Você está na página 1de 6

Project

Location
Date

Proposed 2 Story School Building


Solano, Nueva Vizcaya
August 09, 2014

BILL OF MATERIALS
ITEM
ITEM OF WORK/PARTICULARS
NO.
1
SITE WORKS
Excavation
Filling / Backfilling
2

QTY

UNIT

UNIT
COST

MATLS COST

0.00 m3
150.00

0.00
0.00

508.00 pcs
111.70 kgs
347.93 bgs

170.00
75.00
240.00

86,360.00
8,377.64
83,502.32

Sand

19.33 m3

250.00

4,832.31

Gravel

35.41 m

350.00

12,392.10
195,464.37

642.00 pcs
516.75 pcs
102.25 kgs
338.34 bgs

190.00
120.00
75.00
240.00

121,980.00
62,010.00
7,668.68
81,200.88

Sand

18.80 m3

250.00

4,699.13

Gravel

37.59 m3

350.00

13,157.55
290,716.23

82.32 pcs
11.57 kgs
76.71 bgs

120.00
75.00
240.00

9,878.85
867.69
18,411.45

5.18 m3

250.00

1,294.47

10.36 m3

350.00

3,624.52
34,076.98

38.08 pcs
225.90 pcs
322.96 pcs
727.43 pcs
151.97 kgs
463.28 bgs

220.00
190.00
170.00
120.00
75.00
240.00

8,377.60
42,920.05
54,904.02
87,292.00
11,397.74
111,188.27

25.74 m3

250.00

6,434.51

MASONRY AND STEEL WORKS


A. COLUMN FOOTINGS
12mm RSB
#16 Tie wire
Cement

0.00 m3

B. COLUMNS
16mm RSB
10mm RSB
#16 Tie wire
Cement

C. WALL FOOTING
10mm RSB
#16 Tie wire
Cement
Sand
Gravel
D. GIRDER & BEAM
20mm RSB
16mm RSB
12mm RSB
10mm RSB
#16 Tie wire
Cement
Sand

Gravel
E. MASONRY WALLS
6" CHB
4" CHB
10mm RSB
#16 Tie wire
Cement

51.48 m3

6,047.54 pcs
2,752.00 pcs
520.84 pcs
20.00 kgs
607.34 bgs

350.00

18,016.62
289,233.15

8.00
7.50
120.00
75.00
250.00

48,380.30
20,640.00
62,500.28
1,500.01
151,834.57

Sand

50.40 m3

350.00

17,640.66
254,115.52

F. FINISHING/PLASTERING (BOTH FACE)


Cement

179.15 bgs

240.00

42,996.51

Sand

14.93 m3

250.00

3,732.34
46,728.85

378.40 pcs
280.67 pcs
31.49 kgs
542.52 bgs

170.00
120.00
75.00
240.00

64,328.00
33,680.54
2,361.70
130,204.03

Sand

32.68 m3

250.00

8,170.13

Gravel

65.36 m3

350.00

22,876.37
197,292.77

12mm RSB
#16 Tie wire
Cement

84.00 pcs
5.71 kgs
37.84 bgs

170.00
75.00
240.00

14,280.00
427.92
9,082.11

Sand

2.10 m3

250.00

525.59

Gravel

4.20 m

350.00

1,471.64
11,507.26

325.00
1,250.00
285.00
220.00
490.00

38,350.00
7,500.00
38,913.43
0.00
9,310.00
94,073.43

G. FLOORING/SLAB
12mm RSB
10mm RSB
#16 Tie wire
Cement

H. STAIR

CARPENTRY
A. TRUSS/ROOF FRAMING
1-1/2 x 1-1/2 x 1/4 A Bar
4 x 2 x 3/16 Tubular Bar
2 x 4 (1.2) C Purlins
2 x 4 (.8) C Purlins
1" x 12" x 14' (Facia Board)
B. CEILING (OPTIONAL)
2 x 2 x 12
1/4" thk. Marine plywood
CWN assorted

118.00 pcs
6.00 pcs
136.54 pcs
0.00 pcs
19.00 pcs

0.00 pcs
0.00 pcs
0.00 kgs

0.00
0.00
0.00
0.00

TINNERY WORKS
0.4mm LS color roof

342.14 m2

195.00

66,717.30

0.4mm LS pre fab ridge roll


17.00 pcs
0.4mm LS pre fab gutter
31.00 pcs
0.4mm LS pre fab end flash
0.00 pcs
Blind rivets
1,244.47 pcs
Tek screw
4,977.87 pcs
5

180.00
180.00
180.00
0.50
1.00

3,060.00
5,580.00
0.00
622.23
4,977.87
80,957.40

DOORS AND WINDOWS


Door

40.32 m2

1,500.00

60,480.00

Roll up Window

56.12 m

1,200.00

67,346.40
127,826.40

1/4" thk. Plywd.


2 x 2 x 12
assorted CWN

49.75 pcs
338.16 pcs
10.00 kgs

280.00
120.00
75.00

13,928.69
40,579.43
750.00
55,258.11

FORMWORKS

ELECTRICAL
l.s

20,000.00
20,000.00

l.s

20,000.00
20,000.00

PLUMBING

PAINTING (OPTIONAL)
TOTAL MATERIAL COST
TOTAL LABOR COST
GRAND TOTAL

Prepared by:

SHERWIN M. SARMIENTO
Civil Engineer
Lic. No. 0128257

3,612,786.87

Noted by:

ing

LABOR COST

TOTAL COST

Bayanihan
Bayanihan
0.00

4,916.64

200,381.01

18,894.21

309,610.44

6,780.60

40,857.58

6,490.77

295,723.92

9,854.39

263,969.91

4,169.16

50,898.01

14,372.44

211,665.21

14,372.44

25,879.70

11,217.00

105,290.43

12,998.49

93,955.89

127,826.40

2,191.50

57,449.61

6,000.00

26,000.00

1,500.00

21,500.00

113,757.64
3,726,544.51

Approved by: