb * 9.2 = (19.445*3.6*3.6)
Rb = 126
9.2
Rb = 13.7 t 2.491 t/m
Ra = 56.3 t 10.238 t/m
0.30
512.150
wearing coat 0.075
0.75 slab 0.2 Approch slab
W6
0.3
W7
W7

2.00 W5 W4
W4
509.025
0.2
0.2
0.15 0.76 0.60 0.15
2
0.2
0.80
19.445
9.2
70
2.46
0.50
511.325
2.16





W3





W2
W1






W3





W2
W1






W3





W2
W1

FORCES AND MOMENT ARE TAKEN AT BASE OF FOUNADTION ABOUT A
SL.NO DETAILS
VERTICAL
FORCE V
(TON)
HORIZON
TAL
FORCE H
(TON)
LEVER
ARM
MOMEN
T (M)
(TON-M)
SELF WEIGHT
1 W1
0.30 X 0.8 X 2.5 0.563 0.750 0.422
2 W2
0.80 X 0.3 X 2.5 0.600 1.000 0.600
3 W3
0.80 X 2.0 X 2.4 3.840 1.000 3.840
4 W4
0.5 X 0.6 X 2.0 X 2.4 1.440 0.400 0.576
5 W5
0.5 X 0.8 X 2.0 X 2.4 1.824 1.653 3.016
WEIGHT OF EARTH
6 W6
0.6 X 1.05 X 1.8 1.134 0.300 0.340
7 W7
0.5 X 0.6 X 2.0 X 1.8 1.080 0.200 0.216
8 LIVE LOAD
10.238 1.150 11.774
9 DEAD LOAD OF SLAB
a) 5 x 1 x 0.9 x 2.5 11.250 1.150 12.938
b) APPROACH SLAB
0.60 x 1 x 0.2 x 2.5 0.300 0.300 0.090
10 DEAD LOAD OF WEARING COAT
a) 5 x 1 x 0.08 x 2.2 0.825 1.150 0.949
b) 0.60 x 1 x 0.08 x 2.2 0.099 0.300 0.030
11 BRAKING LOAD
0.2 X 2.048 2.300 4.709
12 SURCHARGE LOAD
1.5 X 0.33 X 1.8 X 3.05 2.747 1.525 4.189
13 HORIZONTAL FORCE
0.5 X 0.33 X 1.8 X 3.05 2.792 1.017 2.839
3.05
V H M+
33.193 7.587 46.527
10.238
TOTAL
NET MOMENT = T-M
X = M
CHEK FOR SLIDING = > 1.5 HENCE SAFE *F.O.S = f * V/H

ECCENTRICITY = e = < 0.36 (B/6)
OK NO TENSION DEVELOP
MOMENT IN RAFT = T-M
CHECK FOR STRESSES AT BASE
P MAX = < 30.0 T/M^2 < S.B.C
P -MIN = > 0 NO TENSION
SL.NO DETAILS
VERTICAL
FORCE V
(TON)
HORIZON
TAL
FORCE H
(TON)
LEVER
ARM
MOMEN
T (M)
(TON-M)
EARTH QUAKE FORCE
1 EW1
0.10 X 0.056 0.750 0.042
0.05 X 0.028 0.750 0.021
2 EW2
0.10 X 0.060 1.000 0.060
0.05 X 0.030 1.000 0.030
3 EW3
0.10 X 0.384 1.000 0.384
0.05 X 0.192 1.000 0.192
4 EW4
0.10 X 0.144 0.400 0.058
0.05 X 0.072 0.400 0.029
5 EW5
0.10 X 0.182 1.653 0.302
0.05 X 0.091 1.653 0.151
V H M+
TOTAL 0.827 0.413 1.268
NET MOMENT = T-M
X = M
CHEK FOR SLIDING = > 1.5 HENCE SAFE *F.O.S = f * V/H

ECCENTRICITY = e = < 0.36 (B/6)
OK NO TENSION DEVELOP
MOMENT IN RAFT = T-M
CHECK FOR STRESSES AT BASE
P MAX = < 30.0 T/M^2 < S.B.C
P -MIN = > 0 NO TENSION
1.40
46.53
3.84
2.6
0.32
10.68
29.10 T/M^2
1.63 T/M^2
0.56
0.56
0.60
0.60
3.84
1.44
1.82
1.82
47.79
1.40
2.55
0.32
11.05
29.97 T/M^2
1.5 T/M^2
1.44
Sl.No Description Unit Quantity Rate (Rs.) Amount (Rs.)
Excavetion in All kinds of soil including boulders upto
0.60m dia (0.113 cum) for foundations of canal cross
drainage and other appurtenant structures and placing
excaveted stuff neatly in specified dump area or disposing
off the same as directed etc., complete with initial lead
upto 50m and initial lift upto 1.5m
0-1.5 m lift Cum 88.02 103.00 9066.00
Excavetion in Soft rock Without Blasting including
boulders upto 0.60m dia (0.113 cum) for foundations of
canal cross drainage and other appurtenant structures and
placing excaveted stuff neatly in specified dump area or
disposing off the same as directed etc., complete with
lead upto 50m and initial lift upto 1.5m
0.0 -1.5 m lift Cum 13.14 137.00 1800.00
1.5 -3.0 m lift Cum 27.59 142.60 3934.00
Providing and laying insitu vibrated M-10 (28 days cube
compressive strength not less than 10 N/Sq mm) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for foundation filling
including cost of all materials, machinary, labour,
formwork, cleaning, batching, mixing, placing in position,
leveling, vibrating, finishing, curing etc., complete with lead
upto 50m and depth of foundation upto 6m from
surface . (Cement Content 220 kg/Cum with use of super
plasticizer)
Cum 16.95 4363.58 73963.00
Providing and laying insitu vibrated M-15 (28 days cube
compressive strength not less than 15 N/Sq mm) grade
cement concrete using 40 mm down size approved, clean,
hard, graded aggregates for gravity type retaining wall /
abutment including cost of all materials, machinary,
labour, formwork, scaffolding, cleaning, batching, mixing,
placing in position, leveling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and lift upto 1.5 mtr
from surface. (Cement Content 240 kg/Cum of pum cc with
use of super plasticizer)
Cum 148.20 5391.78 799062.00
Providing and laying insitu vibrated M-20 (28 days cube
compressive strength not less than 20 N/Sq mm) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for Deck slab and Kerb
including cost of all materials, machinary, labour,
formwork, scafolding, cleaning, batching, mixing, placing in
position, leveling, vibrating, finishing, curing etc., complete
with lead upto 50m and all lifts (Cement content:
330kg/cum with use of super plasticizer)
Cum 60.82 7790.48 473817.00
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
Cost Estimation for CTC at Ch. 7.5Km
1
2
3
4
5
Sl.No Description Unit Quantity Rate (Rs.) Amount (Rs.)
Providing and laying insitu vibrated M-20 (28 days cube
compressive strength not less than 20 N/Sq mm) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for Wearing Coat
including cost of all materials, machinary, labour,
formwork, scafolding, cleaning, batching, mixing, placing in
position, leveling, Compacting finishing, curing packing
joints with asphalt mortor etc., complete with lead upto
50m and all lifts (Cement content: 330kg/cum with use of
super plasticizer)
Cum 3.560 5141.61 18304.00
Providing, fabricating and placing in position tor steel
reinforcement for RCC works cleaning including,
straightening, cutting, bending, lapping welding wherever
required with 1.25 mm dia soft annealed steel wire
including cost of materials machinery. Labour etc.,
complete with lead upto 50m and all lifts. (Deck slab,
Approach slab, Hand Rail, Kerb & Abutment)
Cum
9234.00 60.36 557346.00
Providing and constructing 30 cm thick dry rubble stone
pitching with pin header at 2 per sqm including cost of all
materials, labour, hand packing, finishing etc.,complete
with lead upto 50m and all lifts.
Kg 20.00 286.56 5731.00
KSRRB 2600-2-2 Providing and filling 20mm thick
compressible fibre board in expansion joint complete as
per drawing and technical specification. Including cost of
material,Labour,complete as per specification specification
No.KRBS 2100
Rmt
8.25 568.16 4687.00
TOTAL 1947710.00
Assistant Executive Engineer
Section Officer KBJNL MBC Sub-Division No-4
Chigarahalli
Executive Engineer
KBJNL MBC O&M Division
Chigarahalli
8
9
6
7
Description Unit No. Length Breadth Height Quantity
m m m
Excavetion in All kinds of soil including boulders upto
0.60m dia (0.113 cum) for foundations of canal cross
drainage and other appurtenant structures and placing
excaveted stuff neatly in specified dump area or disposing
off the same as directed etc., complete with initial lead
upto 50m and initial lift upto 1.5m
(WRD SR 2007-08 - P. No.68, Item No. 1)
0-1.5 m lift Cum 1 88.02
Excavetion in Soft rock Without Blasting including
boulders upto 0.60m dia (0.113 cum) for foundations of
canal cross drainage and other appurtenant structures
and placing excaveted stuff neatly in specified dump area
or disposing off the same as directed etc., complete with
lead upto 50m and initial lift upto 1.5m
0.0 -1.5 m lift Cum 1 13.14
1.5 -3.0 m lift Cum 1 27.59
Providing and laying insitu vibrated M-10 (28 days cube
compressive strength not less than 10 N/Sq mm) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for foundation filling
including cost of all materials, machinary, labour,
formwork, cleaning, batching, mixing, placing in position,
leveling, vibrating, finishing, curing etc., complete with
lead upto 50m and depth of foundation upto 6m from
surface . (Cement Content 220 kg/Cum with use of super
plasticizer) Cum 1 16.95
Providing and laying insitu vibrated M-15 (28 days cube
compressive strength not less than 15 N/Sq mm) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for gravity type retaining
wall / abutment including cost of all materials, machinary,
labour, formwork, scaffolding, cleaning, batching, mixing,
placing in position, leveling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and lift upto 1.5
mtr from surface. (Cement Content 240 kg/Cum of pum cc
with use of super plasticizer)
Cum 1 148.200
Providing and laying insitu vibrated M-20 (28 days cube
compressive strength not less than 20 N/Sq mm) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for Deck slab and Kerb
including cost of all materials, machinary, labour,
formwork, scafolding, cleaning, batching, mixing, placing
in position, leveling, vibrating, finishing, curing etc.,
complete with lead upto 50m and all lifts (Cement
content: 330kg/cum with use of super plasticizer)
Cum 1 60.82
2
1
3
4
5
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
Measurement Details of CTC at Ch 7.5 Km
Sl.
No
Details enclosed
Details enclosed
Details enclosed
Details enclosed
Details enclosed
Details enclosed
Description Unit No. Length Breadth Height Quantity
m m m
Sl.
No
Providing and laying insitu vibrated M-20 (28 days cube
compressive strength not less than 20 N/Sq mm) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for Wearing Coat
including cost of all materials, machinary, labour,
formwork, scafolding, cleaning, batching, mixing, placing
in position, leveling, Compacting finishing, curing packing
joints with asphalt mortor etc., complete with lead upto
50m and all lifts (Cement content: 330kg/cum with use
of super plasticizer)
Cum 1 3.560
Providing, fabricating and placing in position tor steel
reinforcement for RCC works cleaning including,
straightening, cutting, bending, lapping welding wherever
required with 1.25 mm dia soft annealed steel wire
including cost of materials machinery. Labour etc.,
complete with lead upto 50m and all lifts. (Deck slab,
Approach slab, Hand Rail, Kerb & Abutment)
Kg 1 9234.00
Providing and constructing 30 cm thick dry rubble stone
pitching with pin header at 2 per sqm including cost of all
materials, labour, hand packing, finishing etc.,complete
with lead upto 50m and all lifts.
Sqm 1 20.00
KSRRB 2600-2-2 Providing and filling 20mm thick
compressible fibre board in expansion joint complete as
per drawing and technical specification. Including cost of
material,Labour,complete as per specification
specification No.KRBS 2100
Sqm 1 8.25
Section Officer Assistant Executive Engineer
KBJNL MBC Sub-Division No-4
Chigarahalli
Executive Engineer
KBJNL MBC O&M Division
Chigarahalli
8
9
6
7
Details enclosed
Details enclosed
Details enclosed
Details enclosed
Natural G.L. = 508.515 m AKS 0.0-1.5 1.300
Canal Bed Level = 508.895 m
Abutment founding Level = 506.795 m SR 0.0-1.5 0.200
Finished Road Level = 512.120 m
Existing road Level-SR Side = 512.120 m SR 1.5-3.0 0.420
Existing road Level -IP Side = 512.120 m
Top Bank Level = 511.295 m
Depth of Cut for murrum filling = 0.000 m
Depth of Cut = 1.920 m
Total Depth of Cut = 1.920 m
SL.NO UNIT NO DEPTH QUANTITY
Earth Work Excavation.
a) Abutment portion
AKS 0.0-1.5 CUM 2 5.80 X 3.80 X 1.300 57.304
SR 0.0-1.5 CUM 2 5.80 X 3.80 X 0.200 8.816
SR 1.5-3.0 CUM 2 5.80 X 3.80 X 0.420 18.514
b) Wing wall & Return portion
AKS 0.0-1.5 CUM 4 3.00 X 1.80 X 1.300 28.080
SR 0.0-1.5 CUM 4 3.00 X 1.80 X 0.200 4.320
SR 1.5-3.0 CUM 4 3.00 X 1.80 X 0.420 9.072
cuttoff wall CUM 2 5.50 X 0.40 X 0.6 2.640
AKS 88.024
SR (0.00 to 1.50m) 13.136
SR (1.50 to3.00m) 27.586
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
Detailed Quantity Calculation of CTC at Ch. 7.5Km
ITEMS
2
1
LENGTH BREADTH
a) M-10 PCC
Levelling course for Approach slab CUM 1 5.1+3.8 X 5.50 X 0.1 4.895
Abutment CUM 2 5.80 X 3.05 X 0.20 7.076
Wing wall CUM 4 3.00 X 1.80 X 0.20 4.320
cuttoff wall CUM 2 5.50 X 0.40 X 0.15 0.660
TOTAL 16.951
b) M-15 Concrete
Abutment CUM 2 5.50 X 2.15 X 4.20 99.330
Wing wall CUM 4 3.00 X 0.950 X 4.20 47.880
cuttoff wall CUM 2 5.50 X 0.20 X 0.450 0.990
TOTAL 148.200
3
4
SL.NO UNIT NO DEPTH QUANTITY ITEMS LENGTH BREADTH
c) M-20 Concrete
Dirt Wall CUM 2 5.50 X 0.30 X 0.75 2.475
Pad Beam CUM 2 5.50 X 0.80 X 0.30 2.640
Approch slab CUM 1 8.90 X 5.50 X 0.15 7.343
Deck slab - CUM 1 10.00 X 5.50 X 0.75 41.250
Parapet CUM 2 10.00 X 0.15 X 0.9 2.700
Kerb - CUM 2 10.00 X 0.375 X 0.30 2.250
Guide wall CUM 4 3.00 X 0.15 X 1.20 2.160
TOTAL 60.818
f) M-20 Grade Concrete Wearing Coat
CUM 1 10 X 4.75 X 0.075 3.563
TOTAL 3.563
Reinforcement Quantity
kg Details enclosed in Bar Bending Schedule 9234.00
Pitching Quantity
sq 4 x 5 20.000
Expansion joints
sq 2 5.50 x 0.75 8.250
Section Officer Assistant Executive Engineer
KBJNL MBC Sub-Division No-4
Chigarahalli
Executive Engineer
KBJNL MBC O&M Division
Chigarahalli
8
9
5
6
7
BAR BENDING SCHEDULE ( FOR CH : 7.50 KM
SL NO DESCRIPTION
BAR
TYPE
BAR
DIA
SPACIN
G OF
BAR IN
MM
LENGTH
OF BAR
(MM)
TOTAL
LENGTH
OF BAR IN
METERS
UNIT
WEIGHT
IN KG/M
TOTAL
WEIGHT
IN KG
1 25 110 51
3
0
0
9900
3
0
0
10500 535.500 3.86 2065.97
2 12 110 91
3
0
0
5400
3
0
0
6000 546.000 0.89 485.33
3 10 125 45
2
0
0
9900
2
0
0
10300 463.500 0.62 286.11
4 10 150 67
2
0
0
5400
2
0
0
5800 388.600 0.62 239.88
5 10 150 2 x 67 134
8
5
0
1
0
0
275
8
5
0
2500 335.000 0.62 206.79
100 325
6 10 150 2 x 8 16 9900 9900 158.400 0.62 97.78
7 12 125 2 x 45 90
2
0
0
700
700
1
0
0
2
0
0
1900 171.000 0.89 152.00
8 12 150 2 x 2 x 4 16
5400
5400 86.400 0.89 76.80
200
8
0
0
100
8
0
0
9 12 125 2 x 45 90
200
2100 189.000 0.89 168.00
10 12 150 2 x 2 x 5 20
5400
5400 108.000 0.89 96.00
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including Earthwork,lining and Structures under Mallabad
LIS.
NO OF BAR SHAPE OF BAR
SLAB
KERB
ABUTMENT CAP /
PAD BEAM
DIRT WALL
1
2
3
4
SL NO DESCRIPTION
BAR
TYPE
BAR
DIA
SPACIN
G OF
BAR IN
MM
LENGTH
OF BAR
(MM)
TOTAL
LENGTH
OF BAR IN
METERS
UNIT
WEIGHT
IN KG/M
TOTAL
WEIGHT
IN KG
NO OF BAR SHAPE OF BAR
110.0
11 10 200 2 x 67 134
1
1
0
0
50 50
1
1
0
0
2410 322.940 0.62 199.35
12 10 200 2 x 2 x 5 20 9900 9900 198.000 0.62 122.22
13 12 200 1 x 1 x 28 28
2
0
0
8800
2
0
0
9200 257.600 0.89 228.98
14 12 200 1 x 1 x 45 45
2
0
0
5400
2
0
0
5800 261.000 0.89 232.00
15 12 150 38
4
4
3
6
700
4
3
8
5
13021 494.800 0.89 879.64
3500
16 12 150 29
5400
5400 156.600 0.89 278.40
4
5
5
0
400
4
7
3
3
11382.99952 694.363 0.89 2468.85
1699.9995
18 12 200 49
2900
2900 143.304 0.89 509.52
8793.62
439.68
9234.00
5% EXTRA FOR LAP AND WASTAGE
TOTAL
5
6
7
8
WING WALL
ABUTMENT
GRAND TOTAL
SIDE WALL
(Parapet)
APPROACH
SLAB
17 12 200 61
DESIGN OF ABUTMENT FOR CTC @ 7.500 KM
CANAL DATA
FULL SUPPLY DISCHARGE = 8.97 CUMEC
CANAL BED LEVEL (C.B.L) = 508.895 M
FULL SUPPLY LEVEL (F.S.L) = 510.695 M
TOP BANK LEVEL (T.B.L) = 511.295 M
GROUND LEVEL = 508.515 M
DEPTH OF WATER (D) = 1.8 M 3.725
FREE BOARD (F.B) = 0.6 M
BED WIDTH (B) = 2.75 M
BED SLOPE (S) = 1 in 4000
SIDE SLOPE (H:V) = 1.5 :1
VELOCITY IN CANAL = 0.914 M/SEC
STRUCTURAL DESIGN
DESIGN OF ABUTMENT
DESIGN DATA
UNIT WEIGHT OF CONCRETE ( M15-gc ) = 2.4 T/M^3
UNIT WEIGHT OF CONCRETE ( M20-gc ) = 2.5 T/M^3
UNIT WEIGHT OF SOIL ( gs ) = 1.8 T/M^3
UNIT WEIGHT OF WATER = 1.0 T/M^3
ANGLE OF INTERNAL FRICTION ( f ) = 30 DEGREE 0.52 RADIAN
SAFE BEARING CAPACITY (S.B.C) = 30 T/M^2
RANKINE COEFFICIENT (Ka) = 0.334
FRICTIONAL CO-EEFICIENT = 0.6 *Ka = (1-SIN f)/(1+SIN f)
BASIN FLOOR THICKNESS = 0.2 M
THICKNESS OF LEVELING COURSE = 0.2 M
DEPTH OFRETAINING SOIL = 5.25 M
DEPTH OF SLAB = 0.75 M
BRAKE CO-EFFICIENT = 0.1
WHEEL LOAD = 70 T
WIDTH OF CARRIAGE WAY = 4.75 M
WIDTH OF KERB = 0.375 M
WIDTH OF ABUTMENT = 5.5 M
SPAN WIDTH = 10 m m
SPAN LENGTH = CLEAR SPAN+0.8
9.2 + 0.8 10 M
LOAD CALCULATION : WHEEL LOAD / LENGTH OF VEHICLE
: 70/3.6 = T/m 19.444
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
T/m
3.6 m 5.6 m
Ra m Rb
Ra +Rb =
Taking moment about 'A'
Rb * 9.2 = (19.445*3.6*3.6)
Rb = 126
9.2
Rb = 13.7 t 2.491 t/m
Ra = 56.3 t 10.238 t/m
0.30
512.120
wearing coat 0.075
0.75 slab 0.2 Approch slab
W6
0.3
W7
W7

4.20 W5 W4
W4
506.795
0.2
0.15 1.43 1.26 0.15
2
0.2
0.80
19.445
9.2
70
3.80
0.50
511.295
3.50





W3





W2
W1

FORCES AND MOMENT ARE TAKEN AT BASE OF FOUNADTION ABOUT A
SL.NO DETAILS
VERTICAL
FORCE V
(TON)
HORIZON
TAL
FORCE H
(TON)
LEVER
ARM
MOMEN
T (M)
(TON-
M)
SELF WEIGHT
1 W1
0.30 X 0.8 X 2.5 0.563 1.410 0.793
2 W2
0.80 X 0.3 X 2.5 0.600 1.660 0.996
3 W3
0.80 X 4.2 X 2.4 8.064 1.660 13.386
4 W4
0.5 X 1.3 X 4.2 X 2.4 6.350 0.840 5.334
5 W5
0.5 X 1.4 X 4.2 X 2.4 7.197 2.536 18.252
WEIGHT OF EARTH
6 W6
1.26 X 1.05 X 1.8 2.381 0.630 1.500
7 W7
0.5 X 1.3 X 4.2 X 1.8 4.763 0.420 2.000
8 LIVE LOAD
10.238 1.810 18.531
9 DEAD LOAD OF SLAB
a) 5 x 1 x 0.9 x 2.5 11.250 1.810 20.363
b) APPROACH SLAB
1.26 x 1 x 0.2 x 2.5 0.630 0.630 0.397
10 DEAD LOAD OF WEARING COAT
a) 5 x 1 x 0.08 x 2.2 0.825 1.810 1.493
b) 1.26 x 1 x 0.08 x 2.2 0.208 0.630 0.131
11 BRAKING LOAD
0.2 X 2.048 4.500 9.214
12 SURCHARGE LOAD
1.5 X 0.33 X 1.8 X 5.25 4.728 2.625 12.411
13 HORIZONTAL FORCE
0.5 X 0.33 X 1.8 X 5.25 8.274 1.750 14.479
5.25
V H M+
53.069 15.049 119.281
10.238
TOTAL
NET MOMENT = T-M
X = M
CHEK FOR SLIDING = > 1.5 HENCE SAFE *F.O.S = f * V/H

ECCENTRICITY = e = < 0.58 (B/6)
OK NO TENSION DEVELOP
MOMENT IN RAFT = T-M
CHECK FOR STRESSES AT BASE
P MAX = < 30.0 T/M^2 < S.B.C
P -MIN = > 0 NO TENSION
SL.NO DETAILS
VERTICAL
FORCE V
(TON)
HORIZON
TAL
FORCE H
(TON)
LEVER
ARM
MOMEN
T (M)
(TON-
M)
EARTH QUAKE FORCE
1 EW1
0.10 X 0.056 1.410 0.079
0.05 X 0.028 1.410 0.040
2 EW2
0.10 X 0.060 1.660 0.100
0.05 X 0.030 1.660 0.050
3 EW3
0.10 X 0.806 1.660 1.339
0.05 X 0.403 1.660 0.669
4 EW4
0.10 X 0.635 0.840 0.533
0.05 X 0.318 0.840 0.267
5 EW5
0.10 X 0.720 2.536 1.825
0.05 X 0.360 2.536 0.913
V H M+
TOTAL 2.277 1.139 5.814
NET MOMENT = T-M
X = M
CHEK FOR SLIDING = > 1.5 HENCE SAFE *F.O.S = f * V/H

ECCENTRICITY = e = < 0.58 (B/6)
OK NO TENSION DEVELOP
MOMENT IN RAFT = T-M
CHECK FOR STRESSES AT BASE
P MAX = < 30.0 T/M^2 < S.B.C
P -MIN = > 0 NO TENSION
2.25
119.28
8.06
2.1
0.50
26.41
28.10 T/M^2
2.23 T/M^2
0.56
0.56
0.60
0.60
8.06
6.35
7.20
7.20
125.10
2.26
2.05
0.51
28.24
29.64 T/M^2
2.0 T/M^2
6.35
Sl.No Description Unit Quantity Rate (Rs.) Amount (Rs.)
Excavetion in All kinds of soil including boulders upto
0.60m dia (0.113 cum) for foundations of canal cross
drainage and other appurtenant structures and placing
excaveted stuff neatly in specified dump area or
disposing off the same as directed etc., complete with
initial lead upto 50m and lift upto 1.5m.
0-1.5 m lift Cum 10.19 103.00 1050.00
Excavetion in Soft rock Without Blasting including
boulders upto 0.60m dia (0.113 cum) for foundations
of canal cross drainage and other appurtenant
structures and placing excaveted stuff neatly in
specified dump area or disposing off the same as
directed etc., complete with initial lead upto 50m and
lift upto 1.5m.
0-1.5 m lift Cum 10.25 137.00 1404.00
1.5-3.0 m lift Cum 20.80 142.60 2966.00
Providing and filling Murrum / Gravely soil (CNS Soil
) for foundation or above pipes including cost of
materials, machinery, labour, breaking clods,
spreading in layers of 100 to 150 mm. watering,
compaction by power roller to achieve density control
of not less than 95 prcent etc., complete with lead upto
50m and all lifts. Cum 59.24 365.28 21639.00
Providing and laying insitu vibrated M-10 (28 days
cube compressive strength not less than 10 N/Sq mm)
grade cement concrete using 40 mm down size
approved, clean, hard, graded aggregates for
foundation filling including cost of all materials,
machinary, labour, formwork, cleaning, batching,
mixing, placing in position, leveling, vibrating, finishing,
curing etc., complete with initial lead upto 50 m and all
lifts.
Cum 3.73 4363.58 16276.00
Providing and laying insitu vibrated M-15 (28 days
cube compressive strength not less than 20 N/Sq mm)
grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for sub
structuress works including cost of all materials,
machinary, labour, formwork-scafolding, cleaning,
batching, mixing, placing in position, leveling, vibrating,
finishing, curing etc., complete with initial lead upto 50
m and all lifts. (Cement content: 330kg/cum with use of
super plasticier)
Cum 30.58 5409.26 165415.00
Providing, fabricating and placing in position
reinforcement steel bars for RCC work including
cleaning, straightening, cutting, bending, hooking,
lapping, welding whervever required, tying with 1.25
mm dia soft annealed steel wire including cost of all
materials, machinary, labour etc., complete with initial
lead upto 50 and all lifts.
Kgs 917.36 60.36 55370.00
7 Providing and laying reinforced cement concrete pipe
NP2 for culverts including pointing ends, and fixing
collars with cement mortar 1:2 including cost of all
materials, labor. Curing complete as per specifications.
specification. No. KSRB 1000,2300 MOST
specification No. 1000/2300
450 mm dia Pipe Rmt 7.50 1412.98 10597.00
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
Cost of Head sluice at Ch 7.84
1
2
3
4
5
6
Sl.No Description Unit Quantity Rate (Rs.) Amount (Rs.)
Design ,fabrication,supply,erection and commisioning
of embedded parts (with top seal seat) consisting of
sill beam ,wheel tracks,seal tracks,guide rails,groove
lining upto top etc.,with all accessories for vertical lift
roller gate for canalescape/regulator including cost
of all materials ,machinery,labour,cutting,aligning,
anchoring,welding, finishing,cleaning,applying one
coat of zinc rich epoxy primer and four coats of cold
applied coal tar epoxy paint etc.,complets as per
specifications and approved drawings with all leads
and lifts.
tonne 0.06 ######## 7182.00
Design ,fabrication,supply,erection and commisioning
of fixed wheel type vertical lift gate (with top seat)
consisting of skin plate,horizontal and vertical girders
,wheel,guide rollers,rubber seals etc.,with all
accessories for canalescape/regulator vent including
cost of all materials ,machinery,labour,
cutting,aligning,welding, finishing,cleaning, applying
one coat of zinc rich epoxy primer and three coats of
cold applied coal tar epoxy paint,seal fixing
etc.,complets as per specifications and approved
drawings with all leads and lifts.
tonne 0.07 ######## 8197.00
Design ,fabrication,supply,erection,testing and
commisioning of adequate capacity screw type hoist
consisting of supporting structure,platform ,ladder
etc.,with all accssories for operating
canalescape/regulator gate including cost of all
materials,machinery,labour,cutting,aligning, anchoring,
welding, finishing,cleaning,applying two coat of zinc
chromate red oxide primer and three coats of
approved synthetic enamel paint etc., complets with all
leads and lifts.
Tonne 0.62 30680.00 19022.00
TOTAL 309118.00
Section Officer Asst Executive Engineer
KBJNL, MBC Sub division-4
Chigarahalli
10
Chigarahalli
Executive Engineer
KBJNL, MBC division
8
9
Description Unit No. Length Breadth Height Quantity
m m m
Excavetion in All kinds of soil
0.0-1.5 m lift Cum 10.19
Excavetion in SRWB
1.5-3.0 m lift Cum 10.25
3.0-4.5 m lift Cum 20.800
Earth Filling
Cum 1 59.24
M-10 for foundation filling
Cum 1 3.73
M-15 for sub structuress
Cum 1 30.58
Reinforcement
a) Deck slab, Approach slab, parapit wall & Kerb Kg 1 917.36
NP.2 class RCC Hume pipes
Rmt. 1 7.50
Gate
Embedded parts = tonne 1 0.06
Vertical Lift gate = tonne 1 0.07
Hoist = tonne 1 0.62
Asst Executive Engineer Executive Engineer
KBJNL, MBC Sub division-4 KBJNL, MBC division
Chigarahalli Chigarahalli
2
3
Details enclosed
Details enclosed
Details enclosed
4
5
Details enclosed
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
Details enclosed
Details enclosed
Measurement Details of Head sluice at Ch 7.84
Sl.
No
Details enclosed
Details enclosed
Details enclosed
6
7
8
1
Details enclosed
Details enclosed
Natural G.L./Existing Road Level = 511.465 m
Canal Bed Level U/S = 508.810 m
D/S = 508.560 m
Cistern Level = 508.310 m
Height of Abutment = 3.00 m
Dia of Pipe = 450.00 mm
1) Earth Work Excavation.
a) Wing Wall U/S
Founding Level = 507.910 Depth = 3.555 m
Length = 3.60 m Breadth = 1.05 m Depth = 1.805 m
AKS (0.0m TO 1.50m) = 1.512 Cum
SR (0m TO 1.5.m) = 4.158 Cum
SR (1.5m TO 3.0m) = 7.7679 Cum
b) Wing Wall U/S
Founding Level = 507.910 Depth = 3.555 m
Length = 2.80 m Breadth = 1.50 0 Depth = 1.805 m
AKS (0.0m TO 1.50m) = 1.68 Cum
SR (0m TO 1.5.m) = 4.62 Cum
SR (1.5m TO 3.0m) = 8.631 Cum
c)Abutment (u/s & d/s)
Founding Level = 507.910 Depth = 3.555 m
Length = 3.80 m Breadth = 1.90 m Depth = 1.805 m
Abutment 2 Nos
AKS (0.0m TO 1.50m) = 5.776 Cum
SR (0m TO 1.5.m) = 14.44 Cum
SR (1.5m TO 3.0m) = 4.404 Cum
d) Pipe portion Depth = 2.855 m
Length = 1.60 m Breadth = 1.525 m Depth = 1.105 m
AKS (0.0m TO 1.50m) = 1.220 Cum
SR (0m TO 1.5.m) = 1.476 Cum
Total AKS (0.00m to 1.50 m) = = 10.19 Cum
SR (0m TO 1.5.m) = 10.25 Cum
SR (1.5m TO 3.0m) = 20.803 Cum
2) Earth Work in Filling
a) Wing Wall U/S
Founding Level m
Length = 3.80 m Breadth = 0.525 m Depth = 3.555 m
7.092 Cum
b) Wing Wall U/S
Founding Level =
Length = 2.80 m Breadth = 0.75 Depth = 3.555 m
= 7.4655 Cum
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
Measurement Details of Head sluice at Ch 7.84
c)Abutment
Founding Level
Length = 3.80 m Breadth = 0.95 m Depth = 3.555 m
Abutment 1 = 12.834 Cum
Abutment 2
Length = 3.80 m Breadth = 1.05 m Depth = 3.555 m
= 14.184 Cum
d) Pipe portion
Length = 1.60 m Breadth = 3.80 m Depth = 3.300 m
= 17.66 Cum
59.24 Cum
3) Concrete Quantity
M-10 PCC
U/S Wing Wall
1 x 3.60 x 1.05 x 0.15 = 0.57 Cum
1 x 2.80 x 1.50 x 0.15 = 0.63 Cum
Abutment Cum
2 x 3.80 x 1.90 x 0.15 = 2.17 Cum
pipe portion 1 x 1.60 x 1.525 x 0.15 = 0.37 Cum
3.73 Cum
4) M-15 Concrete
U/S Wing 1 x 3.30 x 0.75 x 1.350 = 3.341 Cum
1 x 2.50 x 0.75 x 1.350 = 2.531 Cum
Abutments 2 x 3.50 x 1.60 x 0.30 = 3.36 Cum
2 x 3.50 x 1.00 x 2.70 = 18.90 Cum
2 x 3.50 x 0.40 x 0.30 = 0.84 Cum
pipe portion 1 x 1.60 x 1.225 x 1.225 = 2.40 Cum
Deduct Pipe portion
-1 x 5.00 x 0.159 = -0.79 Cum
= 30.58 Cum
5) Reinforcement Quantity
b) For Wing Wall head wall 30.00 Kg/ Cum of Concrete.
Concrete Qty = Cum
Steel Qty = Kg
Total Steel required = 917.36 Kg
6) N P-2 Pipes of dia mm
Length = 7.5 m
7) Gate Quantity
no.s
Vertical Lift gate = 1 = 0.06397 tonne
Embedded parts = 1 = 0.0589 tonne
Hoist = 1 = 0.30724
= 61.2% x 1 0.612 tonne
30.579
917.36
450
92.1% of computed wt of 1 Gate
0.0888X(L^2XHXh)^0.659
Grand Total =
Total =
Total
KM
Parent canal detail
Full Supply Depth ( FSD ) = M
Bed Width ( Bw) = M
Free Board (FB) = M
Side Slope (SS) =
Bed Fall = 1 in 4000
Velocity = M/Sec
Canal Bed Level (CBL) = M
Natural G.L./Existing Road Level = m
Full Supply Level (FSL) = M
Top Bank Level (TBL) = M
Dy-4 Detail
Full Supply Depth ( FSD ) = M
Bed Width ( Bw) = M
Free Board (FB) = M
Side Slope (SS) =
Bed Fall = 1 in 1000
Velocity = M/Sec
Canal Bed Level (CBL) = M
Full Supply Level (FSL) = M
Top Bank Level (TBL) = M
Available head =FSL of Parent Canal - FSL of Laterals = 1.10 M
Velocity, V = C
d
Sqrt(2*g*h) = 2.79 M/Sec
Discharge in Laterals, Q = 0.237 cumecs
Therefore, Area of pipe required = A= Q/V = 0.0850 SQM
Therefore dia of pipe required , d = 329.11 MM
Therefore Provide 450 mm dia pipe
511.465
510.610
511.210
0.40
509.660
DESIGN OF HEAD SLUICE @ Ch
Name of Work:Construction of main canal from 7.00 to 8.00 Km of Lift No-2 including
Earthwork,lining and Structures under Mallabad LIS.
0.905
7.840
1.80
2.55
0.60
1.5:1
0.70
0.15
1
0.553
509.110
509.510
508.810
SIDE RETANING WALL
DESIGN DATA
TOTAL DEPTH OF RETAINING WALL = 2.70
TAPER DEPTH OF RETAINING WALL = 2.40
TOP WIDTH OF RETAINING WALL = 0.40
BOTTOM WIDTH OF RETAINING WALL = 1.75
UNIT WEIGHT OF CONCRETE ( gc ) = 2.40 T/M^3
UNIT WEIGHT OF SOIL ( gs ) = 1.80 T/M^3 RADIAN
ANGLE OF INTERNAL FRICTION ( f ) = 30 DEGREE 0.52
SAFE BEARING CAPACITY (S.B.C) = 30 T/M^2
RANKINE COEFFICIENT (Ka) = 0.33
FRICTIONAL CO-EEFICIENT = 0.60
THICKNESS OF LEVELING COURSE = 0.20 M
W1
W3
3.00 P
0.30
A
1.60
MOMENT CALCULATION
Sl no
Stabali
sing
Momen
t (T-M)
1 M
2 0.46
3 0.92
4 2.76
5 3.11
Total = 7.26
X = M/V = 0.56 M
ECCENTRICITY = B/2-X = M
FACTOR OF SAFETY AGAINST OVER TURNING = 3.7 > 1.5 HENCE SAFE
CHEK FOR SLIDING = 2.6 > 1.5 HENCE SAFE F.O.S = f * V/H
ECCENTRICITY = e = 0.24 < 0.27 (B/6)
OK NO TENSION DEVELOP
MOMENT IN RAFT = 2.32 T-M
CHECK FOR STRESSES AT BASE
P MAX = 11.37 T/M^2 < 30.0 T/M^2 < S.B.C
P -MIN = 0.51 T/M^2 > 0 NO TENSION
9.50 2.19
0.24
W4 2.59 1.20 1.97
Soil presure 2.19 0.90 1.97
W3 3.46 0.80
W2 1.15 0.80
W1 2.30 0.20
V H
0.40
W4
1.60
Overturning
Moment(T-
M)
Description
Load (T)
Horizontal
force (T)
2
.
7
0
0
.
9
0
W2
0
.
3
0
C.G (x)
*Ka = (1-SIN
f)/(1+SIN f)