Cr. Cash (b) Depricition of PPE for the year Dr. Depreciation expense (SCI) Cr. Accumulated expense Disposal of PPE (at date of sale) Dr. Disposal Cr. PPE cost (with the cost of PPE sold at the date of disposal) Dr. Accumulated Depreciation Cr. Disposal (with accumulated depreciation of PPE sold at the date of disposal) Dr. Cash Cr. Disposal (with the amount of sale proceeds received at the date of disposal) Dr. Disposal Cr. Gain (d) Non cash addition to PPE (Asset acquired /added for consideration other than cash) Dr. PPE Cost Cr. Revaluation Reserve (With the amount of increase in market value of the asset during the year) Dr. PPE Cost Cr. Finance Lease Liability Dr. PPE Cost Cr. Debentures/Loan Notes/supplier (With the amount of asset acquired against issue of loans during the year) Dr. PPE Cost Cr. Share capital/Premium (With the amount of asset acquired against issue of shares during the year) Extract from the statements of financial position of C Ltd. $ $ $ $ $ Non current assets Cost/valuation Depreciation NBV Cost/valuation Depreciation Land and buildings 21,500 1,750 19,750 5,500 680 Plant 18,500 1,250 17,250 4,500 320 40,000 3,000 37,000 10,000 1,000 30-Sep-01 30-Sep-00 Illustration # 1 1. PROPERTY ,PLANT AND EQUIPMENT (PPE) Equity and Reserves Capital shares @ $1 each On 1 oct 2000 C ltd recorded an increase in the vfalue of its land of $5000. On 31st jan 2001 C Ltd. Bought land against the consideration of 5000 equity shares. A plant was acquired under finance lease liability worth $1000. Answer: PPE Cost $ $ Opening balance 10,000 Disposal 5,000 Cash (balancing fig.) 22,000 Revaluation reserve 5,000 Share Capital 5,000 finance Lease Liability 1,000 Creditors/Loan 2,000 Closing balance 40,000 45,000 45,000 $ $ Disposal 4,000 opening balance 1,000 closing balance 3,000 depreciation expense (balancing figure) 6,000 7,000 7,000 PPE Disposal $ $ PPE Cost 5,000 PPE Acc. Depreciation 4,000 Profit 2,000 Receivables 1,000 Cash (Balancing fig.) 2,000 7,000 7,000 (a) booking of interest expense in the SCI Dr. Interst Expense (SCI) Cr. Interest payable (CL in SFP) (With the amount of interest expense booked during the year) (b) Payment of interest Liability ) Dr. interest payable Cr. Cash (With the amount of interest liabilty paid during the year) During the year an item of plant that had cost $5000 and had accumulated depreciation of $4000 was sold for cash against a profit of $2000 .Of this $1000 was still unpaid on 30 sep 2001. a building was bought on 15th sep 2001 partly paid in cash and remaining payment of $2000 due on 30 nov 2001. Required: Calculate the cah purchase for purchases of PPE ,cash received from dosposal of fixed assets, depreciation charged to SCI and profit/loss on disposal. 2. Interest Expense 3. Tax Expense (a) Booking of Tax expense in SCI Dr. Tax expense(SCI) Cr. Tax payable (CL in SFP) (With the amount of Tax expense booked during the year) (b) Payment of Tax liability Dr. Tax payable Cr. Cash (With the amount of tax liability paid during the year) Co. A needs $1000 : If it issues 10% debentures then: Dr. Cash 1000 Cr. Debenture/Loan stock 1000 If it Issues 10% Loan Notes of $1000 then: Dr. Interest Expense 100 Cr. Interest Payable 100 If any premium is earned then: Dr. Loan Note Cr. Share Premium (With the amount of Premium earned during the year) Dividend expense (a) booking of Dividend in SCE Dr. Dividend (SCE) Cr. Dividend Payable (CL in SFP) (With the amount of dividend declared during the year) (b) Payment of Dividend Liablity Dr. Dividend Payable Cr. Cash (With the amount of dividend liability paid during the year) (a) Booking of Interest/Investment/Dividend income in the Sci Dr. Interest Income/Investment Income/Dividend Income Receivale (CA in SFP) Cr. Interest Income/Investment Income/Dividend Income (SCI) (With the amount of Interest/Investment/Dividend Income booked during the year) (b) Receipt of Interest/Investment/Dividend Dr. Cash Cr. Interest Income/Investment income/Dividend income receivable (With the amount of Interest/Investment/Dividend Income received during the year) In relation to share capital and premium three types of values are relevant: 1. Nominal/Face/Par Value(NV): Share capital is always credited in company's book at (NV). 4. Debentures and Loan Notes 5. Dividend Declared /Proposed/Recommended 6. Interest Income/Investment Income/Dividend Income 7. Share Capital & Premium 2. Market Value (MV): Company has nothing to do with MV. This is relevant for share holders. 3. Issue Price : The price at which the company receives cash from shareholders. Example: On 1st jan 2009 (Date of Incorporation) the compan issued $1 10,000 shares for $3.0.On 31 dec 2009 Company's Share price rose to $7.0. Share Capital $ $ opening Balance - Closing Balance 2,000 Cash 10,000 7,000 7,000 Share Premium $ $ opening Balance - Closing Balance 20,000 Cash 20,000 20,000 20,000 (a)Bonus Issue Dr. Retained earnings Cr. Share Capital Dr. Revaluation Reserve Cr. Share Capital Dr. Share premium Cr. Share Capital (b) Conversion of Loan to Equity Dr. Loan Cr. Share capital Issue of Share for cash Dr. cash Cr. Share Capital Cr. Share premium Example: Following are the extracts of SFP of Cfe Ltd. For the two year ends: 31-Dec-08 31-Dec-09 Assets - - Equity & Liabilities share capital ( 10000 & 30,000 shares of $1 each) 10,000 30,000 Share premium 5,000 10,000 The following additional information is available: 1. On 3/1/2009 CFE issued 1 for 5 shares out of revaluation reserve. 2. on 31/5/2009 CFE issued 3000 shares of $1 each out of share premium account. 3. On 30/8/2009 CFE issued 1000 shares out of retained earnings. Dr. Loan stock Cr. Share capital Cr. Share premium 5. The remaining movement in share capital and share premium account was due to a stock market placement of shares for cash. Required: Calculate the Financial Inflow from shares issued. Share Capital $ $ opening Balance 10,000 Revaluation Reserve(10000*1/5) 2,000 Share premium 3,000 Retaines earning 1,000 6% Loan stock 1,000 Cash (balancing) 13,000 Closing Balance 30,000 30,000 30,000 Share Premium $ $ Share capital 3,000 opening Balance 5,000 6% Loan Stock 30,000 Closing Balance 10,000 Cash (balancing) 5,000 13,000 13,000 (a) Prepaid Income Dr. cash 50 Cr. Pre rent Income (liab) 50 On year end/When Service rendered Dr. Pre rent income (liab) 50 Cr. Rental Income 50 (b) Accrued Income Dr. Interest Receivable 50 Cr. Accrued Interest Income 50 On receipt Dr. Bank/Cash 50 Cr. Interest receivable 50 ( c ) Pre Payment Dr. Prepaid rent 50 Cr. Cash 50 When Actually Due 8. Income/Expense/Discount 4. On 31/10/2009 CFE converted $4000 6% Loan stock into 1000 shares of $1 each. Dr. Rent expense 50 Cr. Prepaid Rent 50 (d) Accrued Expense Dr. Telephone expense 50 Cr. Accrued Telephone expense 50 When actually paid Dr. Accrued Telephone Expense 50 Cr. Cash 50 (e) Discount received Dr. Purchase /Creditor/Payable Cr. Discount received (income) Dr. Discount allowed Cr. Sale/debtor/receivable $ NBV 4,820 4,180 9,000 30-Sep-00 Illustration # 1 1. PROPERTY ,PLANT AND EQUIPMENT (PPE) During the year an item of plant that had cost $5000 and had accumulated depreciation of $4000 was sold for cash against a profit of $2000 .Of this $1000 was still unpaid on 30 sep 2001. a building was bought on 15th sep 2001 partly paid in cash and remaining payment of $2000 due on 30 nov 2001. Required: Calculate the cah purchase for purchases of PPE ,cash received from dosposal of fixed assets, depreciation charged to SCI and profit/loss on disposal. 2. Interest Expense 3. Tax Expense 4. Debentures and Loan Notes 5. Dividend Declared /Proposed/Recommended 6. Interest Income/Investment Income/Dividend Income 7. Share Capital & Premium On 1st jan 2009 (Date of Incorporation) the compan issued $1 10,000 shares for $3.0.On 31 dec 2009 Company's Share price rose to $7.0. 5. The remaining movement in share capital and share premium account was due to a stock market placement of shares for cash. 8. Income/Expense/Discount