Escolar Documentos
Profissional Documentos
Cultura Documentos
ned workers can be assigned to tasks that should be filled by more skilled worke
rs with higher rates of pay, resulting in a favorable rate variance. Unfavorabl
e rate variances can also arise from overtime work at premium rates.
14.
Poor quality materials can unfavorably affect the labor efficiency varia
nce. If the materials create production problems, a result could be excessive l
abor time and therefore an unfavorable labor efficiency variance. Poor quality
materials would not ordinarily affect the labor rate variance.
15.
If labor is a fixed cost and standards are tight, then the only way to g
enerate favorable labor efficiency variances is for every workstation to produce
at capacity. However, the output of the entire system is limited by the capaci
ty of the bottleneck. If workstations before the bottleneck in the production p
rocess produce at capacity, the bottleneck will be unable to process all of the
work in process. In general, if every workstation is attempting to produce at c
apacity, then work in process inventory will build up in front of the workstatio
ns with the least capacity.
II.
Matching Type
1.
2.
E
G
III.
Exercises
3.
4.
C
H
5.
6.
A
D
7.
8.
J
B
9.
10.
I
F
2.99
Requirement 2
Beta ML12 required per capsule as per bill of materials
6.00
grams
Add allowance for material rejected as unsuitable
(6 grams 0.96 = 6.25 grams;
6.25 grams
6.00 grams = 0.25 grams)
0.25
Total
6.25
grams
Add allowance for rejected capsules
(6.25 grams 25 capsules)
0.25
grams
Standard quantity of Beta ML12 per salable capsule
grams
grams
6.50
Requirement 3
Item
Standard Quantity per Capsule
Cost per Capsule
Beta ML12
6.50 grams
P2.99
Exercise 2 (Material Variances)
Requirement 1
Number of chopping blocks
4,000
Number of board feet per chopping block
2.5
P18,700
18,000
P
700
Requirement 2
Actual Quantity of Inputs, at
Actual Price
Actual Quantity of Inputs, at
Standard Price Standard Quantity Allowed for Output, at Standard Price
(AQ AP)
(AQ SP)
(SQ SP)
P18,700 11,000 board feet
P1.80 per board foot
10,000 board feet
P1.80 per board foot
= P19,800
= P18,000
Alternatively:
Materials Price Variance = AQ (AP
SP)
11,000 board feet (P1.70 per board foot*
foot) =
P1,100 F
* P18,700 11,000 board feet = P1.70 per board fo
ot.
Materials Quantity Variance = SP (AQ SQ)
P1.80 per board foot (11,000 board feet
10,000 board fee
t) = P1,800 U
Exercise 3 (Labor and Variable Overhead Variances)
Requirement 1
Number of units manufactured
20,000
Standard labor time per unit
0.4*
Total standard hours of labor time allowed
8,000
Standard direct labor rate per hour
P6
Total standard direct labor cost
P48,000
*24 minutes 60 minutes per hour = 0.4 hour
Actual direct labor cost
Standard direct labor cost
P49,300
48,000
P 1,300
Requirement 2
Actual Hours of Input, at
the Actual Rate Actual Hour of Input, at
Standard Rate Standard Hours Allowed for Output, at the Standard Rate
(AH AR)
(AH SR)
(SH SR)
P49,300 8,500 hours P6 per hour
8,000 hours* P6 per hour
= P51,000
= P48,000
Alternative Solution:
Variable Overhead Spending Variance = AH (AR
SR)
8,500 hours (P4.60 per hour* P4.00 per hour) = P5,100 U
*P39,100 8,500 hours = P4.60 per hour
Variable Overhead Efficiency Variance = SR (AH
SH)
P4 per hour (8,500 hours 8,000 hours) = P2,000 U
Exercise 4 (Working Backwards from Labor Variances)
Requirement 1
If the total variance is P330 unfavorable, and if the rate varia
nce is P150 favorable, then the efficiency variance must be P480 unfavorable, si
nce the rate and efficiency variances taken together always equal the total vari
ance.
Knowing that the efficiency variance is P480 unfavorable, one ap
proach to the solution would be:
Efficiency Variance = SR (AH
SH)
IV.
Problems
* 5,000 metal molds 4.0 pounds per metal mold = 20,000 pounds
Alternatively:
Materials Price Variance = AQ (AP
SP)
25,000 pounds (P2.95 per pound P2.50 per pound) = P11,25
0 U
Materials Quantity Variance = SP (AQ
SQ)
P2.50 per pound (19,800 pounds 20,000 pounds) = P500 F
b.
Actual Hours of Input, at
the Actual Rate Actual Hours of Input, at
the Standard Rate
Standard Hours Allowed for Output, at the Standard Rate
(AH AR)
(AH SR)
(SH SR)
3,600 hours x
P8.70 per hour 3,600 hours x
P9.00 per hour 3,000 hours* x
P9.00 per hour
= P31,320
= P32,400
= P27,000
* 5,000 metal molds 0.6 hour per metal mold = 3,000 hours
Alternatively:
Labor Rate Variance = AH (AR
SR)
3,600 hours (P8.70 per hour
P9.00 per hour) = P1,080 F
Labor Efficiency Variance = SR (AH SH)
P9.00 per hour (3,600 hours
3,000 hours) = P5,400 U
c.
Actual Hours of Input, at
the Actual Rate Actual Hours of Input, at
the Standard Rate
Standard Hours Allowed for Output, at the Standard Rate
(AH AR)
(AH SR)
(SH SR)
P4,320 1,800 hours P2 per hour
1,500 hours* P2 per hour
= P3,600
= P3,000
*5,000 metal molds 0.3 hours per metal mold = 1,500 hours
Alternatively:
Variable Overhead Spending Variance = AH (AR SR)
1,800 hours (P2.40 per hour* P2.00 per hour) = P720 U
* P4,320 1,800 hours = P2.40 per hour
Variable Overhead Efficiency Variance = SR (AH
SH)
P2.00 per hour (1,800 hours
1,500 hours) = P600 U
Requirement 2
Summary of variances:
Material price variance
P11,250 U
Material quantity variance
500
F
Labor rate variance
1,080 F
Labor efficiency variance
5,400 U
Variable overhead spending variance
720
U
Variable overhead efficiency variance
600
U
Net variance
P16,390 U
The net unfavorable variance of P16,390 for the month caused the
plant s variable cost of goods sold to increase from the budgeted level of P80,00
0 to P96,390:
Budgeted cost of goods sold at P16 per metal mold
Add the net unfavorable variance (as above)
Actual cost of goods sold
P96,390
P80,000
16,390
This P16,390 net unfavorable variance also accounts for the diff
erence between the budgeted net operating income and the actual net loss for the
month.
1,000 units
25,000 lbs.
P2.01 per lb.
4.
5.
6.
14,900 lbs.
3,100 hours
P3.98 per hour
Problem 3
Material mix variance:
Actual quantity x Standard price
Material A (8,000 x P0.30)
P2,400
Material B (2,400 x P0.20)
480
Material C (2,800 x P0.425)
1,190
Less: Total actual input x Average
Standard price (13,200 x 0.30*) 3,960
Unfavorable Mix Variance
P 110
*
P4,070
P0.
P0.
30
Material yield variance:
Total actual input at Average Standard price
P3,960
Less: Total actual output at Standard raw material cost
(10,000 x 0.36**)
3,600
Unfavorable yield variance
P 360
**
36
Problem 4 (Comprehensive Variance Analysis; Journal Entries)
Requirement 1
a.
Actual Quantity of Inputs, at
Actual Price
Actual Quantity of Inputs, at
Standard Price Standard Quantity Allowed for Output, at Standard Price
(AQ AP)
(AQ SP)
(SQ SP)
21,120 yards x
P3.35 per yard 21,120 yards x
P3.60 per yard 19,200 yards* x
P3.60 per yard
= P70,752
= P76,032
= P69,120
Alternatively:
Materials Price Variance = AQ
21,120 yards (P3.35 per yard
Materials Quantity Variance =
P3.60 per yard (21,120 yards
(AP
SP)
P3.60 per yard) = P5,280 F
SP (AQ
SQ)
19,200 yards) = P6,912 U
b.
76,032
69,120
76,032
Requirement 2
a.
Actual Hours of Input, at
the Actual Rate Actual Hours of Input,
the Standard Rate
Standard Hours
(AH AR)
(AH SR)
6,720 hours* x
P4.85 per hour 6,720 hours x
P4.50 per hour 7,680 hours** x
P4.50 per hour
= P32,592
= P30,240
*
**
at
Allowed for Output, at the Standard Rate
(SH SR)
= P34,560
Alternatively:
Labor Rate Variance = AH (AR SR)
6,720 hours (P4.85 per hour
P4.50 per hour) = P2,352 U
Labor Efficiency Variance = SR (AH SH)
P4.50 per hour (6,720 hours
7,680 hours) = P4,320 F
b.
34,560
32,592
Requirement 3
Actual Hours of Input, at
the Actual Rate Actual Hours of Input, at
the Standard Rate
Standard Hours Allowed for Output, at the Standard Rate
(AH AR)
(AH SR)
(SH SR)
6,720 hours x
P2.15 per hour 6,720 hours x
P1.80 per hour 7,680 hours x
P1.80 per hour
P14,448 = P12,096
= P13,824
Alternatively:
Variable Overhead Spending Variance = AH (AR
SR)
6,720 hours (P2.15 per hour
P1.80 per hour) = P2,352 U
Variable Overhead Efficiency Variance = SR (AH SH)
P1.80 per hour (6,720 hours
7,680 hours) = P1,728 F
Requirement 4
No. This total variance is made up of several quite large indiv
idual variances, some of which may warrant investigation. A summary of variance
s is shown on the next page.
Materials:
Price variance
P5,280 F
Quantity variance
6,912 U
Labor:
Rate variance
2,352 U
Efficiency variance
4,320 F
Variable overhead:
Spending variance
2,352 U
Efficiency variance
1,728 F
Net unfavorable variance
P1,632 U
1,968
F
624
P
U
288 U
Requirement 5
The variances have many possible causes. Some of the more likely causes
include:
Materials variances:
Favorable price variance: Fortunate buy, inaccurate standards, inferior
quality materials, unusual discount due to quantity purchased, drop in market pr
ice.
Unfavorable quantity variance: Carelessness, poorly adjusted machines, u
nskilled workers, inferior quality materials, inaccurate standards.
Labor variances:
Unfavorable rate variance: Use of highly skilled workers, change in wage
rates, inaccurate standards, overtime.
Favorable efficiency variance: Use of highly skilled workers, high quali
ty materials, new equipment, inaccurate standards.
Variable overhead variances:
Unfavorable spending variance: Increase in costs, inaccurate standards,
waste, theft, spillage, purchases in uneconomical lots.
V.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
C
C
A
B
A
B
C
C
B
B
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
B
A
B
C
A
D
D
A
D
B
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
A
C
C
C
C
D
E
B
B
A
31.
32.
33.
34.
35.
36.
37.
38.
39.
40.
A
B
B
D
B
B
C
D
D
A
41.
42.
43.
44.
45.
B
C
D
A
B