Project title : The Construction of multi-purpose hall in Simpang P

work
1
2
3
4
5
6
7
8
9
10
11
12
13
14

start

site clearence
Jun-12
site preparation
Jul-12
piling works
Aug-12
pile cap
Sep-12
ground beam
Oct-12
column
Nov-12
bricklaying
Dec-12
plumbing & wiring
Oct-12
plastering
Jan-12
roof beam
Jan-12
roof construction
Mar-12
infrustructure works
Jan-12
landscaping
Jan-12
inspection
Aug-12
Total cost of project
monthly income
Accumulative monthly income

finish
Jul-11
Jul-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-12
Feb-12
Feb-12
Feb-12
Apr-12
Jun-12
Jul-12
Aug-12

2
Jun-11
Jul-11
30,000.00 RM 15,000.00 RM 15,000.00
20,000.00
RM 20,000.00
50,000.00
60,000.00
50,000.00
100,000.00
75,000.00
80,000.00
25,000.00
30,000.00
70,000.00
200,000.00
10,000.00
800,000.00
RM 15,000.00 RM 35,000.00
RM 15,000.00 RM 50,000.00
cost

RM
RM
RM
RM
RM
RM
RM
RM
RM
RM
RM
RM
RM
RM
RM

purpose hall in Simpang Pulai Ipoh Perak

3

4
Aug-11

RM 25,000.00 RM
RM

5
Sep-11

6
Oct-11

25,000.00
30,000.00 RM
RM

7
Nov-11

30,000.00
25,000.00 RM
RM

25,000.00
50,000.00 RM
RM
16,000.00 RM

8
Dec-11

Jan-12

50,000.00
37,500.00 RM
16,000.00 RM
RM
RM

37,500.00
16,000.00
12,500.00
15,000.00

RM

33,333.33

RM 25,000.00 RM 55,000.00 RM 71,000.00 RM 91,000.00 RM 103,500.00 RM

RM 75,000.00 RM 130,000.00 RM 201,000.00 RM 292,000.00 RM 395,500.00 RM

114,333.33
509,833.33

RM

16,000.00 RM

's' curve for the project of multi-purpose hall in Simpang Pulai,Ipo

Perak
900000
800000
700000
600000
500000
400000
300000
200000
100000
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

10
Mar-12

Feb-12

RM
RM
RM

16,000.00
12,500.00
15,000.00

RM

RM
33,333.33 RM

35,000.00 RM
33,333.33 RM

11
Apr-12

35,000.00
33,333.33 RM

12
May-12

33,333.33 RM
RM

13

14
Jun-12

33,333.33
5,000.00 RM

Jul-12

5,000.00

RM 76,833.33 RM 68,333.33 RM 68,333.33 RM 33,333.33 RM 38,333.33 RM

5,000.00
RM 586,666.67 RM 655,000.00 RM 723,333.33 RM 756,666.67 RM 795,000.00 RM 800,000.00

ose hall in Simpang Pulai,Ipoh

Accumulative monthly
income

15
Aug-12

RM RM -

The Contruction Of 8-Storey apartment In S

1
Item
1
2
3
4
5
6
7
8
9
10
11
12
13

Activities
Site Clearence
Site Preparation
Piling Works
Pile Cap
Ground Beam
Column
Bricklaying
Plumbing & Wiring
Plastering
Roof Beam
Roof Contruction
Infrastructure works
Landscaping
Total Cost Of Project

Start
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Jan-12
Mar-12
Jun-12
Aug-12
Sep-12
Dec-12
Mar-12
Apr-12

Finish
Jun-12
Oct-12
Oct-12
Dec-12
Feb-12
Feb-12
May-12
Aug-12
Oct-12
Oct-12
Jan-12
Jun-12
Apr-12

Cost
RM
RM
RM
RM
RM
RM
RM
RM
RM
RM
RM
RM
RM
RM

Jul-11
50,000.00 RM 25,000.00
40,000.00
60,000.00
80,000.00
200,000.00
180,000.00
200,000.00
180,000.00
150,000.00
50,000.00
70,000.00
120,000.00
30,000.00
1,410,000.00

Monthly Income

RM 25,000.00

Accumulative Monthly Income

RM 25,000.00

Contruction Of 8-Storey apartment In Seksyen 18 Shah Alam.

Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-12
RM 25,000.00
RM 13,333.33 RM 13,333.33 RM 13,333.33
RM 30,000.00 RM 30,000.00
RM 26,666.67 RM 26,666.67 RM 26,666.67
RM 50,000.00 RM 50,000.00 RM 50,000.00
RM 90,000.00

RM 38,333.33 RM 43,333.33 RM 70,000.00 RM 76,666.67 RM 76,666.67 RM 140,000.00

RM 63,333.33 RM 106,666.67 RM 176,666.67 RM 253,333.33 RM 330,000.00 RM 470,000.00

RM
RM

10

11

12

13

Feb-12

Mar-12

Apr-12

May-12

Jun-12

Jul-12

50,000.00
90,000.00
RM

66,666.67 RM

66,666.67 RM

66,666.67
RM

60,000.00 RM

60,000.00

RM 140,000.00 RM 66,666.67 RM 66,666.67 RM 66,666.67 RM 60,000.00 RM 60,000.00

RM 610,000.00 RM 676,666.67 RM 743,333.33 RM 810,000.00 RM 870,000.00 RM 930,000.00

MUHAMAD ALIF BIN GHAZALI

2012635544

RM
RM

RM

14

15

16

17

18

Aug-12

Sep-12

Oct-12

Nov-12

Dec-12

60,000.00
50,000.00 RM
RM

110,000.00 RM

50,000.00 RM
25,000.00 RM

75,000.00 RM

50,000.00
25,000.00

75,000.00

RM

35,000.00

0 RM

35,000.00

RM 1,040,000.00 RM 1,115,000.00 RM 1,190,000.00 RM 1,190,000.00 RM 1,225,000.00

RM

RM

19

20

21

22

23

Jan-13

Feb-13

Mar-13

Apr-13

May-13

35,000.00

35,000.00

RM

30,000.00 RM

30,000.00 RM

30,000.00

0 RM

30,000.00 RM

30,000.00 RM

30,000.00

RM 1,260,000.00 RM 1,260,000.00 RM 1,290,000.00 RM 1,320,000.00 RM 1,350,000.00

24

Jun-13

RM
RM

30,000.00
30,000.00

RM

60,000.00

RM 1,410,000.00