Escolar Documentos
Profissional Documentos
Cultura Documentos
REPORT
Page 7
PRE-FEASIBILITY REPORT
1. Executive Summary
1.1
1.1.1
Introduction
Project & Project Proponent
FCI Aravali Gypsum and Minerals India Limited (FAGMIL), is a public sector
undertaking under the Ministry of Fertilizers. It was previously known as Jodhpur
Mining Organization, and was a segment of the public sector undertaking, Fertilizer
Corporation of India Ltd. The main activity of FAGMIL was to supply mineral gypsum
to Sindri Fertilizer Plant. The gypsum produced was the basic raw material required
for Ammonium sulphate production.In 2003, the Jodhpur Mining Organization was
demerged from FCIL and formed into a new Company known as FCI Aravali Gypsum
and Minerals India Limited (FAGMIL).
There are nine mines under the Jodhpur Mining Organization producing gypsum.The
gypsum powder produced in the FAGMIL is used in reclamation of sodic lands as a
source of Sulphur, and as raw material in Cement Industries, in Plaster of Paris and
Gypsum Fibre Board industries.The company has been paying dividend to GOI
continually, and has reserves of more than Rs.100 crores. The company has plans to
expand the business by spending the available reserves to increase the company
turnover. Accordingly, the company has plan for setting up a Single Super
Phosphate (SSP) production facilities in Chittorgarh District of Rajasthan, based on
indigenous / imported Rock Phosphate.
1.1.2
Other facilities required for operation of the project, viz., boundary walls, internal
roads, truck parking, weigh bridge, storage facilities, work shop, administrative
building, canteen, community centre, first-aid post, green belt, electric sub-station,
DG Set, etc. are also included in the project proposal.
The main raw materials for manufacture of SSP are Sulphuric acid and rock
phosphate. The project will utilize imported rock phosphate and by-product
Sulphuric acid from Hindustan Zinc Limited, Chanderia. As Chittorgarh Block has
Prepared by : Mantec consultants Pvt. Ltd.
Page 8
PRE-FEASIBILITY REPORT
been declared as dark zone, make-up water requirements of the project and facilities
will be met from surface/ground water from neighbouring areas brought to the site
in tankers.
1.1.3
1.1.4
1.1.5
Employment Generation
The project will generate direct employment opportunities to approximately 76
persons, comprising 36 persons on company roll and 40 semi-skilled and unskilled
work force on contract basis. The project will also provide indirect employment
opportunities to approx. 100 persons in service sectors.
1.2
1.2.1
Project Description
Location
The proposed project site, comprising 11.01 hectares land (Plot No. 2615), is located
in Village Pandoli, Tehsil & District Chittorgarh, Rajasthan. It is Government land,
reserved for industrial purpose, and was allotted to FAGMIL for establishing the SSP
project. The plot is located adjacent to State Highway No. 9, approximately 6 kms
away from Chittorgarh City.
Prepared by : Mantec consultants Pvt. Ltd.
Page 9
PRE-FEASIBILITY REPORT
1.2.2 Project description
SINGLE SUPER PHOSPHATE PLANT :
The process of manufacturing of SSP consists of reaction of Ground Rock Phosphate
of required fineness and P2O5 content with Sulphuric Acid in specified proportion.
The product of acidulation of Rock Phosphate is called Green Super Phosphate which
is allowed to cure for 2 to 3 weeks before the same is ready for packing or further
processing.
The main chemical reactions involved in the manufacturing of SSP from rock
phosphate, Sulphuric acid and recycled flouosilisic acid are as follows:
3Ca3(PO4)2 + 6H2SO4 + 3H2O
3Ca(H2PO4)2.H2O + 6CaSO4
CaF2 + H2SO4
4HF + SiO2
3SiF4 + 3H2O
CaSO4 + 2HF
SiF4 + 2H2O
2H2SiF6 + SiO2.H2O
Ca(H2PO4)2 + CaSiF6.2H2O
Raw Material/Utilities
Rock Phosphate
Sulphuric Acid
Power
Fuel Oil
Water
Unit
MT
MT
MWh
MT
100 m3
Annual Requirement
139200
86400
6000
2640
696
Page 10
PRE-FEASIBILITY REPORT
1.2.3
1.2.4
The silica precipitated in the scrubber unit of SSP plant will be separated from
the dilute fluosilicic acid, and added to the granulation drum as filler in the
product.
Used oil, decanted from pumps, compressors and other equipment, will be
stored in metallic containers and disposed through CPCB/RSPCB authorized
recyclers.
Used containers will be stored and disposed through CPCB/RSPCB authorized
recyclers
In the rock grinding unit, air containing residual rock phosphate dust will be
passed through pulse jet bag filters, and the effluent air containing less than 125
mg/Nm3 particulate matter will be discharged through a stack of 30 m height.
Fluorine laden gases from the mixer and den (products of acidulation) will be
passed through the scrubbing system comprising a venture scrubber followed
by a 3-stage cross-flow scrubber. The effluent air stream, containing less than 25
mg/Nm3 fluoride and less than 50 mg/Nm3 particulate, will be discharged into
atmosphere through a stack of 40 m height.
Heating air from Dryer and cooling air from cooler in granulation plant will be
passed through cyclones to bring down particulate matter concentration below
Page 11
PRE-FEASIBILITY REPORT
1.3
1.3.1
Site analysis
Connectivity
The site is adjacent to State Highway (SH-9) from Chittorgarh to Kapasn, at a
distance of 3 kms from its junction with NH-79. Chittorgarh and Chanderia Railway
Stations, both with loading and unloading facilities, are located within 9 km distance
from the project site. The project site is at a distance of 560Kms from Dahej Port,
which is the port proposed for import of rock phosphate.
1.3.2
1.3.3
1.3.4
1.3.5
Social infrastructure
Ground water is the main source of water for domestic and irrigational
requirements, supported by a number of ponds. All the villages are well connected
to NH 60 by roads. Chittorgarh, which is an old city, is the major market place in the
area, and is easily accessible from the site.
Page 12
PRE-FEASIBILITY REPORT
1.4
1.4.1
Planning brief
Planning concept
The demand for the fertilizer due to the expanding agricultural production,
improvement in technology and growing awareness among farmers has led to the
increased consumption of agrochemicals. Fertilizers are key ingredients in ensuring
the food security of the country, as it increases the production and productivity of
the soil. The demand for domestic food grain production has been increase and will
continue to increase with population growth. The target of higher productivity can
be achieved through improved farming practice, expansion of irrigation, better seeds
and extensive and balanced use of fertilizers. A definite growth in the fertilizer
industry in India is required.
1.4.2
Population projection
Majority of the workforce for construction and operation of the facilities will be
drawn from local population, who will commute to the site from neighbouring
villages. The managerial and supervisory staff (approx. 36 persons) will commute
from Chittorgarh. Thus, increase in population is not envisaged.
1.4.3
1.4.4
1.5
1.5.1
Proposed infrastructure
Industrial area
Infrastructure proposed for industrial area includeplant equipment, bagging
facilities, covered storage yards for rock phosphate, green SSP, Cured SSP, and
granulated SSP. Adequate area has been left for parking of trucks. Project proposal
also includes provision of Administrative building, community Centre, canteen,
weigh bridge, overhead water storage tank, fire hydrant system and fire-fighting
facilities, electric substation, power distribution system, DG Set (125 KVA) for
emergency power, storage tanks for Sulphuric acid, HSD and FO, work shop, first aid
post, etc.
Page 13
PRE-FEASIBILITY REPORT
1.5.2
Residential area
Development of residential area is not proposed, as most of the work force will be
drawn from neighboring villages.
1.5.3
Green belt
Approximately one third of the available project area has been identified for
development of green belt, where species prospering in the area will be planted and
developed. Additional areas have been identified for development of lawns and
gardens.
1.5.4
Social infrastructure
The project proponents propose to invest approximately 5% of the total project cost
under corporate social responsibility scheme.
1.5.5
1.5.6
1.5.7
Page 14
PRE-FEASIBILITY REPORT
1.6
Page 15
PRE-FEASIBILITY REPORT
1.7
Page 16
PRE-FEASIBILITY REPORT
2. Introduction
2.1
2.1.1
2.1.2
Page 17
PRE-FEASIBILITY REPORT
analysis wereworked out and included in the report for project appraisal and
investment decision.
This Pre-feasibility report has been prepared to comply with the requirements of
Guidelines for Preparation of pre-feasibility report for obtaining prior
environmental clearance in terms of the provisions of EIA notification, 2006, issued
by the Ministry of Environment and Forests (J-11013/41/2006-1A.II(I) dated 30-122010. It has been prepared on the basis of, and utilizes the data presented in the
Feasibility Report prepared by PDIL.
2.2
2.2.1
Other facilities required for operation of the project, viz., boundary walls, internal
roads, truck parking, weigh bridge, storage facilities, work shop, administrative
building, canteen, community centre, first-aid post, green belt, electric sub-station,
DG Set, etc. are also included in the project proposal.
The main raw materials for manufacture of SSP are Sulphuric acid and rock
phosphate. The project will utilize imported rock phosphate, which will be brought
up to Dahej Port by sea route, and from there by rail route up to Chittorgarh or
Chanderia. By-product Sulphuric acid will be brought from Hindustan Zinc Limited,
Chanderia. As Chittorgarh Block has been declared as dark zone, make-up water
requirements of the project and facilities will be met from surface/ground water
from neighbouringareas, brought to the site in tankers.
The plants have in-built facilities for pollution control. Waste water from the plants
shall be recycled quantitatively as dilution water for acidulation of rock phosphate.
Air pollution control measures are in-built in the plants, and effluent gases will be
discharged through stacks of adequate heights.
2.2.2
Page 18
PRE-FEASIBILITY REPORT
2.2.3
: 14.5%
: 16%
:4%
:5%
Granulation plant
The granulation plant will have the rated capacity to produce 800 TPD granulated
SSP (running for 300 days per year). Thus, the plant will produce 240,000 TPA
granulated SSP. The product specification, meeting the FCO requirements, are as
follows:
2.3
2.3.1
: 14.5%
: 16%
:4%
:5%
: 90%
: less than 5%
2.3.2
Available options
For achieving the goal of increased food grain production, there are two courses
open. One is to increase the area under the plough and the other is to increase
productivity from the available land; or even better would be a combination of both.
So far as expansion in the horizontal direction of increasing land area under
cultivation is concerned, there is very little scope. Thus the main course open is
Prepared by : Mantec consultants Pvt. Ltd.
Page 19
PRE-FEASIBILITY REPORT
through vertical expansion i.e. by increasing productivity per unit area. The strategy,
therefore, should be to produce more food from less land with less water and less
pesticides and with minimum detriment to the environment. Whether the option is
through extensification or intensification of agriculture, the key factor in both cases
is soil fertility and its management. Higher crop yields mean greater removal of
nutrients from the soil. The soil is not an inexhaustible store of plant nutrients and
we cannot over-mine it. Thus fertilizer is the key to success in meeting the challenge
of food security in the next century.
2.3.3
P2O5
K2O
Total
1981-82
4068.7
1322.3
676.2
6067.2
1991-92
8046.3
3321.2
1360.6
12728.1
1996-97
10301.8
2976.8
1029.6
14308.1
2001-02
11310.2
4382.4
1667.1
17359.7
2004-05
11713.9
4623.8
2060.7
18398.4
2005-06
12920.0
5260.0
2500.0
20680.0
2008-09
15090.5
6506.2
3312.6
24909.3
2009-10
15580.0
7274.0
3632.4
26486.4
2010-11*
16890.0
8001.4
3390.0
28280.0
*Provisional
There is also wide variation among different states in the level of consumption of
fertilizers. While Punjab ranks first with 237 kg per hectare followed by Andhra
Pradesh (226 kg), Haryana (210 kg), Tamil Nadu (206 kg), Uttar Pradesh (171 kg),
Prepared by : Mantec consultants Pvt. Ltd.
Page 20
PRE-FEASIBILITY REPORT
West Bengal (169 kg), Karnataka (160 kg) and Gujarat (147 kg) have higher level of
consumption than all-India average of 135 kg per hectare. The consumption was
lowest in Nagaland with 2.4 kg followed by Arunachal Pradesh 3 kg respectively.
It is imperative that the level of fertilizer consumption in India has to be increased
so as to attain higher level of production not only to keep pace with the growing
population but also to become self-sufficient in food production. The immediate
need of the hour is at least to match the present level of consumption of Punjab.
2.3.4
Importance of Phosphorous
Phosphorus plays a leading role in living organisms and is said to be the key element
in metabolism. The role of fertilizer phosphorus in increasing crop production in
India is now increasingly being appreciated in the view of the low soil phosphorus
status and continued erosion in soil phosphorus during the past hundreds of years.
With the introduction of high yielding varieties and increase cropping intensity the
extent of phosphorus removal by crop has significantly increased. Therefore,
adequate fertilizer phosphorus is to be added to soils to sustain high crop yields for
years to come. Application of fertilizer phosphorus is essential for the purpose of
raising the concentration of available phosphorus in the soil so that the crop
requirement at different stages of growth is met.
2.3.5
2.3.6
Page 21
PRE-FEASIBILITY REPORT
In Sugarcane, the quality of the cane juice improves to a large extent, due to
which, we get good quality of Jaggery.
Using SSP on Wheat, Rice, Bajra, Jowar and Sugarcane ensures that, the plants
get a lot of new shoots.
For crops such as Jowar and Groundnut, which are grown in non-irrigate lands, if
SSP is applied during sowing followed be required quantity of Urea or
Ammonium Sulphate, then the humidity in the soil can be used for a longer
period.
Increases yield by 17-41% in food grains, 18-32% in pulses, 16-33% in oilseeds
and 17-45% in vegetables.
Removes soil acidity and compaction and restore soil health.
2.3.7
2.4
2.4.1
Country
China
Brazil
India
New Zealand
Australia
3650.0
1007.6
407.0
340.0
250.2
% share of SSP to
total P2O5
consumption
37
29
10
69
25
Page 22
PRE-FEASIBILITY REPORT
Country
Egypt
Vietnam
Poland
Italy
Taiwan-china
Spain
Korea DPR
World
2.4.2
142.3
141.2
65.0
36.0
36.0
21.0
20.0
6290.1
% share of SSP to
total P2O5
consumption
99
25
19
8
46
3
45
18
Production
2000-01
2742.2
-22.4
2001-02
2504.6
-8.7
2002-03
2407.7
-3.9
2003-04
2543.4
5.6
2004-05
2461.1
-3.2
2005-06
2795.2
13.6
2006-07
2972.0
6.3
2007-08
2246.3
-24.4
2008-09
2533.6
12.8
2009-10
3093.0
22.0
Page 23
PRE-FEASIBILITY REPORT
Year
Production
2010-11
2.4.3
3631.0
17.4
2.4.4
Capacity Utilization
All India capacity utilization of SSP increased from 42.6 per cent during 2009-10 to
49.5 per cent during 2010-11. Despite improvement in the capacity utilization of SSP
during 2010-11, still there is a significant underutilization of capacity at the
aggregate level. It is interesting to note that out of 67 operating plants in the
country, 25 plants operated above 60 per cent capacity utilization level, and
remaining 41 plants below 60 per cent during 2010-11. During 2010-11, out of 67
operating plants, three plants operated above 100% capacity utilisation. Only one
between 90 to 100% and six plants operated between 80 to 90%.
Number of Plants
2009-10
2
2
2
5
9
8
12
30
10
80
2010-11
3
1
6
4
11
15
10
17
15
82
Page 24
PRE-FEASIBILITY REPORT
o
The policy continued upto September, 2009. With effect from October, 2009, the SSP
policy once again changed. Under the revised policy, the government decided to
leave the selling price of SSP open with an adhoc concession of Rs.2000 per tonne.
The SSP industry witnessed a major breakthrough after the introduction of Nutrient
Based Subsidy (NBS) on SSP w.e.f. 1st May, 2010.
As per the NBS, the government has offered a fixed per kg subsidy for application on
N, P, K and S as well as micronutrients with multi-fold objectives:
o
NBS has bought the price parity to the farmers for P & K fertilizers based on
nutrient content.
With effect from 1st April, 2011, per tonne NBS for SSP (0-16-0-11) for 2011-12
would be Rs.5359 and henceforth, the DoF is authorised to revise MRP of SSP from
time to time in future keeping in view the international price trend of sulphur as
well as the nutrient price of 'phosphate' in DAP. Manufacturers / marketers are
required to ensure the product is transported up to the retail point. The market
price of SSP is open and will be announced by the manufacturers.
2.4.6
Page 25
PRE-FEASIBILITY REPORT
National Council of Applied Economic Research havecame out with their estimates
at different points of time.
FAI demand estimates are based on the multiple regression model. The variables
considered to the model are irrigated area, area under HYV, Fertilizer consumption,
rainfall and prices of fertilizer nutrients. A time series data have been used in the
model. The projections made by FAI in respect of nutrient P2O5 during 12th Five
Year Plan and onwards are summarised below in Table 2.5.
Projected Demand
8576
8814
9051
9285
9517
Year
2017-18
2020-21
2022-23
2023-24
2024-25
Projected Demand
9868
10543
11113
11324
11530
The projections made by FAI in respect of SSP are summarised below in Table 2.6. It
has been assumed that the share of SSP to total P2O5 will progresively increase from
the current level of 7 per cent to 10 per cent by the end of the 12th Plan.
Projected Demand
4288
4682
5091
5513
5948
Year
2017-18
2020-21
2022-23
2023-24
2024-25
Projected Demand
6476
7248
7814
8139
8467
Page 26
PRE-FEASIBILITY REPORT
5150 thousand tonnes. The projected demand supply gap of SSP in the country
would be in the range of 8 lakh tonnes by the year 2016-17.
Moreover, there is consistently sizeable supply gap of P2O5 in the country is
indication that, given an acceptable product, any additional production of
phosphatic fertilizer products in the country will not suffer for want of a market. In
fact, unless indigenous production of phosphatic fertilizers sufficiently expands,
imports are likely to rise further as a result of the efforts presently being made to
raise the consumption of P2O5 to attain a better NPK ratio.
It is apparent that DAP is a strategic commodity and capacity of international market
is rather limited to meet significant increase in demand. An additional demand of
even 1-2 million tonnes would cause serious imbalance and prices would shoot up.
Higher levels of demand could result in a situation when DAP would not be available
in spot markets at any price.
Tentative Location of
SSP Plant
Capacity
(MTPD)
Status
RCFL
NFL
MFL
FACT
FAGMIL
CFCL
Thal (Maharashtra)
Not Available
Manali (Tamil Nadu)
Cochin (Kerala)
Rajasthan
Gadepan (Rajasthan)
1500
800
600
500
600
800
Bodal Chemicals
Limited
Golden Futures
Fertilizers Ltd.
Coromandal
International
Patel Phoschem Pvt.
Ltd.
Khaitan Chemicals &
Fertilizers Ltd.
KPR Fertilizers Ltd.
Padra, Vadodara
(Gujarat)
Udaipur (Rajasthan)
800
Planning
Planning
Planning
Planning
Planning
Environmental
Clearance
Commissioning
Punjab
800
Udaipur (Rajasthan)
300
Bharauch (Gujarat)
600
Koppal Karnataka)
200
Udaipur (Rajasthan)
Indore
(Madhya Pradesh)
400
(Additional)
300
(Additional)
600
Environmental
Clearance
Planning
Environmental
Clearance
Environmental
Clearance
Environmental
Clearance
Environmental
Clearance
Environmental
Clearance
Therefore, it would not be prudent to depend on imports for more than 1 million
tonnes of DAP. This in other words means that the country shall be required to have
Page 27
PRE-FEASIBILITY REPORT
in place additional domestic capacity of phosphatic fertilizer products for indigenous
consumption.
Moreover, with increased use of high analysis fertilizers like Urea and DAP for the
nitrogen and phosphorous needs, the sulphur removed from the soils through
intensive farming was not getting replenished.
In India, the number of sulphur-deficient districts has risen from 88 in 1980 to 250
now, with the annual unmet requirement put at 9.6 lakh tonnes.
View against the background of sulphur deficient soils and continuing gap for P2O5
as also the long-term objective of achieving self-sufficiency in agricultural
production and thereby minimum imports, the proposal for installation of SSP plant,
it is felt, would be a right step. This would not only help in boosting the production
of SSP for sulphur deficient soils but will also reduce the demand pressure for DAP.
2.5
2.6
Export Possibility
Export of fertilizers is banned in India.
2.7
2.8
Employment generation
The execution of the project has to pass through different phases like pre-project
activities, design and engineering, procurement, civil works and erection, precommissioning, trial run/commissioning till the project finally goes in to commercial
production. The success of the project will depend on the strength of the owners
project management cell that will monitor the various activities with vendors &
detailed engineering contractor.
The project will generate direct and indirect employment opportunities. Direct
employment will be in the form of skilled, semi-skilled and un-skilled work force
required for operation of the facilities. The project will also provide indirect
employment generation in service sectors. The plants will be operated in 3 shifts.
However, loading, un-loading and grinding operations will be performed during day
time only.
Department
Operation
Maintenance
Nos.
16
7
Page 28
PRE-FEASIBILITY REPORT
Sl. No.
iii.
iv.
v.
vi.
vii.
Department
Technical Services
Materials Management
Finance & Accounts
Personnel & Administration
Marketing
TOTAL
Nos.
2
8
1
1
1
36
The skilled manpower will be permanent employees of the project, and semi-skilled
and un-skilled work force will be drawn from local population on contract basis. A
tentative skilled manpower requirement for the proposed project is shown in Table
2.8.
The above estimated figures are tentative and detailed analysis is required for fixing
the precise requirement to ensure trouble free and efficient management of the
plants and facilities.
In addition to the above, approx. 40 semi-skilled and un-skilled persons will be
required, on contract basis, for operation of the plants and facilities.
Page 29
PRE-FEASIBILITY REPORT
3. Project Description
3.1
Type of project
The proposed project is to be set up for the production of SSP as end product. It
comprises main facilities such as SSP plant and associated facilities like curing
building for intermediate product, bagging unit and storage for raw material and
final product. The main raw materials are Rock Phosphate and Sulphuric acid.
Required sulphuric acid shall be procured from Hindustan Zinc Limited, Chittorgarh
while rock phosphate shall be imported at Dahej port and transported by rail/road
to the project site.
3.2
Location
The proposed project site, comprising 11.01 hectares land (Plot No. 2615), is located
in Village Pandoli, Tehsil & District Chittorgarh, Rajasthan. It is Government land,
reserved for industrial purpose, and was allotted to FAMIL for establishing the SSP
project (Annex-8). The plot is located adjacent to State Highway No. 9,
approximately6kms away from Chittorgarh.Geographically, the project site is
located at latitude 2405527 N and longitude 7403342 E. Elevation of the plot
varies from 423 to 427 m above MSL. Maps showing general & specific location,
project boundary and project layout plan have been presented in Annexures 1 to 4.
3.3
Udaipur
Suratgarh
III.
Jodhpur
IV.
Chittaurgarh
Prepared by : Mantec consultants Pvt. Ltd.
Page 30
PRE-FEASIBILITY REPORT
V.
A meeting was held between FAGMIL and PDIL officials on 26th September 2011 at
Jodhpur office of FAGMIL to discuss about the alternative sites for setting up SSP
project. Accordingly, a joint team visited Udaipur, Chittorgarh and also outskirts of
Jodhpur in search of suitable sites. For sites in Suratgarh, information have been
gathered through FAGMIL officials stationed at Suratgarh. One of the alternates is
the FACTs existing premises at Cochin. Though the site at Cochin has not been
physically assessed but information made available by FACT has been used for
assessment.
Rajasthan State Industrial Development and Investment Corporation (RIICO), the
sole government agency in the State involved in development of land for industrial
enterprisesa has informed FAGMIL that presently there is no land available in
Jodhpur for the proposed SSP project and such land could be available after 1.5 to 2
years. The Cost of land for industrial purpose in Jodhpur would be around Rs. 6 to 8
lakhs per Bighai.eRs. 15 to 20 lakhs per acre.
While the sites located in Udaipur and Chittorgarh are considered to get imported
rock phosphate through Dahej port, sites located in Jodhpur and Suratgarh will get
imported rock phosphate through Kandla port. Site located in Cochin will get
imported rock through Kochi port.
The site located in Chittorgarh is nearest to sulphuric acid supplier. In Suratgarh,
FAGMIL has its own operating office for gypsum. The site near Suratgarh could be
better site with respect to product evacuation. The target markets for the product
i.e. the states of Punjab, Haryana and Uttar Pradesh are nearer than any location viz.
Jodhpur, Udaipur and Chittorgarh. Also, the cost of land would be cheapest in
Suratgarh compared to Jodhpur, Udaipur and Chittorgarh. Cochin, the FACTs
existing site is also considered as one of the site for evaluation purpose.
All the site locations namely Udaipur, Suratgarh, Jodhpur, Chittorgarh and FACT
Cochin have been studied. The criteria for selection of ideal site are as follows:
Cheaper availability of raw materials such as sulphuric acid and rock phosphate.
The finished product SSP does not have to be transported for longer distance,
consequently lower freight and distribution costs, to a considerable extent, the
disadvantages of lower primary nutrient content.
Page 31
PRE-FEASIBILITY REPORT
Availability of Govt. land, reserved for industrial purpose, free from litigations;
Better connectivity by rail and road - Chittorgarh and Chanderia Railway Station,
with railway siding, are located within 9 km from the site; State Highway (SH - 9)
is located adjacent to the site.
Jodhpur Chittorgarh
300
40
Udaipur
120
Suratgarh
600
Cochin
2000
600
560
(Kandla) (Dahej)
450
(Dahej)
1030
(Kandla)
80
(Kochi)
9156
9076
8856
10016
8056
4209
7075
3559
7095
3759
7241
4959
6915
6759
9054
6701
6584
6549
7059
7042
8469
8185
8134
9244
8880
8735
12.06%
7.93
8820
19.73%
4.24
8637
16.85%
5.14
8925
-ve
15.0
8905
6.23%
14.16
*By-product Sulphuric acid available from Hindustan Zinc Ltd. has been considered.
3.4
Intermediate products
SSP powder
: 240,000 TPA
: 4,500 KL/year
Page 32
PRE-FEASIBILITY REPORT
3.5
3.5.1
Process Description
Single Super Phosphate Plant
PROCESS TECHNOLOGY :
The process of manufacturing of SSP consists of reaction of Ground Rock Phosphate
of required fineness and P2O5 content with Sulphuric Acid in specified proportion.
The product of acidulation of Rock Phosphate is called Green Super Phosphate which
is allowed to cure for 2 to 3 weeks before the same is ready for packing or further
processing.
The phosphate rock from different sources, used for SSP production, is mainly
fluorapatite, (Ca5(PO4)3F). The actual composition of the phosphate rock varies with
the source.The main chemical reactions involved in the manufacturing of SSP from
rock phosphate and Sulphuric acid are as follows:
3Ca(H2PO4)2.H2O + 6CaSO4
CaSO4 + 2HF
SiF4 + 2H2O
2H2SiF6 + SiO2.H2O
Ca(H2PO4)2 + CaSiF6.2H2O
Page 33
PRE-FEASIBILITY REPORT
Pressure inside the cooler: > 2 bars
This system is fully automated and provides all the safety precautions necessary to
guarantee safe operation not only for operators but also for the Graphite Cooler and
cable to control the outlet concentration and temperature. The Diluted Acid (DSA) is
stored in Storage Tank lined with Rubber and acid bricks. The cooling water
necessary to cool the DSA is re-circulated in water Cooling Tower to minimize the
consumed water and in turn the waste water.
POWDER SUPERPHOSPHATE MANUFACTURE:
Diluted Acid is pumped to PSSP production plant using special chemical pumps.
PSSP plant is designed to use 70% Sulphuric Acid, recycled scrubber liquor and
ground phosphate rock. It is based on the most technically and economically up to
date feasible process and is compatible with Environment Protection Requirements
Feed Metering is achieved with Automatic Control System. The ground rock and
sulfuric acid are reacted in a horizontal mixer. A continuous flow of the sloppy mix
drops out of the mixer into the Broad field Den. Broad Field Mixer developed
specially for PSSP manufacture is a large two stage horizontal paddle mixer, the two
stage design ensures complete mixing and good chemical reaction (quality) of SSP
powder. Varying speed drive and adjustable paddle configuration allows selection of
optimum mixing conditions for all phosphate rocks with Acid.
The den consists of a slowly moving floor (approx. 300 mm/min), built from steel
tee slats, with polypropylene sealing strips, to prevent leakage, to enable setting of
the cake and reciprocating sides, lined with cement fondu (special tile) and are
driven by two geared motor units through two heavy crank arms which prevent the
superphosphate adhering to the walls. The partially matured superphosphate cake
is cut out of the den with a rotating cutter wheel after a retention time of
approximately 30 minutes.
A sturdy steel framework carries the den and mixer. A rotary cutter excavates the
SSP cake from Den. Stainless steel blades are mounted on a steel frame and shaft
carried on externally mounted Plummer block bearings. The outlet PSSP fertilizer
conveyed to storage area where remaining reaction of the SSP is completed by
spreading the cut lumps on the floor and reshuffling the hips by means of a over
head crane situated in the curing building. The SSP is allowed to complete the
reaction and attain the powdered form which takes around 21 days. After curing, the
powder SSP is transferred to the granulation plant for further processing.
SCRUBBING :
The SiF4 fumes and fine dust of ground rock, generated during the reaction between
phosphate rock and Sulphuric acid, are drawn from the Den by induced draft fans.
The SiF4 fumes and dust are passed through the scrubbing system, comprising a
venturi scrubber followed by three stage scrubbers.In the scrubbing system, fluoride
content of the air stream is reduced to below 25 mg/Nm3. Effluent air from the
scrubbing system is discharged into the atmosphere through a chimney. Fluo-silicic
acid (H2SiF6) is separated from sludge in a Sump. Sludge thus separated will be
reused as a filler in SSP and clear scrubbed liquor (approx.. 15% H2SiF6)is recycled
Prepared by : Mantec consultants Pvt. Ltd.
Page 34
PRE-FEASIBILITY REPORT
to the mixer which reduces consumption of Sulphuric Acid and dilution water.
Process flow diagram of the Scrubbing Section has been presented in Annexure-6.
Page 35
PRE-FEASIBILITY REPORT
3.5.2
Granulation Plant
Cured Single super phosphate is fed to the granulation Plant through a Cutter/ Lump
Breaker and fed to Granulator through Feed Belt Conveyor. In granulator drum,
water is sprinkled and granules are formed, which are fed to the Dryer Drum where
the Granules of SSP are heated by hot air generated through a Fuel oil fired Furnace.
Hot granulated SSP is fed to Cooler drum through Belt Conveyor and the product is
cooled. The Dryer and Cooler Drums are attached to ID Fans through Cyclone
Separator and Chimney. The cyclones collect the Dust from the system and the
effluent air is discharged through Chimney.
The product granulated SSP is passed through Vibrating Screens, where under-size
and oversize materials are separated, and the desired size product is sent to the
automatic packing and bagging plant, where from the product is packed in 50 kgs
HDPE laminated bags and stored for dispatches.
The under size material is recycled in the Granulator and the oversize material is
crushed through Twin Roller Hammer Mill and is recycled to the Granulator.
Process flow diagram of manufacturing of Granular SSP has been presented in
Annexure-7.
3.6
3.6.1
3.6.2
Sl. No.
Raw Material/Utilities
Unit
Annual Requirement
1.0
Rock Phosphate
MT
139200
2.0
Sulphuric Acid
MT
86400
3.0
Power
MWh
6000
4.0
Fuel Oil
MT
2640
5.0
Water
100 m3
696
Rock Phosphate
For the proposed project near Chittorgarh, rock phosphate will be sourced from
various countries like Jordan, Iran, Egypt and Togo. It is envisaged that Rock
Phosphate can be used from all these sources including rocks available from
Prepared by : Mantec consultants Pvt. Ltd.
Page 36
PRE-FEASIBILITY REPORT
indigenous sources like Rajasthan State Minerals and Mining Limited (RSMML) &
Madhya Pradesh State Mining Corporation Limited (MPSMCL).
The requisite quantities of rock will be unloaded at Dahej port and from there; it will
be transported by rail/road to the proposed project site.
Unloading and port handling charges of around 200 Rs/MT of Rock Phosphate has
been considered.
3.6.3
Sulphuric Acid
Sulphuric Acid for the proposed project has been considered to be procured from
Hindustan Zinc Limited (HZL), Udaipur and shall be transported through road
transport. Base price of 3000 Rs/MT of sulphuric acid has been considered for the
proposed project.
3.6.4
Power
Power supply for the proposed project has been considered from State electricity
Board. In addition to this, power is considered to be supplied to plant through DG set
in case of emergency.
3.6.5
Fuel Oil
Fuel Oil for the proposed project has been considered to be transported from near
by oil supplier through rail/road transport.
3.6.6
Water
The total requirement of process water for the project is envisaged to be around
9.67 m3/hr. As Chittorgarh Block has been declared as dark zone, make-up water
requirements of the project and facilities will be met from surface/ground water
from neighbouring areas, brought to the site in tankers.
3.6.7
Bags
Granulated SSP will be sold in 50 kg bags. The provision has been made for the use
of polyethylene bags. The delivered price of bag & thread has been considered as rs.
13.30/bag
3.6.8
Finished Products
The proposed facilities will produce 800 TPD (240,000 TPA) granulated single super
phosphate. Finished granulated SSP will be transported up to Chanderia/
Chittorgarh railway station by road route, and from there to the destinations by rail
route.
3.7
3.7.1
Resource Optimization
Energy Conservation
The granulation plant will be designed to achieve maximum utilization of heat
generated in the Hot Air Generator for drying of granulated material.
Prepared by : Mantec consultants Pvt. Ltd.
Page 37
PRE-FEASIBILITY REPORT
3.7.2
Water Conservation
The plant will be operated on zero discharge of waste water. Blow down (waste
water containing approx. 15% H2SiF6) from the scrubbing system in the SSP plant
will be recycled quantitatively to the mixer in SSP plant, which would also reduce
consumption of Sulphuric acid in the acidulation process.
3.7.3
Waste Minimization
Precipitated silica from the scrubbing system, after centrifuge and atmospheric
drying, will be used as filler to the product.
3.8
3.8.1
Source:
The initial feasibility of the projectwas based on the assumption that fresh water
requirement of the project during construction and operation phases will be met from
ground water, drawn through bore wells. However, as Chittorgarh Block has been
declared as dark zone, make-up water requirements of the project and facilities will be
met from surface/ground water from neighbouring areas, brought to the site in tankers.
Construction phase requirement:
Average water requirement during construction phase is estimated as 20 KLD,
comprising 17 KLD for construction and 3 KLD for domestic usage.
Operation phase requirement:
The one time water requirement during operation of the facilities for the manufacturing
of proposed product will be approximately 262 KLD. However, under normal operation,
the total water demand is approximately 232 KLD. Water balance for normal operation
of the facilities is presented in Table-3.3.
Quantity (KLD)
98
35
80
10
2
7
232
Page 38
PRE-FEASIBILITY REPORT
3.8.2
Electric Power
The annual power requirement of the plant and facilities, including auxiliaries,
materials, handling, utilities and lighting load, has been estimated as 6000 MWh,
which is equivalent to 20 MWh/day or 0.83 MWh/h. Power supply for the proposed
project has been considered from State electricity Board.
To meet the emergency power requirements during power cuts, a DG sets of 125
KVA capacity will be installed. The SSP plant scrubber unit will be interlocked with
alternative power, i.e. DG set, to prevent release to toxic gases to atmosphere in case
of power failure.
3.9
3.9.1
3.9.2
Liquid effluents
The plants will be operated on zero effluent basis. Blow-down from the scrubber
unit in SSP plant, approx. 30 KLD, containing approx. 15% H2SiF6, will be recycled
quantitatively to the Mixer for conservation of water and acid.
Sanitary waste water, approx. 8 KLD, will be treated in septic tanks, followed by
disposal in soak pits within premises.
3.9.3
Gaseous emissions
Exact details of emissions from the different sources will be available at detailed
engineering stage. However, the emission details, based on experience with other
similar plants, are presented below.
ROCK PHOSPHATE GRINDING :
Ground mass from the grinding mill will be drawn pneumatically with air and the
ground mass collected in a cyclone separator. Major portion of the air exiting the
cyclone will be circulated to the grinding mill, and a fraction will be passed through
pulse jet bag filter for collection of fine dust. Effluent air from the bag filter will be
discharged into the atmosphere through a stack. The expected details of emissions
are as follows:
Volumetric flow rate
: 24,000 Nm3/hr
Stack height
: 30 metres above GL
Prepared by : Mantec consultants Pvt. Ltd.
Page 39
PRE-FEASIBILITY REPORT
Particulate matter concentration : 125 mg/Nm3 max.
Particulate matter emission
: 3.0 kg/hr
: 36,000 Nm3/hr
Stack height
: 40 metres above GL
Fluoride concentration
: 25 mg/Nm3 max.
Fluoride emission
: 1.80 kg/hr
: 30,000 Nm3/hr
Stack height
: 30 metres above GL
3.10
: 3.75 kg/hr
Page 40
PRE-FEASIBILITY REPORT
1. Submission of application (Form I, Pre-feasibility report and proposed Terms of
Reference TOR) to State Environmental Impact Assessment Authority (SEIAA);
2. Scoping and communication of TOR for EIA study by SEIAA;
3. Undertaking EIA study as per TOR, and preparation & submission of draft EIA report
to State Pollution Control Board for conduct of Public Hearing;
4. Conduction of Public Hearing by State Pollution Control Board, and recording of
Public Hearing Proceedings;
5. Revision of EIA report taking the Public Hearing proceedings into account, and
submission of final EIA report to SEIAA;
6. Appraisal by SEIAA;
7. Grant of Prior Environmental Clearance.
Page 41
PRE-FEASIBILITY REPORT
4. Site Analysis
4.1
Connectivity
The site is adjacent to State Highway (SH-9) from Udaipur to Chittorgarh, at a
distance of 3 kms from its junction with NH-79. Chittorgarh and Chanderia Railway
Stations, both with loading and unloading facilities, are located within 9 km distance
from the project site. The nearest airport (with regular flights) is MaharanaPratap
Airport, Udaipur, at approx. 100 km from project site. The project site is at a distance
of 560Kms from Dahej Port, which is the port proposed for import of rock
phosphate.
4.2
4.3
Topography
The topography of the plot is extremely rugged. Elevation of the plot varies from
approx. 423 m to 427 m above MSL. The maximum height is observed along the
central ridge, sloping all along towards the two sides.
4.4
4.5
Existing Infrastructure
The proposal is for a grass root project, to be developed on a plot of land which was
reserved for industrial use. Thus, no infrastructure exists at the site.
4.6
Soil Classification
There is practically no soil cover over the plot identified for locating the project. The
entire area is covered by spurs of rocks.
4.7
Page 42
PRE-FEASIBILITY REPORT
conditions of Chittorgarh, Rajasthan in monsoon are concerned, there is only slight
rainfall that averages around 800mm. The best time to visit Chittorgarh is between
September to March.
The climatological normal data for Chittorgarh Observatory, approximately 8 km
from the site, are summarized in Table-4.1 and 4.2.
Table 4-1 : Climatological Normal Data for Chittorgarh Wind Direction and
Speed
Month
January
II
February I
II
March
I
II
April
I
II
May
I
II
June
I
II
July
I
II
August
I
II
September I
II
October I
II
November I
II
December I
II
Annual
I
II
NW
1
10
3
17
3
19
3
20
3
16
2
9
1
3
4
6
2
11
2
11
2
7
3
4
2
11
Calm
48
22
40
11
39
10
31
4
13
4
5
2
9
6
19
10
27
13
47
25
53
33
51
37
32
15
Mean wind
speed, kmph
3.9
4.2
4.7
5.4
7.0
9.3
7.8
6.3
4.5
3.2
3.2
3.4
5.2
Page 43
PRE-FEASIBILITY REPORT
Table 4-2 : Climatological Normal data for Chittorgarh Temperature &
Rainfall
Month
January
February
March
April
May
June
July
August
September
October
November
December
Annual
4.8
Lowest
in the
month
2.2
3.3
8.8
15.1
20.5
21.2
21.0
20.7
18.7
12.0
7.1
3.2
1.9
Rainfall
Monthly
total, mm
4.3
4.2
1.7
3.1
14.3
70.7
227.2
323.8
105.1
19.4
21.2
5.5
800.5
No. of
rainy
days
0.4
0.6
0.3
0.4
1.4
4.6
10.0
12.3
5.2
0.9
1.1
0.3
37.5
4.8.1
Houses
Houses are built on either side of the roads in the villages. Some of them are located
near their fields. Most of the houses in the villages are pucca with few a kuchha
houses.
4.8.2
Water supply
Villages mostly rely on hand pumps, wells and pond water. Ground water in the area
is available at a depth60-70 m below ground level. Water collected in the ponds and
drawn from tube wells is also used for irrigation.
4.8.3
4.8.4
Market Facilities
Commercial activities form the backbone of the economy. The study tends to tell the
kind of employment it generates for the people of the area and the kind of
Prepared by : Mantec consultants Pvt. Ltd.
Page 44
PRE-FEASIBILITY REPORT
employment it generates for the people of the area and the kind of services it
provides for the attainment of a better living. Market facilities available at
Chittorgarh cater to the needs of the area, and are adequate.
4.8.5
Health Facility
Health is one of the most important development indicators, which needs to be
studied to know the quality of life in the area. The site and surrounding villages are
well connected to Chittorgarh City and Chanderia. Health care facilities available in
the area include Primary health centers in villages, government and private
hospitals in Chittorgarh City, and Hospitals operated by Hindustan Zinc Limited and
Birla Cement Works.
Page 45
PRE-FEASIBILITY REPORT
5. Planning Brief
5.1
Planning Concept
The demand for the fertilizer due to the expanding agricultural production,
improvement in technology and growing awareness among farmers has led to the
increased consumption of agrochemicals. Fertilizers are key ingredients in ensuring
the food security of the country, as it increases the production and productivity of
the soil. The demand for domestic food grain production has been increase and will
continue to increase with population growth. The target of higher productivity can
be achieved through improved farming practice, expansion of irrigation, better seeds
and extensive and balanced use of fertilizers. A definite growth in the fertilizer
industry in India is required. In view of this and seeing bright future of fertilizers
industry in country the management of M/s FCI Aravali Gypsum and Minerals
India Limited (a Govt. of India Enterprise) proposes to set up a 800 MT/day
granulated SSP plant.
5.2
Population Projection
Unskilled and semi-skilled work force during construction and operational phases
will be drawn from local population. Skilled work force during operation and
construction phases will stay at Chittorgarh, and commute to the site. Thus, the
increase in population due to the proposed project is not envisaged.
5.3
5.4
5.4.1
Infrastructure Demand
Physical Demand
Land: Total area of land allotted for the project is 11.01 hectares. It is government
land, reserved for industrial purpose. The plot area is adequate for plants, utilities,
amenities, green belt, truck parking, etc., with open areas for natural vegetation,
lawns and gardens.
Prepared by : Mantec consultants Pvt. Ltd.
Page 46
PRE-FEASIBILITY REPORT
Water: Daily water requirement during normal; operation of the plants has been
estimated as 232 KL. As Chittorgarh Block has been declared as dark zone, make-up
water requirements of the project and facilities will be met from surface/ground
water from neighbouring areas, brought to the site in tankers.
Energy: Total power requirement approximately 900 KW, which will be met from
state electric supply (AVVNL) grid. An electric sub-station is located adjacent to site,
across the state Highway, and transmission lines pass through northern part of the
plot.
Construction material: Construction materials include structural steel, corrugated
sheets, bricks; sand, cement, stone chips, etc. are available in the area and will be
sourced from Chittorgarh.
Plant machinery: The list of plant machinery has been provided separately.
5.4.2
Social Demand
On the basis of the preliminary site visit, the infrastructure demand in the villages
assessed on the basis of need and priority. Health infrastructure of the study area
requires improvement. People from the villages visit Hijli Gramin Hospital (10km)
and Kharagpur Government Hospital (11km) which is well connected through NH60. Lack of hospitals & ambulances/ facilities needs improvement. Few village
schools do not have proper fans and cooling facilities. The assessment will be
identified in the socio economic survey, after grant of TOR and will be submitted at
the time final presentation regarding EC.
5.5
Amenities/ Facilities
The project site office, small workshop, first aid room, stack yard & rest shelter will
be established. Clean drinking water will be provided. The toilets will be provided
separately for males and females.
Page 47
PRE-FEASIBILITY REPORT
6. Proposed Infrastructure
6.1
6.1.1
Industrial Area
Project Facilities
The proposed Fertilizer Project would consist of SSP Plant, Granulation unit, and
other utility facilities. For smooth and reliable operation of the plant, the broad
provision of process plant and facilities considered in the complex has been
presented in Table-6.1.
Table 6-1: Main plants, off-site & Utility facilities considered in the proposed
project
Sl. No
1.0
1.1
2.0
2.1
2.2
2.3
2.4
3.0
3.1
3.2
4.0
5.0
6.0
7.0
7.1
7.2
7.3
6.1.2
Description
Main Plant
SSP Plant along with Granulation unit
Product Storage, Handling & Bagging
SSP Curing Storage (21 days)
GSSP Bagged Product Storage (30 days)
Empty Bagged storage (1 month)
Bagging Unit (GSSP)
Raw Material Storage & Handling
Rock Phosphate Storage (1 month)
Sulphuric Acid Storage
Water Storage (Overhead Tank)
Safety equipments as per Statutory and
emergency requirements
Effluent Treatment Plant
Auxiliary Facilities
Work shop, Ware house, Technical
Laboratory, Road weigh Bridge,
Telephone Exchange, Vehicle parking,
Community Facility etc.,
Truck Parking Area
Administrative Building
Facilities Considered
1800 MTPD
17000 MT
24000 MT
0.5 Million
(1+1) slat of 60 TPH each
14000 MT
22000 MT
100 m3
Technical Laboratory
Workshop
Warehouse
Administrative Building
Road Weigh Bridges
Truck and car parking
Prepared by : Mantec consultants Pvt. Ltd.
Page 48
PRE-FEASIBILITY REPORT
6.2
Community centre
Technical Office, Canteen, Medical Room etc.
Residential Area
As mentioned earlier, semi-skilled and skilled work force required during
construction and operation phase of the project will be drawn from nearby villages,
who commute from their own homes. Skilled work force and administrative/
managerial personnel will commute from Chittorgarh. Thus, residential colony is not
proposed.
6.3
Green Belt
Increasing vegetation in the form of greenbelt is one of the preferred methods to
mitigate air pollution. Plants serve as a sink for pollutants, act as barrier to break up
the wind speed as well allow the dust and other particulates to settle out there. It
also helps to reduce the noise level to some extent. In view of this, the project
proposal includes development of green belt. The green belt would occupy
approximately 30% of the total available area within premises. Additionally,
adequate open area has been left for natural vegetation, lawns and gardens.
6.4
Social Infrastructure
The project proponents propose to invest approximately 5% of the total project cost
under corporate social responsibility scheme. The schemes to be under the CSR will
be finalized after socio-economic survey of the area, to be undertaken during the EIA
study.
6.5
Connectivity
The site is adjacent to SH-9, which is well connected to Chittorgarh and Chanderia
railway stations. It meets NH-79 at a distance of 3 kms from the site, and is well
connected to other parts of India.
6.6
6.7
Sewerage System
Sanitary wastewater from toilets and wash rooms will be treated in septic tanks,
followed by disposal in soak pits.
6.8
Page 49
PRE-FEASIBILITY REPORT
In the SSP manufacture during mixing of rock phosphate and Sulphuric acid, of gases
such as SiF4 and HF are released. The SSP plant will be provided with venturi
scrubber followed by a three Stage Scrubbing system. The gases (SiF4 and HF) are
highly soluble in water and thus water will be used in the scrubbing system for the
absorption of these gases.
Venturi Scrubber: The venturi scrubber is designed to effectively use the energy
from the inlet gas stream to atomize the liquid being used to scrub the gas stream. A
venturi scrubber comprises of three sections: a converging section, a throat section,
and a diverging section. The inlet gas stream will enter the converging section and,
as the area decreases, gas velocity will increase (in accordance with the Bernoulli
equation). Water will be introduced either at the throat or at the entrance to the
converging section. The inlet gas, forced to move at extremely high velocities in the
small throat section, will shear water from the walls, producing an enormous
number of very tiny droplets. Particle and gas removal will occur in the throat
section as the inlet gas stream mixes with the fog of tiny liquid droplets. The inlet
stream will exit through the diverging section, where it is forced to slow down. The
total absorption through the Venturi scrubber will be approx. 90 %.
Three Stage Scrubbers: The gases after passing through ventury system are
allowed to undergo further absorption in a series of cross-flow scrubbers. Each stage
of independent scrubber will be installed with adequate irrigation of dilute fluo
silicic acid from its respective pumping tanks. The third and last stage the
concentration of fluo silicic acid is negligible as we will be continuously added fresh
water to the system so as to ensure maximum abortion of fluorine gases. The
efficiency of each scrubber is 98%. They are all mild steel rubber lined scrubbers. In
each stage of scrubber the mist particles get separated in the tall chambers hence at
every stage mist free gases will be entering to achieve maximum absorption
efficiency.
The overall absorption due to the multi stage scrubbing system will about 99.65 %.
The negligible amount of residual gas will be discharged through a stack of 40 m
height.
6.9
6.10
Page 50
PRE-FEASIBILITY REPORT
7. Rehabilitation and Resettlement Plan
No dwelling unit exists on the proposed project area, and displacementof population
is not involved. Prior to its acquisition, the plot was government land, reserved for
industrial use. Therefore, rehabilitation or resettlement ofland oustees or land losers
is not required.
Page 51
PRE-FEASIBILITY REPORT
Project Schedule
ii.
iii.
iv.
v.
vi.
vii.
viii.
ix.
All the activities mentioned above should be completed before the zero date of the
project i.e. before the commencement of the active phase of the project. The
minimum 6 months time will be required to complete the pre-project activities after
obtaining clearance from Government and the board of the company for execution of
the project.
8.1.2
Page 52
PRE-FEASIBILITY REPORT
8.2
8.3
Particulars
Land & Land Development
Civil Works
Plant and Machinery incl. Spares
Incidental Expenses
Engineering Fees & Services
Project Management Charges
Erection Charges
Margin on Working Capital
Financing Charges
Startup Expenses
Contingency
Total Project Capital Cost
Estimated Cost
585
1441
1857
307
243
397
130
1646
208
50
231
7095
Cost of Production
The capacity of proposed granulated SSP project has been considered as 800 MTPD
for 300 stream days. The cost of production of GSSP has been worked out assuming
operation at rated capacity. The cost of production of GSSP has been worked out as
Rs. 8185/MT at rated production (100%) levels.
For calculation of the cost of production, the prices of raw material, utilities and
packing material considered has been presented in Table-8.2.
Item
Rock Phosphate
Sulphuric Acid
Fuel Oil
Power
Water
Bags & Threads
Unit
MT
MT
MT
MWh
100m3
100 Nos
The following expenses have also been considered for computing the cost of
production:
The cost for other operating supplies like consumables etc. have been
considered as Rs 20/MT of the product.
Page 53
PRE-FEASIBILITY REPORT
charges @ 50% of salary and wages has also been considered. A lump sum cost
has been included for outsourcing various services.
The bagging and handling operations of GSSP are carried out through contract
labour. Cost of bagging and handling has been considered @ Rs. 40/MT of the
product.
The annual expenses towards repair and maintenance have been estimated at
1% of total Project Capital Cost.
The annual costs for insurance and local taxes have been taken @ 1% of the
project capital cost.
Depreciation for the cost of production has been taken @ 5.28% of the
depreciable capital on straight-line method.
Interest on long term (LT) & short term (ST) has been taken at the rate of 11.5%
per annum.
Page 54
PRE-FEASIBILITY REPORT