Você está na página 1de 170

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

224.18
796.02

224.18
796.02

AGRICULTURE AND ALLIED


ACTIVITIES

1.1 CROP HUSBANDRY


A. Support Systems
1 Grass Root Level Support Systems for
Agriculture Development at the Panchayat
Level
2 Agricultural Farms
3 Vegetable and Fruit Promotion Council of
Kerala
4 Seed Authority
5 Integrated Nutrient Management System
6 Integrated Pest Management System
SUB TOTAL : (A)
B Crop Development
B(1) Rice Development
7 Sustainable Development of Rice Based
Farming System
(b) Pulses
PulsesDevelopment
8 National Pulses Development Project (SS
25%)
SUB TOTAL : B(1)
B (ii) Coconut, Other Oilseeds & Vegetable
Development
a) Coconut
9 Coconut Development
10 Production & distribution of TXD
Seedlings(in. establishment of Regional
Nurseries)(SS 50%)
(b) Oil Seeds
11 Oil Seeds Production Programme(SS 25%)
12 Oil Palm Development Programme (SS 25%)

SG

SG
SG
SG
SG
SG

300.00
1300.00

300.00
1300.00

400.00
900.00
2900.00

400.00
900.00
2900.00

7000.00

7000.00

25.00
7025.00

25.00
7025.00

6000.00

1500.00

1500.00

550.00
1750.00

550.00

900.00
4700.00

900.00
2950.00

25300.00

25300.00

25300.00

25300.00

1750.00

163.31
280.48
1463.99

163.31
280.48
1463.99

6194.24

6194.24

2.56
6196.80

2.56
6196.80

6000.00

6125.97

6125.97

12000.00

12000.00

90.00

90.00

74.54

74.54

250.00

250.00

75.00

75.00

8.49

8.49

25.00

25.00

6.66

6.66

0.00

0.00

1750.00

SG
SG

SG
SG

SG
SG

0.00

SG
SG
SG

349

0.00

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

125.00

125.00

50.00
150.00

50.00

50.00
375.00

50.00
225.00

1425.00

1425.00

1425.00

1425.00

1120.00

47.50

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

125.00

125.00

50.00
150.00

50.00

150.00

150.00

50.00
375.00

50.00
225.00

1425.00

1425.00

1425.00

1425.00

1120.00

1120.00

47.50

47.50

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

AGRICULTURE AND ALLIED


ACTIVITIES

1.1 CROP HUSBANDRY


A. Support Systems
1 Grass Root Level Support Systems for
Agriculture Development at the Panchayat
Level
2 Agricultural Farms
3 Vegetable and Fruit Promotion Council of
Kerala
4 Seed Authority
5 Integrated Nutrient Management System
6 Integrated Pest Management System
SUB TOTAL : (A)
B Crop Development
B(1) Rice Development
7 Sustainable Development of Rice Based
Farming System
(b) Pulses
PulsesDevelopment
8 National Pulses Development Project (SS
25%)
SUB TOTAL : B(1)
B (ii) Coconut, Other Oilseeds & Vegetable
Development
a) Coconut
9 Coconut Development
10 Production & distribution of TXD
Seedlings(in. establishment of Regional
Nurseries)(SS 50%)
(b) Oil Seeds
11 Oil Seeds Production Programme(SS 25%)
12 Oil Palm Development Programme (SS 25%)

SG

SG
SG
SG
SG
SG

125.00

125.00

150.00

25.00
100.00

25.00
100.00

150.00

50.00
300.00

50.00
300.00

2000.00

2000.00

2000.00

2000.00

1120.00

1500.00

1500.00

47.50

47.50

47.50

SG
SG

SG
SG

SG
SG

SG
SG
SG

350

0.00

0.00

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

18 Participatory Development Model of KHDP

SG

19
20
21
22

SG
SG
SG
SG

C
23
24
25
26
27
28
29
30
31
32

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Total

SG

SUB TOTAL : B(ii)


Services
Strengthening Agricultural Extension
Application of Infromation Technology (New
Scheme)
Farm Information and Communication
On Farm Trials, Front line demonstrations
and PTD
Small Farm Mechanisation and Agricultural
Engineering Services
Small Farm Mechanisation (CSS 90%)
Micro Irrigation (CSS)
Human Resource Management
Public Participation in Agricultural Production
Programme
Crop Insurance Programme

Tenth Plan (2002-07) Actual


Expenditure

State Govt./
Public Sector/
Enterprises/
Local Bodies

13 Integrated Scheme of Oilseeds, Pulses , Oil


Plam and Maize(ISOPOM)(SS 25%))
14 Management of yellow leaf disease affected
Arecanut Gardens of Kerala
15 State Share for Centrally Sponsored Scheme
under the Macro Management Policy (SS
10%)
(c) Vegetables
16 Vegetable Promotion Programme
17 Development of Vegetables(New Scheme)

Homestead Farming
Nagarathil Oru Nattinpuram
Agave Cultivation in Rain Shadow Areas
Promotion of Hi-Tech Innovative Agriculture

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

14.96

14.96

80.00

19.94

19.94

0.00

80.00

SG
SG

SG

4030.00

4030.00

4690.15

4690.15

1250.00

1250.00

408.54

408.54

1000.00
300.00

1000.00
300.00

25.00

25.00

500.00
13295.00

500.00
11970.00

1325.00

1347.11
48.35
86.66

193.89
13025.26

1810.00

14140.00

14140.00

1347.11
48.35
86.66

193.89
11508.24

1517.02

SG

SG
SG

1810.00

800.00

825.00

825.00

424.12

424.12

690.00

800.00

690.00

550.00

550.00

SG
800.00

SG
SG
SG

800.00

500.00

500.00

189.58
45.52
3.57
341.57

600.00
1100.00

600.00
1100.00

212.14
420.00

351

0.00

189.58

341.57

600.00

600.00

212.14
420.00

800.00

800.00

45.52
3.57

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

13 Integrated Scheme of Oilseeds, Pulses , Oil


Plam and Maize(ISOPOM)(SS 25%))
14 Management of yellow leaf disease affected
Arecanut Gardens of Kerala
15 State Share for Centrally Sponsored Scheme
under the Macro Management Policy (SS
10%)
(c) Vegetables
16 Vegetable Promotion Programme
17 Development of Vegetables(New Scheme)

SG

18 Participatory Development Model of KHDP

SG

19
20
21
22

SG
SG
SG
SG

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

20

15.00

15.00

15.00

15.00

2.50

2.50

250.50

250.50

250.50

250.50

350.00

350.00

SG
SG

SG
100.00

Homestead Farming
Nagarathil Oru Nattinpuram
Agave Cultivation in Rain Shadow Areas
Promotion of Hi-Tech Innovative Agriculture

SUB TOTAL : B(ii)


C Services
23 Strengthening Agricultural Extension
Application of Infromation Technology (New
24 Scheme)
25 Farm Information and Communication
26 On Farm Trials, Front line demonstrations
and PTD
27 Small Farm Mechanisation and Agricultural
Engineering Services
28 Small Farm Mechanisation (CSS 90%)
29 Micro Irrigation (CSS)
30 Human Resource Management
31 Public Participation in Agricultural Production
Programme
32 Crop Insurance Programme

New
Schemes

1433.00
SG

135.00

SG
SG

115.00

1433.00

0.00

1433.00

135.00

135.00

115.00

50.00

115.00
50.00

1433.00

0.00

2000.00

1900.00

135.00

275.00

275.00

15.00
115.00

115.00

50.00

50.00

50.00

50.00

115.00

50.00

100.00

50.00

15.00

SG

SG
SG

10.00

10.00

10.00

10.00

15.00

15.00

SG

110.00

110.00

110.00

110.00

100.00

100.00

352

100.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

708.66

708.66

168.18
2513.34

168.18
2464.25

95.00

95.00

34 Contingency Plan to Meet Natural Calamities


(Agricultural Disaster Management)

SG

37
38
39
40
41
42
43
44
45

46
47

E
47
48(a)
(b)
49

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Total

SG

D
35
36

Tenth Plan (2002-07) Actual


Expenditure

State Govt./
Public Sector/
Enterprises/
Local Bodies

33 National Agricultural Insurance Programme

SUB TOTAL : (C)


Other Programmes
Agri- Business Consortium
Share Capital Contribution to Kerala State
Horticulture Products Developoment
Corporation
State share of State Horticulture Mission
Development of Plantation Crops
Contractual Research, Adaptive Trial and
Front Line Demonstration
Establishment of Agriculture Export Zone
Sustainable Agricultural Trade Security
System
Promotion of Organic farming
Establishment of Modern Laboratories
Rural Infrastructure Development Fund
(RIDF)
Development of Kuttanad Wetland Eco
System(New Scheme)
Missions for Kerala's Development and
Poverty Alleviation
Floriculture
Value Addition and Post harvest
management
SUB TOTAL : (D)
Others/Deleted Schemes
Others
Special Package for Pepper
Technology Mission on Pepper
Special Package for Coffee

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

SG
SG

300.00
4125.00

300.00
4125.00

250.00

250.00

375.00

375.00

0.00

49.09

SG
SG
SG
30.00

30.00

5.59
756.32

SG
SG

SG
SG

SG
SG
SG
SG

655.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

353

0.00

200.00
5140.00

200.00
3790.00

250.00
2250.00
1000.00

250.00

1400.00

1400.00

5000.00

5000.00

9900.00

6650.00

1350.00

2250.00
1000.00

756.32
212.44
456.36
206.57

100.01

655.00

1500.00

5.59

212.44
456.36
206.57

SG
SG
SG

1500.00

100.01

431.77
2264.06

100.59

4.70
412.11
4.70
557.06

4.70
412.11
4.70
557.06

431.77
2163.47

3250.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

33 National Agricultural Insurance Programme

SG

34 Contingency Plan to Meet Natural Calamities


(Agricultural Disaster Management)

SG

D
35
36

37
38
39
40
41
42
43
44
45

46
47

E
47
48(a)
(b)
49

SUB TOTAL : (C)


Other Programmes
Agri- Business Consortium
Share Capital Contribution to Kerala State
Horticulture Products Developoment
Corporation
State share of State Horticulture Mission
Development of Plantation Crops
Contractual Research, Adaptive Trial and
Front Line Demonstration
Establishment of Agriculture Export Zone
Sustainable Agricultural Trade Security
System
Promotion of Organic farming
Establishment of Modern Laboratories
Rural Infrastructure Development Fund
(RIDF)
Development of Kuttanad Wetland Eco
System(New Scheme)
Missions for Kerala's Development and
Poverty Alleviation
Floriculture
Value Addition and Post harvest
management
SUB TOTAL : (D)
Others/Deleted Schemes
Others
Special Package for Pepper
Technology Mission on Pepper
Special Package for Coffee

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

200.00

200.00

20.00
640.00

20.00
455.00

5.00
300.00
0.00

5.00

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

200.00

200.00

20.00
640.00

20.00
455.00

5.00

0.00

5.00
300.00
0.00

200.00

200.00

200.00

1000.00

1000.00

1000.00

185.00

New
Schemes
17

Outlay
Total

Continuing
Schemes

18

19

New
Schemes
20

200.00

200.00

185.00

20.00
840.00

20.00
825.00

300.00

10.00
200.00

10.00
200.00

200.00

200.00

200.00

1000.00

500.00

500.00

50.00

0.00

50.00

960.00

910.00

50.00

15.00

SG
SG

SG
SG
SG

300.00

0.00

SG
SG
SG
SG
SG

SG
SG
1505.00

1205.00

SG
SG
SG
SG

354

300.00

1505.00

1205.00

300.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

50 Reimbursement for purchase of Ginger


51 Investment in Nadukkara Agro Processing
Unit
52 State Farming Co-operation Ltd (Grant-inaid)
53 Loans to Malabar Market Committee
54 Loans to Agro Industries Corpn.
55 Project for Control of Bud rot disease of
Kozhikode District under Technology Mission
on Coconut(50% CSS)
56 Management of Root wilt affected coconut
holdings and enhancement of productivity of
coconut holdings of Kerala
57 One time ACA for the upliftment of Urba/rural
farmers through the development of Flori
culture/medicinal plants and intercrops

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

SG
SG

1.2
1
2
3

4
5
6

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

0.00

0.00

300.00

300.00

0.00

0.00

8.28

8.28

SG
SG
SG

0.00
0.00
0.00

0.00
0.00
0.00

55.00
170.52
292.99

55.00
170.52
292.99

1.70

1.70

1046.96

1046.96

SG

SG
SG

0.00

0.00

0.00

48.85
2902.87

1805.36

48.85
1097.51

0.00

0.00

0.00

28000.00

26675.00

1325.00

28366.32

23539.23

4827.09

59180.00

52830.00

6350.00

25.00

25.00

25.76

25.76

50.00

50.00

12.50

12.50

12.23

12.23

25.00

25.00

25.00

25.00

475.32
100.00
315.85

475.32

500.00

500.00

750.00
175.00

750.00

SG

SG
SG
SG

75.00

468.00
7 Resource based Perspective Plan at
Panchayat Level
8 State Natural Resource Management (
SNRM )

Tenth Plan (2002-07) Actual


Expenditure

SG

Others(Total)
TOTAL : (CROP HUSBANDRY)
SOIL AND WATER CONSERVATION
Land Use Board
Strenghening of State Land Use Board(10%
SS)
a)Kerala Remote Sensing & Environment
Centre (KSREC)
b) Rain Water Harvesting
Resource Survey at Panchayat Level
Land Resources Information System
Assessment of Production Potential byAgro
ecological zones and evolving Models

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

75.00

468.00

122.26

100.00
315.85

122.26

SG
94.50

94.50

23.79

23.79

50.00

50.00

52.28

52.28

SG

355

175.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

50 Reimbursement for purchase of Ginger


51 Investment in Nadukkara Agro Processing
Unit
52 State Farming Co-operation Ltd (Grant-inaid)
53 Loans to Malabar Market Committee
54 Loans to Agro Industries Corpn.
55 Project for Control of Bud rot disease of
Kozhikode District under Technology Mission
on Coconut(50% CSS)
56 Management of Root wilt affected coconut
holdings and enhancement of productivity of
coconut holdings of Kerala
57 One time ACA for the upliftment of Urba/rural
farmers through the development of Flori
culture/medicinal plants and intercrops

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

1.2
1
2
3

4
5
6

7 Resource based Perspective Plan at


Panchayat Level
8 State Natural Resource Management (
SNRM )

Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

SG
SG
SG
SG
SG
SG

SG

Others(Total)
TOTAL : (CROP HUSBANDRY)
SOIL AND WATER CONSERVATION
Land Use Board
Strenghening of State Land Use Board(10%
SS)
a)Kerala Remote Sensing & Environment
Centre (KSREC)
b) Rain Water Harvesting
Resource Survey at Panchayat Level
Land Resources Information System
Assessment of Production Potential byAgro
ecological zones and evolving Models

Annual Plan - 2008-09

Annual Plan - 2007-08

SG
SG

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5378.00

4743.00

635.00

5378.00

4743.00

635.00

6100.00

5935.00

165.00

5.00

5.00

5.00

5.00

5.00

5.00

4.50

4.50

4.50

4.50

4.50

4.50

10.00

10.00

10.00

10.00

10.00

10.00

35.00

35.00

35.00

35.00

35.00

35.00

SG

SG
SG
SG

SG
SG

356

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Sub Total -Land Use Board


Soil Survey and Testing
Training of Officers
Laboratories
Soil informatics and Publishing
Cell(Additional facilities to Soil Survey
Organisation including Establishing Soil
Informatics and Publishing Cell)
Soil and land Resource Inventory of rice
growing tracts of Kerala
Sub Total - Soil Survey
Soil Conservation
Soil and Water Conservation on Water Shed
Basis(Nabard Assisted RIDF Scheme)

SG
SG
SG
SG
SG

Land Reclamation and Development


14 Protection of Catchment of Reservoirs of
Water Supply Scheme(tfd to Ecology and
environment from 2007-08 onwards)
15 Stablisation of Land Slide Areas
16 Training to Department Staff and Other Staff

SG
SG

17 Computerisation of the department((Support


at Grass Root Level for giving service to
Local bodies)
18 Application of Infromation Technology (New
Scheme)
19 River Valley Project (Kabinii) (10% S,S.)
20 Integrated Watershed Projects in the drought
prone location of Bharathapuzha
21 Monitoring & Evaluation
22 Implementation of Drainage Flood Control
and Reclamation by KLDC((NABARD
assisted RIDF VI Scheme)

SG

9
10
11

12

13

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices
Total

Continuing
Schemes

750.00

605.50

17.50
7.50

New
Schemes

144.50

Tenth Plan (2002-07) Actual


Expenditure
Total

Continuing
Schemes

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

New
Schemes

1127.49

951.42

17.50
7.50

13.27
80.54

75.00

75.00

0.00
100.00

0.00
100.00

4550.00

4500.00

125.00
100.00

Total

176.07

Continuing
Schemes

10

1500.00

1325.00

13.27
80.54

30.00
550.00

30.00
550.00

44.07

44.07

75.00

75.00

0.00

25.94
163.82

25.94
163.82

50.00
705.00

50.00
705.00

50.00

4930.06

4930.06

9000.00

9000.00

125.00
100.00

78.92
135.27

78.92
135.27

150.00

150.00

25.00

25.00

15.57

15.57

25.00

25.00

50.00

50.00

27.06

27.06

SG
SG

300.00

300.00

111.99

111.99

150.00

150.00

SG
SG

0.00

0.00

5.00

5.00

0.00

0.00

354.02

354.02

New
Schemes

11

175.00

SG
SG
SG
SG

SG
SG

0.00

1300.00

357

0.00

1300.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Sub Total -Land Use Board


Soil Survey and Testing
Training of Officers
Laboratories
Soil informatics and Publishing
Cell(Additional facilities to Soil Survey
Organisation including Establishing Soil
Informatics and Publishing Cell)
Soil and land Resource Inventory of rice
growing tracts of Kerala
Sub Total - Soil Survey
Soil Conservation
Soil and Water Conservation on Water Shed
Basis(Nabard Assisted RIDF Scheme)

SG
SG
SG
SG
SG

Land Reclamation and Development


14 Protection of Catchment of Reservoirs of
Water Supply Scheme(tfd to Ecology and
environment from 2007-08 onwards)
15 Stablisation of Land Slide Areas
16 Training to Department Staff and Other Staff

SG
SG

17 Computerisation of the department((Support


at Grass Root Level for giving service to
Local bodies)
18 Application of Infromation Technology (New
Scheme)
19 River Valley Project (Kabinii) (10% S,S.)
20 Integrated Watershed Projects in the drought
prone location of Bharathapuzha
21 Monitoring & Evaluation
22 Implementation of Drainage Flood Control
and Reclamation by KLDC((NABARD
assisted RIDF VI Scheme)

SG

9
10
11

12

13

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

54.50

54.50

3.00
20.00

0.00

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

54.50

54.50

3.00
20.00

3.00
20.00

10.00

10.00

2.00
35.00

2.00
35.00

2400.00

0.00

Total

Continuing
Schemes

18

19

New
Schemes
20

54.50

54.50

3.00
20.00

3.00
20.00

3.00
20.00

10.00

10.00

10.00

10.00

2.00
35.00

2.00
35.00

17.00
50.00

17.00
50.00

2400.00

2400.00

2400.00

2500.00

2500.00

10.00

10.00

10.00

10.00

15.00

15.00

5.00

5.00

5.00

5.00

5.00

5.00

37.50

37.50

37.50

37.50

5.00
37.50

37.50

0.00

SG
SG
SG
SG

SG
SG

SG
SG
SG
SG

358

0.00

0.00

0.00

5.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

23 Implemetation of Drainage and Flood


Protection Project - RIDF-VII(Phase II) by
KLDC(Onattukara Drainage and Flood
Protection)
24 Implementation of Drainage & Flood
Protection Project - RIDF - VIII by KLDC
25 Pokkali Land Development Project for the
Implementation of Paddy Cultivation (RIDF )
26 Land Development for Prathan Pathankarin
Padasekharam (RIDF VII)
27 Vaikom Kari Land Development Project Phase 1- RIDF IX
28 Integrated Kuttanad Development Project
(RIDF IX)
Sub Total - Soil Conservation
TOTAL : (S - WC)
1.3 ANIMAL HUSBANDRY
i) Extension and Training
1 Veterinary Extension
2 Assistance to KLD Board for Conducting
Training in Animal Husbandry Activities
SUB TOTAL : i)
ii) Animal Health Care
3 Stengthening of Veterinary Services
4 Establishment of Animal Disease Control
Zone with Assistance from NDDB
5 Veterinary Services for Cattle
Development(SS 50%)
6 Assistance to State for Control of Animal
diseases (ASCAD) SS 25%
7 Biological Production Complex
8 Development of Professional Efficiency
(State Veterinary Council(SS 50%)
SUB TOTAL : ii)

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

874.11

874.11

422.04

422.04

830.16

830.16

30.00

30.00

220.00

220.00

100.00
8134.20
9425.51

100.00
8134.20
9249.44

386.83

386.83

43.00
429.83

386.83
3191.45

SG

0.00

0.00

SG
SG

SG
SG
SG

SG
SG
SG

SG
SG

5150.00
6000.00

5100.00
5805.50

50.00
194.50

300.00

300.00

0.00
300.00

0.00
300.00

5210.00

5210.00

3191.45

0.00

0.00

415.00

300.00

300.00

100.06

100.06

0.00
250.00

0.00
250.00

110.61
286.22

286.22

75.00
5835.00

75.00
5835.00

41.00
4144.34

41.00
3618.73

0.00

0.00
176.07

10625.00
12830.00

9325.00
11355.00

2700.00

2700.00

75.00
2775.00

75.00
2775.00

10600.00

10600.00

415.00

430.00

430.00

110.61

155.00
750.00

155.00
750.00

100.00
12035.00

100.00
12035.00

43.00
43.00

1300.00
1475.00

0.00

SG
SG
SG
SG
SG

359

0.00

525.61

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

23 Implemetation of Drainage and Flood


Protection Project - RIDF-VII(Phase II) by
KLDC(Onattukara Drainage and Flood
Protection)
24 Implementation of Drainage & Flood
Protection Project - RIDF - VIII by KLDC
25 Pokkali Land Development Project for the
Implementation of Paddy Cultivation (RIDF )
26 Land Development for Prathan Pathankarin
Padasekharam (RIDF VII)
27 Vaikom Kari Land Development Project Phase 1- RIDF IX
28 Integrated Kuttanad Development Project
(RIDF IX)
Sub Total - Soil Conservation
TOTAL : (S - WC)
1.3 ANIMAL HUSBANDRY
i) Extension and Training
1 Veterinary Extension
2 Assistance to KLD Board for Conducting
Training in Animal Husbandry Activities
SUB TOTAL : i)
ii) Animal Health Care
3 Stengthening of Veterinary Services
4 Establishment of Animal Disease Control
Zone with Assistance from NDDB
5 Veterinary Services for Cattle
Development(SS 50%)
6 Assistance to State for Control of Animal
diseases (ASCAD) SS 25%
7 Biological Production Complex
8 Development of Professional Efficiency
(State Veterinary Council(SS 50%)
SUB TOTAL : ii)

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

18

Continuing
Schemes
19

New
Schemes
20

SG

SG
SG

SG
SG
SG

SG
SG
SG

SG
SG

2452.50
2542.00

2452.50
2542.00

275.00

275.00

10.00
285.00

10.00
285.00

1732.50

0.00
0.00

2452.50
2542.00

2452.50
2542.00

275.00

275.00

10.00
285.00

10.00
285.00

1732.50

1732.50

75.00

75.00

34.70
125.00

34.70
125.00

10.00
1977.20

10.00
1977.20

0.00

0.00
0.00

2562.50
2667.00

2557.50
2662.00

290.00

290.00

10.00
300.00

10.00
300.00

1732.50

1632.50

1632.50

75.00

75.00

215.00

215.00

34.70
125.00

34.70
125.00

34.70
210.00

34.70
210.00

10.00
1977.20

10.00
1977.20

10.00
2102.20

10.00
2102.20

0.00

5.00
5.00

0.00

SG
SG
SG
SG
SG

360

0.00

0.00

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

iii)
9
10
11
12
13
14

Major Head/ Minor Head of Development


(Scheme-wise)

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Integrated Livestock Production


Programme
Integrated Livestock Development (New
Scheme) (ACA)
Expansion of Cross Breeding Facilities
Assistance to KLD Board for Implementation
of Herd Book Scheme
Special Livestock Breeding Programme
Mission for Kerala Dev. And Poverty
Alleviation( SLBP)
Conservation and Promotion of vechoor Cow

SG

SG
SG

900.00

900.00

2573.30

2573.30

SG

3275.00

3275.00

95.00
4395.31

4395.31

95.00

111.13

111.13

95.25

5000.00

5000.00

220.00
7500.00

220.00
7500.00

75.00

75.00

SG

15 Conservation of Malabari Goats


16 Commercial Fodder Production Programme

SG
SG

17 National Fodder Production Programme


(SS25%)
18 Assistance to KLD Board for R & D on fodder
and fodder seed Production
19 Venture Assistance Fund(New Scheme)
Sub Total: iii)
iv) Other Schemes
20 Strengthening of Department Farms
a) Cattle Farms
b) Goat Farms
c) Pig farms
d) Rabbit Production
e) Duck and Quail Farms
f) Poultry Farms
Sub Total - Department Farms
Other Poultry Development Programmes

SG

21 Strengthening of Poultry and Duck Breeding


Farms (SS 20%)

SG

0.00

0.00

95.25

700.00

700.00

869.15

869.15

3000.00

3000.00

5.00

5.00

0.01

0.01

5.00

5.00

0.00

0.00

60.26

75.00

4880.00

4880.00

75.00
5000.00
20875.00

15875.00

5000.00
5000.00

0.00
25.00
110.00
5.00
40.00
290.00
470.00

0.00
25.00
110.00
5.00
40.00
290.00
470.00

250.00
200.00
300.00
16.00
75.00
800.00
1641.00

250.00
200.00
300.00
16.00
75.00
800.00
1641.00

0.00

5.00

5.00

20.00

20.00

SG
60.26

SG

SG
SG
SG
SG
SG
SG
SG

361

0.00

8199.41

7837.77

0.00

92.06
77.89
120.76
8.59
47.69
591.11
938.10

77.89
120.76
8.59
47.69
591.11
846.04

57.72

57.72

361.64

92.06
0.00

92.06

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

iii)
9
10
11
12
13
14

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Integrated Livestock Production


Programme
Integrated Livestock Development (New
Scheme) (ACA)
Expansion of Cross Breeding Facilities
Assistance to KLD Board for Implementation
of Herd Book Scheme
Special Livestock Breeding Programme
Mission for Kerala Dev. And Poverty
Alleviation( SLBP)
Conservation and Promotion of vechoor Cow

SG

SG
SG
SG

Agreed Outlay
Total

Continuing
Schemes

12

13

576.50

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

Outlay

New
Schemes
17

Total

Continuing
Schemes

15

16

18

19

576.50

576.50

576.50

1000.00
576.50

576.50

35.00
825.00

35.00
825.00

35.00
825.00

35.00
825.00

35.00
825.00

35.00
825.00

11.00

11.00

11.00

11.00

5.30
11.00

11.00

190.00

190.00

190.00

190.00

200.00

200.00

1.00

1.00

1.00

1.00

1.00

1.00

15.00
0.00
1653.50

15.00

15.00

15.00

15.00

1653.50

0.00

15.00
0.00
1653.50

1653.50

0.00

2668.80

1663.50

24.00
15.00
30.00
1.00
10.00
70.00
150.00

24.00
15.00
30.00
1.00
10.00
70.00
150.00

0.00

24.00
15.00
30.00
1.00
10.00
70.00
150.00

24.00
15.00
30.00
1.00
10.00
70.00
150.00

0.00

24.00
15.00
30.00
1.00
10.00
70.00
150.00

24.00
15.00
30.00
1.00
10.00
70.00
150.00

4.00

4.00

4.00

4.00

4.00

4.00

New
Schemes
20

1000.00

SG

15 Conservation of Malabari Goats


16 Commercial Fodder Production Programme

SG
SG

17 National Fodder Production Programme


(SS25%)
18 Assistance to KLD Board for R & D on fodder
and fodder seed Production
19 Venture Assistance Fund(New Scheme)
Sub Total: iii)
iv) Other Schemes
20 Strengthening of Department Farms
a) Cattle Farms
b) Goat Farms
c) Pig farms
d) Rabbit Production
e) Duck and Quail Farms
f) Poultry Farms
Sub Total - Department Farms
Other Poultry Development Programmes

SG

21 Strengthening of Poultry and Duck Breeding


Farms (SS 20%)

Annual Plan - 2008-09

Annual Plan - 2007-08

5.30

SG
SG

SG
SG
SG
SG
SG
SG
SG

SG

362

1005.30

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

22 Support to Training and Employment


Programme for Women(STEP)(SS 10%)
23 Poultry Development through KSPDC
Statistics and Data Management
24 Animal Husbandry Statistics and Sample
Survey(SS 50%)
25 Modernisation & E Governance (New
Scheme)
26 National Buck Production Programme(SS
50%)
27 Conservation of Threatened Breeds of Small
Ruminants
28 Enforcement of Quality Control on
Compounded Feed
29 Upgradation of the Llivestock and marine
Products Inspection Laboratory (ACA)
30 Fodder developement in Department farms

SG

31 National Fodder Production Programme(SS


50%)
32 Development of Indegenous Buffaloes
33 Research Support
34 Setting up of Slaughter Houses at Border
Points(ACA)
35 Control Programme for F&M disease
Vaccination
36 LPI Lab
37 Production of vaccine by cell culture &
diagnostic Research
38 Development of indigenous buffaloes/Estt. Of
Jersy Farms
39 Compensation to purchase new Milch
Animals
Sub Total: iv)

SG

0.00

0.00

6.97

6.97

SG

30.00
500.00

30.00

200.00

200.00

2391.00

1891.00

500.00

SG
300.00

300.00

136.10

136.10

0.00

0.00

187.93

30.00

30.00

0.00

0.00

25.00

25.00

0.08

0.08

0.00

0.00

299.43

299.43

18.43

18.43

SG
187.93

SG
SG
SG
SG
SG

SG
SG
SG

5.00

5.00

0.00

0.00

3.00
0.00
2.00

3.00

0.00

0.00

75.00

0.00
0.00

0.00
0.00

0.01
0.02

0.01
0.02

0.00

0.00

0.02

0.02

0.00

0.00

14.85

14.85

0.00
835.00

0.00
835.00

0.15
1739.81

0.15
1057.99

0.00
2.00
75.00

SG
SG
SG
SG
SG
SG

363

0.00

681.82

500.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

22 Support to Training and Employment


Programme for Women(STEP)(SS 10%)
23 Poultry Development through KSPDC
Statistics and Data Management
24 Animal Husbandry Statistics and Sample
Survey(SS 50%)
25 Modernisation & E Governance (New
Scheme)
26 National Buck Production Programme(SS
50%)
27 Conservation of Threatened Breeds of Small
Ruminants
28 Enforcement of Quality Control on
Compounded Feed
29 Upgradation of the Llivestock and marine
Products Inspection Laboratory (ACA)
30 Fodder developement in Department farms

SG

31 National Fodder Production Programme(SS


50%)
32 Development of Indegenous Buffaloes
33 Research Support
34 Setting up of Slaughter Houses at Border
Points(ACA)
35 Control Programme for F&M disease
Vaccination
36 LPI Lab
37 Production of vaccine by cell culture &
diagnostic Research
38 Development of indigenous buffaloes/Estt. Of
Jersy Farms
39 Compensation to purchase new Milch
Animals
Sub Total: iv)

SG

SG

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

15.30
100.00

15.30

40.00

40.00

Anticipated Expenditure
New
Schemes

Total

Continuing
Schemes

14

15

16

15.30
100.00

15.30

100.00

40.00

40.00

New
Schemes

Outlay
Total

Continuing
Schemes

17

18

19

100.00

10.00
100.00

10.00
100.00

40.00

40.00

New
Schemes
20

SG
SG
25.00

25.00

SG
SG
SG
SG
SG

SG
SG
SG
SG
SG
SG
SG
SG
SG

309.30

209.30

364

100.00

309.30

209.30

100.00

329.00

304.00

25.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

275.00
224.00

224.00

145.00

145.00

0.00

0.00

v) INVESTMENT IN PUBLIC SECTOR


UNDERTAKINGS
40 Revolving Fund for giving assistance to
Public Sector Undertakings for their
commercial Activities(MPI, KSPDC, KLD
Board and KCMMF)
41 Assistance to Meat Products of India Ltd.
42 Assistance to KLD Board
43 Assistance to KSPDC for liquidation of Term
Loan from M/s.Vysya Bank Ltd., at 16.50%
interest and for creating additional
infrastructure facilities and kodappanakunnu
Farm and Kottiyam farm

SG

44 Grant in aid Assistance to KLD Board, MPI


and KSPDC
45 Assistance to KAU for establishment of
Veterinary College, Wayanad
SUB TOTAL : v)
46 Rural Infrastructure Development Fund
(RIDF)
TOTAL : ( ANIMAL HUSBANDRY)
1.4 DAIRY DEVELOPMENT
I Rural Dairy Extension and Farm Advisory
Service (including Dairy training centres and
Training of Department Staff)
2 Assistance to Primary Dairy Co-operatives

SG

3 Milkshed Development Scheme (incl.


Pasugramom)
4 Support to Dairy Farmers' Welfare Fund
Board for Insurance Coverage
5 Commercial Dairy and Milkshed
Development Programme

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

SG

2150.00

2150.00

SG
SG
SG

275.00

4000.00

4000.00

SG
SG
SG

2150.00

0.00

2150.00

770.00
1414.00

770.00
1139.00

275.00

4000.00

4000.00

0.00

SG
SG
SG

14000.00

11850.00

2150.00

509.31
16436.70

509.31
14549.63

1887.07

7000.00
49076.00

7000.00
43576.00

5500.00

300.00

300.00

258.88

258.88

650.00

650.00

223.00

223.00

237.66

237.66

1000.00

1000.00

50.00

50.00

228.33

228.33

SG
SG

SG
5000.00

365

5000.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

v) INVESTMENT IN PUBLIC SECTOR


UNDERTAKINGS
40 Revolving Fund for giving assistance to
Public Sector Undertakings for their
commercial Activities(MPI, KSPDC, KLD
Board and KCMMF)
41 Assistance to Meat Products of India Ltd.
42 Assistance to KLD Board
43 Assistance to KSPDC for liquidation of Term
Loan from M/s.Vysya Bank Ltd., at 16.50%
interest and for creating additional
infrastructure facilities and kodappanakunnu
Farm and Kottiyam farm

SG

44 Grant in aid Assistance to KLD Board, MPI


and KSPDC
45 Assistance to KAU for establishment of
Veterinary College, Wayanad
SUB TOTAL : v)
46 Rural Infrastructure Development Fund
(RIDF)
TOTAL : ( ANIMAL HUSBANDRY)
1.4 DAIRY DEVELOPMENT
I Rural Dairy Extension and Farm Advisory
Service (including Dairy training centres and
Training of Department Staff)
2 Assistance to Primary Dairy Co-operatives

SG

3 Milkshed Development Scheme (incl.


Pasugramom)
4 Support to Dairy Farmers' Welfare Fund
Board for Insurance Coverage
5 Commercial Dairy and Milkshed
Development Programme

SG

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

610.00

610.00

610.00

610.00

600.00
5435.00

600.00
5335.00

15.00
35.00

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

610.00

610.00

0.00

610.00

610.00

100.00

600.00
5435.00

600.00
5335.00

15.00

15.00

35.00

35.00

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

SG

700.00

700.00

0.00

700.00

700.00

0.00

100.00

200.00
6300.00

200.00
5269.70

1030.30

15.00

30.00

30.00

35.00

45.00

45.00

SG
SG
SG

SG
SG
SG
SG
SG
SG

SG

25.00

25.00

SG
500.00

500.00

366

500.00

500.00

600.00

600.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

6 Assistance to Kerala Co-operative Milk


Marketing Federation
7 Assistance to Centrally Sponsored Scheme
for dairy Development
8 Summer Feeding Programme through
Institutional Trading in Dry fodder
9 Assistance to Women Groups for Milk
Products manufacture and marketing
10 Rehabiltitation Plan for ERCMU Ltd
11 Strengthening of Quality Control Labs
12 Scheme for Strengthening infrastructure for
Quality and Clean Milk
13 Dairy Development in Wayanad District
14 Mission for Kerala Dev. And Poverty
Alleviation(- Establishment of Quality Control
Lab)
TOTAL : ( DAIRY DEVELOPMENT)
1.5 FISHERIES DEVELOPMENT
i) Resource Conservation, Enhancement &
Management
1 Enforcement of KMFR Act and Sea Rescue
Operation
2 Resource conservation and management
SUB TOTAL : i)
ii) Marine fishing technologyand credit
3 Modernisation of Craft and Popularisation of
New Crafts - Conversion of OBMs to LPG

SG

4 Introduction of Intermediate Crafts for


Offshore Fishing(SS 25%)/Modified as
Popularisation of Eco-friendly and Energy
Efficient Fishing Methods (SS 25%)
5 Distribution of suitable complements of
Fishing Gear(SS 50%)

SG

63.75

63.75

0.00

0.00

0.00

0.00

50.00

50.00

173.15

6700.00

1700.00

5000.00

0.00

900.00
500.00
1400.00

900.00
500.00
1400.00

0.00

150.00

150.00

25.00

25.00

SG
2.00

2.00

SG
25.00

25.00

1.00

1.00

100.00

100.00

141.85
0.00
4.40

141.85

0.90
25.00

0.90
25.00

SG
SG
SG
SG

0.00

0.00

4.40

SG

700.00

575.00

125.00

961.77

788.62

300.00
200.00
500.00

300.00
200.00
500.00

0.00

319.69
58.65
378.34

319.69
58.65
378.34

50.00

50.00

23.45

23.45

40.00

40.00

0.00

0.00

50.00

50.00

7.12

7.12

SG
SG
SG
SG

SG

367

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

6 Assistance to Kerala Co-operative Milk


Marketing Federation
7 Assistance to Centrally Sponsored Scheme
for dairy Development
8 Summer Feeding Programme through
Institutional Trading in Dry fodder
9 Assistance to Women Groups for Milk
Products manufacture and marketing
10 Rehabiltitation Plan for ERCMU Ltd
11 Strengthening of Quality Control Labs
12 Scheme for Strengthening infrastructure for
Quality and Clean Milk
13 Dairy Development in Wayanad District
14 Mission for Kerala Dev. And Poverty
Alleviation(- Establishment of Quality Control
Lab)
TOTAL : ( DAIRY DEVELOPMENT)
1.5 FISHERIES DEVELOPMENT
i) Resource Conservation, Enhancement &
Management
1 Enforcement of KMFR Act and Sea Rescue
Operation
2 Resource conservation and management
SUB TOTAL : i)
ii) Marine fishing technologyand credit
3 Modernisation of Craft and Popularisation of
New Crafts - Conversion of OBMs to LPG

SG

4 Introduction of Intermediate Crafts for


Offshore Fishing(SS 25%)/Modified as
Popularisation of Eco-friendly and Energy
Efficient Fishing Methods (SS 25%)
5 Distribution of suitable complements of
Fishing Gear(SS 50%)

SG

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

0.00

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

0.00

SG
SG
SG
SG
SG
SG

0.00

0.00

0.00

0.00

500.00

550.00

50.00

0.00

100.00
20.00
120.00

100.00
20.00
120.00

SG

550.00

50.00

100.00
20.00
120.00

100.00
20.00
120.00

20.00

20.00

20.00

5.00

5.00

5.00

500.00

700.00

675.00

0.00

120.00
40.00
160.00

120.00
40.00
160.00

20.00

30.00

30.00

5.00

10.00

10.00

SG
SG
SG
SG

SG

368

25.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

6 NCDC Assisted Integrated Fisheries


Development Project and Bankable Scheme
( Bankable Scheme as separate Programme
from 2007-08 onwards)
7 Bankable Scheme
8 Seed Capital to Matsyafed for NBCDFC and
NMDFC Schemes
9 Mussel/Oyster farming and crab culture
10 Development of deep sea fishing
11 Community Capital for Institutional Credit
(New Scheme)
SUB TOTAL : ii)
iii) Inland Fishery/Production Enhancement
12 Development of Eco friendly and Integrated
Aquaculture Practices including Tourism
Fisheries and Cage and Pen Culture

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

SG

50.00

50.00

300.00
50.00

300.00

SG
SG
SG
SG

SG
SG
SG

540.00

50.00

490.00

50.00
13 Integrated Scampi/Fish Culture in the Paddy
Fields of Kuttanad and Kole lands of Thrissur

SG

14 NFDB Assisted Scheme (All aquaculture


schemes merged)
15 Reservoir Fisheries Development
16 Fish Farmer's Development Agencies(SS
25%)
17 Integrated Prawn Culture in Pokkali Lands in
Ernakulam District
18 Brackish Water Fish/Prawn Farmer's
Development Agencies(SS 50%)
19 Developmentof Inland Fisheries and
Aquaculture (SS 75%)
SUB TOTAL : iii)
iv) Infrastructure/Supporting Facilities
20 Fish Seed Farms, Nurseries & Hatcheries

SG

2799.35
12.32

2799.35
12.32

130.00
22.25

130.00
22.25

50.00

2994.49

2972.24

50.00

0.00

0.00

2000.00

2000.00

284.00

284.00

200.00

200.00

64.38

64.38

125.00

125.00

59.29

59.29

1000.00

1000.00

355.00

355.00

225.00

225.00

106.95

106.95

3600.00

3550.00

103.75
973.37

869.62

200.00

200.00

109.91

109.91

22.25

50.00
50.00

50.00
50.00

500.00
0.00
700.00

500.00

1475.00

1475.00

400.00

400.00

700.00

400.00
SG
SG

0.00

400.00

SG
SG
SG
SG
SG
SG

369

50.00

103.75
103.75

800.00

400.00

500.00

500.00

400.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

6 NCDC Assisted Integrated Fisheries


Development Project and Bankable Scheme
( Bankable Scheme as separate Programme
from 2007-08 onwards)
7 Bankable Scheme
8 Seed Capital to Matsyafed for NBCDFC and
NMDFC Schemes
9 Mussel/Oyster farming and crab culture
10 Development of deep sea fishing
11 Community Capital for Institutional Credit
(New Scheme)
SUB TOTAL : ii)
iii) Inland Fishery/Production Enhancement
12 Development of Eco friendly and Integrated
Aquaculture Practices including Tourism
Fisheries and Cage and Pen Culture

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

SG

SG
SG
SG
SG

SG
SG
SG

13 Integrated Scampi/Fish Culture in the Paddy


Fields of Kuttanad and Kole lands of Thrissur

SG

14 NFDB Assisted Scheme (All aquaculture


schemes merged)
15 Reservoir Fisheries Development
16 Fish Farmer's Development Agencies(SS
25%)
17 Integrated Prawn Culture in Pokkali Lands in
Ernakulam District
18 Brackish Water Fish/Prawn Farmer's
Development Agencies(SS 50%)
19 Developmentof Inland Fisheries and
Aquaculture (SS 75%)
SUB TOTAL : iii)
iv) Infrastructure/Supporting Facilities
20 Fish Seed Farms, Nurseries & Hatcheries

SG

5.00
5.00

5.00
5.00

5.00
5.00

5.00
5.00

10.00
25.00

10.00
25.00

40.00

40.00

40.00

40.00

80.00

80.00

100.00

100.00

100.00

100.00

125.00

125.00

175.00

175.00

175.00

175.00

50.00
330.00

280.00

60.00

60.00

60.00

60.00

60.00

60.00

60.00

100.00

100.00

60.00

160.00

160.00

100.00

100.00

60.00

0.00

60.00

60.00

60.00

120.00

60.00

25.00

25.00

0.00

50.00
50.00

SG
SG
SG
SG
SG
SG
SG
SG

120.00

60.00

25.00

25.00

370

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

21 Fishery Harbours(SS 50%)


22 Dredging in Fishery harbours
23 Modernisation & Hygienic Improvementof
Fishing Harbours and Landing Centres (SS
50%)
24 Investigation of new FisheryHarbours and
Landing Centres
25 Fish Landing Centres for Traditional
Fishermen(SS 50%)
26 Integrated Coastal Area Development
Project(Development of Coastal Social
Infrastructure Facilities)
27 Rural Infrastructure Development Fund
(RIDF)
28 Modernisation of Fish Markets
29 Net Making Factory at Kottayam/Nylon Net
Factory
30 Assistance for upgradation of preprocessing
facilities
31 Provision for Basic infrastructure in Fishing
Villages(ACA)
v)
32

33
34
35
36
37
38

Sub Total: iv)


Social Security and Livelyhood Support
Margin Money for working capital to
Fishermen Co-operative Societies affiliated
to Matsyafed
Micro Enterprises
Education and Training
Saving cum relief scheme to fishermen(SS
50%)
NFWF Assisted Housing(SS 50%)
Group Insurance Scheme for
Fishermmen(SS 50%)
Group Insurance Scheme for Allied workers

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

SG
SG
SG

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices
Total

2500.00

Continuing
Schemes

New
Schemes

2500.00

Tenth Plan (2002-07) Actual


Expenditure
Total

2256.48
28.24

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Continuing
Schemes

New
Schemes

Total

2256.48

Continuing
Schemes

New
Schemes

10

11

28.24

2000.00
100.00

2000.00
100.00

3.31

3.31

125.00

125.00

37.89

37.89

100.00

100.00

50.00

50.00

80.73

2025.00

2025.00

738.41

8000.00
200.00

8000.00

13100.00

12900.00

SG
95.00

25.00

200.00

200.00

1000.00

500.00

70.00

SG
14.93

14.93

434.64

353.91

SG
500.00

SG
738.41
SG
SG
400.00

400.00

200.00

0.00

SG
90.00

90.00

0.00

0.00

1500.00
2160.00

2180.98
5804.79

50.00
300.00

363.35

800.00
600.00

800.00
600.00

SG
SG

1500.00
5985.00

3825.00

2735.23

2180.98
3069.56

SG

SG
SG
SG
SG
SG

300.00
300.00
400.00

250.00
400.00

28.00
180.00
363.35

28.00

0.00
180.00

2250.00
2000.00

2250.00
2000.00

1668.73
1240.65

1668.73
1240.65

1500.00
1500.00

1500.00
1500.00

75.00

75.00

147.50

147.50

200.00

200.00

50.00

50.00

43.50

43.50

75.00

75.00

SG

371

200.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

21 Fishery Harbours(SS 50%)


22 Dredging in Fishery harbours
23 Modernisation & Hygienic Improvementof
Fishing Harbours and Landing Centres (SS
50%)
24 Investigation of new FisheryHarbours and
Landing Centres
25 Fish Landing Centres for Traditional
Fishermen(SS 50%)
26 Integrated Coastal Area Development
Project(Development of Coastal Social
Infrastructure Facilities)
27 Rural Infrastructure Development Fund
(RIDF)
28 Modernisation of Fish Markets
29 Net Making Factory at Kottayam/Nylon Net
Factory
30 Assistance for upgradation of preprocessing
facilities
31 Provision for Basic infrastructure in Fishing
Villages(ACA)

SG
SG
SG

Sub Total: iv)


v) Social Security and Livelyhood Support
32 Margin Money for working capital to
Fishermen Co-operative Societies affiliated
to Matsyafed
33 Micro Enterprises
34 Education and Training
35 Saving cum relief scheme to fishermen(SS
50%)
36 NFWF Assisted Housing(SS 50%)
37 Group Insurance Scheme for
Fishermmen(SS 50%)
38 Group Insurance Scheme for Allied workers

SG

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

Outlay

New
Schemes
17

Total

Continuing
Schemes

12

13

15

16

380.50
0.00

380.50
0.00

380.50
0.00

380.50
0.00

608.50
50.00

18

19

0.00

0.00

0.00

0.00

80.00

5.00

5.00

5.00

5.00

10.00

10.00

5.00

5.00

5.00

5.00

5.00

5.00

40.00

40.00

40.00

40.00

40.00

40.00

1500.00
50.00

1500.00

1500.00
50.00

1500.00

50.00

50.00

500.00
100.00

500.00
100.00

2005.50

1955.50

50.00

2005.50

1955.50

50.00

1493.50

1413.50

5.00
80.00

5.00
80.00

5.00
80.00

5.00
80.00

10.00
80.00

10.00
80.00

250.00
300.00

250.00
300.00

250.00
300.00

250.00
300.00

250.00
300.00

250.00
300.00

40.00

40.00

40.00

40.00

60.00

60.00

10.00

10.00

10.00

10.00

15.00

15.00

New
Schemes
20

608.50
50.00

80.00

SG
SG
SG

SG
SG
SG
SG
SG

SG

SG
SG
SG
SG
SG
SG

372

80.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

39 Kerosene Distribution Scheme


40 Rebates on HSD Oil to Fishermen (SS 20%)
41 Insurance coverage for fishing implements
(New Scheme)
42 Assistance for Matsyafed for implementing
special programme for employment
generation and training
43 Investment in Matsyafed for the
implementation of special package for
debt/distress relief and distribution of
kerosene in fisheries sector
44 Investment in West coast fisheries
45 Modernisation of Fisheries Department
SUB TOTAL :
Other Programmes
46 Development of Industrial Fisheries and
Support Programmes
47 Innovative Fisheries
48 Extension, Training and Infrastructure
Support (incl. Matsyabhavan)
49 Setting up of Matsya Bhavans
50 Project Planning and management Cell
51 Application of Infromation Technology (New
Scheme)
52 Publication of Hand Books (SS 20%)
53 Tsunami Emergency Assistance Project
(TEAP)
54 Tsunami Rehabilitation Programme
55 Special Package for Suicide Prone districts
of wayanad, Kasaragode & Palakkad
56 Grant in aid to Kerala Agricultural University
Sub Total: v)

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

SG
SG

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices
Total

Continuing
Schemes

250.00

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

250.00

20.00

20.00

50.00

50.00

198.00

198.00

59.72
309.72

4873.00

4873.00

SG
0.00

0.00

200.00

200.00

0.00

0.00

1300.00
0.44

5625.00

5025.00

1300.00
0.44
59.72
5301.89

SG

SG
SG
SG
SG
SG

600.00

4992.17

800.00
400.00

SG
SG
SG
SG

1000.00
50.00
200.00

1000.00
50.00
200.00

SG
SG

800.00
400.00

364.49
1.68
64.90

364.49
1.68
64.90

700.00

700.00

100.00

100.00

0.00

0.00

2.00

2.00

1875.00

1875.00

3877.00

2677.00

1300.00

1300.00

103.00

103.00

0.00

SG
SG

1250.00

1250.00

373

0.00

21.23
1855.30

431.07

21.23
1424.23

1200.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

39 Kerosene Distribution Scheme


40 Rebates on HSD Oil to Fishermen (SS 20%)

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

Agreed Outlay
Total

Continuing
Schemes

12

56 Grant in aid to Kerala Agricultural University


Sub Total: v)

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

SG
SG
40.00

41 Insurance coverage for fishing implements


(New Scheme)
42 Assistance for Matsyafed for implementing
special programme for employment
generation and training
43 Investment in Matsyafed for the
implementation of special package for
debt/distress relief and distribution of
kerosene in fisheries sector
44 Investment in West coast fisheries
45 Modernisation of Fisheries Department
SUB TOTAL :
Other Programmes
46 Development of Industrial Fisheries and
Support Programmes
47 Innovative Fisheries
48 Extension, Training and Infrastructure
Support (incl. Matsyabhavan)
49 Setting up of Matsya Bhavans
50 Project Planning and management Cell
51 Application of Infromation Technology (New
Scheme)
52 Publication of Hand Books (SS 20%)
53 Tsunami Emergency Assistance Project
(TEAP)
54 Tsunami Rehabilitation Programme
55 Special Package for Suicide Prone districts
of wayanad, Kasaragode & Palakkad

Annual Plan - 2008-09

Annual Plan - 2007-08

40.00

40.00

40.00

40.00

40.00

100.00

100.00

SG

SG

SG
SG
SG
SG
SG
SG
SG
SG
SG

SG
SG

725.00

725.00

50.00
0.00

0.00

725.00

50.00
0.00

50.00
0.00

725.00

0.00

855.00

755.00

50.00
0.00

150.00

150.00

85.00

85.00

85.00

85.00

110.00

110.00

10.00

10.00

10.00

10.00

10.00

10.00

0.50

0.50

0.50

0.50

10.00
0.50

0.50

1875.00

1875.00

1875.00

1875.00

100.00

10.00

1875.00
3915.00

1875.00

6070.50

2145.50

3915.00

SG
SG

2020.50

1970.50

374

50.00

2020.50

1970.50

50.00

3925.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

vi) Missions for Kerala's Development and


Poverty Alleviation
57 Value Addition and Marketing
Total vi)
TOTAL (FISHERIES)
1.6 FOOD STORAGE AND WAREHOUSING
1 Kerala State Warehousing Corporation
Share Capital
TOTAL : (FOOD STORAGE AND
WAREHOUSING)
1.7 AGRICULTURAL RESEARCH AND
EDUCATION
I Agricultural Research and Education-Kerala
Agricultural University
-do-(ACA)
TOTAL : (AGRICULTURAL RESEARCH
AND EDUCATION)
1.8 INVESTMENT IN AGRICULTURAL
FINANCIAL INSTITUTIONS
I Kerala State Agricultural and Rural
Development Bank Ltd.- Purchase of
Debentures
TOTAL : Investment in Agricultural
Financial Institutions
1.9 CO-OPERATION
i) Education and Training
1 Assistance to State co-operative Union and
Institute of Co-operative management

ii)
2
3
4

SUB TOTAL : i)
Credit Co-operatives
Implementation of Schemes financed by
NCDC(ICDP)-State Share
Macro Management Policy (10% SS)
Assistance to PACS/Banks

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

SG
SG

0.00
0.00
17500.00

0.00
14640.00

0.00
2860.00

490.10
490.10
17798.28

0.00
12378.67

490.10
490.10
5419.61

0.00
25525.00

0.00
23725.00

250.00

250.00

0.00

75.00

75.00

0.00

500.00

500.00

250.00

250.00

0.00

75.00

75.00

0.00

500.00

500.00

12500.00
100.00

12500.00
100.00

11591.98

11591.98

0.00

18700.00

18700.00

0.00

12600.00

12600.00

0.00

11591.98

11591.98

0.00

18700.00

18700.00

0.00

3000.00

3000.00

0.00

2255.47

2255.47

0.00

3500.00

3500.00

3000.00

3000.00

0.00

2255.47

2255.47

0.00

3500.00

3500.00

400.00
400.00

400.00
400.00

0.00

241.25
241.25

241.25
241.25

0.00

250.00
250.00

250.00
250.00

200.00
80.00
1720.00

200.00
80.00
1720.00

299.99
67.07
304.86

299.99
67.07
304.86

300.00
150.00
3000.00

300.00
150.00
3000.00

0.00
1800.00

SG

SG
SG

SG

SG

SG
SG
SG

375

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

vi) Missions for Kerala's Development and


Poverty Alleviation
57 Value Addition and Marketing
Total vi)
TOTAL (FISHERIES)
1.6 FOOD STORAGE AND WAREHOUSING
1 Kerala State Warehousing Corporation
Share Capital
TOTAL : (FOOD STORAGE AND
WAREHOUSING)
1.7 AGRICULTURAL RESEARCH AND
EDUCATION
I Agricultural Research and Education-Kerala
Agricultural University
-do-(ACA)
TOTAL : (AGRICULTURAL RESEARCH
AND EDUCATION)
1.8 INVESTMENT IN AGRICULTURAL
FINANCIAL INSTITUTIONS
I Kerala State Agricultural and Rural
Development Bank Ltd.- Purchase of
Debentures
TOTAL : Investment in Agricultural
Financial Institutions
1.9 CO-OPERATION
i) Education and Training
1 Assistance to State co-operative Union and
Institute of Co-operative management

ii)
2
3
4

SUB TOTAL : i)
Credit Co-operatives
Implementation of Schemes financed by
NCDC(ICDP)-State Share
Macro Management Policy (10% SS)
Assistance to PACS/Banks

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

SG
SG
0.00
5166.00

0.00
5006.00

25.00

0.00
160.00

0.00
5166.00

0.00
5006.00

25.00

25.00

25.00

25.00

2000.00

2000.00

2000.00

2000.00

50.00

0.00
160.00

0.00
9069.00

0.00
4914.00

25.00

50.00

50.00

25.00

25.00

50.00

50.00

0.00

2000.00

2000.00

0.00

3025.00

3025.00

0.00

2000.00

2000.00

0.00

3025.00

3025.00

50.00

50.00

50.00

50.00

50.00

50.00

50.00

50.00

50.00

50.00

50.00

45.00
45.00

45.00
45.00

45.00
45.00

45.00
45.00

45.00
45.00

45.00
45.00

100.00
30.00
300.00

100.00
30.00
300.00

100.00
30.00
300.00

100.00
30.00
300.00

100.00
30.00
325.00

100.00
30.00
325.00

0.00
4155.00

SG

SG
SG

SG

SG

0.00

0.00

SG
SG
SG

376

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

iii)
(a)
5

(b)
6
7
(c)
8
9

iv)
10
11
12
13

14
1.10
1
2
3

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

SUB TOTAL : ii)


Assistance to Other Co-operatives
Processing Co-operatives
Promotion of Agro processing-Share Capital
Contribution to Processing Cooperatives(NCDC)
Consumer Co-operatives
Assistance to Consumer Co-operatives
Neethi Stores'-Financial Assistance
Housing Co-operatives
Financial Assistance to Housing Cooperatives
Assistance to Miscellaneous Co-operatives
SUB TOTAL : iii)
Other Schemes
Assistance to Co-operative for Expansion
and Diversification operations
Rehabilitation Package for Weak but
Potential Co-operatives
Audit of Co-operative-Administrative Reforms
in Co-operative Department
Modernisation of Co-operative department
Co-operatvie Propaganda(New Scheme)
SUB TOTAL : iv)
Rural Infrastructure Development Fund
TOTAL- Co-operation
OTHER AGRICULTURAL PROGRAMMES
a) MARKETING AND QUALITY CONTROL
Grading of Agricultural Commodities
Price Stabilization Fund
Kerala Agricultural Market Development
Project

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices
Total

Continuing
Schemes

New
Schemes

Tenth Plan (2002-07) Actual


Expenditure
Total

Continuing
Schemes

New
Schemes

671.92

671.92

1500.00

887.58

500.00
500.00

500.00
500.00

600.00

600.00

499.98
3599.98

499.98
3599.98

1500.00

2000.00

2000.00

1500.00

0.00

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices
Total

0.00

Continuing
Schemes

New
Schemes

10

11

3450.00

3450.00

0.00

887.58

1050.00

1050.00

171.57
237.50

171.57
237.50

1000.00
500.00

1000.00
500.00

474.30

474.30

800.00

800.00

274.76
2045.71

274.76
2045.71

1000.00
4350.00

1000.00
4350.00

0.00

1500.00

233.30

233.30

1000.00

1000.00

0.00

1500.00

1500.00

983.76

983.76

1000.00

1000.00

900.02

900.02

428.96

428.96

600.00

600.00

100.00

100.00

85.15

85.15

150.00

150.00

4000.02

4000.02

0.00

1731.17

1731.17

0.00

2750.00

10000.00

10000.00

0.00

4690.05

4690.05

0.00

2750.00
500.00
11300.00

10800.00

100.00
250.00

100.00
250.00

32.94
64.96

32.94
64.96

50.00

50.00

600.00

600.00

87.10

87.10

SG

SG
SG
SG
SG
SG
SG
SG
SG
SG

0.00

0.00

SG
SG
SG

SG
SG

SG
SG
SG

377

0.00
500.00
500.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

iii)
(a)
5

(b)
6
7
(c)
8
9

iv)
10
11
12
13

14
1.10
1
2
3

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

SUB TOTAL : ii)


Assistance to Other Co-operatives
Processing Co-operatives
Promotion of Agro processing-Share Capital
Contribution to Processing Cooperatives(NCDC)
Consumer Co-operatives
Assistance to Consumer Co-operatives
Neethi Stores'-Financial Assistance
Housing Co-operatives
Financial Assistance to Housing Cooperatives
Assistance to Miscellaneous Co-operatives
SUB TOTAL : iii)
Other Schemes
Assistance to Co-operative for Expansion
and Diversification operations
Rehabilitation Package for Weak but
Potential Co-operatives
Audit of Co-operative-Administrative Reforms
in Co-operative Department
Modernisation of Co-operative department
Co-operatvie Propaganda(New Scheme)
SUB TOTAL : iv)
Rural Infrastructure Development Fund
TOTAL- Co-operation
OTHER AGRICULTURAL PROGRAMMES
a) MARKETING AND QUALITY CONTROL
Grading of Agricultural Commodities
Price Stabilization Fund
Kerala Agricultural Market Development
Project

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

430.00

430.00

250.00

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

430.00

430.00

250.00

250.00

50.00
25.00

50.00
25.00

50.00

50.00

60.00
435.00

60.00
435.00

25.00

0.00

Outlay

New
Schemes
17

0.00

Total

Continuing
Schemes

18

19

New
Schemes
20

455.00

455.00

250.00

250.00

250.00

50.00
25.00

50.00
25.00

50.00
25.00

50.00
25.00

50.00

50.00

50.00

50.00

60.00
435.00

60.00
435.00

60.00
435.00

60.00
435.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

5.00

5.00

5.00

5.00

5.00

5.00

15.00

15.00

15.00

15.00

15.00

70.00
500.00
1480.00

70.00

70.00

980.00

70.00
500.00
1480.00

980.00

15.00
25.00
95.00
500.00
1530.00

70.00
500.00
1505.00

10.00

10.00

10.00

10.00

10.00

10.00

0.00

SG

SG
SG
SG
SG
SG
SG
SG
SG
SG

0.00

0.00

0.00

SG
SG
SG

SG
SG

SG
SG
SG

378

0.00
500.00
500.00

0.00
500.00
500.00

25.00
25.00
25.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

4 Market Intervention Support for Price


Stabilization
5 Strengthening Market Development
6 Value Addition and Post harvest
management
7 WTO Cell
8 Market Extension Activities
9 Compensation to Kerala State Civil Supplies
Corporation to Paddy Procurement
10 Kerala market development Projects
11 Assistance to KAU
12 Rural Infrastructure Development Fund
(RIDF)
Total - Marketing and Quality Control
b) OTHER PROGRAMMES(including Debt
Relief
1 Special Support Scheme for farm Sector

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

SG
2000.00

2000.00

7107.85

SG
6.35

6.35

1000.00
220.00
80.00

1000.00
220.00
80.00

2950.00

0.00

b) Credit Support

0.00

Sub Total -(Special Support Scheme for


Farm Sector
2 Farmers Welfare(New Scheme)

2.1

4350.00
9000.00

4350.00

300.00
100.00

300.00

13000.00
26800.00

13000.00
17700.00

9000.00

100.00

SG
2950.00

0.00

0.00
8599.20

11864.80

II

7107.85

SG
SG

a) Debt Relief

3 Restructuring of PSUs(New Scheme)


4 Innovative Agricultural Mechanisation (New
Scheme)
Total - Other Programmes
TOTAL - AGRICULTURE AND ALLIED
ACTIVITIES

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

0.00

0.00
7292.85

1306.35

9100.00

11864.80
19000.00

19000.00

0.00

0.00

11864.80

0.00 11864.80

19000.00

0.00 19000.00

0.00

0.00

0.00

11864.80

0.00 11864.80

19000.00

0.00 19000.00

95000.00

88345.50

6654.50

112065.08

86410.94 25654.14 233111.00

184386.00 48725.00

0.00
0.00

SG
SG

RURAL DEVELOPMENT
SPECIAL PROGRAMME FOR RURAL
DEVELOPMENT

379

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

4 Market Intervention Support for Price


Stabilization
5 Strengthening Market Development
6 Value Addition and Post harvest
management
7 WTO Cell
8 Market Extension Activities
9 Compensation to Kerala State Civil Supplies
Corporation to Paddy Procurement
10 Kerala market development Projects
11 Assistance to KAU
12 Rural Infrastructure Development Fund
(RIDF)
Total - Marketing and Quality Control
b) OTHER PROGRAMMES(including Debt
Relief
1 Special Support Scheme for farm Sector

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

12

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

SG
SG
SG

1555.00
1000.00

1555.00

10.00

1000.00

1555.00
1000.00

10.00

10.00

1010.00

2600.00
5175.00

1555.00
1000.00

350.00
635.00

350.00
635.00

10.00

10.00

10.00

New
Schemes
20

1010.00

500.00
1505.00

500.00
1505.00

SG
2600.00
5175.00

2600.00
4165.00

2600.00
4165.00

a) Debt Relief

5000.00

5000.00

5000.00

5000.00

5000.00

5000.00

b) Credit Support

1000.00

1000.00

1000.00

1000.00

550.00

550.00

6000.00

6000.00

6000.00

5550.00

5550.00

3 Restructuring of PSUs(New Scheme)


4 Innovative Agricultural Mechanisation (New
Scheme)
Total - Other Programmes
TOTAL - AGRICULTURE AND ALLIED
ACTIVITIES
2.1

Agreed Outlay
Total

SG

Sub Total -(Special Support Scheme for


Farm Sector
2 Farmers Welfare(New Scheme)

II

Annual Plan - 2008-09

Annual Plan - 2007-08

6000.00

0.00

0.00

100.00
15.00

SG
SG

6000.00

0.00

33801.00

24896.00

RURAL DEVELOPMENT
SPECIAL PROGRAMME FOR RURAL
DEVELOPMENT

380

6000.00

6000.00

0.00

6000.00

8905.00 33801.00

24896.00

8905.00

400.00
6065.00
37061.00
515.00

0.00

0.00
100.00
15.00

5550.00

400.00
515.00

31140.70

5920.30

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

1 Swarnjayanthi Gram Swarozgar Yojana


(General) (25% State Share)
2 Swarnjayanthi Gram Swarozgar Yojana
(SCP) (25% State Share)
3 Swarnjayanthi Gram Swarozgar Yojana
(TSP) 25% State Share
4 SGSY (Special projects)
Sub Total - SGSY
Allied Programmes of RD
5 Administraitive cost for DRDA's (25% SS)
2.2 RURAL EMPLOYMENT
National Programme
6 Indira Awaz Yojana-IAY (General)
(25% State Share)
7 Indira Awaz Yojana-IAY (SCP) (25% State
Share)
8 Indira Awaz Yojana-IAY(TSP) (25% State
Share)
Sub Total (IAY)
9 Sampoorna Gramin Rozgar Yojana (25%
State Share)(General)
10 Sampoorna Gramin Rozgar Yojana (SCP)
(25% State Share)
11 Sampoorna Gramin Rozgar Yojana (TSP)
(25% State Share)
Sub Total ( S G R Y)
Total ( I A Y) +( S G R Y)
12 Credit Cum Subsidy Scheme for Rural
Housing (25% State Share)
13 National Rural Employment Guarantee
Programme (10% SS) (New Scheme)
Sub Total (Rural Employment)
14 RIDF
Sub Total Special Programme for Rural
Development

5580.00

5580.00

0.00

3593.47

3593.47

0.00

7400.00

7400.00

0.00

375.00

375.00

0.00

229.08

229.08

0.00

0.00

0.00

0.00

150.00
0.00
6105.00

150.00
0.00
6105.00

0.00
0.00
0.00

75.40
810.97
4708.92

75.40
810.97
4708.92

0.00

497.00

0.00

926.50

926.50

0.00
5400.00
12800.00
0.00
1158.00

0.00
5400.00
12800.00

497.00

0.00
0.00
0.00
0.00
0.00

1158.00

0.00
0.00
0.00
0.00
0.00

5290.00

5290.00

0.00

2810.71

2810.71

0.00

13000.00

13000.00

0.00

1495.00

1495.00

0.00

969.59

969.59

0.00

0.00

0.00

0.00

355.00
7140.00

355.00
7140.00

0.00
0.00

99.77
3880.07

99.77
3880.07

0.00
0.00

0.00
13000.00

0.00
13000.00

0.00
0.00

8000.00

0.00

8000.00

12224.36

12224.36

0.00

21000.00

21000.00

0.00

250.00

250.00

0.00

922.37

922.37

0.00

0.00

0.00

0.00

120.00
8370.00
15510.00

120.00
370.00
7510.00

0.00
8000.00
8000.00

803.65
13950.38
17830.45

803.65
13950.38
17830.45

0.00
0.00
0.00

0.00
21000.00
34000.00

0.00
21000.00
34000.00

0.00
0.00
0.00

534.00

534.00

0.00

0.00

0.00

0.00

0.00

0.00
16044.00
0.00

0.00
8044.00
0.00

0.00
8000.00
0.00

280.26
18110.71
0.00

0.00
15035.07
0.00

280.26
280.26
0.00

47000.00
81000.00

47000.00
81000.00
0.00

0.00
0.00
0.00

22646.00

14646.00

8000.00

23746.13

20366.01

280.26

94958.00

94958.00

0.00

381

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

1 Swarnjayanthi Gram Swarozgar Yojana


(General) (25% State Share)
2 Swarnjayanthi Gram Swarozgar Yojana
(SCP) (25% State Share)
3 Swarnjayanthi Gram Swarozgar Yojana
(TSP) 25% State Share
4 SGSY (Special projects)
Sub Total - SGSY
Allied Programmes of RD
5 Administraitive cost for DRDA's (25% SS)
2.2 RURAL EMPLOYMENT
National Programme
6 Indira Awaz Yojana-IAY (General)
(25% State Share)
7 Indira Awaz Yojana-IAY (SCP) (25% State
Share)
8 Indira Awaz Yojana-IAY(TSP) (25% State
Share)
Sub Total (IAY)
9 Sampoorna Gramin Rozgar Yojana (25%
State Share)(General)
10 Sampoorna Gramin Rozgar Yojana (SCP)
(25% State Share)
11 Sampoorna Gramin Rozgar Yojana (TSP)
(25% State Share)
Sub Total ( S G R Y)
Total ( I A Y) +( S G R Y)
12 Credit Cum Subsidy Scheme for Rural
Housing (25% State Share)
13 National Rural Employment Guarantee
Programme (10% SS) (New Scheme)
Sub Total (Rural Employment)
14 RIDF
Sub Total Special Programme for Rural
Development

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

644.00

644.00

0.00

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

Outlay

New
Schemes

Continuing
Schemes

18

New
Schemes

15

16

0.00

644.00

644.00

0.00

800.00

800.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
400.00
1044.00
0.00
180.00
0.00
0.00

0.00
400.00
1044.00
0.00
180.00
0.00
0.00

0.00

0.00
400.00
1044.00
0.00
180.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
430.00
1230.00
0.00
210.00
0.00
0.00

0.00
430.00
1230.00
0.00
210.00
0.00
0.00

0.00

0.00
0.00
0.00
0.00
0.00

0.00
400.00
1044.00
0.00
180.00
0.00
0.00

1000.00

1000.00

0.00

1000.00

1000.00

0.00

1451.00

1451.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
1000.00

0.00
1000.00

0.00
0.00

0.00
1000.00

0.00
1000.00

0.00
0.00

0.00
1451.00

0.00
1451.00

0.00
0.00

2200.00

2200.00

0.00

2200.00

2200.00

0.00

10.00

10.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
2200.00
3200.00

0.00
2200.00
3200.00

0.00
0.00
0.00

0.00
2200.00
3200.00

0.00
2200.00
3200.00

0.00
0.00
0.00

0
10.00
1461.00

0
10.00
1461.00

0
0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

2500.00
5700.00

2500.00
5700.00

0.00
0.00
0.00

2500.00
5700.00

2500.00
5700.00

0.00
0.00
0.00

5000.00
6461.00
1.00

5000.00
6461.00
0.00

0.00
0.00
1.00

6924.00

6924.00

0.00

6924.00

6924.00

0.00

7902.00

7901.00

1.00

382

17

Total

19

20

0.00
0.00
0.00
0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

2.3 LAND REFORMS


79 Strengthening of Revenue Machinery and
Updating of Land Records(50% State Share)
80 Other Schemes
Sub Total - Land Reforms
2.4 OTHER RURAL DEVELOPMENT
PROGRAMMES
15 State Institute of Rural
Development(SIRD)(50% State Share)
16 Attappady Envirornmental Conservation and
Wasteland Development Project
17 Strengthening of Extension Training Centres
(ETC)
18 Integrated Wasteland Development
Programme (IWDP)/HARIYALI
(State Share 8.33%)
19 Information Centres in Blocks
20 Rennovation of Food Processing and
Nutrition Centre, Balusserry (New Scheme)
21
22
23
24
25

26
27
28

Support for State level marketing


organisation
Project preparation /facilitation/Innovation
Publication of Block Data Bank
Regional Centre for SIRD
New Schemes
Software Development for Online Monitoring
of different parameters of various
programmes
Establishment of Knowledge network linking
various institutions of excellence
IEC/HRD/Project Management Cost
Clean Kerala Mission

2000.00

2000.00

0.00

2000.00

2000.00

0.00

957.14
160.00
1117.14

957.14
0.00
957.13

0.00
160.00
160.00

2240.00

2240.00

0.00

2240.00

2240.00

0.00
0.00

1200.00

1200.00

0.00

165.48

165.48

0.00

400.00

400.00

0.00

14370.00

14370.00

0.00

8941.40

8941.40

0.00

6133.00

6133.00

0.00

0.00

0.00

0.00

114.85

114.85

0.00

339.00

339.00

0.00

350.00
100.00

0.00
100.00

350.00
0.00

112.75
191.00

112.75
191.00

0.00
0.00

1000.00
167.00

1000.00
167.00

0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

10.00

10.00

0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

10.00
100.00
10.00
65.00

383

10.00
100.00
10.00
65.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

203.00

203.00

203.00

203.00

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes

15

16

20

0.00

203.00

203.00

0.00

203.00

203.00

0.00

203.00

203.00

0.00

203.00

203.00

0.00

0.00

0.00

0.00

0.00

40.00

40.00

0.00

3000.00

3000.00

2.3 LAND REFORMS


79 Strengthening of Revenue Machinery and
Updating of Land Records(50% State Share)
80 Other Schemes
Sub Total - Land Reforms
2.4 OTHER RURAL DEVELOPMENT
PROGRAMMES
15 State Institute of Rural
Development(SIRD)(50% State Share)
16 Attappady Envirornmental Conservation and
Wasteland Development Project
17 Strengthening of Extension Training Centres
(ETC)
18 Integrated Wasteland Development
Programme (IWDP)/HARIYALI
(State Share 8.33%)
19 Information Centres in Blocks
20 Rennovation of Food Processing and
Nutrition Centre, Balusserry (New Scheme)
21
22
23
24
25

26
27
28

Support for State level marketing


organisation
Project preparation /facilitation/Innovation
Publication of Block Data Bank
Regional Centre for SIRD
New Schemes
Software Development for Online Monitoring
of different parameters of various
programmes
Establishment of Knowledge network linking
various institutions of excellence
IEC/HRD/Project Management Cost
Clean Kerala Mission

0.00
40.00

40.00

3000.00

3000.00

50.00

50.00

100.00
20.00

10.00

40.00

40.00

3000.00

3000.00

0.00

50.00

50.00

0.00

50.00

50.00

0.00

100.00
20.00

0.00
0.00

100.00
20.00

100.00
20.00

0.00
0.00

100.00
20.00

100.00
20.00

0.00
0.00

10.00

0.00

10.00

10.00

0.00

10.00

10.00

0.00

2.00
30.00
3.00
10.00

2.00
30.00
3.00
10.00

2.00
30.00
3.00
10.00

10.00
10.00
0.00
10.00

10.00
10.00
0.00
10.00

0.00
0.00
0.00
0.00

5.00

0.00

5.00

10.00
35.99
451.00

0.00
0.00
0.00

10.00
35.99
451.00

2.00
30.00
3.00
10.00

384

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

29

Support Services for NREGS


Sub Total Other Rural Development
Programmes
Sub Total Rural Development + Other
Rural Development
Community Development and Panchayat
30 Modernisation of Offices, Computerisation
and Upgradation of Facilities

31 Training to Performance Audit Team and


Departmental Personnel
32 Kudumbasree
33 Information Kerala Mission

16020.00

15670.00

350.00

9525.48

9525.48

0.00

8234.00

8049.00

185.00

38666.00

30316.00

8350.00

33271.61

29891.49

280.26 103192.00

103007.00

185.00

125.00

125.00

0.00

95.00

95.00

0.00

200.00

200.00

0.00

25.00
8300.00

25.00
8300.00

0.00
0.00

33.00
20846.89

33.00
20846.89

0.00
0.00

40.00
45318.24

40.00
45318.24

0.00
0.00

959.00

959.00

0.00

3230.00

3230.00

0.00

2500.00

2500.00

0.00

400.00

400.00

0.00

923.80

923.80

0.00

2200.00

2200.00

0.00

3500.00

0.00

3500.00

34462.50

34462.50

0.00

30000.00

30000.00

0.00

13309.00

9809.00

3500.00

59591.19

59591.19

0.00

80258.24

80258.24

0.00

0.00
0.00

0.00
0.00

0.00
0.00

1010.50
0.00

1010.50
0.00

0.00
0.00

0.10
0.10

0.10
0.10

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

20.28
0.00

20.28
0.00

0.00
0.00

0.10
0.10

0.10
0.10

0.00
0.00

0.00

0.00

0.00

0.30

0.30

0.00

0.10

0.10

0.00

34 Kerala Institute of Local Administration(KILA)


35 Special Development Fund for MLA Area
Development
New Schemes
36 Burial ground
37 Setting up of slaughter House

38
39
40

41
42

Sub Total Community Development &


Panchayat
Modenisation in Government Programme
and other programmes
Service Delivery Improvement in Local Self
Department under MGP (Rural)
New Rules for Property Tax Assessment
Community Rehabilitation Plans for
Physically and Mentally challenged under
MGP
Replication of best practices under MGP
Other Administrative Reforms in Local
Governments under MGP

385

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Support Services for NREGS


Sub Total Other Rural Development
Programmes
Sub Total Rural Development + Other
Rural Development
Community Development and Panchayat
30 Modernisation of Offices, Computerisation
and Upgradation of Facilities

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

29

31 Training to Performance Audit Team and


Departmental Personnel
32 Kudumbasree
33 Information Kerala Mission

3265.00

3220.00

45.00

10189.00

10144.00

40.00

40.00

0.00

3.00
2577.24

3.00
2577.24

400.00

Total

Continuing
Schemes

18

New
Schemes

19

20

100.00

0.00

100.00

3265.00

3220.00

45.00

3851.99

3250.00

601.99

45.00 10189.00

10144.00

45.00

11753.99

11151.00

602.99

40.00

40.00

0.00

40.00

40.00

0.00

0.00
0.00

3.00
2577.24

3.00
2577.24

0.00
0.00

3.00
3000.00

3.00
3000.00

0.00
0.00

400.00

0.00

400.00

400.00

0.00

200.00

200.00

0.00

200.00

200.00

0.00

200.00

200.00

0.00

400.00

400.00

0.00

10575.00

10575.00

0.00 10575.00

10575.00

0.00

10575.00

10575.00

0.00

100.00

0.00

100.00

200.00

0.00

200.00

34 Kerala Institute of Local Administration(KILA)


35 Special Development Fund for MLA Area
Development
New Schemes
36 Burial ground
37 Setting up of slaughter House

38
39
40

41
42

Sub Total Community Development &


Panchayat
Modenisation in Government Programme
and other programmes
Service Delivery Improvement in Local Self
Department under MGP (Rural)
New Rules for Property Tax Assessment
Community Rehabilitation Plans for
Physically and Mentally challenged under
MGP
Replication of best practices under MGP
Other Administrative Reforms in Local
Governments under MGP

13795.24

13795.24

0.10
0.10

0.10
0.10

0.00
0.00

0.10
0.10

0.10
0.10

0.10

0.10

386

0.00 13795.24

13795.24

0.00

14518.00

14218.00

300.00

0.10
0.10

0.10
0.10

0.00
0.00

0.01
0

0.01
0

0
0

0.00
0.00

0.10
0.10

0.10
0.10

0.00
0.00

0
0

0
0

0
0

0.00

0.10

0.10

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

43 Spatial Plan with focus on connectivity under


MGP
44 Index based Poverty Census
45 Facilitation for Innovative Project including
outsourcing
46 Asset Renewal Fund
47 Rural Business Hubs
48 Solid waste Disposal in Problem
Panchayats(New Scheme)
49 Burial site in Panchayats (New Scheme)
50 Strengthening of Social Audit in LSGD
51 Introduction of Citizen's Charter in Local Self
Government Department
52 Implementation of Local Self Government
Action Plan
53 Service Delivery Improvement in Revenue
Department under MGP
54 Capacity Building with focus on Finance
Management and Service Delivery for LSGs
55 Rehabilitation of LSG Water Supply Scheme
as transitional incentives
56 Action Research Project through Beacon
Panchayats under MGP
57 Empowering / Enabling Community
Development Societies to Assist preparing
Anti Poverty subplan and in Monitoring of
Poverty levels
58 Guidelines for Public Private Partnerships
under MGP
59 District Level Sector Plans for Health and
Education under MGP
60 Specialisation of Extension Machinery under
MGP

0.00
300.00

0.00
0.00

0.00
300.00

9.10
0.00

9.10
0.00

0.00
0.00

0.01
0.01

0.01
0.01

0.00
0.00

200.00
2500.00
0.00

0.00
0.00
0.00

200.00
2500.00
0.00

1.20
11100.00
0.00

1.20
11100.00
0.00

0.00
0.00
0.00

0.01
0.01
0.00

0.01
0.01
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.01
0.00
0.01

0.01
0.00
0.01

0.00
0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

0.00

0.00

0.00

0.00

158.16

158.16

0.00

0.01

0.01

0.00

0.00

0.00

0.00

5664.09

5664.09

0.00

0.01

0.01

0.00

0.00

0.00

0.00

98.40

98.40

0.00

0.01

0.01

0.00

0.00

0.00

0.00

36.05

36.05

0.00

0.01

0.01

0.00

0.00

0.00

0.00

10.45

10.45

0.00

0.01

0.01

0.00

0.00

0.00

0.00

640.34

640.34

0.00

0.01

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

0.00

387

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

43 Spatial Plan with focus on connectivity under


MGP
44 Index based Poverty Census
45 Facilitation for Innovative Project including
outsourcing
46 Asset Renewal Fund
47 Rural Business Hubs
48 Solid waste Disposal in Problem
Panchayats(New Scheme)
49 Burial site in Panchayats (New Scheme)
50 Strengthening of Social Audit in LSGD
51 Introduction of Citizen's Charter in Local Self
Government Department
52 Implementation of Local Self Government
Action Plan
53 Service Delivery Improvement in Revenue
Department under MGP
54 Capacity Building with focus on Finance
Management and Service Delivery for LSGs
55 Rehabilitation of LSG Water Supply Scheme
as transitional incentives
56 Action Research Project through Beacon
Panchayats under MGP
57 Empowering / Enabling Community
Development Societies to Assist preparing
Anti Poverty subplan and in Monitoring of
Poverty levels
58 Guidelines for Public Private Partnerships
under MGP
59 District Level Sector Plans for Health and
Education under MGP
60 Specialisation of Extension Machinery under
MGP

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

New
Schemes

19

20

0.01
0.01

0.01
0.01

0.00
0.00

0.01
0.01

0.01
0.01

0.00
0.00

0
0

0
0

0
0

0.01
0.01
0.00

0.01
0.01
0.00

0.00
0.00
0.00

0.01
0.01
0.00

0.01
0.01
0.00

0.00
0.00
0.00

0
0
0

0
0
0

0
0
0

0.01
0.00
0.01

0.01
0.00
0.01

0.00
0.00
0.00

0.01
0.00
0.01

0.01
0.00
0.01

0.00
0.00
0.00

0
0
0

0
0
0

0
0
0

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

388

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

61 Incentives for Good Service delivery in LSG


Institutions under MGP
62 Identification of Opportunities for LED and
Implementation in selected LSG's under
MGP
63 Identification of Micro Enterprise
Opportunities for poor under MGP
64 Social Audit - design and implementation
under MGP
65 New Office Management Systems under
MGP
66 Management Mannuals under MGP
67 Procurement Management under MGP
68
Public Works Manual for LSG's under MGP
69 Preparation of a new Budget Manual and
Accounts Manual for LSGs under MGP
70 Resource Mobilisation by LSG's under MGP

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

3.22
2.00
1.00

3.22
2.00
1.00

0.00
0.00
0.00

0.01
0.01
0.01

0.01
0.01
0.01

0.00
0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

0.00

0.00

0.00

0.00

16.07

16.07

0.00

0.01

0.01

0.00

0.00

0.00

0.00

9.99

9.99

0.00

0.01

0.01

0.00

0.00
0.00

0.00
0.00

0.00
0.00

12.35
0.00

12.35
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

25.05
0.00

25.05
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00

0.00

0.00

4000.00

4000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

3457.36

3457.36

0.00

0.00

0.00

0.00

71 Training needs assessment for elected


members and officials and action plan with
resource requirements produced under MGP
72 Asset Management plans under MGP
73 Transfer of Single Village Panchayat Water
Supply Schemes
74 Preparation of projects for difficult areas
75 Social Security Schemes for Disabled and
Destitutes
76 Service Delivery improvement in Local Self
Government (Urban)
77 External Aided Project-Strengthening Local
Self Government
78 NABARD assisted schemes (including LSG)

389

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

61 Incentives for Good Service delivery in LSG


Institutions under MGP
62 Identification of Opportunities for LED and
Implementation in selected LSG's under
MGP
63 Identification of Micro Enterprise
Opportunities for poor under MGP
64 Social Audit - design and implementation
under MGP
65 New Office Management Systems under
MGP
66 Management Mannuals under MGP
67 Procurement Management under MGP
68
Public Works Manual for LSG's under MGP
69 Preparation of a new Budget Manual and
Accounts Manual for LSGs under MGP
70 Resource Mobilisation by LSG's under MGP

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

New
Schemes

19

20

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01
0.01
0.01

0.01
0.01
0.01

0.00
0.00
0.00

0.01
0.01
0.01

0.01
0.01
0.01

0.00
0.00
0.00

0
0
0

0
0
0

0
0
0

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.01

0.01

0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0
0

0
0

0
0

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0
0

0
0

0
0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

71 Training needs assessment for elected


members and officials and action plan with
resource requirements produced under MGP
72 Asset Management plans under MGP
73 Transfer of Single Village Panchayat Water
Supply Schemes
74 Preparation of projects for difficult areas
75 Social Security Schemes for Disabled and
Destitutes
76 Service Delivery improvement in Local Self
Government (Urban)
77 External Aided Project-Strengthening Local
Self Government
78 NABARD assisted schemes (including LSG)

390

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

1
2
3

IV
4.1
1
2
3
4
5
6
7
8
9
10
11

12
13
14
15

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Sub Total MGP and Other Programmes

III

Tenth Plan (2002-07) Actual


Expenditure

3000.00
0.00 3000.00
Sub Total Community Development,
16309.00
9809.00 6500.00
Panchayat & MGP
56975.00
42125.00 14850.00
TOTAL - RURAL DEVELOPMENT
The provision under SCP/TSP is included under the welfare of SC/ST Sector
SG
SPECIAL AREA PROGRAMME
Special Area Development - WGDP
SG
10000.00
10000.00
Special Area Development
SG
BRGF
SG
10000.00
10000.00
0.00
TOTAL - SPECIAL AREA PROGRAMME
IRRIGATION AND FLOOD MANAGEMENT
Major & Medium Irrigation
Karapuzha
SG
5000.00
5000.00
Muvattupuzha
SG
20000.00
20000.00
Idamalayar
SG
12500.00
12500.00
Kuriyarkutty-Karappara
SG
100.00
100.00
Banasurasagar
SG
5000.00
5000.00
B/R Thrithala
SG
500.00
500.00
B/R Chamravattom
SG
200.00
200.00
Palakappandy diversion Scheme
SG
AIBP
SG
a) AIBP for Rehabilitation Package
Investigation of Major Projects
SG
5000.00
5000.00
Restructuring of KERI, Peechi, into a fullSG
fledged organisation with mandate for
research and design of major irrigation
systems(Assistance to KERI)
400.00
400.00
SG
Human Resource Development
Assistance to CWRDM
SG
300.00
300.00
Other Training Programmes of the
SG
department
National Hydrology Project
SG
400.00
400.00
Post Facto Evaluation
SG
50.00
50.00

391

26275.91

26275.91

0.00

0.76

0.76

0.00

85867.10
120255.85

85867.10
119815.59

0.00 80259.00
440.26 185691.00

80259.00
185506.00

0.00
185.00

6849.98

6849.98

0.00

6565.00
11675.00
15000.00
33240.00

6565.00
11675.00
15000.00
33240.00

0.00
0.00

6849.98

6849.98

0.00

6638.49
29217.34
10572.68
2743.38
1042.91
3075.84
169.29
574.22
3311.15

6638.49
29217.34
10572.68
2743.38
1042.91
3075.84
169.29
574.22

9000.00
0.00
20000.00

9000.00
0.00
20000.00

6000.00

6000.00

4500.00
700.00
75000.00

4500.00
700.00
75000.00

1005.57

1005.57

1500.00

1500.00

45.88

45.88

1000.00

1000.00

59.17

59.17

300.00

300.00

700.54
16.35

700.54
16.35

76.00
755.00
30.00

755.00
30.00

0.00
3311.15

0.00

0.00

76.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Agreed Outlay
Total

12

Continuing
Schemes
13

Sub Total MGP and Other Programmes

III
1
2
3

IV
4.1
1
2
3
4
5
6
7
8
9
10
11

12
13
14
15

Annual Plan - 2008-09

Annual Plan - 2007-08

0.76
0.76
Sub Total Community Development,
13796.00
13796.00
Panchayat & MGP
24188.00
24143.00
TOTAL - RURAL DEVELOPMENT
The provision under SCP/TSP is included under the welfare of SC/ST Sector
SG
SPECIAL AREA PROGRAMME
1313.00
1313.00
Special Area Development - WGDP
SG
727.00
727.00
Special Area Development
SG
3427.00
3427.00
BRGF
SG
5467.00
5467.00
TOTAL - SPECIAL AREA PROGRAMME
IRRIGATION AND FLOOD MANAGEMENT
Major & Medium Irrigation
Karapuzha
SG
890.00
890.00
Muvattupuzha
SG
0.00
0.00
Idamalayar
SG
1100.00
1100.00
Kuriyarkutty-Karappara
SG
0.00
0.00
Banasurasagar
SG
800.00
800.00
B/R Thrithala
SG
0.00
0.00
B/R Chamravattom
SG
1005.00
1005.00
Palakappandy diversion Scheme
SG
500.00
500.00
3246.00
3246.00
AIBP
SG
a) AIBP for Rehabilitation Package
Investigation of Major Projects
SG
120.00
120.00
Restructuring of KERI, Peechi, into a fullSG
fledged organisation with mandate for
research and design of major irrigation
systems(Assistance to KERI)
5.00
5.00
SG
Human Resource Development
Assistance to CWRDM
SG
20.00
20.00
Other Training Programmes of the
SG
department
5.00
National Hydrology Project
SG
450.00
450.00
Post Facto Evaluation
SG
5.00
5.00

392

Anticipated Expenditure
New
Schemes
14

0.00

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

0.76

0.76

0.00

0.01

0.01

0.00

0.00 13796.00
45.00 24188.00

13796.00
24143.00

0.00
45.00

14518.01
26475.00

14218.01
25572.01

300.00
902.99

1313.00
727.00
3427.00
5467.00

1313.00
727.00
3427.00
5467.00

0.00

2000.00
1000.00
3427.00
6427.00

2000.00
1000.00
3427.00
6427.00

890.00
0.00
1100.00
0.00
800.00
0.00
1005.00
500.00
3246.00

890.00
0.00
1100.00
0.00
800.00
0.00
1005.00
500.00
3246.00

3090.00
1200.00
800.00
0.00
1100.00
0.00
2100.00
200.00

3090.00
1200.00
800.00
0.00
1100.00
0.00
2100.00
200.00

120.00

120.00

2902.00
120.00

2902.00
120.00

5.00

5.00

100.00

100.00

20.00

20.00

20.00

20.00

5.00
450.00
5.00

450.00
5.00

10.00
250.00
5.00

10.00
250.00
5.00

0.00

5.00

5.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

16 Water Resources Revamping and Efficient


Mangagemet of Irrigation System
17 Investigation and Design Organisation with
an Autonomous Status and networking,
modernisation of offices
18 Formation of River Basin Organisations
19 Dam Safety Organisation
20 Bench Marking of Major Projects
21 Winding up of old projects
22 Periyar valley
23 Chimmony - Mupli Project
24 Attappady Valley Irrigation Project
25 Thaneer mukkom Project(Construction of
Salt Water Barrier)
26 Kanhirapuzha
27 Quality Control Units
28 Kuttiyadi
29 Pazhassi
30 Pamba
31 Vamanapuram Project
32 Salt Water Barrier
33 Meenkara Project
34 Rain Water Harvesting
TOTAL : (MAJOR AND MEDIUM
IRRIGATION)
4.2 MINOR IRRIGATION
a
Ground Water Development
1 Investigation and Development of Ground
Water Resources
2 Scheme for Strengthening of Groundwater
Organisation
3 Scheme for Ground Water Conservation and
Recharge
4 Rainwater harvesting

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

SG
4900.00

4900.00

350.00
1000.00
800.00

350.00

2261.80

2261.80

58.38
0.60
65.31

58.38

SG

SG
SG
SG
SG
SG
SG
SG
SG
SG
SG
SG
SG
SG
SG
SG
SG
SG

1000.00
800.00

3500.00

3500.00

0.00

0.00

60000.00

54700.00

2869.00

2869.00

5300.00

0.60
65.31
5960.44

800.00
6540.00
2500.00
10000.00
3500.00

800.00
6540.00
2500.00
10000.00

5960.44
147.49
105.18
145.54

3500.00

147.49
105.18
145.54

65.88
152.27
165.88
1.75
39.17
8.52
0.47
0.00
126.69
145.00

65.88
152.27
165.88
1.75
39.17
8.52
0.47
0.00
126.69
0.00

68623.18

59140.68

9482.50 142201.00

2279.98

2279.98

2770.00

2770.00

0.00

0.00

15.69
19.46

15.69
19.46

800.00

800.00

145.00
132125.00 10076.00

SG
SG
SG
SG
SG

393

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

16 Water Resources Revamping and Efficient


Mangagemet of Irrigation System
17 Investigation and Design Organisation with
an Autonomous Status and networking,
modernisation of offices
18 Formation of River Basin Organisations
19 Dam Safety Organisation
20 Bench Marking of Major Projects
21 Winding up of old projects
22 Periyar valley
23 Chimmony - Mupli Project
24 Attappady Valley Irrigation Project
25 Thaneer mukkom Project(Construction of
Salt Water Barrier)
26 Kanhirapuzha
27 Quality Control Units
28 Kuttiyadi
29 Pazhassi
30 Pamba
31 Vamanapuram Project
32 Salt Water Barrier
33 Meenkara Project
34 Rain Water Harvesting
TOTAL : (MAJOR AND MEDIUM
IRRIGATION)
4.2 MINOR IRRIGATION
a
Ground Water Development
1 Investigation and Development of Ground
Water Resources
2 Scheme for Strengthening of Groundwater
Organisation
3 Scheme for Ground Water Conservation and
Recharge
4 Rainwater harvesting

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

SG
0.00

0.00

0.00

0.00

30.00
12.00
50.00
5.00
1490.00

30.00
12.00
50.00

30.00
12.00
50.00

1490.00

30.00
12.00
50.00
5.00
1490.00

1490.00

9733.00

9723.00

9733.00

9723.00

300.00

300.00

300.00

30.00

30.00

30.00

SG

SG
SG
SG
SG
SG
SG
SG
SG

5.00

30.00
10.00
99.00
5.00
0.00

30.00
10.00
99.00
5.00
0.00

12041.00

12041.00

300.00

350.00

350.00

30.00

30.00

30.00

5.00

SG
SG
SG
SG
SG
SG
SG
SG
SG
10.00

10.00

SG
SG
SG
SG
SG

394

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

5 Scheme for Training of Technical and


Scientific personnel
6 Scheme for Control and Regulation of
Ground Water
7 National Hydrology Project(World Bank
Assisted)
8 Establishment of Hydrology Data Bank
9 Rajiv Gandhi Drinking Water Mission
( SS 50% )
SUB TOTAL : (GROUND WATER
DEVELOPMENT)
b
Surface Water Development
10 Lift Irrigation
11 Minor Irrigation Class-I
12 Minor Irrigation Class II
13 Repairs to MI Structures
14 Detailed Investigation of Minor Irrigation
Works and Preparation of NABARD
asssisted Schemes (New Scheme)
15 EEC aided KMIP
16 Prevention of Flood in Trivandrum City
17 Onattukara drainage & flood Protection
Project(NABARD)
18 Rural Infrastructure Development Fund
(RIDF)
19 Others
SUB TOTAL : (SURFACE WATER
DEVELOPMENT)
TOTAL : (MINOR IRRIGATION)
4.3 COMMAND AREA DEVELOPMENT
1 Command Area Development Programme
2 Restoration of Water Bodies (25% SS)
3 Implementation of PIM

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

SG
5.00

5.00

6.42

6.42

30.00

30.00

5.00

5.00

2.51

2.51

300.00

300.00

1911.00

1911.00

922.74

922.74

883.00
50.00

883.00

250.00

250.00

5083.00

5033.00

4500.00
11000.00
3500.00
2000.00

4500.00
11000.00
3500.00
2000.00

26000.00

26000.00

0.00
0.00

47000.00
52083.00

47000.00
52033.00

58.40
1.57

6200.00
300.00
500.00

6200.00
300.00
500.00

SG
SG
SG
SG

SG
SG
SG
SG
SG

210.00

210.00

5000.00

5000.00

4250.00
10000.00

4250.00
10000.00

1000.00

1000.00

250.00

250.00

0.00

SG
SG
SG

159.92

159.92

3406.72

3406.72

394.58
5031.04
2198.35
124.34

394.58
5031.04
2198.35
124.34

0.00
82.84
20.17

0.00
82.84
20.17

691.15

691.15

1.50

1.50

8543.97
11950.69

8543.97
11950.69

2555.63
58.40
1.57

2555.63

0.00

50.00

50.00

SG
SG
15500.00
20500.00

15500.00
20500.00

6500.00

6500.00

0.00
0.00

SG
SG
SG

395

0.00
50.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

5 Scheme for Training of Technical and


Scientific personnel
6 Scheme for Control and Regulation of
Ground Water
7 National Hydrology Project(World Bank
Assisted)
8 Establishment of Hydrology Data Bank
9 Rajiv Gandhi Drinking Water Mission
( SS 50% )
SUB TOTAL : (GROUND WATER
DEVELOPMENT)
b
Surface Water Development
10 Lift Irrigation
11 Minor Irrigation Class-I
12 Minor Irrigation Class II
13 Repairs to MI Structures
14 Detailed Investigation of Minor Irrigation
Works and Preparation of NABARD
asssisted Schemes (New Scheme)
15 EEC aided KMIP
16 Prevention of Flood in Trivandrum City
17 Onattukara drainage & flood Protection
Project(NABARD)
18 Rural Infrastructure Development Fund
(RIDF)
19 Others
SUB TOTAL : (SURFACE WATER
DEVELOPMENT)
TOTAL : (MINOR IRRIGATION)
4.3 COMMAND AREA DEVELOPMENT
1 Command Area Development Programme
2 Restoration of Water Bodies (25% SS)
3 Implementation of PIM

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

SG
5.00

5.00

5.00

5.00

5.00

5.00

20.00

20.00

20.00

20.00

20.00

20.00

264.00
10.00

264.00

264.00
10.00

264.00

250.00
5.00

250.00
5.00

55.00

55.00

55.00

55.00

55.00

55.00

684.00

674.00

684.00

674.00

715.00

715.00

30.00
175.00
100.00
125.00

30.00
175.00
100.00
125.00

30.00
175.00
100.00
125.00

30.00
175.00
100.00
125.00

50.00
175.00
100.00
205.00

50.00
175.00
100.00
205.00

SG
SG
SG
SG

SG
SG
SG
SG
SG

10.00

10.00

10.00

10.00

10.00

0.00

10.00

SG
SG
SG
SG
5300.00

5300.00

5730.00
6414.00

5730.00
6404.00

670.00
25.00
5.00

670.00
25.00
5.00

5300.00

5300.00

5730.00
6414.00

5730.00
6404.00

670.00
25.00
5.00

670.00
25.00
5.00

5800.00

5800.00

6340.00
7055.00

6330.00
7045.00

470.00
25.00
2.00

470.00
25.00
2.00

SG
0.00
10.00

0.00
10.00

SG
SG
SG

396

10.00
10.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

4 Local Level Water resources development


and management
5 Rural Infrastructure Development Fund
(RIDF)
6 Farm road
TOTAL:Command Area Development
Drainage and Flood Management
1 Basin-wise Study to Evolve Flood Prone
Strategies
2 Flood Control Works
3 Prevention of Flood in TVM City
4 Implementation of Master Plan for Flood
Protection
5 Pamba Action Plan (SS 30%)
6 Riverbank Protection (SS 25%)
7 Improvement of Canoli Canal
TOTAL : (DRAINAGE AND FLOOD
MANAGEMENT)
Coastal Zone Management
1 Coastal Zone Management
2 ASE Works under XI F.C.Award
3 Eco Preservation
4 ASE Project scheme for studies on Coastal
Erosion
5 Critical Anti-Sea Erosion works in coastal
and other than Ganga basin status (SS 25%)
6 XIIFinance Commission Award
7 Tzunami Rehabilitation Programme
Total : Coastal zone Management
Total:Flood Management and coastal
zone management

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

54.87

500.00

500.00

SG
1000.00

1000.00

54.87

1000.00

82.56
2753.03

82.56
2638.19

SG
1000.00
7500.00

6500.00

500.00
0.00

500.00
0.00

72.41
738.95
328.97

72.41
738.95
328.97

500.00

500.00

0.00
17.53
0.00
172.22

0.00

1330.08

1140.33

2432.47
0.00
388.91

2432.47

114.84

1000.00

8500.00

7500.00

50.00
100.00

100.00

150.00

100.00

1000.00

1000.00

1000.00

SG
SG
SG
SG
SG
SG
SG

SG
SG
SG
SG

0.00

0.00

1000.00

1000.00

4000.00

4000.00

0.00

17.53
0.00
172.22
189.75

50.00

50.00

0.00
388.91

66.49

66.49

0.00
111.59

0.00
111.59

50.00
21875.00

50.00
21875.00

SG

SG
4000.00

4000.00

0.00

2999.46

2432.47

566.99

22925.00

22925.00

0.00

5000.00

5000.00

0.00

4329.54

3572.80

756.74

23075.00

23025.00

50.00

397

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

4 Local Level Water resources development


and management
5 Rural Infrastructure Development Fund
(RIDF)
6 Farm road
TOTAL:Command Area Development
Drainage and Flood Management
1 Basin-wise Study to Evolve Flood Prone
Strategies
2 Flood Control Works
3 Prevention of Flood in TVM City
4 Implementation of Master Plan for Flood
Protection
5 Pamba Action Plan (SS 30%)
6 Riverbank Protection (SS 25%)
7 Improvement of Canoli Canal
TOTAL : (DRAINAGE AND FLOOD
MANAGEMENT)
Coastal Zone Management
1 Coastal Zone Management
2 ASE Works under XI F.C.Award
3 Eco Preservation
4 ASE Project scheme for studies on Coastal
Erosion
5 Critical Anti-Sea Erosion works in coastal
and other than Ganga basin status (SS 25%)

SG

6 XIIFinance Commission Award


7 Tzunami Rehabilitation Programme
Total : Coastal zone Management
Total:Flood Management and coastal
zone management

SG

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

15.00

15.00

200.00

0.00

915.00

715.00

30.00

30.00

30.00

30.00

50.00

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

15.00

15.00

200.00

200.00

0.00

200.00

915.00

715.00

30.00

30.00

30.00

30.00

50.00

50.00

10.00
4375.00

10.00
4375.00

4435.00

4435.00

4465.00

4465.00

Total

Continuing
Schemes

18

19

New
Schemes
20

18.00

18.00

200.00

200.00

200.00

200.00

715.00

715.00

30.00

30.00

30.00

30.00

50.00

25.00

25.00

10.00
4375.00

10.00
4375.00

10.00
4375.00

0.00

4435.00

4435.00

0.00

10.00
4375.00
1511.00
5921.00

4410.00

1511.00
1511.00

0.00

4465.00

4465.00

0.00

5951.00

4440.00

1511.00

SG

0.00

SG
SG
SG
SG
SG
SG
SG

SG
SG
SG
SG

0.00

0.00

0.00

SG

398

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

TOTAL : (IRRIGATION, DRAINAGE AND


FLOOD MANAGEMENT, COSTAL ZONE
MANAGEMENT AND COMMAND AREA
DEVELOPMENT)

93000.00

86700.00

6300.00

87656.44

77302.36 10354.08 225859.00

214683.00 11176.00

PSE
PSE
PSE
PSE
PSE
PSE
PSE

900.00
0.00
15500.00
0.00
0.00
400.00

900.00
0.00
15500.00
0.00
0.00
400.00

0.00
0.00
0.00
0.00
0.00
0.00

400.00
35.00
6500.00
650.00
2012.00
100.00

400.00
35.00
6500.00
650.00
2012.00
100.00

0.00
0.00
0.00
0.00
0.00
0.00

Pallivasal Extension, Shengulam


Augmentation, Shengulam Tailrace, Thottiar,
Mankulam, Vilangad, Pasukkadavu,
Poozhithode, Maniar Tailrace,
Perunthenaruvi, chathankottunada,
Kakkadampoil I&II, Barapole, Adiyanpara.
8 New Schemes
Chimony, Anakkampoil, Marmala,
Achankovil, Chinnar, Peechi, Pathankayam,
Kandappanchal
9 Athirappally
C- Completed Schemes

PSE
PSE

12110.00

12110.00

0.00

74000.00

74000.00

0.00

PSE
PSE
PSE

0.00
41300.00

0.00
41300.00

0.00
0.00

27500.00
56000.00

0.00 27500.00
56000.00
0.00

Small Schemes under Chinese Collaboration


Malankara
Lower Meenmutti
Lower Periyar
Malampuzha
Peringalkuthu LB Extension
Kuttiadi Extension

PSE
PSE
PSE
PSE
PSE
PSE
PSE

1775.00
840.00
0.00
0.00
0.00
0.00
0.00

1775.00
840.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

8.00
30.00
5.00

8.00
30.00
5.00

0.00
0.00
0.00

15.00
60.00
10.00

15.00
60.00
10.00

0.00
0.00
0.00

ENERGY

V
5.1
1
2
3
4
5
6
7

10
11
12
13
14
15
16

POWER DEVELOPMENT
Hydel Project-A. Ongoing
Kuttiadi Tailrace
Azhutha Diversion
Kuttiadi Additional units
Neriamangalam Ext
Kuttiadi Augmentation
Kuttiar Diversion
B-Other Schemes

112192.38

399

112192.38

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

TOTAL : (IRRIGATION, DRAINAGE AND


FLOOD MANAGEMENT, COSTAL ZONE
MANAGEMENT AND COMMAND AREA
DEVELOPMENT)

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

21527.00

21307.00

PSE
PSE
PSE
PSE
PSE
PSE
PSE

220.00
20.00
4400.00
600.00
50.00
100.00

220.00
20.00
4400.00
600.00
50.00
100.00

Pallivasal Extension, Shengulam


Augmentation, Shengulam Tailrace, Thottiar,
Mankulam, Vilangad, Pasukkadavu,
Poozhithode, Maniar Tailrace,
Perunthenaruvi, chathankottunada,
Kakkadampoil I&II, Barapole, Adiyanpara.
8 New Schemes
Chimony, Anakkampoil, Marmala,
Achankovil, Chinnar, Peechi, Pathankayam,
Kandappanchal
9 Athirappally
C- Completed Schemes

PSE
PSE

14910.00

14910.00

PSE
PSE
PSE

217.00
4295.00

0.00
4295.00

217.00
0.00

Small Schemes under Chinese Collaboration


Malankara
Lower Meenmutti
Lower Periyar
Malampuzha
Peringalkuthu LB Extension
Kuttiadi Extension

PSE
PSE
PSE
PSE
PSE
PSE
PSE

8.00
30.00
5.00

8.00
30.00
5.00

10.00
40.00
10.00

10.00
40.00
10.00

Total

Continuing
Schemes

15

220.00 21527.00

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

21307.00

220.00

25762.00

24241.00

1521.00

220.00
20.00
4400.00
600.00
50.00
100.00

220.00
20.00
4400.00
600.00
50.00
100.00

0.00
0.00
0.00
0.00
0.00
0.00

125.00

125.00

0.00

6000.00
200.00
100.00
20.00

6000.00
200.00
100.00
20.00

0.00
0.00
0.00
0.00

0.00 14910.00

14910.00

0.00

13208.00

13208.00

0.00

217.00
4295.00

0.00
4295.00

217.00
0.00

1290.00
6000.00

1290.00
6000.00

0.00
0.00

0.00
0.00
0.00

8.00
30.00
5.00

8.00
30.00
5.00

0.00
0.00
0.00

10.00

10.00

0.00

0.00
0.00
0.00

10.00
40.00
10.00

10.00
40.00
10.00

0.00
0.00
0.00

ENERGY

V
5.1
1
2
3
4
5
6
7

10
11
12
13
14
15
16

POWER DEVELOPMENT
Hydel Project-A. Ongoing
Kuttiadi Tailrace
Azhutha Diversion
Kuttiadi Additional units
Neriamangalam Ext
Kuttiadi Augmentation
Kuttiar Diversion
B-Other Schemes

400

0.00
0.00
0.00
0.00
0.00
0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

17
18
19
20
21
22
23
24
25
26
27

a
b
c

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Poringal -Idamalayar Diversion


(Vachamaram Discharge)
Vazhikkadavu Diversion
Vadakkepuzha Diversion
Thermal
Brahmapuram
Kozhikode Diesel Power Plant
Survey & Investigation
Research,Development and Training Centre
at Moolamattom.
Transmission -Normal
Transmission under World Bank
Schemes/through Bank Schemes (REC)
Power Finance Corporation-Loan
System Improvement Works-Master Plan for
Cities (Normal)

28 System Improvements Works in other areas


System Improvement Capacitor Installation
29 (CIDA)
Institutional Development under World Bank
30 Schemes
31 Modernisation of load despatch Stations
Modernisation of Communication Systems &
32 Relay
Renovation and Modernisation of Existing
SchemesSabarigiri,Neriamangalam,Kuttiadi,Edamalay
33 ar etc.
Energy Conservation /Load Demand
34 Management and ULDC
35 Distribution
Normal Works
RGGVY -Scheme
Peoples Participation (Deposit Works)

PSE
PSE
PSE
PSE
PSE
PSE
PSE

0.00
280.00
80.00

0.00
280.00
80.00

0.00
0.00
0.00

2500.00
2000.00
1500.00

2500.00
2000.00
1500.00

0.00
0.00
0.00

44.68
41.24
60.47

44.68
41.24
60.47

PSE
PSE

1897.00
68004.00

1897.00
68004.00

0.00
0.00

0.50
22424.81

PSE
PSE

50000.00
0.00

50000.00
0.00

0.00
0.00

PSE

0.00

0.00

0.00

PSE

2250.00

2250.00

0.00

PSE

0.00

0.00

0.00

PSE
PSE

0.00
0.00

0.00
0.00

0.00
0.00

5.97
0

PSE

0.00

0.00

0.00

PSE

2643.00

2643.00

0.00

PSE
PSE
PSE
PSE
PSE

0.00

0.00

0.00

56150.00
0.00
0.00

56150.00
0.00
0.00

0.00
0.00
0.00

401

10.00
15.00
30.00

10.00
15.00
30.00

0.00
0.00
0.00

0
0
0

7500.00

7500.00

0.00

0.5
22424.81

0
0

1200.00
97500.00

1200.00
97500.00

0.00
0.00

5.97
0

0
0

900.00
100.00

900.00
100.00

0.00
0.00

400.00

400.00

0.00

12210.00

12210.00

0.00

0 142500.00
29300.00

142500.00
29300.00

0.00
0.00

1797.32

1797.32

25462.56

25462.56

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

17
18
19
20
21
22
23
24
25
26
27

a
b
c

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Poringal -Idamalayar Diversion


(Vachamaram Discharge)
Vazhikkadavu Diversion
Vadakkepuzha Diversion
Thermal
Brahmapuram
Kozhikode Diesel Power Plant
Survey & Investigation
Research,Development and Training Centre
at Moolamattom.
Transmission -Normal
Transmission under World Bank
Schemes/through Bank Schemes (REC)
Power Finance Corporation-Loan
System Improvement Works-Master Plan for
Cities (Normal)

28 System Improvements Works in other areas


System Improvement Capacitor Installation
29 (CIDA)
Institutional Development under World Bank
30 Schemes
31 Modernisation of load despatch Stations
Modernisation of Communication Systems &
32 Relay
Renovation and Modernisation of Existing
SchemesSabarigiri,Neriamangalam,Kuttiadi,Edamalay
33 ar etc.
Energy Conservation /Load Demand
34 Management and ULDC
35 Distribution
Normal Works
RGGVY -Scheme
Peoples Participation (Deposit Works)

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

18

Continuing
Schemes
19

New
Schemes
20

5.00

5.00

0.00

5.00

5.00

0.00

30.00

30.00

0.00

30.00

30.00

0.00

420.00

420.00

0.00

420.00

420.00

0.00

425.00

425.00

0.00

50.00
20120.00

50.00
20120.00

0.00
50.00
0.00 20120.00

50.00
20120.00

0.00
0.00

150.00
16000.00

150.00
16000.00

0.00
0.00

PSE
PSE

200.00
50.00

200.00
50.00

0.00
0.00

200.00
50.00

200.00
50.00

0.00
0.00

225.00
60.00

225.00
60.00

0.00
0.00

PSE

200.00

200.00

0.00

200.00

200.00

0.00

200.00

200.00

0.00

PSE

1400.00

1400.00

0.00

1400.00

1400.00

0.00

2000.00

2000.00

0.00

18000.00
12000.00

18000.00
12000.00

0.00 18000.00
0.00 12000.00

18000.00
12000.00

0.00
0.00

21000.00
2492.00

21000.00
2492.00

0.00
0.00

PSE
PSE
PSE
PSE
PSE
PSE
PSE
PSE
PSE
PSE
PSE
PSE
PSE
PSE

PSE
PSE
PSE
PSE
PSE

402

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

d
36
37
38
39
40

41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices
Total

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

PSE

72500.00

72500.00

0.00

PSE
PSE

0.00
0.00

0.00
0.00

0.00
0.00

PSE

1570.00

1570.00

0.00

PSE

8301.00

8301.00

0.00

PSE

0.00

0.00

0.00

PSE
PSE

0.00
0.00

0.00
0.00

0.00
0.00

PSE

0.00

0.00

PSE

0.00

PSE
PSE
PSE

Tsunami Rehabilitation Programme (TRP)


Rehabilitation of Panniar Power House
Coal Based Power Project
Watch Tower Moolamattom Switchyard
Transformer at Idukki Power House
Subsidy to KSEB to liquidiate its Revenue
Deficit
Assistance to KSEB under PMGY
Assistance to KSEB under PMGY
Loan for setling the liabilities of KSEB with
CPSUs
Assistance to Indo Swiss Mixed Schemes
Assistance to Indo Swiss Mixed Schemes
Projects to be Commissioned in the Twelth
Plan

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Continuing
Schemes

Rural Electrification Corporation-REC


Accelerated Power Development & Reforms
Programme (APDRP)
Capital City Development
Revamping Seismic Net work in Idukki
Region
Balance Payments of Augmentation and
Diversion Schemes, Completed Projects
Administrative Complexes and Civil Circle,
Pallom
Non-Conventional Sources of EnergySchemes to be implemented by KSEB.Wind
Energy Programme at Ramakkalmedu.
I T. Enabled Service
Improvement of Quality Power Supply in
Municipalities &Corporations
Tsunami Emergency Assistance Project
(TEAP)

Tenth Plan (2002-07) Actual


Expenditure

33741.20
994.01

48400.00
1000.00

48400.00
1000.00

0.00
0.00

200.00

200.00

0.00

2500.00

2500.00

0.00

500.00
350.00

500.00
-

0.00
350.00

0.00

1000.00

1000.00

0.00

0.00

0.00

2200.00

2200.00

0.00

0.00
0.00
0.00

0.00
0.00
0

0.00
0.00
0.00

20000
178.35
416.15

20000
178.35
416.15

0
0
0

PSE
PSE
PSE

0.00
0.00
0.00

0
0
0

0.00
0.00
0.00

1564.50
1051.41
2601.16

1564.5
1051.41
2601.16

0
0
0

PSE

0.00

0.00

5000.00

0.00

5000.00

46138.24

0.67

33741.2
994.01

46138.24

0.67

0
0

PSE
PSE
PSE
PSE

403

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

d
36
37
38
39
40

41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Rural Electrification Corporation-REC


Accelerated Power Development & Reforms
Programme (APDRP)
Capital City Development
Revamping Seismic Net work in Idukki
Region
Balance Payments of Augmentation and
Diversion Schemes, Completed Projects
Administrative Complexes and Civil Circle,
Pallom

PSE

Non-Conventional Sources of EnergySchemes to be implemented by KSEB.Wind


Energy Programme at Ramakkalmedu.
I T. Enabled Service
Improvement of Quality Power Supply in
Municipalities &Corporations
Tsunami Emergency Assistance Project
(TEAP)
Tsunami Rehabilitation Programme (TRP)
Rehabilitation of Panniar Power House
Coal Based Power Project
Watch Tower Moolamattom Switchyard
Transformer at Idukki Power House
Subsidy to KSEB to liquidiate its Revenue
Deficit
Assistance to KSEB under PMGY
Assistance to KSEB under PMGY
Loan for setling the liabilities of KSEB with
CPSUs
Assistance to Indo Swiss Mixed Schemes
Assistance to Indo Swiss Mixed Schemes
Projects to be Commissioned in the Twelth
Plan

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

PSE
PSE

16800.00
350.00

16800.00
350.00

PSE

5.00

5.00

0.00

PSE

1630.00

1630.00

PSE
PSE

350.00
75.00

PSE
PSE

Total

Continuing
Schemes

15

0.00 16800.00
0.00
350.00

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

16800.00
350.00

0.00
0.00

9500.00
150.00

9500.00
150.00

0.00
0.00

5.00

5.00

0.00

50.00

50.00

0.00

0.00

1630.00

1630.00

0.00

2000.00

2000.00

0.00

350.00
0.00

0.00
75.00

350.00
75.00

350.00
0.00

0.00
75.00

500.00
75.00

500.00
75.00

0.00
0.00

200.00

200.00

0.00

200.00

200.00

0.00

200.00

200.00

0.00

2200.00

2200.00

0.00

2200.00

2200.00

0.00

2200.00

2200.00

0.00

3935.00
1000.00
2000.00
20.00
300.00

0.00
0.00
0.00
0.00
0.00

3935.00
1000.00
2000.00
20.00
300.00

PSE

PSE
PSE
PSE
PSE
PSE
PSE
PSE
PSE
PSE
PSE
PSE

404

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

R. M. U. Works to be completed in Twelth


57 Plan
Total-KSEB
Kerala State Electricity Reguatory
58 Commision (KSERC)
Total -Kerala State Electricity Regulatory
Commission(KSERC)
5.2 NON CONVENTIONAL SOURCES OF ENERGY
59 Schemes to be implemented by ANERT
Scemes for Modernisation of Meter Testing
60 and Standards Laboratory
61 Energy Management Centre (EMC)
Total- Non-Conventional Sources of Energy
and Others
5.3
62
63
64

INTEGRATED RURAL ENERGY PROGRAMME

Integrated Rural Energy Programme


Flag Ship Project on Rural Energy
RIDF-Scheme for Small Hydro Generation
Total- IREP
TOTAL - ENERGY

VI

INDUSTRY & MINERALS

6.1

VILLAGE & SMALL INDUSTRIES


Small Scale Industries
Seed Capital Loan to Small Scale
Entrepreneurs
Industrial Co-operative Societies
Infrastructure Development
State Investment Subsidy
Intensive Industrialisation Support
Programme
Kerala State Small Industries Development
Corporation
Technology & Modernisation Programme
Market Development Scheme

1
2
3
4
5
6
7
8

PSE
PSE

0.00
342500.00

0
342500.00

0.00
0.00

268715.62

268715.62

State Govt

0.00

0.00

308.21

308.21

State Govt

0.00

0.00

308.21

308.21

State Govt
State Govt

4000.00

4000.00

685.47

685.47

4000.00

4000.00

0.00

State Govt
State Govt

75.00
425.00

75
0

0.00
425.00

120.05
342.50

120.05
0.00

0
342.50

1800.00
713.00

1800.00
713.00

0.00
0.00

State Govt
State Govt
State Govt
State Govt
State Govt
State Govt
PSE&State

4500.00

75.00

4425.00

1148.02

120.05

1027.97

6513.00

6513.00

0.00

3000.00
0.00

0
0

3000.00
0.00

719.51
0.00

0.00
0.00

719.51
0.00

3000.00
5000.00

3000.00
0.00

0.00
5000.00

3000.00
350000.00

0
342575.00

3000.00
7425.00

719.51
270891.36

0.00
268835.67

State Govt.

7000.00

7000.00

0.00

2851.94

2851.94

0.00

4500.00

4500.00

0.00

State Govt.
State Govt.
State Govt.

82.00
560.00
14000.00

82.00
560.00
14000.00

0.00
0.00
0.00

77.05
558.92
8730.32

77.05
558.92
8730.32

0.00
0.00
0.00

200.00
600.00
4600.00

200.00
600.00
4600.00

0.00
0.00
0.00

State Govt.

900.00

900.00

0.00

566.03

566.03

0.00

1100.00

1100.00

0.00

PSE

203.00

203.00

0.00

217.50

217.50

0.00

268.00

268.00

0.00

State Govt.
State Govt.

1000.00
390.00

1000.00
0.00

0.00
390.00

51.32
22.87

51.32
0.00

0.00
22.87

1400.00
400.00

1400.00
400.00

0.00
0.00

405

60.00
0 520200.00

719.51
8000.00
2055.69 534713.00

0.00
60.00
487290.00 32910.00

3000.00 5000.00
496803.00 37910.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

12

PSE
PSE

99000.00

98708.00

State Govt
State Govt

350.00

350.00

0.00

State Govt
State Govt

30.00
63.00

30.00
63.00

State Govt
State Govt
State Govt
State Govt
State Govt
State Govt
PSE&State

443.00

R. M. U. Works to be completed in Twelth


57 Plan
Total-KSEB
Kerala State Electricity Reguatory
58 Commision (KSERC)
Total -Kerala State Electricity Regulatory
Commission(KSERC)
5.2 NON CONVENTIONAL SOURCES OF ENERGY
59 Schemes to be implemented by ANERT
Scemes for Modernisation of Meter Testing
60 and Standards Laboratory
61 Energy Management Centre (EMC)
Total- Non-Conventional Sources of Energy
and Others
5.3
62
63
64

INTEGRATED RURAL ENERGY PROGRAMME

Integrated Rural Energy Programme


Flag Ship Project on Rural Energy
RIDF-Scheme for Small Hydro Generation
Total- IREP
TOTAL - ENERGY

VI

INDUSTRY & MINERALS

6.1

VILLAGE & SMALL INDUSTRIES


Small Scale Industries
Seed Capital Loan to Small Scale
Entrepreneurs
Industrial Co-operative Societies
Infrastructure Development
State Investment Subsidy
Intensive Industrialisation Support
Programme
Kerala State Small Industries Development
Corporation
Technology & Modernisation Programme
Market Development Scheme

1
2
3
4
5
6
7
8

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

292.00 99000.00

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

98708.00

292.00

91435.00

84180.00

7255.00

350.00

350.00

0.00

900.00

900.00

0.00

0.00
0.00

30.00
63.00

30.00
63.00

0.00
0.00

30.00
70.00

30.00
70.00

0.00
0.00

443.00

0.00

443.00

443.00

0.00

1000.00

1000.00

0.00

150.00
200.00

150.00
0.00

0.00
200.00

150.00
200.00

150.00
0.00

0.00
200.00

350.00
99793.00

150.00
99301.00

200.00
350.00
492.00 99793.00

150.00
99301.00

200.00
492.00

0.00
500.00
500.00
1000.00
93435.00

0.00
500.00
0.00
500.00
85680.00

0.00
0.00
500.00
500.00
7755.00

State Govt.

100.00

100.00

0.00

100.00

100.00

0.00

300.00

300.00

0.00

State Govt.
State Govt.
State Govt.

20.00
0.00
179.00

20.00
0.00
179.00

0.00
0.00
0.00

20.00
0.00
179.00

20.00
0.00
179.00

0.00
0.00
0.00

25.00
400.00
800.00

25.00
400.00
800.00

0.00
0.00
0.00

State Govt.

120.00

120.00

0.00

120.00

120.00

0.00

200.00

200.00

0.00

PSE

25.00

25.00

0.00

25.00

25.00

0.00

30.00

30.00

0.00

State Govt.
State Govt.

50.00
20.00

50.00
20.00

0.00
0.00

50.00
20.00

50.00
20.00

0.00
0.00

50.00
25.00

50.00
25.00

0.00
0.00

State Govt
State Govt

406

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

9
10
11

12
13

14
1
2
3
4
5
6

a.
1

Agrobased and Food Processing Industries


Schemes Deleted / Shifted
Promotion of Production of Ancillaries for
Industrial Enterprises (Flagship)
New Schemes
Small Industry Cluster Development
Programme (20% SS)
Upgradation of DA/DP/Industrial Estates/
CFSCs (one time ACA)
Sub Total (SSI)
Commerce
Development of Commerce
Handicrafts
Share Capital Contribution to Handicrafts
Primary Co-operative Societies
Assistance to Apex Organisations in the
Handicrafts Sector
Entrepreneur Assistance Scheme in
Handicrafts/Artisanal Sector
Development of Bamboo
Schemes Deleted / Shifted
Establishment of Common Facility Service
Centres for Handicrafts (Flagship)
New Scheme
Kerala State Bamboo Corporation (ACA
Scheme)
Sub Total (Handicrafts)
Handloom and Powerloom
Handloom

State Govt.

770.00

0.00

770.00

746.13

0.00

746.13

1000.00

1000.00

0.00

State Govt.

2395.00

1340.00

1055.00

883.95

299.86

584.09

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

350.00

0.00

350.00

State Govt.

0.00

0.00

0.00

321.88

0.00

321.88

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

27300.00

25085.00

2215.00

15027.91

13352.94

1674.97

14418.00

14068.00

350.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

25.00

25.00

0.00

22.69

22.69

0.00

100.00

100.00

0.00

State Govt.

285.00

285.00

0.00

382.67

382.67

0.00

500.00

500.00

0.00

State Govt.

445.00

0.00

445.00

222.50

0.00

222.50

500.00

500.00

0.00

State Govt.

85.00
185.00

0.00
0.00

85.00
185.00

115.00
21.60

0.00
0.00

115.00
21.60

130.00
0.00

130.00
0.00

0.00
0.00

State Govt.

50.00

50.00

0.00

66.50

66.50

0.00

350.00

350.00

0.00

PSE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1075.00

360.00

715.00

830.96

471.86

359.10

1580.00

1580.00

0.00

945.00

945.00

0.00

543.28

543.28

0.00

1600.00

1600.00

0.00

Development of Handloom through Primary


Handloom Weavers Co-operative Societies
(i)
Government Share Participation in PHWCS

State Govt.

407

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

9
10
11

12
13

14
1
2
3
4
5
6

a.
1

Agrobased and Food Processing Industries


Schemes Deleted / Shifted
Promotion of Production of Ancillaries for
Industrial Enterprises (Flagship)
New Schemes
Small Industry Cluster Development
Programme (20% SS)
Upgradation of DA/DP/Industrial Estates/
CFSCs (one time ACA)
Sub Total (SSI)
Commerce
Development of Commerce
Handicrafts
Share Capital Contribution to Handicrafts
Primary Co-operative Societies
Assistance to Apex Organisations in the
Handicrafts Sector
Entrepreneur Assistance Scheme in
Handicrafts/Artisanal Sector
Development of Bamboo
Schemes Deleted / Shifted
Establishment of Common Facility Service
Centres for Handicrafts (Flagship)
New Scheme
Kerala State Bamboo Corporation (ACA
Scheme)
Sub Total (Handicrafts)
Handloom and Powerloom
Handloom

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

State Govt.

50.00

50.00

0.00

50.00

50.00

0.00

100.00

100.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

50.00

0.00

50.00

50.00

0.00

50.00

70.00

70.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

500.00

0.00

500.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

400.00

0.00

400.00

614.00

564.00

50.00

614.00

564.00

50.00

2900.00

2000.00

900.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

100.00

State Govt.

5.00

5.00

0.00

5.00

5.00

0.00

20.00

20.00

0.00

State Govt.

34.00

34.00

0.00

34.00

34.00

0.00

75.00

75.00

0.00

State Govt.

8.00

8.00

0.00

8.00

8.00

0.00

30.00

30.00

0.00

State Govt.

3.00
0.00

3.00
0.00

0.00
0.00

3.00
0.00

3.00
0.00

0.00
0.00

5.00
0.00

5.00
0.00

0.00
0.00

State Govt.

50.00

50.00

0.00

50.00

50.00

0.00

70.00

70.00

0.00

PSE

0.00

0.00

0.00

0.00

0.00

0.00

700.00

0.00

700.00

100.00

100.00

0.00

100.00

100.00

0.00

900.00

200.00

700.00

40.00

40.00

0.00

40.00

40.00

0.00

500.00

500.00

0.00

Development of Handloom through Primary


Handloom Weavers Co-operative Societies
(i)
Government Share Participation in PHWCS

State Govt.

408

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

State Govt.

350.00

350.00

0.00

299.43

299.43

0.00

520.00

520.00

0.00

State Govt.

220.00

220.00

0.00

161.89

161.89

0.00

380.00

380.00

0.00

State Govt.
State Govt.

1400.00
750.00

1400.00
750.00

0.00
0.00

1085.12
296.75

1085.12
296.75

0.00
0.00

2435.00
800.00

2435.00
800.00

0.00
0.00

State Govt.

1000.00

1000.00

0.00

2875.48

2875.48

0.00

1500.00

1500.00

0.00

State Govt.

200.00

200.00

0.00

94.02

94.02

0.00

150.00

150.00

0.00

State Govt.

40.00

40.00

0.00

7.59

7.59

0.00

60.00

60.00

0.00

State Govt.

1500.00

0.00

1500.00

289.99

0.00

289.99

400.00

400.00

0.00

State Govt.

200.00

0.00

200.00

6.21

0.00

6.21

100.00

100.00

0.00

State Govt.

0.00

0.00

0.00

0.88

0.00

0.88

500.00

500.00

0.00

State Govt.

0.00

0.00

0.00

21.50

0.00

21.50

301.00

301.00

0.00

1020.00

210.00

810.00

425.32

60.39

364.93

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

950.00

0.00

950.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

550.00

0.00

550.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

1500.00

0.00

1500.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

1250.00

0.00

1250.00

(ii)
(iii)

Marketing and Export Promotion Scheme


Training and Skill Development Programme

Development of Handloom through Hantex,


Hanveev and Rawmaterial Bank
Quality Rawmaterials for Weavers
Share Participation to Hantex/Hanveev
Deen Dayal Hath kargha Protsahan Yojana
(DDHPY)(50%SS)

(i)
(ii)
3
4

5
6
7
8
9

10
11

12
13
14

Contributory Thrift Fund (Changed the CSS


as a State Plan Scheme during 2008-09)
Group Insurance Scheme for Handloom
Weavers (50% SS)
Upgradation to Powerloom / Modernisation of
Factory Type Societies
Development of Exportable Products &
Marketing Scheme (25% SS)
Establishment of Mini Pre-loom Process
Centres
Technology Upgradation and Transfer of new
Technologies to Handloom Weavers /
Workers
Schemes Deleted / Shifted
Revitalisation and Strengthening of
Handloom Co-operatives and Apex Societies
(Flagship)
Promotion of Master Weavers to set up
Production Units (Flagship)
Development of Regional Brand in Handloom
Industry (Flagship)
Establishment of Weavers' Service Centres
for Skill Upgradation Training for Handloom
Weavers (Flagship)

409

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

(ii)
(iii)

Marketing and Export Promotion Scheme


Training and Skill Development Programme

Development of Handloom through Hantex,


Hanveev and Rawmaterial Bank
Quality Rawmaterials for Weavers
Share Participation to Hantex/Hanveev
Deen Dayal Hath kargha Protsahan Yojana
(DDHPY)(50%SS)

(i)
(ii)
3

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

State Govt.

40.00

40.00

0.00

40.00

40.00

0.00

200.00

200.00

0.00

State Govt.

20.00

20.00

0.00

20.00

20.00

0.00

80.00

80.00

0.00

State Govt.
State Govt.

80.00
30.00

80.00
30.00

0.00
0.00

80.00
30.00

80.00
30.00

0.00
0.00

350.00
200.00

350.00
200.00

0.00
0.00

State Govt.

1500.00

1500.00

0.00

1500.00

1500.00

0.00

0.00

0.00

0.00

State Govt.

30.00

30.00

0.00

30.00

30.00

0.00

50.00

50.00

0.00

State Govt.

12.00

12.00

0.00

12.00

12.00

0.00

Modified as a new scheme


"Mahatma Gandhi Bungar Bima

State Govt.

15.00

15.00

0.00

15.00

15.00

0.00

200.00

200.00

0.00

State Govt.

20.00

20.00

0.00

20.00

20.00

0.00

20.00

20.00

0.00

State Govt.

20.00

20.00

0.00

20.00

20.00

0.00

105.00

105.00

0.00

State Govt.

20.00

20.00

0.00

20.00

20.00

0.00

25.00

25.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

150.00

0.00

150.00

150.00

0.00

150.00

500.00

500.00

0.00

State Govt.

50.00

0.00

50.00

50.00

0.00

50.00

10.00

10.00

0.00

State Govt.

100.00

0.00

100.00

100.00

0.00

100.00

10.00

10.00

0.00

State Govt.

65.00

0.00

65.00

65.00

0.00

65.00

25.00

25.00

0.00

5
6
7
8
9

10
11

12
13
14

Contributory Thrift Fund (Changed the CSS


as a State Plan Scheme during 2008-09)
Group Insurance Scheme for Handloom
Weavers (50% SS)
Upgradation to Powerloom / Modernisation of
Factory Type Societies
Development of Exportable Products &
Marketing Scheme (25% SS)
Establishment of Mini Pre-loom Process
Centres
Technology Upgradation and Transfer of new
Technologies to Handloom Weavers /
Workers
Schemes Deleted / Shifted
Revitalisation and Strengthening of
Handloom Co-operatives and Apex Societies
(Flagship)
Promotion of Master Weavers to set up
Production Units (Flagship)
Development of Regional Brand in Handloom
Industry (Flagship)
Establishment of Weavers' Service Centres
for Skill Upgradation Training for Handloom
Weavers (Flagship)

410

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Establishment of Institute of Fashion


Technology (One Time ACA during 2007-08)
Establishment of Technology Centres (One
Time ACA during 2007-08)
New Schemes
Partial Mechanisation in Pre- loom
Processing
Establishment of IIHT

State Govt.

0.00

0.00

0.00

100.00

0.00

100.00

200.00

0.00

200.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

100.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.
State Govt.

0.00
0.00
7625.00

0.00
0.00
5115.00

0.00
0.00
2510.00

0.00
0.00
6207.46

0.00
0.00
5423.95

0.00
0.00
783.51

0.00
0.00
13296.00

0.00
0.00
8746.00

0.00
0.00
4550.00

15

16

17
18
19

20
21
22
a.
b.
c.
(i)
(ii)
23
(i)
(ii)
b.
1

Training, Study and Propaganda for


encouraging the use of Handloom Clothes
Establishment of Hank Yarn Production
Centres at Kollam, Thrissur and Kannur
Revitalisation of spinning mills under
TEXFED
Integrated Handloom Development Scheme
(CSS)
Development of Cluster Having Loomage
300-500
Group Approach for Development of
Handlooms
Financial Assistance to Handloom
Organisations
Marketing Incentives
Strengthening of Handloom Organisations
(Hantex & Hanveev)
Handloom Weaver's Comprehensive Welfare
Scheme
Mahatma Gandhi Bungar Bhima Yojana
Health Insurance Scheme
Sub Total (Handloom)
Powerloom
Development of Powerloom Industry

411

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Annual Plan - 2008-09

Annual Plan - 2007-08

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Establishment of Institute of Fashion


Technology (One Time ACA during 2007-08)
Establishment of Technology Centres (One
Time ACA during 2007-08)
New Schemes
Partial Mechanisation in Pre- loom
Processing
Establishment of IIHT

State Govt.

200.00

State Govt.

Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes

Total

Continuing
Schemes
16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes

14

15

20

0.00

200.00

200.00

0.00

200.00

0.00

0.00

0.00

100.00

0.00

100.00

100.00

0.00

100.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

100.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

100.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

25.00

0.00

25.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

200.00

0.00

200.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

200.00

0.00

200.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

80.84

0.00

80.84

63.00

0.00

63.00

15

16

17
18
19

20
21
22
a.
b.
c.
(i)
(ii)
23
(i)
(ii)
b.
1

Training, Study and Propaganda for


encouraging the use of Handloom Clothes
Establishment of Hank Yarn Production
Centres at Kollam, Thrissur and Kannur
Revitalisation of spinning mills under
TEXFED
Integrated Handloom Development Scheme
(CSS)
Development of Cluster Having Loomage
300-500
Group Approach for Development of
Handlooms
Financial Assistance to Handloom
Organisations
Marketing Incentives
Strengthening of Handloom Organisations
(Hantex & Hanveev)
Handloom Weaver's Comprehensive Welfare
Scheme
Mahatma Gandhi Bungar Bhima Yojana
Health Insurance Scheme
Sub Total (Handloom)
Powerloom
Development of Powerloom Industry

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

600.00

0.00

600.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

277.16

0.00

277.16

State Govt.
State Govt.

0.00
0.00
2492.00

0.00
0.00
1827.00

0.00
0.00
665.00

0.00
0.00
2492.00

0.00
0.00
1827.00

0.00
0.00
665.00

8.00
9.00
3938.00

0.00
0.00
2275.00

8.00
9.00
1663.00

412

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

(i)

Upgradation of Facilities for Training in


Powerloom
Share Participation for Modernisation of
Powerloom Cooperative Societies
Group Insurance Scheme for Powerloom
Weavers (50% SS)
Schemes Deleted / Shifted
Sub Total (Powerloom)
Subtotal (H & P)
Coir Industry
Marketing, Publicity, Propaganda, Trade
Exhibitions and Assistance for Setting up of
Showrooms
Market Development Assistance for the Sale
of Coir and Coir Products (50% SS)
ICDP Scheme - Grant for Motorised Coir
Spinning Units/Defibering Mills for
Improvement and Modernisation

State Govt.

150.00

150.00

0.00

49.91

49.91

0.00

250.00

250.00

0.00

State Govt.

200.00

200.00

0.00

81.46

81.46

0.00

200.00

200.00

0.00

State Govt.

25.00

25.00

0.00

0.03

0.03

0.00

20.00

20.00

0.00

500.00
875.00
8500.00

0.00
375.00
5490.00

500.00
500.00
3010.00

805.22
936.62
7144.08

0.00
131.40
5555.35

805.22
805.22
1588.73

0.00
470.00
13766.00

0.00
470.00
9216.00

0.00
0.00
4550.00

State Govt.

150.00

150.00

0.00

51.50

51.50

0.00

600.00

600.00

0.00

State Govt.

3500.00

3500.00

0.00

1026.29

1026.29

0.00

840.00

840.00

0.00

State Govt.

750.00

750.00

0.00

99.49

99.49

0.00

165.00

165.00

0.00

State Govt.

1025.00

1025.00

0.00

342.71

342.71

0.00

150.00

150.00

0.00

State Govt.

150.00

150.00

0.00

115.08

115.08

0.00

800.00

800.00

0.00

State Govt.

400.00

0.00

400.00

90.46

0.00

90.46

200.00

200.00

0.00

State Govt.

600.00

0.00

600.00

14.87

0.00

14.87

50.00

50.00

0.00

State Govt.

300.00

0.00

300.00

75.02

0.00

75.02

75.00

75.00

0.00

State Govt.

200.00

0.00

200.00

148.36

0.00

148.36

1800.00

1800.00

0.00

State Govt.
State Govt.

500.00
75.00

0.00
0.00

500.00
75.00

140.70
115.49

0.00
0.00

140.70
115.49

635.00
150.00

635.00
150.00

0.00
0.00

State Govt.

0.00

0.00

0.00

47.71

0.00

47.71

1261.00

1261.00

0.00

State Govt.
State Govt.

0.00
0.00

0.00
0.00

0.00
0.00

92.70
125.57

0.00
0.00

92.70
125.57

400.00
500.00

400.00
500.00

0.00
0.00

Sl. No.

(ii)
2
3

2
3

4
5
6
7
8
9
10
11
12
13
14

Coir Geotextiles Development Programme


Grant for Centres for Research and
Development in Coir Technology
Margin Money Loan to Entrepreneurs
Technology for Pith Utilisation, Production of
Energy and Pollution Control
Direct Welfare Assistance to Coir Workers
Common Facility Service Centre for Coir
Products of Small Scale Producers
Regulated Mechanisation of Coir Industry
Training and Management Improvement
Infrastructure Development for Co-operatives
& Private Sector
Production and Marketing Incentives (PMI)
Mahila Coir Yojana (25% SS)

413

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Major Head/ Minor Head of Development
(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

(i)

Upgradation of Facilities for Training in


Powerloom
Share Participation for Modernisation of
Powerloom Cooperative Societies
Group Insurance Scheme for Powerloom
Weavers (50% SS)
Schemes Deleted / Shifted
Sub Total (Powerloom)
Subtotal (H & P)
Coir Industry
Marketing, Publicity, Propaganda, Trade
Exhibitions and Assistance for Setting up of
Showrooms
Market Development Assistance for the Sale
of Coir and Coir Products (50% SS)
ICDP Scheme - Grant for Motorised Coir
Spinning Units/Defibering Mills for
Improvement and Modernisation

Sl. No.

(ii)
2
3

2
3

4
5
6
7
8
9
10
11
12
13
14

Coir Geotextiles Development Programme


Grant for Centres for Research and
Development in Coir Technology
Margin Money Loan to Entrepreneurs
Technology for Pith Utilisation, Production of
Energy and Pollution Control
Direct Welfare Assistance to Coir Workers
Common Facility Service Centre for Coir
Products of Small Scale Producers
Regulated Mechanisation of Coir Industry
Training and Management Improvement
Infrastructure Development for Co-operatives
& Private Sector
Production and Marketing Incentives (PMI)
Mahila Coir Yojana (25% SS)

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

State Govt.

10.00

10.00

0.00

10.00

10.00

0.00

10.00

10.00

0.00

State Govt.

10.00

10.00

0.00

10.00

10.00

0.00

20.00

20.00

0.00

State Govt.

4.00

4.00

0.00

4.00

4.00

0.00

2.00

2.00

0.00

0.00
24.00
2516.00

0.00
24.00
1851.00

0.00
0.00
665.00

0.00
24.00
2516.00

0.00
24.00
1851.00

0.00
0.00
665.00

0.00
32.00
3970.00

0.00
32.00
2307.00

0.00
0.00
1663.00

State Govt.

25.00

25.00

0.00

25.00

25.00

0.00

50.00

50.00

0.00

State Govt.

150.00

150.00

0.00

150.00

150.00

0.00

200.00

200.00

0.00

State Govt.

25.00

25.00

0.00

25.00

25.00

0.00

25.00

25.00

0.00

State Govt.

25.00

25.00

0.00

25.00

25.00

0.00

25.00

25.00

0.00

State Govt.

151.00

151.00

0.00

151.00

151.00

0.00

160.00

160.00

0.00

State Govt.

10.00

10.00

0.00

10.00

10.00

0.00

10.00

10.00

0.00

State Govt.

5.00

5.00

0.00

5.00

5.00

0.00

10.00

10.00

0.00

State Govt.

15.00

15.00

0.00

15.00

15.00

0.00

25.00

25.00

0.00

State Govt.

300.00

300.00

0.00

300.00

300.00

0.00

200.00

200.00

0.00

State Govt.
State Govt.

35.00
15.00

35.00
15.00

0.00
0.00

35.00
15.00

35.00
15.00

0.00
0.00

50.00
25.00

50.00
25.00

0.00
0.00

State Govt.

50.00

50.00

0.00

50.00

50.00

0.00

25.00

25.00

0.00

State Govt.
State Govt.

25.00
150.00

25.00
150.00

0.00
0.00

25.00
150.00

25.00
150.00

0.00
0.00

50.00
25.00

50.00
25.00

0.00
0.00

414

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

15

16
17
18

19

22
23

24
25

26

27

28

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Organising Raw Material and Marketing


Consortia of Small-scale Producers Cooperative Societies and SHGs
Assistance to KSCC, FOMIL and Coirfed
Schemes Deleted / Shifted
Grant to the Kerala Coir Workers Welfare
Fund and Coir Co-operative Societies for
Welfare Measures (Flagship)
Establishment of Defiberring Mills at
Hinterlands

20
21

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Revitalisation of Coir Co-operative Societies


Re-organisation of Yarn Producing Coir Cooperatives into Product Societies
Purchase Price Stabilisation Scheme
(Flagship)
Incentive for Export of 100% Handloom
Made Coir Products and Price Compensation
Incentive (Flagship)
Re-organisation of PSUs / Restructuring of
Coirfed (Flagship)
Establishment of New Factory for the
Production of Jute-Coir Blended Yarn
(Flagship)
Establishment of New Factory for
manufacture of Coir Composite Boards
(Flagship)
Technology Upgradation and Skill
Upgradation (One Time ACA during 200708)
New Scheme
Modernisation of Coir Industry (One time
ACA )
Sub Total (Coir Industry)
Khadi and Village Industries

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

800.00

800.00

0.00

PSE

0.00
2850.00

0.00
1350.00

0.00
1500.00

25.00
2077.05

0.00
578.70

25.00
1498.35

800.00
0.00

800.00
0.00

0.00
0.00

State Govt.

2000.00

2000.00

0.00

2445.42

2445.42

0.00

4500.00

4500.00

0.00

State Govt.

0.00

0.00

0.00

187.58

0.00

187.58

1300.00

0.00

1300.00

State Govt.

0.00

0.00

0.00

1657.70

0.00

1657.70

2600.00

0.00

2600.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

100.00

State Govt.

0.00

0.00

0.00

850.00

0.00

850.00

2400.00

0.00

2400.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

400.00

0.00

400.00

PSE

0.00

0.00

0.00

0.00

0.00

0.00

590.00

0.00

590.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

80.00

0.00

80.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

80.00

0.00

80.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

300.00

0.00

300.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12500.00

8925.00

3575.00

9728.70

4659.19

5069.51

21576.00

13726.00

7850.00

415

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

15

16
17
18

19

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Organising Raw Material and Marketing


Consortia of Small-scale Producers Cooperative Societies and SHGs
Assistance to KSCC, FOMIL and Coirfed
Schemes Deleted / Shifted
Grant to the Kerala Coir Workers Welfare
Fund and Coir Co-operative Societies for
Welfare Measures (Flagship)
Establishment of Defiberring Mills at
Hinterlands

20
21
22
23

24
25

26

27

28

Revitalisation of Coir Co-operative Societies


Re-organisation of Yarn Producing Coir Cooperatives into Product Societies
Purchase Price Stabilisation Scheme
(Flagship)
Incentive for Export of 100% Handloom
Made Coir Products and Price Compensation
Incentive (Flagship)
Re-organisation of PSUs / Restructuring of
Coirfed (Flagship)
Establishment of New Factory for the
Production of Jute-Coir Blended Yarn
(Flagship)
Establishment of New Factory for
manufacture of Coir Composite Boards
(Flagship)
Technology Upgradation and Skill
Upgradation (One Time ACA during 200708)
New Scheme
Modernisation of Coir Industry (One time
ACA )
Sub Total (Coir Industry)
Khadi and Village Industries

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

PSE

50.00
0.00

50.00
0.00

0.00
0.00

50.00
0.00

50.00
0.00

0.00
0.00

50.00
0.00

50.00
0.00

0.00
0.00

State Govt.

600.00

600.00

0.00

600.00

600.00

0.00

800.00

800.00

0.00

State Govt.

300.00

0.00

300.00

300.00

0.00

300.00

150.00

150.00

0.00

State Govt.

600.00

0.00

600.00

600.00

0.00

600.00

400.00

400.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

225.00

0.00

225.00

225.00

0.00

225.00

510.00

510.00

0.00

State Govt.

50.00

0.00

50.00

50.00

0.00

50.00

50.00

50.00

0.00

PSE

75.00

0.00

75.00

75.00

0.00

75.00

200.00

200.00

0.00

State Govt.

10.00

0.00

10.00

10.00

0.00

10.00

50.00

50.00

0.00

State Govt.

10.00

0.00

10.00

10.00

0.00

10.00

50.00

50.00

0.00

State Govt.

300.00

0.00

300.00

300.00

0.00

300.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

500.00

0.00

500.00

3201.00

1631.00

1570.00

3201.00

1631.00

1570.00

3640.00

3140.00

500.00

416

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Construction of Worksheds for Departmental


Khadi Production Centres
Establishmnt of Sliver Projects at
Ettukudukka
Infrastructure Development for Major
Projects
Revitalisation of Departmental Khadi
Production Centres
Information, Publicity and Training
Establishment of Marketing Outlets
Computerisation of Khadi Baord
Development of Bee-Keeping Industry
Strengthening of Departmental Village
Industries Units
Schemes Deleted / Shifted
Strengthening of Weaving Sector including
Production Incentive to Spinners & Weavers
and Establishment of Silk Production
Centres (Flagship)
Renovation and Computerisation of Existing
Sales Outlets and Modernisation of Godowns
of Khadi Board (Flagship)
Revitalisation of Khadi Co-operatives
(Flagship)
Financial Assistance to Other Khadi
Institutions (Flagship)
Special Employment Generation Programme
(Flagship)
KELPALM (Flagship)
New Schemes
Revitalisation of Sick/ Defunct Village
Industries Co-operative Societies

Sl. No.

2
3
4
5
6
7
8
9
10
11

12

13
14
15
16
17

State Govt.

50.00

50.00

0.00

200.00

200.00

0.00

State Govt.

475.00

475.00

0.00

200.00

200.00

0.00

State Govt.

50.00

50.00

0.00

20.00

20.00

0.00

State Govt.

200.00

200.00

0.00

895.00

895.00

0.00

State Govt.
State Govt.
State Govt.
State Govt.

50.00
125.00
50.00
50.00

50.00
125.00
50.00
0.00

0.00
0.00
0.00
50.00

10.00
25.00
25.00
25.00

10.00
25.00
25.00
25.00

0.00
0.00
0.00
0.00

State Govt.

200.00

0.00

200.00

100.00

100.00

0.00

105.00

0.00

105.00

0.00

0.00

0.00

State Govt.

1145.00

0.00

1145.00

1765.00

1635.00

130.00

750.00

750.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

100.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

300.00

0.00

300.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

300.00

0.00

300.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

1000.00

0.00

1000.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

200.00

0.00

200.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

417

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Major Head/ Minor Head of Development
(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Construction of Worksheds for Departmental


Khadi Production Centres
Establishmnt of Sliver Projects at
Ettukudukka
Infrastructure Development for Major
Projects
Revitalisation of Departmental Khadi
Production Centres
Information, Publicity and Training
Establishment of Marketing Outlets
Computerisation of Khadi Baord
Development of Bee-Keeping Industry
Strengthening of Departmental Village
Industries Units
Schemes Deleted / Shifted
Strengthening of Weaving Sector including
Production Incentive to Spinners & Weavers
and Establishment of Silk Production
Centres (Flagship)
Renovation and Computerisation of Existing
Sales Outlets and Modernisation of Godowns
of Khadi Board (Flagship)
Revitalisation of Khadi Co-operatives
(Flagship)
Financial Assistance to Other Khadi
Institutions (Flagship)
Special Employment Generation Programme
(Flagship)
KELPALM (Flagship)
New Schemes
Revitalisation of Sick/ Defunct Village
Industries Co-operative Societies

Sl. No.

2
3
4
5
6
7
8
9
10
11

12

13
14
15
16
17

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

20.00

20.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

25.00

25.00

0.00

State Govt.

75.00

75.00

0.00

75.00

75.00

0.00

25.00

25.00

0.00

State Govt.
State Govt.
State Govt.
State Govt.

2.00
0.00
0.00
5.00

2.00
0.00
0.00
5.00

0.00
0.00
0.00
0.00

2.00
0.00
0.00
5.00

2.00
0.00
0.00
5.00

0.00
0.00
0.00
0.00

5.00
0.00
10.00
10.00

5.00
0.00
10.00
10.00

0.00
0.00
0.00
0.00

State Govt.

23.00

23.00

0.00

23.00

23.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

165.00

165.00

0.00

165.00

165.00

0.00

50.00

50.00

0.00

State Govt.

20.00

0.00

20.00

20.00

0.00

20.00

50.00

50.00

0.00

State Govt.

50.00

0.00

50.00

50.00

0.00

50.00

20.00

20.00

0.00

State Govt.

50.00

0.00

50.00

50.00

0.00

50.00

25.00

25.00

0.00

State Govt.

100.00

0.00

100.00

100.00

0.00

100.00

75.00

75.00

0.00

State Govt.

10.00

0.00

10.00

10.00

0.00

10.00

65.00

65.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

35.00

0.00

35.00

418

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Establishing Khadi Cluster at Payyannure


and Revitalizing Departmental Khadi Centres
and aided Khadi Institutions (One time ACA)

State Govt.

18

1
2
3

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2500.00

1000.00

1500.00

1765.00

1635.00

130.00

4150.00

2250.00

1900.00

2000.00
2000.00

2000.00
2000.00

0.00
0.00

1513.75
1513.75

1513.75
1513.75

0.00
0.00

1629.00
1629.00

1629.00
1629.00

0.00
0.00

PSE

2000.00
0.00

2000.00
0.00

0.00
0.00

650.00
1500.00

650.00
0.00

0.00
1500.00

0.00
2700.00

0.00
0.00

0.00
2700.00

Upgradation of Facilities and Modernisation


of Cashew factories (Flagship)
Modernisation of Cashew Factory Sheds
(Flagship)

PSE

0.00

0.00

0.00

0.00

0.00

0.00

1000.00

0.00

1000.00

PSE

0.00

0.00

0.00

0.00

0.00

0.00

350.00

0.00

350.00

Cultivation of Organic Cashew and


Establishment of a Raw Nut Bank (Flagship)
Introduction of Modern Packaging System
(One Time ACA during 2007-08)
New Scheme
Financial Assistance under RIDF of
NABARD for Cashew Godowns and Cashew
plantation
Sub Total (Cashew Industry)
Beedi Industry
Rehabilitation of Beedi Workers at Kannur
Strengthening of Beedi Workers' Cooperatives (Flagship)
Subtotal (Beedi Industry)
Total:(Village & Small Industries)
OTHER INDUSTRIES

PSE

0.00

0.00

0.00

0.00

0.00

0.00

350.00

0.00

350.00

PSE

0.00

0.00

0.00

0.00

0.00

0.00

200.00

0.00

200.00

PSE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2000.00

2000.00

0.00

2150.00

650.00

1500.00

4600.00

0.00

4600.00

State Govt.

0.00

0.00

0.00

400.00

0.00

400.00

745.00

0.00

745.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

150.00

0.00

150.00

0.00
0.00
44860.00 11015.00

400.00
38560.40

0.00
400.00
27838.09 10722.31

895.00
62614.00

Sub Total (K&V Industries)


Sericulture
SERIFED
Sub Toal (Sericulture)
Cashew Industry
Schemes Deleted / Shifted
Rejuvenation of cashew Industry

PSE

1
2

6.2

0.00
55875.00

419

0.00
895.00
42469.00 20145.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

18

1
2
3

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Establishing Khadi Cluster at Payyannure


and Revitalizing Departmental Khadi Centres
and aided Khadi Institutions (One time ACA)

State Govt.

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

0.00

0.00

0.00

0.00

0.00

0.00

200.00

0.00

200.00

500.00

270.00

230.00

500.00

270.00

230.00

615.00

380.00

235.00

250.00
250.00

250.00
250.00

0.00
0.00

250.00
250.00

250.00
250.00

0.00
0.00

300.00
300.00

0.00
0.00

300.00
300.00

PSE

0.00
200.00

0.00
0.00

0.00
200.00

0.00
200.00

0.00
0.00

0.00
200.00

0.00
1600.00

0.00
1600.00

0.00
0.00

Upgradation of Facilities and Modernisation


of Cashew factories (Flagship)
Modernisation of Cashew Factory Sheds
(Flagship)

PSE

300.00

0.00

300.00

300.00

0.00

300.00

300.00

300.00

0.00

PSE

50.00

0.00

50.00

50.00

0.00

50.00

400.00

400.00

0.00

Cultivation of Organic Cashew and


Establishment of a Raw Nut Bank (Flagship)
Introduction of Modern Packaging System
(One Time ACA during 2007-08)
New Scheme
Financial Assistance under RIDF of
NABARD for Cashew Godowns and Cashew
plantation
Sub Total (Cashew Industry)
Beedi Industry
Rehabilitation of Beedi Workers at Kannur
Strengthening of Beedi Workers' Cooperatives (Flagship)
Subtotal (Beedi Industry)
Total:(Village & Small Industries)
OTHER INDUSTRIES

PSE

50.00

0.00

50.00

50.00

0.00

50.00

100.00

100.00

0.00

PSE

200.00

0.00

200.00

200.00

0.00

200.00

0.00

0.00

0.00

PSE

0.00

0.00

0.00

0.00

0.00

0.00

450.00

0.00

450.00

800.00

0.00

800.00

800.00

0.00

800.00

2850.00

2400.00

450.00

State Govt.

30.00

0.00

30.00

30.00

0.00

30.00

30.00

30.00

0.00

State Govt.

20.00

0.00

20.00

20.00

0.00

20.00

20.00

20.00

0.00

50.00
8031.00

0.00
4666.00

50.00
3365.00

50.00
8031.00

0.00
4666.00

50.00
3365.00

50.00
15325.00

50.00
10477.00

0.00
4848.00

Sub Total (K&V Industries)


Sericulture
SERIFED
Sub Toal (Sericulture)
Cashew Industry
Schemes Deleted / Shifted
Rejuvenation of cashew Industry

PSE

1
2

6.2

420

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Kerala State Industrial Development


Corporation (i)Share Capital Assistance
(ii)Loan
Centre for Management Development
Kerala Industrial Infrastructure Development
Corporation (KINFRA)
Public Sector Restructuring and Internal
Audit Board (RIAB)
Kerala State Export Trade Development
Council (KEREXIL)
Bureau of Public Enterprises (BPE)
Schemes Deleted / Shifted
Rejuvenation and Revival of Viable Public
Sector Units
Schemes under ACA for Other Industries
Centre for Training Professional Managers of
PSUs (New Scheme)
Total: Other Industries
MINING
Mineral Investigation
Strengthening of Chemical, Minerological &
Gem Testing Laboratories

Sl. No.

2
3
4
5
6
7
8
9
10

6.3
1
2

PSE

19500.00

19500.00

0.00

4460.00

4460.00

0.00

2500.00

2500.00

0.00

PSE

50.00

50.00

0.00

55.00

55.00

0.00

16.00

16.00

0.00

PSE

4000.00

4000.00

0.00

10001.00

10001.00

0.00

7450.00

7450.00

0.00

State Govt.

250.00

250.00

0.00

219.47

219.47

0.00

230.00

230.00

0.00

0.00

0.00

0.00

40.00

0.00

40.00

300.00

300.00

0.00

State Govt.

0.00
32100.00

0.00
32100.00

0.00
0.00

17.13
43045.31

0.00
17.13
8471.40 34573.91

200.00
0.00

200.00
0.00

0.00
0.00

State Govt.

0.00

0.00

0.00

4000.00

4000.00

0.00

20000.00

0.00 20000.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

20000.00

0.00 20000.00

55900.00

55900.00

0.00

61837.91

27206.87 34631.04

50696.00

10696.00 40000.00

State Govt.

240.00

240.00

0.00

150.97

150.97

0.00

200.00

200.00

0.00

State Govt.

50.00

50.00

0.00

11.32

11.32

0.00

100.00

100.00

0.00

State Govt.

10.00

10.00

0.00

4.31

4.31

0.00

20.00

20.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

150.00

0.00

150.00

State Govt.

0.00
300.00
112075.00

0.00
0.00
300.00
0.00
101060.00 11015.00

0.00
166.60
100564.91

PSE

4
5

Setting Up of Geo-technical & Environment


Wing - Human Resource Development
Direction, Administration and Strengthening
of District Organisations
Kerala Mineral Squad
Total: Mining
TOTAL - INDUSTRY & MINERALS

VII TRANSPORT AND COMMUNCIATION


7.1

MINOR PORTS
Ports & Light Houses
Port Department

421

0.00
0.00
30.00
166.60
0.00
500.00
55211.56 45353.35 113810.00

0.00
30.00
320.00
180.00
53485.00 60325.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Major Head/ Minor Head of Development
(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Kerala State Industrial Development


Corporation (i)Share Capital Assistance
(ii)Loan
Centre for Management Development
Kerala Industrial Infrastructure Development
Corporation (KINFRA)
Public Sector Restructuring and Internal
Audit Board (RIAB)
Kerala State Export Trade Development
Council (KEREXIL)
Bureau of Public Enterprises (BPE)
Schemes Deleted / Shifted
Rejuvenation and Revival of Viable Public
Sector Units
Schemes under ACA for Other Industries
Centre for Training Professional Managers of
PSUs (New Scheme)
Total: Other Industries
MINING
Mineral Investigation
Strengthening of Chemical, Minerological &
Gem Testing Laboratories

Sl. No.

2
3
4
5
6
7
8
9
10

6.3
1
2

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

PSE

50.00

50.00

0.00

50.00

50.00

0.00

100.00

100.00

0.00

PSE

2.00

2.00

0.00

2.00

2.00

0.00

10.00

10.00

0.00

PSE

950.00

950.00

0.00

950.00

950.00

0.00

1400.00

1400.00

0.00

State Govt.

30.00

30.00

0.00

30.00

30.00

0.00

40.00

40.00

0.00

PSE

60.00

60.00

0.00

60.00

60.00

0.00

0.00

0.00

0.00

State Govt.

25.00
0.00

25.00
0.00

0.00
0.00

25.00
0.00

25.00
0.00

0.00
0.00

25.00
0.00

25.00
0.00

0.00
0.00

State Govt.

1542.00(1)

0.00

1542.00

1542.00

0.00

1542.00

5000.00

5000.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

100.00

100.00

2659.00

1117.00

1542.00

2659.00

1117.00

1542.00

6675.00

6575.00

100.00

State Govt.

30.00

30.00

0.00

30.00

30.00

0.00

75.00

75.00

0.00

State Govt.

9.00

9.00

0.00

9.00

9.00

0.00

20.00

20.00

0.00

State Govt.

1.00

1.00

0.00

1.00

1.00

0.00

5.00

5.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00
40.00
10730.00

0.00
40.00
5823.00

0.00
0.00
0.00
40.00
4907.00 10730.00

0.00
40.00
5823.00

0.00
0.00
4907.00

0.00
100.00
22100.00

0.00
100.00
17152.00

0.00
0.00
4948.00

4
5

Setting Up of Geo-technical & Environment


Wing - Human Resource Development
Direction, Administration and Strengthening
of District Organisations
Kerala Mineral Squad
Total: Mining
TOTAL - INDUSTRY & MINERALS

VII TRANSPORT AND COMMUNCIATION


7.1

MINOR PORTS
Ports & Light Houses
Port Department

422

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Capital Dredging at Minor Ports


Capital repairs and Major additions to floating
crafts
Purchase of new supplementary equipments
for Ports and dredging
Augmentation of workshop and Stores
Organisation
Kerala State Maritime Development
Corporation

Port Dept.

465.00

465.00

0.00

410.78

410.78

0.00

0.00

0.00

0.00

,,

322.00

322.00

0.00

151.55

151.55

0.00

75.00

75.00

0.00

,,

720.00

720.00

0.00

62.98

62.98

0.00

100.00

100.00

0.00

,,

250.00

250.00

0.00

45.84

45.84

0.00

250.00

250.00

0.00

,,

45.00

45.00

0.00

45.00

45.00

0.00

1000.00

1000.00

0.00

,,
,,
,,

74.00
102.00
5.00

74.00
102.00
5.00

0.00
0.00
0.00

18.35
0.00
0.00

18.35
0.00
0.00

0.00
0.00
0.00

1650.00
0.00
50.00

1650.00
0.00
50.00

0.00
0.00
0.00

,,
,,

295.00

295.00

0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

2
3
4
5

9
10

Research and Development


activities/Modernisation of Port Department
Establishment of new Ports
Workers safety and welfare
Land Acquisition for providing Road/Rail
connection and development of Backup area
in selected Ports
Development of Ports

11

Development of Alappuzha Port

,,

450.00

450.00

0.00

23.58

23.58

0.00

0.00

0.00

0.00

12

Development of Azheekkal Port


Construction of Office building for Port
Directorate
New Scheme

,,

22.00

0.00

22.00

12.84

0.00

12.84

0.00

0.00

0.00

,,

0.00

0.00

0.00

2.93

0.00

2.93

51.00

51.00

0.00

6
7
8

13
14

Development of Beypore Port

,,

0.00

0.00

0.00

0.00

0.00

0.00

2600.00

0.00

2600.00

15

Development of other Ports

,,

0.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

100.00

16

Establishment of Maritime Institute

,,

0.00

0.00

0.00

0.00

0.00

0.00

500.00

0.00

500.00

17
18
19
20
21
22

Development of Coastal Shipping


Seminars for Resource Mobilisation
Vizhinjam Cargo Harbour
Thangassery Cargo Harbour
Development of Alappuzha Port
Azheekkal Port

,,
,,
,,
,,
,,
,,

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

208.00
150.00
146.00
2600.00
1500.00
6200.00

0.00
0.00
0.00
0.00
0.00
0.00

208.00
150.00
146.00
2600.00
1500.00
6200.00

423

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Annual Plan - 2008-09

Annual Plan - 2007-08

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Capital Dredging at Minor Ports


Capital repairs and Major additions to floating
crafts
Purchase of new supplementary equipments
for Ports and dredging
Augmentation of workshop and Stores
Organisation
Kerala State Maritime Development
Corporation

Port Dept.

0.00

0.00

0.00

0.00

0.00

0.00

100.00

100.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

50.00

50.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

50.00

50.00

0.00

,,

5.00

5.00

0.00

5.00

5.00

0.00

20.00

20.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

10.00

10.00

0.00

,,
,,
,,

2.00
0.00
10.00

2.00
0.00
10.00

0.00
0.00
0.00

2.00
0.00
10.00

2.00
0.00
10.00

0.00
0.00
0.00

25.00
0.00
5.00

25.00
0.00
5.00

0.00
0.00
0.00

,,
,,

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

5.00
10.00

5.00
10.00

0.00
0.00

Sl. No.

2
3
4
5

Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

9
10

Research and Development


activities/Modernisation of Port Department
Establishment of new Ports
Workers safety and welfare
Land Acquisition for providing Road/Rail
connection and development of Backup area
in selected Ports
Development of Ports

11

Development of Alappuzha Port

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12

Development of Azheekkal Port


Construction of Office building for Port
Directorate
New Scheme

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

10.00

10.00

0.00

10.00

10.00

0.00

15.00

15.00

0.00

14

Development of Beypore Port

,,

70.00

0.00

70.00

70.00

0.00

70.00

30.00

30.00

0.00

15

Development of other Ports

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

16

Establishment of Maritime Institute

,,

10.00

0.00

10.00

10.00

0.00

10.00

25.00

25.00

0.00

17
18
19
20
21
22

Development of Coastal Shipping


Seminars for Resource Mobilisation
Vizhinjam Cargo Harbour
Thangassery Cargo Harbour
Development of Alappuzha Port
Azheekkal Port

,,
,,
,,
,,
,,
,,

0.00
50.00
20.00
70.00
10.00
75.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
50.00
20.00
70.00
10.00
75.00

0.00
50.00
20.00
70.00
10.00
75.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
50.00
20.00
70.00
10.00
75.00

0.00
0.00
10.00
40.00
20.00
10.00

0.00
0.00
10.00
40.00
20.00
10.00

0.00
0.00
0.00
0.00
0.00
0.00

6
7
8

13

424

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Vizhinjam DICTT
Formation of Kerala Maritime Board

,,
,,

10

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

2600.00
0.00

2750.00

2728.00

22.00

773.85

758.08

15.77

19780.00

New
Schemes

11

0.00
0.00

2600.00
0.00

3176.00 16604.00

50.00

50.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

250.00

250.00

0.00

287.19

287.19

0.00

800.00

800.00

0.00

,,

250.00

250.00

0.00

105.58

105.58

0.00

120.00

120.00

0.00

,,
,,
,,
,,
,,

25.00
850.00
250.00
500.00
100.00

25.00
850.00
250.00
500.00
0.00

0.00
0.00
0.00
0.00
100.00

25.30
874.25
0.00
85.22
0.00

25.30
874.25
0.00
85.22
0.00

0.00
0.00
0.00
0.00
0.00

30.00
1200.00
0.00
360.00
0.00

30.00
1200.00
0.00
360.00
0.00

0.00
0.00
0.00
0.00
0.00

Development of Munambam Cargo Harbour


Cargo berth at Thangasserry, Kollam

,,
,,

200.00
400.00

0.00
0.00

200.00
400.00

0.00
449.68

0.00
0.00

0.00
449.68

0.00
400.00

0.00
400.00

0.00
0.00

Alappuzha Port

,,

0.00

0.00

0.00

0.00

0.00

0.00

800.00

800.00

0.00

,,

60.00

0.00

60.00

49.22

0.00

49.22

1000.00

1000.00

0.00

,,
,,
,,
,,

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

800.00
0.91
0.00
697.00

0.00
0.00
0.00

800.00
0.91
0.00
697.00

0.00
100.00
0.00
2000.00

0.00
100.00
0.00
2000.00

0.00
0.00
0.00
0.00

,,
'

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

500.00
75.00

0.00
0.00

500.00
75.00

2935.00

2175.00

760.00

3374.35

1377.54

1996.81

7385.00

6810.00

575.00

25

28
29
30
31
32

Beypore Cargo Harbour


Capital Repairs and Provision of additional
facilities
Investigation preparation of Master Plan for
the Development of Minor Ports
Azheekal Port
Kayamkulam Port
Vizhinjam Cargo Harbour
Development of Ponnani Cargo Harbour

33
34
35

41
42

Continuing
Schemes

,,

Neendakara Cargo Harbour

37
38
39
40

Total

Harbour Engg
Dept

25

36

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Sub Total - Port Department


Harbour Engineering Department

27

Tenth Plan (2002-07) Actual


Expenditure

Major Head/ Minor Head of Development


(Scheme-wise)

23
24

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Modernisation, Research and Development


of Harbour Engineering Department
Development of Vizhinjam Deep Water
International Transshipment Terminal
Eravipuram - Paravur Coastal Road
Additional Central Assistance (TEAP)
Externally aided project (TEAP)
New Schemes
Development of Ponnani Port
Development of other Ports
Sub Total - Harbour Engineering
Department
Hydrographic Survey wing

425

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

23
24

Vizhinjam DICTT
Formation of Kerala Maritime Board

,,
,,

Sub Total - Port Department


Harbour Engineering Department

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

New
Schemes

18

19

25.00
0.00

0.00
0.00

25.00
0.00

25.00
0.00

0.00
0.00

25.00
0.00

2275.00
5.00

2275.00
0.00

20

0.00
5.00

357.00

27.00

330.00

357.00

27.00

330.00

2705.00

2700.00

5.00

Harbour Engg
Dept

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

5.00

5.00

0.00

5.00

5.00

0.00

10.00

10.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

15.00

15.00

0.00

28
29
30
31
32

Beypore Cargo Harbour


Capital Repairs and Provision of additional
facilities
Investigation preparation of Master Plan for
the Development of Minor Ports
Azheekal Port
Kayamkulam Port
Vizhinjam Cargo Harbour
Development of Ponnani Cargo Harbour

,,
,,
,,
,,
,,

0.00
150.00
0.00
5.00
0.00

0.00
150.00
0.00
5.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
150.00
0.00
5.00
0.00

0.00
150.00
0.00
5.00
0.00

0.00
0.00
0.00
0.00
0.00

15.00
280.00
0.00
5.00
0.00

15.00
280.00
0.00
5.00
0.00

0.00
0.00
0.00
0.00
0.00

33
34

Development of Munambam Cargo Harbour


Cargo berth at Thangasserry, Kollam

,,
,,

0.00
100.00

0.00
100.00

0.00
0.00

0.00
100.00

0.00
100.00

0.00
0.00

0.00
70.00

0.00
70.00

0.00
0.00

35

Alappuzha Port

,,

5.00

5.00

0.00

5.00

5.00

0.00

1.00

1.00

0.00

,,

2.00

2.00

0.00

2.00

2.00

0.00

18.00

18.00

0.00

,,
,,
,,
,,

0.00
48.00
0.00
2000.00

0.00
48.00
0.00
2000.00

0.00
0.00
0.00
0.00

0.00
48.00
0.00
2000.00

0.00
48.00
0.00
2000.00

0.00
0.00
0.00
0.00

0.00
5.00
0.00
2000.00

0.00
5.00
0.00
2000.00

0.00
0.00
0.00
0.00

,,
'

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

1.00
0.00

1.00
0.00

0.00
0.00

2315.00

2315.00

0.00

2315.00

2315.00

0.00

2420.00

2420.00

0.00

25

Neendakara Cargo Harbour

25
27

36
37
38
39
40
41
42

Modernisation, Research and Development


of Harbour Engineering Department
Development of Vizhinjam Deep Water
International Transshipment Terminal
Eravipuram - Paravur Coastal Road
Additional Central Assistance (TEAP)
Externally aided project (TEAP)
New Schemes
Development of Ponnani Port
Development of other Ports
Sub Total - Harbour Engineering
Department
Hydrographic Survey wing

426

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

43
44
45
46
47

48

7.2
1
2
3
4
5
6
7
8
9
10
11
12
13

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

25.00
50.00
135.00
100.00

25.00
50.00
135.00
100.00

0.00
0.00
0.00
0.00

14.29
22.09
86.70
28.95

14.29
22.09
86.70
28.95

0.00
0.00
0.00
0.00

30.00
50.00
100.00
125.00

30.00
50.00
100.00
125.00

0.00
0.00
0.00
0.00

,,

5.00

5.00

0.00

1.07

0.00

1.07

5.00

5.00

0.00

,,

0.00
315.00
6000.00

0.00
315.00
5218.00

0.00
0.00
782.00

0.00
153.10
4301.30

0.00
152.03
2287.65

0.00
1.07
2013.65

25.00
335.00
27500.00

PWD (NH)
,,
,,
,,

200.00
2300.00
200.00

200.00
2300.00
200.00

0.00
0.00
0.00

453.77
86.39
0.00

453.77
86.39
0.00

0.00
0.00
0.00

50.00
100.00
300.00

50.00
100.00
300.00

0.00
0.00
0.00

,,

3500.00

3500.00

0.00

170.20

170.20

0.00

350.00

350.00

0.00

,,

4100.00

4100.00

0.00

793.60

793.60

0.00

2500.00

2500.00

0.00

,,

200.00

200.00

0.00

34.61

34.61

0.00

1000.00

1000.00

0.00

,,

4500.00
0.00

0.00
0.00

4500.00
0.00

36.32
0.00

0.00
0.00

36.32
0.00

1000.00
23055.00

PWD (R&B)
,,
,,

200.00
17500.00
6200.00

200.00
17500.00
6200.00

0.00
0.00
0.00

0.75
9627.20
1483.46

0.75
9627.20
1483.46

0.00
0.00
0.00

25.00
1288.00
600.00

25.00
1288.00
600.00

0.00
0.00
0.00

,,
,,

22500.00
4700.00

22500.00
4700.00

0.00
0.00

26878.68
5128.40

26878.68
5128.40

0.00
0.00

1250.00
550.00

1250.00
550.00

0.00
0.00

Hydrographic Survey in Connection with


dredging and monsoon
Renovation of Survey Vessels
Purchase of Electronic Equipments
Replacement of old survey vessel
Hydrographic Survey Unit & Training to
Technical staff engaged in survey
New Scheme
Construction of Office building to
Hydrographic Survey Wing
Sub Total - Hydrographic Survey Wing
Grand Total: Port and Light Houses
ROADS AND BRIDGES
National Highways
Machinery and Equipment
Parallel Service Roads to Bye-Passes
Roads of Economic Importance (50%SS)
Reconstruction of Bridges on National
Highways (Urban links)
Development of Urban links in National
Highways
Traffic Safety Measures in National
Highways
Construction of Sub-ways to by-passes and
formation of service roads
Central Road Fund (OCA)
State Highways
Machinery and Equipment
Development & Improvement
Bridges & Culverts
Major District Roads
Development and Improvement
Bridges and Culverts

HSW
,,
,,
,,

427

0.00
25.00
310.00
25.00
10296.00 17204.00

1000.00
0.00
0.00 23055.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

43
44
45
46
47

48

7.2
1
2
3
4
5
6
7
8
9
10
11
12
13

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Hydrographic Survey in Connection with


dredging and monsoon
Renovation of Survey Vessels
Purchase of Electronic Equipments
Replacement of old survey vessel
Hydrographic Survey Unit & Training to
Technical staff engaged in survey
New Scheme
Construction of Office building to
Hydrographic Survey Wing
Sub Total - Hydrographic Survey Wing
Grand Total: Port and Light Houses
ROADS AND BRIDGES
National Highways
Machinery and Equipment
Parallel Service Roads to Bye-Passes
Roads of Economic Importance (50%SS)
Reconstruction of Bridges on National
Highways (Urban links)
Development of Urban links in National
Highways
Traffic Safety Measures in National
Highways
Construction of Sub-ways to by-passes and
formation of service roads
Central Road Fund (OCA)
State Highways
Machinery and Equipment
Development & Improvement
Bridges & Culverts
Major District Roads
Development and Improvement
Bridges and Culverts

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

HSW
,,
,,
,,

4.00
8.00
0.00
15.00

4.00
8.00
0.00
15.00

0.00
0.00
0.00
0.00

4.00
8.00
0.00
15.00

4.00
8.00
0.00
15.00

0.00
0.00
0.00
0.00

4.00
7.00
30.00
8.00

4.00
7.00
30.00
8.00

0.00
0.00
0.00
0.00

,,

1.00

1.00

0.00

1.00

1.00

0.00

1.00

1.00

0.00

,,

0.00
28.00
2700.00

0.00
28.00
2370.00

0.00
0.00
330.00

0.00
28.00
2700.00

0.00
28.00
2370.00

0.00
0.00
330.00

0.00
50.00
5175.00

0.00
50.00
5170.00

0.00
0.00
5.00

PWD (NH)
,,
,,
,,

0.00
0.00
60.00

0.00
0.00
60.00

0.00
0.00
0.00

0.00
0.00
60.00

0.00
0.00
60.00

0.00
0.00
0.00

0.00
0.00
50.00

0.00
0.00
50.00

0.00
0.00
0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

200.00

200.00

0.00

200.00

200.00

0.00

10.00

10.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00
4717.00

0.00
0.00

0.00
4717.00

0.00
4717.00

0.00
0.00

0.00
4717.00

0.00
4717.00

0.00
4717.00

0.00
0.00

PWD (R&B)
,,
,,

0.00
350.00
225.00

0.00
350.00
225.00

0.00
0.00
0.00

0.00
350.00
225.00

0.00
350.00
225.00

0.00
0.00
0.00

0.00
300.00
100.00

0.00
300.00
100.00

0.00
0.00
0.00

,,
,,

800.00
350.00

800.00
350.00

0.00
0.00

800.00
350.00

800.00
350.00

0.00
0.00

800.00
426.00

800.00
426.00

0.00
0.00

428

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

500.00

500.00

0.00

2318.08

2318.08

0.00

0.00

0.00

0.00

,,
,,
,,
,,
,,
,,
,,
,,

1800.00
1000.00
100.00
100.00
50.00
800.00
500.00
2000.00

1800.00
1000.00
100.00
100.00
50.00
800.00
500.00
2000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

1747.29
754.58
3235.79
236.58
647.88
511.28
290.22
0.00

1747.29
754.58
3235.79
236.58
647.88
511.28
290.22
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

500.00
300.00
200.00
0.00
0.00
250.00
250.00
0.00

500.00
300.00
200.00
0.00
0.00
250.00
250.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

,,
,,
,,
,,
,,
,,

26

Other District Roads


Development & Improvement
Bridges and Culverts
Village Roads
Development & Improvement
Bridges and Culverts
Roads in Thiruvananthapuram,Kochi and
Kozhikode Cities
Railway Safety Works.
Road Safety Works
Roads to Ezhimala Naval Academy
Roads to Nedumbassery Airport
Hill Roads
Manning of Unmanned Level Crossings
North-South Express Way
Feasibility Studies for New
Schemes/Projects

,,

800.00

800.00

0.00

556.77

556.77

0.00

50.00

50.00

0.00

27

Inservice courses and post graduate studies

,,

550.00

550.00

0.00

2.91

2.91

0.00

0.00

0.00

0.00

28

E-Governance for the PWD

,,

500.00

500.00

0.00

91.17

91.17

0.00

500.00

500.00

0.00

29

Kerala Highway Research Institute


Strategic Option Studies, Kerala State
Transport Project - World Bank Aided
Construction and lmprovement of bridges NABARD assisted works
Construction and Improvement of Roads NABARD assisted works
Establishment charges transferred on
percentage basis from 3054- Roads and
Bridges
Tools and Plants charges tranferred on
percentage basis from 3054-Roads and
Bridges

,,

200.00

200.00

0.00

53.30

53.30

0.00

200.00

200.00

0.00

,,

157000.00

157000.00

0.00

89629.33

89629.33

0.00

57500.00

57500.00

0.00

,,

10000.00

10000.00

0.00

32081.76

32081.76

0.00

40600.00

40600.00

0.00

,,

0.00

0.00

0.00

20177.06

20177.06

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

16229.65

16229.65

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

847.73

847.73

0.00

0.00

0.00

0.00

14
15
16
17
18
19
20
21
22
23
24
25

30
31
32

33

34

429

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

,,
,,
,,
,,
,,
,,

26

Other District Roads


Development & Improvement
Bridges and Culverts
Village Roads
Development & Improvement
Bridges and Culverts
Roads in Thiruvananthapuram,Kochi and
Kozhikode Cities
Railway Safety Works.
Road Safety Works
Roads to Ezhimala Naval Academy
Roads to Nedumbassery Airport
Hill Roads
Manning of Unmanned Level Crossings
North-South Express Way
Feasibility Studies for New
Schemes/Projects

27

14
15

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,
,,
,,
,,
,,
,,
,,
,,

0.00
40.00
0.00
0.00
0.00
0.00
20.00
0.00

0.00
40.00
0.00
0.00
0.00
0.00
20.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
40.00
0.00
0.00
0.00
0.00
20.00
0.00

0.00
40.00
0.00
0.00
0.00
0.00
20.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

100.00
100.00
25.00
0.00
0.00
0.00
0.00
0.00

100.00
100.00
25.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

100.00

100.00

0.00

Inservice courses and post graduate studies

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

28

E-Governance for the PWD

,,

5.00

5.00

0.00

5.00

5.00

0.00

20.00

20.00

0.00

29

Kerala Highway Research Institute


Strategic Option Studies, Kerala State
Transport Project - World Bank Aided
Construction and lmprovement of bridges NABARD assisted works
Construction and Improvement of Roads NABARD assisted works
Establishment charges transferred on
percentage basis from 3054- Roads and
Bridges
Tools and Plants charges tranferred on
percentage basis from 3054-Roads and
Bridges

,,

10.00

10.00

0.00

10.00

10.00

0.00

0.00

0.00

0.00

,,

57500.00

57500.00

0.00 57500.00

57500.00

0.00

35000.00

35000.00

0.00

,,

8500.00

8500.00

0.00

8500.00

8500.00

0.00

7700.00

7700.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

7000.00

7000.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

16
17
18
19
20
21
22
23
24
25

30
31
32

33

34

430

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

35
36

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Improvements of other town and municipal


roads
Installation of Statue of Late
Shri.E.M.S.Namboothiripad

,,

0.00

0.00

0.00

314.90

314.90

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

13.22

13.22

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

4.70

4.70

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

4500.00

4500.00

0.00

39

Purchase of new machinery and equipments


to improve to speed and quality of road work
Roads and Bridges under Tsunami
Emergecny Assistanace project
Rehabilitatoin and reconstruction of Roads
under Tsunami emergency Assistance
project (ADB aided)

,,

0.00

0.00

0.00

1.43

1.43

0.00

0.00

0.00

0.00

40

Sabarimala Road project

,,

0.00

0.00

0.00

0.00

0.00

0.00

300.00

300.00

0.00

41

Other District Roads - Bridges and Culverts


Village Roads - Development and
Improvement
Village Roads - Bridges and Culverts
Maintenance Grant
Roads and Bridges Development
Corporation
New Schemes
Rolling Heavy Maintenance Programme for
Highways
Upgradation and Heavy Maintenance of
MDRs
Upgradation of roads for improving inter
modal connectivity
Improvements and access roads to major
and minor Pilgrim Centres
Improvement of road drainage and road
structures for mitigating flood damages, land
slides etc and natural calamity

,,

0.00

0.00

0.00

589.60

589.60

0.00

0.00

0.00

0.00

,,
,,
,,

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

2886.24
312.80
6.04

2886.24
312.80
6.04

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

,,

0.00

0.00

0.00

255.00

255.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

5000.00

0.00

5000.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

10000.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

2500.00

0.00

2500.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

1000.00

0.00

1000.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

2500.00

0.00

2500.00

37
38

42
43
44
45

46
47
48
49

50

431

0.00 10000.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

35
36

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Improvements of other town and municipal


roads
Installation of Statue of Late
Shri.E.M.S.Namboothiripad

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

4500.00

4500.00

0.00

4500.00

4500.00

0.00

4500.00

4500.00

0.00

39

Purchase of new machinery and equipments


to improve to speed and quality of road work
Roads and Bridges under Tsunami
Emergecny Assistanace project
Rehabilitatoin and reconstruction of Roads
under Tsunami emergency Assistance
project (ADB aided)

,,

0.00

0.00

0.00

0.00

0.00

0.00

9545.00

9545.00

0.00

40

Sabarimala Road project

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

41

Other District Roads - Bridges and Culverts


Village Roads - Development and
Improvement
Village Roads - Bridges and Culverts
Maintenance Grant
Roads and Bridges Development
Corporation
New Schemes
Rolling Heavy Maintenance Programme for
Highways
Upgradation and Heavy Maintenance of
MDRs
Upgradation of roads for improving inter
modal connectivity
Improvements and access roads to major
and minor Pilgrim Centres
Improvement of road drainage and road
structures for mitigating flood damages, land
slides etc and natural calamity

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,
,,
,,

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

400.00

0.00

400.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

37
38

42
43
44
45

46
47
48
49

50

432

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

51
52
53
54
55
56
57

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Upgradation of KHRI as a training Institute


and quality control Unit
Strenthening of Design and Project
preparation capabilities of DRIQ Board
Land acquisition and construction of
Approach roads to Railway Over Bridges
Construction of High Speed Corridor
Reseach, Training and Consultancy studies
by NATPAC
Investigation works by LBS Centre for Roads
and Bridges works
Share Capital contribution of Kerala
Construction Corporation Ltd

,,

0.00

0.00

0.00

0.00

0.00

0.00

1500.00

0.00

1500.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

200.00

0.00

200.00

,,
,,

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

1300.00
50.00

0.00
0.00

1300.00
50.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

100.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

50.00

0.00

50.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

500.00

0.00

500.00

242000.00

237500.00

4500.00

218488.69

218452.37

KSRTC

3500.00

3500.00

0.00

2325.00

2325.00

0.00

8200.00

8200.00

0.00

MV Dept

717.00

717.00

0.00

44.59

44.59

0.00

50.00

50.00

0.00

1522.00

1522.00

0.00

265.02

265.02

0.00

190.00

190.00

0.00

66.00

66.00

0.00
79.41

79.41

0.00

50.00

50.00

0.00

Total - ROADS & BRIDGES


7.3

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

ROAD TRANSPORT
Improvement of Infrastructure of Kerala State
Road Transport Corporation

36.32 161918.00

114163.00 47755.00

Motor Vehicles Department

Road Safety Measures


Introduction of e-governance in the
M.V.Dept.
Procurement of Hand Held Radars and
Wireless sets for Speed Trap - WalkieTalkies

Control of Automobile Pollution Procurement of exhaust gas analysers and


smoke meters etc. (25% C.S.S.)

1
2

,,

,,
25.00

25.00

0.00

168.00

168.00

0.00

2.00

0.00

2.00

,,

Purchase of Vehicles
Preparation of projects and feasibility studies
for implementing schemes with private
participation

,,

,,

Driver Training Institute (70% CSS)

,,

0.00

Vehicle Testing Stations

,,

0.00

11.85

11.85

0.00

0.00

0.00

0.00

105.15

105.15

0.00

0.00

0.00

0.00

11.65

0.00

11.65

10.00

10.00

0.00

0.00

0.00

85.00

0.00

85.00

200.00

200.00

0.00

0.00

0.00

19.80

0.00

19.80

50.00

50.00

0.00

433

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

51
52
53
54
55
56
57

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Upgradation of KHRI as a training Institute


and quality control Unit
Strenthening of Design and Project
preparation capabilities of DRIQ Board
Land acquisition and construction of
Approach roads to Railway Over Bridges
Construction of High Speed Corridor
Reseach, Training and Consultancy studies
by NATPAC
Investigation works by LBS Centre for Roads
and Bridges works
Share Capital contribution of Kerala
Construction Corporation Ltd

ROAD TRANSPORT
Improvement of Infrastructure of Kerala State
Road Transport Corporation

Agreed Outlay
Total

Continuing
Schemes

12

13

14

Road Safety Measures


Introduction of e-governance in the
M.V.Dept.
Procurement of Hand Held Radars and
Wireless sets for Speed Trap - WalkieTalkies

Control of Automobile Pollution Procurement of exhaust gas analysers and


smoke meters etc. (25% C.S.S.)

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,
,,

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

77277.00

72560.00

4717.00 77277.00

72560.00

4717.00

70893.00

70493.00

400.00

270.00

270.00

2500.00

2500.00

0.00

KSRTC

Motor Vehicles Department


1

Anticipated Expenditure
New
Schemes

,,

Total - ROADS & BRIDGES


7.3

Annual Plan - 2008-09

Annual Plan - 2007-08

MV Dept

0.00

270.00

270.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5.00

5.00

0.00

,,

10.00

10.00

0.00

10.00

10.00

0.00

45.00

45.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

165.00

165.00

0.00

42.00

42.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

Purchase of Vehicles
Preparation of projects and feasibility studies
for implementing schemes with private
participation

,,

0.00

0.00

0.00

0.00

0.00

0.00

Driver Training Institute (70% CSS)

,,

120.00

120.00

0.00

120.00

120.00

0.00

40.00

40.00

0.00

Vehicle Testing Stations

,,

10.00

10.00

0.00

10.00

10.00

0.00

125.00

125.00

0.00

434

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Modernisation of Check Posts

,,

0.00

0.00

0.00

12.00

0.00

12.00

50.00

50.00

0.00

10

Schemes under MGP


Public Transport Policy under MGP

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

36.02

0.00

36.02

0.00

0.00

0.00

,,

0.00
2500.00
6000.00

0.00
2498.00
5998.00

0.00
2.00
2.00

0.00
670.49
2995.49

0.00
506.02
2831.02

0.00
164.47
164.47

0.00
600.00
8800.00

0.00
600.00
8800.00

0.00
0.00
0.00

25.00

25.00

0.00

47.43

47.43

0.00

250.00

250.00

0.00

150.00

150.00

0.00

125.00

125.00

0.00

791.81
33.00

791.81
33.00

0.00
0.00

2000.00
250.00

2000.00
250.00

0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

300.00

300.00

0.00

872.24

872.24

0.00

2500.00

2500.00

0.00

200.00
200.00

200.00
200.00

0.00
0.00

180.00

180.00

0.00

2900.00

2900.00

0.00

180.00

180.00

0.00

2900.00

2900.00

0.00

4016.00
2484.00

4016.00
2484.00

0.00
0.00

38.87
1231.76

38.87
1231.76

0.00
0.00

3000.00
2000.00

3000.00
2000.00

0.00
0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

84.41

0.00

84.41

0.00

0.00

0.00

Safety Considerations in Road Transport


under MGP
New Scheme
Driver Testing Yard
Sub Total : M.V.Department
Total - Road Transport
INLAND WATER TRANSPORT
State Water Transport Department
Land, Building and Terminal Facilities
Acquisition of Fleet and Augmentation of
Ferry Services
Workshop Facilities
Purchase of new engines and reconstruction
of old boats

Sub Total - SWTD


Kerala Shipping & Inland Navigation
Corporation Ltd.
Assistance to Transport Service by KSINC

11
12

7.4
1
2
3

1
2

3
4

Sub Total : KSINC


Coastal shipping & Inland Navigation
Department(Irrigation Department)
Inland Canal Scheme(90% Central
assistance)
Inland Canal Schemes(State sector)
Pilot project for improvement to AlappuzhaKottayam-Vaikom and AlappuzhaChananassery reaches of Inland Water
Ways(W.B.assisted)
Improvement to Kotti-Vala Pattanam Boat
route(NABARD)

SWTD
,,
,,
,,
,,

KSINC

Irrigation Dept.
,,

435

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

Modernisation of Check Posts

,,

10.00

10.00

0.00
0.00

10.00
0.00

10.00
0.00

0.00
0.00

50.00
0.00

50.00
0.00

0.00
0.00

10

Schemes under MGP


Public Transport Policy under MGP

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00
150.00
420.00

0.00
150.00
420.00

0.00
0.00
0.00

0.00
150.00
420.00

0.00
150.00
420.00

0.00
0.00
0.00

28.00
500.00
3000.00

0.00
472.00
2972.00

28.00
28.00
28.00

SWTD
,,

20.00

20.00

0.00

20.00

20.00

0.00

50.00

50.00

0.00

,,
,,

328.00
20.00

328.00
20.00

0.00
0.00

328.00
20.00

328.00
20.00

0.00
0.00

240.00
110.00

240.00
110.00

0.00
0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

100.00

100.00

0.00

368.00

368.00

0.00

368.00

368.00

0.00

500.00

500.00

0.00

50.00

50.00

0.00

50.00

50.00

0.00

600.00

600.00

0.00

50.00

50.00

0.00

50.00

50.00

0.00

600.00

600.00

0.00

814.00
110.00

814.00
110.00

0.00
0.00

814.00
110.00

814.00
110.00

0.00
0.00

0.00
200.00

0.00
200.00

0.00
0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

,,

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Safety Considerations in Road Transport


under MGP
New Scheme
Driver Testing Yard
Sub Total : M.V.Department
Total - Road Transport
INLAND WATER TRANSPORT
State Water Transport Department
Land, Building and Terminal Facilities
Acquisition of Fleet and Augmentation of
Ferry Services
Workshop Facilities
Purchase of new engines and reconstruction
of old boats

Sub Total - SWTD


Kerala Shipping & Inland Navigation
Corporation Ltd.
Assistance to Transport Service by KSINC

11
12

7.4
1
2
3

1
2

3
4

Sub Total : KSINC


Coastal shipping & Inland Navigation
Department(Irrigation Department)
Inland Canal Scheme(90% Central
assistance)
Inland Canal Schemes(State sector)
Pilot project for improvement to AlappuzhaKottayam-Vaikom and AlappuzhaChananassery reaches of Inland Water
Ways(W.B.assisted)
Improvement to Kotti-Vala Pattanam Boat
route(NABARD)

KSINC

Irrigation Dept.
,,

436

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Improving existing main canals and feeder


canals for inland water transport - 12th
Finance Commission Award
New Schemes
Kerala Inland Water Development Authority

,,

0.00

0.00

0.00

56.26

0.00

56.26

28100.00

28100.00

0.00

,,
,,
,,

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

1500.00
100.00
0.00

0.00
0.00
0.00

1500.00
100.00
0.00

6500.00

6500.00

0.00

1411.30

1270.63

140.67

34700.00

33100.00

1600.00

7000.00

7000.00

0.00

2463.54

2322.87

140.67

40100.00

38500.00

1600.00

1000.00

1000.00

0.00

1800.00

1800.00

0.00

4000.00

4000.00

0.00

4000.00

0.00

4000.00

26.18

26.18

0.00

0.00

0.00

0.00

0.00

0.00

0.00

4533.00

0.00

4533.00

0.00

0.00

0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

596.67
0.00
97.49

0.00
0.00
0.00

596.67
0.00
97.49

1000.00
0.00
0.00

1000.00
0.00
0.00

0.00
0.00
0.00

5000.00
266000.00

1000.00
256716.00

4000.00
9284.00

7053.34
235302.36

1826.18
227720.09

5227.16
5000.00
7582.27 243318.00

1050.00

1050.00

29953.16

29953.16

837.00

Sl. No.

6
7
8

7.5

2
3
4
5
6

Seminars for Resource Mobilisation


RIDF Scheme
Sub Total - Coastal Shipping and Inland
Navigation Department
Total -Inland Water Transport
OTHER TRANSPORT SERVICES
Land acquisition for construction of a
passenger terminal to Thiruvananthapuram
International Airport
Development of Other Transport Services Conducting feasibility studies on
development activities with public-private
partnership and share of Government part of
committed projects
Equity participation by Government in the
Cochin International Airport Limited
Development of infrastrucuture facilities to
Kannur Airport
Kerala Airline
Metro Rail System in Kochi City
Sub Total: Other Transport Services

TOTAL - TRANSPORT & COMMUNICN.


VIII SCIENCE, TECHNOLOGY & ENVIRONMENT
8.1 SCIENTIFIC SERVICES AND RESEARCH
Infrastructure Strengthening of STEC/Kerala
State council for Science,Technology and
1 Environment

437

5000.00
0.00
176759.00 66559.00

837.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Annual Plan - 2008-09

Annual Plan - 2007-08

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Improving existing main canals and feeder


canals for inland water transport - 12th
Finance Commission Award
New Schemes
Kerala Inland Water Development Authority

,,

5625.00

5625.00

0.00

5625.00

5625.00

0.00

5625.00

5625.00

0.00

,,
,,
,,

50.00
50.00
0.00

0.00
0.00
0.00

50.00
50.00
0.00

50.00
50.00
0.00

0.00
0.00
0.00

50.00
50.00
0.00

0.00
0.00
4000.00

0.00
0.00
0.00

0.00
0.00
4000.00

6649.00

6549.00

100.00

6649.00

6549.00

100.00

9825.00

5825.00

4000.00

7067.00

6967.00

100.00

7067.00

6967.00

100.00

10925.00

6925.00

4000.00

100.00

100.00

0.00

100.00

100.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
100.00

0.00
0.00
0.00

0.00
0.00
100.00

100.00
87564.00

100.00
82417.00

0.00
100.00
5147.00 87564.00

100.00
82417.00

0.00
5147.00

100.00
90093.00

0.00
85560.00

100.00
4533.00

125.00

125.00

125.00

125.00

125.00

125.00

Sl. No.

6
7
8

7.5

2
3
4
5
6

Seminars for Resource Mobilisation


RIDF Scheme
Sub Total - Coastal Shipping and Inland
Navigation Department
Total -Inland Water Transport
OTHER TRANSPORT SERVICES
Land acquisition for construction of a
passenger terminal to Thiruvananthapuram
International Airport
Development of Other Transport Services Conducting feasibility studies on
development activities with public-private
partnership and share of Government part of
committed projects
Equity participation by Government in the
Cochin International Airport Limited
Development of infrastrucuture facilities to
Kannur Airport
Kerala Airline
Metro Rail System in Kochi City
Sub Total: Other Transport Services

TOTAL - TRANSPORT & COMMUNICN.


VIII SCIENCE, TECHNOLOGY & ENVIRONMENT
8.1 SCIENTIFIC SERVICES AND RESEARCH
Infrastructure Strengthening of STEC/Kerala
State council for Science,Technology and
1 Environment

Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

438

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

3
4
5
6
7
8

2
3

7
8
9
10

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Research and Development Institutions


under Kerala State council for Science,
Technology and Environment
Schemes and Programmes of Kerala State
council for Science,Technology and
Environment
Grant-in-aid support to Science &
Technology Institutions
Biotechnology Development
Regional Cancer Centre(RCC)
Kerala State Pollution Control
Board(KSPCB)
Others

INFORMATION TECHNOLOGY
Kerala State Information Technology Mission
(KSITM)
Indian Institute of Information Technology &
Management-Kerala (IIITM-K)
Land Aquisition and Infrastructure
Development under IT - Technopark &
Infopark

4
5
6

Tenth Plan (2002-07) Actual


Expenditure

Major Head/ Minor Head of Development


(Scheme-wise)

National e-Governance Action Plan (NeGAP)


Schemes Deleted / Shifted
International Centre for Free Software and
Free Knowledge (Flagship)
Formation of a Company for IT Infrastructure
(Flagship)
ICT for Underprevileged Sector (Flagship)
Development of Local Language (Flagship)
Short-term Training Programme for IIITM-K
(Flagship)

6610.00

6610.00

25012.00

25012.00

1945.00

1945.00

7048.00

7048.00

295.00

295.00

760.00
828.00
8358.00

760.00
828.00
8358.00

136.01
2625.00

136.01
2625.00

1200.00

1200.00

900.00

900.00

707.50
161.30

707.50
161.30

1252.00

1252.00

12000.00

12000.00

33582.97

33582.97

44095.00

44095.00

State Govt.

14600.00

14600.00

0.00

5774.11

5774.11

0.00

10100.00

10100.00

0.00

State Govt.

3500.00

3500.00

0.00

905.00

905.00

0.00

1400.00

1400.00

0.00

State Govt.

0.00

0.00

0.00

5299.29

0.00

5299.29

13583.00

13583.00

0.00

State Govt.

0.00

0.00

0.00

825.00

0.00

825.00

1200.00

1200.00

0.00

2700.00

2700.00

0.00

5623.01

5623.01

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

140.00

0.00

140.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

100.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

200.00

0.00

200.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

250.00

0.00

250.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

150.00

0.00

150.00

TOTAL(Scientific Services and Research)


8.2
1

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

439

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

3
4
5
6
7
8

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Research and Development Institutions


under Kerala State council for Science,
Technology and Environment
Schemes and Programmes of Kerala State
council for Science,Technology and
Environment
Grant-in-aid support to Science &
Technology Institutions
Biotechnology Development
Regional Cancer Centre(RCC)
Kerala State Pollution Control
Board(KSPCB)
Others

2
3

INFORMATION TECHNOLOGY
Kerala State Information Technology Mission
(KSITM)
Indian Institute of Information Technology &
Management-Kerala (IIITM-K)
Land Aquisition and Infrastructure
Development under IT - Technopark &
Infopark

4
5
6
7
8
9
10

National e-Governance Action Plan (NeGAP)


Schemes Deleted / Shifted
International Centre for Free Software and
Free Knowledge (Flagship)
Formation of a Company for IT Infrastructure
(Flagship)
ICT for Underprevileged Sector (Flagship)
Development of Local Language (Flagship)
Short-term Training Programme for IIITM-K
(Flagship)

Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

3060.00

3060.00

3060.00

3060.00

2100.00

2100.00

868.00

868.00

868.00

868.00

1900.00

1900.00

100.00
100.00
950.00

100.00
100.00
950.00

100.00
100.00
950.00

100.00
100.00
950.00

100.00
100.00
1000.00

100.00
100.00
1000.00

170.00

170.00

170.00

170.00

175.00

175.00

5373.00

5373.00

5373.00

5373.00

5500.00

5500.00

State Govt.

920.00

920.00

0.00

920.00

920.00

0.00

1840.00

1840.00

0.00

State Govt.

51.00

51.00

0.00

51.00

51.00

0.00

300.00

300.00

0.00

State Govt.

1305.00

1305.00

0.00

1305.00

1305.00

0.00

3000.00

3000.00

0.00

State Govt.

908.00

908.00

0.00

908.00

908.00

0.00

2000.00

2000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

50.00

0.00

50.00

50.00

0.00

50.00

60.00

60.00

0.00

State Govt.

10.00

0.00

10.00

10.00

0.00

10.00

500.00

500.00

0.00

State Govt.

50.00

0.00

50.00

50.00

0.00

50.00

50.00

50.00

0.00

State Govt.

50.00

0.00

50.00

50.00

0.00

50.00

50.00

50.00

0.00

State Govt.

30.00

0.00

30.00

30.00

0.00

30.00

0.00

0.00

0.00

TOTAL(Scientific Services and Research)


8.2
1

Annual Plan - 2008-09

Annual Plan - 2007-08

440

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

11

Small IT Parks (One Time ACA during 200708)


Total: Information Technology
FORESTRY & WILD LIFE
Management of Natural Forests
Improving productivity of plantations
Infrastructure development
Biodiversity Conservation and PA
Management(incl. SS of CSS)
Eco Tourism
Human Resource Management
a) Resource Planning and Research
b)FMIS (New Scheme)
Extension forestry
Monitoring and Evaluation
Management of Non wood Forest Products
and Promotion of medicinal plants*

Sl. No.

8.3
1
2
3
4
5
6
7
8
9
10

11 Kerala Forestry Project (W.B. Assisted)


12 Assistance to PublicSector and other
undertakings
13 Management of Fragile eco system
14 Rural Infrastructure Development Fund
15 Twelfth Finace Commission Award
16 Others
TOTAL: (FORESTRY & WILD LIFE)
8.4 ECOLOGY & ENVIRONMENT
1 Strengthening of the Department of
Environment
2 Environmental Awareness and Education
3 Environment Research and Development
4 Bio Diversity Conservation
5 Conservation of Coastal Eco System
6 Eco Restoration of Wet Lands
7 River Action Plan

State Govt.

SG
SG
SG
SG
SG
SG
SG
SG
SG
SG

SG
SG

0.00

0.00

0.00

0.00

0.00

0.00

200.00

0.00

200.00

20800.00

20800.00

0.00

18426.41

12302.12

6124.29

27323.00

26283.00

1040.00

4650.00
3432.00
1125.00

4650.00
3432.00
1125.00

5172.36
1346.81
983.07

5172.36
1346.81
983.07

13400.00
5400.00
3500.00

13400.00
5400.00
3500.00

3628.00
280.00
350.00
225.00

3628.00
280.00
350.00
225.00

3572.47
141.89
322.90
335.49

3572.47
141.89
322.90
335.49

3000.00
300.00
500.00
250.00

3000.00
300.00
500.00
250.00

350.00
170.00

350.00
170.00

355.89
114.96

355.89
114.96

750.00

750.00

990.00
2300.00

545.65
6939.29

545.65

1200.00

1200.00

2300.00

6939.29

4.53
349.18

1000.00
2500.00

1000.00
2500.00

16510.00

60.00
300.37
4.53
349.18
52.37
20597.23

899.36

31800.00

31800.00

990.00

SG
SG
SG
17500.00

990.00

60.00
300.37

52.37
19697.87

0.00

SG
200.00
100.00
100.00
175.00
125.00
839.00
525.00

SG
SG
SG
SG
SG
SG

441

200.00
100.00
100.00
175.00
125.00
839.00
525.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Major Head/ Minor Head of Development
(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

11

Small IT Parks (One Time ACA during 200708)


Total: Information Technology
FORESTRY & WILD LIFE
Management of Natural Forests
Improving productivity of plantations
Infrastructure development
Biodiversity Conservation and PA
Management(incl. SS of CSS)
Eco Tourism
Human Resource Management
a) Resource Planning and Research
b)FMIS (New Scheme)
Extension forestry
Monitoring and Evaluation
Management of Non wood Forest Products
and Promotion of medicinal plants*

Sl. No.

8.3
1
2
3
4
5
6
7
8
9
10

11 Kerala Forestry Project (W.B. Assisted)


12 Assistance to PublicSector and other
undertakings
13 Management of Fragile eco system
14 Rural Infrastructure Development Fund
15 Twelfth Finace Commission Award
16 Others
TOTAL: (FORESTRY & WILD LIFE)
8.4 ECOLOGY & ENVIRONMENT
1 Strengthening of the Department of
Environment
2 Environmental Awareness and Education
3 Environment Research and Development
4 Bio Diversity Conservation
5 Conservation of Coastal Eco System
6 Eco Restoration of Wet Lands
7 River Action Plan

State Govt.

SG
SG
SG
SG
SG
SG
SG
SG
SG
SG

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

Total

15

Continuing
Schemes
16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

1000.00

0.00

1000.00

1000.00

0.00

1000.00

0.00

0.00

0.00

4374.00

3184.00

1190.00

4374.00

3184.00

1190.00

7800.00

7800.00

0.00

1393.00
305.00
230.00

1393.00
305.00
230.00

1393.00
305.00
230.00

1393.00
305.00
230.00

1445.00
440.00
260.00

1445.00
440.00
260.00

835.00
15.00
30.00
20.00

835.00
15.00
30.00
20.00

835.00
15.00
30.00
20.00

835.00
15.00
30.00
20.00

1000.00
25.00
80.00
40.00

100.00

100.00

100.00

100.00

1000.00
25.00
80.00
40.00
100.00
250.00

100.00

100.00

100.00

100.00

160.00

160.00

1000.00
500.00

1000.00
500.00

1000.00
500.00

1000.00
500.00

500.00
500.00

500.00
500.00

4528.00

4528.00

0.00

4528.00

4528.00

0.00

4800.00

4700.00

15.00
10.00
10.00
15.00
0.00
450.00
240.00

15.00
10.00
10.00
15.00
0.00
450.00
240.00

15.00
10.00
10.00
15.00
0.00
450.00
240.00

25.00
20.00
50.00
150.00
10.00
205.00
500.00

25.00
20.00
50.00
150.00
10.00
205.00
500.00

100.00
250.00

SG
SG
SG
SG
SG

SG
SG
SG
SG
SG
SG
SG

15.00
10.00
10.00
15.00
0.00
450.00
240.00

442

100.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

8 Protection of Catchment of Reservoirs of


Water supply schemes operating at different
levels
9 Environment Impact Assessment
10 Water Quality Monitoring
Total - Ecology & Environment
TOTAL - SCIENCE, TECHNOLOGY &
ENVIRONMENT

IX

GENERAL ECONOMIC SERVICES

9.1

SECRETARIAT ECONOMIC SERVICES


Planning Machinery
Strengnthening of State &District Planning
Machinery
Electronic Data Processing Unit
Surveys and Studies
Plan Publicity
Purchase of Vehicles and Furniture
Construction of Building for State Planning
Board
Application of Space Technology for the
Development of Kerala
Modernisation of State Planning Board
Plan Monitoring, Administrative Reforms and
Good Governance
District Agriculture Plan
Assistance for Project Preparation
Deleted Schemes
Strengthening of activities of District
Planning Committee
Sub Total(SPB)
CPM UNIT
Strengthening of Monitoring Unit
District Planning Committees/ District
Development Councils

1
2
3
4
5
6
7
8
9
10
11
12
13

13
14

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

SG

SG
SG

50.00

50.00

0.00
75.00
50.00
2189.00
3229.00

0.00

0.00

0.00

0.00

0.00

50300.00

49310.00

990.00

72606.61

65582.96

7023.65 105457.00

102228.00

State Govt.

220.00

220.00

175.44

175.44

800.00

800.00

,,
,,
,,
,,

50.00
425.00
10.00

50.00
425.00
10.00

76.71
97.50
7.92
18.63

76.71
97.50
7.92
18.63

200.00
575.00
50.00
25.00

200.00
575.00
50.00
25.00

,,

7.54

7.54

200.00

200.00

,,

33.60

33.60

250.00

250.00

,,

4.95

4.95

400.00

400.00

"
"
"
"

,,
State Govt.
,,

424.48

424.48

0.00

50.00
75.00
50.00
2239.00

14600.00

14600.00

2500.00 14600.00

705.00

705.00

846.77

846.77

17100.00

5.00

5.00

3.37

3.37

7.50

7.50

100.00

100.00

56.30

56.30

120.50

120.50

443

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

8 Protection of Catchment of Reservoirs of


Water supply schemes operating at different
levels
9 Environment Impact Assessment
10 Water Quality Monitoring
Total - Ecology & Environment
TOTAL - SCIENCE, TECHNOLOGY &
ENVIRONMENT

IX

GENERAL ECONOMIC SERVICES

9.1

SECRETARIAT ECONOMIC SERVICES


Planning Machinery
Strengnthening of State &District Planning
Machinery
Electronic Data Processing Unit
Surveys and Studies
Plan Publicity
Purchase of Vehicles and Furniture
Construction of Building for State Planning
Board
Application of Space Technology for the
Development of Kerala
Modernisation of State Planning Board
Plan Monitoring, Administrative Reforms and
Good Governance
District Agriculture Plan
Assistance for Project Preparation
Deleted Schemes
Strengthening of activities of District
Planning Committee
Sub Total(SPB)
CPM UNIT
Strengthening of Monitoring Unit
District Planning Committees/ District
Development Councils

1
2
3
4
5
6
7
8
9
10
11
12
13

13
14

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes

Total

Continuing
Schemes

14

15

0.00
0.00
0.00
740.00

10.00
0.00
0.00
750.00

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

SG
10.00
0.00
0.00
750.00

10.00

0.00
0.00
0.00
740.00

20.00
10.00
10.00
1000.00

20.00
10.00
10.00
1000.00

10.00

0.00

15025.00

13095.00

1930.00 15025.00

13095.00

1930.00

19100.00

19000.00

100.00

State Govt.

120.00

120.00

120.00

120.00

154.00

154.00

,,
,,
,,
,,

10.00
40.00
15.00
5.00

10.00
40.00
15.00
5.00

10.00
40.00
15.00
5.00

10.00
40.00
15.00
5.00

25.00
40.00
15.00
15.00

25.00
40.00
15.00
15.00

,,

25.00

25.00

25.00

25.00

30.00

30.00

,,

20.00

20.00

20.00

20.00

40.00

40.00

,,

25.00

25.00

25.00

25.00

35.00

35.00

"

50.00

450.00

450.00

SG
SG

10.00

50.00

10.00

50.00

50.00

"
"
"

50.00
90.00

50.00
90.00

600.00
,,

310.00

260.00

State Govt.

1.25

,,

13.75

310.00

260.00

1.25

1.25

13.75

13.75

444

50.00

50.00

1544.00

804.00

1.25

1.25

1.25

13.75

20.75

20.75

600.00
740.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

20

Computerisation in Registration Department

18

21
22
23
24
25
26
27
28
29
30
31
32
33
34

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

State Govt./
Public Sector/
Enterprises/
Local Bodies

19

16
17

Tenth Plan (2002-07) Actual


Expenditure

Major Head/ Minor Head of Development


(Scheme-wise)

Modernisation of Central Plan Monitoring


Unit
Sub Total(CPM Unit)
Other Institutions
Institute of Management in Government
Centre for Development Studies
Computer Based Information System for
Legislature Secretariat/MLAs
Computerisation of Treasuries

15

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Computerisation in Public Service


Commission
Modernization of Vigilance Dept
RIDF Scheme
Modernisation of Law Department
Court Cases Monitoring Solution for Law
Offices
Local Fund Audit DepartmentComputerisation
Incremental Administration (TEAP)
Modenization of Police Department
Tsunami Rehabilitation Programme (Other
ACA)
Protection of Public Wealth- Kerala Land
Bank Project
Disaster Management, Mitigation and
Rehabilitation
Unallocated EAP
Shifted/Deleted Schemes
Sub Total(Other Institutions)
MGP Schemes

,,

70.00

70.00

10.03

10.03

92.00

92.00

,,
,,
State Govt.
,,

175.00

175.00

69.70

69.70

220.00

220.00

250.00
200.00

250.00
200.00

522.69
346.00

522.69
346.00

1000.00
500.00

1000.00
500.00

,,

80.00

80.00

156.70

156.70

300.00

300.00

,,

1000.00

1000.00

1974.37

1974.37

1700.00

1700.00

,,

600.00

600.00

1133.47

1133.47

2500.00

2500.00

,,

400.00

400.00

404.00

404.00

500.00

500.00

,,
,,
,,

200.00

200.00

623.98

623.98

326.09

326.09

500.00
2500.00
500.00

500.00
2500.00
500.00

64.42

64.42

50.00

50.00

150.00

150.00

500.00
708.00

500.00

"

17500.00

17500.00

"

300.00

300.00

200.00

200.00

,,
,,
,,
"

"
,,
State Govt.

27775.00
30505.00

27775.00
29305.00

445

1200.00

10266.06
15967.78
8221.30

10266.06
13265.82
8221.30

708.00

105695.00

105695.00

2701.96 134953.00

133745.00

1208.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

19

Modernisation of Central Plan Monitoring


Unit
Sub Total(CPM Unit)
Other Institutions
Institute of Management in Government
Centre for Development Studies
Computer Based Information System for
Legislature Secretariat/MLAs
Computerisation of Treasuries

20

Computerisation in Registration Department

15

16
17
18

21
22
23
24
25
26
27
28
29
30
31
32
33
34

Computerisation in Public Service


Commission
Modernization of Vigilance Dept
RIDF Scheme
Modernisation of Law Department
Court Cases Monitoring Solution for Law
Offices
Local Fund Audit DepartmentComputerisation
Incremental Administration (TEAP)
Modenization of Police Department
Tsunami Rehabilitation Programme (Other
ACA)
Protection of Public Wealth- Kerala Land
Bank Project
Disaster Management, Mitigation and
Rehabilitation
Unallocated EAP
Shifted/Deleted Schemes
Sub Total(Other Institutions)
MGP Schemes

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

New
Schemes
17

Outlay
Total

Continuing
Schemes

18

19

20

,,

5.00

5.00

5.00

5.00

8.00

8.00

,,
,,
State Govt.
,,

20.00

20.00

20.00

20.00

30.00

30.00

60.00
50.00

60.00
50.00

60.00
50.00

60.00
50.00

70.00
100.00

70.00
100.00

,,

10.00

10.00

10.00

10.00

10.00

10.00

,,

100.00

100.00

100.00

100.00

150.00

150.00

,,

203.00

203.00

203.00

203.00

250.00

250.00

,,

30.00

30.00

30.00

30.00

99.00

99.00

,,
,,
,,

50.00
500.00
20.00

50.00
500.00
20.00

50.00
500.00
20.00

50.00
500.00
20.00

50.00

50.00

25.00

25.00

,,

5.00

5.00

5.00

5.00

5.00

5.00

17.00

17.00

500.00
150.00

500.00
150.00

4429.00

4429.00

,,
,,
"

500.00
115.00

500.00

"

6800.00

6800.00

115.00

500.00
115.00

500.00

6800.00

6800.00

115.00

"

"
,,
State Govt.

8443.00

8328.00

446

115.00

8443.00

8328.00

115.00

New
Schemes

500.00

500.00

10.00

10.00

6365.00

5855.00

510.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

9.2
1
2
3
4
5
6

9.3
1
2
3
4
5
6
7
8
9
9.4

TOTAL : SECRETARIAT ECONOMIC


SERVICES
SURVEYS AND STATISTICS
Upgradation of IT in the Department of
Economics & Statistics
Strengthening of Computer Dn. In District
In-service Training
Surveys and Studies
Replacement of Vehicles
Timely Reporting Survey of Agricultural
Statistics (50% of CSS)
TOTAL: (SURVEYS & STATISTICS)

,,

31385.00

30185.00

State Govt.

90.00

,,
,,
,,
,,

1200.00

25105.55

22403.59

2701.96 152273.00

136465.00 15808.00

90.00

46.24

46.24

100.00

100.00

35.00
75.00

35.00
75.00

22.60
53.09
50.43
29.86

22.60
53.09
50.43
29.86

100.00
50.00
150.00

100.00
50.00
150.00

,,

1945.00

1945.00

2089.14

2089.14

2800.00

2800.00

,,

2145.00

2145.00

2291.36

2291.36

3200.00

3200.00

State Govt.

500.00

500.00

88.20

88.20

25.00

25.00

,,

111.78

111.78

1670.00

1670.00

,,

23.76

23.76

,,
,,

8.94
15.00

8.94
15.00

25.00
40.00

25.00
40.00

,,

552.34

552.34

,,

100.00

100.00

740.00

740.00

CIVIL SUPPLIES
Strengthening and Modernisation of Public
Distribution System/ Computerisation
Programme
Annapoorna
Fostering Quality Consciousness among
Customers under MGP
Training Programme
Consumer welfare Fund (50%CSS)
Service Delivery Improvement in Civil
Supplies
SUPPLYCO Council for Food Research and
Development
Modernisation of Authorised Retail Depots
(50% CSS)
Shifted/Deleted Schemes
TOTAL : (CIVIL SUPPLIES)
OTHER GENERAL ECONOMIC SERVICES
Regulation of Weights and Measures
Improvement in Quality and Efficiency of
Verification - Computerisation

"
"
,,

500.00

500.00

7.36
907.38

7.36
907.38

2500.00

2500.00

35.00

35.00

78.46

78.46

250.00

250.00

,,

State Govt.

447

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

9.2
1
2
3
4
5
6

9.3
1
2
3
4
5
6
7
8
9
9.4

TOTAL : SECRETARIAT ECONOMIC


SERVICES
SURVEYS AND STATISTICS
Upgradation of IT in the Department of
Economics & Statistics
Strengthening of Computer Dn. In District
In-service Training
Surveys and Studies
Replacement of Vehicles
Timely Reporting Survey of Agricultural
Statistics (50% of CSS)
TOTAL: (SURVEYS & STATISTICS)

,,

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

8773.00

8608.00

State Govt.

15.00

,,
,,
,,
,,

165.00

Total

Continuing
Schemes

15

16

New
Schemes
17

8773.00

8608.00

15.00

15.00

15.00
5.00
15.00

15.00
5.00
15.00

,,

450.00

,,

165.00

Outlay
Total

Continuing
Schemes

18

19

7939.00

6689.00

15.00

15.00

15.00

15.00
5.00
15.00

15.00
5.00
15.00

17.00
5.00
15.00
15.00

17.00
5.00
15.00
15.00

450.00

450.00

450.00

500.00

500.00

500.00

500.00

67.00

67.00

3.00

3.00

3.00

3.00

10.00

10.00

334.00

334.00

334.00

334.00

334.00

334.00

3.00
10.00

3.00
10.00

3.00
10.00

3.00
10.00

5.00
15.00

5.00
15.00

45.00

45.00

45.00

45.00

52.00

52.00

New
Schemes
20

1250.00

CIVIL SUPPLIES
Strengthening and Modernisation of Public
Distribution System/ Computerisation
Programme
Annapoorna
Fostering Quality Consciousness among
Customers under MGP
Training Programme
Consumer welfare Fund (50%CSS)
Service Delivery Improvement in Civil
Supplies
SUPPLYCO Council for Food Research and
Development
Modernisation of Authorised Retail Depots
(50% CSS)
Shifted/Deleted Schemes
TOTAL : (CIVIL SUPPLIES)
OTHER GENERAL ECONOMIC SERVICES
Regulation of Weights and Measures
Improvement in Quality and Efficiency of
Verification - Computerisation

State Govt.
,,
,,
,,
,,
,,
,,

15.00

"
"
,,

15.00

395.00

395.00

395.00

395.00

431.00

416.00

52.00

52.00

52.00

52.00

52.00

52.00

,,

State Govt.

448

15.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

2
3
4
5

Publicity
Building construction
Training Programme
Shifted/Deleted Schemes
TOTAL: (WEIGHTS & MEASURES)
TOURISM
1. Tourist Infrastructure
Tourist Accommodation (Guest Houses)
Assistance to Public Sector and other
Undertakings
Kerala Tourism Development Corporation
Ltd(KTDC)
Tourist Resorts (Kerala)Ltd.(TRKL)
Bekal Resorts Development Corporation
Ltd.(BRDC)
Upgradation and Creation Of Infrastructure Schemes to be implemented by Department
of Tourism
Upgradation and Creation Of Infrastructure Schemes to be implemented by line
departments

,,
,,
"
,,
,,

9.5
1

2
3
4

Conservation, Preservation and Promotion of


7 Heritage, Environment and culture
8 Development of Eco-Tourism Products
Infrastructure facilities and matching grants
for schemes sponsored by Government of
9 India
Studies on impact of Tourism including
10 collection of tourist statistics
Incentives for creation of infrastructure
facilities and Tourism products in private
11 sector
Strengthening and Modernisation of Tourism
12 Institutions

5.00
10.00

5.00
10.00

7.32
10.93

7.32
10.93

15.00
85.00

15.00
85.00

125.00
175.00

85.00
135.00

6050.43
6147.14

6050.43
6147.14

350.00

350.00

2000.00

2000.00

2482.91

2482.91

1500.00

1500.00

100.00
6000.00

100.00
6000.00

953.64
1420.00

953.64
1420.00

300.00
1200.00

300.00
1200.00

2000.00

2000.00

965.00

965.00

600.00

600.00

15200.00

15200.00

7944.75

7944.75

23153.00

23153.00

41500.00

41500.00

4648.05

4648.05

2000.00
500.00

2000.00
500.00

2439.26
504.99

2439.26
504.99

5180.00
897.00

5180.00
897.00

6000.00

6000.00

2251.17

2251.17

4000.00

4000.00

300.00

300.00

77.56

77.56

50.00

50.00

1000.00

1000.00

2507.16

2507.16

2000.00

2000.00

500.00

500.00

596.21

596.21

200.00

200.00

449

40.00
40.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Major Head/ Minor Head of Development
(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

2
3
4
5

Publicity
Building construction
Training Programme
Shifted/Deleted Schemes
TOTAL: (WEIGHTS & MEASURES)
TOURISM
1. Tourist Infrastructure
Tourist Accommodation (Guest Houses)
Assistance to Public Sector and other
Undertakings
Kerala Tourism Development Corporation
Ltd(KTDC)
Tourist Resorts (Kerala)Ltd.(TRKL)
Bekal Resorts Development Corporation
Ltd.(BRDC)
Upgradation and Creation Of Infrastructure Schemes to be implemented by Department
of Tourism
Upgradation and Creation Of Infrastructure Schemes to be implemented by line
departments

,,
,,
"
,,
,,

Sl. No.

9.5
1

2
3
4

Conservation, Preservation and Promotion of


7 Heritage, Environment and culture
8 Development of Eco-Tourism Products
Infrastructure facilities and matching grants
for schemes sponsored by Government of
9 India
Studies on impact of Tourism including
10 collection of tourist statistics
Incentives for creation of infrastructure
facilities and Tourism products in private
11 sector
Strengthening and Modernisation of Tourism
12 Institutions

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

New
Schemes
17

Outlay
Total

Continuing
Schemes

18

19

3.00
10.00

3.00
10.00

3.00
10.00

3.00
10.00

3.00
10.00
2.00

3.00
10.00
2.00

65.00

65.00

65.00

65.00

67.00

67.00

100.00

100.00

100.00

100.00

100.00

100.00

110.00
75.00

110.00
75.00

110.00
75.00

110.00
75.00

900.00
1.00

900.00
1.00

50.00

50.00

50.00

50.00

25.00

25.00

4153.00

4153.00

4153.00

4153.00

743.00

743.00

400.00
300.00

400.00
300.00

400.00
300.00

400.00
300.00

250.00
150.00

250.00
150.00

200.00

200.00

200.00

200.00

300.00

300.00

5.00

5.00

5.00

5.00

10.00

10.00

150.00

150.00

150.00

150.00

200.00

200.00

25.00

25.00

25.00

25.00

50.00

50.00

450

New
Schemes
20

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

13 Marketing
District Tourism Promotion Councils and
14 Convention and Visitors Promotion Bureau
Kerala Institute of Tourism and Travel
Studies and Kerala Institute of Hospitality
15 Management studies
16 RIDF - Schemes
17 Others
New Schemes Mission for Kerala's Development and
18 Poverty Alliviation - Tourism
19 Strengthening of KITTS
20 Waste Management
21 Kozhikode Trade Fair
22 Tsunami Rehabilitation Programme-ACA
TOTAL(Tourism)
TOTAL - GENERAL ECONOMIC SERVICES

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices
Total

Continuing
Schemes

New
Schemes

Tenth Plan (2002-07) Actual


Expenditure
Total

Continuing
Schemes

New
Schemes

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices
Total

Continuing
Schemes

New
Schemes

10

11

4000.00

4000.00

5813.28

5813.28

6000.00

6000.00

1000.00

1000.00

1035.61

1035.61

5900.00

5900.00

500.00

500.00

335.80
2572.34
5.57

335.80
2572.34
5.57

750.00
1700.00

750.00
1700.00

53430.00

53430.00

100.00
300.00
100.00
82600.00

82600.00

116805.00

115565.00

500.00

100.00
300.00
100.00

37053.30

36553.30

500.00

1240.00

71504.73

68302.77

3201.96 211753.00

500.00

0.00

712.04

712.04

1350.00

1350.00

100.00

100.00

0.00

177.60

177.60

300.00

300.00

700.00

700.00

0.00

600.00

600.00

0.00

0.00

60.00
300.00

60.00
300.00

0.00
0.00

59.52
369.35

59.52
369.35

200.00
1000.00

200.00
1000.00

60.00
2500.00

60.00
2500.00

0.00
0.00

42.90
3594.54

42.90
3594.54

80.00
1200.00

80.00
1200.00

195945.00 15808.00

SOCIAL SERVICES

10.1 GENERAL EDUCATION


Elementary Education
1 Attainment of Quality Education in
Secondary Schools
2 Improvement of Facilities in Government
Special Schools
3 District Primary Education Programme
(DPEP)
4 Work Oriented Education in Secondary
Schools
5 Vocational Higher Secondary Education
6
Establishment of District Centres of English
7 Higher Secondary Education

451

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

13 Marketing
District Tourism Promotion Councils and
14 Convention and Visitors Promotion Bureau
Kerala Institute of Tourism and Travel
Studies and Kerala Institute of Hospitality
15 Management studies
16 RIDF - Schemes
17 Others
New Schemes Mission for Kerala's Development and
18 Poverty Alliviation - Tourism
19 Strengthening of KITTS
20 Waste Management
21 Kozhikode Trade Fair
22 Tsunami Rehabilitation Programme-ACA
TOTAL(Tourism)
TOTAL - GENERAL ECONOMIC SERVICES

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

New
Schemes
17

Outlay
Total

Continuing
Schemes

18

19

20

1500.00

1500.00

1500.00

1500.00

1500.00

1500.00

200.00

200.00

200.00

200.00

200.00

200.00

50.00
1000.00

50.00
1000.00

50.00
1000.00

50.00
1000.00

100.00
1500.00

100.00
1500.00

8318.00

8318.00

8318.00

8318.00

3725.00
9754.00

6029.00

3725.00
3725.00

18051.00

17886.00

165.00 18051.00

17886.00

18258.00

13268.00

4990.00

100.00

100.00

100.00

100.00

100.00

100.00

90.00

90.00

90.00

90.00

100.00

100.00

0.00

0.00

0.00

0.00

0.00

0.00

75.00
150.00

75.00
150.00

75.00
150.00

75.00
150.00

50.00
700.00

50.00
700.00

10.00
200.00

10.00
200.00

10.00
200.00

10.00
200.00

10.00
0.00

10.00
0.00

165.00

SOCIAL SERVICES

10.1 GENERAL EDUCATION


Elementary Education
1 Attainment of Quality Education in
Secondary Schools
2 Improvement of Facilities in Government
Special Schools
3 District Primary Education Programme
(DPEP)
4 Work Oriented Education in Secondary
Schools
5 Vocational Higher Secondary Education
6
Establishment of District Centres of English
7 Higher Secondary Education

New
Schemes

452

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

8 Improvement of Library and Laboratory


facilities in Schools (TFC)
9
International School of Dravidian Linguistics
10 State Council of Educational Research and
Training (SCERT)
11 IT @ School Project/ Education Technology
Scheme
12 Modernisation of Office of the Education
Department
13 Improvement of Maths and Science and
Social Science Education
14 Vocational Education at High School stage
15 Financial Assistance to rejuvenate various
clubs in High Schools
16 Promotion of Excellence among Gifted
Children
17 Financial Assistance to Poor Children who
Excel in Arts
18 Improvement of Facilities in Teacher Training
Institutes(RIDF)
19 Sarva Shiksha Abhiyan
20 Kerala State Literacy Mission Authority
21 Development of Sanskrit Education
22 Capacity Building of Staff of DPI and its
Offices
23 Community led quality Monitoring in Govt
and Aided Schools with built accreditation
systems to reflect quality of education.(MGP)

0.00

1422.32

1422.32

12500.00

12500.00

50.00

50.00

0.00

71.50

71.50

100.00

100.00

800.00

800.00

0.00

563.00

563.00

1600.00

1600.00

2000.00

2000.00

0.00

2100.14

2100.14

2000.00

2000.00

100.00

100.00

0.00

84.24

84.24

100.00

100.00

60.00
30.00

60.00
30.00

0.00
0.00

107.71
22.43

107.71
22.43

250.00
0.00

250.00
0.00

30.00

30.00

0.00

26.82

26.82

0.00

0.00

50.00

50.00

0.00

52.33

52.33

200.00

200.00

50.00

50.00

0.00

40.33

40.33

125.00

125.00

60.00
7350.00
0.00
0.00

60.00
7350.00
0.00
0.00

0.00
0.00
0.00
0.00

102.68
4286.01
99.69
20.07

102.68
4286.01
99.69
20.07

200.00
3305.00
1100.00
50.00

200.00
3305.00
1100.00
50.00

0.00

0.00

0.00

15.07

15.07

60.00

60.00

0.00

0.00

0.00

5.21

5.21

0.00

0.00

0.00

0.00

0.00

0.00

0.00

24
Data base creation on the service area as
well as students served by Government and
Aided Schools and their facilities.(MGP)

453

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

8 Improvement of Library and Laboratory


facilities in Schools (TFC)
9
International School of Dravidian Linguistics
10 State Council of Educational Research and
Training (SCERT)
11 IT @ School Project/ Education Technology
Scheme
12 Modernisation of Office of the Education
Department
13 Improvement of Maths and Science and
Social Science Education
14 Vocational Education at High School stage
15 Financial Assistance to rejuvenate various
clubs in High Schools
16 Promotion of Excellence among Gifted
Children
17 Financial Assistance to Poor Children who
Excel in Arts
18 Improvement of Facilities in Teacher Training
Institutes(RIDF)
19 Sarva Shiksha Abhiyan
20 Kerala State Literacy Mission Authority
21 Development of Sanskrit Education
22 Capacity Building of Staff of DPI and its
Offices
23 Community led quality Monitoring in Govt
and Aided Schools with built accreditation
systems to reflect quality of education.(MGP)

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

New
Schemes
17

Outlay
Total

Continuing
Schemes

18

19

20

2500.00

2500.00

2500.00

2500.00

2500.00

2500.00

15.00

15.00

15.00

15.00

20.00

20.00

356.00

356.00

356.00

356.00

700.00

700.00

75.00

75.00

75.00

75.00

61.00

61.00

15.00

15.00

15.00

15.00

15.00

15.00

50.00
0.00

50.00
0.00

50.00
0.00

50.00
0.00

60.00
100.00

60.00
100.00

0.00

0.00

0.00

0.00

0.00

0.00

30.00

30.00

30.00

30.00

30.00

30.00

30.00

30.00

30.00

30.00

30.00

30.00

25.00
163.00
100.00
10.00

25.00
163.00
100.00
10.00

25.00
163.00
100.00
10.00

25.00
163.00
100.00
10.00

400.00
250.00
150.00
10.00

400.00
250.00
150.00
10.00

15.00

15.00

15.00

15.00

15.00

15.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

24
Data base creation on the service area as
well as students served by Government and
Aided Schools and their facilities.(MGP)

0.00

0.00

454

New
Schemes

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

25 Assessment of the Implications of Aided


School Teachers functioning in elected
positions(MGP).
26 Enhancing the quality of Vocational
Education(MGP).
27 Quality Improvement in Higher Secondary
Education (MGP)
28 Service Delivery Improvement in Vocational
Education(MGP)
29 Service Delivery Improvement in Higher
School and Higher Secondary
Education(MGP)
30 Service Delivery Improvement in Primary
and Secondary Education(MGP)
31 State Institute of Educational Manangement
and Training (SIEMAT)
32 Development of Higher Secondary Schools
(RIDF)
33 Building and Facilities
34 Land acquisition for Navodaya School
35 Land acquisition for GV Raja Sports School

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

354.25

354.25

0.00

0.00

744.33

744.33

0.00

0.00

1941.73

1941.73

0.00

0.00

20

20

425.00

425.00

0.00

0
120.55
19.90

0
120.55
19.90

5000.00

5000.00

1352.00
5.00

1352.00
5.00

161.26
200.00
2384.41
235.19

161.26
200.00
2384.41
235.19

13.16

13.16

911.52
109.09

911.52
109.09

36 Centre for Indological studies


37 Improvement of infrastructure facilities in
Govt. College
38 Modernisation of Schools Libraries
39 Mid day meal to primary schools
40 Directorate of Higher Secondary Education
41 Construction of Buildings for LP/Up Schools
42 Govt. Vocational Higher Secondary Schools
43 Others
44 Faculty Improvement Programme for HSS
45 Strengthening of Heritage Schools

0.00
0.00
0.00

455

0
200.00
150.00

200.00
150.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

25 Assessment of the Implications of Aided


School Teachers functioning in elected
positions(MGP).
26 Enhancing the quality of Vocational
Education(MGP).
27 Quality Improvement in Higher Secondary
Education (MGP)
28 Service Delivery Improvement in Vocational
Education(MGP)
29 Service Delivery Improvement in Higher
School and Higher Secondary
Education(MGP)
30 Service Delivery Improvement in Primary
and Secondary Education(MGP)
31 State Institute of Educational Manangement
and Training (SIEMAT)
32 Development of Higher Secondary Schools
(RIDF)
33 Building and Facilities
34 Land acquisition for Navodaya School
35 Land acquisition for GV Raja Sports School

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

Anticipated Expenditure
New
Schemes

13

14

Total

Continuing
Schemes

15

New
Schemes

16

17

Outlay
Total

Continuing
Schemes

18

19

20

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10.00

10.00

10.00

10.00

100.00

100.00

1500.00

1500.00

1500.00

1500.00

800.00

800.00

0
200.00
25.00

0
200.00
25.00

0
300.00
25.00

300.00
25.00

36 Centre for Indological studies


37 Improvement of infrastructure facilities in
Govt. College
38 Modernisation of Schools Libraries
39 Mid day meal to primary schools
40 Directorate of Higher Secondary Education
41 Construction of Buildings for LP/Up Schools
42 Govt. Vocational Higher Secondary Schools
43 Others
44 Faculty Improvement Programme for HSS
45 Strengthening of Heritage Schools

200.00
25.00

456

200.00
25.00

New
Schemes

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

46
47
48
49
50
51
52
53
54

1
2
3
4
5
6
7
8
9
10
11
12

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Quality Education- Pupil's Right


Computer Education
Noon Meal for High School Children
Scholarship for Higher Secondary School
Students
Purchase of Computers in Higher Secondary
Schools
Education Ministers Special School
Programme
SUCCESS (New Scheme)
Quality Education for Challenged Children
(New Scheme)
Curruculum re-structuring of Higher
Secondary Education (New Scheme)
Total - Elementary Education/ School
Education
University and Higher Education
Development of Universities
Kerala University
Calicut University
Mahatma Gandhi University
Sree Sankaracharya University of Sanskrit
Kannur University
Government Colleges and Institutions
Construction of Buildings for Colleges and
Hostels
Minor Construction Works
Development of Libraries and Laboratories in
Government Colleges
Development of Existing/New Courses in
Colleges (Starting New courses)
Law Colleges
Faculty Development
N.C.C.

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices
Total

Continuing
Schemes

10

New
Schemes

11

0.00

200.00

200.00

0.00

800.00

800.00

0.00

2500.00

2500.00

500.00

500.00

200.00

200.00

14800.00

14800.00

0.00

23847.89

23847.89

34995.00

31145.00

2050.00
1550.00
2050.00
550.00
3300.00
0.00

2050.00
1550.00
2050.00
550.00
3300.00

0.00
0.00
0.00
0.00
0.00

2050.00
1512.50
2143.33
675.00
3173.00

2050.00
1512.50
2143.33
675.00
3173.00

3000.00
3000.00
3000.00
1300.00
4000.00
0.00

3000.00
3000.00
3000.00
1300.00
4000.00

150.00
50.00

150.00
50.00

0.00
0.00

1412.31
102.03

1412.31
102.03

650.00
230.00

650.00
230.00

600.00

600.00

0.00

514.10

514.10

1100.00

1100.00

600.00
200.00
570.00
300.00

600.00
200.00
570.00
300.00

0.00
0.00
0.00
0.00

274.08
238.93
103.38
335.60

274.08
238.93
103.38
335.60

300.00
700.00
1150.00
200.00

300.00
700.00
1150.00
200.00

457

3850.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

46
47
48
49
50
51
52
53
54

1
2
3
4
5
6
7
8
9
10
11
12

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Quality Education- Pupil's Right


Computer Education
Noon Meal for High School Children
Scholarship for Higher Secondary School
Students
Purchase of Computers in Higher Secondary
Schools
Education Ministers Special School
Programme
SUCCESS (New Scheme)
Quality Education for Challenged Children
(New Scheme)
Curruculum re-structuring of Higher
Secondary Education (New Scheme)
Total - Elementary Education/ School
Education
University and Higher Education
Development of Universities
Kerala University
Calicut University
Mahatma Gandhi University
Sree Sankaracharya University of Sanskrit
Kannur University
Government Colleges and Institutions
Construction of Buildings for Colleges and
Hostels
Minor Construction Works
Development of Libraries and Laboratories in
Government Colleges
Development of Existing/New Courses in
Colleges (Starting New courses)
Law Colleges
Faculty Development
N.C.C.

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

New
Schemes
17

Outlay
Total

18

Continuing
Schemes
19

25.00
25.00
1000.00

25.00
25.00
1000.00

25.00
25.00
1000.00

25.00
25.00
1000.00

50.00
339.00
1000.00

50.00
339.00
1000.00

500.00

500.00

500.00

500.00

500.00

500.00

7294.00

5519.00

475.00
375.00
475.00
150.00
700.00
0.00

7294.00

5519.00

475.00
375.00
475.00
150.00
700.00

475.00
375.00
475.00
150.00
700.00
0.00

100.00
30.00

100.00
30.00

87.00
50.00
100.00
25.00
35.00

1775.00

20

400.00

400.00

100.00

100.00

200.00

200.00

9115.00

8415.00

475.00
375.00
475.00
150.00
700.00

550.00
600.00
550.00
250.00
800.00

550.00
600.00
550.00
250.00
800.00

100.00
30.00

100.00
30.00

280.00
50.00

280.00
50.00

87.00

87.00

87.00

150.00

150.00

50.00
100.00
25.00
35.00

50.00
100.00
25.00
35.00

50.00
100.00
25.00
35.00

75.00
150.00
10.00
35.00

75.00
150.00
10.00
35.00

458

1775.00

New
Schemes

700.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

100.00

100.00

0.00

275.06

275.06

100.00

100.00

180.00

180.00

0.00

73.90

73.90

100.00

100.00

50.00
1000.00
0.00

50.00
0.00
0.00

0.00
1000.00
0.00

0
605.91
119.77

0
119.77

0.00
50.00
300.00

0.00
50.00
300.00

0.00

0.00

0.00

5.21

5.21

0.00

0.00

0.00

0.00

0.00

0.00
0.00

0.00

0.00

64.57
28.00

64.57
28.00

125.00
94.00

13 Introduction of Autonomy and Related


Developmental Activities in Selected well
Established Colleges (Matching Grant)
14 Modernisation of the Directorate and its
Offices
15 State Level Training Institute for College
Teachers
16 I.T. Grid
17 Accreditation of Colleges with NAAC
18 Introduction of Social Audit in Education
under MGP
19 Introduction of Citizens Charter in Education
under MGP
20 Institute of Advanced Studies for Teacher
Education
21 Centre for Continuing Education
22 Special fund to encourage innovations in
universities
23 Skill upgradation
24 Others
25 Scholarship for Degree/PG Students
26 Scholarship for Research Students
27 Teaching Posts in Higher Education
28 Higher Education Council
29 Job Oriented Add on Courses
30 Launching of Activities for Facilitating
Development of Soft Skills
31 Edusat with Tele Training Programme
32 Maintenance of Play Grounds and
Improvement of Sports Facilities
33 Students' Amenities
34 Study Tour
Total - University and Higher Education
Total - General Education
10.2 TECHNICAL EDUCATION

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

312.21

0.00
0.00
0.00
0.00
0.00
13300.00
28100.00

290.28

12300.00
27100.00

459

1000.00
1000.00

14309.17
38157.06

605.91

125.00
94.00

0.00
0.00
0.00
2000.00
900.00
2400.00
3100.00
25.00

2000.00
900.00
2400.00
3100.00
25.00

290.28

20.00
150.00

20.00
150.00

13703.26
37551.15

50.00
25.00
25.00
28094.00
63089.00

50.00
25.00
25.00
19399.00 8695.00
50544.00 12545.00

312.21

605.91
605.91

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

13 Introduction of Autonomy and Related


Developmental Activities in Selected well
Established Colleges (Matching Grant)
14 Modernisation of the Directorate and its
Offices
15 State Level Training Institute for College
Teachers
16 I.T. Grid
17 Accreditation of Colleges with NAAC
18 Introduction of Social Audit in Education
under MGP
19 Introduction of Citizens Charter in Education
under MGP
20 Institute of Advanced Studies for Teacher
Education
21 Centre for Continuing Education
22 Special fund to encourage innovations in
universities
23 Skill upgradation
24 Others
25 Scholarship for Degree/PG Students
26 Scholarship for Research Students
27 Teaching Posts in Higher Education
28 Higher Education Council
29 Job Oriented Add on Courses
30 Launching of Activities for Facilitating
Development of Soft Skills
31 Edusat with Tele Training Programme
32 Maintenance of Play Grounds and
Improvement of Sports Facilities
33 Students' Amenities
34 Study Tour
Total - University and Higher Education
Total - General Education
10.2 TECHNICAL EDUCATION

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

20

25.00

25.00

25.00

25.00

64.00

64.00

15.00

15.00

15.00

15.00

15.00

15.00

0.00
10.00
50.00

0.00
10.00
50.00

0.00
10.00
50.00

0.00
10.00
50.00

0.00
10.00
50.00

0.00
10.00
50.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10.00
10.00

10.00
10.00

10.00
10.00

10.00
10.00

0.00
30.00

0.00
30.00

0.00
0.00
0.00
500.00
60.00
400.00
150.00
5.00

0.00
0.00
0.00

0.00
0.00
0.00

500.00
60.00
400.00
150.00
5.00

0.00
0.00
0.00
500.00
60.00
400.00
150.00
5.00

500.00
60.00
400.00
150.00
5.00

0.00
0.00
0.00
400.00
60.00
400.00
415.00
5.00

0.00
0.00
0.00
400.00
60.00
400.00
415.00
5.00

0.00
25.00

0.00

0.00
25.00

0.00

25.00

25.00

0.00
35.00

0.00
35.00

10.00
15.00
5.00
1170.00
2945.00

20.00
15.00
5.00
5024.00
14139.00

20.00
15.00
5.00
5024.00
13439.00

10.00
15.00
5.00
3892.00
11186.00

2722.00
8241.00

460

10.00
10.00
15.00
15.00
5.00
5.00
1170.00 3892.00
2945.00 11186.00

2722.00
8241.00

New
Schemes

700.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

1 Placement and Training


2 Faculty Development
3 CUSAT
Engineering Colleges/Technical Institutes
4 Government Engineering College,
Thiruvananthapuram
5
Government Engineering College, Thrissur
6 Government Engineering College, Kannur
7 Rajiv Gandhi Institute of Technology,
Kottayam
8 Kerala State Science and Technology
Museum
9 Institute of Human Resource Development
(IHRD)
10 College of Fine Arts
11 Directorate of Technical Education and its
offices/ Examination Wing
12
Development of All Government Polytechnics
13 Indian Institute of Management, Kozhikode
14 Development of Engineering Colleges
Started During Ninth Plan
15 Technical Education Quality Improvement
Programme (EAP)
16 Capacity Building of Staff of DTE
17 Technical High Schools
Others
18 Higher Education Council for Quality
Upgradation, Restructuring and
Diversification
19 Industry Institute Interaction Cell
20 Human Resource Development
21 Indian Society for Techinical Education

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices
Total

Continuing
Schemes

New
Schemes

10

11

300.00
300.00
2000.00

300.00
300.00
2000.00

0.00
0.00
0.00

93.41
980.88
1688.02

93.41
980.88
1688.02

400.00
650.00
3700.00

400.00
650.00
3700.00

1300.00

1300.00

0.00

103.85

103.85

800.00

800.00

1400.00

1400.00

0.00

1354.99

1354.99

990.00

990.00

1450.00

1450.00

0.00

1281.50

1281.50

990.00

990.00

1400.00

1400.00

0.00

1425.97

1425.97

990.00

990.00

400.00

400.00

0.00

515.07

515.07

1000.00

1000.00

1500.00
300.00

1500.00
300.00

0.00
0.00

999.95
204.24

999.95
204.24

2000.00
1100.00

2000.00
1100.00

500.00

500.00

0.00

158.74

158.74

600.00

600.00

7500.00
1500.00

7500.00
1500.00

0.00
0.00

4333.35
696.25

4333.35
696.25

6000.00
25.00

6000.00
25.00

7050.00

7050.00

0.00

4698.56

4698.56

4500.00

4500.00

0.00
0.00
0.00
0.00

0.00
0.00

0.00
0.00

5117.66
3.58
302.84
158.05

5117.66
3.58
302.84
158.05

1500.00
100.00
350.00
0.00

1500.00
100.00
350.00

0.00
0.00
0.00
0.00

6600.00
100.00
58.00
50.00

461

6600.00
100.00
58.00
50.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

1 Placement and Training


2 Faculty Development
3 CUSAT
Engineering Colleges/Technical Institutes
4 Government Engineering College,
Thiruvananthapuram
5
Government Engineering College, Thrissur
6 Government Engineering College, Kannur
7 Rajiv Gandhi Institute of Technology,
Kottayam
8 Kerala State Science and Technology
Museum
9 Institute of Human Resource Development
(IHRD)
10 College of Fine Arts
11 Directorate of Technical Education and its
offices/ Examination Wing
12
Development of All Government Polytechnics
13 Indian Institute of Management, Kozhikode
14 Development of Engineering Colleges
Started During Ninth Plan
15 Technical Education Quality Improvement
Programme (EAP)
16 Capacity Building of Staff of DTE
17 Technical High Schools
Others
18 Higher Education Council for Quality
Upgradation, Restructuring and
Diversification
19 Industry Institute Interaction Cell
20 Human Resource Development
21 Indian Society for Techinical Education

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

Anticipated Expenditure
New
Schemes

Continuing
Schemes

Outlay

New
Schemes

Continuing
Schemes

13

15

16

10.00
40.00
250.00

10.00
40.00
250.00

10.00
40.00
250.00

10.00
40.00
250.00

20.00
75.00
400.00

20.00
75.00
400.00

85.00

85.00

85.00

85.00

25.00

25.00

70.00

70.00

70.00

70.00

75.00

75.00

70.00

70.00

70.00

70.00

75.00

75.00

70.00

70.00

70.00

70.00

75.00

75.00

50.00

50.00

50.00

50.00

200.00

200.00

75.00
80.00

75.00
80.00

75.00
80.00

75.00
80.00

300.00
150.00

300.00
150.00

100.00

100.00

100.00

100.00

75.00

75.00

325.00
1.00

325.00
1.00

325.00
1.00

325.00
1.00

800.00
1.00

800.00
1.00

200.00

200.00

200.00

200.00

1250.00

1250.00

1500.00
15.00
50.00
0.00

1500.00
15.00
50.00
0.00

1500.00
15.00
50.00
0.00

1500.00
15.00
50.00
0.00

500.00
10.00
100.00

500.00
10.00
100.00

0.00
60.00
50.00
0.00

0.00
60.00
50.00
0.00

0.00
5.00
0.00
0.00

462

0.00
5.00
0.00
0.00

17

Total

12

0.00
5.00
0.00
0.00

14

Total

0.00
5.00
0.00
0.00

18

19

New
Schemes
20

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

27.51
230.06

27.51
230.06

24374.48

22 Technical School Building (PWD)


23 Upgradation of Polytechnics
New Schemes
24 LBS Centre for Science and Technology
25 Audio Visual and Reprographic Centre
Total - Technical Education
10.3 SPORTS AND YOUTH AFFAIRS
1 Physical Education Colleges
2 Assistance to Kerala State Sports Council
3 Directorate of Sports and Youth Affairs *

4
5
6
7

10.5
1
2
3
4
5
6
7
8
9
10

* Promotion and Upgradation of new sports


discipline - Taek-wanDo
Kerala State Youth Welfare Board
Bharat Scouts and Guides Grant-in-aid
Assistance to DPI for conduct of sports in
schools
Assistance to Directorate of Collegiate
Education
TOTAL:Sports and Youth Affairs
ART & CULTURE
Promotion of Art & Culture
Music Colleges and Akademies
Financial Assistance to Men of Arts and
Letters
Cultural Publications Department
Non-recurring grant to Cultural Activities
Kerala Council for Historical research
Department of Archaeology
Cetre for Heritage Studies
Kerala State Archives
Museums and Zoos
Assistance to Memorials to Eminent Men of
Arts and Letters

26900.00

26900.00

0.00

24374.48

32503.00

25695.00

0.00
4350.00

0.00
1505.00

0.00
2845.00

24.99
3306.53

80.00
4650.00

80.00
4650.00

0.00

0.00

0.00

1623.15

67.00

67.00

1475.00
25.00

1025.00
25.00

450.00
0.00

1000.38
25

1815.00
30.00

1815.00
30.00

19.73

50.00

50.00

50.00
6742.00

50.00
6742.00

5850.00

2555.00

3295.00

5999.78

75.00

75.00

0.00

150.35

150.35

80.00

80.00

50.00
150.00
150.00
50.00
500.00
50.00
300.00
1000.00

50.00
150.00
150.00
50.00
500.00
50.00
300.00
1000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

18.91
83.70
88.25
35.00
987.54
30.00
175.65
1171.87

18.91
83.70
88.25
35.00
987.54
30.00
175.65
1171.87

75.00
0.00
175.00
465.00
500.00
50.00
300.00
1200.00

75.00
0.00
175.00
465.00
500.00
50.00
300.00
1200.00

50.00

50.00

0.00

43.77

43.77

75.00

75.00

463

6808.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

22 Technical School Building (PWD)


23 Upgradation of Polytechnics
New Schemes
24 LBS Centre for Science and Technology
25 Audio Visual and Reprographic Centre
Total - Technical Education
10.3 SPORTS AND YOUTH AFFAIRS
1 Physical Education Colleges
2 Assistance to Kerala State Sports Council
3 Directorate of Sports and Youth Affairs *

4
5
6
7

10.5
1
2
3
4
5
6
7
8
9
10

* Promotion and Upgradation of new sports


discipline - Taek-wanDo
Kerala State Youth Welfare Board
Bharat Scouts and Guides Grant-in-aid
Assistance to DPI for conduct of sports in
schools
Assistance to Directorate of Collegiate
Education
TOTAL:Sports and Youth Affairs
ART & CULTURE
Promotion of Art & Culture
Music Colleges and Akademies
Financial Assistance to Men of Arts and
Letters
Cultural Publications Department
Non-recurring grant to Cultural Activities
Kerala Council for Historical research
Department of Archaeology
Cetre for Heritage Studies
Kerala State Archives
Museums and Zoos
Assistance to Memorials to Eminent Men of
Arts and Letters

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

2996.00

2991.00

12.00
300.00

12.00
300.00

10.00

Anticipated Expenditure
New
Schemes
14

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Continuing
Schemes

18

19

100.00
100.00
4441.00

4241.00

New
Schemes
20

100.00
100.00
200.00

2991.00

---

12.00
300.00

12.00
300.00

---

15.00
900.00

15.00
900.00

---

10.00

--

10.00

10.00

--

508.00

508.00

--

10.00
124.00
6.00

10.00
124.00
6.00

----

10.00
124.00
6.00

10.00
124.00
6.00

----

320.00
7.00

320.00
7.00

----

10.00

10.00

--

10.00

10.00

--

14.00

14.00

--

10.00
482.00

10.00
482.00

--

10.00
482.00

10.00
482.00

--

14.00
1778.00

14.00
1778.00

--

35.00

35.00

35.00

35.00

100.00

100.00

3.00
0.00
10.00
25.00
37.00
5.00
25.00
100.00

3.00
0.00
10.00
25.00
37.00
5.00
25.00
100.00

3.00
0.00
10.00
25.00
37.00
5.00
25.00
100.00

3.00
0.00
10.00
25.00
37.00
5.00
25.00
100.00

10.00
0.00
15.00
150.00
100.00
5.00
50.00
300.00

10.00
0.00
15.00
150.00
100.00
5.00
50.00
300.00

10.00

10.00

10.00

10.00

20.00

20.00

0.00

5.00

Total

2996.00

464

5.00

Total

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

300.00
300.00
150.00

300.00
300.00
150.00

0.00
0.00
0.00

255.00
371.55
159.50

255.00
371.55
159.50

300.00
370.00
174.00

300.00
370.00
174.00

150.00
300.00
125.00
100.00
100.00
450.00

150.00
300.00
125.00
100.00
100.00
450.00

0.00
0.00
0.00
0.00
0.00
0.00

236.00
244.82
163.58
118.50
123.50
369.00

236.00
244.82
163.58
118.50
123.50
369.00

150.00
310.00
125.00
130.00
125.00
475.00

150.00
310.00
125.00
130.00
125.00
475.00

100.00
75.00

100.00
75.00

0.00
0.00

177.00
44.50

177.00
44.50

100.00
100.00

100.00
100.00

50.00
150.00
450.00

50.00
150.00
450.00

0.00
0.00
0.00

56.00
316.06
501.00

56.00
316.06
501.00

70.00
0.00
450.00

70.00
0.00
450.00

50.00
50.00
125.00
0.00
0.00

50.00
50.00
125.00
0.00
0.00

0.00
0.00
0.00
0.00

145.50
28.00
90.00
0.00
52.00
2.00
0.00

145.50
28.00
90.00
0.00
52.00
2.00
0.00

70.00
75.00
125.00
10.00
50.00
40.00
15.00

70.00
75.00
125.00
10.00
50.00
40.00
15.00

0.00

0.00

25.00

25.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

11 Assistance to Kerala State Film Development


Corporation
12 Public Library, Thiruvananthapuram
13 State Institute of Children's Literature
14
State Institute of Encyclopaedic Publications
15 State Institute of Languages
16 Kerala Sahithya Akademi
17 Kerala Sangeetha Nataka Akademi
18 Kerala Lalithakala Akademi
19 Kerala Kalamandalam
20 Kerala State Library Council and Non-Formal
Education
21 Kerala Folklore Akademi
22 Guru Gopinath Nadana Gramam Vattiyoorkavu
23 Regional Conservation Labortary
24 Kerala State Chalachitra Academy
25 Multi purpose cultural complex societyTVPM
26 Training in Kathakali-MARGI
27 Vasthuvidya Gurukulam- Aranmula
28 Bharath Bhavan
29 Kerala Book Marketing Society
30 Jawahar Balabhavan
31 Multipurpose Cultural Complex- Trissur
32 Kumarnasan National Institute of Culture,
Thonnakkal, TVPM
33
Project for conservation/Digitalisation of
Palm leaf manuscripts/setting up of archival
museum and publication of manuscripts
34 Conservation works of the Heritage Campus
at Thripunithura (Hill Palace)

465

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

11 Assistance to Kerala State Film Development


Corporation
12 Public Library, Thiruvananthapuram
13 State Institute of Children's Literature
14
State Institute of Encyclopaedic Publications
15 State Institute of Languages
16 Kerala Sahithya Akademi
17 Kerala Sangeetha Nataka Akademi
18 Kerala Lalithakala Akademi
19 Kerala Kalamandalam
20 Kerala State Library Council and Non-Formal
Education
21 Kerala Folklore Akademi
22 Guru Gopinath Nadana Gramam Vattiyoorkavu
23 Regional Conservation Labortary
24 Kerala State Chalachitra Academy
25 Multi purpose cultural complex societyTVPM
26 Training in Kathakali-MARGI
27 Vasthuvidya Gurukulam- Aranmula
28 Bharath Bhavan
29 Kerala Book Marketing Society
30 Jawahar Balabhavan
31 Multipurpose Cultural Complex- Trissur
32 Kumarnasan National Institute of Culture,
Thonnakkal, TVPM
33
Project for conservation/Digitalisation of
Palm leaf manuscripts/setting up of archival
museum and publication of manuscripts
34 Conservation works of the Heritage Campus
at Thripunithura (Hill Palace)

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

New
Schemes
17

Outlay
Total

Continuing
Schemes

18

19

20

15.00
80.00
30.00

15.00
80.00
30.00

15.00
80.00
30.00

15.00
80.00
30.00

65.00
110.00
40.00

65.00
110.00
40.00

35.00
35.00
25.00
20.00
25.00
100.00

35.00
35.00
25.00
20.00
25.00
100.00

35.00
35.00
25.00
20.00
25.00
100.00

35.00
35.00
25.00
20.00
25.00
100.00

70.00
60.00
35.00
35.00
30.00
200.00

70.00
60.00
35.00
35.00
30.00
200.00

25.00
12.00

25.00
12.00

25.00
12.00

25.00
12.00

30.00
20.00

30.00
20.00

10.00
14.00
30.00

10.00
14.00
30.00

10.00
14.00
30.00

10.00
14.00
30.00

15.00
0.00
115.00

15.00
0.00
115.00

20.00
15.00
8.00
2.00
15.00
3.00
5.00

20.00
15.00
8.00
2.00
15.00
3.00
5.00

20.00
15.00
8.00
2.00
15.00
3.00
5.00

20.00
15.00
8.00
2.00
15.00
3.00
5.00

20.00
20.00
15.00
2.00
15.00
8.00
5.00

20.00
20.00
15.00
2.00
15.00
8.00
5.00

17.00

17.00

17.00

17.00

17.00

17.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

466

New
Schemes

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

35 Conservation works of the Guest House,


Kottaym
36 Conservation works of the Napier Museum,
TVM
37 Conservation wotks of the Fort area Heritage
Zone, TVM.
38 Conservation works of the Forts of North
Kerala
39 Punnapra Vayalar memorial at Alappuzha
(New Head)
40 Heritage Conservation
41 Loan given to KFC
42
Buildings for Colleges and Hostels including
Law (Director of NCC, NSS TVPM)
43
Community Service Centres (New Scheme)
44 Institute of Aesthetics (New Scheme)
TOTAL : ART & CULTURE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15.00
3125.00

15.00
3125.00

10.00

10.00

479.50

479.50

9349.00

9349.00

0.00

5400.00

5400.00

0.00

6753.10

6753.10

State Govt.
State Govt.
State Govt.

625.00
1000.00
4950.00

625.00
1000.00
4950.00

0.00
0.00
0.00

652.38
837.24
1007.36

652.38
837.24
1007.36

0.00
0.00
0.00

800.00
1300.00
2400.00

800.00
1300.00
2400.00

0.00
0.00
0.00

State Govt.
State Govt.

0.00
0.00

0.00
0.00

0.00
0.00

0.49
0.00

0.49
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

State Govt.

0.00

0.00

0.00

2.73

2.73

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10.6 MEDICAL AND PUBLIC HEALTH


1
(I)
(ii)
(iii)
2
3

4
5
6

Allopathy- Health Services


Standardisation of facilities in hospitals
Primary health centres
Community health centres
District/Taluk/General and other hospitals
Development of treatment and referral
protocols(MGP)
Formulary for durg prescription(MGP)
Management of procurement and distribution
of drugs and other consumables in
hospitals(MGP)
Study on providing autonomy to Government
Health Institutions (MGP)
Capacity building for speciality cadre and
managerial cadre(MGP)

467

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

35 Conservation works of the Guest House,


Kottaym
36 Conservation works of the Napier Museum,
TVM
37 Conservation wotks of the Fort area Heritage
Zone, TVM.
38 Conservation works of the Forts of North
Kerala
39 Punnapra Vayalar memorial at Alappuzha
(New Head)
40 Heritage Conservation
41 Loan given to KFC
42
Buildings for Colleges and Hostels including
Law (Director of NCC, NSS TVPM)
43
Community Service Centres (New Scheme)
44 Institute of Aesthetics (New Scheme)
TOTAL : ART & CULTURE

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

18

Continuing
Schemes
19

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10.00
625.00

10.00
625.00

10.00
625.00

10.00
625.00

0.00
625.00

2302.00

25.00
25.00
150.00

1426.00

1426.00

0.00

1426.00

1426.00

0.00

200.00
100.00
2602.00

2
3

4
5
6

Allopathy- Health Services


Standardisation of facilities in hospitals
Primary health centres
Community health centres
District/Taluk/General and other hospitals
Development of treatment and referral
protocols(MGP)
Formulary for durg prescription(MGP)
Management of procurement and distribution
of drugs and other consumables in
hospitals(MGP)
Study on providing autonomy to Government
Health Institutions (MGP)
Capacity building for speciality cadre and
managerial cadre(MGP)

State Govt.
State Govt.
State Govt.

50.00
50.00
100.00

50.00
50.00
100.00

0.00
0.00
0.00

50.00
50.00
100.00

50.00
50.00
100.00

0.00
0.00
0.00

25.00
25.00
150.00

State Govt.
State Govt.

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

468

20

0.00
625.00

10.6 MEDICAL AND PUBLIC HEALTH


1
(I)
(ii)
(iii)

New
Schemes

200.00
100.00
300.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

7
8
9
10
12

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Capacitating Self- help Groups in Health


Services delivery(MGP)
Community led social monitoring of health
insitutions(MGP)
Service Delivery Improvement in Health
Care Sector(MGP)
Introduction of Social Audit in primary health
centres(MGP)
Development of Mental Health Care

13 Physical Medicine and Rehabilitation units


14 Strengthening of District medical stores
Monitoring cell, Management Information
15 system and computerisation
16 Health Transport
Providing equipment to hospitals and
reconditioning and repair of existing
17 equipment
18 Limb fitting centre
19 Welfare Society for the Locomotor disabled
20 Emergency Medical Services
Development of Speciality
21 cadre/departments
Diplomate of the National Board(Dip NB)
22 courses
23 Improvement of Dental clinics
24 School health Programme
25 Pain and Palliative care centres
26 Infertility clinics in District/ major hospitals
Completion of ongoing construction works (
major/minor GH/WCH/ other hospitals under
27 DHS
28 Blood banks
29 Strengthening laboratories

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

1242.04

1242.04

0.00

0.00

0.00

0.00

State Govt.
State Govt.

0.00
950.00

0.00
950.00

0.00
0.00

0.00
688.15

0.00
688.15

0.00
0.00

0.00
1250.00

0.00
1250.00

0.00
0.00

State Govt.
State Govt.

150.00
250.00

150.00
250.00

0.00
0.00

45.55
76.87

45.55
76.87

0.00
0.00

150.00
175.00

150.00
175.00

0.00
0.00

State Govt.
State Govt.

100.00
50.00

100.00
50.00

0.00
0.00

51.27
32.29

51.27
32.29

0.00
0.00

155.00
100.00

155.00
100.00

0.00
0.00

State Govt.
State Govt.

1000.00
100.00

1000.00
100.00

0.00
0.00

323.23
41.74

323.23
41.74

0.00
0.00

600.00
125.00

600.00
125.00

0.00
0.00

State Govt.
State Govt.

50.00
200.00

50.00
200.00

0.00
0.00

30.00
72.01

30.00
72.01

0.00
0.00

100.00
200.00

100.00
200.00

0.00
0.00

State Govt.

700.00

700.00

0.00

72.33

72.33

0.00

350.00

350.00

0.00

State Govt.
State Govt.
State Govt.
State Govt.
State Govt.

100.00
125.00
180.00
125.00
100.00

0.00
125.00
180.00
125.00
0.00

100.00
0.00
0.00
0.00
100.00

21.03
48.81
45.29
30.55
14.12

4.75
48.81
45.29
30.55
3.17

16.28
0.00
0.00
0.00
10.95

54.00
80.00
100.00
100.00
53.00

54.00
80.00
100.00
100.00
53.00

0.00
0.00
0.00
0.00
0.00

State Govt.
State Govt.

620.00
50.00

620.00
50.00

0.00
0.00

2764.95
90.64

2764.95
90.64

0.00
0.00

2800.00
300.00

2800.00
300.00

0.00
0.00

469

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Capacitating Self- help Groups in Health


Services delivery(MGP)
Community led social monitoring of health
insitutions(MGP)
Service Delivery Improvement in Health
Care Sector(MGP)
Introduction of Social Audit in primary health
centres(MGP)
Development of Mental Health Care

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.
State Govt.

0.00
30.00

0.00
30.00

0.00
0.00

0.00
30.00

0.00
30.00

0.00
0.00

97.00

97.00

13 Physical Medicine and Rehabilitation units


14 Strengthening of District medical stores
Monitoring cell, Management Information
15 system and computerisation
16 Health Transport
Providing equipment to hospitals and
reconditioning and repair of existing
17 equipment
18 Limb fitting centre

State Govt.
State Govt.

15.00
20.00

15.00
20.00

0.00
0.00

15.00
20.00

15.00
20.00

0.00
0.00

15.00
15.00

15.00
15.00

State Govt.
State Govt.

15.00
10.00

15.00
10.00

0.00
0.00

15.00
10.00

15.00
10.00

0.00
0.00

15.00
10.00

15.00
10.00

State Govt.
State Govt.

20.00
15.00

20.00
15.00

0.00
0.00

20.00
15.00

20.00
15.00

0.00
0.00

125.00
15.00

125.00
15.00

19 Welfare Society for the Locomotor disabled


20 Emergency Medical Services
Development of Speciality
21 cadre/departments
Diplomate of the National Board(Dip NB)
22 courses
23 Improvement of Dental clinics
24 School health Programme
25 Pain and Palliative care centres
26 Infertility clinics in District/ major hospitals
Completion of ongoing construction works (
major/minor GH/WCH/ other hospitals under
27 DHS
28 Blood banks
29 Strengthening laboratories

State Govt.
State Govt.

10.00
20.00

10.00
20.00

0.00
0.00

10.00
20.00

10.00
20.00

0.00
0.00

10.00
20.00

10.00
20.00

State Govt.

20.00

20.00

0.00

20.00

20.00

0.00

60.00

60.00

State Govt.
State Govt.
State Govt.
State Govt.
State Govt.

5.00
15.00
10.00
15.00
5.00

5.00
15.00
10.00
15.00
5.00

0.00
0.00
0.00
0.00
0.00

5.00
15.00
10.00
15.00
5.00

5.00
15.00
10.00
15.00
5.00

0.00
0.00
0.00
0.00
0.00

10.00
35.00
10.00
15.00
5.00

10.00
35.00
10.00
15.00
5.00

State Govt.
State Govt.

50.00
25.00

50.00
25.00

0.00
0.00

50.00
25.00

50.00
25.00

0.00
0.00

50.00
50.00

50.00
50.00

8
9
10
12

470

New
Schemes
20

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

(I)
(ii)
(iii)
(iv)
30
31
32
(I)
(ii)

Public health Laboratory


Government Analyst Laboratory
Chemical Examiner's Laboratory
Drugs Control Department
Food Adulteration,Prevention and
administration
Society for Rehabilitation of cognitive and
communicative disorders
Disease Surveillance Programmes (50%
CSS)
National Malaria Eradication
National Filaria Control

(iii) National Tuberculosis Control Programme


(iv) Contorl of Diarrhoeal diseases
(v) Control of other diseases
State Institute of Health and Family Welfare
33 for training to Health personnel
34 Nursing Education- Nursing schools
Surveillance and control of communicable
35 diseases
36 Health insurance for BPL families
37 Society for medical assistance to poor
38 Hospital waste management
Kerala Secondary Health System
Development Project - World Bank
39 supported - New scheme
Tele Health and Medical Education Project
40 Kerala
Establishing power laundries/incinerators in
41 District and Taluk hospitals
Providing minimum standards in facilities
and services in government health
42 institutions and costing of services
43 Employees State Insurance

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices
Total

Continuing
Schemes

New
Schemes

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

11

10

State Govt.
State Govt.
State Govt.
State Govt.

250.00
250.00
250.00
300.00

250.00
250.00
250.00
300.00

0.00
0.00
0.00
0.00

214.16
218.96
117.35
131.39

214.16
218.96
117.35
131.39

0.00
0.00
0.00
0.00

300.00
355.00
310.00
230.00

300.00
355.00
310.00
230.00

0.00
0.00
0.00
0.00

State Govt.

150.00

150.00

0.00

100.00

100.00

0.00

190.00

190.00

0.00

State Govt.

75.00

75.00

0.00

77.00

77.00

0.00

100.00

100.00

0.00

State Govt.
State Govt.

300.00
300.00

300.00
300.00

0.00
0.00

160.68
50.01

160.68
50.01

0.00
0.00

300.00
225.00

300.00
225.00

0.00
0.00

State Govt.
State Govt.
State Govt.

500.00
175.00
0.00

500.00
175.00
0.00

0.00
0.00
0.00

85.43
30.21
20.87

85.43
30.21
20.87

0.00
0.00
0.00

400.00
125.00
100.00

400.00
125.00
100.00

0.00
0.00
0.00

State Govt.
State Govt.

350.00
300.00

350.00
300.00

0.00
0.00

86.60
165.19

86.60
165.19

0.00
0.00

130.00
500.00

130.00
500.00

0.00
0.00

State Govt.
State Govt.
State Govt.
State Govt.

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

653.3
0.00
282.5
17.21

653.3
0.00
282.5
17.21

0.00
0.00
0.00
0.00

475.00
255.00
200.00
200.00

475.00
255.00
200.00
200.00

0.00
0.00
0.00
0.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

0.00

0.00

0.00

16.88

15.97

0.91

100.00

100.00

0.00

State Govt.

100.00

100.00

0.00

9.00

9.00

0.00

0.00

0.00

0.00

State Govt.
State Govt.

0.00
0.00

0.00
0.00

0.00
0.00

104.00
0.00

5.00
0.00

99
0.00

0.00
500.00

0.00

0.00
500.00

471

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

(I)
(ii)
(iii)
(iv)
30
31
32
(I)
(ii)

Public health Laboratory


Government Analyst Laboratory
Chemical Examiner's Laboratory
Drugs Control Department
Food Adulteration,Prevention and
administration
Society for Rehabilitation of cognitive and
communicative disorders
Disease Surveillance Programmes (50%
CSS)
National Malaria Eradication
National Filaria Control

(iii) National Tuberculosis Control Programme


(iv) Contorl of Diarrhoeal diseases
(v) Control of other diseases
State Institute of Health and Family Welfare
33 for training to Health personnel
34 Nursing Education- Nursing schools
Surveillance and control of communicable
35 diseases
36 Health insurance for BPL families
37 Society for medical assistance to poor
38 Hospital waste management
Kerala Secondary Health System
Development Project - World Bank
39 supported - New scheme
Tele Health and Medical Education Project
40 Kerala
Establishing power laundries/incinerators in
41 District and Taluk hospitals
Providing minimum standards in facilities
and services in government health
42 institutions and costing of services
43 Employees State Insurance

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

State Govt.
State Govt.
State Govt.
State Govt.

30.00
30.00
30.00
20.00

30.00
30.00
30.00
20.00

0.00
0.00
0.00
0.00

30.00
30.00
30.00
20.00

30.00
30.00
30.00
20.00

0.00
0.00
0.00
0.00

60.00
50.00
80.00
40.00

60.00
50.00
80.00
40.00

State Govt.

20.00

20.00

0.00

20.00

20.00

0.00

20.00

20.00

State Govt.

20.00

20.00

0.00

20.00

20.00

0.00

50.00

50.00

State Govt.
State Govt.

35.00
35.00

35.00
35.00

0.00
0.00

35.00
35.00

35.00
35.00

0.00
0.00

35.00
35.00

35.00
35.00

State Govt.
State Govt.
State Govt.

50.00
20.00
20.00

50.00
20.00
20.00

0.00
0.00
0.00

50.00
20.00
20.00

50.00
20.00
20.00

0.00
0.00
0.00

50.00
20.00
20.00

50.00
20.00
20.00

State Govt.
State Govt.

10.00
25.00

10.00
25.00

0.00
0.00

10.00
25.00

10.00
25.00

0.00
0.00

10.00
50.00

10.00
50.00

State Govt.
State Govt.
State Govt.
State Govt.

25.00
5.00
20.00
20.00

25.00
5.00
20.00
20.00

0.00
0.00
0.00
0.00

25.00
5.00
20.00
20.00

25.00
5.00
20.00
20.00

0.00
0.00
0.00
0.00

100.00
5.00
100.00
20.00

100.00
5.00
100.00
20.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.

20.00

20.00

0.00

20.00

20.00

0.00

20.00

20.00

State Govt.

0.00

0.00

0.00

0.00

0.00

0.00

State Govt.
State Govt.

0.00
10.00

0.00

0.00
10.00

0.00
10.00

0.00
10.00

0.00
10.00

20.00

20.00

472

New
Schemes
20

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

44 Flagship Programme
45 Virology Institute
New Scheme
District Mental health programmes
1 Thiruvananthapuram and Thrissur
2 Prevention of Non commmunicable diseases
3 New Women and Children Hospitals
4 New Public Health Lab Kannur
Nursing school Pathanamthitta Asramam
5 Sasthamkotta, Kollam
6 Tsunami Medical Support
Sub Total-Health Services
MEDICAL EDUCATION
Modernisation of the
1 Directorate of Medical Education
2 Development of Institutions under DME
(I) Medical College, Thiruvananthapuram
(ii) Medical College, Kozhikode
(iii) Medical College, Kottayam
(iv) Medical College, Alappuzha
(v) MedicalCollege, Thrissur
(vi) Regional Institute of Ophthalmology
(vii) Dental College, Thiruvananthapuram
(viii) Dental College, Kozhikode
(ix) Dental College, Kottayam
(x) College of Pharmaceutical Science
(xi) Nursing College, Thiruvananthapuram
(xii) Nursing College, Kozhikode
(xiii) Nursing College, Kottayam
3 State Board of Medical Research
4 Directorate of Radiation Safety
5 State Drug Formulary
6 Child Development Centre
7 Kerala Heart Foundation

14725.00

14525.00

200.00

10731.81

10604.67

127.14

16187.00

15687.00

500.00

State Govt.

150.00

150.00

0.00

128.11

128.11

0.00

200.00

200.00

0.00

State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.

3098.00
2523.00
3000.00
3323.00
3323.00
200.00
320.00
325.00
330.00
150.00
150.00
150.00
150.00
100.00
23.00
25.00
150.00
100.00

3098.00
2523.00
3000.00
3323.00
3323.00
200.00
320.00
325.00
330.00
150.00
150.00
150.00
150.00
100.00
23.00
25.00
150.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00

4082.46
3704.15
3747.82
4054.68
5045.48
376.14
255.8
218.19
534.5
64.67
104.48
66.11
57.54
10.00
16.64
12.87
111.89
140

4082.46
3704.15
3747.82
4054.68
5045.48
376.14
255.80
218.19
534.50
64.67
104.48
66.11
57.54
10.00
16.64
12.87
111.89
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
140

3400.00
3400.00
3000.00
3000.00
3000.00
600.00
400.00
400.00
400.00
200.00
300.00
350.00
300.00
100.00
50.00
50.00
500.00
500.00

3400.00
3400.00
3000.00
3000.00
3000.00
600.00
400.00
400.00
400.00
200.00
300.00
350.00
300.00
100.00
50.00
50.00
500.00
500.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

473

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

44 Flagship Programme
45 Virology Institute
New Scheme
District Mental health programmes
1 Thiruvananthapuram and Thrissur
2 Prevention of Non commmunicable diseases
3 New Women and Children Hospitals
4 New Public Health Lab Kannur
Nursing school Pathanamthitta Asramam
5 Sasthamkotta, Kollam
6 Tsunami Medical Support
Sub Total-Health Services
MEDICAL EDUCATION
Modernisation of the
1 Directorate of Medical Education
2 Development of Institutions under DME
(I) Medical College, Thiruvananthapuram
(ii) Medical College, Kozhikode
(iii) Medical College, Kottayam
(iv) Medical College, Alappuzha
(v) MedicalCollege, Thrissur
(vi) Regional Institute of Ophthalmology
(vii) Dental College, Thiruvananthapuram
(viii) Dental College, Kozhikode
(ix) Dental College, Kottayam
(x) College of Pharmaceutical Science
(xi) Nursing College, Thiruvananthapuram
(xii) Nursing College, Kozhikode
(xiii) Nursing College, Kottayam
3 State Board of Medical Research
4 Directorate of Radiation Safety
5 State Drug Formulary
6 Child Development Centre
7 Kerala Heart Foundation

Total

Continuing
Schemes

18

1000.00
670.00

19

20

1000.00
670.00

50.00

50.00

30.00
30.00
70.00

30.00
30.00
70.00

3212.00

80.00
1981.00
2241.00

945.00

935.00

10.00

945.00

945.00

10.00

80.00
1981.00
5453.00

State Govt.

20.00

20.00

0.00

20.00

20.00

0.00

150.00

150.00

State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.

210.00
210.00
200.00
200.00
200.00
30.00
20.00
20.00
20.00
15.00
15.00
15.00
15.00
5.00
5.00
5.00
20.00
15.00

210.00
210.00
200.00
200.00
200.00
30.00
20.00
20.00
20.00
15.00
15.00
15.00
15.00
5.00
5.00
5.00
20.00
15.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

210.00
210.00
200.00
200.00
200.00
30.00
20.00
20.00
20.00
15.00
15.00
15.00
15.00
5.00
5.00
5.00
20.00
15.00

210.00
210.00
200.00
200.00
200.00
30.00
20.00
20.00
20.00
15.00
15.00
15.00
15.00
5.00
5.00
5.00
20.00
15.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

260.00
250.00
200.00
500.00
200.00
50.00
50.00
50.00
40.00
25.00
25.00
30.00
30.00
5.00
20.00
15.00
480.00
50.00

260.00
250.00
200.00
500.00
200.00
50.00
50.00
50.00
40.00
25.00
25.00
30.00
30.00
5.00
20.00
15.00
480.00
50.00

474

New
Schemes

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

8
9
10
11
12
13
14
15
1
2
3

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Kerala Integrated scheme for intervention in


suicide prevention (KRISIS)
Hospital waste management in medical
colleges and hospitals
Malabar Cancer Centre
Tele Health and Medical Education Project
Kerala(DME)
Spine Surgegy unit
Establishment of RIO, Kozhikode
Indian Institute of Diabetes
Nursing Education
New Scheme
Substription of online journals
Starting Para Medical Institute
Starting Sports Medicine at MC, KKD

4 Construction/Renovation of College Hostels


5 Matching Grant for PMSSY to Government
SubTotal- Medical Education
AYURVEDA
Strengthening and improvement of
1 Ayurveda Rural Dispensaries
Upgradation and standardisation
2 of district and taluk hospitals
3 Sidha Hospital
Modernistion and computerisation of the
4 Directorate
Prakrithi Chikilsa(Nature cure) Hospital at
5 Varkala
6 Ayurveda Mental Hospital, Kottakkal
Pharmaceutical Corporation (IM)
7 Ltd.(Oushadi)
Sub total- Ayurveda
AYURVEDA EDUCATION
(I) Ayurveda College, Thruvananthapuram

State Govt.

0.00

0.00

0.00

13.78

13.78

0.00

100.00

100.00

0.00

State Govt.
State Govt.

0.00
0.00

0.00
0.00

0.00
0.00

129.01
870.00

129.01
870.00

0.00
0.00

1000.00
400.00

1000.00
400.00

0.00
0.00

State Govt.

0.00

0.00

0.00

44.30

44.30

0.00

100.00

100.00

0.00

17590.00

17490.00

100.00

23788.62

23648.62

140.00

21750.00

21750.00

0.00

State Govt.

800.00

800.00

0.00

381.42

381.42

0.00

600.00

600.00

0.00

State Govt.
State Govt.

580.00
10.00

580.00
10.00

0.00
0.00

166.54
6.09

166.54
6.09

0.00
0.00

500.00
20.00

500.00
20.00

0.00
0.00

State Govt.

100.00

0.00

100.00

67.08

11.17

55.91

150.00

150.00

0.00

State Govt.
State Govt.

10.00
100.00

10.00
100.00

0.00
0.00

9.06
48.11

9.06
48.11

0.00
0.00

20.00
100.00

20.00
100.00

0.00
0.00

State Govt.

300.00
1900.00

300.00
1800.00

0.00
100.00

260.66
938.96

260.66
883.05

0.00
55.91

260.00
1650.00

260.00
1650.00

0.00
0.00

State Govt.

1500.00

1500.00

0.00

866.32

866.32

0.00

1250.00

1250.00

0.00

475

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

8
9
10
11
12
13
14
15
1
2
3

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Kerala Integrated scheme for intervention in


suicide prevention (KRISIS)
Hospital waste management in medical
colleges and hospitals
Malabar Cancer Centre
Tele Health and Medical Education Project
Kerala(DME)
Spine Surgegy unit
Establishment of RIO, Kozhikode
Indian Institute of Diabetes
Nursing Education
New Scheme
Substription of online journals
Starting Para Medical Institute
Starting Sports Medicine at MC, KKD

4 Construction/Renovation of College Hostels


5 Matching Grant for PMSSY to Government
SubTotal- Medical Education
AYURVEDA
Strengthening and improvement of
1 Ayurveda Rural Dispensaries
Upgradation and standardisation
2 of district and taluk hospitals
3 Sidha Hospital
Modernistion and computerisation of the
4 Directorate
Prakrithi Chikilsa(Nature cure) Hospital at
5 Varkala
6 Ayurveda Mental Hospital, Kottakkal
Pharmaceutical Corporation (IM)
7 Ltd.(Oushadi)
Sub total- Ayurveda
AYURVEDA EDUCATION
(I) Ayurveda College, Thruvananthapuram

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

State Govt.

5.00

5.00

0.00

5.00

5.00

0.00

10.00

10.00

State Govt.
State Govt.

35.00
40.00

35.00
40.00

0.00
0.00

35.00
40.00

35.00
40.00

0.00
0.00

35.00
40.00

35.00
40.00

State Govt.

20.00

20.00

0.00

20.00

20.00

0.00

40.00
50.00
50.00
50.00
250.00

40.00
50.00
50.00
50.00
250.00
50.00
50.00
100.00

2955.00

300.00
50.00
550.00

1340.00

1340.00

0.00

1340.00

1340.00

0.00

State Govt.

40.00

40.00

0.00

40.00

40.00

0.00

500.00

500.00

State Govt.
State Govt.

25.00
4.00

25.00
4.00

0.00
0.00

25.00
4.00

25.00
4.00

0.00
0.00

100.00
5.00

100.00
5.00

State Govt.

10.00

10.00

0.00

10.00

10.00

0.00

40.00

40.00

State Govt.
State Govt.

4.00
5.00

4.00
5.00

0.00
0.00

4.00
5.00

4.00
5.00

0.00
0.00

5.00
50.00

5.00
50.00

State Govt.

25.00
113.00

25.00
113.00

0.00
0.00

25.00
113.00

25.00
113.00

0.00
0.00

50.00
750.00

50.00
750.00

75.00

75.00

0.00

75.00

75.00

0.00

550.00

550.00

476

20

50.00
50.00
100.00
300.00
50.00
3505.00

State Govt.

New
Schemes

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

(ii) Ayurveda College, Thripunnithura


(iii) Ayurveda College, Kannur
Grant-in-aid to Private Ayurveda College,
2 Ollur

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices
Total

Continuing
Schemes

New
Schemes

Tenth Plan (2002-07) Actual


Expenditure
Total

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

State Govt.
State Govt.

250.00
1500.00

250.00
1500.00

0.00
0.00

1115.22
822.92

1115.22
822.92

0.00
0.00

1200.00
1700.00

1200.00
1700.00

0.00
0.00

State Govt.

50.00

50.00

0.00

1.51

1.51

0.00

50.00

50.00

0.00

State Govt.
State Govt.
State Govt.

50.00
25.00
25.00

50.00
25.00
25.00

0.00
0.00
0.00

59.99
5.59
0.00

59.99
5.59
0.00

0.00
0.00
0.00

150.00
25.00
25.00

150.00
25.00
25.00

0.00
0.00
0.00

State Govt.
State Govt.

150.00
3550.00

0.00
3400.00

150.00
150.00

118.34
2989.89

118.34
2989.89

0.00
0.00

200.00
4600.00

200.00
4600.00

0.00
0.00

State Govt.

725.00

725.00

0.00

167.49

167.49

0.00

500.00

500.00

0.00

State Govt.

400.00

400.00

0.00

167.5

167.5

0.00

500.00

500.00

0.00

State Govt.

70.00

0.00

70.00

64.02

12.13

51.89

150.00

150.00

0.00

4 Continuing Medical Education and Training


The Kerala State Homoeopathic
5 Cooperative Pharmacy Ltd; Alappuzha
Sub-Total Homoeopathy
HOMOEO EDUCATION
Assiatance to Medical Colleges
Govt. Homoeo Medical College,
(I) Thiruvananthapuram

State Govt.

5.00

0.00

5.00

4.18

0.97

3.21

32.00

32.00

0.00

State Govt.

75.00
1275.00

75.00
1200.00

0.00
75.00

69.75
472.94

69.75
417.84

0.00
55.10

100.00
1282.00

100.00
1282.00

0.00
0.00

State Govt.

1200.00

1200.00

0.00

712.59

712.59

0.00

1000.00

1000.00

0.00

(ii) Govt. Homoeo Medical College, Kozhikode


New Scheme
Separate Directorate for Homoeopathy
Medical Education
Starting Nursing/Pharmacy College

State Govt.

600.00

600.00

0.00

283.01

283.01

0.00

600.00

600.00

0.00

Computerisation and Modernisation of the


3 directorate of Ayurveda Medical Education
4 Publication Division
5 Continuing Medical Education
Assistance to Kerala Ayurvedic Studies and
6 Research Society, Kottakkal
SubTotal-Ayurveda Education
HOMOEOPATHY
Strengthening of Dispensaries, Opening
Temporary Dispensaries and Epidemic
1 Control measures
Standardisation and District Hospitals and
2 other Hospitals
Computerisation and Modernisation of the
3 Department

477

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

(ii) Ayurveda College, Thripunnithura


(iii) Ayurveda College, Kannur
Grant-in-aid to Private Ayurveda College,
2 Ollur

State Govt./
Public Sector/
Enterprises/
Local Bodies
2

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

20

State Govt.
State Govt.

75.00
75.00

75.00
75.00

0.00
0.00

75.00
75.00

75.00
75.00

0.00
0.00

108.00
105.00

108.00
105.00

State Govt.

5.00

5.00

0.00

5.00

5.00

0.00

10.00

10.00

State Govt.
State Govt.
State Govt.

10.00
1.00
5.00

10.00
1.00
5.00

0.00
0.00
0.00

10.00
1.00
5.00

10.00
1.00
5.00

0.00
0.00
0.00

105.00
3.00
5.00

105.00
3.00
5.00

State Govt.
State Govt.

5.00
251.00

5.00
251.00

0.00
0.00

5.00
251.00

5.00
251.00

0.00
0.00

10.00
896.00

10.00
896.00

State Govt.

40.00

40.00

0.00

40.00

40.00

0.00

455.00

455.00

State Govt.

40.00

40.00

0.00

40.00

40.00

0.00

90.00

90.00

State Govt.

12.00

12.00

0.00

12.00

12.00

0.00

30.00

30.00

4 Continuing Medical Education and Training


The Kerala State Homoeopathic
5 Cooperative Pharmacy Ltd; Alappuzha
Sub-Total Homoeopathy
HOMOEO EDUCATION
Assiatance to Medical Colleges
Govt. Homoeo Medical College,
(I) Thiruvananthapuram

State Govt.

4.00

4.00

0.00

4.00

4.00

0.00

7.00

7.00

State Govt.

10.00
106.00

10.00
106.00

0.00
0.00

10.00
106.00

10.00
106.00

0.00
0.00

25.00
607.00

25.00
607.00

State Govt.

75.00

75.00

0.00

75.00

75.00

0.00

100.00

100.00

(ii) Govt. Homoeo Medical College, Kozhikode


New Scheme
Separate Directorate for Homoeopathy
Medical Education
Starting Nursing/Pharmacy College

State Govt.

50.00

50.00

0.00

50.00

50.00

0.00

180.00

180.00

Computerisation and Modernisation of the


3 directorate of Ayurveda Medical Education
4 Publication Division
5 Continuing Medical Education
Assistance to Kerala Ayurvedic Studies and
6 Research Society, Kottakkal
SubTotal-Ayurveda Education
HOMOEOPATHY
Strengthening of Dispensaries, Opening
Temporary Dispensaries and Epidemic
1 Control measures
Standardisation and District Hospitals and
2 other Hospitals
Computerisation and Modernisation of the
3 Department

25.00
20.00

478

New
Schemes

0.00

0.00

25.00
20.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

10.7
1
2
3
4
5

6
7
8
9

10
11
12

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Sub Total-Homoeo Education


Rural Health System Project
Strengthening Nursing Education(New
Scheme)
Development of Panchakarma Hospital
Additional Central Assistance (ACA)
Flagship
RIDF
Others
TOTAL- MEDICAL AND
PUBLIC HEALTH
WATER SUPPLY AND SANITATION
Survey & Investigation
Training ,Quality Control , Research
&Development
Sewerage Schemes
Water Supply Schemes to Medical College
Hospitals
Urban Water Supply SchemesImprovement and Rehabilitation of existing
schemes
Accelerated Urban Water Supply
Schemes(50%SS)
Matching assistance to LIC/HUDCO assisted
schemes (urban)
Rural Water Supply Schemes Improvements to existing Schemes
Completion of Rural Water Supply
Schemes Not eligible for ARWSP
Assistance
Water Supply Scheme to Naval AcademyEzhimala
Water Supply Schemes to Sabarimala
JBIC assisted Kerala Water Supply Project

State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices
Total

Continuing
Schemes

New
Schemes

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Total

Continuing
Schemes

New
Schemes

Total

New
Schemes

10

11

1800.00
0.00

1800.00
0.00

0.00
0.00

995.60
0.00

995.60
0.00

0.00
0.00

1600.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

60.46
0.00
0.00
0.00
125.00
944.85

0.00
0.00
0.00
0.00
0.00
944.85

60.46
0.00
0.00
0.00
125.00
0.00

0.00
0.00
0.00
42000.00
7500.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00 42000.00
0.00 7500.00
0.00
0.00

40840.00

40215.00

625.00

41048.13

40484.52

563.61

96569.00

46569.00 50000.00

100.00

100.00

0.00

20.00

20.00

200.00

200.00

250.00
3000.00

250.00
3000.00

0.00
0.00

30.00
6338.19

30.00
6338.19

250.00
2500.00

250.00
2500.00

250.00

250.00

0.00

1.72

1.72

1000.00

1000.00

3000.00

3000.00

0.00

200.43

200.43

4000.00

4000.00

500.00

500.00

0.00

300.00

300.00

1000.00

1000.00

11500.00

11500.00

0.00

1500.00

1500.00

20838.00

20838.00

1800.00

1800.00

0.00

294.30

294.30

1500.00

1500.00

9400.00

9400.00

0.00

550.00

550.00

7000.00

7000.00

1000.00
100.00

1000.00
100.00

0.00
0.00

631.48
14.18

631.48
14.18

500.00
250.00

500.00
250.00

100.00

100.00

0.00

27361.16

27361.16

170000.00

170000.00

479

Continuing
Schemes

1600.00
0.00

0.00
0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

10.7
1
2
3
4
5

6
7
8
9

10
11
12

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Sub Total-Homoeo Education


Rural Health System Project
Strengthening Nursing Education(New
Scheme)
Development of Panchakarma Hospital
Additional Central Assistance (ACA)
Flagship
RIDF
Others
TOTAL- MEDICAL AND
PUBLIC HEALTH
WATER SUPPLY AND SANITATION
Survey & Investigation
Training ,Quality Control , Research
&Development
Sewerage Schemes
Water Supply Schemes to Medical College
Hospitals
Urban Water Supply SchemesImprovement and Rehabilitation of existing
schemes
Accelerated Urban Water Supply
Schemes(50%SS)
Matching assistance to LIC/HUDCO assisted
schemes (urban)
Rural Water Supply Schemes Improvements to existing Schemes
Completion of Rural Water Supply
Schemes Not eligible for ARWSP
Assistance
Water Supply Scheme to Naval AcademyEzhimala
Water Supply Schemes to Sabarimala
JBIC assisted Kerala Water Supply Project

State Govt.
State Govt.
State Govt.
State Govt.
State Govt.
State Govt.

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

Outlay

New
Schemes

12

13

15

16

125.00
0.00

125.00
0.00

0.00
0.00

125.00
0.00

125.00
0.00

17

0.00
0.00

0.00
0.00
2000.00
1500.00
2000.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
2000.00
1500.00
2000.00
0.00

0.00
0.00
2000.00
1500.00
2000.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
2000.00
1500.00
2000.00
0.00

8380.00

2870.00

5510.00

8380.00

2880.00

5510.00

5.00

5.00

5.00

7.00
100.00

7.00
100.00

5.00

Total

Continuing
Schemes

18

19

New
Schemes
20

325.00

280.00

45.00

11536.00

8700.00

2836.00

5.00

10.00

10.00

7.00
100.00

7.00
100.00

10.00
125.00

10.00
125.00

5.00

5.00

5.00

15.00

15.00

200.00

200.00

200.00

200.00

250.00

250.00

500.00

500.00

500.00

500.00

400.00

400.00

400.00

400.00

400.00

400.00

725.00

725.00

100.00

100.00

100.00

100.00

150.00

150.00

200.00

200.00

200.00

200.00

250.00

250.00

170.00
5.00

170.00
5.00

170.00
5.00

170.00
5.00

10.00
15.00

10.00
15.00

80000.00

80000.00

80000.00

80000.00

80000.00

80000.00

480

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

100.00

100.00

0.00

5.40

5.40

150.00

150.00

5000.00

5000.00

0.00

754.06

754.06

18000.00

18000.00

600.00

600.00

0.00

488.96

488.96

6500.00

6500.00

2900.00

2900.00

0.00

633.84

633.84

2500.00

2500.00

300.00

300.00

0.00

314.81

314.81

100.00

100.00

1000.00
400.00

1000.00
400.00

0.00
0.00

609.55
233.48

609.55
233.48

0.00
50.00

0.00
50.00

0.00

0.00

13 Water Supply Schemes to existing NC/PC


habitations
14 Matching assistance for LIC assisted
schemes (Rural)
15 Technology Mission Schemes (25% /
50%SS)
16 Restructured Central Rural Sanitation
Programme(25%SS)
17 Computerisation of billing and collection
system
18
Installation of solar pumps/Rehabilitation of
old motor and pumps..
19 Computerisation of KWA offices-phase II
20 Externally supported Rural Water Supply and
Sanitation Project implemented throughKerala Rural Water Supply & Enviornmental
Sanitation Agency
a)
World Bank Aided Kerala Rural Water
Supply and Sanitation Project
b)
Dutch Assisted Participatory RWSS Project
Kerala Hand Wash Programme
c)
21 Water supply schemes to rural schools
(50%SS)
22
Rehabilitation of single panchayat schemes
23 Completion of All ongoing Urban water
supply schemes
24 Completion of all ongoing Rural Water
Supply schemes other than ARWSP
Schemes
25 ADB assisted Water Supply SchemesTsunami Emergency Assisted Project
(TEAP)

36300.00
15500.00
1200.00

36300.00
15500.00
0.00

0.00
0.00
1200.00

26853.21
3.25
0.00

26853.21
3.25
0.00

3500.00
0.00
0.00

3500.00
0.00

200.00

200.00

0.00

479.83

479.83

650.00

650.00

4500.00

4500.00

0.00

1840.00

1840.00

0.00

0.00

9500.00

0.00

9500.00

6140.47

6140.47

2000.00

2000.00

7400.00

0.00

7400.00

3413.25

3413.25

1000.00

1000.00

480.60

480.60

3925.00

3925.00

481

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

13 Water Supply Schemes to existing NC/PC


habitations
14 Matching assistance for LIC assisted
schemes (Rural)
15 Technology Mission Schemes (25% /
50%SS)
16 Restructured Central Rural Sanitation
Programme(25%SS)
17 Computerisation of billing and collection
system
18
Installation of solar pumps/Rehabilitation of
old motor and pumps..
19 Computerisation of KWA offices-phase II
20 Externally supported Rural Water Supply and
Sanitation Project implemented throughKerala Rural Water Supply & Enviornmental
Sanitation Agency
a)
World Bank Aided Kerala Rural Water
Supply and Sanitation Project
b)
Dutch Assisted Participatory RWSS Project
Kerala Hand Wash Programme
c)
21 Water supply schemes to rural schools
(50%SS)
22
Rehabilitation of single panchayat schemes
23 Completion of All ongoing Urban water
supply schemes
24 Completion of all ongoing Rural Water
Supply schemes other than ARWSP
Schemes
25 ADB assisted Water Supply SchemesTsunami Emergency Assisted Project
(TEAP)

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

New
Schemes
17

Outlay
Total

Continuing
Schemes

18

19

20

5.00

5.00

5.00

5.00

5.00

5.00

200.00

200.00

200.00

200.00

250.00

250.00

600.00

600.00

600.00

600.00

600.00

600.00

350.00

350.00

350.00

350.00

400.00

400.00

1.00

1.00

1.00

1.00

5.00

5.00

0.00
2.00

0.00
2.00

0.00
2.00

0.00
2.00

0.00
5.00

0.00
5.00

3500.00

3500.00

3500.00

3500.00

2000.00

2000.00

150.00

150.00

150.00

150.00

200.00

200.00

0.00

0.00

0.00

0.00

0.00

0.00

150.00

150.00

150.00

150.00

200.00

200.00

140.00

140.00

140.00

140.00

150.00

150.00

3925.00

3925.00

3925.00

3925.00

3925.00

3925.00

482

New
Schemes

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

500.00

500.00

26 NABARD Assisted Rural Water Supply


Schemes-RIDF
27 Guruvayoor Drainage Scheme- Spl.
Assistance
28 Water Supply Scheme to Guruvayoor and
Adjoining Areas-Special Assistance
29 Project for Protecting and sustaining the
Traditional Drinking Water Sources
State Water Quality Referral Institute at
30 Aluva (Spl. Assistance)
31 Manufacturing units for Bottled Water
32 Construction of Regulator at Bhavikara dam
at Muliyar Panchayat in Kasaragod
New Scheme
33
Tsunami Rehabilitation Programme (ACA)
Loan to KWA
Grant in Aid to KWA
Assistance to Public Sector undertaking
grant in aid to KWA
TOTAL : WATER SUPPLY & SANITATION
10.8 HOUSING
1 Assistance to Kerala State Housing Board
(Market Borrowing)
2 Maithri Housing Scheme (Houses for
Economically Weaker Sections
3 Suraksha Housing Scheme
4 Reconstruction of One Lakh Housing
Scheme
5 Kerala Police Housing Construction
Corporation Ltd.
6 Nirmithi Kendra
7 The Lauri Baker Nirmithi Training &
Research Institute

1743.52

6006.87
0.00

115900.00

97800.00 18100.00

21955.46
109198.02

1743.52

375.00

375.00

1200.00

1200.00

50.00

50.00

220.00
500.00

220.00
500.00

45.00

45.00

6006.87
0.00
21955.46
97420.18 11777.84 250303.00

247913.00

2000.00

2000.00

4100.00

4100.00

2190.00

2190.00

30000.00

30000.00

14854.12

14854.12

0.00
2000.00

0.00
2000.00

3000.00
2000.00
600.00

2000.00
600.00

1644.00
145.13

1644.00
145.13

2000.00
2000.00
200.00

483

2390.00

3000.00
2000.00
2000.00
200.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

26 NABARD Assisted Rural Water Supply


Schemes-RIDF
27 Guruvayoor Drainage Scheme- Spl.
Assistance
28 Water Supply Scheme to Guruvayoor and
Adjoining Areas-Special Assistance
29 Project for Protecting and sustaining the
Traditional Drinking Water Sources
State Water Quality Referral Institute at
30 Aluva (Spl. Assistance)
31 Manufacturing units for Bottled Water
32 Construction of Regulator at Bhavikara dam
at Muliyar Panchayat in Kasaragod
New Scheme
33
Tsunami Rehabilitation Programme (ACA)
Loan to KWA
Grant in Aid to KWA
Assistance to Public Sector undertaking
grant in aid to KWA
TOTAL : WATER SUPPLY & SANITATION
10.8 HOUSING
1 Assistance to Kerala State Housing Board
(Market Borrowing)
2 Maithri Housing Scheme (Houses for
Economically Weaker Sections
3 Suraksha Housing Scheme
4 Reconstruction of One Lakh Housing
Scheme
5 Kerala Police Housing Construction
Corporation Ltd.
6 Nirmithi Kendra
7 The Lauri Baker Nirmithi Training &
Research Institute

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

500.00

500.00

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

500.00

500.00

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

3000.00

3000.00

10.00

10.00

10.00

10.00

125.00

125.00

50.00

50.00

50.00

50.00

60.00

60.00

10.00

10.00

10.00

10.00

25.00

25.00

5.00
5.00

5.00
5.00

5.00
5.00

5.00
5.00

10.00
100.00

10.00
100.00

0.00

0.00

0.00

0.00

5.00

5.00

3935.00

3935.00

91295.00

91215.00

80.00 91295.00

91215.00

200.00

200.00

200.00

0.00
158.00

0.00
158.00

158.00

80.00

96960.00

93020.00

200.00

0.00

0.00

158.00

0.00
0.00

0.00
0.00

500.00

500.00

450.00
215.00

450.00
215.00

25.00

25.00

0.00
350.00
200.00

350.00
200.00

20.00

350.00
200.00
20.00

484

20.00

350.00
200.00
20.00

3940.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

800.00

800.00

268.13

268.13

2100.00

2100.00

830.33

830.33

4000.00

4000.00

191.95

191.95

0.00

0.00

8 Kerala State Co-operative Housing


Federation
9 Govt. Residential Quarters(Public works
Department)
10 Kerala Govt. Secretariate Housing Cooperative society
11 Innovative Schemes to be taken up in the
five years
12 Flagship Programme on Housing -EMS
Housing Scheme
New scheme
1 Flats for the Economically Weaker Sections
in Urban Area
2 ACA Tsunami (Housing)
3 ACA Tsunami Housing (Land Acquisition)
Others
Total
10.9 URBAN DEVELOPMENT
Urban Affairs Department
1 Computerisation of Department of Urban
Affairs
2 Infrastructure Development Cell
3 Capacity Building and Training for officials in
urban affairs Dept.
4 Integrated Development of Small and
Medium Towns(40% State Share)
5 Modernisation of Slaughter Houses(50%
State Share)
6 Support to Solid Waste Management Plans
of Local Governments under MGP
7 Service Delivery Improvement in urban LSG
under MGP
8 Initiative for strengthening urban
Infrastructrue(Central assistance)
9 Burial sites in Towns

State Govt.
,,

35400.00

35400.00

50.00
25.00

50.00
25.00

,,

0.00

5700.00

30000.00

30000.00

0
53190.00

0
14290.00 38900.00

6510.48
28544.14

6510.48
28544.14

30.68
24.74

30.68
24.74

50.00
50.00

50.00
50.00

10.00

10.00

50.00

50.00

0.00

,,

750.00

750.00

1105.09

1105.09

,,

250.00

250.00

40.35

40.35

,,

2.00

0.00

2.00

,,

525.91

0.00

525.91

,,
,,

725.00
39.27

0.00
0.00

725.00
39.27

485

5700.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

8 Kerala State Co-operative Housing


Federation
9 Govt. Residential Quarters(Public works
Department)
10 Kerala Govt. Secretariate Housing Cooperative society
11 Innovative Schemes to be taken up in the
five years
12 Flagship Programme on Housing -EMS
Housing Scheme
New scheme
1 Flats for the Economically Weaker Sections
in Urban Area
2 ACA Tsunami (Housing)
3 ACA Tsunami Housing (Land Acquisition)
Others
Total
10.9 URBAN DEVELOPMENT
Urban Affairs Department
1 Computerisation of Department of Urban
Affairs
2 Infrastructure Development Cell
3 Capacity Building and Training for officials in
urban affairs Dept.
4 Integrated Development of Small and
Medium Towns(40% State Share)
5 Modernisation of Slaughter Houses(50%
State Share)
6 Support to Solid Waste Management Plans
of Local Governments under MGP
7 Service Delivery Improvement in urban LSG
under MGP
8 Initiative for strengthening urban
Infrastructrue(Central assistance)
9 Burial sites in Towns

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

250.00

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

New
Schemes

Continuing
Schemes

15

16

250.00

250.00

250.00

265.00

265.00

250.00

250.00

250.00

250.00

275.00

275.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1700.00

20.00

20.00

1720.00

250.00
2700.00
8024.00
0
12724.00

0
1750.00

1700.00

1700.00

0
3128.00

0
1408.00

State Govt.
,,

10.00
10.00

,,

10.00

18

19

New
Schemes
20

250.00
2700.00
8024.00

3128.00

1408.00

10.00
10.00

10.00
10.00

10.00
10.00

10.00
10.00

10.00
10.00

10.00

10.00

10.00

10.00

10.00

,,

0.00

0.00

,,

0.00

0.00

,,

0.00

0.00

,,

0.01

0.01

,,
,,

0.00
0.00

0.00
0.00

486

1720.00

1700.00

17

Outlay
Total

10974.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

10 Beautification of Dreamcity (Kozhikode)


Sub Total
Town and Country Planning Department
11 Geographical Information System and Ariel
Mapping
12 Capacity Building of Staff and Apprentices in
Town and Country Planning
13 Modernisation of Town and Country Planning
Department
14 Introuction of a new Town and Country
Planning Legislation under MGP
15 Preparation of Local Development Plans and
Integrated District Development plans in all
the districts
16 The Art and heritage Commission
17 Research and Development in Selected
Aspects of Human Settlement Planning and
Development
18 Special Packages for Planning and
Development in selected towns
19 Town Twinning
20 National Urban Information System(NUIS)25% State share
21 Urban Infrastructure Development scheme
for Small and Medium Towns (UIDSSMT) 10% State share
22 Provision of urban amenities in Rural Areas
(PURA)

,,
1075.00

1075.00

,,

50.00

State Govt.
,,

0.00

2503.04

1210.86

1292.18

150.00

150.00

50.00

36.29

36.29

0.00

300.00

300.00

50.00

50.00

31.00

31.00

0.00

250.00

250.00

225.00

225.00

122.61

122.61

0.00

200.00

200.00

,,

0.28

0.00

0.28

,,
,,

9.51
9.78

9.51
9.78

0.00
0.00

200.00
200.00

200.00
200.00

,,

50.00

50.00

39.97

39.97

0.00

200.00

200.00

,,
,,

50.00
75.00

50.00
75.00

30.81
5.25

30.81
5.25

0.00
0.00

200.00

200.00

,,

,,

412.50

412.50

23 Preparation of Heritage Plans for Alappuzha


and Thalassery
24 State Urban Information System- New
scheme
Sub Total
Kudumbashree

500.00

325.00

487

175.00

698.00

285.22

412.78

0.00

500.00

500.00

6975.00

6975.00

25.00

25.00

25.00

25.00

9075.00

1550.00

7525.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

10 Beautification of Dreamcity (Kozhikode)


Sub Total
Town and Country Planning Department
11 Geographical Information System and Ariel
Mapping
12 Capacity Building of Staff and Apprentices in
Town and Country Planning
13 Modernisation of Town and Country Planning
Department
14 Introuction of a new Town and Country
Planning Legislation under MGP
15 Preparation of Local Development Plans and
Integrated District Development plans in all
the districts
16 The Art and heritage Commission
17 Research and Development in Selected
Aspects of Human Settlement Planning and
Development
18 Special Packages for Planning and
Development in selected towns
19 Town Twinning
20 National Urban Information System(NUIS)25% State share
21 Urban Infrastructure Development scheme
for Small and Medium Towns (UIDSSMT) 10% State share
22 Provision of urban amenities in Rural Areas
(PURA)
23 Preparation of Heritage Plans for Alappuzha
and Thalassery
24 State Urban Information System- New
scheme
Sub Total
Kudumbashree

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

30.00

,,

10.00

State Govt.
,,

0.00

Continuing
Schemes

18

19

0.00
30.01

10.00

15.00

15.00

10.00

10.00

10.00

10.00

20.00

20.00

50.00

50.00

0.00

0.00

30.00

30.00

10.00

10.00

10.00

10.00

20.00

20.00

0.00

,,

,,
,,

30.00
10.00

30.00
10.00

30.00
10.00

30.00
10.00

30.00
10.00

30.00
10.00

,,

10.00

10.00

10.00

10.00

10.00

10.00

,,
,,

10.00

10.00

10.00

10.00

10.00
0.00

10.00
0.00

,,

80.00

80.00

80.00

80.00

80.00

80.00

,,

250.00

250.00

250.00

250.00

600.00

600.00

5.00

5.00

5.00

5.00

2.00

2.00

25.00

25.00

25.00

25.00

3.00

3.00

360.00

460.00

360.00

12.00
832.00

820.00

460.00

100.00

488

100.00

New
Schemes
20

0.00
30.01

,,
30.00

Total

0.00

12
12.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

750.00

750.00

291.29

291.29

25 Swarna Jayanthi Shahari Rozgar Yojana


(SJSRY) - 25% State share
26 Integrated Housing and slum Development
Programme (IHSDP) - 10% State share

State Govt.

,,
27 Valmiki Ambedkar Awas Yojana (VAMBAY) 50% State Share
28 National Slum Development Programme
(NSDP)
29 Basic Services to the Urban Poor(BSUP) New scheme
Sub Total
Others
30 Kerala Urban and Rural Development
Finance Corporation
31 Development Authorities Thiruvananthapuram, Cochin and Calicut
32 Cochin Urban Poverty Reduction Project
(Externally Aided Scheme)
33 Theerapatham and Eco-city Project
34 Clean Kerala Project
35 Capital city Development Project
36 Jawaharlal Nehru National Urban Renewal
Mission (JNNURM)
37 Kerala Sustainable Urban Development
Project(KSUDP)- Externally Aided Project
38 Loans to Calicut Development Authority
39 Assistance to TRIDA
40 Preparation of Project Financed by World
Bank
41 Rectification of over payments
Sub Total
TOTAL: URBAN DEVELOPMENT
10.10 INFORMATION &PUBLICITY

640.00

,,

6415.00

6415.00

,,

5125.00

5125.00

12290.00

5875.00

500.00

0.00

5000.00

5000.00

640.00

10000.00

10000.00

5000.00 10000.00

4098.05

4098.05

0.00

2005.00

2005.00

0.00

7034.34

6394.34

640.00

15000.00

500.00

379.00

379.00

0.00

1000.00

1000.00

1000.00

1000.00

1062.51

1062.51

0.00

2000.00

2000.00

3385.00
1000.00

3385.00
1000.00

3752.60
13.19
1909.81
9012.13

3752.60
13.19
0.00
0.00

0.00
0.00
1909.81
9012.13

4000.00
7368.00

4000.00
7368.00

2636.48

0.00

2636.48

75000.00

75000.00

729.96
45.00
380.80

0.00
0.00
0.00

729.96 125134.00
45.00
380.80

125134.00

6415.00

,,

5885.00
19750.00

5885.00
13160.00

489

0.00
6590.00

9.00
160.19
20090.67
30326.05

0.00
9.00
0.00
160.19
5207.30 14883.37 214502.00
13097.72 17228.33 238727.00

214502.00
0.00
221202.00 17525.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

25 Swarna Jayanthi Shahari Rozgar Yojana


(SJSRY) - 25% State share
26 Integrated Housing and slum Development
Programme (IHSDP) - 10% State share
27 Valmiki Ambedkar Awas Yojana (VAMBAY) 50% State Share
28 National Slum Development Programme
(NSDP)
29 Basic Services to the Urban Poor(BSUP) New scheme
Sub Total
Others
30 Kerala Urban and Rural Development
Finance Corporation
31 Development Authorities Thiruvananthapuram, Cochin and Calicut
32 Cochin Urban Poverty Reduction Project
(Externally Aided Scheme)
33 Theerapatham and Eco-city Project
34 Clean Kerala Project
35 Capital city Development Project
36 Jawaharlal Nehru National Urban Renewal
Mission (JNNURM)
37 Kerala Sustainable Urban Development
Project(KSUDP)- Externally Aided Project
38 Loans to Calicut Development Authority
39 Assistance to TRIDA
40 Preparation of Project Financed by World
Bank
41 Rectification of over payments
Sub Total
TOTAL: URBAN DEVELOPMENT
10.10 INFORMATION &PUBLICITY

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

State Govt.

300.00

300.00

,,

1000.00

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

300.00

300.00

New
Schemes
17

Outlay
Total

Continuing
Schemes

18

19

20

300.00

300.00

1000.00

1000.00

,,

0.00

0.00

,,

0.00

0.00

1300.00
2600.00

1300.00

,,

1000.00

1300.00

300.00

71.00
200.00

1000.00

1000.00

1000.00

1000.00

1300.00

300.00

71.00

71.00

71.00

70.00

70.00

200.00

200.00

200.00

100.00

100.00
0.00
0.00
0.00
598.99

220.00
1058.00

220.00
1058.00

220.00
1058.00

220.00
1058.00

0.00
0.00
0.00
598.99

19631.00

19631.00

19631.00

19631.00

30769.00

30769.00

25000.00

25000.00

25000.00

25000.00

20000.00
0
0

20000.00
0
0

0
0
51537.99
55000.00

0
0
51537.99
53688.00

46180.00
47970.00

46180.00
46610.00

490

0.00 46180.00
1360.00 47970.00

46180.00
46610.00

0.00
1360.00

New
Schemes

1300
1300.00

0.00
1312.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

125.00
550.00
150.00
450.00
100.00

125.00 550.00 -

58.92
156.25
14.24

450.00
100.00

58.92
156.25
14.24
705.60
79.63

705.60
79.63

125.00
630.00
0.00
320.00
125.00

125.00
630.00
0.00
320.00
125.00

100.00
125.00

100.00
125.00

61.05
121.83

61.05
121.83

100.00
10.00

100.00
10.00

250.00
300.00

250.00
300.00

315.57
335.72

315.57
335.72

250.00
250.00

250.00
250.00

125.00
200.00

125.00
200.00

72.23
28.07

72.23
28.07

130.00
230.00

130.00
230.00

275.00
150.00

275.00
150.00

274.06
40.31

274.06
40.31

250.00
100.00

250.00
100.00

88.00
175.00
675.00
3458.00

88.00
175.00
675.00
3458.00

a
b
c

a
b
a
b
a
b
a
b

1 Films
Purchase of films
Production of video documentaries
Modernisation of Tagore Theatre
2 Display Advertisement
3 Information Centres
4 Press Information Services
Press Tours
Press Academy
5 Field Publicity
Field publicity organisation
Exhibition
6 Visual Publicity
Photo Publicity
Video Publicity
7 Publication
Publicity materials
Publication of books
8 Modernisation of
government website and setting up of a mail
sever
9 Sutharya Keralam
10 C-Dit
Total

150.00

100.00

100.00

86.10
86.54

86.10
86.54

3000.00

2750.00

250.00

2436.12

2249.24

186.88

State Govt.
(SC dept)

2000.00

2000.00

0.00

247.27

247.27

900.00

900.00

State Govt.

2300.00

2300.00

0.00

719.21

719.21

2040.00

2040.00

WELFARE OF SCHEDULED CASTES,


10.11 SCHEDULED TRIBES AND OTHER
BACKWARD CLASSES
WELFARE OF SCHEDULED CASTES
1.1 State Schemes/State Sponsored
Schemes
1 Production-cum-Training Centres and
Industrial Training Centres
2 Kerala State Development Corporation for
Scheduled Castes/Scheduled Tribes Ltd Share Capital (51%SS)

491

0.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

a
b
c

a
b
a
b
a
b
a
b

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

1 Films
Purchase of films
Production of video documentaries
Modernisation of Tagore Theatre
2 Display Advertisement
3 Information Centres
4 Press Information Services
Press Tours
Press Academy
5 Field Publicity
Field publicity organisation
Exhibition
6 Visual Publicity
Photo Publicity
Video Publicity
7 Publication
Publicity materials
Publication of books
8 Modernisation of
government website and setting up of a mail
sever
9 Sutharya Keralam
10 C-Dit
Total

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

7.00
20.00
0.00
39.00
7.00

7.00
20.00

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

39.00
7.00

7.00
20.00
0.00
39.00
7.00

7.00
20.00
0.00
39.00
7.00

7.00
2.00

7.00
2.00

7.00
2.00

32.00
20.00

32.00
20.00

5.00
8.00

Total

Continuing
Schemes

18

19

7.00
62.00
50.00
80.00
10.00

7.00
62.00
50.00
80.00
10.00

7.00
2.00

10.00
6.00

10.00
6.00

32.00
20.00

32.00
20.00

90.00
57.00

90.00
57.00

5.00
8.00

5.00
8.00

5.00
8.00

15.00
24.00

15.00
24.00

18.00
5.00

18.00
5.00

18.00
5.00

18.00
5.00

54.00
15.00

54.00
15.00

10.00
20.00
86.00
286.00

10.00
20.00
86.00
286.00

10.00
20.00
86.00
286.00

10.00
20.00
86.00
286.00

30.00
95.00
160.00
765.00

30.00
95.00
160.00
765.00

State Govt.
(SC dept)

100.00

100.00

100.00

100.00

75.00

75.00

State Govt.

357.00

357.00

357.00

357.00

408.00

408.00

0.00

0.00

0.00

WELFARE OF SCHEDULED CASTES,


10.11 SCHEDULED TRIBES AND OTHER
BACKWARD CLASSES
WELFARE OF SCHEDULED CASTES
1.1 State Schemes/State Sponsored
Schemes
1 Production-cum-Training Centres and
Industrial Training Centres
2 Kerala State Development Corporation for
Scheduled Castes/Scheduled Tribes Ltd Share Capital (51%SS)

492

New
Schemes
20

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

3
4
5

6
7

17
18
19
20
21

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

Local Body
State Govt. (SC
dept)

200.00

200.00

0.00

355.76

355.76

150.00

150.00

600.00

600.00

0.00

418.02

418.02

200.00

200.00

"

250.00

250.00

0.00

315.65

315.65

500.00

500.00

Local Body

100.00

100.00

0.00

166.63

166.63

150.00

150.00

State Govt. (SC


dept)

600.00

600.00

0.00

223.47

223.47

650.00

650.00

250.00
30.00
125.00

250.00
30.00
125.00

0.00
0.00
0.00

179.70
38.57
2626.96

179.70
38.57
2626.96

250.00
100.00
125.00

250.00
100.00
125.00

200.00
700.00
250.00
750.00
850.00

200.00
700.00
250.00
750.00
850.00

0.00
0.00
0.00
0.00
0.00

56.22
452.92
166.07
87.11
0.00

56.22
452.92
166.07
87.11
0.00

350.00
1400.00
200.00
400.00
150.00

350.00
1400.00
200.00
400.00
150.00

State Govt. (SC


dept)

1000.00

1000.00

0.00

597.39

597.39

2300.00

2300.00

"
"
"
"

300.00
6000.00
0.00
800.00

300.00
6000.00
0.00
800.00

0.00
0.00
0.00
0.00

3.41
2566.7
0
174.5

3.41
2566.7
0
174.5

300.00
7000.00
0.00
200.00

300.00
7000.00
0.00
200.00

"
"

17305.00

17305.00

0.00

9395.56

9395.56

3900.00
21265.00

17365.00

Education
Pre-Primary Education
Pre-Matric Studies( Scholarships and
Stipends)
Special Incentives to Talented
Students/Award to Schools/Ayyankali
Memmorial Talent Search & Special
Incentive schemes.
Better Education to Bright Scheduled Caste
Students
Upgradation of Performance level of
Scheduled Caste Students in Sports and
Games/Ayyankali Memorial Sports School
Financial Assistance to Failed SC Students
to Continue Education (special coaching)

9 Bharat Darshan/Excursion & Study Tour


10 Boarding Grants
11 Coaching and Allied Schemes(50%SS)
12
13
14
15
16

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Post Matric Hostels


Construction of Girls' Hostels(50%SS)
Construction of Boys' Hostel(50%SS)
Tuition System in Pre-Matric Hostels
Land and Buildings for Hostels and
Industrial Training Centres/Infrastructure of
training centres, shopping complex etc.
Pre-Examination Training/Construction of
Buildings
Running of Model Residential School
Construction of Model Residential School
Grant to Civil Service Examination Society
Educational Assistance to Students of Self
Financing Colleges
Sub Total - Education

"
"
Local Body
State Govt. (SC
dept)
"
"
"
Local Body

493

0.00

3900.00
3900.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

3
4
5

6
7

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Education
Pre-Primary Education
Pre-Matric Studies( Scholarships and
Stipends)
Special Incentives to Talented
Students/Award to Schools/Ayyankali
Memmorial Talent Search & Special
Incentive schemes.
Better Education to Bright Scheduled Caste
Students
Upgradation of Performance level of
Scheduled Caste Students in Sports and
Games/Ayyankali Memorial Sports School
Financial Assistance to Failed SC Students
to Continue Education (special coaching)

9 Bharat Darshan/Excursion & Study Tour


10 Boarding Grants
11 Coaching and Allied Schemes(50%SS)
12
13
14
15
16

17
18
19
20
21

Post Matric Hostels


Construction of Girls' Hostels(50%SS)
Construction of Boys' Hostel(50%SS)
Tuition System in Pre-Matric Hostels
Land and Buildings for Hostels and
Industrial Training Centres/Infrastructure of
training centres, shopping complex etc.
Pre-Examination Training/Construction of
Buildings
Running of Model Residential School
Construction of Model Residential School
Grant to Civil Service Examination Society
Educational Assistance to Students of Self
Financing Colleges
Sub Total - Education

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

Local Body
State Govt. (SC
dept)

25.00

25.00

25.00

25.00

25.00

25.00

40.00

40.00

40.00

40.00

50.00

50.00

"

100.00

100.00

100.00

100.00

100.00

100.00

25.00

25.00

25.00

25.00

25.00

25.00

100.00

100.00

100.00

100.00

100.00

100.00

Local Body
State Govt. (SC
dept)

"
"
Local Body
State Govt. (SC
dept)
"
"
"
Local Body

40.00
15.00
25.00

40.00
15.00
25.00

40.00
15.00
25.00

40.00
15.00
25.00

40.00
20.00
25.00

40.00
20.00
25.00

70.00
250.00
50.00
70.00
25.00

70.00
250.00
50.00
70.00
25.00

70.00
250.00
50.00
70.00
25.00

70.00
250.00
50.00
70.00
25.00

75.00
300.00
75.00
100.00
25.00

75.00
300.00
75.00
100.00
25.00

State Govt. (SC


dept)

650.00

650.00

650.00

650.00

650.00

650.00

"
"
"
"

50.00
1000.00
0.00
30.00

50.00
1000.00
0.00
30.00

50.00
1000.00
0.00
30.00

50.00
1000.00
0.00
30.00

50.00
400.00
600.00
30.00

50.00
400.00
600.00
30.00

"
"

750.00
3772.00

3022.00

750.00
3772.00

3022.00

750.00
3923.00

750.00
3923.00

494

0.00

750.00
750.00

0.00

750.00
750.00

New
Schemes
20

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

400.00

Other Schemes
22 Development of Vulnerable Communities
23 Protection of Civil Rights and Enforcement of
PCR Act (50%SS)
24 Planning and Monitoring Cell/ Modernisation
of Offices and Audio-Visual Equipments
25 Assistance to the Dependance of Safai
Karmacharis (50%SS)
26 Office Complex for Directorate of SC and ST
Development
27 Centre of Excellence
28 National Trade and Arts Fair of SCs and STs

"
"

50.00

50.00

0.00

76.19

76.19

0.00
400.00

"

475.00

475.00

0.00

334.79

334.79

550.00

550.00

"

295.00

295.00

0.00

166.74

166.74

300.00

300.00

"

30.00

30.00

0.00

27.73

27.73

30.00

30.00

"
"

500.00
3000.00

500.00
3000.00

0.00
0.00

4.48
158.89

4.48
158.89

400.00
900.00

400.00
900.00

"

125.00

125.00

45.43

45.43

50.00

50.00

"
"
"

150.00
5000.00
0.00

150.00
5000.00
0.00

0.00

1088.65
546.32
471.75

1088.65
546.32
471.75

1000.00
900.00
1000.00

1000.00
900.00
1000.00

"
"
"
"
"

0.00

0.00

0.00

117.87
345.33
47.62
11
0

117.87
345.33
47.62
11
0

200.00
2800.00
150.00
100.00
500.00

200.00
2800.00
150.00
100.00

0
0
0
0

0
0
0
0

500.00
400.00
70.00

29 Honorarium and Training to SC Promoters


30 Para-medical studies
31 Self Employment
32 Apprenticeship to ITI/ITC Diploma/Degree
Holders in Technical Branches
33 Assistance to the Seriously ill
34 Assistance to Marriage of SC Girls
35 Assistance to Co-operatives through LSG's
36 Promotion of Women Enterprises through
37 SHG
Financial Assistance to Co-operative
Societies for Promoting Cluster
Development.
38 Land to Agricultural Labourers
39 Training to the Officers of SC Department
40 House to Houseless
41 Land to Landless
42 Book Banks in Professional Colleges and
Polytechnics(50%SS)
41 Enforcement of Prevention of Atrocities Act
1989 (50%SS)

"
"
"
"
"
"

250.00

250.00

78.02

78.02

"

25.00

25.00

6.27

6.27

495

500.00

500.00
400.00
70.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

12

"
"

0.00
100.00

"

Other Schemes
22 Development of Vulnerable Communities
23 Protection of Civil Rights and Enforcement of
PCR Act (50%SS)
24 Planning and Monitoring Cell/ Modernisation
of Offices and Audio-Visual Equipments
25 Assistance to the Dependance of Safai
Karmacharis (50%SS)
26 Office Complex for Directorate of SC and ST
Development
27 Centre of Excellence
28 National Trade and Arts Fair of SCs and STs

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

Outlay

New
Schemes
17

Total

Continuing
Schemes

15

16

100.00

0.00
100.00

18

19

100.00

100.00

100.00

100.00

100.00

100.00

100.00

200.00

200.00

"

100.00

100.00

100.00

100.00

75.00

75.00

"

10.00

10.00

10.00

10.00

10.00

10.00

"
"

150.00
100.00

150.00
100.00

150.00
100.00

150.00
100.00

250.00
100.00

250.00
100.00

"

10.00

10.00

10.00

10.00

10.00

10.00

"
"
"

250.00
200.00
200.00

250.00
200.00
200.00

250.00
200.00
200.00

250.00
200.00
200.00

300.00
200.00
200.00

300.00
200.00
200.00

"
"
"
"
"

40.00
400.00
50.00
25.00
100.00

40.00
400.00
50.00
25.00

40.00
400.00
50.00
25.00

100.00

40.00
400.00
50.00
25.00
100.00

75.00
500.00
100.00
30.00
100.00

75.00
500.00
100.00
30.00
100.00

"
"
"
"
"

50.00
50.00
10.00

50.00
50.00
10.00

50.00
50.00
10.00

25.00
50.00
5.00
1000.00
500.00

25.00
50.00
5.00

New
Schemes
20

29 Honorarium and Training to SC Promoters


30 Para-medical studies
31 Self Employment
32 Apprenticeship to ITI/ITC Diploma/Degree
Holders in Technical Branches
33 Assistance to the Seriously ill
34 Assistance to Marriage of SC Girls
35 Assistance to Co-operatives through LSG's
36 Promotion of Women Enterprises through
SHG
37 Financial
Assistance to Co-operative
Societies for Promoting Cluster
Development.
38 Land to Agricultural Labourers
39 Training to the Officers of SC Department
40 House to Houseless
41 Land to Landless
42 Book Banks in Professional Colleges and
Polytechnics(50%SS)
41 Enforcement of Prevention of Atrocities Act
1989 (50%SS)

"
"

496

100.00

50.00
50.00
10.00

1000
500

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Information -cum-Guidance Centrer


"
High-tech courses/Entrance Coaching
"
Advocate Clerk-cum-Typist
"
Training on SCP/TSP Schemes
"
Dr. Ambedkar Bhavanam
"
Rehabilitation of Landless
"
Renovation of Post-Matric Hostels
"
Encouragement of Boatrace in Onam
"
Improving facilities in SC Hostels
"
Hostel Complex
"
Rehabilitation of vulnerable/primitive SCs
(New Schemes)
Sub Total Other Schemes
Total 1.1 (State Schems/State Sponsored
Schemes)
1.2 Special Component Plan(Pooled
State Govt. (SC
Funds)/Corpus Fund Under Special
dept)
ComponentPlan
1.3 Rural Development Schemes
1
State Govt(RD
Sampoorna Gramin Rozgar Yojana (25%
Dept)
SS)
2 Indira Awaz Youana (25% State Share)
State Govt(RD
Dept)
3 Swarnjayanthi Gram Swarozgar Yojana
State Govt(RD
(25%SS)
Dept)
Total 1.3 (Rural Development Schemes)

42
43
44
45
46
47
48
49
50
51
52

Total (1.1+1.2+1.3)- Welfare of Scheduled


Castes
WELFARE OF SCHEDULED TRIBES
2.1 State Schemes/State Sponsored
Schemes
Education
1 Tribal Hostels/ Improvement of Tribal Hostels State Govt (ST
Dept)
2 Construction of Boys' Hostels(50%SS)
"

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

58.29
76.16
23.78
125.41
497.21
875.4
404.66
0
42.79
14.99

58.29
76.16
23.78
125.41
497.21
875.4
404.66
0
42.79
14.99

100.00
200.00
100.00
50.00
250.00

100.00
200.00
100.00
50.00
250.00

10.00

10.00

10610.00

10610.00

0.00

5645.77

5645.77

10250.00

8780.00

1470.00

27915.00

27915.00

0.00

15041.33

15041.33

31515.00

26145.00

5370.00

49965.00

49965.00

0.00

25408.59

25408.59

40139.00

40139.00

2832.00

2832.00

4752.00

4752.00

3222.00

3222.00

0.00

0.00

77880.00

77880.00

0.00

10806.00

10806.00

0.00

40449.92

40449.92

0.00

82460.00
0.00

77090.00

5370.00

0.00
0.00
275.00
375.00

275.00
375.00

497

0.00
0.00

268.38
106.04

268.38
106.04

350.00
400.00

350.00
400.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Information -cum-Guidance Centrer


"
High-tech courses/Entrance Coaching
"
Advocate Clerk-cum-Typist
"
Training on SCP/TSP Schemes
"
Dr. Ambedkar Bhavanam
"
Rehabilitation of Landless
"
Renovation of Post-Matric Hostels
"
Encouragement of Boatrace in Onam
"
Improving facilities in SC Hostels
"
Hostel Complex
"
Rehabilitation of vulnerable/primitive SCs
(New Schemes)
Sub Total Other Schemes
Total 1.1 (State Schems/State Sponsored
Schemes)
1.2 Special Component Plan(Pooled
State Govt. (SC
Funds)/Corpus Fund Under Special
dept)
ComponentPlan
1.3 Rural Development Schemes
1
State Govt(RD
Sampoorna Gramin Rozgar Yojana (25%
Dept)
SS)
2 Indira Awaz Youana (25% State Share)
State Govt(RD
Dept)
3 Swarnjayanthi Gram Swarozgar Yojana
State Govt(RD
(25%SS)
Dept)
Total 1.3 (Rural Development Schemes)

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

New
Schemes
20

42
43
44
45
46
47
48
49
50
51
52

Total (1.1+1.2+1.3)- Welfare of Scheduled


Castes
WELFARE OF SCHEDULED TRIBES
2.1 State Schemes/State Sponsored
Schemes
Education
1 Tribal Hostels/ Improvement of Tribal Hostels State Govt (ST
Dept)
2 Construction of Boys' Hostels(50%SS)
"

1945.00

1735.00

210.00

1945.00

1735.00

210.00

932.00
4762.00

2330.00

932.00
2432.00

5717.00

4757.00

960.00

5717.00

4757.00

960.00

8685.00

6253.00

2432.00

6791.00

6791.00

6791.00

6791.00

7428.80

7428.80

472.00

472.00

472.00

472.00

1.00

1.00

792.00

792.00

792.00

792.00

1150.00

1150.00

537.00

537.00

537.00

537.00

667.20

667.20

1801.00

1801.00

1801.00

1801.00

0.00

1818.20

1818.20

14309.00
0.00

13349.00

960.00 14309.00
0.00

13349.00

960.00

17932.00

15500.00

50.00
100.00

50.00
100.00

0.00
0.00
40.00
90.00

0.00

0.00
0.00
40.00
90.00

498

40.00
90.00

40.00
90.00

2432.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

3 Construction of Girls' Hostels(50%SS)


4 Scheme for Purchase of Land for
Construction of Tribal Hostels
5 Management cost for the running of MRS
6 Construction of Building for MRS/Ashram
Schools(50 % State Share)
7 Tutorial Scheme for School Going Students
and Failed Students
8 Special Incentives to Brilliant Students
9 Bharat Darshan/Excursion & Study Tour
10 Post Matric Hostels for Tribal Students
11 Peripatetic education to the Primitive Tribes

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices
Total

Continuing
Schemes

New
Schemes

"

175.00

175.00

0.00

"
"

150.00

150.00

0.00

"

5690.00

5690.00

"
"
"
"

2250.00
75.00
30.00
75.00

2250.00
75.00
30.00
75.00

"

0.00

"

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

151.45

151.45

10

11

300.00

300.00

30.15
2635.63

30.15
2635.63

200.00
4000.00

200.00
4000.00

1454.24

1454.24

2000.00

2000.00

0.00
0.00
0.00
0.00

275.81
86.39
31.00
39.46

275.81
86.39
31.00
39.46

350.00
150.00
40.00
100.00

350.00
150.00
40.00
100.00

0.00

0.00

64.28

64.28

250.00

250.00

15.00

15.00

0.00

12.00

12.00

20.00

20.00

"

105.00

105.00

108.22

108.22

190.00

190.00

"
"

120.00

120.00

0.00

92.37

92.37

150.00

9335.00

9335.00

0.00

5355.42

5355.42

150.00
10.00
8510.00

8500.00

"

70.00

70.00

0.00

147.02

147.02

400.00

400.00

"

60.00
130.00

60.00
130.00

0.00
0.00

206.20
353.22

206.20
353.22

600.00
1000.00

600.00
1000.00

0.00

1500.00
1500.00

1500.00
1500.00

0.00
0.00

741.05
741.05

741.05
741.05

1500.00
1500.00
0.00

1500.00
1500.00

0.00

25.00

25.00

0.00

14.82

14.82

35.00

35.00

0.00

12 Grant-in-aid to Ambedkar Memorial Rural


Institute for Development, Wayanad (AMRID)
13 Ayyankali Memorial Talent Search and
Development Scheme
14 Publicity Wing/Information Education and
Communication Project(IEC)
15 Coaching and Allied Scheme (50%SS)
Sub Total - Education
16 Health Project-Mananthawady Idukki and
Attappady
17 Providing Health Care Packages to Tribal
Individuals affected by diseases
Sub Total - Health
Housing
18 Housing Programme
Sub Total - Housing
Other Schemes
19 Share Capital Contribution to KSDC for
SC/ST for Implementing Schemes Benefiting
Scheduled Tribes(SS 51%)

"

"

499

10.00
10.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

3 Construction of Girls' Hostels(50%SS)


4 Scheme for Purchase of Land for
Construction of Tribal Hostels
5 Management cost for the running of MRS
6 Construction of Building for MRS/Ashram
Schools(50 % State Share)
7 Tutorial Scheme for School Going Students
and Failed Students
8 Special Incentives to Brilliant Students
9 Bharat Darshan/Excursion & Study Tour
10 Post Matric Hostels for Tribal Students
11 Peripatetic education to the Primitive Tribes

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

20

"

50.00

50.00

50.00

50.00

50.00

50.00

"
"

50.00
750.00

50.00
750.00

50.00
750.00

50.00
750.00

50.00
950.00

50.00
950.00

"

400.00

400.00

400.00

400.00

450.00

450.00

"
"
"
"

50.00
30.00
8.00
30.00

50.00
30.00
8.00
30.00

50.00
30.00
8.00
30.00

50.00
30.00
8.00
30.00

100.00
30.00
8.00
35.00

100.00
30.00
8.00
35.00

"

50.00

50.00

50.00

50.00

40.00

40.00

"

3.00

3.00

3.00

3.00

3.00

3.00

"

40.00

40.00

40.00

40.00

30.00

30.00

"
"

30.00
1.00
1622.00

30.00

30.00

1621.00

30.00
1.00
1622.00

1621.00

40.00
2.00
1938.00

40.00
2.00
1938.00

"

60.00

60.00

60.00

60.00

20.00

20.00

"

100.00
160.00
0.00
200.00
200.00
0.00

100.00
160.00

0.00

100.00
160.00

0.00

50.00
70.00

50.00
70.00

200.00
200.00

0.00

100.00
160.00
0.00
200.00
200.00
0.00

200.00
200.00

0.00

400.00
400.00

400.00
400.00

5.00

5.00

5.00

5.00

5.00

5.00

12 Grant-in-aid to Ambedkar Memorial Rural


Institute for Development, Wayanad (AMRID)
13 Ayyankali Memorial Talent Search and
Development Scheme
14 Publicity Wing/Information Education and
Communication Project(IEC)
15 Coaching and Allied Scheme (50%SS)
Sub Total - Education
16 Health Project-Mananthawady Idukki and
Attappady
17 Providing Health Care Packages to Tribal
Individuals affected by diseases
Sub Total - Health
Housing
18 Housing Programme
Sub Total - Housing
Other Schemes
19 Share Capital Contribution to KSDC for
SC/ST for Implementing Schemes Benefiting
Scheduled Tribes(SS 51%)

"

"

500

1.00
1.00

1.00
1.00

New
Schemes

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

"

620.00

620.00

0.00

431.17

431.17

500.00

500.00

"

87.50

87.50

0.00

55.59

55.59

120.00

120.00

"

50.00

50.00

0.00

34.79

34.79

60.00

60.00

"

100.00

100.00

0.00

86.13

86.1

100.00

100.00

"

50.00

50.00

0.00

26.87

26.9

50.00

50.00

"

25.00

25.00

0.00

28.70

28.70

60.00

60.00

"
"

0.50
500.00

0.50
500.00

0.00
0.00

0.05
633.03

0.05
633.03

0.50
600.00

0.50
600.00

"
"
"

1200.00
1050.00
50.00

1200.00
1050.00
50.00

0.00
0.00

537.19
772.18
30.89

537.19
772.18
30.89

450.00
1000.00
50.00

450.00
1000.00
50.00

"
"
"

300.00
250.00

300.00
250.00

50.00
115.69

50.00
115.69

150.00
60.00
1000.00

150.00
60.00

20 Support to Group Farms/ Grant-in-aid to


Attappadi Co-operative Farming
Society(ACFS) for Conducting a School and
Hospital
21 Kerala Institute for Research, Training and
Development Studies for SC/ST / (50%
SS)/Grant-in-aid to KIRTADS
22 Adikala Gramam/Assistance to Adikala
Kendram
23 Strengthening of Planning and Monitoring
Cell/Modernisation of Tribal Development
DepartmentMonitoring of schemes under
24 TSP
Assistance to Marriage of Scheduled Tribe
girls
25 Enforcement of Prevention of Atrocities Act
(50%SS)
26 Implementation of Kerala State Restriction in
Transfer of Lands and Restoration of
Alienated Lands Act,1999
27 Food support programmes
28 Special Programme for Primitive Tribal
Groups - Adiyans & Paniyans
29 Social Activists/Tribal Promoters
30 National Trade and Arts Festival
31 Extension of Kudumbasree to Tribal Areas
32 Organisation of Oorukootams
33 Development of Tribes Living in Forest
34 Renovation / Revamping of Tribal Societies
35 Resettlement of Landless Tribals
36 Assistance NGOs

"
State Govt
(TRDM)
State Govt (ST
Dept)

1000.00

100.00
35300.00

35300.00

500.00

500.00

501

0.00

8677.04

8677.04

99.35

99.35

7700.00

0.00

100.00
7700.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

12

13

"

150.00

"

20 Support to Group Farms/ Grant-in-aid to


Attappadi Co-operative Farming
Society(ACFS) for Conducting a School and
Hospital
21 Kerala Institute for Research, Training and
Development Studies for SC/ST / (50%
SS)/Grant-in-aid to KIRTADS
22 Adikala Gramam/Assistance to Adikala
Kendram
23 Strengthening of Planning and Monitoring
Cell/Modernisation of Tribal Development
DepartmentMonitoring of schemes under
TSP
24 Assistance
to Marriage of Scheduled Tribe
girls
25 Enforcement of Prevention of Atrocities Act
(50%SS)
26 Implementation of Kerala State Restriction in
Transfer of Lands and Restoration of
Alienated Lands Act,1999
27 Food support programmes
28 Special Programme for Primitive Tribal
Groups - Adiyans & Paniyans
29 Social Activists/Tribal Promoters
30 National Trade and Arts Festival
31 Extension of Kudumbasree to Tribal Areas
32 Organisation of Oorukootams
33 Development of Tribes Living in Forest
34 Renovation / Revamping of Tribal Societies
35 Resettlement of Landless Tribals
36 Assistance NGOs

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

Anticipated Expenditure
New
Schemes

Continuing
Schemes

Outlay

New
Schemes

Continuing
Schemes

16

150.00

150.00

150.00

100.00

100.00

20.00

20.00

20.00

20.00

20.00

20.00

"

10.00

10.00

10.00

10.00

10.00

10.00

"

20.00

20.00

20.00

20.00

25.00

25.00

"

10.00

10.00

10.00

10.00

10.00

10.00

"

10.00

10.00

10.00

10.00

10.00

10.00

"
"

0.05
100.00

0.05
100.00

0.05
100.00

0.05
100.00

0.05
100.00

0.05
100.00

"
"
"

85.00
200.00
10.00

85.00
200.00
10.00

85.00
200.00
10.00

85.00
200.00
10.00

100.00
240.00
20.00

100.00
240.00
20.00

"
"
"

25.00
10.00
100.00

25.00
10.00

25.00
10.00

100.00

25.00
10.00
100.00

100.00

50.00
5.00
200.00

50.00
5.00
200.00

"
State Govt
(TRDM)
State Govt (ST
Dept)

20.00

20.00

20.00

20.00

20.00

20.00

1500.00

1500.00

1300.00

502

1300.00

1300.00

17

Total

15

1300.00

14

Total

18

19

New
Schemes
20

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

37 Tribal Youth Festival and Development of


Sports Infrastructure
38 Grant in aid to ACFS
39 Support to Tribal Mission for Resettlement of
Landless Tribals
40 Enhancement of Facilities in Tribal areas
(second phase)
41 Improving Facilities and Renovation of PreMatric and Post-Matric Hosetles
42 Drinking Water Supply to Tribal areas of
Idukki Districtt
43
Health Project, AttappadyArt 275(1)25% SS
44 Health Project, IdukkiArt 275(1)25% SS
45 Housing for Primitive Tribes (25%SS)
46 Water Shed Studies with(30% SS)- Grant-inaid to CESS
47 Incentive to Talented Tribal Youths in Arts &
Sports
48 Better Education Facilities to S T Students
49 Apprenticeship to ITI/ITC Passed
Candidates
50 Strengthening field Level Monitoring
51 Insurance for Tribals/ Health Insurance
Scheme
52 Training in Information Technology
53 Opening of Grain Banks
54 Replacement of Govt Vehicles
55
Dr.Ambedkar Bhavan for Dalit Empowerment
56
Provision of basic needs to primitive Tribes
57 Guaranteeing Quality Education to Tribal
Students

"
"

40.00
50.00

40.00
50.00

0.00
0.00

17.14
40.00

17.14
40.00

"
"

900.00

900.00

0.00

"

1000.00

841.64

841.64

440.00

440.00

461.88

461.88

220.00

220.00

220.00

220.00

"

700.00

700.00

0.00

916.82

916.82

"
"
"

80.00
80.00
14.60

80.00
80.00
14.60

0.00
0.00
0.00

57.5
2.3
5.24

57.5
2.3
5.24

"

110.00

110.00

0.00

22.7

22.7

"

5.00

5.00

0.00

1.02

1.02

"

80.00

80.00

0.00

89.17

89.17

"
"

60.00
40.00

60.00
40.00

0.00
0.00

2.02
23.3

2.02
23.3

"
"
"
"

50.00
40.00
250.00

50.00
40.00
250.00

0.00
0.00
0.00

0
11.6
56.4
23.26

0
11.6
56.4
23.26

"

990.05

990.05

"

100

100

"

503

1000.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

37 Tribal Youth Festival and Development of


Sports Infrastructure
38 Grant in aid to ACFS
39 Support to Tribal Mission for Resettlement of
Landless Tribals
40 Enhancement of Facilities in Tribal areas
(second phase)
41 Improving Facilities and Renovation of PreMatric and Post-Matric Hosetles
42 Drinking Water Supply to Tribal areas of
Idukki Districtt
43
Health Project, AttappadyArt 275(1)25% SS
44 Health Project, IdukkiArt 275(1)25% SS
45 Housing for Primitive Tribes (25%SS)
46 Water Shed Studies with(30% SS)- Grant-inaid to CESS
47 Incentive to Talented Tribal Youths in Arts &
Sports
48 Better Education Facilities to S T Students
49 Apprenticeship to ITI/ITC Passed
Candidates
50 Strengthening field Level Monitoring
51 Insurance for Tribals/ Health Insurance
Scheme
52 Training in Information Technology
53 Opening of Grain Banks
54 Replacement of Govt Vehicles
55
Dr.Ambedkar Bhavan for Dalit Empowerment
56
Provision of basic needs to primitive Tribes
57 Guaranteeing Quality Education to Tribal
Students

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

12

Continuing
Schemes
13

Anticipated Expenditure
New
Schemes
14

Total

15

Continuing
Schemes
16

New
Schemes
17

Outlay
Total

Continuing
Schemes

18

19

20

"
"
"

0.01

0.01

"

0.01

0.01

"

0.01

0.01

"

0.01

0.01

"
"
"
"
"
"
"
"
"
"
"
"
"
"
"

504

New
Schemes

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

58 Assistance to Co-operatives for giving


medical and educational facilities
59 Improving fecilities and renovation of
premetric and post metric hostels (New
Scheme)
60 Enhancement of Facilities in Tribal areas
(second phase) (New Scheme)
61
Support to Tribal Mission for Resettlement of
Landless Tribals (New Scheme)
62 Drinking Water Supply to Tribal areas of
Idukki Districtt (New Scheme)
Sub Total-OTHER SCHEMES
Total 2.1 (State Schemes/State Sponsored
Schemes)
2.2 Tribal Sub Plan Pooled Fund
Corpus Fund for Project based Activities
2.3 Rural Development Schemes
1
Sampoorna Gramin Rozgar Yojana (25%
2 Indira Awaz Youana (25% State Share)
3 Swarnjayanthi Gram Swarozgar Yojana
(25%SS)
Total 2.3 (Rural Development Schemes)
Total (2.1+2.2+2.3) (Welfare of Scheduled
Tribes)
OTHER BACKWARD CLASSES
3 Assistance to Public Sector Undertakings

"

State Govt (ST


Dept)

10.00

10.00

42607.60

42607.60

0.00

15265.53

15265.53

0.00

13915.50

12815.50

1100.00

53572.60

53572.60

0.00

21715.22

21715.22

0.00

24925.50

23815.50

1110.00

2102.40

2102.40

0.00

3983.86

3983.86

0.00

5111.50

5111.50

570.00

570.00

948.00

948.00

642.00
2160.00

642.00
2160.00

0.00

32197.00
0.00

31087.00

1110.00

State Govt (RD


Dept)
State Govt (RD
Dept)
State Govt (RD
Dept)
0.00

0.00

0.00

55675.00

55675.00

0.00

25699.08

25699.08

0.00

0.00
1 Kerala State Development Corporation for
Christian Converts from Scheduled Castes
and Recommended Communities

State Govt (SC


Dept)

1500.00

1500.00

505

0.00

1143.5

1143.5

2000.00

2000.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

58 Assistance to Co-operatives for giving


medical and educational facilities
59 Improving fecilities and renovation of
premetric and post metric hostels (New
Scheme)
60 Enhancement of Facilities in Tribal areas
(second phase) (New Scheme)
61
Support to Tribal Mission for Resettlement of
Landless Tribals (New Scheme)
62 Drinking Water Supply to Tribal areas of
Idukki Districtt (New Scheme)
Sub Total-OTHER SCHEMES
Total 2.1 (State Schemes/State Sponsored
Schemes)
2.2 Tribal Sub Plan Pooled Fund
Corpus Fund for Project based Activities
2.3 Rural Development Schemes
1
Sampoorna Gramin Rozgar Yojana (25%
2 Indira Awaz Youana (25% State Share)
3 Swarnjayanthi Gram Swarozgar Yojana
(25%SS)
Total 2.3 (Rural Development Schemes)
Total (2.1+2.2+2.3) (Welfare of Scheduled
Tribes)
OTHER BACKWARD CLASSES
3 Assistance to Public Sector Undertakings

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

20

"

State Govt (ST


Dept)
State Govt (RD
Dept)
State Govt (RD
Dept)
State Govt (RD
Dept)

30.00

30.00

20.00

20.00

120.00

120.00

2075.05

1955.05

120.00

2075.05

1955.05

120.00

20.00
2605.09

2415.09

4057.05

3936.05

121.00

4057.05

3936.05

121.00

5013.09

4823.09

664.95

664.95

664.95

664.95

813.11

813.11

95.00

95.00

95.00

95.00

1.00

1.00

158.00

158.00

158.00

158.00

230.00

230.00

107.00
360.00

107.00
360.00

0.00

107.00
360.00

107.00
360.00

0.00

132.80
363.80

132.80
363.80

5082.00
0.00

4961.00

121.00

5082.00

4961.00

121.00

6190.00

6000.00

340.00

340.00

350.00

350.00

0.00
1 Kerala State Development Corporation for
Christian Converts from Scheduled Castes
and Recommended Communities

New
Schemes

State Govt (SC


Dept)

340.00

340.00

506

20.00
190.00

190.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

2 Kerala State Backward Classes


Development Corporation
-Share Capital Grant
3 Post-Matric Studies(Concessions)/Post
Matriculation Studies
4 Construction of Hostels for Girls (50% SS)
5 Pre-Matric Concessions /Pre-matriculation
Studies
6 Kerala State Backward Classes
Development Corporation - NABARD RIDF
Project
7 Construction of Hostels for Boys
Total: Other Backward Classes
TOTAL: Scheduled Caste Development,
Scheduled Tribe Development and Other
Backward Classes
10.12 LABOUR AND LABOUR WELFARE
Labour Commissionerate
1 Modernisation and Construction of Building
for Labour Commissionerate
2 Support for the Unorganised Sections of
Labour
3 Estate Workers Distress Relief Fund
New Scheme
1 Construction of District Office
Employment Services
Computerisation of Employment Exchanges
and Training to Staff
Industrial Training Institute
1 Modernisation of ITI's
2
Development of Staff Training Infrastructure
3 Planning and Monitoring cell and
Modernisation and Computerisation

"

2600.00

2600.00

0.00

1230.00

1230.00

3000.00

3000.00

"

100.00

100.00

0.00

3733.30

3733.30

1400.00

1400.00

"

750.00

750.00

0.00

48.46

48.46

1000.00

1000.00

"

50.00

50.00

0.00

265.07

265.07

275.00

275.00

"
"

100.00
0.00

5000.00

5000.00

0.00

6420.33

6420.33

138555.00

138555.00

0.00

72569.33

150.00

150.00

150.00

150.00

0.00

100.00

7775.00

7675.00

100.00

72569.33

0.00 122432.00

115852.00

6580.00

220.00

220.00

800.00

800.00

51.07

51.07

600.00
55.00

600.00
55.00

250.00

250.00

225.33

225.33

870.00

870.00

2785.00

2785.00

2965.04

2965.04

12200.00

12200.00

100.00

100.00

17.45

17.45

510.00

510.00

175.00

175.00

35.00

35.00

507

59.71

59.71

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

12

13

"

440.00

"

2 Kerala State Backward Classes


Development Corporation
-Share Capital Grant
3 Post-Matric Studies(Concessions)/Post
Matriculation Studies
4 Construction of Hostels for Girls (50% SS)
5 Pre-Matric Concessions /Pre-matriculation
Studies
6 Kerala State Backward Classes
Development Corporation - NABARD RIDF
Project
7 Construction of Hostels for Boys
Total: Other Backward Classes
TOTAL: Scheduled Caste Development,
Scheduled Tribe Development and Other
Backward Classes
10.12 LABOUR AND LABOUR WELFARE
Labour Commissionerate
1 Modernisation and Construction of Building
for Labour Commissionerate
2 Support for the Unorganised Sections of
Labour
3 Estate Workers Distress Relief Fund
New Scheme
1 Construction of District Office
Employment Services
Computerisation of Employment Exchanges
and Training to Staff
Industrial Training Institute
1 Modernisation of ITI's
2
Development of Staff Training Infrastructure
3 Planning and Monitoring cell and
Modernisation and Computerisation

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

Anticipated Expenditure
New
Schemes

Continuing
Schemes

Outlay

New
Schemes
17

Total

Continuing
Schemes

15

16

440.00

440.00

440.00

700.00

700.00

113.00

113.00

113.00

113.00

300.00

300.00

"

35.00

35.00

35.00

35.00

125.00

125.00

"

50.00

50.00

50.00

50.00

75.00

75.00

"
"

100.00
0.00

14

Total

18

19

20

100.00

100.00

100.00

100.00

1078.00

978.00

100.00

50.00
1600.00

1550.00

50.00
50.00

1181.00

25722.00

23050.00

2672.00

40.00

40.00

5.00
1.00

5.00
1.00

1078.00

978.00

20469.00

19288.00

1181.00 20469.00

19288.00

20.00

20.00

20.00

20.00

5.00
1.00

5.00

5.00
1.00

5.00

1.00

1.00

100.00

100.00

5.00

5.00

5.00

5.00

15.00

15.00

240.00

240.00

240.00

240.00

425.00

425.00

2.00

2.00

2.00

2.00

3.00

3.00

10.00

10.00

10.00

10.00

10.00

10.00

508

New
Schemes

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

4 Advanced Vocational Training for Industrial


Workers and Instructors
5 Upgradation of ITI's into Centres of
Excellence (CSS 75:25)
New Scheme
1 Setting up of new ITIs
Kerala Institute of Labour & Employment
Factories and Boilers
New Scheme
1 Setting up of Welding Institute cum Testing
Centre
Non- Resident Keralites Affairs
Department
New Scheme
1 NRK Village
2
Share Capital Contribution to NORKA Roots
3 Awareness Campaign on Illegal Recruitment
and Visa Check
Modernization of Fire Force Dept.
Creation of an Enabling Environment for
Economic Growth and Employment
Generation (Removal of Labour Market
Rigidities: Design and Implementation of
Measures-MGP)
Flagship programmes
1 Multi purpose job clubs
2 One Time Support for Clearing Arrears of
Social Security Payments by Labour Welfare
Funds Boards
3 Employment and Finishing Schools
4 Design Institute
5 Flagship programme on Social Security
New Scheme

80.00

80.00

33.98

33.98

400.00

400.00

55.91

55.91

500.00

500.00

100.00
250.00

100.00
250.00

54.13
107.83

54.13
107.83

530.00
1260.00

530.00
1260.00

500.00

500.00

548.85

548.85

2500.00

2500.00

1520.47

1520.47

2280.00

2280.00

0.00

0.00

509

2200.00

2200.00

600.00
2200.00

600.00
2200.00

5000.00

5000.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

4 Advanced Vocational Training for Industrial


Workers and Instructors
5 Upgradation of ITI's into Centres of
Excellence (CSS 75:25)
New Scheme
1 Setting up of new ITIs
Kerala Institute of Labour & Employment
Factories and Boilers
New Scheme
1 Setting up of Welding Institute cum Testing
Centre
Non- Resident Keralites Affairs
Department
New Scheme
1 NRK Village
2
Share Capital Contribution to NORKA Roots
3 Awareness Campaign on Illegal Recruitment
and Visa Check
Modernization of Fire Force Dept.
Creation of an Enabling Environment for
Economic Growth and Employment
Generation (Removal of Labour Market
Rigidities: Design and Implementation of
Measures-MGP)
Flagship programmes
1 Multi purpose job clubs
2 One Time Support for Clearing Arrears of
Social Security Payments by Labour Welfare
Funds Boards
3 Employment and Finishing Schools
4 Design Institute
5 Flagship programme on Social Security
New Scheme

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

New
Schemes
17

Outlay
Total

Continuing
Schemes

18

19

20

5.00

5.00

5.00

5.00

5.00

5.00

100.00

100.00

100.00

100.00

200.00

200.00

10.00
30.00

10.00
30.00

10.00
30.00

10.00
30.00

421.00
20.00
45.00

20.00
45.00

421.00

100.00
172.00

172.00

120.00

120.00

0.00

0.00

172.00

120.00

172.00

225.00

120.00

100.00
225.00

50.00

50.00

100.00

100.00

5.00
200.00

200.00

5.00

100.00

100.00

100.00

100.00

100.00

100.00

600.00
300.00

600.00
300.00

600.00
300.00

600.00
300.00

100.00

100.00

100.00

100.00

0.00
200.00
100.00
100.00

0.00
200.00
100.00
100.00

510

New
Schemes

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

10.13
1
2
3
4
5
6
7
8
9

10
11

Assistance to Labour Welfare Fund Boards


Others
Grand Total
SOCIAL SECURITY AND WELFARE
Assistance to mentally retarded children
studying in private institutions
Kerala State Handicapped Persons Welfare
orporation
Kerala State Women Development
Corporation
Welfare of prisoners
Modernisation of prisons
Aftercare and followup services/Victim
rehabilitation fund
Upgradation and additional facilities to
inmates of J.J. institutions(50%css)
Establishment of observation homes
under J.J.act(50%css)
Strengthening of Administrative
infrastructure in J.J Institutions and deinstitutionalisation of inmates
Builiding for Social Welfare Institutions

State Institute for Mentally retarded children


12 Capacity building to departmental officers
13 National Institute for Speech and hearing
14 Social Security initiatives for the
marginalised groups
15 Adoption Cell
16
Programme Development and monitoring cell
17 Women Development programmes
including short stay homes
18 Kerala State Ex-service men Co-operation

4400.00

4365.00

35.00

-0.04
5860.73

-0.04
5800.02

35.00

35.00

0.00

37.31

37.31

40.00

40.00

400.00

400.00

0.00

339.24

339.24

460.00

460.00

1000.00
200.00
900.00

1000.00
200.00
900.00

0.00
0.00
0.00

668.5
39.78
1081.19

668.5
39.78
1081.19

1150.00
1330.00
3035.00

1150.00
1330.00
3035.00

150.00

150.00

0.00

40.38

40.38

670.00

670.00

100.00

100.00

0.00

109.83

109.83

75.00

75.00

50.00

50.00

0.00

34.06

34.06

100.00

100.00

130.00
300.00

130.00
300.00

0.00
0.00

241.55
419.01

241.55
419.01

680.00
345.00

680.00
345.00

400.00
80.00
400.00

400.00
80.00
400.00

0.00
0.00
0.00

170.35
35.33
513.98

170.35
35.33
513.98

400.00
110.00
350.00

400.00
110.00
350.00

850.00
40.00

850.00
40.00

0.00
0.00

128.65
30.25

128.65
30.25

2500.00
40.00

2500.00
40.00

600.00

600.00

0.00

112.2

112.2

650.00

650.00

600.00

600.00

0.00

290.71
50.00

290.71
50.00

1650.00

1650.00

511

60.71

32680.00

22625.00 10055.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

New
Schemes
17

Outlay
Total

Continuing
Schemes

18

19

New
Schemes
20

10.13
1
2
3
4
5
6
7
8
9

10
11

Assistance to Labour Welfare Fund Boards


Others
Grand Total
SOCIAL SECURITY AND WELFARE
Assistance to mentally retarded children
studying in private institutions
Kerala State Handicapped Persons Welfare
orporation
Kerala State Women Development
Corporation
Welfare of prisoners
Modernisation of prisons
Aftercare and followup services/Victim
rehabilitation fund
Upgradation and additional facilities to
inmates of J.J. institutions(50%css)
Establishment of observation homes
under J.J.act(50%css)
Strengthening of Administrative
infrastructure in J.J Institutions and deinstitutionalisation of inmates
Builiding for Social Welfare Institutions

State Institute for Mentally retarded children


12 Capacity building to departmental officers
13 National Institute for Speech and hearing
14 Social Security initiatives for the
marginalised groups
15 Adoption Cell
16
Programme Development and monitoring cell
17 Women Development programmes
including short stay homes
18 Kerala State Ex-service men Co-operation

50.00
1820.00

719.00

5.00

1820.00

719.00

2520.00

1694.00

5.00

5.00

5.00

7.00

7.00

52.00

52.00

52.00

52.00

132.00

132.00

119.00
40.00
315.00

119.00
40.00
315.00

119.00
40.00
315.00

119.00
40.00
315.00

150.00
50.00
540.00

150.00
50.00
540.00

5.00

5.00

5.00

5.00

20.00

20.00

25.00

25.00

25.00

25.00

80.00

80.00

20.00

20.00

20.00

20.00

60.00

60.00

35.00
40.00

35.00
40.00

35.00
40.00

35.00
40.00

61.00
110.00

61.00
110.00

50.00
5.00
70.00

50.00
5.00
70.00

50.00
5.00
70.00

50.00
5.00
70.00

70.00
7.00
100.00

70.00
7.00
100.00

50.00
5.00

50.00
5.00

50.00
5.00

50.00
5.00

60.00
8.00

60.00
8.00

26.00

26.00

26.00

26.00

22.00

22.00

42.00

42.00

42.00

42.00

80.00

80.00

512

1101.00

1101.00

50.00
826.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

180.00
100.00

180.00
100.00

0.00
0.00

47.69
68.48
5.17

47.69
68.48
5.17

200.00
115.00
0.00

200.00
115.00
0.00

175.00

175.00

0.00

80.69

80.69

200.00

200.00

810.00
150.00
400.00

810.00
150.00

0.00
0.00
400.00

659.57
111.23
19.7

659.57
111.23

2900.00
172.00
0.00

2900.00
172.00
0.00

850.00

0.00

850.00

2082.63
900.00

900.00

3100.00
0.00

3100.00
0.00

0.01

0.01

0.00

0.00

0.00
50.00

0.00
50.00

0.00
3500.00
0.00
0.00
0.00

0.00
3500.00
0.00
0.00
0.00

0.00
16100.00

0.00
16100.00

19
Modernisation of Social Wefare Department
20 Kerala Women's Commission
21 Home for mentally cured patients
22
Upgradation of VocationalTraining Centres
23 Modernisation of Existing Social Welfare
Institutions
24 State Commissionerate for disability
25 Additional facilities to Anganwadi Centres
26 Development of Anganwadi Centres as
Community Resource Centres for women
and children-A life cycle approach
27 Share Capital contribution to NMDFC
28 Creches cum Day care centre in unorganised
sector
29 Social Security Scheme for Disabled and
Destitutes (MGP)
30 Training for Ex-service men/widows
31 Service Delivery Improvement in Social
Welfare Department (MGP)
32 Nutrition Programme for Adolescent Girls
33 Project milan
34 National Family benefit scheme
35 Starting industrial units in Balamandirs
36 Comprehensive scheme for rehabilitation of
disabled
37 National social assistance programme
38 Supplementary Nutrition Programme to
Children
39 Mal Nutrition free Kerala
40 State Plan action for the child in Kerala
41 Integrated Child Protection Programme
42 Cancer Suraksha for Child patients

0.00

0.00

0.00

19.7

2082.63

0
10.00
1955.66
546.59
1340.73
1766.15
0.89

10.00
1955.66
546.59
1340.73
1766.15
0.89

424.42
1475.00

424.42
1475.00

1050.00
2050.00
2025.00
1310.00

513

1050.00
2050.00
2025.00
1310.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes
14

Total

Continuing
Schemes

15

16

Outlay

New
Schemes
17

Total

Continuing
Schemes

18

19

19
Modernisation of Social Wefare Department
20 Kerala Women's Commission
21 Home for mentally cured patients
22
Upgradation of VocationalTraining Centres
23 Modernisation of Existing Social Welfare
Institutions
24 State Commissionerate for disability
25 Additional facilities to Anganwadi Centres
26 Development of Anganwadi Centres as
Community Resource Centres for women
and children-A life cycle approach
27 Share Capital contribution to NMDFC
28 Creches cum Day care centre in unorganised
sector
29 Social Security Scheme for Disabled and
Destitutes (MGP)
30 Training for Ex-service men/widows
31 Service Delivery Improvement in Social
Welfare Department (MGP)
32 Nutrition Programme for Adolescent Girls
33 Project milan
34 National Family benefit scheme
35 Starting industrial units in Balamandirs
36 Comprehensive scheme for rehabilitation of
disabled
37 National social assistance programme
38 Supplementary Nutrition Programme to
Children
39 Mal Nutrition free Kerala
40 State Plan action for the child in Kerala
41 Integrated Child Protection Programme
42 Cancer Suraksha for Child patients

7.00
18.00
0.00

7.00
18.00
0.00

7.00
18.00
0.00

7.00
18.00
0.00

10.00
70.00
0.00

10.00
70.00
0.00

14.00

14.00

14.00

14.00

19.00

19.00

45.00
20.00
0.00

45.00
20.00
0.00

45.00
20.00
0.00

45.00
20.00
0.00

170.00
50.00
0.00

170.00
50.00
0.00

35.00
0.00

35.00
0.00

35.00
0.00

35.00
0.00

68.00

68.00

0.00

0.00

0.00

0.00

0.00
4.00

0.00
4.00

0.00
4.00

0.00
4.00

15.00

15.00

0.00
584.00
0.00
0.00
0.00

0.00
584.00
0.00
0.00
0.00

0.00
584.00
0.00
0.00
0.00

0.00
584.00
0.00
0.00
0.00

0.00
584.00

0.00
584.00

0.00
6621.00

0.00
6621.00

0.00
6621.00

0.00
6621.00

9720.00

9720.00

0.00
10.00
10.00
150.00

0.00
10.00
10.00
150.00

0.00
10.00
0.00
10.00

0.00
10.00
10.00

514

0.00
10.00
0.00
10.00

0.00
10.00
10.00

New
Schemes
20

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

43
Flag shipProgramme on Gender Awareness
44 Flag ship Programme on finishing school
for women (*)
NEW SCHEME
45 Grant-in-Aid for LSG/NGO's foe starting of
Old Age Homes/Day Care Centres
46 Construction of Ramp etc. in oldage
homes/common places/other institutions
(New Scheme)
Total
10.14 NUTRITION
1 State Nutrition Bureau
2 Special Nutrition Programme
3 Nutrition Research Unit
4 A cup of milk and Handshake
Shifted scheme
5 (social safety net)
6 Supply of milk to pre school children
7 Social Security Fund
Flag Ship Programme on "Noon Meal for
8 High School Students (*)
TOTAL

7650.00

1250.00

15836.93

11344.52

25.00
0.00
25.00
500.00

25.00
0.00
25.00
0.00

0.00
0.00
0.00
500.00

14.72
0
13.10
2737.40

14.72
0
13.10

2500.00

0.00

2500.00

0
615.41
5000.00

5000.00

4492.41

2000.00

1000.00

1000.00

49357.00

39922.00

200.00

200.00

200.00

200.00

0
615.41

3115.00

3115.00

3515.00

50.00

3000.00

8380.63

5027.82

3352.81

7300.00
10815.00

436045.00

401900.00

34145.00

389484.50

345216.22

38268.50

969214.00

,,

74.00

74.00

24.97

24.97

Construction of Unit Offices/Land Purchase

,,

60.00

60.00

Shifted/Deleted Schemes
SUB TOTAL : Stationery
Printing

"
,,

16.00
150.00

16.00
150.00

515

24.97

24.97

7300.00
7300.00

807676.00 161538.00

GENERAL SERVICES

11.1 Stationery and Printing


Stationery
1 Computerisation

9435.00

2737.40

3050.00

TOTAL - SOCIAL SERVICES

XI

8900.00

2000.00

70.00

70.00

130.00

130.00

200.00

200.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

Anticipated Expenditure
New
Schemes

Total

Continuing
Schemes

14

15

500.00

500.00

200.00

200.00

16

Outlay

New
Schemes

Total

Continuing
Schemes

17

18

19

500.00

500.00

425.00

425.00

200.00

200.00

200.00

200.00

New
Schemes
20

43
Flag shipProgramme on Gender Awareness
44 Flag ship Programme on finishing school
for women (*)
NEW SCHEME
45 Grant-in-Aid for LSG/NGO's foe starting of
Old Age Homes/Day Care Centres
46 Construction of Ramp etc. in oldage
homes/common places/other institutions
(New Scheme)
Total
10.14 NUTRITION
1 State Nutrition Bureau
2 Special Nutrition Programme
3 Nutrition Research Unit
4 A cup of milk and Handshake
Shifted scheme
5 (social safety net)
6 Supply of milk to pre school children
7 Social Security Fund
Flag Ship Programme on "Noon Meal for
8 High School Students (*)
TOTAL

0.00

0.00

30.00

30.00

8972.00

8252.00

720.00

300.00
13388.00

13088.00

5.00
0.00
5.00

5.00
0.00
5.00

8972.00

8252.00

2.00

2.00

2.00

2.00

2.00

2.00

2.00

2.00

0.00
4.00

0.00
4.00

0.00
4.00

0.00
4.00

0.00
0.00

10.00

10.00

198414.00

183792.00

14622.00 198414.00

183802.00

14622.00

241585.00

217525.00

,,

11.00

11.00

11.00

11.00

20.00

20.00

TOTAL - SOCIAL SERVICES

XI

720.00

0.00

0.00

GENERAL SERVICES

11.1 Stationery and Printing


Stationery
1 Computerisation
2

Construction of Unit Offices/Land Purchase

,,

19.00

19.00

19.00

19.00

30.00

30.00

Shifted/Deleted Schemes
SUB TOTAL : Stationery
Printing

"
,,

30.00

30.00

30.00

30.00

50.00

50.00

516

300.00
300.00

24060.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency

Tenth Plan (2002-07) Projected Outlay


at 2001-02 Prices

Tenth Plan (2002-07) Actual


Expenditure

Eleventh Plan (2007-12) Projected


Outlay at 2006-07 Prices

Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

Total

Continuing
Schemes

New
Schemes

10

11

State Govt.

330.00

330.00

366.46

366.46

1200.00

1200.00

,,

120.00

120.00

167.57

167.57

800.00

800.00

,,
,,
,,

450.00
600.00

450.00
600.00

263.54
797.57
822.54

263.54
797.57
822.54

2000.00
2200.00

2000.00
2200.00

,,

10000.00

10000.00

15008.43

15008.43

15784.00

15784.00

,,

500.00

500.00

501.38

501.38

150.00

150.00

,,

2700.00

2700.00

2253.68

2253.68

5000.00

5000.00

,,

13200.00

13200.00

17763.49

17763.49

20934.00

20934.00

Purchase & Installation of Printing


Machineries & Equipments/Modernization of
Govt.Presses
Construction of Building for Government
2
Presses
3 Shifted/Deleted Schemes
SUB TOTAL : Printing
TOTAL: (STATIONERY AND PRINTING)
11.2 PUBLIC WORKS
Public Office Building Construction
1
Programme(common Pool)
2 Construction of Flats for MLAs
Construction of Building for Courts and
3
Quarters for Judges(CSS 50%)
TOTAL : (PUBLIC WORKS)
1

TOTAL : (GENERAL SERVICES)


TOTAL ( I to XI )

XII

PLAN ASSISTANCE TO LOCAL BODIES


GRAND TOTAL

,,

13800.00

13800.00

1600000.00
800000.00
2400000.00

1508096.50
800000.00
2308096.50

517

91903.50
91903.50

18586.03

18586.03

1485767.85
550467.42
2036235.27

1339834.17
550467.42
1890301.59

23134.00
139933.90
139933.90

2879300.00
1162900.00
4042200.00

23134.00
2473345.00 405955.00
1162900.00
3636245.00 405955.00

ANNEXURE -I

ANNUAL PLAN 2008-09 - OUTLAYS (SCHEME-WISE)


(Rs.in lakh)
Implementing
Agency
Sl. No.

Major Head/ Minor Head of Development


(Scheme-wise)

State Govt./
Public Sector/
Enterprises/
Local Bodies

Purchase & Installation of Printing


Machineries & Equipments/Modernization of
Govt.Presses
Construction of Building for Government
2
Presses
3 Shifted/Deleted Schemes
SUB TOTAL : Printing
TOTAL: (STATIONERY AND PRINTING)
11.2 PUBLIC WORKS
Public Office Building Construction
1
Programme(common Pool)
2 Construction of Flats for MLAs
Construction of Building for Courts and
3
Quarters for Judges(CSS 50%)
TOTAL : (PUBLIC WORKS)
1

TOTAL : (GENERAL SERVICES)


TOTAL ( I to XI )

XII

PLAN ASSISTANCE TO LOCAL BODIES


GRAND TOTAL

Annual Plan - 2008-09

Annual Plan - 2007-08


Agreed Outlay
Total

Continuing
Schemes

12

13

State Govt.

250.00

,,

Anticipated Expenditure
New
Schemes

Continuing
Schemes

New
Schemes
17

Outlay
Total

Continuing
Schemes

15

16

250.00

250.00

250.00

350.00

350.00

30.00

30.00

30.00

30.00

100.00

100.00

,,
,,
,,

280.00
310.00

280.00
310.00

280.00
310.00

280.00
310.00

450.00
500.00

450.00
500.00

,,

650.00

650.00

650.00

650.00

975.00

975.00

,,

5.00

5.00

5.00

5.00

50.00

50.00

,,

475.00

475.00

475.00

475.00

475.00

475.00

,,

1130.00

1130.00

1130.00

1130.00

1500.00

1500.00

,,

14

Total

1440.00

1440.00

1440.00

1440.00

516000.00
179000.00
695000.00

480288.00
179000.00
659288.00

35712.00 516000.00
179000.00
35712.00 695000.00

480288.00
179000.00
659288.00

518

35712.00
35712.00

18

19

2000.00

2000.00

582296.00
187751.00
770047.00

527565.71
187751.00
715316.71

New
Schemes
20

54730.29
54730.29

Você também pode gostar