Você está na página 1de 726

State of Arizona

The Executive Budget


SOURCES AND USES OF

STATE FUNDS
FISCAL YEAR 2016

Douglas A. Ducey
GOVERNOR

JANUARY 2015

Table of Contents
State Funds
About the Sources and Uses of Funds ........................................................................................ 1
Index of Funds by Agency ................................................................................................................ 2
Listing of Funds .................................................................................................................................. 25
Flow Charts of Revenue Sources and Distribution of Uses............................................ 408
General Fund Comparative Balance ........................................................................................ 722

Other
Resources............................................................................................................................................ 723
Acknowledgement .......................................................................................................................... 724

Provisions for Individuals with Disabilities


Individuals who have a disability and require reasonable accommodation in order to use
this document are encouraged to contact the Governors Office of Strategic Planning and
Budgeting at 602-542-5381.

Sources and Uses of Funds


Preparing a budget involves analysis of nearly a thousand State funds.
The following pages include financial information and a brief
description of all major State funds except the General Fund.
Each listing depicts summary information for FY 2014 expenditures and for FY 2015 and FY 2016 estimated revenues and
expenditures.
For most funds, there are flow charts that show the flow of
money through a fund, including the statutorily allowable
sources of revenue to the funds and the distributions that are
allowed or mandated.
The FY 2014 beginning cash balances, revenues by type,
expenditures by type, and transfers were retrieved from the
Arizona Financial Information System (AFIS). Estimates and
recommendations for FY 2015 and FY 2016 are determined by
the Governors Office of Strategic Planning and Budgeting
(OSPB) and are incorporated into the Executive Budget.

the amount of money that can remain at the end of the fiscal
year; in such cases, the term Transfer Due to Fund Balance Cap
is used.
Occasionally, agencies have been required by the Legislature to
transfer monies from specific funds to the General Fund. They
are labeled Legislative Fund Transfers.
There are several standard adjustments that affect fund
balances. Standard adjustments are more technical changes to
an agencys budget for such things as rent, risk management
premiums, retirement contributions, health and dental insurance
premiums, human resource pro rata charges, and annualization
of the pay raises enacted the previous year. While the effects of
each of those changes are listed for each fund, the total effects
for an agency can be found in the State Agency Budgets volume
of the Executive Budget.

While most funds receive revenue from a single source and are
used for a unique purpose at a single agency, many of the funds
shown in these tables are not exclusive to a single agency or
activity.
The fund descriptions explain the revenue sources and the
legally allowable uses of the fund. The descriptions were
compiled from the establishing statutes, session laws, and other
sources.
The FY 2014 beginning balances reflect cash, cash invested with
the State Treasurer, outstanding warrants, and warrants in the
process of being printed.
In cases where there were commitments made before FY 2014
to make expenditures during FY 2014, the expenditures of cash
during FY 2014 are classified as Prior Committed or Obligated
Expenditures. When possible, reservations are made against the
cash available from non-lapsing prior-year appropriations that
have yet to be expended and are identified as Expenditure/Reserve for Prior Appropriations.
The term Administrative Adjustments refers to liabilities that
were incurred during the previous year but not paid before the
end of the fiscal year in which the liability was incurred. The
concept of administrative adjustments applies only to appropriated funds.
Operating Expenditures/Appropriations is used to denote the
use of the monies for an agencys non-capital functions. Monies
designated for capital functions are listed as Capital Expenditures/Appropriations.
The term Non-Appropriated Expenditures is used when
agencies have the implicit authorization to expend money from
a fund (due to the nature of the fund) without annual authorization by the Legislature. Some funds have statutory caps limiting

Sources and Uses of State Funds

SOURCESANDUSESOFFUNDSTABLEOFCONTENTS
AgencyName

AFISFund FundName

Page

Accountancy,Boardof

2001

AccountancyBoardFund

AcupunctureBoardofExaminers

2412

AcupunctureBoardofExaminersFund

Administration,Departmentof

1107

PersonnelDivisionFund

31

1600

CapitalOutlayStabilizationFund

43

68
215

2000ADA FederalGrantFund

47

2025ADA StatewideDonationsFund

81

2082

DEQEmissionsInspectionFund

114

2088

CorrectionsFund

116

2122

LotteryFund

128

2131

AntiRacketeeringRevolvingFund

132

2152

InformationTechnologyFund

137

2176

DOA911EmergencyTelecomServiceRevolvingFund

145

2226

AirQualityFund

159

2261

StateEmployeeRideShareFund

168

2333

PublicAccessFund

189

2338

StatewideMonumentandMemorialRepairFund

192

2453

StateTrafficandParkingControlFund

234

2495

PLTOCollectionsandDisbursementsFund

250

2500ADA IGAandISAFund

253

2503

ADOASpecialEventsFund

265

2531

StateWebPortalFund

273

2566

AutomationProjectsFund

287

2600ADA PaymentCardClearingFund

294

2601

CreditCardIncentivesandRebateClearingFund

296

2950

StimulusStatewideAdminFund

298

2999ADA FederalEconomicRecoveryFund

298

3015

SpecialEmployeeHealthFund

308

3035

E.R.E./BenefitsAdministrationFund

313

3127

Legislative,Executive,JudicialPublicBuildingsLand
Fund

323

3140

PenitentiaryLandEarningsFund

328

3141

StateCharitable,Penal&ReformatoryLandEarnings
Fund

329

3187

DOCSpecialServicesFund

338

3200

RetireeAccumulatedSickLeaveFund

339

4203

AdminAFISIICollectionsFund

357

4204

MotorPoolRevolvingFund

358
FY2016ExecutiveBudget

AgencyName
Administration,Departmentof

AdministrativeHearings,Officeof

Agriculture,Departmentof

AFISFund FundName
4208

SpecialServicesFund

359

4213

CoopStPurchasingFund

361

4214

StateSurplusPropertyFund

361

4215

AdminSurplusProperty/FederalFund

362

4216

RiskManagementFund

363

4219

ConstructionInsuranceFund

364

4230

AutomationOperationsFund

365

4231

TelecommunicationsFund

366

5005

CertificateofParticipationFund

367

5040

2010ALotteryRevenueBondDebtService

370

9200

PayrollAdministrationFund

401

2500HGA IGAandISAFund
2506

HealthcareGroupFund

1239

AgriculturalConsulting/TrainingProgramFund

2000AHA FederalGrantFund

259
267
34
49

2012

AgricultureCommercialFeedFund

75

2013

CottonResearchandProtectionCouncilFund

75

2022

EgginspectionFund

80

2051

PesticideFund

99

2054

AgricultureDangerousPlantsFund

101

2064

AgricultureSeedLawFund

105

2065

LivestockCustodyFund

106

2081

FertilizerMaterialsFund

114

2083

BeefCouncilFund

115

2113

ArizonaFederal/StateInspectionFund

125

2138

NuclearEmergencyManagementFund

135

2201

GrainCouncilFund

151

2259

AZIcebergLettuceResearchFund

167

2260

Citrus,Fruit,andVegetableRevolvingFund

168

2297

AquacultureFund

181

2298

AZProtectedNativePlantFund

182

2299AHA AZCitrusResearchCouncilFund

182

2368

LeafyGreenMarketingCommitteeFund

200

2378

LivestockandCropConservationFund

202

2436

AgricultureAdministrativeSupportFund

224

2458

CommodityPromotionFund

235

2489

EquineInspectionFund

246

2500AHA IGAandISAFund
FundBalancesandDescriptions

Page

254
3

AgencyName
Agriculture,Departmentof

AFISFund FundName

Page

3011AHA AgricultureDesignated/DonationsFund

306

9000AHA IndirectCostRecoveryFund

395

Appraisal,Boardof

2270

BoardofAppraisalFund

ArizonaHealthCareCostContainmentSystem

1303

Proposition204ProtectionAccount(TPTF)Fund

35

1306

TobaccoTaxandHealthCareFund

36

1310

TobaccoProductsTaxFund

37

172

2000HCA FederalGrantFund

56

2025HCA StatewideDonationsFund

84

2120

AHCCCSFund

127

2223

LongTermCareSystemFund

157

2409

Children'sHealthInsuranceProgramFund

214

2438

AHCCCSIntergovernmentalServiceFund

225

2468

ArizonaTobaccoLitigationSettlementFund

239

2478

BudgetNeutralityComplianceFund

242

2494

TraumaandEmergencyServicesFund

249

2500HCA IGAandISAFund

ArizonaHistoricalSociety

258

2506

HealthcareGroupFund

267

2532

HospitalLoanResidencyFund

274

2546

PrescriptionDrugRebateFund

280

2566

AHCCCSSecurityEnhancementProj

287

2567

NursingFacilityProviderAssessmentFund

288

2576

HospitalAssessment

292

3791

AHCCCS3rdPartyCollectionFund

350

9691

CountyFundsFund

406

2000HIA FederalGrantFund

57

2125

HistoricalSocietyPreservation/RestoreFund

129

2500HIA IGAandISAFund

ArizonaStateRetirementSystem

Arts,Commissiononthe
4

260

2650

AZExpositionMuseumCentennialFund

296

2900

PermanentAZHistoricalSocRevolvingFund

297

9447

NonAppropriatedPrivateOperatingFund

402

9448

NonAppropriatedRestrictedFundsFund

403

9449

NonAppropriatedPrivateGrantsFund

403

9450

NonAppropriatedTrustFundsFund

404

1401

RetirementSystemAppropriatedFund

38

1407

ArizonaStateRetirementSystemNonAppropriated
Fund

39

1408

LTDTrustFund

39

2000HUA FederalGrantFund

59
FY2016ExecutiveBudget

AgencyName
Arts,Commissiononthe

ASUPolytechnic

ASUTempe

ASUWest

AFISFund FundName
2116

ArizonaCommissionontheArtsFund

126

2569

StatePoetLaureateFund

289

3014

ArizonaArtsTrustFund

307

3034

BudgetStabilizationFund

313

3043

ArizonaArtsTrustFund

316

1411

ASUCollectionsAppropriatedFund

2472

TechnologyandResearchInitiativeFund

41
240

8900AXA IndirectCostRecoveryFund

373

8902AXA FederalIndirectCostRecoveryFund

378

8903AXA FederalGrantsFund

381

8904AXA EndowmentandLifeIncomeFund

384

8905AXA DesignatedFundsFund

386

8906AXA AuxiliaryFundsFund

389

8907AXA RestrictedFundsFund

392

1411

ASUCollectionsAppropriatedFund

41

8900ASA IndirectCostRecoveryFund

372

8901ASA LoanFund

375

8902ASA FederalIndirectCostRecoveryFund

377

8903ASA FederalGrantsFund

380

8904ASA EndowmentandLifeIncomeFund

383

8905ASA DesignatedFundsFund

385

8906ASA AuxiliaryFundsFund

388

8907ASA RestrictedFundsFund

391

1411

ASUCollectionsAppropriatedFund

2472

TechnologyandResearchInitiativeFund

41
240

8900AW IndirectCostRecoveryFund

372

8902AW FederalIndirectCostRecoveryFund

377

8903AW FederalGrantsFund

380

8904AW EndowmentandLifeIncomeFund

383

8905AW DesignatedFundsFund

386

8906AW AuxiliaryFundsFund

389

8907AW RestrictedFundsFund

392

AthleticTrainingFund

293

AthleticTraining,Boardof

2583

AttorneyGeneralDepartmentofLaw

2000AGA FederalGrants

FundBalancesandDescriptions

Page

48

2014

ConsumerProtection/FraudRevolvingFund

76

2016

AttorneyGeneralAntitrustRevolvingFund

77

2057

ProsecutingAttorneyCouncilFund

103

2068

AttorneyGeneralCJEFDistributionsFund

108
5

AgencyName
AttorneyGeneralDepartmentofLaw

AFISFund FundName

Page

2131

AttorneyGeneralAntiRacketeeringFund

132

2132

AttorneyGeneralCollectionEnforcementFund

133

2157

AttorneyGeneralAgencyServicesFund

138

2228

VictimWitnessAssistanceFund

160

2380

MotorCarrierSafetyRevolvingFund

203

2430

ColoradoRiverLandClaimsRevolvingFund

222

2461

CriminalCaseProcessingFund

236

2500AGA IGAandISAFund
2573

ConsumerRestitutionandRemediationRevolvingFund

291

2657

InteragencyServiceAgreements

297

3102

AGTrustFund

317

3180AGA CourtOrderedTrustFund

337

3215

VictimsRightsFund

341

4216

RiskManagementFund

363

4240

AttorneyGeneralLegalServicesCostAllocationFund

366

9000AGA IndirectCostRecoveryFund

394

9006AGA PrivateFundsContributionsandSuspenseFund

400

AuditorGeneral

2242

AuditServices

AutomobileTheftAuthority

1991

SettlementFund

2060

AutomobileTheftAuthorityFund

Barbers,Boardof

2007

BoardofBarbersFund

BehavioralHealthExaminers,Boardof

2256

BehavioralHealthExaminersFund

CharterSchools,Boardfor

2025CSA StatewideDonationsFund

ChildSafety,Departmentof

253

163
43
104
71
167
82

2319

CharterAZOnlineInstructionProcessingFund

185

2568

NewCharterApplication

288

1600

CapitalOutlayStabilizationFund

43

2007F

TemporaryAssistanceforNeedyFamilies(TANF)Fund

72

2008F

ChildCareandDevelopmentFund

73

2066

SpecialAdministrationFund

107

2091

ChildSupportEnforcementAdministrationFund

118

2093

EconomicSecurityCPAInvestmentsFund

119

2162

ChildAbusePreventionFund

140

2173

ChildrenandFamilyServicesTrainingProgramFund

144

2192

ChildPassengerRestraintFund

149

2224

DepartmentLongTermCareSystemFund

158

2348

NeighborsHelpingNeighborsFund

194

2421

CPSExpeditedSubstanceAbuseTreatmentFund

218

2429

JointSubstanceAbuseTreatmentFund

221
FY2016ExecutiveBudget

AgencyName
ChildSafety,Departmentof

AFISFund FundName

Page

3145

EconomicSecurityDonationsFund

330

3152

EconomicSecurityClientTrustFund

333

ChiropracticExaminers,Boardof

2010

ChiropracticExaminersBoardFund

74

Citizens'CleanElectionsCommission

2425

CitizensCleanElectionFund

CommerceAuthority

1001

ArizonaCommerceAuthorityCarryover

25

1237

WorkForceRecruitmentandJobTrainingFund

33

2000CAA FederalGrantFund

219

50

2196

CommunityDevelopmentBondFund

150

2498

CEDCLocalCommunitiesFund

251

2547

ArizonaCommerceAuthorityFund

280

2548

ArizonaCompetesFund

281

3005

ApplicationFeesFund

303

3189

CommerceDonationsFund

338

9507

ArizonaInnovationAcceleratorFund

405

ConstableEthicsStandards&TrainingBoard

2346

ConstableEthicsStandardsandTrainingFund

194

CorporationCommission

2000CCA FederalGrantFund
2076

UtilitySitingFund

111

2172

UtilityRegulationRevolvingFund

143

2174

PipelineSafetyRevolvingFund

144

2175

ResidentialUtilityConsumerOfficeRevolvingFund

145

2264

SecurityRegulatoryandEnforcementFund

170

2321

UtilitySuretyFund

186

2333

PublicAccessFund

189

2334

MoneysonDemand

190

2404

SecuritiesInvestmentManagementFund

211

2500CCA IGAandISAFund

FundBalancesandDescriptions

255

2548

ArizonaCompetesFund

281

2600

PaymentCardClearingFund

294

2999CCA FederalEconomicRecoveryFund

299

3014

ArizonaArtsTrustFund

307

3043

ArizonaArtsTrustFund

316

3180CCA CourtOrderedTrustFund
Corrections,Departmentof

51

2000DCA FederalGrantFund

337
52

2088

CorrectionsFund

116

2107

StateEducationFundforCorrectionalEducationFund

122

2204

DOCAlcoholAbuseTreatmentFund

153

2379

TransitionProgramFund

203

2395

CommunityCorrectionsEnhancementFund

208
7

AgencyName
Corrections,Departmentof

AFISFund FundName

Page

2428

PrisonerSpendableAccountsFund

221

2449

EmployeeRecognitionFund

231

2500DCA IGAandISAFund

255

2504

PrisonConstructionandOperationsFund

266

2505

InmateStoreProceedsFund

266

2515

StateDOCRevolvingTransitionFund

270

2551

DOCBuildingRenewal&PreventiveMaintenanceFund

281

3140

PenitentiaryLandEarningsFund

328

3141

StateCharitable,Penal&ReformatoryLandEarnings
Fund

329

3147

CorrectionsDonationsFund

332

3187

DOCSpecialServicesFund

338

4002

ARCOREnterprisesRevolvingFund

352

4216

RiskManagementFund

363

9000DCA IndirectCostRecoveryFund
Cosmetology,Boardof

2017

CriminalJusticeCommission

2000JCA FederalGrantFund

DeafandtheBlind,Schoolsforthe

395

CosmetologyBoardFund

78
60

2134

CriminalJusticeEnhancementFund

134

2198

VictimCompensationandAssistanceFund

150

2280

DrugandGangPreventionResourceCenterFund

177

2443

StateAidtoCountyAttorneysFund

227

2445JCA StateAidtoIndigentDefenseFund

229

2000SDA FederalGrantFund

66

2011

StateGrantsFund

74

2047

TelecommunicationFundfortheDeaf

97

2444

SchoolsfortheDeafandBlindFund

228

2486

ASDBClassroomSiteFund

245

2492SDA InstructionalImprovementFund

248

2500SDA IGAandISAFund

264

3148

TrustFund

332

4221

ASDBCooperativeServicesFund

364

4222

FacilitiesUseFund(EnterpriseFund)

365

2047

TelecomfortheDeafFund

2423

CommissionfortheDeafandtheHardofHearingFund

DentalExaminers,Boardof

2020

DentalBoardFund

79

DispensingOpticians,Boardof

2046

DispensingOpticiansBoardFund

96

DeafandtheHardofHearing,Commissionfor
the

EarlyChildhoodDevelopmentandHealthBoard 2000CDA FederalGrantFund


8

97
219

51
FY2016ExecutiveBudget

AgencyName

AFISFund FundName

EarlyChildhoodDevelopmentandHealthBoard 2542

EarlyChildhoodDevelopmentandHealthFund

2999CDA FederalEconomicRecoveryFund
EconomicSecurity,Departmentof

FundBalancesandDescriptions

278
299

1030

IndirectCostRecoveryFundA

30

1237

ArizonaJobTrainingFund

33

1600

CapitalOutlayStabilizationFund

43

2000DEA FederalGrantFund

Education,Departmentof

Page

52

2001F

WorkforceInvestmentGrantFund

69

2007F

TemporaryAssistanceforNeedyFamilies(TANF)Fund

72

2008F

ChildCareandDevelopmentFund

73

2019

DevelopmentallyDisabledClientTrustFund

79

2066

SpecialAdministrationFund

107

2091

ChildSupportEnforcementAdministrationFund

118

2093

EconomicSecurityCPAInvestmentsFund

119

2160

DomesticViolenceShelterFund

139

2162

ChildAbusePreventionFund

140

2173

ChildrenandFamilyServicesTrainingProgramFund

144

2192

ChildPassengerRestraintFund

149

2217

PublicAssistanceCollectionsFund

156

2224

DepartmentLongTermCareSystemFund

158

2335

SpinalandHeadInjuriesTrustFund

190

2348

NeighborsHelpingNeighborsFund

194

2421

CPSExpeditedSubstanceAbuseTreatmentFund

218

2429

JointSubstanceAbuseTreatmentFund

221

2558

UnemploymentSpecialAssessmentFund

285

3145

EconomicSecurityDonationsFund

330

3146

DDClientInvestment

331

3152

EconomicSecurityClientTrustFund

333

3193

RevenueFromStateorLocalAgencyFund

339

3207

SpecialOlympicsFund

341

4003

IndustriesfortheBlindFund

353

4216

RiskManagementFund

363

7510

UnemploymentInsuranceBenefitsFund

371

1006

AcademicContestsFund

25

1007

CharterSchoolsStimulusFund

26

1009

SpecialEducationFund

26

1014

SchoolAccountabilityFundProp301Fund

27

1015

AdditionalSchoolDaysFund

28

1016

SchoolSafetyProp301FundsFund

28
9

AgencyName
Education,Departmentof

AFISFund FundName
1017

Page

CharacterEducationFund

29

2000EDA FederalGrantFund

53

2025EDA StatewideDonationsFund

83

2136

ArizonaYouthFarmLoanFund

134

2361

AmericanCompetitivenessProjectFund

198

2366

GoldenRuleSpecialPlateFund

200

2399

TeacherCertificationFund

209

2420

AssistanceforEducationFund

217

2425

CitizensCleanElectionFund

219

2470

FailingSchoolsTutoringFund

239

2471

ClassroomSiteFund

240

2485

EnglishLearnerClassPersonnelBonusFund

245

2492EDA InstructionalImprovementFund

248

2500EDA IGAandISAFund

256

2522

CharacterEducationSpecialPlateFund

272

2534

ArizonaScholarshipsforPupilswithDisabilities

274

2535

ArizonaStructuredEnglishImmersionFund

275

2552

EducationLearningandAccountability

282

2570

EmpowermentScholarshipAccountFund

290

2575

StudentSuccessFund

291

2579

TechnologyBasedLanguageDevelopmentFund

293

2650

AZAgriculturalYouthSpecialPlateFund

296

2999EDA FederalEconomicRecoveryFund

300

3138

PublicInstitutionPermanentSchoolEarningsFund

328

4209

DOEInternalServicesFund

359

4210

EducationCommodityFund

360

4211

EducationPrintingFund

360

9000EDA IndirectCostRecoveryFund
EmergencyandMilitaryAffairs,Departmentof 1010

10

396

MilitaryInstallationFund

27

2000MAA FederalGrantFund

62

2025MAA StatewideDonationsFund

86

2087

EmergencyManagementTrainingFund

116

2104

FreedomAcademy

120

2106

NavajoCampFund

122

2124

NationalGuardMorale,WelfareandRecreationFund

129

2138

NuclearEmergencyManagementFund

135

2140

NationalGuardFund

136

2349

NationalGuardReliefFund

195
FY2016ExecutiveBudget

AgencyName

AFISFund FundName

EmergencyandMilitaryAffairs,Departmentof 2500
3031

InteragencyServiceAgreementFund

252

EmergencyResponseFund

312

9000MAA IndirectCostRecoveryFund
EnvironmentalQuality,Departmentof

Page

2000EVA FederalGrantFund

398
54

2082

DEQEmissionsInspectionFund

114

2178

HazardousWasteManagementFund

146

2180

DEQAgreementFund

147

2221

WaterQualityAssuranceRevolvingFund

157

2226

AirQualityFund

159

2254

CleanWaterRevolvingFund

166

2271

UndergroundStorageTankRevolvingFund

172

2289

RecyclingFund

180

2306

VoluntaryEquipmentEmissionsReductionFund

183

2308

CentralizedMonitoringFund

184

2328

PermitAdministrationFund

187

2365

VoluntaryVehicleRepairandRetrofitProgramFund

199

2400

DEQGrantFund

210

2449EVA StatewideEmployeeRecognitionGifts/DonationsFund

232

2500EVA IGAandISAFund

256

2545

RegulatedSubstanceFund

279

2563

Institutional&EngineeringControlFund

285

2564

VoluntaryRemediationFund

286

3006

SpecificSiteJudgementFund

304

3110

SolidWasteFeeFund

318

4100

WaterQualityFeeFund

356

7000

IndirectCostFund

370

9210

DepartmentofEnvironmentalQualityPayrollFund

402

EqualOpportunity,Governor'sOfficefor

2000AFA FederalGrantFund

Exposition&StateFair

4001

ArizonaExpositionandStateFairFund

FinancialInstitutions,Departmentof

1997

MortgageRecoveryFund

45

1998

FinancialServicesFund

46

2126

BankingDepartmentRevolvingFund

2500BDA IGAandISAFund

48
352

130
254

3023

ReceivershipRevolvingFund

309

9099

FinancialInstitutionsFund

401

Fingerprinting,Boardof

2435

BoardofFingerprintingFund

224

Fire,BuildingandLifeSafety,Departmentof

2000MM FederalGrantFund
2159

FundBalancesandDescriptions

DPSFBIFingerprintFund

63
138
11

AgencyName
Fire,BuildingandLifeSafety,Departmentof

AFISFund FundName

Page

2169

ArsonDetectionRewardFund

141

2211

BuildingandFireSafetyFund

154

2237

MobileHomeRelocationFund

162

2500MM IGAandISAFund

261

2537

CondoandPlannedCommunityHearingOfficeFund

276

2578

TrampolineCourtSafetyFund

292

3090

ManufacturedHousingConsumerRecoveryFund

317

3722

ManufacturedHousingCashBonds

347

FuneralDirectors&Embalmers,Boardof

2026

FuneralDirectorsandEmbalmersFund

Game&FishDepartment

2000GFA FederalGrantFund

87
54

2027

GameandFishFund

88

2028

GameandFishFederalRevolvingFund

88

2029

WildlifeConservationEnterpriseFund

89

2036

LandandWaterConservationandRecreation
DevelopmentFund

92

2062

GameandFishConservationDevFund

105

2079

WatercraftLicensingFund

113

2080

GameandFishWildlifeTheftPreventionFund

113

2127

Game/NongameFund

130

2203

CapitalImprovementFund

152

2209

WaterfowlConservationFund

154

2253

OffhighwayVehicleRecreationFund

165

2279

WildlifeEndowmentFund

176

2295

ArizonaGameandFishCommissionHeritageFund

181

2442

FirearmsSafetyandRangesFund

227

2497

ArizonaWildlifeConservationFund

250

2500GFA IGAandISAFund
2536

257

WildlifeHabitatRestorationandEnhancementFund

2999GFA FederalEconomicRecoveryFund

12

300

3111

GameandFishTrustFund

319

3709

GameandFishSpecialStampCollectionFundForCA

344

3712

GameandFishBigGamePermit

345

3714

GameandFishKaibabCoopFund

345

4007

GameandFishPublicationsRevolvingFund

353

5005

CertificateofParticipationFund

367

9000GFA IndirectCostRecoveryFund
Gaming,Departmentof

275

397

2122

LotteryFund

128

2340

PermanentTribalStateCompactFund

193
FY2016ExecutiveBudget

AgencyName

AFISFund FundName

Gaming,Departmentof

2350

ArizonaBenefitsFund

GeologicalSurvey

2000GSA FederalGrantFund

GeologicalSurveyFund

311

2000GVA FederalGrantFund
2037

CountyFairs,LivestockandAgriculturalPromotionFund

2277GVA DrugTreatmentandEducationFund
2439

PreventionofChildAbuseFund

2500GVA IGAandISAFund
2950

StimulusStatewideAdminFund

2999GVA FederalEconomicRecoveryFund

397
56
93
175
225
258
298
301

3171

OilOverchargeFund

335

3206

Governor'sEndowmentPartnershipFund

340

9000GVA IndirectCostRecoveryFund

398

1032

TempTransPrivilegeandUseTax1%Fund

30

1306

TobaccoTaxandHealthCareFund

36

1344

TobaccoTaxHlthCareFundMNMIAccountFund

37

1600

CapitalOutlayStabilizationFund

43

1995

HealthServicesLicensesFund

44

2000HSA FederalGrantFund

58

2007

TEMPASSISTFORNEEDYFAMILIES(TANF)

71

2008F

ChildCareandDevelopmentFund

73

2025HSA StatewideDonationsFund

85

2090

DiseaseControlResearchFund

117

2096

HealthResearchFund

119

2171

EmergencyMedicalServicesOperatingFund

142

2184

NewbornScreeningProgramFund

148

2223

AZLongTermCareSystemFund

157

2227

SubstanceAbuseServicesFund

160

2319

SubstanceAbuseServicesAlcoholFund

185

2329

NursingCareInstitutionProtectionFund

188

2427

RiskAssessmentFund

220

2464

SeriousMentalIllnessServiceFund

237

2500HSA IGAandISAFund

FundBalancesandDescriptions

55
301

9000GSA IndirectCostRecoveryFund

HealthServices,Departmentof

195

2999GSA FederalEconomicRecoveryFund
3030

Governor,Officeofthe

Page

260

2513

Breast/CervicalCancerPlateFund

269

2541

SmokeFreeArizonaFund

277

2544

MedicalMarijuanaFund

278
13

AgencyName
HealthServices,Departmentof

HighwaySafety,Governor'sOfficeof

AFISFund FundName
2555

SeriouslyMentallyIllHousingTrustFund

295

2999HSA FederalEconomicRecoveryFund

302

3010

DHSDonationsFund

305

3011

ADOTBreastCervicalCancerPlateFund

305

3017

EnvironmentalLabLicenseRevolvingFund

309

3036

ChildFatalityReviewFund

314

3038

OralHealthFund

314

3039

VitalRecordsElectronicSystemsFund

315

3041

HearingandSpeechProfessionalsFund

315

3120

TheArizonaStateHospitalFund

322

3128

DHSStateHospitalLandEarningsFund

324

3306

MedicalStudentLoanFund

343

4202

DHSInternalServicesFund

357

9001

DHSIndirectCostFund

400

2000GHA FederalGrantFund

55

2025GHA StatewideDonationsFund

84

2422

DUIAbatement

218

2479

MotorcycleSafetyFund

243

2480

StateHighwayWorkZoneSafetyFund

243

HomelandSecurity,Departmentof

2000HLA FederalGrantFund

HomeopathicMedicalExaminers,Boardof

2041

Housing,Departmentof

2000HDA FederalGrantFund

IndustrialCommissionofArizona

Insurance,Departmentof

14

283

2600HSA PaymentCardClearingFund

2500GHA IGAandISAFund

IndianAffairs,Commissionof

Page

HomeopathicMedicalExaminersFund

257
58
94
57

2200

ArizonaDepartmentofHousingProgramFund

151

2235

HousingTrustFund

161

2500HDA IGAandISAFund

259

2999HDA FederalEconomicRecoveryFund

302

2025IAA StatewideDonationsFund

85

4013

IndianAffairsCommPublications

355

4014

ArizonaIndianTownHallFund

356

2000ICA FederalGrantFund
2002

IndustrialCommissionRevolvingFund

2177

IndustrialCommissionAdminFund

2000IDA FederalGrantFund
2034

InsuranceExaminersRevolvingFund

2073

AssessmentFundforVoluntaryPlansFund

59
69
146
60
92
110

FY2016ExecutiveBudget

AgencyName
Insurance,Departmentof

Judiciary

JuvenileCorrections,Departmentof

FundBalancesandDescriptions

AFISFund FundName

Page

2114

ArizonaPropertyandCasualtyInsuranceGuarantee
Fund

125

2154

LifeandDisabilityInsuranceGuarantyFund

137

2163

InsuranceDepartmentFingerprintingFund

140

2377

CaptiveInsuranceRegulatory/supervisionFund

202

2467

HealthCareAppealsFund

238

2473

FinancialSurveillanceFund

241

3104

ReceivershipLiquidationFund

318

3727

InsuranceTaxPremiumClearingFund

348

2075

SupremeCourtCJEFDisbursementsFund

111

2084

GrantsandSpecialRevenuesFund

115

2119

CommunityPunishmentProgramFinesFund

127

2141

TheStateAidtoDetentionFund

136

2193

JuvenileDelinquentReductionFund

149

2246

JudicialCollectionEnhancementFund

164

2247

DefensiveDrivingFund

164

2275

CourtAppointedSpecialAdvocateFund

174

2276

ConfidentialIntermediaryFund

174

2277COU DrugTreatmentandEducationFund

175

2382

ArizonaLengthyTrialFund

204

2415

CriminalCaseProcessingandEnforcement
ImprovementFund

216

2440

CourtReportersFund

226

2446

StateAidtoCourtsFund

230

2539

CourtofAppealsCollectionEnhancementFund

277

3013

CountyPublicDefenderTrainingFund

306

3127

Legislative,Executive,JudicialPublicBuildingsLand
Fund

323

3175

JudgesRetirement

336

3245

AlternativeDisputeResolutionFund

342

2000DJA FederalGrantFund

53

2025DJA StatewideDonationsFund

83

2281

JuvenileCorrectionsCJEFDistFund

177

2323

StateEducationFundforCommittedYouthFund

187

2449

EmployeeRecognitionFund

231

2476

DepartmentofJuvenileCorrectionsRestitutionFund

242

2487

StateEducationalSystemforCommittedYouthClass
Fund

246

3024

DepartmentofJuvenileCorrectionsFund

310
15

AgencyName
JuvenileCorrections,Departmentof

AFISFund FundName
3029

Page

StateCharitable,PenalandReformatoryLandFund

9000DJA IndirectCostRecoveryFund
LandDepartment

311
396

2000LDA FederalGrantFund

61

2024

LandFederalReclaimTrustFund

2129

CAPMunicipalandIndustrialRepaymentFund

131

2212

ISAFund

155

2253

OffhighwayVehicleRecreationFund

165

2274

EnvironmentalSpecialPlateFund

173

2360

FireSuppressionFund

198

2451

StateLandDepartmentFund

234

2526

DueDiligenceFund

272

81

2999LDA FederalEconomicRecoveryFund

303

UniversitiesLandFund

327

3134

3146LDA TrustLandManagementFund

331

3201

RiparianTrustFund

340

3732

PermanentStateSchoolFund

349

4009

ResourceAnalysisRevolvingFund

354

4216

RiskManagementRevolvingFund

363

LegislativeCouncil

3127

Legislative,Executive,JudicialPublicBuildingsLand
Fund

323

LiquorLicensesandControl,Departmentof

1996

LiquorLicensesFund

2000LLA FederalGrantFund

45
61

2131

AttorneyGeneralAntiRacketeeringFund

132

2159

DPSFBIFingerprintFund

138

3008

LiquorLicenseSpecialCollectionsFund

304

2122

LotteryFund

128

3179

LotteryPrizeFund

336

MassageTherapy

2553

MassageTherapyBoardFund

282

MedicalBoard

2038

MedicalExaminersBoardFund

93

MineInspector

2000MIA FederalGrantFund

LotteryCommission

NaturopathicPhysiciansBoardofMedical
Examiners

2400

FederalEducationandTrainingFund

210

2408

AbandonedMineSafetyFund

213

2511

AggregateMiningReclamationFund

269

2042

NaturopathicBoardFund

95

2159

DPSFBIFingerprintFund

138

NavigableStreamAdjudicationCommission

2500NSA IGAandISAFund

NorthernArizonaUniversity

1421

16

62

NAUCollectionsAppropriatedFund

261
41
FY2016ExecutiveBudget

AgencyName
NorthernArizonaUniversity

AFISFund FundName

Page

8900NAA IndirectCostRecoveryFund

374

8901NAA LoanFund

376

8902NAA FederalIndirectCostRecoveryFund

378

8903NAA FederalGrantsFund

381

8905NAA DesignatedFundsFund

387

8906NAA AuxiliaryFundsFund

390

8907NAA RestrictedFundsFund

393

NursingCareIns.Admin.Examiners

2043

NursingCareInstitutionAdmin/ACHMCFund

Nursing,Boardof

2000BNA FederalGrantFund

49

2025BNA StatewideDonationsFund

82

95

2044

NursingBoardFund

OccupationalTherapyExaminers,Boardof

2263

OccupationalTherapyFund

Optometry,Boardof

2023

BoardofOptometryFund

80

OsteopathicExaminers,Boardof

2048

OsteopathicExaminersBoardFund

98

ParksBoard

1600

CapitalOutlayStabilizationFund

43

2000PRA FederalGrantFund

96
169

64

2105

StateLakeImprovementFund

121

2202

StateParksRevenueFund

152

2253

OffhighwayVehicleRecreationFund

165

2432

LandConservationFund

223

2448

PartnershipFund

230

3117

StateParksDonationsFund

321

PersonnelBoard

1107

PersonnelDivisionFund

PestManagement,Officeof

2000SBA FederalGrantFund
2050

PestManagementFund

2600SBA PaymentCardClearingFund
Pharmacy,Boardof

2000PMA FederalGrantFund

65
99
295
64

2052PMA PharmacyBoardFund

100

2359PMA ControlledSubstancePrescriptionMonitoringProgram

197

PhysicalTherapyExaminers,Boardof

2053

Pioneers'Home

2449PIA EmployeeRecognitionFund

PhysicalTherapyFund

100
232

3129

Pioneers'HomeStateCharitableEarningsFund

324

3130

Pioneers'HomeMiners'HospitalFund

325

3143

AZPioneers'HomeMineFund

329

3144

Pioneers'HomeCemeteryProceedsFund

330

PodiatryExaminers,Boardof

2055POA PodiatryExaminersBoardFund

PostsecondaryEducation,Commissionfor

2000PEA FederalGrantFund
2128

FundBalancesandDescriptions

31

PostsecondaryEducationVoucherFund

101
63
131
17

AgencyName
PostsecondaryEducation,Commissionfor

AFISFund FundName

Page

2358

Mathematics,ScienceandSpecialEducationTeacher
StudentLoanFund

197

2364

EarlyGraduationScholarshipFund

199

2402

PrivateDonationsFund

210

2405

PostsecondaryEducationFund

212

2500PEA IGA/ISAFUND

PowerAuthority

PrescottHistoricalSocietyofArizona

PrivatePostsecondaryEducation,Boardfor

ProposedFundTransfers

18

262

2530

PostsecondaryEducationGrantProgramFund

273

3121

FamilyCollegeSavingsProgramTrustFund

322

1112

InterestIncomeFund

32

1113

FundDepositsFund(PowerAuthority)

32

9506

APAGeneralFund

405

2500PHA IGAandISAFund

262

9505

SharlotHallHistoricalSociety501(c)3Fund

404

2056

PrivatePostsecondaryEducationFund

102

3027

StudentTuitionRecoveryFund

310

1009

SpecialEducationFund

26

1237

WorkForceRecruitmentandJobTrainingFund

33

2005

StateAviationFund

70

2032PSA ArizonaHighwayPatrolFund

91

2066

SpecialAdministrationFund

107

2172

UtilityRegulationRevolvingFund

143

2200

HousingProgramFund

151

2226

AirQualityFund

159

2244

EconomicStrengthProjectFund

163

2253

OffHighwayVehicleFund

165

2285

MotorVehicleLiabilityInsuranceEnforcementFund

179

2289

RecyclingFund

180

2365

VoluntaryVehicleRepairandRetrofitProgramFund

199

2406

RegistrarofContractorsFund

213

2417

HighwayExpansionandExtensionLoanProgramFund

217

2433

FingerprintClearanceCardFund

223

2505

InmateStoreProceedsFund

266

2506

HealthcareGroupFund

267

2548

ArizonaCompetesFund

281

2573

ConsumerRestitutionandRemediationRevolvingFund

291

2575

StudentSuccessFund

291

3015

SpecialEmployeeHealthFund

308

3155

ResidentialContractors'RecoveryFund

334
FY2016ExecutiveBudget

AgencyName
ProposedFundTransfers

AFISFund FundName

Page

3187

DOCSpecialServicesFund

338

7000

IndirectCostFund

370

PsychologistExaminers,Boardof

2058

PsychologistExaminersBoardFund

103

PublicSafetyPersonnelRetirementSystem

1409

PublicSafetyPersonnelRetirementFund

40

PublicSafety,Departmentof

1999

CapitolPoliceTowingFund

46

2000PSA FederalGrantFund

65

StateHighwayFund

90

2032PSA ArizonaHighwayPatrolFund

91

2030

2049

DPSPeaceOfficersTrainingFund

2108

SafetyEnforcementandTransportationInfrastructure
Fund

123

2278

DPSRecordsProcessingFund

176

2282

CrimeLaboratoryAssessmentFund

178

2286

AutoFingerprintIdentificationFund

180

2322

DPSAdministrationFund

186

2337

DNAIdentificationSystemFund

192

2380

MotorCarrierSafetyRevolvingFund

203

2386

FamiliesofFallenPoliceOfficersSpecialPlateFund

204

2391

PublicSafetyEquipmentFund

206

2394

CrimeLaboratoryOperationsFund

207

2396

GangandImmigrationIntelligenceTeamEnforcement
MissionFund

208

2433

FingerprintClearanceCardFund

223

2435

BoardofFingerprintingFund

224

2479

MotorcycleSafetyFund

243

2490

DepartmentofPublicSafetyLicensingFund

247

2500PSA IGAandISAFund

FundBalancesandDescriptions

263

2510

ParityCompensationFund

268

2518

ConcealedWeaponsPermitFund

270

2519

VictimsRightsEnforcementFund

271

3113

HighwayUserRevenueFund

320

3123

DPSAntiRacketeeringFund

323

3702

DPSCriminalJusticeEnhancementFund

344

4216

RiskManagementFund

363

4230

AutomationOperationsFund

365

9000PSA IndirectCostRecoveryFund
Racing,Departmentof

98

399

2015

GreyhoundAdoptionProgramFund

76

2018

RacingAdministrationFund

78
19

AgencyName
Racing,Departmentof

RadiationRegulatoryAgency

RealEstate,Departmentof

Regents,Boardof

AFISFund FundName

Page

2037

CountyFairs,LivestockandAgriculturalPromotionFund

2159

DPSFBIFingerprintFund

138

2206

BreedersAwardFund

153

2369

RacingInvestigationFund

201

2393

UnarmedCombatFund

207

2556

RacingRegulationFund

284

3720

RacingCommissionBondDepositFund

346

2000AEA FederalGrantFund

47

2061

StateRadiologicTechnologistCertificationFund

104

2138

NuclearEmergencyManagementFund

135

2388

LaserSafetyFund

205

2554

RadiationRegulatoryFeeFund

283

3119

RealEstateRecoveryFund

321

4011

RealEstateEducationRevolvingFund

355

2000BRA FederalGrantFund

50

2358

Mathematics,ScienceandSpecialEducationTeacher
StudentLoanFund

197

2472

TechnologyandResearchInitiativeFund

240

3042

UniversityCapitalImprovementLeasetoOwnand
BondFund

316

3131

AandMCollegeLandEarningsFund

325

3132

MilitaryInstituteLandEarningsFund

326

3134

UniversitiesLandEarningsFund

327

3136

NormalSchoolLandEarningsFund

327

8900BRA ABORLocalFund
RegistrarofContractors

93

373

2406

RegistrarofContractorsFund

213

3155

ResidentialContractors'RecoveryFund

334

3721

RegistrarofContractorsCashBondFund

346

3725

ContractorsPromptPayComplaintfund

347

ResidentialUtilityConsumerOffice

2175

ResidentialUtilityConsumerOfficeRevolvingFund

145

RespiratoryCareExaminers,Boardof

2269

BoardofRespiratoryCareExaminersFund

171

Revenue,Departmentof

1032

1%IncreasedSalesTaxFund

30

1306

TobaccoTaxandHealthCareFund

36

1310

TobaccoProductsTaxFund

37

1520

DORUnclaimedPropertyFund

42

1993

DepartmentofRevenueAdministrativeFund

44

2005

StateAviationFund

70

2069

RevenueIncomeTaxFund

20

108
FY2016ExecutiveBudget

AgencyName
Revenue,Departmentof

SchoolFacilitiesBoard

SecretaryofState,DepartmentofState

AFISFund FundName

Page

2088

CorrectionsFund

116

2131

AttorneyGeneralAntiRacketeeringFund

132

2166

RevenuePublicationRevolvingFund

141

2179

DORLiabilitySetoffFund

147

2328

PermitAdministrationFund

187

2449RVA StatewideEmployeeRecognitionGifts/DonationsFund

233

2500RVA IGAandISAFund

263

3745

EscheatedEstatesFund

350

9510

DORCollectionsFund

406

2373

LeasetoOwnFund(SchoolFacilitiesBoard)Fund

201

2392

BuildingRenewalGrantFund

206

2455

DeficienciesCorrectionFund

235

2460

NewSchoolFacilitiesFund

236

2465

SchoolFacilitiesBuildingRenewalFund

238

2484

EmergencyDeficienciesCorrectionFund

244

5010

SchoolFacilitiesRevenueBondDebtServiceFund

368

5020

SchoolFacilitiesRevenueBondDebtFund

369

5030

StateSchoolTrustRevenueBondDebtServiceFund

369

9902

AccessOurBestPublicSchoolsFund

407

2000STA FederalGrantFund

66

ArizonaBlueBookFund

70

2025STA ArizonaCentennialAccountFund

86

2006

2115

StateLibraryFund

126

2265

DataProcessingAcquisitionFund

170

2357

ElectionSystemsImprovementFund

196

2387

NotaryBondFund

205

2426

StandingPoliticalCommitteeAdminFund

220

2431

RecordsServicesFund

222

2500

IGAANDISAFUND

252

2521

ElectionTrainingFund

271

2557

AddressConfidentialityProgramFund

284

4008

GiftShopRevolvingFund

354

Senate

3127

Legislative,Executive,JudicialPublicBuildingsLand
Fund

323

StateBoardsOffice

4208

SpecialServicesFund

359

StateForester

2232

CooperativeForestryFund

161

2360

FireSuppressionFund

198

2070

TechnicalRegistrationBoardFund

109

TechnicalRegistration,Boardof
FundBalancesandDescriptions

21

AgencyName

AFISFund FundName

Page

Tourism,Officeof

2236

TourismFund

Transportation,Departmentof

2005

StateAviationFund

70

2029

ADOTMaricoparegariaRoadFund

89

2030

StateHighwayFund

90

2031

ArizonaHighwaysMagazineFund

91

2071

TransportationDepartmentEquipmentFund

109

2097

ADOTFederalProgramsFund

120

2108

SafetyEnforcementandTransportationInfrastructure
Fund

123

2226

AirQualityFund

159

2244

EconomicStrengthProjectFund

163

2266

CashDepositsFund

171

2272

VehicleInspectionandTitleEnforcementFund

173

2285

MotorVehicleLiabilityInsuranceEnforcementFund

179

2380

MotorCarrierSafetyRevolving

203

2414

SharedLocation&AdvertisementAgreementExpense

216

2417

HighwayExpansionandExtensionLoanProgramFund

217

2422

DrivingUnderInfluenceAbatementFund

218

162

2449DTA StatewideEmployeeRecognitionGifts/DonationsFund

Treasurer

22

231

2463

GrantAnticipationNotesFund

237

2479

MotorcycleSafetyFund

243

2493

RailroadCorridorAcquisitionFund

249

2650

StatewideSpecialPlatesFund

296

3113

HighwayUserRevenueFund

320

3153

ADOTMVDClearing

333

3701

LocalAgencyDepositsFund

343

3728

UndergroundStorageClearingAccount

348

3737

RentalTaxandBondDepositFund

349

5004

HighwayDebtServiceFund

367

5008

DebtServiceFund

368

1407

ArizonaStateRetirementSystemNonAppropriated
Fund

2111

BoatingSafetyFund

124

2570

TreasurerEmpowermentScholarshipAccountFund

290

3034

BudgetStabilizationFund

313

3166

LocalGovernmentInvestmentPool

334

3168

LGIPInvestmentHeldforTrustee

335

3795

StateTreasurer'sOperatingFund

351

39

FY2016ExecutiveBudget

AgencyName

AFISFund FundName

Treasurer

3799

StateTreasurer'sManagementFund

UniversityofArizonaHealthSciencesCenter

1402

UofAMainCampusCollectionsAppropriatedFund

UniversityofArizonaMainCampus

Veterans'Services,Departmentof

Page
351
38

8900UHA IndirectCostRecoveryFund

375

8902UHA FederalIndirectCostRecoveryFund

379

8903UHA FederalGrantsFund

382

8904UHA EndowmentandLifeIncomeFund

385

8905UHA DesignatedFundsFund

388

8906UHA AuxiliaryFundsFund

391

8907UHA RestrictedFundsFund

394

1402

UofAMainCampusCollectionsAppropriatedFund

3032

AcquisitionandPreservationFund

312

3133

SchoolofMinesLandFund

326

38

8900UAA IndirectCostRecoveryFund

374

8901UAA LoanFund

376

8902UAA FederalIndirectCostRecoveryFund

379

8903UAA FederalGrantsFund

382

8904UAA EndowmentandLifeIncomeFund

384

8905UAA DesignatedFundsFund

387

8906UAA AuxiliaryFundsFund

390

8907UAA RestrictedFundsFund

393

1010

MilitaryInstallationFund

2000VSA FederalGrantFund

27
67

2077

Veterans'ConservatorshipFund

112

2339

MilitaryFamilyReliefFund

193

2355

StateHomeforVeteransTrustFund

196

2441

Veterans'DonationFund

226

2449VSA StatewideEmployeeRecognitionGifts/DonationsFund

233

2481

StateVeterans'CemeteryFund

244

2499

SouthernAZVeteran'sCemeteryTrustFund

251

2500VSA IGAandISAFund

264

3218

VeteransFiduciaryFund

342

VeterinaryMedicalExaminingBoard

2078

VeterinaryMedicalExaminersBoardFund

112

WaterInfrastructureFinanceAuthority

2000WFA FederalCapitalizationGrant

68

2254

CleanWaterRevolvingFund

166

2307

DrinkingWaterRevolvingFund

184

2311

GreaterAZDevelopmentauthorityRevolvingFund

185

2336

WATERSUPPLYDEVELOPMENTREVOLVINGFUND

191

1021

FloodWarningSystemFund

WaterResources,Departmentof
FundBalancesandDescriptions

29
23

AgencyName
WaterResources,Departmentof

AFISFund FundName
1302

Page

ArizonaWaterProtectionFund

34

2000WCA FederalGrantFund

67

2025WCA StatewideDonationsFund

87

2110

ArizonaWaterBankingFund

124

2191

GeneralAdjudicationFund

148

2213

AugmentationandConservationAssistanceFund

155

2218

DamRepairFund

156

2304

ArizonaWaterQualityFund

183

2398

WaterResourcesFund

209

2410

WaterResourcesPublicationandMailingFund

214

2411

WaterResourcesProductionandCopyingFund

215

2474

PurchaseandRetirementFund

241

2491

WellAdministrationandEnforcementFund

247

2500WCA IGAandISAFund

WeightsandMeasures,Departmentof

24

265

2509

AssuredandAdequateWaterSupplyAdministration
Fund

268

2538

ColoradoRiverWaterUseFeeClearingFund

276

9000WCA IndirectCostRecoveryFund

399

2226

AirQualityFund

159

2285

MotorVehicleLiabilityInsuranceEnforcementFund

179

FY2016ExecutiveBudget

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1001

ArizonaCommerceAuthorityCarryoverFund

LinkToFlowChart

A.R.S.35142

RevenuestotheaccountcomefromfundbalancesfromeliminatedDepartmentof
CommercefundsandareusedincreatinghighqualityemploymentinArizonathrough
expansion,attraction,andretentionofbusinesswithinArizona.
FY2014

FY2015

FY2016

7,437.5
53.4

4,805.6
39.4

0.0
0.0

7,490.9

4,845.0

0.0

2,685.3

4,845.0

0.0

UsesTotal

2,685.3

4,845.0

0.0

ArizonaCommerceAuthorityCarryoverFundEndingBalance

4,805.6

0.0

0.0

Sources

BeginningBalance
Revenues

CommerceAuthority
SourcesTotal

Uses

NonAppropriated
Expenditures

CommerceAuthority

FundNumber 1006

AcademicContestsFund

LinkToFlowChart

A.R.S35142(E)

ThefundconsistsoflegislativeappropriationsfromthestateGeneralFundtofundtravel
relatedcostsofstateAcademicDecathlonwinnerstothenationalcontestinAprilofeach
year.
FY2014

FY2015

FY2016

21.0

21.0

21.0

SourcesTotal

21.0

21.0

21.0

UsesTotal

0.0

0.0

0.0

AcademicContestsFundEndingBalance

21.0

21.0

21.0

Sources

BeginningBalance
Uses

FundBalancesandDescriptions

25

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1007

CharterSchoolsStimulusFund

LinkToFlowChart

A.R.S.15188

Originallyfundedthroughalegislativeappropriation,theintentofthisfundwastoprovide
financialsupporttocharterschoolsforstartupcostsassociatedwiththerenovatingor
remodelingofexistingbuildingsandstructures.Thisprogramwasterminatedoncethe
federalgovernmentinstituteditsownstimulusprogram.
FY2014

FY2015

FY2016

3.6

3.6

3.6

SourcesTotal

3.6

3.6

3.6

UsesTotal

0.0

0.0

0.0

CharterSchoolsStimulusFundEndingBalance

3.6

3.6

3.6

Sources

BeginningBalance
Uses

FundNumber 1009

SpecialEducationFund

LinkToFlowChart

A.R.S.151182

Revenuefromlegislativeappropriationsareusedtosupportthecostsofeducating
voucheredspecialeducationpupilsattheASDB,ASH,andDESoperateddevelopmentally
disabledprograms.
FY2014

FY2015

FY2016

2,206.5
33,242.1

5,310.7
33,242.1

5,307.2
33,242.1

35,448.6

38,552.8

38,549.3

DepartmentofEducation

30,137.9

33,245.6

33,245.6

DepartmentofEducation
ProposedFundTransfers

0.0
0.0

0.0
0.0

(0.4)
4,000.0

DepartmentofEducation

0.0

0.0

(0.1)

UsesTotal

30,137.9

33,245.6

37,245.1

SpecialEducationFundEndingBalance

5,310.7

5,307.2

1,304.2

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment

26

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1010

MilitaryInstallationFund

LinkToFlowChart

A.R.S.26262

RevenuesconsistoflegislativeappropriationsfromtheGeneralFund.Thisfundisusedto
acquirepropertyanddevelopmentrightstopreserveandenhancemilitaryinstallationsin
Arizona.
FY2014

FY2015

FY2016

5,136.4
0.0

5,135.2
2,500.0

2,699.0
0.0

5,136.4

7,635.2

2,699.0

1.2

4,936.2

2,619.3

UsesTotal

1.2

4,936.2

2,619.3

MilitaryInstallationFundEndingBalance

5,135.2

2,699.0

79.7

Sources

BeginningBalance
Revenues

DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEmergencyand
MilitaryAffairs

FundNumber 1014

SchoolAccountabilityFundProp301Fund

LinkToFlowChart

A.R.S35142(E)

RevenuesfromlegislativeappropriationsareusedtosupporttheStudentAccountability
InformationSystem,theArizonaLearnsprogram,Stanford9testing,andmasterteachers
assistingfailingschools.
FY2014

FY2015

FY2016

10,245.2
7,000.0

13,750.8
7,000.0

9,721.2
7,000.0

17,245.2

20,750.8

16,721.2

DepartmentofEducation

371.1

7,000.0

7,000.0

DepartmentofEducation

3,123.3

4,029.6

4,029.6

DepartmentofEducation
DepartmentofEducation

0.0
0.0

0.0
0.0

(6.8)
(2.3)

UsesTotal

3,494.4

11,029.6

11,020.5

SchoolAccountabilityFundProp301FundEndingBalance

13,750.8

9,721.2

5,700.7

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

27

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1015

AdditionalSchoolDaysFund

LinkToFlowChart

A.R.S.35142

Thisfundreceives$86,280,500eachyearfromrevenuesgeneratedfroma0.6centsalestax
authorizedbyvotersinNovember2000.Moniesareusedtooffsetthecostoffive
additionalschooldaysauthorizedinthesameelection.
FY2014

FY2015

FY2016

0.0
86,280.5

0.0
86,280.5

0.0
86,280.5

86,280.5

86,280.5

86,280.5

86,280.5

86,280.5

86,280.5

UsesTotal

86,280.5

86,280.5

86,280.5

AdditionalSchoolDaysFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEducation

FundNumber 1016

SchoolSafetyProp301FundsFund

LinkToFlowChart

A.R.S35142(E)

FundreceivessalestaxrevenuefromProposition301fromtheNovember2000General
Election.Theappropriatedportionofthefundreceivesupto$7million.Thenon
appropriatedportionreceivesmoniesautomaticallyappropriatedbyProposition301for
additionalschooldays,SchoolSafety,andCharacterEducation,plusanyunspentmonies
fromtheprioryear.Appropriatedmoniespayforschoolaccountabilityfunctionsrequired
byProposition301.NonAppropriatedmoniespayforadditionalschooldays,SchoolSafety,
andCharacterEducation.
FY2014

FY2015

FY2016

257.0
7,805.8

315.1
7,800.0

341.4
7,800.0

8,062.8

8,115.1

8,141.4

7,747.7

7,773.7

7,773.7

0.0
0.0

0.0
0.0

UsesTotal

7,747.7

7,773.7

7,773.0

SchoolSafetyProp301FundsFundEndingBalance

315.1

341.4

368.4

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation

28

(0.6)
(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1017

CharacterEducationFund

LinkToFlowChart

A.R.S35142(E)

FundreceivessalestaxrevenuefromProposition301fromtheNovember2000General
Election.Theappropriatedportionofthefundreceivesupto$7million.Thenon
appropriatedportionreceivesmoniesautomaticallyappropriatedbyProposition301for
additionalschooldays,SchoolSafety,andCharacterEducation,plusanyunspentmonies
fromtheprioryear.Appropriatedmoniespayforschoolaccountabilityfunctionsrequired
byProposition301.NonAppropriatedmoniespayforadditionalschooldays,SchoolSafety,
andCharacterEducation.
FY2014

FY2015

FY2016

0.0
200.0

5.1
200.0

10.8
200.0

200.0

205.1

210.8

194.9

194.3

194.3

UsesTotal

194.9

194.3

194.3

CharacterEducationFundEndingBalance

5.1

10.8

16.5

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEducation

FundNumber 1021

FloodWarningSystemFund

LinkToFlowChart

A.R.S.451503

Revenuesinthisfundconsistoflegislativeappropriations,grantsandcontributionsfrom
otherpublicagencies.Thefundisinterestearningandexemptfromlapsing.Moniesinthe
fundareusedforthedevelopmentofafloodwarningsystem,purchaseofequipment,and
toprovideassistancetolocalentitiesinacostsharingbasisforthelanning,design,
installation,operationandmaintenanceofthefloodwarningsystem.
FY2014

FY2015

FY2016

229.5
87.0

314.8
65.1

327.9
65.1

316.5

379.9

393.0

DepartmentofWaterResources

1.3

52.0

52.0

DepartmentofWaterResources

0.4

0.0

0.0

UsesTotal

1.7

52.0

52.0

FloodWarningSystemFundEndingBalance

314.8

327.9

341.0

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundBalancesandDescriptions

29

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1030

IndirectCostRecoveryFund

LinkToFlowChart

A.R.S.35142

TheIndirectCostRecoveryFund,alsoknownastheStatewideCostAllocationPlanFund
(SWICAP),includesfundstobeusedtocoverthecostsattributabletoandonbehalfofthe
Departmentandexpendedbyotherstateagencies.
FY2014

FY2015

FY2016

0.0
1,000.0

0.0
1,000.0

0.0
1,000.0

1,000.0

1,000.0

1,000.0

DepartmentofEconomicSecurity

0.0

1,000.0

1,000.0

DepartmentofEconomicSecurity

1,000.0

0.0

0.0

UsesTotal

1,000.0

1,000.0

1,000.0

IndirectCostRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments

FundNumber 1032

TempTransPrivilegeandUseTax1%Fund

LinkToFlowChart

ArizonaConstitutionArticle9,Section12.1

Thisfundwasestablishedtocollectrevenuesfromthefiscalyear2010voterapproved1%
transactionprivilegetaxincrease.Twothirdsofrevenuesaretobeusedforpublicprimary
andsecondaryeducation,andonethirdofrevenuesaretobeusedforhealthandhuman
servicesandpublicsafetypurposes.
FY2014

FY2015

FY2016

0.0
8,422.9

8,422.9
0.0

0.0
0.0

8,422.9

8,422.9

0.0

0.0

8,422.9

0.0

UsesTotal

0.0

8,422.9

0.0

TempTransPrivilegeandUseTax1%FundEndingBalance

8,422.9

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofRevenue
SourcesTotal

Uses

TransferoutDuetoStatutes

DepartmentofRevenue

30

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1107

PersonnelDivisionFund

LinkToFlowChart

A.R.S.41750

Aproratachargeof.86%ofpayrollfromallstateagenciesiscollectedinthisfundtocover
thecostsofpersonneladministrationincurredbytheHumanResourcesDivisioninthe
DepartmentofAdministration.Ofthe.86%proratacharge,.03%supportstheState
PersonnelBoard.
FY2014

FY2015

FY2016

2,155.4
463.1
13,627.1

1,907.5
468.2
13,026.0

899.0
468.2
13,026.0

16,245.6

15,401.7

14,393.2

314.5

375.0

375.0

DepartmentofAdministration

12,502.5

12,914.0

12,914.0

PersonnelBoard
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

0.2
112.2
0.0
79.9
1,328.8

0.3
0.0
0.0
0.0
1,213.4

0.0
0.0
(114.6)
0.0
112.0

DepartmentofAdministration
DepartmentofAdministration
PersonnelBoard

0.0
0.0
0.0

0.0
0.0
0.0

(40.0)
(7.8)
(0.2)

UsesTotal

14,338.1

14,502.7

13,238.5

PersonnelDivisionFundEndingBalance

1,907.5

899.0

1,154.7

Sources

BeginningBalance
Revenues
Revenues

PersonnelBoard
DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
AdministrativeAdjustments
RentManagementAdjustment
LegislativeFundTransfers
TransferDuetoFundBalance
Cap
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment

PersonnelBoard

FundBalancesandDescriptions

31

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1112

InterestIncomeFund

LinkToFlowChart

A.R.S.30203.C

InterestIncomeisreceivedfrominvestmentswiththeArizonaStateTreasurerandfrom
investmentsintheDebtServiceaccounts.Thisincomeisusedfortheoperatingexpensesof
thePowerAuthority.
FY2014

FY2015

FY2016

0.0
6.3

0.0
3.5

0.0
3.5

6.3

3.5

3.5

6.3

3.5

3.5

UsesTotal

6.3

3.5

3.5

InterestIncomeFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

PowerAuthority
SourcesTotal

Uses

NonAppropriated
Expenditures

PowerAuthority

FundNumber 1113

FundDepositsFund(PowerAuthority)

LinkToFlowChart

A.R.S.30203(A)

RevenuesinthisfundarearesultofthesaleofHooverpowerandrelatedtransmission.
ThesefundsareusedtopayfortheoperatingexpensesofthePowerAuthority.
FY2014

FY2015

FY2016

0.0
34,433.5

0.0
32,675.2

0.0
32,678.4

34,433.5

32,675.2

32,678.4

34,433.5

32,675.2

32,675.2

0.0
0.0

0.0
0.0

4.0
(0.8)

UsesTotal

34,433.5

32,675.2

32,678.4

FundDepositsFund(PowerAuthority)EndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

PowerAuthority
SourcesTotal

Uses

NonAppropriated
PowerAuthority
Expenditures
RiskManagementAdjustment PowerAuthority
RetirementAdjustment
PowerAuthority

32

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1237

WorkForceRecruitmentandJobTrainingFund

LinkToFlowChart

A.R.S.23769

ThefundconsistsofJobTrainingTaxrevenuesusedtoprovidetrainingforspecific
employmentopportunitieswithqualifiednewandexpandingbusinessesundergoing
economicconversion.ThefundisalsousedtoreimbursetheDepartmentofEconomic
Securityforexpendituresincurredinthecollectionofthetax.
FY2014

FY2015

FY2016

46,739.0
13,036.3
1,125.1

53,622.6
11,385.0
927.6

48,159.7
11,385.0
1,029.7

60,900.4

65,935.2

60,574.4

CommerceAuthority

6,220.4

16,745.8

16,745.8

DepartmentofEconomicSecurity

1,057.4

1,029.7

1,029.7

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
ProposedFundTransfers

0.0
0.0
0.0

0.0
0.0
0.0

(0.3)
0.0
25,000.0

CommerceAuthority
DepartmentofEconomicSecurity

0.0
0.0

0.0
0.0

(0.3)
(0.6)

UsesTotal

7,277.8

17,775.5

42,774.3

WorkForceRecruitmentandJobTrainingFundEndingBalance

53,622.6

48,159.7

17,800.1

Sources

BeginningBalance
Revenues
Revenues

CommerceAuthority
DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures
NonAppropriated
Expenditures
RentManagementAdjustment
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

33

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1239

AgriculturalConsulting/TrainingProgramFund

LinkToFlowChart

A.R.S.5113(J)

Revenuesconsistofproceedsfromdogandhorseracingandthesaleofabandoned
property.Fundsareusedforonsitevisitstoestablishmentsandforconsultation,
interpreting,andapplyingalternativemethodsofcomplyingwithstatutes,rules,
regulations,andstandardsrelatingtocompliance.
FY2014

FY2015

FY2016

33.0

31.7

30.0

33.0

31.7

30.0

1.3

1.7

1.7

0.0

0.0

0.0

UsesTotal

1.3

1.7

1.7

AgriculturalConsulting/TrainingProgramFundEndingBalance

31.7

30.0

28.4

Sources

BeginningBalance
SourcesTotal
Uses

NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture

FundNumber 1302

ArizonaWaterProtectionFund

LinkToFlowChart

A.R.S.452111

RevenuesinthisfundconsistofastatutoryannualappropriationfromtheStateGeneral
Fundof$5.0million,aportionofreceiptsfromtheInLieufees.Fundsareusedforthe
developmentandimplementationofmeasurestoprotectwaterofsufficientqualityand
restoreriversandassociatedriparianhabitats.
FY2014

FY2015

FY2016

4,307.1
312.4

3,717.5
265.5

3,116.5
170.0

4,619.5

3,983.0

3,286.5

DepartmentofWaterResources

889.3

866.5

866.5

DepartmentofWaterResources
DepartmentofWaterResources

12.7
0.0

0.0
0.0

UsesTotal

902.0

866.5

866.4

ArizonaWaterProtectionFundEndingBalance

3,717.5

3,116.5

2,420.1

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

0.0
(0.1)

Note: TheWaterProtectionFundhasnotreceivedanappropriationfromtheGeneralFundsinceFY2011.

34

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1303

Proposition204ProtectionAccount(TPTF)Fund

LinkToFlowChart

A.R.S.36778

TheProposition204ProtectionAccountFundconsistsoftaxesleviedonvarioustobacco
productsandinterestearnedonthesefunds.Thesefundsareusedasaportionofthestate
matchfortheProposition204expansionoftheAHCCCSprogram.
FY2014

FY2015

FY2016

9.1
41,946.1

2.9
38,225.0

2.9
38,457.7

41,955.2

38,227.9

38,460.6

2,986.6

0.0

0.0

38,965.7

38,225.0

38,457.7

UsesTotal

41,952.3

38,225.0

38,457.7

Proposition204ProtectionAccount(TPTF)FundEndingBalance

2.9

2.9

2.9

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

AdministrativeAdjustments
NonAppropriated
Expenditures

ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem

FundBalancesandDescriptions

35

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1306

TobaccoTaxandHealthCareFund

LinkToFlowChart

A.R.S.36771

TheTobaccoTaxandHealthCareFundconsistsoftaxesleviedonvarioustobaccoproducts
andinterestearnedonthesefunds.Fundsareusedformedicalprogramcostsinvarious
stateagencies.
FY2014

FY2015

FY2016

12,600.5
18,128.0
575.3
68,472.7

14,221.0
16,790.1
679.3
69,647.4

14,222.4
16,597.1
679.3
69,662.1

99,776.5

101,337.8

101,160.9

27.7

0.0

0.0

574.8

679.5

679.5

32,864.7

34,178.8

34,186.8

16,578.9

16,790.1

16,597.1

35,508.3

35,467.0

35,475.3

1.0
0.0
0.0
0.0

0.0
0.0
0.0
0.0

0.0
(0.3)
(0.5)
(1.2)

UsesTotal

85,555.5

87,115.4

86,936.7

TobaccoTaxandHealthCareFundEndingBalance

14,221.0

14,222.4

14,224.2

Sources

BeginningBalance
Revenues
Revenues
Revenues

DepartmentofHealthServices
DepartmentofRevenue
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment

DepartmentofHealthServices
DepartmentofRevenue
ArizonaHealthCareCost
ContainmentSystem
DepartmentofHealthServices
ArizonaHealthCareCost
ContainmentSystem
DepartmentofRevenue
DepartmentofRevenue
DepartmentofRevenue
DepartmentofHealthServices

36

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1310

TobaccoProductsTaxFund

LinkToFlowChart

A.R.S.36770

ThisfundreceivestobaccotaxrevenuesauthorizedbyProposition303andthemoniesare
dedicatedtoArizonaHealthCareCostContainmentSystemforcostsrelatedtoProposition
204andemergencyservices.
FY2014

FY2015

FY2016

11.4
(0.6)
18,859.4

7.8
0.0
18,202.4

7.8
0.0
18,313.2

18,870.2

18,210.2

18,321.0

18,535.5

18,202.4

18,313.2

326.8

0.0

0.0

UsesTotal

18,862.3

18,202.4

18,313.2

TobaccoProductsTaxFundEndingBalance

7.8

7.8

7.8

Sources

BeginningBalance
Revenues
Revenues

DepartmentofRevenue
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments

ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem

FundNumber 1344

TobaccoTaxHlthCareFundMNMIAccountFund

LinkToFlowChart

A.R.S.36771

TheaccountreceivesfundingfromtheMedicallyNeedyAccountoftheTobaccoTaxand
HealthCareFund,whichismanagedbyAHCCCS.Allmoniesremainingunexpendedatthe
endoftheendofthefiscalyearreverttotheAHCCCSMedicallyNeedyAccount.Moniesare
usedforavarietyofthehealthprogramsthatareintendedtoincreaseprimarycareand
mentalhealthservicesforuninsuredandlowincomepopulations
FY2014

FY2015

FY2016

113.9
35,357.1

323.2
35,467.0

323.2
35,475.3

35,471.0

35,790.2

35,798.5

35,147.8

35,467.0

35,475.3

UsesTotal

35,147.8

35,467.0

35,475.3

TobaccoTaxHlthCareFundMNMIAccountFundEndingBalance

323.2

323.2

323.2

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations

DepartmentofHealthServices

FundBalancesandDescriptions

37

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1401

RetirementSystemAppropriatedFund

LinkToFlowChart

A.R.S.38721(B)

Consistsofmoniesappropriatedfromretirementcontributionsthatareusedforthe
administrationoftheStateRetirementSystem.
FY2014

FY2015

FY2016

0.0
23,438.0

0.0
26,494.7

0.0
25,251.3

23,438.0

26,494.7

25,251.3

ArizonaStateRetirementSystem

23,429.5

26,494.7

25,240.4

ArizonaStateRetirementSystem
ArizonaStateRetirementSystem
ArizonaStateRetirementSystem

8.5
0.0
0.0

0.0
0.0
0.0

0.0
27.5
(16.6)

UsesTotal

23,438.0

26,494.7

25,251.3

RetirementSystemAppropriatedFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

ArizonaStateRetirementSystem
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment

FundNumber 1402

UofAMainCampusCollectionsAppropriatedFund

LinkToFlowChart

A.R.S.35142

Consistsoftuition,registrationfees,andotherreceiptsandbalancesforward,andusedto
supporttheoperationsandmaintenanceoftheUniversity.
FY2014

FY2015

FY2016

6,948.5
259,587.2
44,503.3

6,948.5
301,560.3
43,434.9

6,948.5
301,560.3
43,434.9

311,039.0

351,943.7

351,943.7

259,587.2

301,560.3

301,560.3

44,503.3

43,434.9

43,434.9

UsesTotal

304,090.5

344,995.2

344,995.2

UofAMainCampusCollectionsAppropriatedFundEnding
Balance

6,948.5

6,948.5

6,948.5

Sources

BeginningBalance
Revenues
Revenues

UniversityofArizonaMainCampus
UniversityofArizonaHealth
SciencesCenter
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations

UniversityofArizonaMainCampus
UniversityofArizonaHealth
SciencesCenter

38

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1407

ArizonaStateRetirementSystemNonAppropriatedFund

LinkToFlowChart

A.R.S.38721(C)

Consistsofretirementcontributionsthatarelimitedinusebystatutetoexpendituressuch
asinvestmentmanagementfees,consultingfees,rent,retireepayroll,costsfor
administeringthehealthinsuranceprogramforretirees,andlegalcounsel.
FY2014

FY2015

FY2016

0.0
250,251.0

0.0
264,495.5

0.0
286,930.0

250,251.0

264,495.5

286,930.0

ArizonaStateRetirementSystem

250,251.0

264,495.5

286,930.0

ArizonaStateRetirementSystem

0.0

0.0

(1.5)

UsesTotal

250,251.0

264,495.5

286,928.5

ArizonaStateRetirementSystemNonAppropriatedFundEnding
Balance

0.0

0.0

1.5

Sources

BeginningBalance
Revenues

ArizonaStateRetirementSystem
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 1408

LTDTrustFund

LinkToFlowChart

A.R.S.38797.02

Consistsofmoniesappropriatedfromlongtermdisabilitycontributionsthatareusedtopay
costsassociatedwiththeLongTermDisabilityprogram.
FY2014

FY2015

FY2016

0.0
2,581.8

40.3
2,759.7

0.0
2,800.0

2,581.8

2,800.0

2,800.0

ArizonaStateRetirementSystem

2,532.4

2,800.0

2,800.0

ArizonaStateRetirementSystem

9.1

0.0

0.0

UsesTotal

2,541.5

2,800.0

2,800.0

LTDTrustFundEndingBalance

40.3

0.0

0.0

Sources

BeginningBalance
Revenues

ArizonaStateRetirementSystem
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures

FundBalancesandDescriptions

39

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1409

PublicSafetyPersonnelRetirementFund

LinkToFlowChart

A.R.S.35142

ConsistsofmoniesusedtopaytheadministrativeexpensesofthePublicSafetyPersonnel
RetirementSystem.
FY2014

FY2015

FY2016

0.0
170,846.3

0.0
170,488.0

0.0
170,488.0

170,846.3

170,488.0

170,488.0

170,846.3

170,488.0

170,488.0

0.0

0.0

0.1

0.0

0.0

(6.5)

UsesTotal

170,846.3

170,488.0

170,481.6

PublicSafetyPersonnelRetirementFundEndingBalance

0.0

0.0

6.4

Sources

BeginningBalance
Revenues

PublicSafetyPersonnelRetirement
System
SourcesTotal

Uses

NonAppropriated
PublicSafetyPersonnelRetirement
Expenditures
System
RiskManagementAdjustment PublicSafetyPersonnelRetirement
System
RetirementAdjustment
PublicSafetyPersonnelRetirement
System

40

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1411

ASUCollectionsAppropriatedFund

LinkToFlowChart

A.R.S.35142

Consistsoftuition,registrationfees,andotherreceiptsandbalancesforward,andusedto
supporttheoperationsandmaintenanceoftheUniversity.
FY2014

FY2015

FY2016

0.0
453,505.9
40,950.8
35,701.3

0.0
516,830.5
40,975.5
29,509.5

0.0
516,830.5
40,975.5
29,509.5

530,158.0

587,315.5

587,315.5

453,505.9

516,830.5

516,830.5

ASUWest

40,950.8

40,975.5

40,975.5

ASUPolytechnic

35,701.3

29,509.5

29,509.5

ASUTempe
ASUWest
ASUPolytechnic

0.0
0.0
0.0

0.0
0.0
0.0

(89.9)
(8.3)
(6.8)

UsesTotal

530,158.0

587,315.5

587,210.5

ASUCollectionsAppropriatedFundEndingBalance

0.0

0.0

105.0

Sources

BeginningBalance
Revenues
Revenues
Revenues

ASUTempe
ASUWest
ASUPolytechnic
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment

ASUTempe

FundNumber 1421

NAUCollectionsAppropriatedFund

LinkToFlowChart

A.R.S.35142

Consistsoftuition,registrationfees,andotherreceiptsandbalancesforward,andusedto
supporttheoperationsandmaintenanceoftheUniversity.
FY2014

FY2015

FY2016

36.0
120,281.1

36.0
132,857.5

36.0
132,857.5

120,317.1

132,893.5

132,893.5

120,281.1

132,857.5

132,857.5

UsesTotal

120,281.1

132,857.5

132,857.5

NAUCollectionsAppropriatedFundEndingBalance

36.0

36.0

36.0

Sources

BeginningBalance
Revenues

NorthernArizonaUniversity
SourcesTotal

Uses

Operating
Expenditures/Appropriations

NorthernArizonaUniversity

FundBalancesandDescriptions

41

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1520

DORUnclaimedPropertyFund

LinkToFlowChart

A.R.S.44313

Thisfundholdsmoniesreceivedfromthesaleofabandonedproperty.Fundsare
distributedtopropertyowners,thentotheSeriouslyMentallyIllHousingTrustFund,the
HousingTrustFund,theDepartmentofRevenueAdministrativeFund,theVictimRestitution
FundandtheGeneralFund.
FY2014

FY2015

FY2016

5,357.1
113,179.5

5,327.7
115,000.0

5,327.7
115,000.0

118,536.6

120,327.7

120,327.7

113,208.9

115,000.0

115,000.0

UsesTotal

113,208.9

115,000.0

115,000.0

DORUnclaimedPropertyFundEndingBalance

5,327.7

5,327.7

5,327.7

Sources

BeginningBalance
Revenues

DepartmentofRevenue
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofRevenue

42

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1600

CapitalOutlayStabilizationFund

LinkToFlowChart

A.R.S.41792.01

RentchargesforcertainADOAmanagedbuildingsareusedtosupportoperatingand
buildingrenewalforADOAsystemfacilitieslocatedinthePhoenixCapitolComplexandthe
TucsonGovernmentalMallarea.
FY2014

FY2015

FY2016

16,368.3
29,189.0

25,259.9
28,625.4

11,319.2
28,625.4

45,557.3

53,885.3

39,944.6

DepartmentofHealthServices

1,559.8

1,559.8

1,559.8

DepartmentofAdministration

16,372.1

18,080.4

18,080.4

0.0

0.0

9,000.0

DepartmentofAdministration

1,297.5

9,000.0

0.0

DepartmentofAdministration
DepartmentofAdministration

1,065.6
0.0

419.7
13,506.2

0.0
0.0

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

0.0
2.4
0.0
0.0

0.0
0.0
0.0
0.0

18.7
0.0
(40.2)
(5.0)

UsesTotal

20,297.4

42,566.1

28,613.7

CapitalOutlayStabilizationFundEndingBalance

25,259.9

11,319.2

11,330.9

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments
Expenditure/ReserveforPrior
Appropriations
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

CapitalProjects

FundNumber 1991

RestrictedFundsFund

LinkToFlowChart

A.R.S.35142

ThismoneycomesfromtheSimsMetalManagementcasecourtorder
FY2014

FY2015

FY2016

150.0

125.0

125.0

150.0

125.0

125.0

25.0

0.0

0.0

UsesTotal

25.0

0.0

0.0

RestrictedFundsFundEndingBalance

125.0

125.0

125.0

Sources

BeginningBalance
SourcesTotal
Uses

NonAppropriated
Expenditures

AutomobileTheftAuthority

FundBalancesandDescriptions

43

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1993

DepartmentofRevenueAdministrativeFund

LinkToFlowChart

A.R.S.421116

RevenuesarereceivedfromtheUnclaimedPropertyfundinanannualtransferfor$24.5
million.ThisfundisusedtosupportgeneraloperationsattheDepartmentofRevenue.
FY2014

FY2015

FY2016

3,387.6
24,500.0

3,200.0
24,500.0

3,263.2
38,577.0

27,887.6

27,700.0

41,840.2

24,687.6

24,436.8

39,744.5

0.0
0.0

0.0
0.0

(10.7)
(15.6)

UsesTotal

24,687.6

24,436.8

39,718.2

DepartmentofRevenueAdministrativeFundEndingBalance

3,200.0

3,263.2

2,122.0

Sources

BeginningBalance
Revenues

DepartmentofRevenue
SourcesTotal

Uses

Operating
DepartmentofRevenue
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofRevenue
RetirementAdjustment
DepartmentofRevenue

FundNumber 1995

HealthServicesLicensesFund

LinkToFlowChart

A.R.S.36414

Moniesinthisfundareusedtoprovidelicensureservices,whichincludethemonitoringand
enforcementofhealthandsafetystandardsforhealthandchildcarefacilities
FY2014

FY2015

FY2016

2,177.0
9,763.7

3,267.4
10,025.3

4,017.6
10,025.3

11,940.7

13,292.7

14,042.9

DepartmentofHealthServices

8,616.1

9,275.1

9,275.1

DepartmentofHealthServices
DepartmentofHealthServices
DepartmentofHealthServices

57.2
0.0
0.0

0.0
0.0
0.0

0.0
(0.7)
(6.4)

UsesTotal

8,673.3

9,275.1

9,268.0

HealthServicesLicensesFundEndingBalance

3,267.4

4,017.6

4,775.0

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

44

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1996

LiquorLicensesFund

LinkToFlowChart

A.R.S.4120

Thefund,whichreceivesitsrevenuefromliquorlicensefees,isusedforDepartment
operations.
FY2014

FY2015

FY2016

4.3
2,951.6

0.1
3,589.2

0.1
3,421.0

2,955.9

3,589.3

3,421.1

2,932.2

3,589.2

3,369.3

0.0

0.0

0.0

3.1

0.0

0.0

20.5

0.0

0.0

0.0

0.0

(8.3)

0.0

0.0

60.0

UsesTotal

2,955.8

3,589.2

3,421.0

LiquorLicensesFundEndingBalance

0.1

0.1

0.1

Sources

BeginningBalance
Revenues

DepartmentofLiquorLicensesand
Control
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments

DepartmentofLiquorLicensesand
Control
DepartmentofLiquorLicensesand
Control
DepartmentofLiquorLicensesand
Control
LegislativeFundTransfers
DepartmentofLiquorLicensesand
Control
RiskManagementAdjustment DepartmentofLiquorLicensesand
Control
RetirementAdjustment
DepartmentofLiquorLicensesand
Control

Note: Revenueforstandardadjustmentsiscurrently

FundNumber 1997

MortgageRecoveryFund

LinkToFlowChart

A.R.S.6991.09

RevenuesconsistofassessmentsleviedbytheSuperintendentofFinancialInstitutionsifthe
balanceofthefundfallsbelowtwomilliondollarsattheendofthefiscalyear.TheMortgage
RecoveryFundprovidesrelieftopersonsorpartieswhohavesufferedanoutofpocketloss
fromafraudulentmortgagetransaction.
FY2014

FY2015

FY2016

1,280.1
408.7

1,688.8
525.0

2,213.8
121.0

SourcesTotal

1,688.8

2,213.8

2,334.8

UsesTotal

0.0

0.0

0.0

MortgageRecoveryFundEndingBalance

1,688.8

2,213.8

2,334.8

Sources

BeginningBalance
Revenues

DepartmentofFinancialInstitutions

Uses

FundBalancesandDescriptions

45

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 1998

FinancialServicesFund

LinkToFlowChart

A.R.S.6991.21

RevenuesarecollectedfromlicensingfeespaidbyloanoriginatorsoperatinginArizonaand
usedtoregulateandlicenseloanoriginators.
FY2014

FY2015

FY2016

3,917.6
2,137.9

5,173.0
2,347.9

5,273.5
0.0

6,055.5

7,520.9

5,273.5

DepartmentofFinancialInstitutions

882.5

1,247.4

0.0

DepartmentofFinancialInstitutions

0.0

1,000.0

5,273.5

UsesTotal

882.5

2,247.4

5,273.5

FinancialServicesFundEndingBalance

5,173.0

5,273.5

0.0

Sources

BeginningBalance
Revenues

DepartmentofFinancialInstitutions
SourcesTotal

Uses

Operating
Expenditures/Appropriations
TransferoutDuetoStatutes

FundNumber 1999

CapitolPoliceTowingFund

LinkToFlowChart

A.R.S.41795(B)

Revenuescomefromadministrativechargescollectedforthereleaseofvehiclesthathave
beentowedorimmobilizedbytheCapitolPolice.Moniesaretobeusedforlaw
enforcementpurposes.
FY2015

FY2016

32.0
(2.6)

4.3
2.5

2.3
2.5

29.4

6.8

4.8

DepartmentofPublicSafety

25.0

4.5

4.5

DepartmentofPublicSafety

0.1

0.0

0.0

UsesTotal

25.1

4.5

4.5

CapitolPoliceTowingFundEndingBalance

4.3

2.3

0.3

FY2014
Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

46

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000ADA FederalGrantFund
LinkToFlowChart

A.R.S.35142

Thisfundincludesfederalgrantsforbulletproofvests,pandemicplanning,andhighway
safety.BeginninginFY2012,thefundalsoincludesgrantsfortheEmploymentand
PopulationStatisticsOfficeandtheArizonaStrategicEnterpriseTechnologyOffice.
FY2014

FY2015

FY2016

164.2
2,547.5

572.3
2,964.2

416.6
2,842.9

2,711.7

3,536.5

3,259.5

2,139.4

3,119.9

2,784.9

0.0
0.0

0.0
0.0

(10.7)
(1.2)

UsesTotal

2,139.4

3,119.9

2,773.0

FederalGrantFundEndingBalance

572.3

416.6

486.5

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
DepartmentofAdministration
Expenditures
RiskManagementAdjustment DepartmentofAdministration
RetirementAdjustment
DepartmentofAdministration

FundNumber 2000AEA FederalGrantFund


LinkToFlowChart

A.R.S.35142

ThisfundcontainsmoniesawardedfromtheFederalGovernmentforparticipationin
nationalpoliciesandprograms.Includedisfundingforinspectionsofradongas,lowlevel
radioactivewaste,andmammographymachines.
FY2014

FY2015

FY2016

13.1
306.8

34.4
285.2

34.1
285.2

319.9

319.6

319.3

RadiationRegulatoryAgency

285.5

285.5

285.5

RadiationRegulatoryAgency

0.0

0.0

UsesTotal

285.5

285.5

285.3

FederalGrantFundEndingBalance

34.4

34.1

34.0

Sources

BeginningBalance
Revenues

RadiationRegulatoryAgency
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.2)

47

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000AFA FederalGrantFund
LinkToFlowChart

A.R.S.35142

Thefundreceivesmoniesfromfederalgrantsandareusedtocarryouttheactivities
specifiedinthegrant.FederalfundsarereceivedbytheStateofArizonaunderthe
provisionsoftheWagnerPeyserAct,theWorkforceInvestmentAct,andPublicLaw105
220.
FY2014

FY2015

FY2016

0.2

0.0

0.0

0.2

0.0

0.0

0.2

0.0

0.0

UsesTotal

0.2

0.0

0.0

FederalGrantFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
SourcesTotal
Uses

Capital
Expenditures/Appropriations

Governor'sOfficeforEqual
Opportunity

FundNumber 2000AGA FederalGrantFund


LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

612.9
5,417.6

1,094.7
5,686.7

1,217.0
6,974.6

SourcesTotal

6,030.5

6,781.4

8,191.6

NonAppropriated
AttorneyGeneralDepartmentofLaw
Expenditures
RiskManagementAdjustment AttorneyGeneralDepartmentofLaw
RetirementAdjustment
AttorneyGeneralDepartmentofLaw

4,935.8

5,564.4

5,384.4

0.0
0.0

0.0
0.0

UsesTotal

4,935.8

5,564.4

5,294.4

FederalGrantFundEndingBalance

1,094.7

1,217.0

2,897.2

Sources

BeginningBalance
Revenues
Uses

48

2.1
(92.0)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000AHA FederalGrantFund
LinkToFlowChart

A.R.S.35142

ThisfundcontainsmoniesawardedbytheFederalGovernmentinexchangefor
participationinFederalprogramsandpolicies.ThisincludesUSDAmeatinspection
regulationenforcement,hazardousplantpestseradication,increasingconsumptionof
specialtycrops,studiesofthreatenedandendangeredspecies,andnationalanimal
identificationandtracking.
FY2014

FY2015

FY2016

115.5
5,599.8

621.4
4,129.0

313.5
4,302.8

5,715.3

4,750.4

4,616.3

5,093.9

4,436.9

4,436.9

0.0
0.0

0.0
0.0

(2.0)
(1.3)

UsesTotal

5,093.9

4,436.9

4,433.6

FederalGrantFundEndingBalance

621.4

313.5

182.7

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture

FundNumber 2000BNA FederalGrantFund


LinkToFlowChart

A.R.S.35142

FederalFundingfromtheDepartmentofHealthServicesandtheArizonaHealthCareCost
ContainmentSystem(AHCCCS)isusedtocertifyNursingAssistants.
FY2014

FY2015

FY2016

0.0
426.1

0.0
414.7

0.0
414.7

426.1

414.7

414.7

BoardofNursing

426.1

414.7

414.7

BoardofNursing

0.0

0.0

UsesTotal

426.1

414.7

414.4

FederalGrantFundEndingBalance

0.0

0.0

0.3

Sources

BeginningBalance
Revenues

BoardofNursing
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.3)

49

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000BRA FederalGrantFund
LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014

FY2015

FY2016

36.8
369.8

19.0
1,066.0

0.0
939.7

406.6

1,085.0

939.7

BoardofRegents

387.6

1,085.0

939.7

BoardofRegents

0.0

0.0

0.0

UsesTotal

387.6

1,085.0

939.7

FederalGrantFundEndingBalance

19.0

0.0

0.0

Sources

BeginningBalance
Revenues

BoardofRegents
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2000CAA FederalGrantFund


LinkToFlowChart

A.R.S.35142

Revenuesconsistofgrantmoniesfromthefederalgovernmentandareusedfor
programmaticcostsrelatingtoworkforcedevelopment,apprenticeshipservices,andsector
andenergystrategy.
FY2014

FY2015

FY2016

(280.8)
1,504.7

(460.2)
5,470.2

0.0
1,595.2

1,223.9

5,010.0

1,595.2

CommerceAuthority

1,684.1

5,010.0

1,595.2

CommerceAuthority

0.0

0.0

(1.5)

1,684.1

5,010.0

1,593.7

0.0

1.5

Sources

BeginningBalance
Revenues

CommerceAuthority
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

UsesTotal
FederalGrantFundEndingBalance

(460.2)

Note: Thisfundwilltypicallyhaveanegativebalanceasfederalmoniesintothisfundarereimbursementsforpre
existingexpenditures.

50

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000CCA FederalGrantFund
LinkToFlowChart

A.R.S.35142

RevenuescomefromtheU.S.DepartmentofTransportation.Fundsareusedtoreimburse
upto50%ofcostsassociatedwiththeinspectionofinterstatepipelinestransportinggas
andhazardousliquids,andtoconductapipelinesafetyprogram.
FY2014

FY2015

FY2016

2,098.6
630.4

2,339.7
1,200.0

2,839.7
1,200.0

2,729.0

3,539.7

4,039.7

CorporationCommission

389.3

700.0

700.0

CorporationCommission

0.0

0.0

UsesTotal

389.3

700.0

699.7

FederalGrantFundEndingBalance

2,339.7

2,839.7

3,340.0

Sources

BeginningBalance
Revenues

CorporationCommission
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

(0.3)

FundNumber 2000CDA FederalGrantFund


LinkToFlowChart

A.R.S.35142

FundsarereceivedfromtheU.S.DepartmentofHealthandHumanServicestocarryout
specialmaternalandchildhealthprojects.
FY2014

FY2015

FY2016

39.7
1,645.3

39.7
140.0

39.7
140.0

1,685.0

179.7

179.7

1,645.3

140.0

140.0

0.0

0.0

0.0

UsesTotal

1,645.3

140.0

140.0

FederalGrantFundEndingBalance

39.7

39.7

39.8

Sources

BeginningBalance
Revenues

EarlyChildhoodDevelopmentand
HealthBoard
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

EarlyChildhoodDevelopmentand
HealthBoard
EarlyChildhoodDevelopmentand
HealthBoard

FundBalancesandDescriptions

51

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000DCA FederalGrantFund
LinkToFlowChart

A.R.S.35142

Thisisaclearingaccountforfederalfundsusedfortreatmentprogrammingforinmates.
FY2014

FY2015

FY2016

307.0
8,950.8

515.2
9,079.1

515.2
9,049.3

9,257.8

9,594.3

9,564.5

DepartmentofCorrections

8,742.6

9,079.1

9,042.5

DepartmentofCorrections

0.0

0.0

0.0

UsesTotal

8,742.6

9,079.1

9,042.5

FederalGrantFundEndingBalance

515.2

515.2

522.1

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2000DEA FederalGrantFund


LinkToFlowChart

A.R.S.35142

FederalfundsareprovidedtotheDepartmentfornumerousfunctionsandfromseveral
sources.ThesesourcesincludetheU.S.DepartmentofHealthandHumanServices,U.S.
DepartmentofLabor,U.S.DepartmentofEducation,andU.S.DepartmentofDefense.
Thesefundsareexpendedonbehalfofclientsinmanydifferentprograms.
FY2014

FY2015

FY2016

19,265.0
2,061,780.5

21,867.3
2,348,467.7

19,347.1
2,347,467.7

2,081,045.5

2,370,335.0

2,366,814.8

DepartmentofEconomicSecurity

2,059,178.2

2,350,987.9

2,351,462.6

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity

0.0
0.0
0.0

0.0
0.0
0.0

(100.2)
(45.1)
(190.9)

UsesTotal

2,059,178.2

2,350,987.9

2,351,126.4

FederalGrantFundEndingBalance

21,867.3

19,347.1

15,688.4

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment

52

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000DJA

FederalGrantFund

LinkToFlowChart

A.R.S.35142

Thefundconsistsoffederalmoniesreceivedforvariousdepartmentgrants.Themoniesare
primarilyusedtosupportservicesinEducationandCommunityprograms.
FY2014

FY2015

FY2016

604.3
1,669.4

471.1
1,702.8

371.3
1,736.8

2,273.7

2,173.9

2,108.1

DepartmentofJuvenileCorrections

1,802.6

1,802.6

1,802.6

DepartmentofJuvenileCorrections

0.0

0.0

15.5

UsesTotal

1,802.6

1,802.6

1,818.1

FederalGrantFundEndingBalance

471.1

371.3

303.3

Sources

BeginningBalance
Revenues

DepartmentofJuvenileCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2000EDA FederalGrantFund


LinkToFlowChart

A.R.S.35142

Revenuesfromfederalgrantsareusedtosupportfederallymandatedprogramssuchas
IDEA,AdultEducation,CashforCommodities,ChildCareFood,ImmigrantEducation,
HomelessChildrenandYouthGrants,ImprovingTeacherQuality,MigrantEducation,
JohnsonOmalley,SchoolLunch,ReadingFirst,TitleIforlowincomechildren,TitleII,Title
III,TitleV,TitleVI,TitleVII,TroopstoTeachers,andVocationalEducation.
FY2014

FY2015

FY2016

1,243.5
1,057,765.8

2,867.6
1,074,290.8

2,763.0
1,079,000.0

1,059,009.3

1,077,158.4

1,081,763.0

1,056,141.7

1,074,395.4

1,074,395.4

0.0
0.0

0.0
0.0

(107.6)
(28.0)

UsesTotal

1,056,141.7

1,074,395.4

1,074,259.8

FederalGrantFundEndingBalance

2,867.6

2,763.0

7,503.2

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation

FundBalancesandDescriptions

53

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000EVA FederalGrantFund
LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

1,323.5
14,449.5

1,323.5
15,204.2

1,323.5
15,204.2

SourcesTotal

15,773.0

16,527.7

16,527.7

DepartmentofEnvironmentalQuality

14,449.5

15,204.2

15,204.2

DepartmentofEnvironmentalQuality

0.0

0.0

(6.2)

UsesTotal

14,449.5

15,204.2

15,198.0

FederalGrantFundEndingBalance

1,323.5

1,323.5

1,329.7

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2000GFA FederalGrantFund


LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014

FY2015

FY2016

152.8

152.8

152.8

SourcesTotal

152.8

152.8

152.8

UsesTotal

0.0

0.0

0.0

FederalGrantFundEndingBalance

152.8

152.8

152.8

Sources

BeginningBalance
Uses

54

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000GHA FederalGrantFund
LinkToFlowChart

A.R.S.35142

ThefundconsistsofmoniesreceivedfromgrantsfromNHTSAandareusedtopromote
safetyonArizona'shighwaysandroads.
FY2014

FY2015

FY2016

6.0
12,447.1

80.8
6,191.0

2,077.6
6,191.0

12,453.1

6,271.8

8,268.6

12,372.3

4,194.2

4,194.2

0.0
0.0

0.0
0.0

(5.0)
(0.7)

UsesTotal

12,372.3

4,194.2

4,188.5

FederalGrantFundEndingBalance

80.8

2,077.6

4,080.1

Sources

BeginningBalance
Revenues

Governor'sOfficeofHighwaySafety
SourcesTotal

Uses

NonAppropriated
Governor'sOfficeofHighwaySafety
Expenditures
RiskManagementAdjustment Governor'sOfficeofHighwaySafety
RetirementAdjustment
Governor'sOfficeofHighwaySafety

FundNumber 2000GSA FederalGrantFund


LinkToFlowChart

A.R.S.35142

ThisfundcontainsmoniesawardedbytheFederalGovernmentfornationalpoliciesand
programs.Theseincludegeologicmappingandeducationalinformationaboutearthfissures.
FY2014

FY2015

FY2016

48.0
1,262.4

3.1
3,385.8

0.0
1,270.2

1,310.4

3,388.9

1,270.2

GeologicalSurvey

1,307.3

3,388.9

1,270.2

GeologicalSurvey

0.0

0.0

(1.0)

UsesTotal

1,307.3

3,388.9

1,269.2

FederalGrantFundEndingBalance

3.1

0.0

1.0

Sources

BeginningBalance
Revenues

GeologicalSurvey
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

55

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000GVA FederalGrantFund
LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014

FY2015

FY2016

1,786.9
22,660.7

1,629.0
17,871.7

276.7
16,458.5

24,447.6

19,500.7

16,735.2

OfficeoftheGovernor

22,818.6

19,224.0

16,734.0

OfficeoftheGovernor

0.0

0.0

(2.3)

UsesTotal

22,818.6

19,224.0

16,731.7

FederalGrantFundEndingBalance

1,629.0

276.7

3.5

Sources

BeginningBalance
Revenues

OfficeoftheGovernor
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2000HCA FederalGrantFund


LinkToFlowChart

A.R.S.35142

Moniesinthefundcomefromfederalgrants,includingfederalmatchtononappropriated
statefundsandspecificfederallyfundedprojects.
FY2015

FY2016

851.4
(517.3)

47.1
1,050.0

0.0
1,097.1

334.1

1,097.1

1,097.1

287.0

1,097.1

1,097.1

0.0

0.0

(0.1)

UsesTotal

287.0

1,097.1

1,097.0

FederalGrantFundEndingBalance

47.1

0.0

0.0

FY2014
Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem

56

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000HDA FederalGrantFund
LinkToFlowChart

A.R.S.35142

AllfederalfundingfortheDepartmentcomesintheformofgrantsfromtheU.S.
DepartmentofHousingandUrbanDevelopmentandtheU.S.DepartmentofTreasury.With
fewexceptions,thisfundingisadministeredbytheStateaspassthroughfundingintheform
ofloansorgrantseithertolocalgovernments,tribes,publichousingauthorities,nonprofits
orforprofithousingdevelopers,orothersocialserviceagencies;whoactuallycarryoutthe
provisionofthehousingprogramsfortheeligiblepublic.
FY2014

FY2015

FY2016

1,024.6
82,015.8

1,710.0
77,241.1

1,055.3
79,778.8

83,040.4

78,951.1

80,834.1

81,330.5

77,895.8

79,758.5

0.0
0.0

0.0
0.0

(0.7)
(1.0)

UsesTotal

81,330.5

77,895.8

79,756.8

FederalGrantFundEndingBalance

1,710.0

1,055.3

1,077.3

Sources

BeginningBalance
Revenues

DepartmentofHousing
SourcesTotal

Uses

NonAppropriated
DepartmentofHousing
Expenditures
RiskManagementAdjustment DepartmentofHousing
RetirementAdjustment
DepartmentofHousing

FundNumber 2000HIA

FederalGrantFund

LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014

FY2015

FY2016

15.0
1.9

0.1
0.0

0.0
1.9

16.9

0.1

1.9

16.8

0.1

1.9

UsesTotal

16.8

0.1

1.9

FederalGrantFundEndingBalance

0.1

0.0

0.0

Sources

BeginningBalance
Revenues

ArizonaHistoricalSociety
SourcesTotal

Uses

NonAppropriated
Expenditures

ArizonaHistoricalSociety

FundBalancesandDescriptions

57

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000HLA FederalGrantFund
LinkToFlowChart

A.R.S.35142

ThisfundreceivesrevenuesfromfederalhomelandsecuritygrantstotheStateofArizona.
Grantfundsarepassedthroughtolocaljurisdictionsandstateagenciestoenhancethe
abilityofArizonatoplanfor,protectagainst,prevent,respondtoandrecoverfromterrorist
incidentsandotherhazards.Fundsarealsousedtomanageandadministerthegrant
program.
FY2014

FY2015

FY2016

1,062.0
22,809.0

5.9
34,680.8

5.9
12,983.0

23,871.0

34,686.7

12,988.9

DepartmentofHomelandSecurity

23,865.1

34,680.8

12,983.0

DepartmentofHomelandSecurity
DepartmentofHomelandSecurity
DepartmentofHomelandSecurity

0.0
0.0
0.0

0.0
0.0
0.0

0.1
(3.0)
(1.4)

UsesTotal

23,865.1

34,680.8

12,978.8

FederalGrantFundEndingBalance

5.9

5.9

10.1

Sources

BeginningBalance
Revenues

DepartmentofHomelandSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2000HSA FederalGrantFund


LinkToFlowChart

A.R.S.35142

Thisfundreceivesgrantsandreimbursementsfromthefederalgovernmentwhichareused
toprovidehealthservicesinaccordancewiththetermsofeachspecificgrant.
FY2015

FY2016

(7,082.3)
261,549.0

(4,374.8)
261,549.0

(1,667.1)
261,549.0

254,466.7

257,174.2

259,881.9

DepartmentofHealthServices

258,841.5

258,841.3

258,841.3

DepartmentofHealthServices

0.0

0.0

(21.2)

258,841.5

258,841.3

258,820.1

FY2014
Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

UsesTotal
FederalGrantFundEndingBalance

(4,374.8)

(1,667.1)

1,061.8

Note: Intrayearrevenuedoesnotincludereimbursementrevenuereceivedintheprecedingyeartocoverprioryear
negativebalances.

58

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000HUA FederalGrantFund
LinkToFlowChart

A.R.S.35142

ThisfundiscomprisedofgrantsfromtheNationalEndowmentfortheArts.Moniesmaybe
usedtoprovidegrantstononprofits,schools,andgovernmententitiesintheStateof
Arizona,aswellasforadministrativecosts.
FY2014

FY2015

FY2016

24.1
756.0

1.5
791.3

1.5
791.3

780.1

792.8

792.8

CommissionontheArts

778.6

791.3

791.3

CommissionontheArts

0.0

0.0

UsesTotal

778.6

791.3

790.6

FederalGrantFundEndingBalance

1.5

1.5

2.3

Sources

BeginningBalance
Revenues

CommissionontheArts
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2000ICA

FederalGrantFund

LinkToFlowChart

A.R.S.35142

(0.7)

MoniesinthefundcomefromtheU.S.DepartmentofLaborandfromStatematchingfunds
dependingontheFederalprogramandalsoasmallportionfromthesaleofstandardsfor
theOccupationalSafetyandHealthAdministration(OSHA)program.Alloftheprogramsare
involvedwithdifferentaspectsoflaborfromprotectionofthepublicsafety,educationof
employersonsafetyissuesforemployee,andinvestigationsoffatalitiesinvolvedinthe
workplace.
FY2014

FY2015

FY2016

2,157.9
5,238.3

2,222.8
5,650.4

2,239.3
5,633.9

7,396.2

7,873.2

7,873.2

5,173.4

5,633.9

5,685.1

0.0
0.0

0.0
0.0

UsesTotal

5,173.4

5,633.9

5,680.6

FederalGrantFundEndingBalance

2,222.8

2,239.3

2,192.6

Sources

BeginningBalance
Revenues

IndustrialCommissionofArizona
SourcesTotal

Uses

NonAppropriated
IndustrialCommissionofArizona
Expenditures
RiskManagementAdjustment IndustrialCommissionofArizona
RetirementAdjustment
IndustrialCommissionofArizona

FundBalancesandDescriptions

(0.7)
(3.7)

59

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000IDA

FederalGrantFund

LinkToFlowChart

A.R.S.35142

GrantmoniesreceivedinconjunctionwiththePatientProtectionandAffordableCareAct
aretobeusedtoimprovethetransparencyandeffectivenessofhealthinsurancerate
reviews.
FY2014

FY2015

FY2016

0.0
898.7

0.0
1,016.3

0.0
879.0

898.7

1,016.3

879.0

DepartmentofInsurance

898.7

1,016.3

868.6

DepartmentofInsurance

0.0

0.0

UsesTotal

898.7

1,016.3

868.2

FederalGrantFundEndingBalance

0.0

0.0

10.8

Sources

BeginningBalance
Revenues

DepartmentofInsurance
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2000JCA

FederalGrantFund

LinkToFlowChart

A.R.S.35142

(0.4)

MoniesforthefundcomefromfederalgrantsawardedtoACJCaswellasotherfederal
fundspassedthroughtotheagencyfromotherstateagencies.Fundsareusedtoprovide
grantstostate,countyandlocalagenciesaswellasnonprofitorganizationstocarryoutthe
missionandpurposeofthevariousgrantprograms.Fundsalsoareusedtoconductresearch
projectsbytheStatisticalAnalysisCenter.
FY2014

FY2015

FY2016

7,373.2
7,943.4

6,014.4
8,622.6

4,366.0
5,143.1

15,316.6

14,637.0

9,509.1

9,302.2

10,271.0

5,617.4

0.0
0.0

0.0
0.0

UsesTotal

9,302.2

10,271.0

5,616.7

FederalGrantFundEndingBalance

6,014.4

4,366.0

3,892.4

Sources

BeginningBalance
Revenues

CriminalJusticeCommission
SourcesTotal

Uses

NonAppropriated
CriminalJusticeCommission
Expenditures
RiskManagementAdjustment CriminalJusticeCommission
RetirementAdjustment
CriminalJusticeCommission

60

(0.1)
(0.6)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000LDA FederalGrantFund
LinkToFlowChart

A.R.S.35142

ThisfundreceivesfederalmoneytoassistinthecreationofanintegratedStatecadastral
mapandtodevelopacommoncadastraldatabasebyworkingwithnational,State,and
regionalorganizations.Thegrantisrestrictedtoonlythisuse,andawardedbasedupon
needandcompetition.
FY2014

FY2015

FY2016

0.0
62.6

40.6
212.6

0.1
0.0

62.6

253.2

0.1

22.0

253.1

0.0

UsesTotal

22.0

253.1

0.0

FederalGrantFundEndingBalance

40.6

0.1

0.1

Sources

BeginningBalance
Revenues

LandDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures

LandDepartment

FundNumber 2000LLA

FederalGrantFund

LinkToFlowChart

A.R.S.35142

FederalgrantsarereceivedfromtheGovernor'sOfficeofHighwaySafety,DUIAbatement
Council,DepartmentofEmergencyandMilitaryAffairsandHomelandSecurity.Moniesare
usedforovertimeandemployeerelatedexpensesforinvestigatorstoconductenforcement
activitiestargetingpersons21andoverthatfacilitatepersonsundertheageof21years
purchasing,possessingand/orconsumingspirituousliquor.
FY2014

FY2015

FY2016

2.2
255.9

122.2
0.0

122.2
0.0

258.1

122.2

122.2

135.9

0.0

0.0

UsesTotal

135.9

0.0

0.0

FederalGrantFundEndingBalance

122.2

122.2

122.2

Sources

BeginningBalance
Revenues

DepartmentofLiquorLicensesand
Control
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofLiquorLicensesand
Control

FundBalancesandDescriptions

61

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000MAA FederalGrantFund
LinkToFlowChart

A.R.S.35142

MoniesinthisfundcomefromvariousfederalentitiesincludingtheNationalGuardBureau
andHomelandSecurity.Moniesareusedforcooperativeagreementstosupportthe
ArizonaNationalGuardmissionsandEmergencyPreparednessfortheStateofArizona.
FY2014

FY2015

FY2016

5,033.8
56,169.6

2,758.4
41,794.5

2,321.4
38,007.3

61,203.4

44,552.9

40,328.7

58,445.0

42,231.5

38,319.0

0.0

0.0

17.1

0.0

0.0

120.9

UsesTotal

58,445.0

42,231.5

38,457.0

FederalGrantFundEndingBalance

2,758.4

2,321.4

1,974.7

Sources

BeginningBalance
Revenues

DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal

Uses

NonAppropriated
DepartmentofEmergencyand
Expenditures
MilitaryAffairs
RiskManagementAdjustment DepartmentofEmergencyand
MilitaryAffairs
RetirementAdjustment
DepartmentofEmergencyand
MilitaryAffairs

FundNumber 2000MIA FederalGrantFund


LinkToFlowChart

A.R.S.35142

TheOfficeoftheStateMineInspectorreceivesfederalgrantmoniesfromtheDepartment
ofLabor,MineSafety&HealthAdministration.Thefundsareusedtoprovideeducation
andtrainingtothenewminerandannualrefreshertraining.Thistrainingisforeverymine
employeeandcontractor.
FY2014

FY2015

FY2016

1.6
271.1

1.5
216.7

1.2
287.2

272.7

218.2

288.4

MineInspector

271.2

217.0

217.0

MineInspector

0.0

0.0

UsesTotal

271.2

217.0

216.8

FederalGrantFundEndingBalance

1.5

1.2

71.5

Sources

BeginningBalance
Revenues

MineInspector
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

62

(0.2)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000MMA FederalGrantFund
LinkToFlowChart

A.R.S.35142

RevenuesarederivedfromHUDreimbursementsforregulatoryfunctionsperformedby
OMHonitsbehalfandtuitionfeesforHUDtrainingconductedbyOMHStaff.Thefundsare
usedforsalariesandrelatedexpensesforemployeesperformingHUDrelatedfunctions.
FY2014

FY2015

FY2016

102.1
531.6

371.1
383.0

451.5
506.4

SourcesTotal

633.7

754.1

957.9

DepartmentofFire,BuildingandLife
Safety
DepartmentofFire,BuildingandLife
Safety

262.6

302.6

302.6

0.0

0.0

UsesTotal

262.6

302.6

302.4

FederalGrantFundEndingBalance

371.1

451.5

655.6

Sources

BeginningBalance
Revenues

DepartmentofFire,BuildingandLife
Safety

Uses

NonAppropriated
Expenditures
RetirementAdjustment

(0.2)

FundNumber 2000PEA FederalGrantFund


LinkToFlowChart

A.R.S.35142

Revenuesarefromfederalgrantsandareusedasspecifiedineachgrant.
FY2014

FY2015

FY2016

60.5
1,150.1

16.1
0.0

0.0
0.0

1,210.6

16.1

0.0

1,194.5

16.1

0.0

UsesTotal

1,194.5

16.1

0.0

FederalGrantFundEndingBalance

16.1

0.0

0.0

Sources

BeginningBalance
Revenues

CommissionforPostsecondary
Education
SourcesTotal

Uses

NonAppropriated
Expenditures

CommissionforPostsecondary
Education

FundBalancesandDescriptions

63

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000PMA FederalGrantFund
LinkToFlowChart

A.R.S.35142

ThisfundreceivesrevenuefromtheConsumerProductsSafetyCommissionandisusedto
supportaregulatorycontractwiththeCommission.
FY2014

FY2015

FY2016

1.1
1.7

0.0
2.0

0.0
2.0

2.8

2.0

2.0

2.8

2.0

2.0

UsesTotal

2.8

2.0

2.0

FederalGrantFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

BoardofPharmacy
SourcesTotal

Uses

NonAppropriated
Expenditures

BoardofPharmacy

FundNumber 2000PRA FederalGrantFund


LinkToFlowChart

A.R.S.35142

ThisfundcontainsawardsfromtheFederalGovernmenttofacilitateparticipationin
nationalpoliciesandprograms.FortheStateParksBoard,thesearehistoricpreservation,
recreationalandtrailmanagement,andwaterconservation.
FY2014

FY2015

FY2016

543.5
2,252.2

289.3
6,278.0

260.5
3,875.0

2,795.7

6,567.3

4,135.5

ParksBoard

2,506.4

6,306.8

3,903.8

ParksBoard

0.0

0.0

(0.8)

UsesTotal

2,506.4

6,306.8

3,903.0

FederalGrantFundEndingBalance

289.3

260.5

232.5

Sources

BeginningBalance
Revenues

ParksBoard
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

64

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000PSA FederalGrantFund
LinkToFlowChart

A.R.S.35142

Revenueforthisfundcomesfromfederalgrants,whicharethenusedtoadministerthe
HighIntensityDrugTraffickingAreaprogram,organizedcrimefinancialinvestigations,the
RockyMountainInformationNetwork,theVictimsofCrimeActmonies,andtheMotor
CarrierSafetyAssistanceprogram.
FY2014

FY2015

FY2016

1,054.5
25,829.9

2,343.8
25,953.1

1,867.1
22,289.9

26,884.4

28,296.9

24,157.0

24,540.6

26,429.8

21,117.1

0.0
0.0

0.0
0.0

(18.2)
(2.6)

UsesTotal

24,540.6

26,429.8

21,096.4

FederalGrantFundEndingBalance

2,343.8

1,867.1

3,060.6

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
DepartmentofPublicSafety
Expenditures
RiskManagementAdjustment DepartmentofPublicSafety
RetirementAdjustment
DepartmentofPublicSafety

FundNumber 2000SBA FederalGrantFund


LinkToFlowChart

A.R.S.35142

MoniesinthefundcomefromtheUnitedStatesEnvironmentalProtectionAgency(EPA)for
theComprehensiveUrbanPestManagementCompliance&EnforcementandLicensing&
Education/TrainingprogramsforArizona.Fundusesincludeexpensessuchaseducation
andtrainingforemployeesaswellasindustry,I.T.hardwareandsoftware,andtravel.
FY2014

FY2015

FY2016

5.2
174.0

20.1
113.5

20.1
113.5

179.2

133.6

133.6

OfficeofPestManagement

159.1

113.5

113.5

OfficeofPestManagement

0.0

0.0

0.0

UsesTotal

159.1

113.5

113.5

FederalGrantFundEndingBalance

20.1

20.1

20.1

Sources

BeginningBalance
Revenues

OfficeofPestManagement
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

65

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000SDA FederalGrantFund
LinkToFlowChart

A.R.S.35142

RevenuesconsistofFederalFundsandareexpendedasstipulatedbyFederalStatutes
authorizingthegrants.
FY2014

FY2015

FY2016

693.0
1,872.7

873.0
2,262.0

1,183.0
2,274.9

2,565.7

3,135.0

3,457.9

SchoolsfortheDeafandtheBlind

1,692.7

1,952.0

1,952.0

SchoolsfortheDeafandtheBlind

0.0

0.0

(0.8)

UsesTotal

1,692.7

1,952.0

1,951.2

FederalGrantFundEndingBalance

873.0

1,183.0

1,506.7

Sources

BeginningBalance
Revenues

SchoolsfortheDeafandtheBlind
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2000STA

FederalGrantFund

LinkToFlowChart

A.R.S.35142

Themajorityofthisfund'srevenuescomefromgrantsassociatedwiththeLibraryServices
andTechnologyActandthePersistentDigitalArchivesLibrarySystemproject.Revenuesare
usedasspecifiedineachgrant.
FY2014

FY2015

FY2016

753.4
3,974.8

1,000.5
3,937.3

1,210.1
3,937.3

4,728.2

4,937.8

5,147.4

3,727.7

3,727.7

3,727.7

0.0

0.0

(0.8)

UsesTotal

3,727.7

3,727.7

3,726.9

FederalGrantFundEndingBalance

1,000.5

1,210.1

1,420.5

Sources

BeginningBalance
Revenues

DepartmentofStateSecretaryof
State
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State

66

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000VSA FederalGrantFund
LinkToFlowChart

A.R.S.35142

ThisfundreceivesrevenuesfromgrantsandreimbursementsfromtheFederalgovernment
whichareusedtoprovideservicestoveteransinaccordancewiththetermsofeachspecific
grant.
FY2014

FY2015

FY2016

46.1
1,092.3

606.5
853.0

608.9
395.0

1,138.4

1,459.5

1,003.9

531.9

850.6

850.6

0.0
0.0

0.0
0.0

UsesTotal

531.9

850.6

848.3

FederalGrantFundEndingBalance

606.5

608.9

155.6

Sources

BeginningBalance
Revenues

DepartmentofVeterans'Services
SourcesTotal

Uses

NonAppropriated
DepartmentofVeterans'Services
Expenditures
RiskManagementAdjustment DepartmentofVeterans'Services
RetirementAdjustment
DepartmentofVeterans'Services

(2.0)
(0.3)

FundNumber 2000WCA FederalGrantFund


LinkToFlowChart

A.R.S.35142

RevenuesconsistoffederalgrantsthattheDepartmentappliesforandreceivefrom
variousFederalAgencies.Moniesreceivedareusedforpurposesthatarealignedwiththe
grantingrequrementsandallowedtosupplementfundingappropriatedformandated
programs.
FY2014

FY2015

FY2016

33.8
82.0

83.7
469.4

83.7
469.4

115.8

553.1

553.1

DepartmentofWaterResources

32.1

469.4

469.4

DepartmentofWaterResources

0.0

0.0

UsesTotal

32.1

469.4

469.1

FederalGrantFundEndingBalance

83.7

83.7

84.0

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.3)

67

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2000WFA FederalGrantFund
LinkToFlowChart

A.R.S.35142

WIFAreceivesrevenuefromthroughCleanWaterandDrinkingWatergrantsfromthe
federalgovernment.CleanWatergrantsprovidebelowmarketratefinancingfor
wastewaterinfrastructureprojectsatthemunicipalandtriballevel.DrinkingWatergrants
providebelowmarketratefinancingfordrinkingwaterinfrastructureimprovements.
FY2014

FY2015

FY2016

240.4
36,773.9

563.8
31,539.6

563.2
31,539.6

37,014.3

32,103.4

32,102.8

36,450.4

31,540.2

31,540.2

0.0

0.0

(1.5)

UsesTotal

36,450.4

31,540.2

31,538.7

FederalGrantFundEndingBalance

563.8

563.2

564.1

Sources

BeginningBalance
Revenues

WaterInfrastructureFinance
Authority
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

WaterInfrastructureFinance
Authority
WaterInfrastructureFinance
Authority

FundNumber 2001

AccountancyBoardFund

LinkToFlowChart

A.R.S.32705

Fundsareusedtolicense,investigate,andconductexaminationsofpublicaccountantsand
certifiedpublicaccountants.Revenuesconsistprimarilyofexaminationandlicensingfees.
FY2014

FY2015

FY2016

1,607.2
1,721.6

1,806.0
1,882.3

1,751.5
1,746.6

3,328.8

3,688.3

3,498.1

1,522.8

1,936.8

1,936.8

0.0
0.0

0.0
0.0

(0.4)
(1.0)

UsesTotal

1,522.8

1,936.8

1,935.4

AccountancyBoardFundEndingBalance

1,806.0

1,751.5

1,562.6

Sources

BeginningBalance
Revenues

BoardofAccountancy
SourcesTotal

Uses

Operating
BoardofAccountancy
Expenditures/Appropriations
RiskManagementAdjustment BoardofAccountancy
RetirementAdjustment
BoardofAccountancy

68

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2001F

WorkforceInvestmentGrantFund

LinkToFlowChart

U.S.PublicLaw.105220

ThesefundsarereceivedbytheDepartmentfromtheU.S.DepartmentofLabor.
Aminimumof85%ofallWIAfundsmustbepassedthroughtoLocalWorkforceInvestment
Areastobeusedtoassistqualifiedindividualsinachievingemployment.Theremaining15%
canbeusedtofunddiscretionaryprojectsasdirectedbytheGovernor'sCouncilon
WorkforcePolicy.Nomorethan5%ofthefundsmaybeusedforstatewideadministrative
activities.
FY2014

FY2015

FY2016

11,991.0
48,426.8

18,882.0
48,426.8

11,248.0
48,426.8

60,417.8

67,308.8

59,674.8

DepartmentofEconomicSecurity

41,535.8

56,060.8

56,060.8

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity

0.0
0.0
0.0

0.0
0.0
0.0

(3.8)
0.0
(1.3)

UsesTotal

41,535.8

56,060.8

56,055.7

WorkforceInvestmentGrantFundEndingBalance

18,882.0

11,248.0

3,619.1

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2002

IndustrialCommissionRevolvingFund

LinkToFlowChart

A.R.S.35142

Revenuesincludechargesforclaimseducationseminarsandtrainingmaterialsandcharges
formedicalfeeschedules.Fundsareusedforanannualseminaronworkerscompensation
forinsurancecarriersandselfinsuredemployers,toprintamedicalfeeschedulefor
workerscompensation,andtoprovidemoniesowedtoemployeesbytheiremployersfor
backwages.
FY2014

FY2015

FY2016

185.8
151.7

155.0
122.4

121.8
122.4

337.5

277.4

244.2

182.5

155.6

155.6

UsesTotal

182.5

155.6

155.6

IndustrialCommissionRevolvingFundEndingBalance

155.0

121.8

88.6

Sources

BeginningBalance
Revenues

IndustrialCommissionofArizona
SourcesTotal

Uses

NonAppropriated
Expenditures

IndustrialCommissionofArizona

FundBalancesandDescriptions

69

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2005

StateAviationFund

LinkToFlowChart

A.R.S.288202

Theprimaryrevenuesourceconsistsofflightproperty,aircraftandfueltaxes.Fundsare
usedforfundingoperationsoftheAviationDivisionandthefiveyearAirportDevelopment
Program.
FY2014

FY2015

FY2016

27,334.8
25,025.3

36,016.1
22,322.7

37,368.3
23,621.6

52,360.1

58,338.8

60,989.9

DepartmentofTransportation

1,606.8

1,624.9

1,624.9

DepartmentofTransportation

14,725.7

19,345.6

33,842.1

DepartmentofTransportation
ProposedFundTransfers

11.4
0.0

0.0
0.0

0.0
15,000.0

DepartmentofTransportation

0.0

0.0

(1.0)

UsesTotal

16,344.0

20,970.5

50,466.0

StateAviationFundEndingBalance

36,016.1

37,368.3

10,524.0

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
ProposedLegislativeFund
Transfers
RetirementAdjustment

FundNumber 2006

ArizonaBlueBookFund

LinkToFlowChart

A.R.S.41131

ProceedsfromsalesoftheArizonaBlueBookareusedtocompile,publish,anddistribute
thebook.
FY2014

FY2015

FY2016

11.2

11.2

11.2

SourcesTotal

11.2

11.2

11.2

UsesTotal

0.0

0.0

0.0

ArizonaBlueBookFundEndingBalance

11.2

11.2

11.2

Sources

BeginningBalance
Uses

70

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2007

BoardofBarbersFund

LinkToFlowChart

A.R.S.32305

Revenuesconsistprimarilyofexaminationandlicensingfees.Fundsareusedtolicense
barbers,inspectbarberingestablishments,andinvestigateviolationsofsanitation
requirementsandbarberingprocedures.
FY2014

FY2015

FY2016

359.3
367.3

410.5
377.3

453.9
388.6

726.6

787.8

842.5

316.1

333.9

333.9

0.0
0.0

0.0
0.0

UsesTotal

316.1

333.9

333.4

BoardofBarbersFundEndingBalance

410.5

453.9

509.1

Sources

BeginningBalance
Revenues

BoardofBarbers
SourcesTotal

Uses

Operating
BoardofBarbers
Expenditures/Appropriations
RiskManagementAdjustment BoardofBarbers
RetirementAdjustment
BoardofBarbers

FundBalancesandDescriptions

(0.2)
(0.3)

71

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2007F

TemporaryAssistanceforNeedyFamilies(TANF)Fund

LinkToFlowChart

U.S.PublicLaw104193

TemporaryAssistanceforNeedyFamilies(TANF)replacedthenationalwelfareprogram
knownasAidtoFamilieswithDependentChildren(AFDC)andtherelatedprogramsknown
astheJobOpportunitiesandBasicSkillsTraining(JOBS)programandtheEmergency
Assistance(EA)program.ThefundsarereceivedbytheDepartmentfromtheU.S.
DepartmentofHealthandHumanServices.
Providedrequiredmatchingfundsareproperlyexpended,TANFfundscanbeusedfor
anythingthatfitsoneofthefollowingfourpurposes:
assistingneedyfamiliessothatchildrencanbecaredforintheirownhomes
reducingthedependencyofneedyparentsbypromotingjobpreparation,workand
marriage
preventingoutofwedlockpregnancies
encouragingtheformationandmaintenanceoftwoparentfamilies
FY2014

FY2015

FY2016

170.8
0.0
221,219.8

1,266.5
132,000.4
86,705.0

360.8
132,000.4
86,705.0

221,390.6

219,971.9

219,066.2

0.0

132,000.4

132,000.4

DepartmentofEconomicSecurity

220,124.1

86,727.7

86,727.7

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofChildSafety
DepartmentofEconomicSecurity

0.0
0.0
0.0
0.0
0.0

883.0
0.0
0.0
0.0
0.0

0.0
(32.4)
0.0
(38.5)
(7.3)

UsesTotal

220,124.1

219,611.1

218,649.9

TemporaryAssistanceforNeedyFamilies(TANF)FundEnding
Balance

1,266.5

360.8

416.3

Sources

BeginningBalance
Revenues
Revenues

DepartmentofChildSafety
DepartmentofEconomicSecurity
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment

DepartmentofChildSafety

72

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2008F

ChildCareandDevelopmentFund

LinkToFlowChart

Section418oftheSocialSecurityAct

Thisfundassistslowincomefamilies,familiesreceivingtemporarypublicassistance,and
thosetransitioningfrompublicassistanceinobtainingchildcaresotheycanworkorattend
trainingoreducation.ThefundsarereceivedasablockgrantfromtheU.S.Departmentof
HealthandHumanServices.
CCDFfundsareexpendedtosubsidizelowincome,workingfamilies'monthlychildcare
expenditures.Inaddition,aminimumof4%ofCCDFfundsmustbeusedtoimprovethe
qualityofchildcareandofferadditionalservicestoparents,suchasresourceandreferral
counselingregardingtheselectionofappropriatechildcareproviderstomeettheirchild's
needs.Therearealsospecificearmarkedfundsforfurtherqualityimprovementsinthe
childcaresystemdirectedatexpansionoftheavailabilityofchildcareandincreasingquality
forinfantsandtoddlers.
Fundsarealsoexpendedforeligibilitydetermination,familyandprovidercase
management,andlicensingandcertificationofcentersandqualifyinghomes.Nomorethan
5%oftheannualallocationisallowedtobespentonadministrative(noncase
management)functions.
FY2014

FY2015

FY2016

(2,900.5)
0.0
114,981.4
836.1

11,204.9
27,000.0
87,102.0
879.4

(5,466.7)
27,000.0
87,102.0
879.4

112,917.0

126,186.3

109,514.7

0.0

27,000.0

27,000.0

109,338.1

103,773.6

103,773.6

830.4

879.4

879.4

Sources

BeginningBalance
Revenues
Revenues
Revenues

DepartmentofChildSafety
DepartmentofEconomicSecurity
DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment

DepartmentofChildSafety
DepartmentofEconomicSecurity
DepartmentofHealthServices

(8,456.4)
0.0
0.0
0.0
0.0

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofHealthServices
UsesTotal

101,712.1

ChildCareandDevelopmentFundEndingBalance

11,204.9

0.0
0.0
0.0
0.0
0.0

0.0
(14.4)
0.0
(8.8)
(0.7)

131,653.0

131,629.1

(5,466.7)

(22,114.5)

Note: TheDepartmentwilltakethenecessarystepstoensurethatexpendituresremaininlinewithavailablefunding.

FundBalancesandDescriptions

73

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2010

ChiropracticExaminersBoardFund

LinkToFlowChart

A.R.S.32906

Revenuesarefromfees,fines,andotherrevenuesreceivedbytheBoardandareusedto
license,investigate,andconductexaminationsofchiropractors.
FY2014

FY2015

FY2016

165.3
404.4

207.0
408.0

164.4
408.0

569.7

615.0

572.4

362.7

450.6

450.6

0.0
0.0

0.0
0.0

UsesTotal

362.7

450.6

453.0

ChiropracticExaminersBoardFundEndingBalance

207.0

164.4

119.3

Sources

BeginningBalance
Revenues

BoardofChiropracticExaminers
SourcesTotal

Uses

Operating
BoardofChiropracticExaminers
Expenditures/Appropriations
RiskManagementAdjustment BoardofChiropracticExaminers
RetirementAdjustment
BoardofChiropracticExaminers

FundNumber 2011

StateGrantsFund

LinkToFlowChart

A.R.S.35142(E)

2.7
(0.3)

Fundedthroughnonfederalgrantssuchasstate,private,andcorporategrantsand
donations,thesemoniesareusedtosupporttheeducationalandoperationalcostsofthe
PhoenixDaySchool,Tucsonresidentialfacility,andvariousstatewideprogramsservicing
hearingandvisionimpairedstudents.
FY2014

FY2015

FY2016

34.8
570.3

54.5
463.1

25.7
379.2

605.1

517.6

404.9

SchoolsfortheDeafandtheBlind

550.6

491.9

398.8

SchoolsfortheDeafandtheBlind

0.0

0.0

UsesTotal

550.6

491.9

398.4

StateGrantsFundEndingBalance

54.5

25.7

6.5

Sources

BeginningBalance
Revenues

SchoolsfortheDeafandtheBlind
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

74

(0.4)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2012

AgricultureCommercialFeedFund

LinkToFlowChart

A.R.S.32607

Revenuesreceivedfromfeesonseedmanufacturersanddistributorsandfrominspections
feesareusedtoenforceanimalfeedcontentandlabelinglaws.
FY2014

FY2015

FY2016

182.5
277.8

183.6
274.7

125.1
274.7

460.3

458.3

399.8

DepartmentofAgriculture

276.7

302.2

302.2

DepartmentofAgriculture

0.0

31.0

0.0

DepartmentofAgriculture
DepartmentofAgriculture

0.0
0.0

0.0
0.0

(0.1)
(0.2)

UsesTotal

276.7

333.2

302.0

AgricultureCommercialFeedFundEndingBalance

183.6

125.1

97.9

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures
PriorCommittedorObligated
Expenditures
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2013

CottonResearchandProtectionCouncilFund

LinkToFlowChart

A.R.S.31085

Revenuesincludeassessmentsoneachbaleofcotton,reimbursementsfortheabatement
ofnuisancecotton,andpenalties.Fundsareusedtosupportresearchprogramsrelatedto
cottonproductionorprotectionandtoprovideaprogramtorefundcollectedfeesasan
incentiveforbollweevilcontrol.
FY2014

FY2015

FY2016

2,207.7
3,047.9

3,016.1
2,757.5

2,735.6
2,421.0

5,255.6

5,773.6

5,156.6

2,239.5

3,038.0

3,038.0

0.0
0.0

0.0
0.0

UsesTotal

2,239.5

3,038.0

3,035.6

CottonResearchandProtectionCouncilFundEndingBalance

3,016.1

2,735.6

2,121.1

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture

FundBalancesandDescriptions

(1.1)
(1.3)

75

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2014

ConsumerProtection/FraudRevolvingFund

LinkToFlowChart

A.R.S.441531

Revenuesincludeanyinvestigativeorcourtcosts,attorneyfees,orcivilpenaltiesrecovered
fortheStatebytheAttorneyGeneralasaresultofenforcementofeitherstateorfederal
statutespertainingtoconsumerprotectionorconsumerfraud,whetherbyfinaljudgment,
settlementorotherwise.ThemoniesinthefundshallbeusedbytheAttorneyGeneralfor
consumerfraudeducationandinvestigativeandenforcementoperationsoftheconsumer
protectiondivision,exceptthatnomoniesinthefundmaybeusedtocompensateor
employattorneysexceptwherenecessarytocollectmoniesdueunderjudgments.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

12,817.6
2,665.1

11,428.1
4,100.0

10,221.3
4,100.0

SourcesTotal

15,482.7

15,528.1

14,321.3

AttorneyGeneralDepartmentofLaw

3,981.1

5,306.8

5,306.8

AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw

48.7
24.8
0.0
0.0

0.0
0.0
0.0
0.0

UsesTotal

4,054.6

5,306.8

5,252.1

ConsumerProtection/FraudRevolvingFundEndingBalance

11,428.1

10,221.3

9,069.1

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2015

GreyhoundAdoptionProgramFund

LinkToFlowChart

A.R.S.5113

0.0
0.0
1.7
(56.4)

Revenuescomefromlicensefeescollectedfromdogbreeders,racingkennels,other
operationswheregreyhoundsareraisedforthepurposeofracingandretiredracehorse
adoptionsurcharges.Fundsareprovidedtononprofitenterprisestopromoteadoption
formerracinggreyhoundsandracehorses.
FY2014

FY2015

FY2016

0.7
3.5

0.9
2.6

0.4
3.5

4.2

3.5

3.9

3.3

3.1

3.1

UsesTotal

3.3

3.1

3.1

GreyhoundAdoptionProgramFundEndingBalance

0.9

0.4

0.8

Sources

BeginningBalance
Revenues

DepartmentofRacing
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofRacing

76

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2016

AttorneyGeneralAntitrustRevolvingFund

LinkToFlowChart

A.R.S.41191

RevenuesincludemoniesrecoveredfortheStatebytheAttorneyGeneralasaresultofthe
enforcementofstateorfederalstatutespertainingtoantitrust,restraintoftrade,orprice
fixingactivitiesorconspiracies.MoniesinthefundshallbeusedbytheAttorneyGeneralfor
costsandexpensesofantitrustenforcement.Exceptfortheattorneyfeesdueuponthe
initialrecoveryofmoniesforattorneysemployedonafixedfeebasis,moniesinthefund
cannotbeusedtocompensateoremployattorneysorcounselorsatlaw.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

157.4
160.2

290.0
250.0

295.7
450.0

SourcesTotal

317.6

540.0

745.7

AttorneyGeneralDepartmentofLaw

25.9

244.3

244.3

AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw

1.7
0.0
0.0

0.0
0.0
0.0

UsesTotal

27.6

244.3

242.9

AttorneyGeneralAntitrustRevolvingFundEndingBalance

290.0

295.7

502.8

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

0.0
0.1
(1.5)

77

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2017

CosmetologyBoardFund

LinkToFlowChart

A.R.S.32505(A)

Fundsareusedtoadministerlicensingexaminationsandlicenses,inspectsalonsand
schools,andinvestigateviolationsofsanitationrequirementsandcosmetologyprocedures.
Revenuesconsistofexaminationandlicensingfees,penalties,educationalclasses,and
servicechargesforprintouts,copying,payingwithalternativemethods,documentsand
publications,andotherservicestheboarddeemsappropriate.
FY2014

FY2015

FY2016

3,877.2
2,873.0

4,830.9
2,892.0

5,727.4
2,892.0

6,750.2

7,722.9

8,619.4

BoardofCosmetology

1,701.3

1,785.0

1,806.9

BoardofCosmetology

218.0

210.5

210.4

BoardofCosmetology
BoardofCosmetology
BoardofCosmetology

0.0
0.0
0.0

0.0
0.0
0.0

UsesTotal

1,919.3

1,995.5

2,015.6

CosmetologyBoardFundEndingBalance

4,830.9

5,727.4

6,603.8

Sources

BeginningBalance
Revenues

BoardofCosmetology
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment

FundNumber 2018

RacingAdministrationFund

LinkToFlowChart

A.R.S.5113

(0.7)
(1.0)
0.0

Revenuesinclude1%ofparimutuelreceipts,licensefeesandunclaimedpropertyto
administertheArizonaCountyFairsRacingBettermentFundandtheArizonaBreeders
AwardFund.
FY2014

FY2015

FY2016

23.7

23.7

23.7

23.7

23.7

23.7

0.0

0.0

0.0

UsesTotal

0.0

0.0

0.0

RacingAdministrationFundEndingBalance

23.7

23.7

23.7

Sources

BeginningBalance
SourcesTotal
Uses

LegislativeFundTransfers

DepartmentofRacing

78

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2019

DevelopmentallyDisabledClientTrustFund

LinkToFlowChart

A.R.S.36572

TheDevelopmentallyDisabledClientTrustFundincludestheproceedsfromthesaleofthe
realpropertyandbuildingsandimprovementsontherealpropertyusedfortheArizona
TrainingProgramatPhoenix.Onlyinterestearningsmaybeexpended.Statutelimitsuseof
thefundtoclientservicesbyenhancingtheservicespresentlyavailabletoindividualswith
developmentaldisabilitiesandextendingservicestoindividualswithdevelopmental
disabilitiesnotpresentlyserved.FundscannotbeusedtoreplaceGeneralFunddollars.
FY2014

FY2015

FY2016

135.1
1.1

100.2
0.8

64.3
0.8

136.2

101.0

65.1

36.0

36.7

36.7

UsesTotal

36.0

36.7

36.7

DevelopmentallyDisabledClientTrustFundEndingBalance

100.2

64.3

28.4

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEconomicSecurity

FundNumber 2020

DentalBoardFund

LinkToFlowChart

A.R.S.321212

Revenuesare90%ofthefees,fines,andotherrevenuereceivedbytheBoard,withthe
remaining10%depositedtotheGeneralFund.Fundsareusedtolicense,investigate,and
conductexaminationsofdentists,denturists,dentalhygienists,anddentalassistants.
FY2014

FY2015

FY2016

2,955.0
1,764.0

3,604.2
1,629.0

4,018.1
1,545.5

4,719.0

5,233.2

5,563.6

1,114.8

1,215.1

1,215.1

0.0
0.0

0.0
0.0

UsesTotal

1,114.8

1,215.1

1,214.3

DentalBoardFundEndingBalance

3,604.2

4,018.1

4,349.3

Sources

BeginningBalance
Revenues

BoardofDentalExaminers
SourcesTotal

Uses

Operating
BoardofDentalExaminers
Expenditures/Appropriations
RiskManagementAdjustment BoardofDentalExaminers
RetirementAdjustment
BoardofDentalExaminers

FundBalancesandDescriptions

(0.1)
(0.7)

79

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2022

EggInspectionFund

LinkToFlowChart

A.R.S.3716(A)

Revenuesincludeinspectionfeesofnotmorethanthreemillsperdozenonshelleggsand
threemillsperpoundoneggproductsthatarepaidbyadealer,producerdealer,
manufacturerorproduceronalleggsandeggproductsregardlessoforigin,soldtoa
retailer,hotel,hospital,bakery,restaurant,othereatingplaceorconsumerforhuman
consumptionwithinthisstate.Fundsareusedtoregulateeggproductionfacilitiesandegg
producthandlingtoprotectpublichealthandtoensureproductquality.
FY2014

FY2015

FY2016

526.4
1,204.9

607.6
1,246.7

580.8
1,332.8

1,731.3

1,854.3

1,913.6

DepartmentofAgriculture

1,123.7

1,273.5

1,273.5

DepartmentofAgriculture

0.0

0.0

(1.0)

UsesTotal

1,123.7

1,273.5

1,272.5

EggInspectionFundEndingBalance

607.6

580.8

641.0

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2023

BoardofOptometryFund

LinkToFlowChart

A.R.S.321705

Fundsareusedtolicenseandregulateoptometristsandtoissuecertificatesauthorizingthe
useofdiagnosticpharmaceuticalagents.Revenuesconsistprimarilyofexaminationand
licensingfees.
FY2014

FY2015

FY2016

124.4
244.0

169.0
219.4

182.3
225.1

368.4

388.4

407.4

199.4

206.1

229.9

0.0
0.0

0.0
0.0

UsesTotal

199.4

206.1

229.3

BoardofOptometryFundEndingBalance

169.0

182.3

178.1

Sources

BeginningBalance
Revenues

BoardofOptometry
SourcesTotal

Uses

Operating
BoardofOptometry
Expenditures/Appropriations
RiskManagementAdjustment BoardofOptometry
RetirementAdjustment
BoardofOptometry

80

(0.4)
(0.2)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2024

LandFederalReclaimTrustFund

LinkToFlowChart

A.R.S.37106

Thefundisusedtomakepaymentsforfederalreclamationprojectassessmentswhenstate
landlesseesaredelinquent.Thefundisreimbursedbythelesseesandearnsinterest.
FY2014

FY2015

FY2016

43.7
0.5

43.5
0.0

33.5
0.0

44.2

43.5

33.5

0.7

10.0

10.0

UsesTotal

0.7

10.0

10.0

LandFederalReclaimTrustFundEndingBalance

43.5

33.5

23.5

Sources

BeginningBalance
Revenues

LandDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures

LandDepartment

FundNumber 2025ADA StatewideDonationsFund


LinkToFlowChart

A.R.S.35142

Thisfundholdsmoniescollectedfromemployeesforemployeerecognition,monies
donatedtoADOAdivisionsforopenenrollmentandjobfairadvertising,andtheE911PSAP
ReadinessFundGrant.
FY2014

FY2015

FY2016

226.3
5.7

217.2
10.0

167.2
10.0

232.0

227.2

177.2

14.8

60.0

60.0

UsesTotal

14.8

60.0

60.0

StatewideDonationsFundEndingBalance

217.2

167.2

117.2

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAdministration

FundBalancesandDescriptions

81

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2025BNA StatewideDonationsFund
LinkToFlowChart

A.R.S.35142

Revenuescomefromdonations,giftsorprivategrantsandareusedatthespecificationsof
thedonor.
FY2014

FY2015

FY2016

30.2
2.7

21.0
0.5

21.5
0.5

32.9

21.5

22.0

11.9

0.0

0.0

UsesTotal

11.9

0.0

0.0

StatewideDonationsFundEndingBalance

21.0

21.5

22.0

Sources

BeginningBalance
Revenues

BoardofNursing
SourcesTotal

Uses

NonAppropriated
Expenditures

BoardofNursing

FundNumber 2025CSA StatewideDonationsFund


LinkToFlowChart

A.R.S.35142

Revenuereceivedfromgrantsanddonationsfromnongovernmentalagenciessuchas
foundationsandprivatedonors.Moniesusedtopayforconferences,programs,orother
activitiesthataresponsoredbydonororganizations.
FY2014

FY2015

FY2016

12.7
40.0

1.4
0.0

0.0
0.0

52.7

1.4

0.0

51.3

1.4

0.0

UsesTotal

51.3

1.4

0.0

StatewideDonationsFundEndingBalance

1.4

0.0

0.0

Sources

BeginningBalance
Revenues

BoardforCharterSchools
SourcesTotal

Uses

NonAppropriated
Expenditures

BoardforCharterSchools

82

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2025DJA

StatewideDonationsFund

LinkToFlowChart

A.R.S.35142

Thefundconsistsofgiftsanddonationsfrompublicandprivateentities.Themoniesare
usedforemployeerecognitionprogramsorforthespecifiedpurposeforwhichtheywere
donated.
FY2014

FY2015

FY2016

17.7
20.6

36.0
20.6

54.3
20.6

38.3

56.6

74.9

2.3

2.3

2.3

UsesTotal

2.3

2.3

2.3

StatewideDonationsFundEndingBalance

36.0

54.3

72.6

Sources

BeginningBalance
Revenues

DepartmentofJuvenileCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofJuvenileCorrections

FundNumber 2025EDA StatewideDonationsFund


LinkToFlowChart

A.R.S.35142

Revenuereceivedfromgrantsanddonationsfromnongovernmentalagenciessuchas
foundationsandprivatedonorsareusedtopayforconferences,programs,orother
activitiesthataresponsoredbydonororganizations.
FY2014

FY2015

FY2016

274.4
69.7

168.5
70.8

191.2
70.0

344.1

239.3

261.2

175.6

48.1

47.3

0.0
0.0

0.0
0.0

(0.3)
0.0

UsesTotal

175.6

48.1

47.0

StatewideDonationsFundEndingBalance

168.5

191.2

214.2

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation

FundBalancesandDescriptions

83

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2025GHA StatewideDonationsFund
LinkToFlowChart

A.R.S.35142

Thefundconsistsofdonationsfrompublicandprivateentitiesandareusedtohelppayfor
eventsheldbytheagency.
FY2014

FY2015

FY2016

7.3

7.3

7.3

SourcesTotal

7.3

7.3

7.3

UsesTotal

0.0

0.0

0.0

StatewideDonationsFundEndingBalance

7.3

7.3

7.3

Sources

BeginningBalance
Uses

FundNumber 2025HCA StatewideDonationsFund


LinkToFlowChart

A.R.S.362903C(16)

Revenuestothefundarefromemployeeandotherprivatedonationsraisedthroughfund
raisingcoordinatedbytheAHCCCSRecognitionTeam.Thefundsareusedformorale
buildingeffortsintheagency.
FY2014

FY2015

FY2016

9.1
2.1

4.7
4.5

2.7
4.5

11.2

9.2

7.2

6.5

6.5

6.5

UsesTotal

6.5

6.5

6.5

StatewideDonationsFundEndingBalance

4.7

2.7

0.7

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

NonAppropriated
Expenditures

ArizonaHealthCareCost
ContainmentSystem

84

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2025HSA StatewideDonationsFund
LinkToFlowChart

A.R.S.35142

RevenuesgeneratedthroughdonationsfromagencyStateemployeesandthrough
EmployeeRecognitionfundraisingevents,andusedtorecognizeoutstandingemployee
performanceandtoconducteventsthatenhancethemoraleoftheagency.
FY2014

FY2015

FY2016

4.3
4.5

4.7
4.5

7.0
4.5

8.8

9.2

11.5

4.1

2.2

2.2

UsesTotal

4.1

2.2

2.2

StatewideDonationsFundEndingBalance

4.7

7.0

9.3

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofHealthServices

FundNumber 2025IAA

StatewideDonationsFund

LinkToFlowChart

A.R.S.35142

RevenuescomefromchargesforboothspaceatIndianNationsandTribesLegislativeDay.
Additionalfundsareobtainedfromoutsidesourcessuchasthe21Tribes/NationsofArizona
aswellasprivatecorporations.ThisfundisusedtopayforexpensesincurredforIndian
NationsandTribesLegislativeDay.TheACIAisrequiredbystatutetofacilitatethisdayon
thesecondTuesdayofeachregularLegislativeSession.Thisistopaytributetothehistory
andcultureofAmericanIndianpeopleandtheircontributionstotheprosperityandcultural
diversityoftheUnitedStates.
FY2014

FY2015

FY2016

11.8
15.9

16.9
10.0

10.9
10.0

27.7

26.9

20.9

10.8

16.0

16.0

UsesTotal

10.8

16.0

16.0

StatewideDonationsFundEndingBalance

16.9

10.9

4.9

Sources

BeginningBalance
Revenues

CommissionofIndianAffairs
SourcesTotal

Uses

NonAppropriated
Expenditures

CommissionofIndianAffairs

FundBalancesandDescriptions

85

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2025MAA StatewideDonationsFund
LinkToFlowChart

A.R.S.35142

TheDepartmenthasnotusedthisfundsinceFY98.Revenuesarefromalegalsettlement.
FY2014

FY2015

FY2016

4.5
2.3

6.8
2.4

9.2
2.4

SourcesTotal

6.8

9.2

11.6

UsesTotal

0.0

0.0

0.0

StatewideDonationsFundEndingBalance

6.8

9.2

11.6

Sources

BeginningBalance
Revenues

DepartmentofEmergencyand
MilitaryAffairs

Uses

FundNumber 2025STA

ArizonaCentennialAccountFund

LinkToFlowChart

A.R.S.35142

Thisfundreceivesrevenuesfromprivatedonationsandgrants.Fundsareusedfor
conferences,programs,andotheractivitiescosponsoredbydonororganizations.
FY2014

FY2015

FY2016

8.7
0.2

0.0
0.0

0.0
0.0

8.9

0.0

0.0

8.9

0.0

0.0

UsesTotal

8.9

0.0

0.0

ArizonaCentennialAccountFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofStateSecretaryof
State
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofStateSecretaryof
State

86

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2025WCA StatewideDonationsFund
LinkToFlowChart

A.R.S.35142

Revenuestothefundarefromemployeeandotherprivatedonationsraisedthrough
fundraisingcoordinatedthroughtheDepartment.Thefundsareusedformoralebuilding
effortsintheDepartment.
FY2014

FY2015

FY2016

142.5
24.5

193.1
26.2

169.3
26.2

167.0

219.3

195.5

(26.1)

50.0

50.0

(26.1)

50.0

50.0

193.1

169.3

145.5

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofWaterResources
UsesTotal
StatewideDonationsFundEndingBalance

FundNumber 2026

FuneralDirectorsandEmbalmersFund

LinkToFlowChart

A.R.S.321308

Thefundreceivesrevenuesfromapplication,licenseandrenewalfeesforuseinregulating
funeraldirectors,embalmers,funeralhomesandcrematories.
FY2014

FY2015

FY2016

292.1
377.3

330.2
388.4

364.9
395.6

669.4

718.6

760.5

339.2

353.7

353.7

0.0

0.0

(0.4)

0.0

0.0

(0.3)

UsesTotal

339.2

353.7

353.0

FuneralDirectorsandEmbalmersFundEndingBalance

330.2

364.9

407.4

Sources

BeginningBalance
Revenues

BoardofFuneralDirectors&
Embalmers
SourcesTotal

Uses

Operating
BoardofFuneralDirectors&
Expenditures/Appropriations Embalmers
RiskManagementAdjustment BoardofFuneralDirectors&
Embalmers
RetirementAdjustment
BoardofFuneralDirectors&
Embalmers

FundBalancesandDescriptions

87

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2027

GameandFishFund

LinkToFlowChart

A.R.S.17261

Moniesconsistprimarilyofrevenuegeneratedfromthesaleoflicensesandstamps.Monies
aresubjecttolegislativeappropriationandmaybeexpendedbytheGameandFish
Commissiontocarryouttheprovisionsrelatedtowildlifemanagementandenforcement
andtomatchfederalgrantsforfishandwildliferestoration.
FY2014

FY2015

FY2016

8,652.5
29,850.1

10,090.1
35,500.0

11,044.2
35,500.0

38,502.6

45,590.1

46,544.2

28,412.5

34,545.9

35,419.6

0.0
0.0

0.0
0.0

(28.5)
1,151.8

UsesTotal

28,412.5

34,545.9

36,542.9

GameandFishFundEndingBalance

10,090.1

11,044.2

10,865.5

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

Operating
Game&FishDepartment
Expenditures/Appropriations
RiskManagementAdjustment Game&FishDepartment
RetirementAdjustment
Game&FishDepartment

FundNumber 2028

GameandFishFederalRevolvingFund

LinkToFlowChart

A.R.S.17406

MoniesreceivedfromtheFederalDingellJohnson/PitmanRobertsongrants(sportfishand
wildliferestoration),U.S.CoastGuard,EndangeredSpeciesprograms,andotherfederal
grantsandfromstateappropriationsareusedforsportfishmanagement,huntersafety,
wildlifeconservation,andboatingsafety.
FY2014

FY2015

FY2016

2,532.8
33,601.8

2,225.1
36,500.0

1,449.3
36,500.0

36,134.6

38,725.1

37,949.3

Game&FishDepartment

33,909.5

37,275.8

37,275.8

Game&FishDepartment

0.0

0.0

278.3

UsesTotal

33,909.5

37,275.8

37,554.1

GameandFishFederalRevolvingFundEndingBalance

2,225.1

1,449.3

613.2

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

88

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2029

ADOTMaricoparegariaRoadFund

LinkToFlowChart

A.R.S.286302

ThisfundisaspecialrevenuefundthatreceivesMaricopaCountyTransportationExciseTax
moniesthatareusedfortheconstructionofcertainstatehighwaysandarterialstreets
withinMaricopaCounty.
FY2014

FY2015

FY2016

460,498.3
434,930.4

508,463.4
454,118.0

62,199.4
539,276.0

895,428.7

962,581.4

601,475.4

DepartmentofTransportation

386,965.3

900,382.0

900,382.0

DepartmentofTransportation

0.0

0.0

(1.7)

UsesTotal

386,965.3

900,382.0

900,380.3

ADOTMaricoparegariaRoadFundEndingBalance

508,463.4

62,199.4

(298,904.9)

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

Note: TheDepartmentwillmanageexpenditurestoensureapositiveendingbalance.

FundBalancesandDescriptions

89

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2030

StateHighwayFund

LinkToFlowChart

A.R.S.286991

MoniesinthefundconsistofstatutorytransfersfromtheHighwayUserRevenueFund.The
StateHighwayFundsupportstheDepartmentofTransportation'sadministrationandcosts
ofengineering,constructionandmaintenanceofstatehighwaysandpartsofhighways
formingstateroutes,andlawenforcementonstatehighways.
FY2014

FY2015

FY2016

268,179.1
6,587.5
985,280.8

356,981.5
6,743.9
1,056,375.9

425,400.4
6,743.9
1,006,111.4

1,260,047.4

1,420,101.3

1,438,255.7

6,743.8

6,743.9

6,743.9

DepartmentofTransportation

333,998.1

340,869.9

342,955.9

DepartmentofTransportation

553,183.0

640,343.2

640,343.2

DepartmentofPublicSafety
DepartmentofTransportation
DepartmentofTransportation
DepartmentofPublicSafety
DepartmentofTransportation
DepartmentofPublicSafety
DepartmentofTransportation

48.8
9,092.2
0.0
0.0
0.0
0.0
0.0

0.0
6,743.9
0.0
0.0
0.0
0.0
0.0

0.0
0.0
322.1
(12.1)
(173.2)
(0.3)
(58.5)

UsesTotal

903,065.9

994,700.9

990,121.1

StateHighwayFundEndingBalance

356,981.5

425,400.4

448,134.7

Sources

BeginningBalance
Revenues
Revenues

DepartmentofPublicSafety
DepartmentofTransportation
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment

DepartmentofPublicSafety

90

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2031

ArizonaHighwaysMagazineFund

LinkToFlowChart

A.R.S.287315

PrimaryrevenuesconsistsofreceiptsgeneratedfromsalesoftheArizonaHighways
Magazine.Thefundprovidesfortheproductionandsalesofsubscriptions,maps,
pamphlets,etc.
FY2014

FY2015

FY2016

2,856.9
5,054.5

3,291.6
4,947.3

3,411.5
4,947.3

7,911.4

8,238.9

8,358.8

DepartmentofTransportation

4,585.3

4,827.4

4,827.4

DepartmentofTransportation
DepartmentofTransportation

34.4
0.0

0.0
0.0

0.0
(1.5)

UsesTotal

4,619.7

4,827.4

4,825.9

ArizonaHighwaysMagazineFundEndingBalance

3,291.6

3,411.5

3,532.9

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2032PSA ArizonaHighwayPatrolFund


LinkToFlowChart

A.R.S.411752

Revenuesconsistofa0.43%insurancepremiumtax,towingimpoundhearingfees,and
othermiscellaneousfeesandareusedtofundoperationsattheDepartmentofPublic
Safety.
FY2014

FY2015

FY2016

5,042.0
21,884.6

7,601.1
20,171.4

6,748.2
85,452.4

26,926.6

27,772.5

92,200.6

DepartmentofPublicSafety

19,608.2

19,024.3

85,184.0

DepartmentofPublicSafety

0.0

2,000.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment

0.0
0.0
0.0
0.0

0.0
0.0
(30.7)
5,168.2

0.0

0.0

(10.1)

UsesTotal

19,325.5

21,024.3

90,311.3

ArizonaHighwayPatrolFundEndingBalance

7,601.1

6,748.2

1,889.3

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
ProposedFundTransfers
DepartmentofPublicSafety

FundBalancesandDescriptions

(421.5)
138.8
0.0
0.0

91

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2034

InsuranceExaminersRevolvingFund

LinkToFlowChart

A.R.S.20159

Revenuesfrominvoicestoinsurersandotherregulatedentitiesareusedtopayexpenses
associatedwithexaminingtheaffairs,transactions,accounts,recordsandassetsofthe
insurersandregulatedentities.
FY2014

FY2015

FY2016

1,967.4
4,306.5

1,789.7
5,406.6

1,793.6
5,406.3

6,273.9

7,196.3

7,199.9

DepartmentofInsurance

4,443.1

5,402.7

5,402.7

DepartmentofInsurance
DepartmentofInsurance

41.1
0.0

0.0
0.0

0.0
(1.1)

UsesTotal

4,484.2

5,402.7

5,401.6

InsuranceExaminersRevolvingFundEndingBalance

1,789.7

1,793.6

1,798.3

Sources

BeginningBalance
Revenues

DepartmentofInsurance
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2036

LandandWaterConservationandRecreationDevelopmentFund

LinkToFlowChart

A.R.S.17267

Fundisdesignedtopayforrecreationbenefitsinconnectionwiththefishandwildlife
restorationprojects.
FY2014

FY2015

FY2016

31.1
0.3

31.4
0.3

31.7
0.3

SourcesTotal

31.4

31.7

32.0

UsesTotal

0.0

0.0

0.0

LandandWaterConservationandRecreationDevelopmentFund
EndingBalance

31.4

31.7

32.0

Sources

BeginningBalance
Revenues

Game&FishDepartment

Uses

92

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2037

CountyFairs,LivestockandAgriculturalPromotionFund

LinkToFlowChart

A.R.S.5113C

RevenuesincludethesaleofabandonedpropertyfortheuseofpromotingArizona's
livestockandagriculturalresourcesaswellasconductinganannualLivestockFairatthe
ColiseumandExpositionCenter.
FY2014

FY2015

FY2016

598.2
1,779.5

627.5
1,779.5

657.1
1,779.5

2,377.7

2,407.0

2,436.6

1,750.2

1,749.9

1,749.9

UsesTotal

1,750.2

1,749.9

1,749.9

CountyFairs,LivestockandAgriculturalPromotionFundEnding
Balance

627.5

657.1

686.7

Sources

BeginningBalance
Revenues

OfficeoftheGovernor
SourcesTotal

Uses

NonAppropriated
Expenditures

OfficeoftheGovernor

FundNumber 2038

MedicalExaminersBoardFund

LinkToFlowChart

A.R.S.321406

Fundsareusedtolicense,regulate,andconductexaminationsofmedicaldoctorsand
physician'sassistants.RevenuesareprovidedbythemoniescollectedbytheBoardfrom
theexaminationandlicensingofphysiciansandphysicianassistants.
FY2014

FY2015

FY2016

5,323.3
6,225.3

5,807.7
6,562.7

6,620.1
6,569.0

11,548.6

12,370.4

13,189.1

MedicalBoard

5,740.9

5,740.3

6,424.7

MedicalBoard

0.0

10.0

10.0

MedicalBoard
MedicalBoard

0.0
0.0

0.0
0.0

(4.7)
(3.6)

UsesTotal

5,740.9

5,750.3

6,426.4

MedicalExaminersBoardFundEndingBalance

5,807.7

6,620.1

6,762.8

Sources

BeginningBalance
Revenues

MedicalBoard
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

93

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2041

HomeopathicMedicalExaminersFund

LinkToFlowChart

A.R.S.322906

Revenuesare90%ofthefees,fines,andotherrevenuereceivedbytheBoard,withthe
remaining10%depositedtotheGeneralFund.Fundsareusedtolicenseandregulate
medicalphysicianswhopracticehomeopathy.
FY2014

FY2015

FY2016

13.9
85.9

18.8
90.5

7.2
90.5

99.8

109.3

97.7

81.0

102.1

102.1

0.0

0.0

(0.4)

0.0

0.0

(0.1)

UsesTotal

81.0

102.1

HomeopathicMedicalExaminersFundEndingBalance

18.8

7.2

Sources

BeginningBalance
Revenues

BoardofHomeopathicMedical
Examiners
SourcesTotal

Uses

Operating
BoardofHomeopathicMedical
Expenditures/Appropriations Examiners
RiskManagementAdjustment BoardofHomeopathicMedical
Examiners
RetirementAdjustment
BoardofHomeopathicMedical
Examiners

101.6
(3.9)

Note: Thenegativebalanceinthisaccountisaprojectionbasedonconservativerevenueestimates.Duringthefiscal
yeartheBoardwilladjustactivitywithinthefundtopreventanegativeendingbalance.

94

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2042

NaturopathicBoardFund

LinkToFlowChart

A.R.S.321505

Revenuesarefromthefees,fines,andotherrevenuesreceivedbytheBoard,andareused
tolicenseandregulatephysiciansandmedicalassistantswhopracticenaturopathy,certify
physicianstodispensenaturalremedies,andaccreditandapprovenaturopathicmedical
schools.
FY2014

FY2015

FY2016

216.2
303.1

366.9
303.7

493.0
304.4

519.3

670.6

797.4

152.4

177.6

177.6

0.0

0.0

(0.2)

0.0

0.0

(0.1)

UsesTotal

152.4

177.6

177.3

NaturopathicBoardFundEndingBalance

366.9

493.0

620.1

Sources

BeginningBalance
Revenues

NaturopathicPhysiciansBoardof
MedicalExaminers
SourcesTotal

Uses

Operating
NaturopathicPhysiciansBoardof
Expenditures/Appropriations MedicalExaminers
RiskManagementAdjustment NaturopathicPhysiciansBoardof
MedicalExaminers
RetirementAdjustment
NaturopathicPhysiciansBoardof
MedicalExaminers

FundNumber 2043

NursingCareInstitutionAdmin/ACHMCFund

LinkToFlowChart

A.R.S.36446.08

TheBoardreceivesrevenuefromapplicants,licensees,andcertificateholders,with90%
goingtotheBoardfundand10%totheGeneralFund.Thesefundssupportallofthe
Board'soperationalcosts.
FY2014

FY2015

FY2016

207.1
376.2

237.7
477.0

294.5
381.2

583.3

714.8

675.7

345.6

420.3

420.3

0.0
0.0

0.0
0.0

UsesTotal

345.6

420.3

420.1

NursingCareInstitutionAdmin/ACHMCFundEndingBalance

237.7

294.5

255.6

Sources

BeginningBalance
Revenues

NursingCareIns.Admin.Examiners
SourcesTotal

Uses

Operating
NursingCareIns.Admin.Examiners
Expenditures/Appropriations
RiskManagementAdjustment NursingCareIns.Admin.Examiners
RetirementAdjustment
NursingCareIns.Admin.Examiners

FundBalancesandDescriptions

0.1
(0.3)

95

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2044

NursingBoardFund

LinkToFlowChart

A.R.S.321611

RevenuesforthisfundaregeneratedfromfeeschargedforlicensingRN/LPNsandcertifying
CNAs;thefundisusedtopayforthelicensingandregistrationoftheseprofessions.
FY2014

FY2015

FY2016

1,980.2
4,729.6

2,422.2
4,942.8

3,087.0
5,165.2

6,709.7

7,365.0

8,252.2

BoardofNursing

4,269.7

4,272.1

4,808.8

BoardofNursing
BoardofNursing
BoardofNursing

17.9
0.0
0.0

5.9
0.0
0.0

0.0
(1.0)
(2.9)

UsesTotal

4,287.6

4,278.0

4,804.9

NursingBoardFundEndingBalance

2,422.2

3,087.0

3,447.3

Sources

BeginningBalance
Revenues

BoardofNursing
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2046

DispensingOpticiansBoardFund

LinkToFlowChart

A.R.S.321686

Revenuesare90%ofthefees,fines,andotherrevenuereceivedbytheBoard,withthe
remaining10%depositedtotheGeneralFund.Fundsareusedtolicenseandregulate
opticalestablishmentsandopticians.
FY2014

FY2015

FY2016

188.3
174.1

230.6
162.5

257.3
163.8

362.4

393.1

421.1

BoardofDispensingOpticians

131.5

135.8

135.8

BoardofDispensingOpticians
BoardofDispensingOpticians

0.3
0.0

0.0
0.0

UsesTotal

131.8

135.8

135.7

DispensingOpticiansBoardFundEndingBalance

230.6

257.3

285.4

Sources

BeginningBalance
Revenues

BoardofDispensingOpticians
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RetirementAdjustment

96

0.0
(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2047

TelecommunicationFundfortheDeafFund

LinkToFlowChart

A.R.S.361947

A1.1%taxisleviedonthegrossincomederivedfromprovidingexchangeaccessservices
whichconnectlandlinephonestolocaltelecommunicationsnetworks.Revenuesareusedto
providetelecommunicationdevicesandservicesfortheDeaf,HardofHearing,DeafBlind,
andpersonswithspeechdifficulties.RevenuesarealsousedtooperatetheCommissionfor
theDeafandtheHardofHearing.
FY2014

FY2015

FY2016

4,753.6
4,888.5

6,137.1
4,890.2

6,750.6
4,890.7

9,642.1

11,027.3

11,641.3

3,463.0

4,276.7

4,312.2

15.0

0.0

0.0

27.0

0.0

0.0

0.0

0.0

(0.6)

0.0

0.0

(1.2)

UsesTotal

3,505.0

4,276.7

4,310.4

TelecommunicationFundfortheDeafFundEndingBalance

6,137.1

6,750.6

7,330.9

Sources

BeginningBalance
Revenues

CommissionfortheDeafandthe
HardofHearing
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments

CommissionfortheDeafandthe
HardofHearing
CommissionfortheDeafandthe
HardofHearing
LegislativeFundTransfers
CommissionfortheDeafandthe
HardofHearing
RiskManagementAdjustment CommissionfortheDeafandthe
HardofHearing
RetirementAdjustment
CommissionfortheDeafandthe
HardofHearing

FundBalancesandDescriptions

97

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2048

OsteopathicExaminersBoardFund

LinkToFlowChart

A.R.S.321805

Revenuesare90%ofthefees,fines,andotherrevenuereceivedbytheBoard,withthe
remaining10%depositedtotheGeneralFund.Fundsareusedtolicenseandregulate
medicalphysicianswhopracticeosteopathicmedicine.Licensurerenewaloccursona
biennialbasis.
FY2014

FY2015

FY2016

1,137.9
896.0

1,286.7
868.0

1,353.0
868.0

2,033.9

2,154.7

2,221.0

BoardofOsteopathicExaminers

744.2

801.7

801.7

BoardofOsteopathicExaminers
BoardofOsteopathicExaminers
BoardofOsteopathicExaminers

3.0
0.0
0.0

0.0
0.0
0.0

UsesTotal

747.2

801.7

801.0

OsteopathicExaminersBoardFundEndingBalance

1,286.7

1,353.0

1,420.0

Sources

BeginningBalance
Revenues

BoardofOsteopathicExaminers
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2049

DPSPeaceOfficersTrainingFund

LinkToFlowChart

A.R.S.411825

0.0
(0.2)
(0.5)

Thefundreceives16.64%ofCJEFrevenues.Themoniesarefortrainingcosts,includingthe
operationoftheArizonaLawEnforcementOfficersAcademy,andgrantstostateagencies,
citiesandtowns,andcountiesfortraininglawenforcementofficers.
FY2014

FY2015

FY2016

1,893.9
6,690.1

2,031.9
6,690.1

672.4
6,690.1

8,584.0

8,722.0

7,362.5

DepartmentofPublicSafety

6,501.0

7,998.5

7,099.7

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

51.1
0.0
0.0

51.1
0.0
0.0

UsesTotal

6,552.1

8,049.6

7,145.8

DPSPeaceOfficersTrainingFundEndingBalance

2,031.9

672.4

216.8

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

98

51.1
(3.0)
(2.0)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2050

PestManagementFund

LinkToFlowChart

A.R.S.322305

Fundsareusedtolicenseandregulateprofessionalpestcontrolcompaniesandconduct
examinationsofapplicatorsofstructuralpesticides.FeesarecollectedforTermiteAction
ReportForms,certification,andlicensing.
FY2014

FY2015

FY2016

1,987.6
1,925.2

2,648.1
1,974.9

2,922.5
2,026.7

3,912.8

4,623.0

4,949.2

1,264.7

1,700.5

1,700.5

0.0
0.0

0.0
0.0

(0.8)
(1.0)

UsesTotal

1,264.7

1,700.5

1,698.7

PestManagementFundEndingBalance

2,648.1

2,922.5

3,250.5

Sources

BeginningBalance
Revenues

OfficeofPestManagement
SourcesTotal

Uses

Operating
OfficeofPestManagement
Expenditures/Appropriations
RiskManagementAdjustment OfficeofPestManagement
RetirementAdjustment
OfficeofPestManagement

FundNumber 2051

PesticideFund

LinkToFlowChart

A.R.S.3350

Revenuesarereceivedfromregistrationfeesonpesticidesthataredistributedinthestate
andareusedtoregulatepesticidehandlersandtoenforcepesticidelabelinganduselaws.
FY2014

FY2015

FY2016

158.8
306.0

191.9
464.5

241.1
425.9

464.8

656.4

667.0

272.9

415.3

415.3

0.0
0.0

0.0
0.0

UsesTotal

272.9

415.3

415.0

PesticideFundEndingBalance

191.9

241.1

252.0

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture

FundBalancesandDescriptions

(0.1)
(0.2)

99

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2052PMA PharmacyBoardFund
LinkToFlowChart

A.R.S.321907

Revenuesaregeneratedthroughlicensee,permitee,andexaminationfees.Fundsareused
tolicense,regulate,andconductexaminationsofpharmacistsandissuepermitsto
distributorsofapprovedmedications.Upto$1.0millioncanbetransferredannuallytothe
UniversityofArizonaPoisonInformationCenter.Upto$350,000canbetransferred
annuallytotheControlledSubstancePrescriptionDrugMonitoringProgram.
FY2014

FY2015

FY2016

2,404.4
3,192.0

3,145.0
3,312.0

4,007.3
3,476.0

5,596.4

6,457.0

7,483.3

BoardofPharmacy

1,901.5

2,053.9

2,017.6

BoardofPharmacy

550.0

395.8

395.8

BoardofPharmacy
BoardofPharmacy

0.0
0.0

0.0
0.0

UsesTotal

2,451.5

2,449.7

2,414.8

PharmacyBoardFundEndingBalance

3,145.0

4,007.3

5,068.5

Sources

BeginningBalance
Revenues

BoardofPharmacy
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2053

PhysicalTherapyFund

LinkToFlowChart

A.R.S.322004

2.5
(1.1)

Revenuesarefromthefees,finesandotherrevenuesreceivedbytheBoard,andareused
tolicenseandregulatephysicaltherapistsandphysicaltherapyassistants.
FY2014

FY2015

FY2016

744.2
148.8

481.5
670.9

744.4
117.7

893.0

1,152.4

862.1

BoardofPhysicalTherapyExaminers

409.0

408.0

481.6

BoardofPhysicalTherapyExaminers
BoardofPhysicalTherapyExaminers
BoardofPhysicalTherapyExaminers

2.5
0.0
0.0

0.0
0.0
0.0

UsesTotal

411.5

408.0

481.4

PhysicalTherapyFundEndingBalance

481.5

744.4

380.6

Sources

BeginningBalance
Revenues

BoardofPhysicalTherapyExaminers
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment

100

0.0
0.1
(0.3)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2054

AgricultureDangerousPlantsFund

LinkToFlowChart

A.R.S.3214.01

Revenuesconsistofreimbursementsforcottonabatementexpensesincurredbythe
Department.Fundsareusedtocontrol,suppress,and/oreradicatenoxiousweedsandplant
pestsanddiseases.
FY2014

FY2015

FY2016

56.9
63.6

58.7
63.3

72.0
63.3

120.5

122.0

135.3

DepartmentofAgriculture

61.8

50.0

50.0

DepartmentofAgriculture

0.0

0.0

0.0

UsesTotal

61.8

50.0

50.0

AgricultureDangerousPlantsFundEndingBalance

58.7

72.0

85.4

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2055POA PodiatryExaminersBoardFund


LinkToFlowChart

A.R.S.32806

Revenuesarefromthefees,fines,andotherrevenuesreceivedbytheBoardofPodiatry
Examiners,andareusedtolicenseandregulatepodiatrists.
FY2014

FY2015

FY2016

114.8
148.8

138.4
132.6

123.7
140.8

263.6

271.0

264.5

BoardofPodiatryExaminers

125.2

147.3

147.3

BoardofPodiatryExaminers

0.0

0.0

UsesTotal

125.2

147.3

147.2

PodiatryExaminersBoardFundEndingBalance

138.4

123.7

117.3

Sources

BeginningBalance
Revenues

BoardofPodiatryExaminers
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

FundBalancesandDescriptions

(0.1)

101

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2056

PrivatePostsecondaryEducationFund

LinkToFlowChart

A.R.S.323004

Revenuesarefromannuallicensefilingfeespaidbyprivatepostsecondaryeducation
institutionsthatarebasedoneachinstitution'sgrosstuitionrevenues.Licensefilingfeesare
usedtosupporttheregulatoryactivitiesoftheStateBoardforPrivatePostsecondary
Education.
FY2014

FY2015

FY2016

760.9
611.2

760.9
488.6

853.8
488.6

1,372.1

1,249.5

1,342.4

616.4

395.7

995.7

(5.2)

0.0

0.0

0.0

0.0

(0.3)

UsesTotal

611.2

395.7

995.4

PrivatePostsecondaryEducationFundEndingBalance

760.9

853.8

347.0

Sources

BeginningBalance
Revenues

BoardforPrivatePostsecondary
Education
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RetirementAdjustment

BoardforPrivatePostsecondary
Education
BoardforPrivatePostsecondary
Education
BoardforPrivatePostsecondary
Education

102

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2057

ProsecutingAttorneyCouncilFund

LinkToFlowChart

A.R.S.411830

RevenuesarefromcourtpenaltyassessmentsthataredepositedintotheCriminalJustice
EnhancementFund.Oftheassessmentscollected,thisfundreceives3.03percent.Other
revenuesmayincludecontributions,grants,gifts,donations,servicesorotherfinancial
assistancefromanyindividual,association,corporationorotherorganizationhavingan
interestinprosecutiontraining,andfromtheUnitedStatesofAmericaandanyofits
agenciesorinstrumentalities,corporateorotherwise.Moniesareusedforcostsoftraining,
technicalassistanceforprosecutingattorneysofthestateandanypoliticalsubdivisions,and
expensesfortheoperationoftheArizonaprosecutingattorneys'advisorycouncil.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

0.6
1,278.0

13.3
1,238.3

0.0
1,251.6

SourcesTotal

1,278.6

1,251.6

1,251.6

AttorneyGeneralDepartmentofLaw

1,255.7

1,251.6

1,251.6

AttorneyGeneralDepartmentofLaw

9.6

0.0

0.0

UsesTotal

1,265.3

1,251.6

1,251.6

ProsecutingAttorneyCouncilFundEndingBalance

13.3

0.0

0.0

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundNumber 2058

PsychologistExaminersBoardFund

LinkToFlowChart

A.R.S.322065

Revenueisderivedfromapplicationsforlicensure,originallicensingfees,thebiennial
renewaloflicenses,theverificationoflicenses,andpublicationandreproductionfees.Of
therevenue,10%goestotheStateGeneralFund,and90%isusedtolicenseandregulate
professionalsinthefieldofpsychologyandbehavioranalysisinArizona.
FY2014

FY2015

FY2016

792.4
129.0

561.5
888.0

1,035.9
125.0

921.4

1,449.5

1,160.9

359.9

413.6

448.2

0.0
0.0

0.0
0.0

UsesTotal

359.9

413.6

447.6

PsychologistExaminersBoardFundEndingBalance

561.5

1,035.9

713.2

Sources

BeginningBalance
Revenues

BoardofPsychologistExaminers
SourcesTotal

Uses

Operating
BoardofPsychologistExaminers
Expenditures/Appropriations
RiskManagementAdjustment BoardofPsychologistExaminers
RetirementAdjustment
BoardofPsychologistExaminers

FundBalancesandDescriptions

(0.3)
(0.3)

103

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2060

AutomobileTheftAuthorityFund

LinkToFlowChart

A.R.S.413451

Revenuesincludeasemiannualfeeoffiftycentspervehicleinsuredunderamotorvehicle
liabilityinsurancepolicyissuedbytheinsurer.Fundsareusedtoprovidefinancialsupportto
lawenforcementandprosecutionagenciesformotorvehicletheftprosecutionand
preventionprograms.
FY2014

FY2015

FY2016

1,598.6
5,564.9

2,019.9
5,579.9

2,302.0
5,651.5

7,163.5

7,599.8

7,953.5

AutomobileTheftAuthority

5,112.7

5,297.8

5,297.8

AutomobileTheftAuthority
AutomobileTheftAuthority
AutomobileTheftAuthority

30.8
0.0
0.0

0.0
0.0
0.0

0.0
(0.4)
(0.4)

UsesTotal

5,143.5

5,297.8

5,297.0

AutomobileTheftAuthorityFundEndingBalance

2,019.9

2,302.0

2,656.5

Sources

BeginningBalance
Revenues

AutomobileTheftAuthority
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2061

StateRadiologicTechnologistCertificationFund

LinkToFlowChart

A.R.S.322823

FundsareusedtocertifyindividualswhoworkinArizonamedicalfacilitiesandoperatexray
equipmentandtoadjudicatecomplaints.Revenuesconsistprimarilyofexaminationand
licensingfees.
FY2014

FY2015

FY2016

2.0
244.8

8.9
280.5

16.0
280.5

246.8

289.4

296.5

RadiationRegulatoryAgency

236.0

273.4

273.4

RadiationRegulatoryAgency
RadiationRegulatoryAgency
RadiationRegulatoryAgency

1.9
0.0
0.0

0.0
0.0
0.0

UsesTotal

237.9

273.4

273.5

StateRadiologicTechnologistCertificationFundEndingBalance

8.9

16.0

23.1

Sources

BeginningBalance
Revenues

RadiationRegulatoryAgency
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

104

0.0
0.2
(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2062

GameandFishConservationDevFund

LinkToFlowChart

A.R.S.17282

Repositoryforsurchargecollectionsfromthesaleofhuntingandfishinglicenses,trout
stamps,andfromcombinationfishing/huntinglicenses.Moniesaretransferredtothe
CapitalImprovementFundtobeusedtoacquire,maintain,orrenovatetheDepartment's
facilities.
FY2014

FY2015

FY2016

3,340.9
1,360.2

2,837.2
1,300.0

2,831.7
1,200.0

4,701.1

4,137.2

4,031.7

1,863.9

1,305.5

1,305.5

UsesTotal

1,863.9

1,305.5

1,305.5

GameandFishConservationDevFundEndingBalance

2,837.2

2,831.7

2,726.2

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures

Game&FishDepartment

FundNumber 2064

AgricultureSeedLawFund

LinkToFlowChart

A.R.S.3234(A)

Revenuesfromlicensefeesonseeddealersandlabelersareusedtoenforceseedsaleand
labelinglaws.
FY2014

FY2015

FY2016

65.3
86.6

101.0
84.5

132.0
84.5

151.9

185.5

216.5

50.9

53.5

53.5

0.0
0.0

0.0
0.0

0.0
0.0

UsesTotal

50.9

53.5

53.5

AgricultureSeedLawFundEndingBalance

101.0

132.0

163.0

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture

FundBalancesandDescriptions

105

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2065

LivestockCustodyFund

LinkToFlowChart

A.R.S.31377

RevenuesincludereimbursementstotheDepartmentofAgricultureforexpensesincurred
inthehandling,feeding,careandauctioningoflivestockthatarestrayorseized.Fundsare
usedforcostsassociatedwiththeseizureoflivestockwhenownershipisquestionable.
FY2014

FY2015

FY2016

149.7
71.4

177.6
71.4

126.5
71.4

221.1

249.0

197.9

43.5

122.5

122.5

UsesTotal

43.5

122.5

122.5

LivestockCustodyFundEndingBalance

177.6

126.5

75.4

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAgriculture

106

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2066

SpecialAdministrationFund

LinkToFlowChart

A.R.S.23705

TheSpecialAdministrationFundiscomprisedoffundsreceivedwhenanemployerfailsto
fileonorbeforetheduedateprescribedbyDepartmentregulationaquarterlycontribution
andwagereport.WhenthisoccurstheemployermustpaytheDepartmentforeachsuch
delinquentreport,subjecttowaiverforgoodcauseshown,apenaltyof.1%ofthetotal
wagespaidduringthequarter,butneitherlessthan$35,normorethan$200.TheSpecial
AdministrationfundsareexpendedinsupportoftheDepartment'sJobsProgramtoassist
CashAssistancerecipientsinfindingwork.Thefundsarealsoexpendedinthe
UnemploymentInsurance(UI)ProgramtocoverDepartmenterrorsdeemednotallowable
underfederalUIexpenditureguidelines.HistoricallythesecoststotheUIprogramhave
beenminimal.
FY2014

FY2015

FY2016

5,400.5
4,224.4

6,786.9
4,013.2

7,969.5
3,812.5

9,624.9

10,800.1

11,782.0

DepartmentofEconomicSecurity

2,829.9

2,830.6

2,830.6

DepartmentofEconomicSecurity
ProposedFundTransfers

8.1
0.0

0.0
0.0

0.0
5,000.0

DepartmentofEconomicSecurity

0.0

0.0

UsesTotal

2,838.0

2,830.6

7,829.2

SpecialAdministrationFundEndingBalance

6,786.9

7,969.5

3,952.8

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
ProposedLegislativeFund
Transfers
RetirementAdjustment

FundBalancesandDescriptions

(1.4)

107

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2068

AttorneyGeneralCJEFDistributionsFund

LinkToFlowChart

A.R.S.412401

RevenuesarefromcourtpenaltyassessmentsthataredepositedintotheCriminalJustice
EnhancementFund.Oftheassessmentscollected,theAttorneyGeneralreceives9.35%for
allocationtocountyattorneysforthepurposeofenhancingprosecutorialefforts.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

0.0
3,757.9

0.0
3,800.0

0.0
3,800.0

SourcesTotal

3,757.9

3,800.0

3,800.0

AttorneyGeneralDepartmentofLaw

3,728.8

3,800.0

3,800.0

AttorneyGeneralDepartmentofLaw

29.1

0.0

0.0

UsesTotal

3,757.9

3,800.0

3,800.0

AttorneyGeneralCJEFDistributionsFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundNumber 2069

RevenueIncomeTaxFund

LinkToFlowChart

A.R.S.421117

RevenuesinthefundaretransfersinfromtheStateGeneralFundandareusedtoprovide
incometaxrefunds.
FY2014

FY2015

FY2016

136.7

136.7

136.7

SourcesTotal

136.7

136.7

136.7

UsesTotal

0.0

0.0

0.0

RevenueIncomeTaxFundEndingBalance

136.7

136.7

136.7

Sources

BeginningBalance
Uses

108

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2070

TechnicalRegistrationBoardFund

LinkToFlowChart

A.R.S.32109

Fundsareusedtolicense,investigate,andconductexaminationsofarchitects,assayers,
engineers,geologists,landsurveyors,andlandscapearchitects.Revenuesconsistprimarily
oflicensingfees.
FY2014

FY2015

FY2016

1,428.4
1,926.3

1,577.1
2,005.2

1,457.7
2,320.4

3,354.7

3,582.3

3,778.1

BoardofTechnicalRegistration

1,774.7

2,124.6

2,124.6

BoardofTechnicalRegistration
BoardofTechnicalRegistration
BoardofTechnicalRegistration

2.9
0.0
0.0

0.0
0.0
0.0

0.0
(1.2)
(1.2)

UsesTotal

1,777.6

2,124.6

2,122.2

TechnicalRegistrationBoardFundEndingBalance

1,577.1

1,457.7

1,655.9

Sources

BeginningBalance
Revenues

BoardofTechnicalRegistration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2071

TransportationDepartmentEquipmentFund

LinkToFlowChart

A.R.S.287006

Revenuesarefromotherdivisionsrentingvehiclesandequipmentandareusedtomaintain
andreplacetheagency'sinventoryofautomobiles,trucks,heavyequipment,andotherfield
equipment.
FY2014

FY2015

FY2016

412.7
17,876.9

976.2
17,975.0

444.2
17,975.0

18,289.6

18,951.2

18,419.2

DepartmentofTransportation

17,112.5

18,507.0

18,507.0

DepartmentofTransportation
DepartmentofTransportation
DepartmentofTransportation

8.6
192.3
0.0

0.0
0.0
0.0

0.0
0.0
(12.4)

UsesTotal

17,313.4

18,507.0

18,494.7

TransportationDepartmentEquipmentFundEndingBalance

976.2

444.2

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment

(75.4)

Note: TheDepartmentwillmanageexpenditurestoensureapositiveendingbalance.

FundBalancesandDescriptions

109

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2073

AssessmentFundforVoluntaryPlansFund

LinkToFlowChart

A.R.S.202201

Revenuesfromassessmentsofinsurersauthorizedtowriteliabilityinsuranceareusedto
paythecostsassociatedwithhelpinginsuranceconsumerslocateliabilityinsurance
coverage.
FY2014

FY2015

FY2016

87.6
178.5

121.1
183.0

162.2
180.0

266.1

304.1

342.2

DepartmentofInsurance

144.0

141.9

141.9

DepartmentofInsurance
DepartmentofInsurance

1.0
0.0

0.0
0.0

UsesTotal

145.0

141.9

141.8

AssessmentFundforVoluntaryPlansFundEndingBalance

121.1

162.2

200.4

Sources

BeginningBalance
Revenues

DepartmentofInsurance
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

110

0.0
(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2075

SupremeCourtCJEFDisbursementsFund

LinkToFlowChart

A.R.S.12116.01

Revenuesarereceivedfromappropriationsfromthelegislatureandgrantsfrompublicand
privatesources,usuallyfromtheArizonaCriminalJusticeCommission'sDrugandGang
EnforcementAccount.Itisusedtoenhancetheabilityofthecourtstoprocesscriminaland
delinquencycases;forprogramsdesignedtoreducejuvenilecrime;andtoprocessdrug
offenses.
FY2014

FY2015

FY2016

5,947.0
8,384.6

5,771.0
8,291.6

2,974.5
8,291.6

14,331.6

14,062.6

11,266.1

Judiciary

7,150.3

10,007.0

10,007.0

Judiciary
Judiciary

(98.3)
1,362.4

Judiciary
Judiciary
Judiciary
Judiciary

146.2
0.0
0.0
0.0

0.0
0.0
0.0
0.0

0.0
(13.5)
(0.6)
0.0

UsesTotal

8,560.6

11,088.1

11,251.0

SupremeCourtCJEFDisbursementsFundEndingBalance

5,771.0

2,974.5

15.1

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment

FundNumber 2076

UtilitySitingFund

LinkToFlowChart

A.R.S.40360.09

(177.0)
1,258.1

0.0
1,258.1

FundscomefromfeespaidforapplicationstotheLineSitingCommitteeforproposedand
expandedpowerplantsandtransmissionlines.Fundsareusedforcostsincurredbythe
LineSitingCommitteeinconnectionwiththeactivitiesoftheCommittee.
FY2014

FY2015

FY2016

15.1
1.0

7.4
10.0

17.4
10.0

16.1

17.4

27.4

8.7

0.0

0.0

UsesTotal

8.7

0.0

0.0

UtilitySitingFundEndingBalance

7.4

17.4

27.4

Sources

BeginningBalance
Revenues

CorporationCommission
SourcesTotal

Uses

TransferDuetoFundBalance
Cap

CorporationCommission

FundBalancesandDescriptions

111

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2077

Veterans'ConservatorshipFund

LinkToFlowChart

A.R.S.145414

Thisfundreceivesrevenuesfromfeeschargedforfiduciaryservicesprovidedtoclients.The
statutorycapof5%onconservatorfeeschargedbytheDepartmentofVeteranServices
restrictstheselfsufficiencycapability;however,legislationallowstheDepartmentof
VeteranServicestohavepriorityoffirstrefusalforindigentveteransallowingthemtobuild
astrongerandbetterpayingclientbase.Conservatorservicestoindigentveteranscanalso
beprovidedbytheCountyfiduciaries.Fundsareusedtoprovidefinancialguardianand
conservatorshipservicestoincapacitatedveterans.
FY2014

FY2015

FY2016

14.5
514.6

2.4
906.6

2.4
906.6

529.1

909.0

909.0

526.7

906.6

906.6

0.0
0.0

0.0
0.0

UsesTotal

526.7

906.6

896.3

Veterans'ConservatorshipFundEndingBalance

2.4

2.4

12.7

Sources

BeginningBalance
Revenues

DepartmentofVeterans'Services
SourcesTotal

Uses

Operating
DepartmentofVeterans'Services
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofVeterans'Services
RetirementAdjustment
DepartmentofVeterans'Services

FundNumber 2078

VeterinaryMedicalExaminersBoardFund

LinkToFlowChart

A.R.S.322205

(9.7)
(0.6)

Revenuesconsistprimarilyoflicenseandapplicationsfees.Fundsareusedtolicenseand
regulateveterinarians,veterinarytechnicians,andveterinarypremises.
FY2014

FY2015

FY2016

1,450.7
161.7

1,176.6
1,090.0

1,689.3
166.5

1,612.4

2,266.6

1,855.8

435.8

577.3

546.8

0.0
0.0

0.0
0.0

UsesTotal

435.8

577.3

546.1

VeterinaryMedicalExaminersBoardFundEndingBalance

1,176.6

1,689.3

1,309.7

Sources

BeginningBalance
Revenues

VeterinaryMedicalExaminingBoard
SourcesTotal

Uses

Operating
VeterinaryMedicalExaminingBoard
Expenditures/Appropriations
RiskManagementAdjustment VeterinaryMedicalExaminingBoard
RetirementAdjustment
VeterinaryMedicalExaminingBoard

112

(0.3)
(0.4)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2079

WatercraftLicensingFund

LinkToFlowChart

A.R.S.5323

Revenuesaregeneratedfromregistrationfeesandlicensingtaxesofwatercraft.Subjectto
legislativeappropriation,thefundisusedtoadministerandenforceboatinglawsand
provideeducationalprogramsonboatsafety.
FY2014

FY2015

FY2016

2,318.3
4,390.5

3,337.4
4,800.0

3,571.6
4,800.0

6,708.8

8,137.4

8,371.6

Game&FishDepartment

3,339.0

4,565.8

5,128.3

Game&FishDepartment
Game&FishDepartment

32.4
0.0

0.0
0.0

0.0
65.8

UsesTotal

3,371.4

4,565.8

5,194.1

WatercraftLicensingFundEndingBalance

3,337.4

3,571.6

3,227.2

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2080

GameandFishWildlifeTheftPreventionFund

LinkToFlowChart

A.R.S.17315

Consistsofmoniescollectedfromfinesordamageassessmentsresultingfromviolationsof
Title17.(GameandFish).TheFundisnotsubjecttoannualappropriationandisusedfor
crimepreventiononwildlifesuchaspoachingandtofinancerewardpaymentstopersons
providinginformationaboutillegalwildlifeactivities.
FY2014

FY2015

FY2016

59.7
130.7

129.9
131.4

200.8
131.4

190.4

261.3

332.2

Game&FishDepartment

60.5

60.5

60.5

Game&FishDepartment

0.0

0.0

1.2

UsesTotal

60.5

60.5

61.7

GameandFishWildlifeTheftPreventionFundEndingBalance

129.9

200.8

271.4

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

113

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2081

FertilizerMaterialsFund

LinkToFlowChart

A.R.S.3261etseq

Revenuesfromlicensefeesoncommercialfertilizermanufacturesandinspectionfeeson
fertilizersdistributedintheStateareusedareusedtoenforcelawsrelatedtofertilizer
products.
FY2014

FY2015

FY2016

170.6
378.1

251.6
338.1

274.8
338.1

548.7

589.7

612.9

297.1

314.9

314.9

0.0
0.0

0.0
0.0

UsesTotal

297.1

314.9

314.6

FertilizerMaterialsFundEndingBalance

251.6

274.8

298.2

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture

FundNumber 2082

DEQEmissionsInspectionFund

LinkToFlowChart

A.R.S.49544

(0.1)
(0.2)

RevenuesconsistofmoniesappropriatedbytheLegislature,receiptsfromissuanceof
certificatestoownersoffleetemissionsstations,andreimbursementsfromcontractors.
Thefundsupportstheoperations,testing,andadministrationofthevehicleemissiontesting
program.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

11,999.5
38,757.4

20,015.2
30,355.0

15,177.3
30,355.0

SourcesTotal

50,756.8

50,370.2

45,532.3

DepartmentofEnvironmentalQuality

24,768.9

28,392.9

30,192.9

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality

781.5
5,191.2
0.0

0.0
6,800.0
0.0

0.0
0.0
(2.4)

UsesTotal

30,741.6

35,192.9

30,190.5

DEQEmissionsInspectionFundEndingBalance

20,015.2

15,177.3

15,341.8

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment

114

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2083

BeefCouncilFund

LinkToFlowChart

A.R.S.31236

Revenuesincludeanamountnottoexceedonedollarperheadoncattlethatiscollected
fromproducerswhenbrandinspectionsaredone.Fundsareusedforpromotionofbeefand
beefproductsanddevelopmentofnewmarketsthroughsuchpromotion.Thecouncilmay
notusemorethat5%foradministrationpurposes.
FY2014

FY2015

FY2016

15.0
292.1

15.0
277.0

0.0
292.0

307.1

292.0

292.0

292.1

292.0

292.0

UsesTotal

292.1

292.0

292.0

BeefCouncilFundEndingBalance

15.0

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAgriculture

FundNumber 2084

GrantsandSpecialRevenuesFund

LinkToFlowChart

A.R.S.35142

ThegrantandspecialrevenuefundconsistsofprimarilyFederal,State,Localandprivate
grantswhicharerestrictedintheirusetospecificactivitiesconsistentwiththepurposeof
thegrant.
FY2014

FY2015

FY2016

17,241.4
17,728.6

18,087.7
17,450.3

14,460.6
17,201.2

34,970.0

35,538.0

31,661.8

Judiciary
Judiciary

4.1
16,878.2

0.0
21,077.4

0.0
21,077.4

Judiciary

0.0

0.0

(4.4)

UsesTotal

16,882.3

21,077.4

21,073.0

GrantsandSpecialRevenuesFundEndingBalance

18,087.7

14,460.6

10,588.8

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

AdministrativeAdjustments
NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

115

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2087

EmergencyManagementTrainingFund

LinkToFlowChart

A.R.S.26305

RevenuesincludemoniesreceivedfromfeescollectedbytheEmergencyManagement
divisionforcoordinatingsymposiums,trainingconferencesandseminars.Fundsareusedto
prepareforandcoordinatethoseemergencymanagementactivitieswhichmayberequired
toreducetheimpactofdisasteronpersonsorproperty.
FY2014

FY2015

FY2016

2.1

2.1

2.1

SourcesTotal

2.1

2.1

2.1

UsesTotal

0.0

0.0

0.0

EmergencyManagementTrainingFundEndingBalance

2.1

2.1

2.1

Sources

BeginningBalance
Uses

FundNumber 2088

CorrectionsFund

LinkToFlowChart

A.R.S.411641

Revenuefromalcoholandtobaccotaxesisusedfortheconstruction,maintenance,and
operationofstateprisonsandjuvenilecorrectionsfacilities.
FY2014

FY2015

FY2016

11,077.6
30,597.0

11,692.1
30,597.0

8,623.3
30,597.0

41,674.6

42,289.1

39,220.3

28,188.0

30,017.6

30,017.6

DepartmentofAdministration

413.9

574.1

574.1

DepartmentofCorrections

421.2

574.1

574.1

DepartmentofAdministration
DepartmentofCorrections
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

7.3
948.1
4.0
0.0
0.0

0.0
2,500.0
0.0
0.0
0.0

0.0
0.0
0.0
(1.7)
(0.3)

UsesTotal

29,982.5

33,665.8

31,163.8

CorrectionsFundEndingBalance

11,692.1

8,623.3

8,056.5

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

DepartmentofCorrections

116

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2090

DiseaseControlResearchFund

LinkToFlowChart

A.R.S.36274

RevenuestothefundconsistofmoniesreceivedfromtheStateLottery,fundsappropriated
bythestatelegislature,interestincome,andanygifts,contributions,orothermonies
receivedbytheCommission.Fundsareawardedtomedicalresearchcontractsfocusedon
thecauses,prevention,andtreatmentofdisease.
FY2014

FY2015

FY2016

5,010.1
2,226.7

4,074.7
2,291.8

2,209.0
2,291.8

7,236.8

6,366.5

4,500.8

DepartmentofHealthServices

3,162.1

4,157.5

4,157.5

DepartmentofHealthServices

0.0

0.0

(0.2)

UsesTotal

3,162.1

4,157.5

4,157.3

DiseaseControlResearchFundEndingBalance

4,074.7

2,209.0

343.5

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

117

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2091

ChildSupportEnforcementAdministrationFund

LinkToFlowChart

42.U.S.C.657

ThestatehastheresponsibilitytocollectpaymentsmadetoformerCashAssistance
recipients.Thealgorithmfordistributingthosefundsincludestheretentionoffundsto
assistintheoperationofthestate'schildsupportprogram.Inaddition,thisfundincludes
federalTitleIVDfundsreceivedfromtheU.S.DepartmentofHealthandHumanServices.
Thefundsareusedinsupportoftheoperationofthestate'schildsupportenforcement
program.
FY2014

FY2015

FY2016

234.1
44,567.3

1,213.3
50,306.6

(5,692.1)
50,306.6

44,801.4

51,519.9

44,614.5

DepartmentofEconomicSecurity

9,032.2

16,802.2

16,802.2

DepartmentofEconomicSecurity

34,555.9

40,409.8

40,409.8

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity

0.0
0.0
0.0
0.0

0.0
0.0
0.0
0.0

(17.9)
(2.9)
(11.3)
(22.9)

UsesTotal

43,588.1

57,212.0

57,156.9

ChildSupportEnforcementAdministrationFundEndingBalance

1,213.3

(5,692.1)

(12,542.4)

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment

Note: Theagencywillmanageexpenditureswithintheavailableresourcesanddoesnotexpectthisfundtoexperiencea
negativebalanceinFY2015orFY2016.

118

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2093

EconomicSecurityCPAInvestmentsFund

LinkToFlowChart

A.R.S.4116

TheDivisionofDevelopmentalDisabilitiesCapitalInvestmentFundreceivesallclubliquor
applicationandlicensefeesfromcertainveterans'clubs,localunitsofnationalfraternal
organizations,golfclubs,socialclubs,andairlineclubswherethesaleofliquorfor
consumptiononthepremisesismadetomembersonly.TheDepartment'sDivisionof
DevelopmentalDisabilitiesmayexpendthefundsforbuildings,equipment,orothercapital
investments.
FY2014

FY2015

FY2016

346.8
46.5

393.3
37.8

200.2
30.7

393.3

431.1

230.9

0.0

230.9

230.9

UsesTotal

0.0

230.9

230.9

EconomicSecurityCPAInvestmentsFundEndingBalance

393.3

200.2

0.0

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEconomicSecurity

FundNumber 2096

HealthResearchFund

LinkToFlowChart

A.R.S.36275

Fundmoniescomefrom5%oftheTobaccoTaxandHealthCareFundrevenuesand5%of
theTobaccoProductsFundrevenuesandareusedforawidevarietyofmedicalresearch
studiesincludingbasicscientificresearch,translationalresearch,andclinicalresearch.
FY2014

FY2015

FY2016

1,573.6
8,073.5

3,927.2
7,878.8

3,853.0
7,788.3

9,647.1

11,806.0

11,641.3

DepartmentofHealthServices

1,000.0

3,000.0

3,000.0

DepartmentofHealthServices

4,719.9

4,953.0

4,953.0

DepartmentofHealthServices
DepartmentofHealthServices

0.0
0.0

0.0
0.0

(0.4)
(0.2)

UsesTotal

5,719.9

7,953.0

7,952.4

HealthResearchFundEndingBalance

3,927.2

3,853.0

3,688.9

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

119

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2097

ADOTFederalProgramsFund

LinkToFlowChart

A.R.S.35142

Revenuesconsistofavarietyoffederalgrantsthatarenonfederalaidhighwayinnature.
Grantsinclude:FederalHighwayMaterialsProgram,FederalHighwayFatalityFileand
FederalTransitPlanningAssistance.
FY2014

FY2015

FY2016

1,029.9
19,413.7

1,027.7
20,000.0

1,027.7
20,000.0

20,443.6

21,027.7

21,027.7

19,415.9

20,000.0

20,000.0

UsesTotal

19,415.9

20,000.0

20,000.0

ADOTFederalProgramsFundEndingBalance

1,027.7

1,027.7

1,027.7

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofTransportation

FundNumber 2104

FreedomAcademy

LinkToFlowChart

A.R.S.35142

RevenuestotheFreedomAcademyfundcomefromdonationsfordrugpreventionand
interdictionprogramsdirectedatyouth.Thisfundisnolongerused.
FY2014

FY2015

FY2016

3.6

3.6

3.6

SourcesTotal

3.6

3.6

3.6

UsesTotal

0.0

0.0

0.0

FreedomAcademyEndingBalance

3.6

3.6

3.6

Sources

BeginningBalance
Uses

120

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2105

StateLakeImprovementFund

LinkToFlowChart

A.R.S.5382

Revenuesconsistofaportionofthemotorvehiclefueltaxes,aportionofmoniesfromthe
watercraftlicensetax,andinterestearnedonthefund.ArizonaStateParksBoardmonitors
thefundtoplanandadministertheStateLakeImprovementFund(SLIF)andtheLaw
EnforcementandBoatingSafetyFundprograms.Moniesareusedforprojectsatboating
sites,includinglaunchingramps,parkingareas,lakeimprovementandconstruction,
campgrounds,andacquisitionofpropertytoprovideaccesstoboatingsites.
FY2014

FY2015

FY2016

5,815.1
7,098.2

6,645.5
7,825.4

3,209.7
8,023.8

12,913.3

14,470.9

11,233.5

ParksBoard

6,225.4

11,261.2

7,093.3

ParksBoard
ParksBoard
ParksBoard

42.3
0.0
0.0

0.0
0.0
0.0

0.0
(13.6)
9.2

UsesTotal

6,267.7

11,261.2

7,088.9

StateLakeImprovementFundEndingBalance

6,645.5

3,209.7

4,155.7

Sources

BeginningBalance
Revenues

ParksBoard
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

121

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2106

NavajoCampFund

LinkToFlowChart

A.R.S.26152

Revenuesconsistofmoniesreceivedfromstorageofcommoditiesandservicesprovidedas
approvedbytheadjutantgeneral.Fundsareusedfortheoperation,maintenance,capital
improvementsandpersonalservicesnecessaryforthenationalguardtooperatearegional
trainingsiteandstoragefacilityatBellemont.
FY2014

FY2015

FY2016

6,117.6
15,940.9

12,293.1
10,518.2

9,615.5
10,319.0

22,058.5

22,811.3

19,934.5

9,765.4

13,195.8

10,594.2

0.0

0.0

4.9

0.0

0.0

28.7

UsesTotal

9,765.4

13,195.8

10,627.8

NavajoCampFundEndingBalance

12,293.1

9,615.5

9,333.1

Sources

BeginningBalance
Revenues

DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal

Uses

NonAppropriated
DepartmentofEmergencyand
Expenditures
MilitaryAffairs
RiskManagementAdjustment DepartmentofEmergencyand
MilitaryAffairs
RetirementAdjustment
DepartmentofEmergencyand
MilitaryAffairs

FundNumber 2107

StateEducationFundforCorrectionalEducationFund

LinkToFlowChart

A.R.S.151372

Revenueisreceivedfromstateequalizationaid,federalgrants,andothermoniesandis
usedforeducatingminorsincarceratedinstateprisons.
FY2014

FY2015

FY2016

590.6
670.1

765.5
670.0

919.2
670.0

1,260.7

1,435.5

1,589.2

DepartmentofCorrections

491.5

516.3

523.1

DepartmentofCorrections
DepartmentofCorrections

3.7
0.0

0.0
0.0

UsesTotal

495.2

516.3

522.9

StateEducationFundforCorrectionalEducationFundEnding
Balance

765.5

919.2

1,066.3

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment

122

0.0
(0.2)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2108

SafetyEnforcementandTransportationInfrastructureFund

LinkToFlowChart

A.R.S.286547

Revneuescomefromfeesassessedattheportsofentryandareusedfortheenforcement
ofvehiclesafetyrequirementswithin25milesoftheArizona/Mexicoborder,maintenance
oftransportationfacilitieswithin25milesoftheborderandanyimprovementstotheNorth
AmericanFreeTradeAgreementcorridor.
FY2014

FY2015

FY2016

950.7
1,531.5
2,632.6

79.6
1,566.3
2,612.4

(755.3)
1,649.1
2,612.4

5,114.8

4,258.3

3,506.2

DepartmentofPublicSafety

1,566.3

1,566.3

1,566.3

DepartmentofTransportation

1,878.2

1,881.0

1,881.0

DepartmentofPublicSafety
DepartmentofTransportation
DepartmentofPublicSafety
DepartmentofTransportation
DepartmentofPublicSafety

10.9
1,579.8
0.0
0.0
0.0

0.0
1,566.3
0.0
0.0
0.0

0.0
1,649.1
(2.8)
(0.9)
(0.1)

UsesTotal

5,035.2

5,013.6

5,092.6

SafetyEnforcementandTransportationInfrastructureFundEnding
Balance

79.6

Sources

BeginningBalance
Revenues
Revenues

DepartmentofPublicSafety
DepartmentofTransportation
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment

(755.3)

(1,586.4)

Note: TheDepartmentswillmanageexpenditurestoensureapositiveendingbalance.

FundBalancesandDescriptions

123

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2110

ArizonaWaterBankingFund

LinkToFlowChart

A.R.S.452425

Thefundreceivesrevenuefromfeesassociatedwiththepurchase,lease,storage,
accreditation,anddeliveryofColoradoRiverwatertomunicipalitiesandindustrialusers.
ThefundisusedtopurchaseandstoretheunusedportionofArizona'sColoradoRiverwater
allotment.
FY2014

FY2015

FY2016

5,341.0
6,435.0

6,681.5
6,235.0

7,406.1
6,230.0

11,775.9

12,916.5

13,636.1

DepartmentofWaterResources

0.0

0.0

709.7

DepartmentofWaterResources

5,058.5

5,510.4

5,510.4

DepartmentofWaterResources
DepartmentofWaterResources

35.9
0.0

0.0
0.0

0.0
(0.3)

UsesTotal

5,094.4

5,510.4

6,219.8

ArizonaWaterBankingFundEndingBalance

6,681.5

7,406.1

7,416.3

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2111

BoatingSafetyFund

LinkToFlowChart

A.R.S.5383

Revenuesconsistof46.75%ofthewatercraftlicensetaxcollectedbytheGameandFish
Department.Thefundprovidesgrantstocountygovernmentsforboatinglawenforcement,
personnel,equipment,andtraining.Theannualappropriationisanestimateandisadjusted
asnecessarytoreflecttheactualamountcreditedtotheFund.
FY2014

FY2015

FY2016

0.0
2,183.8

252.2
2,183.8

252.2
2,183.8

2,183.8

2,436.0

2,436.0

1,931.6

2,183.8

2,183.8

UsesTotal

1,931.6

2,183.8

2,183.8

BoatingSafetyFundEndingBalance

252.2

252.2

252.2

Sources

BeginningBalance
Revenues

Treasurer
SourcesTotal

Uses

Operating
Expenditures/Appropriations

Treasurer

124

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2113

ArizonaFederal/StateInspectionFund

LinkToFlowChart

A.R.S.3499

Revenuesincludeinspectionfeesforshippingpointandterminalmarketinspectionsoffresh
fruit,vegetablesandotherproductsattheNogalesportofentrypursuanttoacooperative
agreementswiththeUnitedStatesdepartmentofagriculture.Fundsareusedbythe
departmentforworkconductedunder,andrelatedexpensesprescribedby,thecooperative
agreement.
FY2014

FY2015

FY2016

1,185.8
3,312.1

1,469.0
2,870.3

1,516.3
2,870.3

4,497.9

4,339.3

4,386.6

3,028.9

2,823.0

2,823.0

0.0
0.0

0.0
0.0

(0.8)
(2.0)

UsesTotal

3,028.9

2,823.0

2,820.2

ArizonaFederal/StateInspectionFundEndingBalance

1,469.0

1,516.3

1,566.5

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture

FundNumber 2114

ArizonaPropertyandCasualtyInsuranceGuaranteeFund

LinkToFlowChart

A.R.S.20662

Revenuesfromtheestatesofinsolventpropertyandcasualtyinsurersandfrom
assessmentsmadeagainstsolventinsurersareusedtopaytheliabilitiesofinsolvent
propertyandcasualtyinsurersthatareapprovedbytheBoardsubjecttolimitations
establishedinlaw.BeginninginFY2015,theArizonaPropertyandCasualtyInsurance
GuaranteeFundassumedtheresponsibilityfromtheIndustrialCommissionofArizonafor
administeringclaimsandotherobligationsofinsolventworkers'compensationinsurers.
FY2014

FY2015

FY2016

32,523.2
1,505.9

32,318.6
224,354.1

254,920.0
1,505.9

34,029.1

256,672.7

256,425.9

DepartmentofInsurance

1,710.5

1,752.7

12,752.7

DepartmentofInsurance

0.0

0.0

(0.2)

UsesTotal

1,710.5

1,752.7

12,752.5

ArizonaPropertyandCasualtyInsuranceGuaranteeFundEnding
Balance

32,318.6

254,920.0

243,673.4

Sources

BeginningBalance
Revenues

DepartmentofInsurance
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

125

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2115

StateLibraryFund

LinkToFlowChart

A.R.S.411336

DepositsintotheStateLibraryFundcomemainlyasdonationsfrombothpublicandprivate
partiesandareusedasspecifiedbythedonoroftenfordistributiontolibrariesand
culturalinstitutionsstatewide.NondonationreceiptssupportasmallportionofLibrary
operations.
FY2014

FY2015

FY2016

1,264.9
1,801.5

1,315.4
219.8

901.5
219.8

3,066.4

1,535.2

1,121.3

1,751.0

633.7

633.7

0.0

0.0

UsesTotal

1,751.0

633.7

633.6

StateLibraryFundEndingBalance

1,315.4

901.5

487.7

Sources

BeginningBalance
Revenues

DepartmentofStateSecretaryof
State
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State

FundNumber 2116

ArizonaCommissionontheArtsFund

LinkToFlowChart

A.R.S.41983

(0.1)

Thisfundismadeupprimarilyofprivategrantsdesignatedtoprovidegrantstootherarts
andeducationalorganizations.Revenuesfromconferenceandworkshopregistrationfees
arealsocollectedinthisfundandusedtohostthoseevents.
FY2014

FY2015

FY2016

18.8
1,080.8

5.1
1,075.4

55.8
1,075.4

1,099.6

1,080.5

1,131.2

1,094.5

1,024.7

24.7

0.0

0.0

UsesTotal

1,094.5

1,024.7

24.1

ArizonaCommissionontheArtsFundEndingBalance

5.1

55.8

1,107.1

Sources

BeginningBalance
Revenues

CommissionontheArts
SourcesTotal

Uses

NonAppropriated
CommissionontheArts
Expenditures
RiskManagementAdjustment CommissionontheArts

126

(0.6)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2119

CommunityPunishmentProgramFinesFund

LinkToFlowChart

A.R.S.12299.01

TheCommunityPunishmentProgramFinesFundreceives2.13%ofcollectedCJEFmonies.
Thefunddistributesmoniestothesuperiorcourtineachcountyfordrugtreatment
programs/servicesforadultprobationers.
FY2014

FY2015

FY2016

185.9
23.5

190.9
23.5

190.9
23.5

209.4

214.4

214.4

(0.2)
18.7

0.0
23.5

0.0
23.5

UsesTotal

18.5

23.5

23.5

CommunityPunishmentProgramFinesFundEndingBalance

190.9

190.9

190.9

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

AdministrativeAdjustments
NonAppropriated
Expenditures

Judiciary
Judiciary

FundNumber 2120

AHCCCSFund

LinkToFlowChart

A.R.S.362913

ThefundconsistsoffederalmatchforTitleXIXprograms.Intheactualyear,fundsalso
includethecountyportionofstatematch.
FY2015

FY2016

(4,073.6)
4,931,481.6

(301.9)
6,104,332.7

948.0
6,743,590.1

4,927,408.0

6,104,030.8

6,744,538.1

102,671.4

0.0

0.0

4,825,038.5

6,103,082.8

6,743,590.1

0.0

0.0

(70.4)

0.0

0.0

(33.8)

4,927,709.9

6,103,082.8

6,743,485.9

948.0

1,052.3

FY2014
Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

AdministrativeAdjustments

ArizonaHealthCareCost
ContainmentSystem
NonAppropriated
ArizonaHealthCareCost
Expenditures
ContainmentSystem
RiskManagementAdjustment ArizonaHealthCareCost
ContainmentSystem
RetirementAdjustment
ArizonaHealthCareCost
ContainmentSystem
UsesTotal
AHCCCSFundEndingBalance

FundBalancesandDescriptions

(301.9)

127

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2122

LotteryFund

LinkToFlowChart

A.R.S.5521

RevenuesarederivedfromLotterysalesandareusedforArizonaLotteryoperatingcosts
andaredistributedtobeneficiariesaccordingtostatute.
FY2014

FY2015

FY2016

(1,029.8)
300.0
724,022.9
1.7

22,171.6
300.0
769,970.0
0.0

21,101.9
300.0
803,461.4
0.0

723,294.8

792,441.6

824,863.3

300.0

300.0

300.0

LotteryCommission

93,020.5

104,042.8

107,394.4

LotteryCommission

0.0

97.4

0.0

821.1
90.3

0.0
0.0

Sources

BeginningBalance
Revenues
Revenues
Revenues

DepartmentofGaming
LotteryCommission
DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments
Expenditure/ReserveforPrior
Appropriations
NonAppropriated
Expenditures
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

DepartmentofGaming

LotteryCommission
LotteryCommission

(25,780.2)
0.0

LotteryCommission

632,801.1

665,900.0

695,587.0

68.2

88.1

0.0

713.6
0.0
0.0

0.0
0.0
0.0

0.0
(6.7)
(6.3)

UsesTotal

701,123.2

771,339.7

803,268.4

LotteryFundEndingBalance

22,171.6

21,101.9

21,594.8

DepartmentofAdministration
LotteryCommission
LotteryCommission
LotteryCommission

128

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2124

NationalGuardMorale,WelfareandRecreationFund

LinkToFlowChart

A.R.S.26153

Revenuesincludefeesfromnationalguardmemberspeciallicenseplates,dispositionof
unserviceablemilitarypropertybelongingtothisstate,andanyothermoniesreceivedby
theNationalGuardfromstateandfederalrevenueproducingmilitaryactivitiesrelatingto
morale,welfareandrecreation.Fundsareusedformorale,welfareandrecreational
activitiesandsupportpersonnelfortheNationalGuard.
FY2014

FY2015

FY2016

67.1
41.8

97.4
36.0

127.4
36.0

108.9

133.4

163.4

11.5

6.0

6.0

UsesTotal

11.5

6.0

6.0

NationalGuardMorale,WelfareandRecreationFundEnding
Balance

97.4

127.4

157.4

Sources

BeginningBalance
Revenues

DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEmergencyand
MilitaryAffairs

FundNumber 2125

HistoricalSocietyPreservation/RestoreFund

LinkToFlowChart

A.R.S.41825

Moniesarereceivedforresearchandphotorequestsprovidedbythemuseum'slibrary
staff.Fundsareusedforcopying,preserving,andrestoringhistoricphotographsand
negatives.
FY2014

FY2015

FY2016

51.6
32.3

45.3
38.0

38.2
38.0

83.9

83.3

76.2

ArizonaHistoricalSociety

38.6

45.1

35.9

ArizonaHistoricalSociety

0.0

0.0

0.0

UsesTotal

38.6

45.1

35.9

HistoricalSocietyPreservation/RestoreFundEndingBalance

45.3

38.2

40.4

Sources

BeginningBalance
Revenues

ArizonaHistoricalSociety
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

129

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2126

BankingDepartmentRevolvingFund

LinkToFlowChart

A.R.S.6135

Revenuesincludeanyrecoveredinvestigativecosts,orattorney'sfeesandcivilpenalties
recoveredbythestate.Fundsareusedtoinvestigateandprosecutecivilactionsagainst
financialentitiesinArizona.Anyunencumberedbalanceattheendofthefiscalyearabove
$200,000istransferredtotheReceivershipRevolvingFund.
FY2014

FY2015

FY2016

1,668.2
1,017.5

396.3
1,000.0

200.0
0.0

2,685.7

1,396.3

200.0

DepartmentofFinancialInstitutions

821.7

1,000.0

0.0

DepartmentofFinancialInstitutions
DepartmentofFinancialInstitutions

0.0
1,467.7

0.0
196.3

200.0
0.0

DepartmentofFinancialInstitutions

0.0

0.0

0.0

UsesTotal

2,289.4

1,196.3

200.0

BankingDepartmentRevolvingFundEndingBalance

396.3

200.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofFinancialInstitutions
SourcesTotal

Uses

NonAppropriated
Expenditures
TransferoutDuetoStatutes
TransferDuetoFundBalance
Cap
RetirementAdjustment

FundNumber 2127

Game/NongameFund

LinkToFlowChart

A.R.S.17268

RevenuesaregeneratedfromtheArizonaincometaxnongamecheckoff.Subjectto
legislativeappropriation,thefundisusedforthedevelopmentandevaluationof
informationaboutnongamebirds,fish,andamphibiansandtheirhabitats.
FY2014

FY2015

FY2016

207.9
170.2

223.9
140.0

17.1
140.0

378.1

363.9

157.1

Game&FishDepartment

154.2

346.8

346.8

Game&FishDepartment

0.0

0.0

UsesTotal

154.2

346.8

346.7

Game/NongameFundEndingBalance

223.9

17.1

(189.6)

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

(0.1)

Note: TheDepartmentwillmonitorexpendituresinFY2016toensurepositiveendingbalances.

130

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2128

PostsecondaryEducationVoucherFund

LinkToFlowChart

A.R.S.151854

Revenuestothefundcomefromstateappropriationsandloanrepaymentsandareusedto
provideforgiveableloanstoqualifyingcommunitycollegegraduatestoattendprivate
postsecondaryinstitutionsinArizona.
FY2014

FY2015

FY2016

14.8
8.7

23.5
10.0

33.5
10.0

23.5

33.5

43.5

0.0

0.0

30.0

UsesTotal

0.0

0.0

30.0

PostsecondaryEducationVoucherFundEndingBalance

23.5

33.5

13.5

Sources

BeginningBalance
Revenues

CommissionforPostsecondary
Education
SourcesTotal

Uses

NonAppropriated
Expenditures

CommissionforPostsecondary
Education

FundNumber 2129

CAPMunicipalandIndustrialRepaymentFund

LinkToFlowChart

A.R.S.37106.01

ThisfundactsasaclearinghouseforreimbursementstotheStatefromsalesofmunicipal
andindustrialwaterrightsfortheCentralArizonaProject(CAP).Revenuesarereceivedfrom
thetransferofwaterrightsfromCAPandareusedtohelpoffsetthecostsofwaterservice
paymentsbytheCAP.
FY2014

FY2015

FY2016

5.0
0.5

5.5
0.0

5.5
0.0

SourcesTotal

5.5

5.5

5.5

UsesTotal

0.0

0.0

0.0

CAPMunicipalandIndustrialRepaymentFundEndingBalance

5.5

5.5

5.5

Sources

BeginningBalance
Revenues

LandDepartment

Uses

FundBalancesandDescriptions

131

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2131

AttorneyGeneralAntiRacketeeringFund

LinkToFlowChart

A.R.S.132314

Revenuesincludeanyprosecutionandinvestigationcostsrecoveredforthestateasaresult
ofenforcementofcivilandcriminalstatutespertainingtoanyracketeeringoffense.Monies
inthefundmaybeusedforthefundingofgangpreventionprograms,substanceabuse
preventionprograms,substanceabuseeducationprogramsandwitnessprotectionorfor
anypurposepermittedbyfederallawrelatingtothedispositionofanypropertythatis
transferredtoalawenforcementagency.Moniesinthefundmayalsobeusedforthe
investigationandprosecutionofanyoffenseincludedinthedefinitionofracketeering
includingcivilenforcement.
FY2014

FY2015

FY2016

40,042.5
30.8

38,627.6
0.0

31,794.8
0.0

15,465.8

15,205.2

15,685.3

SourcesTotal

55,539.1

53,832.8

47,480.1

DepartmentofLiquorLicensesand
Control
AttorneyGeneralDepartmentofLaw

31.0

0.0

0.0

16,616.8

22,038.0

22,038.0

49.4

0.0

0.0

AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw

214.3
0.0
0.0

0.0
0.0
0.0

0.0
4.1
(128.8)

UsesTotal

16,911.5

22,038.0

21,913.3

AttorneyGeneralAntiRacketeeringFundEndingBalance

38,627.6

31,794.8

25,566.8

Sources

BeginningBalance
Revenues
Revenues

DepartmentofLiquorLicensesand
Control
AttorneyGeneralDepartmentofLaw

Uses

NonAppropriated
Expenditures
NonAppropriated
Expenditures
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

DepartmentofAdministration

132

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2132

AttorneyGeneralCollectionEnforcementFund

LinkToFlowChart

A.R.S.41191

Revenuesarefromcollecteddebtstothisstate,ortoanyagency,board,commissionor
departmentofthisstatefromproceedingsinitiatedbytheAttorneyGeneral.Thirtyfiveper
centofallmoniesrecoveredbytheAttorneyGeneralaredepositedintheCollection
EnforcementRevolvingFund.Theremaining65%isdistributedasfollows:1)thosemonies
whicharedirectlyattributabletoafundcontainingmonieswhichdonotreverttothestate
GeneralFundattheendofthefiscalyearshallbedepositedinthatfundand2)allother
moniesshallbedepositedinthestateGeneralFund.TheAttorneyGeneralmayexpend
fromtheCollectionEnforcementRevolvingFundsuchmoniesasarenecessaryforthe
collectionofdebtsowedtothestate,includingreimbursingotheraccountsordepartments
withintheofficeoftheAttorneyGeneralfromwhichmoniesorservicesforcollectionwere
provided.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

1,636.0
8,372.6

4,564.5
4,616.3

2,292.6
6,888.2

SourcesTotal

10,008.6

9,180.8

9,180.8

AttorneyGeneralDepartmentofLaw

5,379.7

6,888.2

6,888.2

AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw

26.1
38.3
0.0
0.0

0.0
0.0
0.0
0.0

0.0
0.0
1.5
(40.0)

UsesTotal

5,444.1

6,888.2

6,849.7

AttorneyGeneralCollectionEnforcementFundEndingBalance

4,564.5

2,292.6

2,331.1

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

133

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2134

CriminalJusticeEnhancementFund

LinkToFlowChart

A.R.S.412401

MoniesconsistofaportionoftheCriminalJusticeEnhancementFund,dedicatedpass
throughmoniesfromthefederalgovernment,andDrugEnforcementAccountMonies
whichareusedforagencyoperationsandforgrantstolocallawenforcementagencies.
FY2014

FY2015

FY2016

2,908.4
6,461.1

2,832.0
6,247.1

2,086.4
6,147.1

9,369.6

9,079.1

8,233.5

CriminalJusticeCommission

499.9

650.1

650.1

CriminalJusticeCommission

5,990.2

6,342.6

6,120.9

CriminalJusticeCommission
CriminalJusticeCommission
CriminalJusticeCommission
CriminalJusticeCommission

47.5
0.0
0.0
0.0

0.0
0.0
0.0
0.0

0.0
(0.3)
(0.5)
(0.8)

UsesTotal

6,537.6

6,992.7

6,769.4

CriminalJusticeEnhancementFundEndingBalance

2,832.0

2,086.4

1,464.0

Sources

BeginningBalance
Revenues

CriminalJusticeCommission
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment

FundNumber 2136

ArizonaYouthFarmLoanFund

LinkToFlowChart

A.R.S.151158

Revenuesconsistofinterestearningsfromtheinvestmentoftrustfundsheldbythefederal
governmentasatrusteefortheArizonaRuralRehabilitationCorporationandareusedto
provideloanstoyoungpersons,underage25,whoareinterestedinattendingorganized
agriculturalprogramswiththeintenttofarm.
FY2014

FY2015

FY2016

250.7
2.1

157.8
2.6

95.4
2.6

252.8

160.4

98.0

95.0

65.0

65.0

UsesTotal

95.0

65.0

65.0

ArizonaYouthFarmLoanFundEndingBalance

157.8

95.4

33.0

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEducation

134

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2138

NuclearEmergencyManagementFund

LinkToFlowChart

A.R.S.26306.02

Revenuesarefromanassessmentleviedagainstaconsortiumofcorporationsthatoperate
thePaloVerdeNuclearGeneratingStation.Fundsareusedforthedevelopment&
maintenanceofastateplanforoffsiteresponsetoanemergencycausedbyanaccidentat
anucleargeneratingstationandtoprovideforthepreparationofradiologicalemergency
responseplans.
FY2014

FY2015

FY2016

25.8
695.3
198.4
1,259.8

42.1
695.2
198.4
1,375.4

46.8
819.6
198.4
1,375.4

2,179.2

2,311.1

2,440.2

RadiationRegulatoryAgency

678.6

678.6

678.6

DepartmentofAgriculture

199.4

198.4

198.4

DepartmentofEmergencyand
MilitaryAffairs
DepartmentofAgriculture

1,259.1

1,375.4

1,375.4

0.0

11.9

0.0

RadiationRegulatoryAgency
DepartmentofEmergencyand
MilitaryAffairs
RadiationRegulatoryAgency
DepartmentofAgriculture
DepartmentofEmergencyand
MilitaryAffairs

0.0
0.0

0.0
0.0

0.4
0.1

0.0
0.0
0.0

0.0
0.0
0.0

(0.3)
(0.2)
(0.4)

UsesTotal

2,137.1

2,264.3

2,252.1

NuclearEmergencyManagementFundEndingBalance

42.1

46.8

188.2

Sources

BeginningBalance
Revenues
Revenues
Revenues

RadiationRegulatoryAgency
DepartmentofAgriculture
DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal

Uses

NonAppropriated
Expenditures
NonAppropriated
Expenditures
NonAppropriated
Expenditures
PriorCommittedorObligated
Expenditures
RiskManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

135

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2140

NationalGuardFund

LinkToFlowChart

A.R.S.26152

ThenationalguardfundisestablishedconsistingofmoniesappropriatedtotheNational
Guardandmoniesfromtherentaloruseofarmories.Themoniesarecontinuously
appropriatedtothedepartmentforthemaintenanceofarmories.
FY2014

FY2015

FY2016

96.2
126.4

83.0
120.0

53.0
120.0

222.6

203.0

173.0

139.6

150.0

150.0

UsesTotal

139.6

150.0

150.0

NationalGuardFundEndingBalance

83.0

53.0

23.0

Sources

BeginningBalance
Revenues

DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEmergencyand
MilitaryAffairs

FundNumber 2141

TheStateAidtoDetentionFund

LinkToFlowChart

A.R.S.412417

Thefundreceivesfundingthroughlegislativeappropriationsandisusedtoprovidegrantsto
countiesformaintaining,expanding,oroperatingjuveniledetentioncenters.
FY2014

FY2015

FY2016

6.9

0.0

0.0

6.9

0.0

0.0

0.0
6.9

0.0
0.0

0.0
0.0

UsesTotal

6.9

0.0

0.0

TheStateAidtoDetentionFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
SourcesTotal
Uses

AdministrativeAdjustments
NonAppropriated
Expenditures

Judiciary
Judiciary

136

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2152

InformationTechnologyFund

LinkToFlowChart

A.R.S.413505

Revenuesfroma0.2%proratachargeonstateagencypayrollsareusedtosupportthe
operatingbudgetoftheStrategicTransformationandInnovationoffice.
FY2014

FY2015

FY2016

720.9
3,545.7

773.0
3,510.0

591.3
5,387.9

4,266.6

4,283.0

5,979.1

DepartmentofAdministration

2,770.2

3,238.1

2,945.3

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

378.4
345.0
0.0
0.0

453.6
0.0
0.0
0.0

0.0
0.0
(9.6)
(1.9)

UsesTotal

3,493.6

3,691.7

2,933.8

InformationTechnologyFundEndingBalance

773.0

591.3

3,045.3

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2154

LifeandDisabilityInsuranceGuarantyFund

LinkToFlowChart

A.R.S.20683

Revenuesfromtheestatesofinsolventlife,disabilityandannuityinsurersandfrom
assessmentsmadeagainstsolventinsurersareusedtopaytheliabilitiesofinsolventlife,
disabilityandannuityinsurersthatareapprovedbytheBoardsubjecttolimitations
establishedinlaw.
FY2014

FY2015

FY2016

32,072.7
1,011.0

30,927.9
1,011.0

29,781.0
1,011.0

33,083.7

31,938.9

30,792.0

DepartmentofInsurance

2,155.8

2,157.9

2,157.9

DepartmentofInsurance

0.0

0.0

UsesTotal

2,155.8

2,157.9

2,157.7

LifeandDisabilityInsuranceGuarantyFundEndingBalance

30,927.9

29,781.0

28,634.3

Sources

BeginningBalance
Revenues

DepartmentofInsurance
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.2)

137

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2157

AttorneyGeneralAgencyServicesFund

LinkToFlowChart

A.R.S.41192J

RevenuesarefrommoniesreceivedbytheAttorneyGeneralfromchargestostateagencies
andpoliticalsubdivisionsforlegalservicesrelatingtointeragencyserviceagreements.Funds
areusedforthedefenseoflawsuitsagainstthestateandprovidinglegalservicestostate
agenciesandotherpoliticalsubdivisions.
FY2014

FY2015

FY2016

878.8
(154.5)

720.6
0.0

720.6
0.0

SourcesTotal

724.3

720.6

720.6

AdministrativeAdjustments
AttorneyGeneralDepartmentofLaw
RiskManagementAdjustment AttorneyGeneralDepartmentofLaw

3.7
0.0

0.0
0.0

0.0
5.5

UsesTotal

3.7

0.0

5.5

AttorneyGeneralAgencyServicesFundEndingBalance

720.6

720.6

715.1

Sources

BeginningBalance
Revenues

AttorneyGeneralDepartmentofLaw

Uses

FundNumber 2159

DPSFBIFingerprintFund

LinkToFlowChart

A.R.S.5104(N)and5107.01(E)

Thefundprovidesaseparateaccountingforthecollectionandpaymentoffeesfor
fingerprintprocessing.FeesforfingerprintsaretransferredtoDPS.
FY2014

FY2015

FY2016

7.5
0.2
0.6

8.3
0.0
0.6

8.9
0.0
0.6

66.2

65.0

65.0

74.5

73.9

74.5

66.2

65.0

65.0

UsesTotal

66.2

65.0

65.0

DPSFBIFingerprintFundEndingBalance

8.3

8.9

9.5

Sources

BeginningBalance
Revenues
Revenues

DepartmentofRacing
DepartmentofFire,BuildingandLife
Safety
DepartmentofLiquorLicensesand
Control

Revenues

SourcesTotal
Uses

TransferDuetoFundBalance
Cap

DepartmentofLiquorLicensesand
Control

138

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2160

DomesticViolenceShelterFund

LinkToFlowChart

A.R.S.12284.03

TheDomesticViolenceShelterFundreceives8.87%ofvariousfiling,copy,and
administrativefeeschargedbytheSuperiorCourt.TheDomesticViolenceShelterFund
providesfinancialassistancetosheltersforvictimsofdomesticviolencethroughcontracts
forshelterservices,includingcrisisinterventions,advocacyandsupportservices,and
informationandreferralservices.Sheltersreceivefundsintwoinstallments,onJuly1and
January1ofeachyear.
FY2014

FY2015

FY2016

1,481.9
2,603.9

1,849.8
2,525.8

2,155.6
2,525.8

4,085.8

4,375.6

4,681.4

DepartmentofEconomicSecurity

2,220.0

2,220.0

2,220.0

DepartmentofEconomicSecurity

16.0

0.0

0.0

UsesTotal

2,236.0

2,220.0

2,220.0

DomesticViolenceShelterFundEndingBalance

1,849.8

2,155.6

2,461.4

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers

FundBalancesandDescriptions

139

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2162

ChildAbusePreventionFund

LinkToFlowChart

A.R.S.363504

Revenuesarereceivedfromcourtfees,feespaidforcopiesofdeathcertificates,and
donationsareusedtoprovidefinancialassistancetocommunitychildabuseandneglect
preventionprogramsandfamilyresourceprograms.
FY2014

FY2015

FY2016

1,301.6
0.0
663.0

161.2
1,007.3
0.0

(290.7)
663.0
0.0

1,964.6

1,168.5

372.4

0.0

1,459.1

1,459.1

DepartmentofEconomicSecurity

1,459.1

0.0

0.0

DepartmentofEconomicSecurity

344.3

0.0

0.0

UsesTotal

1,803.4

1,459.1

1,459.1

ChildAbusePreventionFundEndingBalance

161.2

Sources

BeginningBalance
Revenues
Revenues

DepartmentofChildSafety
DepartmentofEconomicSecurity
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments

DepartmentofChildSafety

(290.7)

(1,086.8)

Note: RevenuesarenotexpectedtoexceedappropriationsforFY2015andFY2016.RevenueestimateseforFY2014
andFY2015arebasedonprioryearactualsandtakeintoaccountSuperiorCourtfeeadjustments.DCSwilllimit
ChildAbusePreventionFundexpensesinFY2015andFY2016ensuringnodeficitbalancesoccur.

FundNumber 2163

InsuranceDepartmentFingerprintingFund

LinkToFlowChart

A.R.S.411750

Revenuesfromfeescollectedfromlicenseapplicantswhoarerequiredtosubmitfingerprint
cardsaretransferredtotheDepartmentofPublicSafetytopayforstateandfederal
criminalbackgroundchecks.
FY2014

FY2015

FY2016

12.5
4.2

16.7
0.0

16.7
0.0

SourcesTotal

16.7

16.7

16.7

UsesTotal

0.0

0.0

0.0

InsuranceDepartmentFingerprintingFundEndingBalance

16.7

16.7

16.7

Sources

BeginningBalance
Revenues

DepartmentofInsurance

Uses

140

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2166

RevenuePublicationRevolvingFund

LinkToFlowChart

A.R.S.421004

ThisfundreceivesrevenuesfromreceiptsfromthesaleofDepartmenttaxrelated
publications,andfeeregistrationscollectedfromtaxpractitionerworkshops.Moniesinthe
fundareusedtooffsetcostsofpublishinganddistributingtaxrelatedpublicationsandcosts
associatedwithpresentationofworkshopstoeducateandinformtaxpreparersofthelatest
changestoArizonataxationregulations.
FY2014

FY2015

FY2016

9.2
8.4

11.4
17.5

16.4
12.5

17.6

28.9

28.9

6.2

12.5

12.5

UsesTotal

6.2

12.5

12.5

RevenuePublicationRevolvingFundEndingBalance

11.4

16.4

16.4

Sources

BeginningBalance
Revenues

DepartmentofRevenue
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofRevenue

FundNumber 2169

ArsonDetectionRewardFund

LinkToFlowChart

A.R.S.412167

Fundsareusedtoprovideawardsforinformationleadingtoconvictionsofarsoncases.
Revenuesincludemoniesfromforfeitureofbailpostedforarsonconvictions,courtimposed
finesanddonations.
FY2014

FY2015

FY2016

63.5
11.0

74.5
11.0

85.5
11.0

SourcesTotal

74.5

85.5

96.5

UsesTotal

0.0

0.0

0.0

ArsonDetectionRewardFundEndingBalance

74.5

85.5

96.5

Sources

BeginningBalance
Revenues

DepartmentofFire,BuildingandLife
Safety

Uses

FundBalancesandDescriptions

141

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2171

EmergencyMedicalServicesOperatingFund

LinkToFlowChart

A.R.S.362218

Fundsareusedforlocalandstateemergencymedicalservicessystems.Thefundreceives
48.9%oftheMedicalServiceEnhancementFundrevenues,whicharecollectedfroma13%
surchargeonfineschargedfromcriminaloffensesandcivilmotorvehiclestatuteviolations.
FY2014

FY2015

FY2016

3,865.2
5,438.0

5,009.8
5,264.7

5,152.1
5,264.7

9,303.2

10,274.5

10,416.8

DepartmentofHealthServices

4,257.1

5,122.4

5,372.4

DepartmentofHealthServices
DepartmentofHealthServices
DepartmentofHealthServices

36.3
0.0
0.0

0.0
0.0
0.0

0.0
(1.9)
(2.2)

UsesTotal

4,293.4

5,122.4

5,368.4

EmergencyMedicalServicesOperatingFundEndingBalance

5,009.8

5,152.1

5,048.5

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

142

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2172

UtilityRegulationRevolvingFund

LinkToFlowChart

A.R.S.40408

Revenuesconsistofannualassessmentsagainstpublicutilitiesregulatedbythe
Commission.Fundsareusedtoconductresearchandanalysistotheelectedcommissioners
onallmattersrelatingtotheregulationofpublicservicecorporations.
FY2014

FY2015

FY2016

4,570.5
22,885.6

13,377.8
4,967.4

3,546.0
15,064.5

27,456.1

18,345.1

18,610.5

CorporationCommission

13,599.2

14,221.8

14,221.8

CorporationCommission
CorporationCommission

384.2
94.9

197.3
380.0

0.0
0.0

CorporationCommission
CorporationCommission
ProposedFundTransfers

0.0
0.0
0.0

0.0
0.0
0.0

0.0
63.0
2,000.0

CorporationCommission

0.0

0.0

(11.3)

UsesTotal

14,078.3

14,799.1

16,273.5

UtilityRegulationRevolvingFundEndingBalance

13,377.8

3,546.0

2,337.0

Sources

BeginningBalance
Revenues

CorporationCommission
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
Expenditure/ReserveforPrior
Appropriations
RentManagementAdjustment
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment

FundBalancesandDescriptions

143

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2173

ChildrenandFamilyServicesTrainingProgramFund

LinkToFlowChart

A.R.S.8241

TheChildrenandFamilyServicesTrainingProgramFundreceives90%ofpaidfeesassigned
toparentsofchildreninfostercareandcopyingfeesforChildProtectiveServicesfiles.The
ChildrenandFamilyServicesTrainingProgramFundisusedtoreimbursetheDepartment
forcostsassociatedwiththecopyingofChildProtectiveServicesfilestoenhancethe
collectionofmoniesowedtotheDepartmentbyparentsofchildreninfostercare,andto
providetrainingtoChildProtectiveServicesworkers,publicemployeesinrelatedprogram
services,andemployeesofchildwelfareagenciesandcommunitytreatmentprograms.The
Fundmaynotbeusedtopaysalariesorexpensesoftrainingstaff.
FY2014

FY2015

FY2016

286.0
0.0
113.4

20.6
417.6
0.0

230.5
111.9
0.0

399.4

438.2

342.4

0.0

207.7

207.7

DepartmentofEconomicSecurity

71.6

0.0

0.0

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofChildSafety

305.7
1.5
0.0

0.0
0.0
0.0

0.0
0.0
(0.1)

UsesTotal

378.8

207.7

207.6

ChildrenandFamilyServicesTrainingProgramFundEndingBalance

20.6

230.5

134.9

Sources

BeginningBalance
Revenues
Revenues

DepartmentofChildSafety
DepartmentofEconomicSecurity
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment

DepartmentofChildSafety

FundNumber 2174

PipelineSafetyRevolvingFund

LinkToFlowChart

A.R.S.40443

Revenuesincludemoniescollectedfromcivilpenaltiesassessedtoenforcerulesand
regulationsrelatingtopipelinesafety.Fundsareusedforpipelineinspections,public
education,training,andpurchasingequipment.
FY2014

FY2015

FY2016

144.2

144.2

144.2

SourcesTotal

144.2

144.2

144.2

UsesTotal

0.0

0.0

0.0

PipelineSafetyRevolvingFundEndingBalance

144.2

144.2

144.2

Sources

BeginningBalance
Uses

144

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2175

ResidentialUtilityConsumerOfficeRevolvingFund

LinkToFlowChart

A.R.S.40409

Thisfundconsistsofannualresidentialconsumerassessmentsagainsteachqualifyingpublic
servicecorporation.ThefundisusedtopayfortheoperationoftheResidentialUtility
ConsumerOffice.
FY2014

FY2015

FY2016

709.0
1,132.1
836.5

1,635.5
1,161.1
(836.5)

476.6
1,170.5
0.0

2,677.6

1,960.0

1,647.1

ResidentialUtilityConsumerOffice

1,032.0

1,337.8

1,337.8

ResidentialUtilityConsumerOffice
ResidentialUtilityConsumerOffice

0.7
0.0

0.6
145.0

0.0
0.0

ResidentialUtilityConsumerOffice
ResidentialUtilityConsumerOffice

9.4
0.0

0.0
0.0

UsesTotal

1,042.1

1,483.4

1,336.8

ResidentialUtilityConsumerOfficeRevolvingFundEndingBalance

1,635.5

476.6

310.3

Sources

BeginningBalance
Revenues
Revenues

ResidentialUtilityConsumerOffice
CorporationCommission
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
Expenditure/ReserveforPrior
Appropriations
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2176

DOA911EmergencyTelecomServiceRevolvingFund

LinkToFlowChart

A.R.S.41704(B)

0.0
(1.0)

Revenuesaregeneratedthroughatelecommunicationsservicesexcisetaxrateof$0.20per
monthforbothwirelineandwirelessphones.Fundsareusedtoimplementandoperate
emergencytelecommunicationservices(911)throughpoliticalsubdivisionsofthestate.
FY2014

FY2015

FY2016

3,564.1
17,150.4

5,575.1
18,540.0

2,437.3
18,540.0

20,714.5

24,115.1

20,977.3

DepartmentofAdministration

15,015.1

21,677.8

19,697.8

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

124.3
0.0
0.0

0.0
0.0
0.0

0.0
(2.2)
(0.3)

UsesTotal

15,139.4

21,677.8

19,695.2

DOA911EmergencyTelecomServiceRevolvingFundEnding
Balance

5,575.1

2,437.3

1,282.1

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

145

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2177

IndustrialCommissionAdminFund

LinkToFlowChart

A.R.S.231081

Revenuescomefromanannualtaxonworkerscompensationpremiumsthatcannot
exceed3%andfundsareusedfortheexpensesoftheIndustrialCommissionin
administeringandenforcingallapplicablelabor,occupationalsafetyandhealth,and
workerscompensationlaws,rules,andregulations.
FY2014

FY2015

FY2016

8,693.8
18,902.8

8,033.7
21,800.0

9,838.9
21,800.0

27,596.6

29,833.7

31,638.9

19,562.9

19,994.8

19,994.8

0.0
0.0

0.0
0.0

(5.5)
(12.0)

UsesTotal

19,562.9

19,994.8

19,977.3

IndustrialCommissionAdminFundEndingBalance

8,033.7

9,838.9

11,661.5

Sources

BeginningBalance
Revenues

IndustrialCommissionofArizona
SourcesTotal

Uses

Operating
IndustrialCommissionofArizona
Expenditures/Appropriations
RiskManagementAdjustment IndustrialCommissionofArizona
RetirementAdjustment
IndustrialCommissionofArizona

FundNumber 2178

HazardousWasteManagementFund

LinkToFlowChart

A.R.S.49927

Revenuesconsistoffeescollectedfromregulatedfacilitiesforpermitissuance,waste
generationanddisposal.Thefundsupportstheprocessingandissuanceofpermitsfor
treatment,storageanddisposalfacilitiesandthemonitoringofhazardouswastegenerators
andhandlers.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

1,805.5
1,202.9

1,564.0
1,272.0

1,093.0
1,272.0

SourcesTotal

3,008.4

2,836.0

2,365.0

DepartmentofEnvironmentalQuality

1,249.9

1,743.0

1,743.0

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality

182.1
12.4
0.0

0.0
0.0
0.0

UsesTotal

1,444.4

1,743.0

1,742.1

HazardousWasteManagementFundEndingBalance

1,564.0

1,093.0

622.8

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment

146

0.0
0.0
(0.9)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2179

DORLiabilitySetoffFund

LinkToFlowChart

A.R.S.421122

RevenueconsistsoffeeschargedtouseragenciesbytheDepartmentforprocessingthe
paymentofdebts,suchasdelinquentchildsupportpayments,fromdebtors'taxrefunds.
FundsareusedtocovertheDepartmentofRevenue'scostsofadministeringtheprogram.
FY2014

FY2015

FY2016

1,195.8
1,068.1

1,554.9
1,075.0

2,232.6
1,075.0

2,263.9

2,629.9

3,307.6

DepartmentofRevenue

701.2

397.3

397.3

DepartmentofRevenue
DepartmentofRevenue
DepartmentofRevenue

7.8
0.0
0.0

0.0
0.0
0.0

UsesTotal

709.0

397.3

396.8

DORLiabilitySetoffFundEndingBalance

1,554.9

2,232.6

2,910.8

Sources

BeginningBalance
Revenues

DepartmentofRevenue
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2180

DEQAgreementFund

LinkToFlowChart

A.R.S.49104B.7

0.0
(0.2)
(0.3)

Revenuesconsistofgifts,grants,matchingmoniesordirectpaymentsfrompublicor
privateagenciesorprivatepersonsandenterprisesfordepartmentservicesand
publications.Moniesareusedtoconductprogramsthatareconsistentwiththegeneral
purposesandobjectivesofthischapter.Moniesreceivedmustbedepositedinthe
Department'sfundcorrespondingtotheservice,publicationorprogramprovided.The
programisdesignedtodevelopastatewidemanagementplanfortheEnvironmental
ProtectionAgency'sPesticidesandGroundwaterProgram.
FY2014

FY2015

FY2016

12.9

12.9

12.9

SourcesTotal

12.9

12.9

12.9

UsesTotal

0.0

0.0

0.0

DEQAgreementFundEndingBalance

12.9

12.9

12.9

Sources

BeginningBalance
Uses

FundBalancesandDescriptions

147

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2184

NewbornScreeningProgramFund

LinkToFlowChart

A.R.S.36694

Revenuesconsistoffeescollectedforbloodtestsconductedonnewbornsandanygiftsor
donations.MoniesareusedbytheDepartmentofHealthServicestosupportthe
operationsofthenewbornscreeningprogram.
FY2014

FY2015

FY2016

1,118.5
5,098.4

160.4
6,682.8

103.6
6,694.3

6,217.0

6,843.2

6,797.9

DepartmentofHealthServices

6,008.3

6,739.6

6,739.6

DepartmentofHealthServices
DepartmentofHealthServices

48.2
0.0

0.0
0.0

0.0
(1.7)

UsesTotal

6,056.5

6,739.6

6,737.9

NewbornScreeningProgramFundEndingBalance

160.4

103.6

60.1

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2191

GeneralAdjudicationFund

LinkToFlowChart

A.R.S.45260

RevenuesintheGeneralAdjudicationFundconsistoftheremainderofaGeneralFund
appropriationthatwasapprovedfornotificationtoaffectedpartiesofadjudicationactivity.
MoniesintheFundareusedforpostageandotherexpensesincurredforservinglegal
noticestowaterrightsclaimants.
FY2014

FY2015

FY2016

39.2
5.1

31.2
5.0

26.2
5.0

44.3

36.2

31.2

13.1

10.0

10.0

UsesTotal

13.1

10.0

10.0

GeneralAdjudicationFundEndingBalance

31.2

26.2

21.2

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofWaterResources

148

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2192

ChildPassengerRestraintFund

LinkToFlowChart

A.R.S.23769

TheChildPassengerRestraintFundiscreatedwithdepositscomingfromallcivilpenalties
collectedfromtheprovisionsofthereferencedstatute.TheFundisusedtopurchasechild
passengersafetyseats,tobedistributedtoneedyindividuals.
FY2014

FY2015

FY2016

48.3
136.3

80.0
154.0

20.0
154.0

184.6

234.0

174.0

104.6

154.0

154.0

0.0

60.0

0.0

UsesTotal

104.6

214.0

154.0

ChildPassengerRestraintFundEndingBalance

80.0

20.0

20.0

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
DepartmentofEconomicSecurity
Expenditures
PriorCommittedorObligated DepartmentofEconomicSecurity
Expenditures

FundNumber 2193

JuvenileDelinquentReductionFund

LinkToFlowChart

A.R.S.8322

TheJuvenileDelinquentReductionFundincludesmoniesappropriatedtotheAdministrative
OfficeoftheCourtsforJuvenileProbationTreatmentServicesandJuvenileDiversion
Consequences/Intake.Thefundisusedforprogramsforjuvenileprobationersrequiredas
conditionsofdiversion.Theseprogramsareintendedtoreducethenumberofrepetitive
juvenileoffendersandprovideservices,includingtreatment,testing,independentliving
programs,andforjuvenilesreferredtothejuvenilecourtofincorrigibilityordelinquency
offenses.
FY2014

FY2015

FY2016

10,224.7
230.1

8,267.5
230.1

5,844.9
230.1

10,454.8

8,497.6

6,075.0

Judiciary
Judiciary

(224.3)
(2,600.1)

0.0
2,652.7

0.0
2,652.7

Judiciary
Judiciary

5,011.7
0.0

0.0
0.0

0.0
(0.2)

UsesTotal

2,187.3

2,652.7

2,652.5

JuvenileDelinquentReductionFundEndingBalance

8,267.5

5,844.9

3,422.5

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundBalancesandDescriptions

149

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2196

CommunityDevelopmentBondFund

LinkToFlowChart

A.R.S.411504

Moniesinthefundconsistsofregistryfeesfrombusinessesandotherentitiesthat
participateinthefederaltaxexemptprivateactivitybondallocations.Legislative
appropriationsfromthefundenabletheDepartmentofCommercetoadministerthe
program.Applicantsmustmeetbondcriteriaoffederalinternalrevenuecodeandstate
allocationstatutes.
FY2014

FY2015

FY2016

131.1
32.5

163.1
72.5

230.6
72.5

163.6

235.6

303.1

0.5

5.0

5.0

UsesTotal

0.5

5.0

5.0

CommunityDevelopmentBondFundEndingBalance

163.1

230.6

298.1

Sources

BeginningBalance
Revenues

CommerceAuthority
SourcesTotal

Uses

NonAppropriated
Expenditures

CommerceAuthority

FundNumber 2198

VictimCompensationandAssistanceFund

LinkToFlowChart

A.R.S.412407

Revenuesarereceivedfromcourtsurcharges,assessmentsonprisoninmatewages,
unclaimedrestitution,andparolefeesandmoneyinthefundisusedtocompensateand
assistcrimevictims.
FY2014

FY2015

FY2016

3,547.6
3,757.4

3,826.1
3,556.0

3,289.6
3,556.0

7,305.1

7,382.1

6,845.6

CriminalJusticeCommission

3,479.0

4,092.5

4,092.5

CriminalJusticeCommission

0.0

0.0

(0.1)

UsesTotal

3,479.0

4,092.5

4,092.4

VictimCompensationandAssistanceFundEndingBalance

3,826.1

3,289.6

2,753.2

Sources

BeginningBalance
Revenues

CriminalJusticeCommission
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

150

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2200

FederalCooperativeAgreementIncomeFund

LinkToFlowChart

A.R.S.35142E

TheHousingProgramFundreceivesmostofitsrevenuesfromSection8ProjectBased
ContractFeesandLIHTCrelatedFees.Thisfundisusedtopaythecostsofadministering
theprogramsfromwhichthedepositsarereceivedandforotherdepartmentalprograms.
FY2014

FY2015

FY2016

6,320.4
6,485.0

8,153.1
6,517.3

9,580.8
6,470.1

12,805.4

14,670.4

16,050.9

4,619.2

5,089.6

5,228.7

DepartmentofHousing
DepartmentofHousing
ProposedFundTransfers

33.1
0.0
0.0

0.0
0.0
0.0

0.0
(2.3)
5,000.0

DepartmentofHousing

0.0

0.0

(3.6)

UsesTotal

4,652.3

5,089.6

10,222.7

FederalCooperativeAgreementIncomeFundEndingBalance

8,153.1

9,580.8

5,828.2

Sources

BeginningBalance
Revenues

DepartmentofHousing
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment

DepartmentofHousing

FundNumber 2201

GrainCouncilFund

LinkToFlowChart

A.R.S.3587

Thisfundconsistsonassessmentsofcommercialgrainsales.Moniesinthefundsupportthe
promotionalandresearchactivitiesbetweentheGrainCouncilandpublicorprivate
organizations.
FY2014

FY2015

FY2016

50.8
180.4

112.8
146.1

126.8
146.1

231.2

258.9

272.9

118.4

132.1

132.1

UsesTotal

118.4

132.1

132.1

GrainCouncilFundEndingBalance

112.8

126.8

140.8

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAgriculture

FundBalancesandDescriptions

151

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2202

StateParksRevenueFund

LinkToFlowChart

A.R.S.41511.11(B)

Revenuesconsistofmoniesfromstateparkuserfees,concessionfeesandotherrevenue
generatingactivities.Thefundincludestwoaccounts:halfofthemoniesinthefundare
designedtobeusedforoperationsofstateparks;theotherhalfofthemoniesinthefund
areforusebyArizonaStateParksBoard,withthepriorapprovaloftheJointCommitteeon
CapitalReview,foracquisitionanddevelopmentofstateparks.
FY2014

FY2015

FY2016

6,567.2
14,111.0

8,008.2
12,736.0

5,584.7
13,111.0

20,678.2

20,744.2

18,695.7

ParksBoard

12,388.9

12,842.1

13,524.7

ParksBoard

190.1

2,317.4

1,500.0

ParksBoard
ParksBoard
ParksBoard

91.0
0.0
0.0

0.0
0.0
0.0

0.0
(33.9)
85.0

UsesTotal

12,670.0

15,159.5

15,075.8

StateParksRevenueFundEndingBalance

8,008.2

5,584.7

3,700.7

Sources

BeginningBalance
Revenues

ParksBoard
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2203

CapitalImprovementFund

LinkToFlowChart

A.R.S.17292

ConsistsofmoniestransferredfromtheConservationDevelopmentFund.Thefundisused
toforcapitalimprovementprojectsincludingconstruction,maintenance,andrenovationof
theDepartment'sfacilities.
FY2014

FY2015

FY2016

341.7
1,859.9

867.5
1,300.0

892.8
1,200.0

2,201.6

2,167.5

2,092.8

1,326.9

999.7

999.7

0.0

275.0

0.0

7.2

0.0

0.0

UsesTotal

1,334.1

1,274.7

999.7

CapitalImprovementFundEndingBalance

867.5

892.8

1,093.1

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

Operating
Game&FishDepartment
Expenditures/Appropriations
Expenditure/ReserveforPrior Game&FishDepartment
Appropriations
LegislativeFundTransfers
Game&FishDepartment

152

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2204

DOCAlcoholAbuseTreatmentFund

LinkToFlowChart

A.R.S.31255

Revenueisreceivedfromaportionofthewagesearnedbyinmatesconvictedofdriving
undertheinfluenceoffensesandisusedforalcoholabusetreatmentforthoseinmates.
FY2014

FY2015

FY2016

890.9
435.0

1,000.2
454.0

899.8
454.0

1,325.9

1,454.2

1,353.8

DepartmentofCorrections

295.3

554.4

554.4

DepartmentofCorrections
DepartmentofCorrections

26.4
4.0

0.0
0.0

0.0
0.0

UsesTotal

325.7

554.4

554.4

DOCAlcoholAbuseTreatmentFundEndingBalance

1,000.2

899.8

799.4

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers

FundNumber 2206

BreedersAwardFund

LinkToFlowChart

A.R.S.5113

Revenuesarederivedfromthesourcemarketfeespaidfromadvancedepositwageringon
horseracing.Oftheamountallocatedforpurses,5%isdepositedinthefund.Moniesare
distributedbythedepartmenttothebreederofeverywinninghorseorgreyhoundfoaledor
whelpedinthisstate.
FY2014

FY2015

FY2016

0.0
0.0

0.0
20.0

2.5
17.5

0.0

20.0

20.0

0.0

17.5

17.5

UsesTotal

0.0

17.5

17.5

BreedersAwardFundEndingBalance

0.0

2.5

2.5

Sources

BeginningBalance
Revenues

DepartmentofRacing
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofRacing

FundBalancesandDescriptions

153

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2209

WaterfowlConservationFund

LinkToFlowChart

A.R.S.17270

Revenuesarereceivedfromsalesofwaterfowlstampsandartworkandareusedto
purchasewaterfowlhabitat.
FY2014

FY2015

FY2016

117.0
49.5

139.8
0.0

139.8
0.0

166.5

139.8

139.8

Game&FishDepartment

26.4

0.0

0.0

Game&FishDepartment

0.3

0.0

0.0

UsesTotal

26.7

0.0

0.0

WaterfowlConservationFundEndingBalance

139.8

139.8

139.8

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers

FundNumber 2211

BuildingandFireSafetyFund

LinkToFlowChart

A.R.S.412141

Fundsareusedtoprovidehazardousmaterialtrainingforemergencyresponsepersonnel
andwildlandfiretrainingforruralfirefighters.SourcesofrevenueincludeanIGAwiththe
DepartmentofEnvironmentalQualityandregistrationfeeschargedtofiretrainingschool
participants.
FY2014

FY2015

FY2016

0.0
16.9

14.4
(14.0)

0.4
0.0

SourcesTotal

16.9

0.4

0.4

DepartmentofFire,BuildingandLife
Safety

2.5

0.0

0.0

UsesTotal

2.5

0.0

0.0

BuildingandFireSafetyFundEndingBalance

14.4

0.4

0.4

Sources

BeginningBalance
Revenues

DepartmentofFire,BuildingandLife
Safety

Uses

NonAppropriated
Expenditures

154

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2212

ISAFund

LinkToFlowChart

A.R.S.35148

RevenuecomesfromotheragenciesthatuseLandDepartmentservicesorproductsandis
usedforservicesorproductsprovidedbyotheragencies.
FY2014

FY2015

FY2016

136.2
23.9

136.2
37.0

136.2
12.0

160.1

173.2

148.2

LandDepartment

23.9

37.0

37.0

LandDepartment

0.0

0.0

0.0

UsesTotal

23.9

37.0

37.0

ISAFundEndingBalance

136.2

136.2

111.2

Sources

BeginningBalance
Revenues

LandDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2213

AugmentationandConservationAssistanceFund

LinkToFlowChart

A.R.S.45615

Fordevelopingwatersupplyaugmentationprojects,suchasgroundwaterrechargeprojects,
andforconservationprogramsinactivewatermanagementareas.Thesourceoffundsisa
portionoftheannualgroundwaterwithdrawalfee.
FY2014

FY2015

FY2016

2,019.1
902.4

2,580.2
902.4

2,932.6
902.4

2,921.5

3,482.6

3,835.0

DepartmentofWaterResources

335.0

550.0

550.0

DepartmentofWaterResources

6.3

0.0

0.0

UsesTotal

341.3

550.0

550.0

AugmentationandConservationAssistanceFundEndingBalance

2,580.2

2,932.6

3,285.0

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundBalancesandDescriptions

155

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2217

PublicAssistanceCollectionsFund

LinkToFlowChart

A.R.S.46295

ThePublicAssistanceFundreceives25percentofrecoveredpublicassistanceoverpayments
andreimbursementsfrompersonslegallyresponsibleforthesupportofapublicassistance
recipient.ThePublicAssistanceFundmaybeusedtoimprovepublicassistancecollection
activities.
FY2014

FY2015

FY2016

160.1
88.7

145.2
100.0

(182.0)
100.0

248.8

245.2

(82.0)

DepartmentofEconomicSecurity

103.6

427.2

427.2

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity

0.0
0.0
0.0

0.0
0.0
0.0

UsesTotal

103.6

427.2

426.6

PublicAssistanceCollectionsFundEndingBalance

145.2

(182.0)

(508.6)

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment

(0.2)
0.0
(0.3)

Note: TheDepartmentwilltakethenecessarystepstoensurethatexpendituresremaininlinewithavailablefunding.

FundNumber 2218

DamRepairFund

LinkToFlowChart

A.R.S.451212

TheEmergencyDamRepairFundconsistsofmoniesappropriatedbytheLegislatureand
moniescollectedfrompermitfeesinfullorpartialsatisfactionofalienplacedonthedam.
Moniesinthefundareusedforloansandgrantsaswellasremedialmeasurestoprotectlife
andproperty.
FY2014

FY2015

FY2016

1,062.9
864.0

1,877.5
456.0

2,020.7
456.0

1,926.9

2,333.5

2,476.7

DepartmentofWaterResources

47.6

312.8

312.8

DepartmentofWaterResources
DepartmentofWaterResources

1.8
0.0

0.0
0.0

0.0
0.0

UsesTotal

49.4

312.8

312.8

DamRepairFundEndingBalance

1,877.5

2,020.7

2,164.0

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

156

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2221

WaterQualityAssuranceRevolvingFund

LinkToFlowChart

A.R.S.49282

Primaryrevenuesconsistofsetannualtransfersfromcorporateincometaxaswellas
miscellaneousfeesandpenalties.Themoniesaretobeusedforstatematchingmoniesor
tomeetsuchotherobligationsasareprescribedbystateandfederallaws,riskassessments,
pollutioninvestigations,feasibilitystudies.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

8,846.1
11,534.5

5,479.6
10,862.2

1,266.8
18,061.5

SourcesTotal

20,380.6

16,341.8

19,328.3

DepartmentofEnvironmentalQuality

14,793.0

15,075.0

15,075.0

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality

108.1
0.0

0.0
0.0

0.0
(2.5)

UsesTotal

14,901.1

15,075.0

15,072.5

WaterQualityAssuranceRevolvingFundEndingBalance

5,479.6

1,266.8

4,255.8

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2223

LongTermCareSystemFund

LinkToFlowChart

A.R.S.362913

Intheactualyearitcontainsstatutorilyprescribedcountycontributionsfortheprovisionof
longtermcareservicestoAHCCCSeligiblepopulations.Inallyears,thefundincludesfederal
shareforALTCSandDESlongtermcareprograms.
FY2014

FY2015

FY2016

24,395.6
1,731,825.9

25,316.1
1,604,760.2

143.5
1,701,316.0

1,756,221.5

1,630,076.3

1,701,459.5

61,739.2

0.0

0.0

1,669,166.2

1,629,932.8

1,701,316.0

UsesTotal

1,730,905.4

1,629,932.8

1,701,316.0

LongTermCareSystemFundEndingBalance

25,316.1

143.5

143.5

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

AdministrativeAdjustments
NonAppropriated
Expenditures

ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem

FundBalancesandDescriptions

157

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2224

DepartmentLongTermCareSystemFund

LinkToFlowChart

A.R.S.362953

TheLongTermCareSystemFundincludescapitationpaymentsfromtheArizonaHealth
CareCostContainmentSystem,thirdpartypayments,clientbillingrevenue,andinterest
earnings.TheLongTermCareSystemFundisusedfortheoperationsoftheArizonaLong
TermCareSystem(ALTCS)programforindividualswithdevelopmentaldisabilitiesaswellas
forservicesprovidedtoALTCSclientsthatarenoteligibleforfederalreimbursement.
FY2014

FY2015

FY2016

29,409.9
714,155.8

28,542.3
772,892.7

24,171.3
848,089.3

743,565.7

801,435.0

872,260.6

DepartmentofEconomicSecurity

86,912.6

31,225.4

31,225.4

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity

0.0
628,110.8

0.0
746,038.3

0.0
818,205.7

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity

0.0
0.0
0.0
0.0
0.0

0.0
0.0
0.0
0.0
0.0

(47.6)
0.0
0.0
(0.1)
(55.9)

UsesTotal

715,023.4

777,263.7

849,327.5

DepartmentLongTermCareSystemFundEndingBalance

28,542.3

24,171.3

22,933.1

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment

158

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2226

AirQualityFund

LinkToFlowChart

A.R.S.49551

Revenuesconsistsoffeescollectedfromvehicleownerswhenregisteringavehicleinthe
state.Thefundisusedforairqualityresearchexperimentsandsupportsotherairquality
initiativesaimedatbringingareasofthestateintoaccordwithfederalcleanairstandards.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality
DepartmentofTransportation

7,331.6
8,542.8
74.5

9,936.0
8,245.0
74.5

10,433.5
8,245.0
74.5

SourcesTotal

15,948.9

18,255.5

18,753.0

DepartmentofEnvironmentalQuality

3,708.1

5,377.2

5,377.2

34.7

74.5

74.5

1,424.9

1,443.2

1,443.2

DepartmentofAdministration

732.4

927.1

927.1

DepartmentofEnvironmentalQuality
DepartmentofAdministration
DepartmentofEnvironmentalQuality
DepartmentofTransportation
DepartmentofWeightsandMeasures
DepartmentofAdministration
DepartmentofWeightsandMeasures
ProposedFundTransfers

35.3
58.7
38.7
0.5
(25.5)
5.1
0.0
0.0

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

0.0
0.0
0.0
0.0
0.0
0.0
(0.4)
3,027.7

DepartmentofTransportation
DepartmentofEnvironmentalQuality
DepartmentofWeightsandMeasures

0.0
0.0
0.0

0.0
0.0
0.0

(0.1)
(1.6)
(0.8)

UsesTotal

6,012.9

7,822.0

10,846.7

AirQualityFundEndingBalance

9,936.0

10,433.5

7,906.3

Sources

BeginningBalance
Revenues
Revenues
Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
AdministrativeAdjustments
LegislativeFundTransfers
LegislativeFundTransfers
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment

DepartmentofTransportation
DepartmentofWeightsandMeasures

FundBalancesandDescriptions

159

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2227

SubstanceAbuseServicesFund

LinkToFlowChart

A.R.S.362005

Fundsareusedtoprovidealcoholandotherdrugscreening,education,ortreatment
servicesforpersonsorderedbythecourttoreceivetreatmentwhocannotaffordtopay.
Thefundreceives23.6%ofmoniescollectedfromtheMedicalServicesEnhancementFund,
whichisa13%penaltyleviedoncriminaloffenses,motorvehiclecivilviolationsandgame
andfishviolations.
FY2014

FY2015

FY2016

2,205.6
2,624.5

2,563.9
2,571.9

2,885.8
2,520.5

4,830.1

5,135.8

5,406.3

DepartmentofHealthServices

2,250.0

2,250.0

2,250.0

DepartmentofHealthServices

16.2

0.0

0.0

UsesTotal

2,266.2

2,250.0

2,250.0

SubstanceAbuseServicesFundEndingBalance

2,563.9

2,885.8

3,156.3

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers

FundNumber 2228

VictimWitnessAssistanceFund

LinkToFlowChart

A.R.S.35142

Revenuesfromgrantsareusedtocompensateandassistvictimsofcrime.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

0.0
57.2

0.0
57.2

0.0
57.2

SourcesTotal

57.2

57.2

57.2

AttorneyGeneralDepartmentofLaw

57.2

57.2

57.2

AttorneyGeneralDepartmentofLaw

0.0

0.0

(1.4)

UsesTotal

57.2

57.2

55.8

VictimWitnessAssistanceFundEndingBalance

0.0

0.0

1.4

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
RetirementAdjustment

160

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2232

CooperativeForestryFund

LinkToFlowChart

A.R.S.37624

Consistsofpassthrumoniestolocalgovernmentsandprivatepartiesforthepurposeof
wildlandfirepreventionandsupression.
FY2014

FY2015

FY2016

2,339.7
8,051.3

3,156.9
6,039.8

2,572.6
4,039.8

10,391.0

9,196.7

6,612.4

StateForester

7,234.1

6,624.1

6,624.1

StateForester

0.0

0.0

(1.2)

UsesTotal

7,234.1

6,624.1

CooperativeForestryFundEndingBalance

3,156.9

2,572.6

Sources

BeginningBalance
Revenues

StateForester
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

6,622.9
(10.5)

Note: TheDepartmentwillmonitorexpendituresinFY2016toensurepositiveendingbalances.

FundNumber 2235

HousingTrustFund

LinkToFlowChart

A.R.S.413955

Thisfundreceives$2.5millioninproceedsfromstate'sunclaimedpropertyrevenues,as
wellasinterestincomeand,occasionally,prioryearreimbursementsfromthefederal
government.Thefundisprimarilyusedtoprovidematchingfundsforfederalhousing
programsandhomelesspreventionandaidtoshelters.Theappropriatedportionofthe
fundisforthepurposesofadministeringtheprogramswithintheHousingTrustFund.
FY2014

FY2015

FY2016

15,608.6
3,160.1

12,720.9
2,978.2

10,134.3
2,941.2

18,768.6

15,699.1

13,075.5

DepartmentofHousing

313.8

314.6

314.6

DepartmentofHousing

5,648.2

5,250.2

7,595.0

DepartmentofHousing
DepartmentofHousing
DepartmentofHousing

85.7
0.0
0.0

0.0
0.0
0.0

0.0
(0.2)
(0.2)

UsesTotal

6,047.7

5,564.8

7,909.2

HousingTrustFundEndingBalance

12,720.9

10,134.3

5,166.3

Sources

BeginningBalance
Revenues

DepartmentofHousing
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

161

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2236

TourismFund

LinkToFlowChart

A.R.S.412306

Revenuesarefromthegeneralfund,aportionofhoteltaxes,carrentalsurcharges,and
contributionspaidbytheStatebyIndianTribeswhohavetribalstategamingcompacts.
Thesefundsareusedtosupportthestatewidepromotionofthetourismindustryand
tourismeffortsinthecountywherethehoteltaxandcarrentalsurchargeiscollected.
FY2014

FY2015

FY2016

6,801.8
20,277.2

4,555.0
22,609.6

4,480.7
16,755.7

27,079.0

27,164.6

21,236.4

OfficeofTourism
OfficeofTourism

1,039.8
21,484.2

0.0
22,683.9

0.0
16,183.9

OfficeofTourism

0.0

0.0

(2.3)

UsesTotal

22,524.0

22,683.9

16,181.6

TourismFundEndingBalance

4,555.0

4,480.7

5,054.8

Sources

BeginningBalance
Revenues

OfficeofTourism
SourcesTotal

Uses

AdministrativeAdjustments
NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2237

MobileHomeRelocationFund

LinkToFlowChart

A.R.S.331476.02

Fundsareusedtopaypremiumsandothercostsofpurchasinginsurancecoveragefor
tenantrelocationcostsfromaprivatelicensedinsurer.Sourcesofrevenueinclude
assessmentscollectedfrommobilehomeownersandinterestearnings.
FY2014

FY2015

FY2016

7,464.1
591.2

7,614.6
591.2

7,872.6
591.2

SourcesTotal

8,055.4

8,205.8

8,463.8

DepartmentofFire,BuildingandLife
Safety
DepartmentofFire,BuildingandLife
Safety

440.8

333.2

333.2

0.0

0.0

UsesTotal

440.8

333.2

333.1

MobileHomeRelocationFundEndingBalance

7,614.6

7,872.6

8,130.7

Sources

BeginningBalance
Revenues

DepartmentofFire,BuildingandLife
Safety

Uses

NonAppropriated
Expenditures
RetirementAdjustment

162

(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2242

AuditServicesFund

LinkToFlowChart

A.R.S.411279

Revenuesaregeneratedbyfeesonthoseentitiesbeingaudited,andareusedtoperform
auditsandrelatedservices.
FY2014

FY2015

FY2016

2,319.2
1,217.3

1,778.2
1,500.0

1,533.3
1,500.0

3,536.5

3,278.2

3,033.3

1,758.3

1,744.9

1,744.9

UsesTotal

1,758.3

1,744.9

1,744.9

AuditServicesFundEndingBalance

1,778.2

1,533.3

1,288.4

Sources

BeginningBalance
Revenues

AuditorGeneral
SourcesTotal

Uses

NonAppropriated
Expenditures

AuditorGeneral

FundNumber 2244

EconomicStrengthProjectFund

LinkToFlowChart

A.R.S.287282

RevenuesareallocatedfromHighwayUserRevenueFundsandareusedforeconomic
strengthhighwayprojectsrecommendedbytheArizonaCommerceAuthorityandapproved
bytheStateTransportationBoard.
FY2014

FY2015

FY2016

2,508.3
1,025.1

3,533.4
1,032.2

4,565.6
1,032.2

3,533.4

4,565.6

5,597.8

0.0

0.0

4,560.0

UsesTotal

0.0

0.0

4,560.0

EconomicStrengthProjectFundEndingBalance

3,533.4

4,565.6

1,037.8

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

ProposedLegislativeFund
Transfers

ProposedFundTransfers

FundBalancesandDescriptions

163

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2246

JudicialCollectionEnhancementFund

LinkToFlowChart

A.R.S.12116.01

Fundreceiveselectroniccasefilingandaccessfeesandisusedtoimprove,maintain,and
enhancetheabilityofthecourts,tocollectandmanagemoniesassessedorreceivedbythe
courtsandtoimprovecourtautomationprojectslikelytoimprovecaseprocessingorthe
administrationofjustice,accordingtoplansapprovedbytheSupremeCourt.
FY2014

FY2015

FY2016

7,042.7
16,893.0

6,579.1
16,977.4

3,524.9
17,146.8

23,935.7

23,556.5

20,671.7

17,252.1

20,031.6

20,031.6

0.0
0.0
0.0
0.0

0.0
0.0
(13.0)
(0.8)

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

Judiciary

(431.0)
535.5
0.0
0.0

Judiciary
Judiciary
Judiciary
Judiciary
UsesTotal

17,356.6

20,031.6

20,017.8

JudicialCollectionEnhancementFundEndingBalance

6,579.1

3,524.9

653.9

FundNumber 2247

DefensiveDrivingFund

LinkToFlowChart

A.R.S.12114

Thefundreceivesfeesfrompersonsattendingdefensivedrivingschoolanddefensive
drivingschoolcertificationfees.Thefundisusedtosupervisetheuseofdefensivedriving
schoolsbythecourtsinArizonaandtoexpeditetheprocessingofalloffenses.
FY2014

FY2015

FY2016

913.4
3,147.3

556.3
3,182.4

948.8
3,246.0

4,060.7

3,738.7

4,194.8

Judiciary

3,498.4

4,194.7

4,194.7

Judiciary
Judiciary

6.0
0.0

(1,404.8)
0.0

0.0
(0.7)

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RetirementAdjustment

UsesTotal

3,504.4

2,789.9

4,194.0

DefensiveDrivingFundEndingBalance

556.3

948.8

0.8

164

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2253

OffhighwayVehicleRecreationFund

LinkToFlowChart

A.R.S.281176

Revenuesofthefundconsistofaportionofreceiptscollectedfrommotorvehiclefuel
licensetaxesandareallocatedasfollows:60%toStateParks,35%totheArizonaGameand
FishDepartment,and5%totheStateLandDepartent.Thefundisusedtoplan,administer,
andenforceoffhighwayvehiclerecreation,andtodevelopfacilitiesconsistentwiththeoff
highwayvehicleplan.
FY2014

FY2015

FY2016

5,750.0
237.1
2,888.5
1,667.1

6,882.5
245.1
2,855.0
1,685.0

7,584.5
253.0
2,845.0
1,685.0

10,542.7

11,667.6

12,367.5

186.8

290.0

290.0

ParksBoard

1,929.4

1,885.2

1,885.3

Game&FishDepartment

1,513.3

1,907.9

1,907.9

ParksBoard
Game&FishDepartment
ParksBoard
ProposedFundTransfers

19.4
11.3
0.0
0.0

0.0
0.0
0.0
0.0

0.0
0.0
(2.2)
7,000.0

Game&FishDepartment
ParksBoard

0.0
0.0

0.0
0.0

117.5
5.9

UsesTotal

3,660.2

4,083.1

11,204.4

OffhighwayVehicleRecreationFundEndingBalance

6,882.5

7,584.5

1,256.2

Sources

BeginningBalance
Revenues
Revenues
Revenues

LandDepartment
ParksBoard
Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures
NonAppropriated
Expenditures
NonAppropriated
Expenditures
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
RetirementAdjustment

LandDepartment

FundBalancesandDescriptions

165

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2254

CleanWaterRevolvingFund

LinkToFlowChart

A.R.S.491221

ThefundisusedtoparallelthefundingmechanismcreatedbytheUSCongressforclean
watersystems.Revenuesconsistofmoniesappropriatedbythelegislature,federalgrants,
bondrevenues,loanrepayments,andinterestandpenaltypayments.Thefundisusedfor
administeringloanstopoliticalsubdivisionsandIndiantribesforwastewatertreatmentplan
capitalimprovementsbyprovidingloanstopoliticalsubdivisionsandIndiantribesforthe
constructionofpubliclyownedwastewatertreatmentworksasdefinedinsection212ofthe
CleanWaterAct.
FY2014

FY2015

FY2016

100,479.2
71,545.0

101,945.1
64,685.5

84,102.0
71,502.1

172,024.2

166,630.6

155,604.1

70,079.0

82,528.6

82,528.6

0.0

0.0

0.3

0.0

0.0

0.0

UsesTotal

70,079.0

82,528.6

82,528.8

CleanWaterRevolvingFundEndingBalance

101,945.1

84,102.0

73,075.3

Sources

BeginningBalance
Revenues

WaterInfrastructureFinance
Authority
SourcesTotal

Uses

NonAppropriated
WaterInfrastructureFinance
Expenditures
Authority
RiskManagementAdjustment WaterInfrastructureFinance
Authority
RetirementAdjustment
WaterInfrastructureFinance
Authority

166

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2256

BehavioralHealthExaminersFund

LinkToFlowChart

A.R.S.323254

Revenuesarefromthefees,fines,andotherrevenuecollectedbytheBoard,andareused
tocertifyandregulatebehavioralhealthprofessionalsinthefieldsofsocialwork,
counseling,marriageandfamilytherapy,andsubstanceabusecounseling.
FY2014

FY2015

FY2016

BoardofBehavioralHealthExaminers

1,121.2
1,734.8

1,401.9
1,476.7

1,120.0
1,694.8

SourcesTotal

2,856.0

2,878.6

2,814.8

BoardofBehavioralHealthExaminers

1,446.9

1,758.6

1,758.6

BoardofBehavioralHealthExaminers
BoardofBehavioralHealthExaminers

7.2
0.0

0.0
0.0

0.0
(1.1)

UsesTotal

1,454.1

1,758.6

1,757.5

BehavioralHealthExaminersFundEndingBalance

1,401.9

1,120.0

1,057.4

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RetirementAdjustment

FundNumber 2259

AZIcebergLettuceResearchFund

LinkToFlowChart

A.R.S.3526.04

Thisfundconsistsofassessmentsoniceberglettucethatispreparedformarket.Moniesin
thefundsupportresearch,development,andsurveyprogramsconcerningvarietal
developmentoniceberglettuce.
FY2014

FY2015

FY2016

63.3
97.6

72.7
100.0

72.7
100.0

160.9

172.7

172.7

88.2

100.0

100.0

UsesTotal

88.2

100.0

100.0

AZIcebergLettuceResearchFundEndingBalance

72.7

72.7

72.7

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAgriculture

FundBalancesandDescriptions

167

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2260

Citrus,Fruit,andVegetableRevolvingFund

LinkToFlowChart

A.R.S.3447

Revenuesarefromdealer,shipper,andpackerlicensesandassessmentsagainsteach
shipperinanamountofnotmorethanoneandonefourthcentsperstandardcarton,or
theequivalentweight,ofeachkindoffruitandvegetable,includingcitrus,shippedand
regulated.Fundsareusedtoinspectproducebeforeandafterharvestingtoensurethat
marketedproductsmeetbothstandardsofqualityandpackagingrequirements.
FY2014

FY2015

FY2016

80.0
344.4

123.6
345.5

117.5
345.5

424.4

469.1

463.0

300.8

351.6

351.6

0.0
0.0

0.0
0.0

UsesTotal

300.8

351.6

351.2

Citrus,Fruit,andVegetableRevolvingFundEndingBalance

123.6

117.5

111.8

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture

FundNumber 2261

StateEmployeeRideShareFund

LinkToFlowChart

A.R.S41101.03

(0.2)
(0.2)

RevenuesfromtheAirQualityFundandtheMaricopaAssociationofGovernmentsareused
tooperateatravelreductionprogramforthetransportationofstateemployeesbetween
theirresidencesandtheirplacesofwork.
FY2014

FY2015

FY2016

457.8
539.4

516.0
535.0

516.0
535.0

997.1

1,051.0

1,051.0

DepartmentofAdministration

476.5

535.0

535.0

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

4.6
0.0
0.0

0.0
0.0
0.0

UsesTotal

481.1

535.0

532.3

StateEmployeeRideShareFundEndingBalance

516.0

516.0

518.8

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

168

0.0
(2.4)
(0.3)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2263

OccupationalTherapyFund

LinkToFlowChart

A.R.S.323405

Revenuesarefromthefees,finesandotherrevenuescollectedbytheBoard,whichare
usedtolicenseandregulateoccupationaltherapistsandoccupationaltherapyassistants.
FY2014

FY2015

FY2016

333.3
277.5

438.4
231.9

486.1
288.9

610.8

670.3

775.0

172.4

184.2

172.6

0.0

0.0

0.4

0.0

0.0

(0.1)

UsesTotal

172.4

184.2

172.9

OccupationalTherapyFundEndingBalance

438.4

486.1

602.1

Sources

BeginningBalance
Revenues

BoardofOccupationalTherapy
Examiners
SourcesTotal

Uses

Operating
BoardofOccupationalTherapy
Expenditures/Appropriations Examiners
RiskManagementAdjustment BoardofOccupationalTherapy
Examiners
RetirementAdjustment
BoardofOccupationalTherapy
Examiners

FundBalancesandDescriptions

169

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2264

SecurityRegulatoryandEnforcementFund

LinkToFlowChart

A.R.S.442039

Revenuesincludepartofaregistrationfeeforeachdealerandsalesman,partofthefeefor
asalesmantransferringregistrationfromoneregistereddealertoanother,andanexchange
registrationfeeforeachunitofasecurityexchanged.TheCommissionusesthesemonies
foreducation,regulatory,investigativeandenforcementoperationsinthesecurities
division.AllrevenueinexcessoftheappropriationisdepositedintotheGeneralFund.
FY2014

FY2015

FY2016

1,200.1
4,821.7

1,327.6
5,569.2

1,225.3
5,138.3

6,021.8

6,896.8

6,363.6

CorporationCommission

4,660.9

5,569.2

4,919.2

CorporationCommission
CorporationCommission
CorporationCommission
CorporationCommission
CorporationCommission

0.0
0.0
33.3
0.0
0.0

102.3
0.0
0.0
0.0
0.0

0.0
0.0
0.0
18.6
(3.9)

UsesTotal

4,694.2

5,671.5

4,933.8

SecurityRegulatoryandEnforcementFundEndingBalance

1,327.6

1,225.3

1,429.8

Sources

BeginningBalance
Revenues

CorporationCommission
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2265

DataProcessingAcquisitionFund

LinkToFlowChart

A.R.S.41127

MoniesconsistofspecialrecordingfeesusedtoimprovedataprocessingintheSecretaryof
State'soffice.
FY2014

FY2015

FY2016

313.9
175.5

220.6
175.5

127.6
175.5

489.4

396.1

303.1

268.5

268.5

268.5

0.3

0.0

0.0

UsesTotal

268.8

268.5

268.5

DataProcessingAcquisitionFundEndingBalance

220.6

127.6

34.6

Sources

BeginningBalance
Revenues

DepartmentofStateSecretaryof
State
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State

170

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2266

CashDepositsFund

LinkToFlowChart

A.R.S.35142

Thisfundreceivescashadvances,reimbursementsanddepositsthatareusedforstatepark
maintenanceandrentalpropertyrepair.
FY2014

FY2015

FY2016

449.4
5.3

446.7
5.3

452.0
5.3

454.7

452.0

457.3

8.0

0.0

0.0

UsesTotal

8.0

0.0

0.0

CashDepositsFundEndingBalance

446.7

452.0

457.3

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofTransportation

FundNumber 2269

BoardofRespiratoryCareExaminersFund

LinkToFlowChart

A.R.S.323505

Revenuescomefromthefees,fines,andotherrevenuereceivedbytheBoard.Fundsare
usedtolicenseandregulaterespiratorycarepractitioners.
FY2014

FY2015

FY2016

238.7
280.6

223.9
279.3

206.0
279.3

519.2

503.2

485.3

BoardofRespiratoryCareExaminers

294.9

297.2

297.2

BoardofRespiratoryCareExaminers
BoardofRespiratoryCareExaminers
BoardofRespiratoryCareExaminers

0.4
0.0
0.0

0.0
0.0
0.0

UsesTotal

295.3

297.2

296.7

BoardofRespiratoryCareExaminersFundEndingBalance

223.9

206.0

188.7

Sources

BeginningBalance
Revenues

BoardofRespiratoryCareExaminers
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

0.0
(0.3)
(0.2)

171

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2270

BoardofAppraisalFund

LinkToFlowChart

A.R.S.323608(A)

Thisfundconsistsoffeesandchargespaidbyrealestateappraisersthatareusedtolicense,
certify,andregulateappraisersandAppraisalManagementCompanies.
FY2014

FY2015

FY2016

264.7
711.0

198.6
610.4

(52.8)
580.0

975.7

809.0

527.2

777.1

861.8

821.8

0.0
0.0

0.0
0.0

UsesTotal

777.1

861.8

821.6

BoardofAppraisalFundEndingBalance

198.6

(52.8)

(294.4)

Sources

BeginningBalance
Revenues

BoardofAppraisal
SourcesTotal

Uses

Operating
BoardofAppraisal
Expenditures/Appropriations
RiskManagementAdjustment BoardofAppraisal
RetirementAdjustment
BoardofAppraisal

0.4
(0.6)

Note: Agencywilladjustexpenditurestomaintainpositiveendingbalance,despiteexpenditureplanbasedon
appropriationlimit,whichsuggestsanegativeendingbalance.

FundNumber 2271

UndergroundStorageTankRevolvingFund

LinkToFlowChart

A.R.S.491015

Revenuesconsistofaportionofexcisetaxonregulatedpetroleumproducts.Thefund
supportstheDepartmentofEnvironmentalQualityinitiatedcorrectiveactiononleaking
tanks,executingrequiredtankregulations,fundadministration,loansandreimbursements
totankownersfortakingcorrectiveandremediationactions.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

1,872.3
7,591.1

2,293.2
15,107.6

10,380.4
15,107.6

SourcesTotal

9,463.4

17,400.8

25,488.0

DepartmentofEnvironmentalQuality

0.0

22.0

22.0

DepartmentofEnvironmentalQuality

7,166.9

6,998.4

6,998.4

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality

3.2
0.0

0.0
0.0

0.0
(2.2)

UsesTotal

7,170.1

7,020.4

7,018.2

UndergroundStorageTankRevolvingFundEndingBalance

2,293.2

10,380.4

18,469.9

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

172

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2272

VehicleInspectionandTitleEnforcementFund

LinkToFlowChart

A.R.S.282012

Revenuesarefrominspectionsfeesandareusedtodefraycostsofinvestigationsinvolving
certificatesoftitle,licensingfraud,registrationenforcementandotherrelatedissues.
FY2014

FY2015

FY2016

740.4
1,495.9

767.4
1,533.2

836.0
1,533.2

2,236.3

2,300.6

2,369.2

DepartmentofTransportation

1,458.5

1,464.6

1,464.6

DepartmentofTransportation
DepartmentofTransportation

10.4
0.0

0.0
0.0

0.0
(1.0)

UsesTotal

1,468.9

1,464.6

1,463.6

VehicleInspectionandTitleEnforcementFundEndingBalance

767.4

836.0

905.6

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2274

EnvironmentalSpecialPlateFund

LinkToFlowChart

A.R.S.282413

ThefundreceivesaportionoftheproceedsfromthesaleofEnvironmentalSpecialLicense
Platesandisusedforenvironmentaleducation.
FY2014

FY2015

FY2016

92.2
154.8

73.3
152.8

(33.9)
134.5

247.0

226.1

100.6

173.7

260.0

260.0

UsesTotal

173.7

260.0

260.0

EnvironmentalSpecialPlateFundEndingBalance

73.3

(33.9)

(159.4)

Sources

BeginningBalance
Revenues

LandDepartment
SourcesTotal

Uses

Operating
Expenditures/Appropriations

LandDepartment

Note: TheDepartmentwillmanageexpendituresinFY2015andFY2016toensureapositiveendingfundbalance.

FundBalancesandDescriptions

173

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2275

CourtAppointedSpecialAdvocateFund

LinkToFlowChart

A.R.S.8524

Thefundreceives30%ofthestatelotteryunclaimedprizemoniesandisusedtotrain
communityvolunteersappointedbyajudgetoadvocateforabusedandneglectedchildren
injuvenilecourtproceedings.
FY2014

FY2015

FY2016

2,450.6
2,272.0

2,196.0
2,272.0

1,526.9
2,294.7

4,722.6

4,468.0

3,821.6

Judiciary

2,550.7

2,941.1

2,941.1

Judiciary
Judiciary
Judiciary

(45.1)
21.0
0.0

0.0
0.0
0.0

0.0
0.0
(0.4)

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment

UsesTotal

2,526.6

2,941.1

2,940.7

CourtAppointedSpecialAdvocateFundEndingBalance

2,196.0

1,526.9

880.8

FundNumber 2276

ConfidentialIntermediaryFund

LinkToFlowChart

A.R.S.8134

ThefundreceivesaportionofSuperiorCourtfees,feesforcertifiedcopiesofbirth
certificates,andfeescollectedforfiduciaryregistration.Fundsareusedforanindividualor
anadoptionagencytoactasacontactbetweenanadoptiveparentsandanadopteeor
birthparentinlocatingconfidentialinformationorestablishingcontact.
FY2014

FY2015

FY2016

415.5
317.7

409.1
285.7

206.6
285.7

733.2

694.8

492.3

Judiciary

320.6

488.2

488.2

Judiciary
Judiciary

3.5
0.0

0.0
0.0

UsesTotal

324.1

488.2

487.9

ConfidentialIntermediaryFundEndingBalance

409.1

206.6

4.4

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment

174

0.0
(0.3)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2277COU DrugTreatmentandEducationFund
LinkToFlowChart

A.R.S.13901.02

Revenueisreceivedfromalcoholtaxesandisdistributedto15SuperiorCourtadult
probationdepartmentstohelpfunddrugeducationandtreatmentprograms.
FY2014

FY2015

FY2016

2,761.7
4,555.8

2,797.2
4,555.8

2,398.3
4,555.8

7,317.5

7,353.0

6,954.1

Judiciary

500.0

500.2

500.2

Judiciary
Judiciary

(226.4)
4,065.5

0.0
4,454.5

0.0
4,454.5

Judiciary
Judiciary

181.2
0.0

0.0
0.0

0.0
(0.5)

UsesTotal

4,520.3

4,954.7

4,954.2

DrugTreatmentandEducationFundEndingBalance

2,797.2

2,398.3

1,999.9

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2277GVA DrugTreatmentandEducationFund


LinkToFlowChart

Proposition200,November1996

Revenueisreceivedfromalcoholtaxes.DrugTreatmentandEducationFundmoniesare
distributedtotheParentCommissiontohelpfunddrugeducationandtreatmentprograms.
FY2014

FY2015

FY2016

601.9
4,097.5

293.4
4,100.0

6.7
4,100.0

4,699.4

4,393.4

4,106.7

OfficeoftheGovernor

4,406.0

4,386.7

4,086.7

OfficeoftheGovernor

0.0

0.0

UsesTotal

4,406.0

4,386.7

4,086.5

DrugTreatmentandEducationFundEndingBalance

293.4

6.7

20.2

Sources

BeginningBalance
Revenues

OfficeoftheGovernor
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.2)

175

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2278

DPSRecordsProcessingFund

LinkToFlowChart

A.R.S.411750

Fundsreceivedfromaccidentreportandfingerprintfeesareusedfortheadministrative
costsofprocessingthereportsandfingerprints.
FY2014

FY2015

FY2016

461.3
4,839.2

520.0
4,974.9

330.7
5,115.0

5,300.5

5,494.9

5,445.7

DepartmentofPublicSafety

4,741.6

5,164.2

5,164.2

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

38.9
0.0
0.0

0.0
0.0
0.0

0.0
(2.0)
(0.7)

UsesTotal

4,780.5

5,164.2

5,161.4

DPSRecordsProcessingFundEndingBalance

520.0

330.7

284.3

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2279

WildlifeEndowmentFund

LinkToFlowChart

A.R.S.17271

Revenueisreceivedfromthesaleoflifetimehuntingandfishinglicensesandareusedfor
wildlifemanagementandconservation.
FY2014

FY2015

FY2016

1,823.1
232.7

2,055.8
219.6

2,259.4
219.6

2,055.8

2,275.4

2,479.0

0.0

16.0

16.0

UsesTotal

0.0

16.0

16.0

WildlifeEndowmentFundEndingBalance

2,055.8

2,259.4

2,463.0

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

Operating
Expenditures/Appropriations

Game&FishDepartment

176

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2280

DrugandGangPreventionResourceCenterFund

LinkToFlowChart

A.R.S.412402

Thefundconsistsofa1.31%allocationfromsuperiorcourtfilingfees.Thefundsareused
forpreventionprojectsandstudiestoreducedrugandgangrelatedcrime.
FY2014

FY2015

FY2016

846.9
540.6

1,211.2
540.6

1,512.9
540.6

1,387.4

1,751.8

2,053.5

CriminalJusticeCommission

176.2

238.9

238.9

CriminalJusticeCommission

0.0

0.0

UsesTotal

176.2

238.9

238.8

DrugandGangPreventionResourceCenterFundEndingBalance

1,211.2

1,512.9

1,814.7

Sources

BeginningBalance
Revenues

CriminalJusticeCommission
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

FundNumber 2281

JuvenileCorrectionsCJEFDistFund

LinkToFlowChart

A.R.S.412401

(0.1)

Revenuesfroma1.61%allocationfromtheCriminalJusticeEnhancementFund(CJEF),are
usedtoreimbursethestateforthecareofyouthinjuvenileinstitutions.
FY2014

FY2015

FY2016

484.6
647.1

792.6
647.1

909.1
647.1

1,131.7

1,439.7

1,556.2

DepartmentofJuvenileCorrections

332.3

530.6

530.6

DepartmentofJuvenileCorrections
DepartmentofJuvenileCorrections

3.0
3.8

0.0
0.0

0.0
0.0

UsesTotal

339.1

530.6

530.6

JuvenileCorrectionsCJEFDistFundEndingBalance

792.6

909.1

1,025.6

Sources

BeginningBalance
Revenues

DepartmentofJuvenileCorrections
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers

FundBalancesandDescriptions

177

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2282

CrimeLaboratoryAssessmentFund

LinkToFlowChart

A.R.S.412415

Fundsreceivedfroma2.3%allocationfromtheCriminalJusticeEnhancementFund(CJEF)
surchargeonfinesandpenaltiesareusedtoprovideenhancedcrimelaboratoryservices.
FY2014

FY2015

FY2016

282.7
924.4

341.3
924.4

394.4
924.4

1,207.1

1,265.7

1,318.8

DepartmentofPublicSafety

870.6

871.3

937.6

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

(11.1)
6.3
0.0
0.0

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

0.0
0.0
0.0
0.0

0.0
0.0
(0.4)
(0.3)

UsesTotal

865.8

871.3

936.8

CrimeLaboratoryAssessmentFundEndingBalance

341.3

394.4

381.9

178

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2285

MotorVehicleLiabilityInsuranceEnforcementFund

LinkToFlowChart

A.R.S.284151

Revenuesinthefundconsistofpenaltyfeesforreinstatementofamotorvehicle
registration.Moniesinthefundareusedtocovertheprogramstatutorilydesignedtohelp
verifyvehicleidentityandownershipandenabletheDepartmentofTransportationto
enforcemandatorymotorvehicleliabilityinsurance.
FY2014

FY2015

FY2016

2,277.3
3,050.2

3,591.3
3,350.0

5,194.0
3,350.0

5,327.5

6,941.3

8,544.0

1,080.1

1,087.1

1,087.1

DepartmentofWeightsandMeasures

330.0

330.1

695.0

DepartmentofTransportation
DepartmentofWeightsandMeasures
DepartmentofWeightsandMeasures
ProposedFundTransfers

337.6
(11.4)
0.0
0.0

330.1
0.0
0.0
0.0

0.0
0.0
(0.5)
2,000.0
(0.7)
(0.2)

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
RetirementAdjustment

DepartmentofTransportation

DepartmentofTransportation
DepartmentofWeightsandMeasures

0.0
0.0

0.0
0.0

UsesTotal

1,736.2

1,747.3

3,780.6

MotorVehicleLiabilityInsuranceEnforcementFundEndingBalance

3,591.3

5,194.0

4,763.4

FundBalancesandDescriptions

179

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2286

AutoFingerprintIdentificationFund

LinkToFlowChart

A.R.S.412414

Fundsreceivedfroma6.46%allocationfromtheCriminalJusticeEnhancementFund(CJEF)
surchargeonfinesandpenaltiesareusedtopurchaseequipmentfor,operate,maintainand
administertheArizonaAutomatedFingerprintIdentificationSystem.
FY2014

FY2015

FY2016

790.7
2,596.3

1,005.5
2,596.3

692.1
2,596.3

3,387.0

3,601.8

3,288.4

DepartmentofPublicSafety

2,359.8

2,909.7

2,910.5

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

21.7
0.0
0.0

0.0
0.0
0.0

0.0
(0.1)
(0.1)

UsesTotal

2,381.5

2,909.7

2,910.3

AutoFingerprintIdentificationFundEndingBalance

1,005.5

692.1

378.1

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2289

RecyclingFund

LinkToFlowChart

A.R.S.49837

Revenuesinthefundconsistofmoniesderivedfromlandfilldisposalfees.Subjectto
legislativeappropriation,thefundisdesignedtoprovidegrantstopublicandprivate
enterprisesforrecyclingactivitiesintheareasofsupportresearch,demonstrationprojects,
marketdevelopment,publiceducationandinformation.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

1,748.6
1,899.4

2,547.2
1,760.7

2,948.2
1,760.7

SourcesTotal

3,648.0

4,307.9

4,708.9

DepartmentofEnvironmentalQuality

1,091.2

1,359.7

1,359.7

DepartmentofEnvironmentalQuality
ProposedFundTransfers

9.6
0.0

0.0
0.0

0.0
2,493.7

DepartmentofEnvironmentalQuality

0.0

0.0

(0.7)

UsesTotal

1,100.8

1,359.7

3,852.7

RecyclingFundEndingBalance

2,547.2

2,948.2

856.2

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
ProposedLegislativeFund
Transfers
RetirementAdjustment

180

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2295

ArizonaGameandFishCommissionHeritageFund

LinkToFlowChart

A.R.S.17297

Thisvoterapprovedfundreceivesrevenuefromanannualappropriationof$10millionplus
interestandisusedtomanage,evaluate,conserveareascontainingsensitiveorendangered
biologicalfeaturesandwildlife.Thefundisnotvoterprotected.
FY2014

FY2015

FY2016

9,632.3
10,714.6

12,688.3
10,142.6

11,266.4
10,142.6

20,346.9

22,830.9

21,409.0

Game&FishDepartment

7,658.6

11,564.5

11,564.5

Game&FishDepartment

0.0

0.0

83.3

UsesTotal

7,658.6

11,564.5

11,647.8

ArizonaGameandFishCommissionHeritageFundEndingBalance

12,688.3

11,266.4

9,825.6

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2297

AquacultureFund

LinkToFlowChart

A.R.S.32913

Thisfundconsistsoflicensingfeesforfacilitieswhereaquaticorganismsareraised,suchas
fishhatcheries.
FY2014

FY2015

FY2016

11.5
6.3

17.8
6.2

17.8
6.2

17.8

24.0

24.0

DepartmentofAgriculture

0.0

6.2

6.2

DepartmentofAgriculture

0.0

0.0

0.0

UsesTotal

0.0

6.2

6.2

AquacultureFundEndingBalance

17.8

17.8

17.8

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

181

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2298

AZProtectedNativePlantFund

LinkToFlowChart

A.R.S.3913

Revenuesincludefeesforissuingpermits,tags,sealsfromlandownersmovingprotected
plants.Fundsareusedforthecostsofadministeringthenativeplantsprogram,which
regulatesthetrafficinArizonaplantsandprosecutesviolators.
FY2014

FY2015

FY2016

39.6
74.0

43.0
81.7

41.6
81.7

113.6

124.7

123.3

70.6

83.1

83.1

0.0
0.0

0.0
0.0

0.0
0.0

UsesTotal

70.6

83.1

83.0

AZProtectedNativePlantFundEndingBalance

43.0

41.6

40.2

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture

FundNumber 2299AHA AZCitrusResearchCouncilFund


LinkToFlowChart

A.R.S.3468.04

Thisfundconsistsofassessmentstosupportresearchdevelopmentandprograms
concerningvarietaldevelopment,eradicationofcitruspests,andotherprogramsnecessary
toproduction,harvesting,andhaulingfromfieldtomarket.
FY2014

FY2015

FY2016

58.2
28.2

63.1
30.6

29.2
30.6

86.4

93.7

59.8

23.3

64.5

59.7

UsesTotal

23.3

64.5

59.7

AZCitrusResearchCouncilFundEndingBalance

63.1

29.2

0.1

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAgriculture

182

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2304

ArizonaWaterQualityFund

LinkToFlowChart

A.R.S.45618

Thefundreceivesupto$800,000annuallyfromtheWaterQualityAssuranceRevolving
Fund(WQARF).Itisusedtoinspectwellsforverticalcrosscontaminationofgroundwaterby
hazardoussubstancesandforotherprojectsassociatedwiththeWQARFprogram.
FY2014

FY2015

FY2016

171.9
301.6

331.6
301.0

326.6
301.0

473.4

632.6

627.6

DepartmentofWaterResources

139.6

306.0

306.0

DepartmentofWaterResources
DepartmentofWaterResources

2.2
0.0

0.0
0.0

UsesTotal

141.8

306.0

305.8

ArizonaWaterQualityFundEndingBalance

331.6

326.6

321.8

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2306

VoluntaryEquipmentEmissionsReductionFund

LinkToFlowChart

A.R.S.49474.03

0.0
(0.2)

MoniesintheFundconsistedoflegislativeappropriationsanddonationstosupportefforts
andincentivestoreduceemissionsfromlawnmowers.Laws1996,Chapter258repealed
theFund.
FY2014

FY2015

FY2016

1.7

1.7

1.7

SourcesTotal

1.7

1.7

1.7

UsesTotal

0.0

0.0

0.0

VoluntaryEquipmentEmissionsReductionFundEndingBalance

1.7

1.7

1.7

Sources

BeginningBalance
Uses

FundBalancesandDescriptions

183

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2307

DrinkingWaterRevolvingFund

LinkToFlowChart

A.R.S.491241

FundreceivesrevenuefromStatecontributionstoprovidematchrequirementfor
contributionappropriatedbytheUSCongresswhichflowthroughtheUnitedStates
EnvironmentalProtectionAgency.Theprogramprovidesfinancialassistanceandmake
loanstoeligibledrinkingwatersystemsforthepurposeofconstructing,acquiringor
improvingdrinkingwaterfacilities.
FY2014

FY2015

FY2016

91,363.0
44,380.6

95,714.7
31,653.9

94,676.9
37,677.4

135,743.7

127,368.6

132,354.3

40,028.9

32,691.7

32,691.7

0.0

0.0

0.7

UsesTotal

40,028.9

32,691.7

32,692.4

DrinkingWaterRevolvingFundEndingBalance

95,714.7

94,676.9

99,661.9

Sources

BeginningBalance
Revenues

WaterInfrastructureFinance
Authority
SourcesTotal

Uses

NonAppropriated
WaterInfrastructureFinance
Expenditures
Authority
RiskManagementAdjustment WaterInfrastructureFinance
Authority

FundNumber 2308

CentralizedMonitoringFund

LinkToFlowChart

A.R.S.49360

Revenuesinthefundconsistoffeesreceivedfrompublicwatersystemsforthecollection,
transportationandanalysisofwatersamplesfrompublicwatersystemsservinguptoten
thousandpersons.Moniesareusedtoassistpublicwatersystemsincomplyingwith
monitoringrequirementsundertheFederalSafeDrinkingWaterAct.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

1,468.9
524.9

1,375.2
1,053.6

1,693.6
1,053.6

SourcesTotal

1,993.8

2,428.8

2,747.2

DepartmentofEnvironmentalQuality

612.9

735.2

735.2

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality

5.7
0.0

0.0
0.0

UsesTotal

618.6

735.2

735.1

CentralizedMonitoringFundEndingBalance

1,375.2

1,693.6

2,012.1

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

184

0.0
(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2311

GreaterAZDevelopmentAuthorityRevolvingFund

LinkToFlowChart

A.R.S.411554.03

Moniesinthefundconsistofaonetimelegislativeappropriationof$20million,interest
accruedandreimbursement.AdministeredbytheWaterInfrastructureFundAuthority,the
fundhelpslocalcommunitiestodevelopandfinancepublicinfrastructureprojects.Thefund
alsoprovidestechnicalassistancetocommunitiesandisusedtosecurebondissuestolower
projectfinancingcosts.
FY2014

FY2015

FY2016

13,161.7
210.2

13,286.4
189.0

13,247.4
7,178.0

13,371.9

13,475.4

20,425.4

85.5

228.0

228.0

0.0

0.0

UsesTotal

85.5

228.0

227.9

GreaterAZDevelopmentAuthorityRevolvingFundEndingBalance

13,286.4

13,247.4

20,197.5

Sources

BeginningBalance
Revenues

WaterInfrastructureFinance
Authority
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

WaterInfrastructureFinance
Authority
WaterInfrastructureFinance
Authority

FundNumber 2319

CharterAZOnlineInstructionProcessingFund

LinkToFlowChart

A.R.S.15183(X)

(0.1)

Revenuesconsistoffeescollectedfromcharterschoolsandareusedtoprocesscontract
amendmentsnecessaryforthecharterschoolstoparticipateinArizonaOnlineInstruction.
FY2014

FY2015

FY2016

6.0
3.0

3.0
0.0

0.0
0.0

9.0

3.0

0.0

6.0

3.0

0.0

UsesTotal

6.0

3.0

0.0

CharterAZOnlineInstructionProcessingFundEndingBalance

3.0

0.0

0.0

Sources

BeginningBalance
Revenues

BoardforCharterSchools
SourcesTotal

Uses

NonAppropriated
Expenditures

BoardforCharterSchools

FundBalancesandDescriptions

185

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2321

UtilitySuretyFund

LinkToFlowChart

A.R.S.40321

Revenuesfromthecollectionoffundsfromutilitiesareusedtopayconsumerswhohave
filedclaimsagainstthecompanies.
FY2014

FY2015

FY2016

0.2
0.1

0.3
0.0

0.3
0.0

SourcesTotal

0.3

0.3

0.3

UsesTotal

0.0

0.0

0.0

UtilitySuretyFundEndingBalance

0.3

0.3

0.3

Sources

BeginningBalance
Revenues

CorporationCommission

Uses

FundNumber 2322

DPSAdministrationFund

LinkToFlowChart

A.R.S.35142(E)

Revenueforthisfundcomesfromstateandlocalgrantsanddonationsforthe
administrationofstateandlocalgrants,suchasDUIAbatement,ACJCForensicCrimeLab
grants,andothermoniesthatdonotfittheintendeduseofsomeotherfund.
FY2014

FY2015

FY2016

895.5
3,163.5

1,560.9
1,830.1

625.3
2,133.2

4,059.0

3,391.0

2,758.5

DepartmentofPublicSafety

2,483.4

2,751.0

2,743.8

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

14.7
0.0
0.0

14.7
0.0
0.0

UsesTotal

2,498.1

2,765.7

2,755.0

DPSAdministrationFundEndingBalance

1,560.9

625.3

3.5

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

186

14.7
(2.6)
(0.9)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2323

StateEducationFundforCommittedYouthFund

LinkToFlowChart

A.R.S.151371

Revenues,whicharebasedonstudentcountandtheK12BasicStateAidformula,areused
tohelpprovidefortheeducationofcommittedyouth.
FY2014

FY2015

FY2016

803.8
1,612.5

386.7
1,612.5

(314.5)
1,612.5

2,416.3

1,999.2

1,298.0

2,036.0

2,313.7

2,313.7

0.0
0.0
0.0

0.0
0.0
70.0

2,313.7

2,383.7

Sources

BeginningBalance
Revenues

DepartmentofJuvenileCorrections
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment

DepartmentofJuvenileCorrections

(7.7)
1.3
0.0

DepartmentofJuvenileCorrections
DepartmentofJuvenileCorrections
DepartmentofJuvenileCorrections
UsesTotal

2,029.6

StateEducationFundforCommittedYouthFundEndingBalance

386.7

(314.5)

(1,025.9)

Note: Agencywilladjustexpenditurestomaintainapositiveendingbalance.

FundNumber 2328

PermitAdministrationFund

LinkToFlowChart

A.R.S.49455

RevenuesconsistofmoniesappropriatedbytheLegislature,interestonfundbalances,and
airpermitfees.Thefundsupportstheimplementationofairqualityprovisionsrelatedto
inspection,permitting,andcomplianceofstationaryregulatedairemittingsources.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

6,457.8
5,920.6

6,664.5
5,845.0

5,364.2
5,845.0

SourcesTotal

12,378.4

12,509.5

11,209.2

DepartmentofEnvironmentalQuality

5,574.2

7,145.3

7,145.3

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality

89.0
50.7
0.0

0.0
0.0
0.0

UsesTotal

5,713.8

7,145.3

7,142.0

PermitAdministrationFundEndingBalance

6,664.5

5,364.2

4,067.2

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment

FundBalancesandDescriptions

0.0
0.0
(3.3)

187

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2329

NursingCareInstitutionProtectionFund

LinkToFlowChart

A.R.S.36431.02

Thefundisusedtopaythecostofplacingresidentsofanursinghomethatisclosedfor
violationsintoadifferentnursinghomethatisinfullcompliance.Revenuestothisfundare
providedfromfinesandadministrativepenaltiesassessedagainstnursingcareinstitutions.
Expenditureofthesefundsaresubjecttofederalapprovalandlimitedbyfederalregulation
astothepurposesoftheiruse.
FY2014

FY2015

FY2016

1,202.6
211.8

1,355.4
212.1

1,479.3
212.1

1,414.5

1,567.5

1,691.4

59.0

88.2

138.2

UsesTotal

59.0

88.2

138.2

NursingCareInstitutionProtectionFundEndingBalance

1,355.4

1,479.3

1,553.2

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations

DepartmentofHealthServices

188

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2333

PublicAccessFund

LinkToFlowChart

A.R.S.10122

Revenuesconsistoffeeschargedforexpeditedservices,specialcomputerprintouts,
reports,andtapes.TheCommissionalsochargesforremoteaccesstotheCommission's
dataprocessingsystem.FundsareusedforimprovementstotheCommission'sdata
processingsystem.Yearendbalancesinexcessof$200,000aretransferredtotheGeneral
Fund.
FY2014

FY2015

FY2016

1,912.7
7,033.5

2,862.4
7,059.5

2,017.3
7,209.5

8,946.2

9,921.9

9,226.8

CorporationCommission

5,987.7

6,622.2

6,567.2

CorporationCommission

0.0

(400.4)

(400.4)

CorporationCommission
CorporationCommission
CorporationCommission
CorporationCommission

46.2
0.0
50.0
0.0

121.1
0.0
0.0
1,561.7

CorporationCommission
CorporationCommission

0.0
0.0

0.0
0.0

UsesTotal

6,083.9

7,904.6

6,198.3

PublicAccessFundEndingBalance

2,862.4

2,017.3

3,028.4

Sources

BeginningBalance
Revenues

CorporationCommission
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments
RentManagementAdjustment
LegislativeFundTransfers
TransferDuetoFundBalance
Cap
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

0.0
0.0
0.0
0.0
36.7
(5.2)

189

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2334

MoniesonDemandFund

LinkToFlowChart

A.R.S.10122

CertaincustomersoftheCorporationsDivisionmayroutinelydepositfundsintoMonieson
Demandaccountswiththedivisioninordertoallowforfaxfilings,multiplebusinessfilings,
etc.,withoutdelayingtheirfilingsforlackofpaymentinadvance,orhavingmultiple
accounts'feespaidwithseparatechecks.Asthecustomercompletestheirfilings,fundsfor
theirfeesaremovedfromtheMoniesOnDemandaccountintotheappropriaterevenue
accountinPublicAccessFundorGeneralFund.
FY2014

FY2015

FY2016

760.7
(169.8)

590.9
(100.0)

490.9
(100.0)

SourcesTotal

590.9

490.9

390.9

UsesTotal

0.0

0.0

0.0

MoniesonDemandFundEndingBalance

590.9

490.9

390.9

Sources

BeginningBalance
Revenues

CorporationCommission

Uses

FundNumber 2335

SpinalandHeadInjuriesTrustFund

LinkToFlowChart

A.R.S.413203

TheSpinalandHeadInjuriesTrustFundiscomprisedoffinesleviedforciviltrafficpenalties.
ThefundsareutilizedbytheDepartment'sRehabilitationServicesAdministrationtoprovide
servicestoindividualswithspinalandheadinjuries.
FY2014

FY2015

FY2016

2,440.8
2,487.0

3,048.9
2,536.7

3,710.7
2,586.5

4,927.8

5,585.6

6,297.2

DepartmentofEconomicSecurity

1,865.5

1,874.9

1,874.9

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity

0.0
13.4
0.0
0.0

0.0
0.0
0.0
0.0

(2.2)
0.0
0.0
(0.2)

UsesTotal

1,878.9

1,874.9

1,872.5

SpinalandHeadInjuriesTrustFundEndingBalance

3,048.9

3,710.7

4,424.7

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

190

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2336

WaterSupplyDevelopmentFund

LinkToFlowChart

A.R.S.491271

TheWaterSupplyRevolvingFundreceivesrevenuefromtheissuanceandsaleofwater
supplydevelopmentbondsandfrommoniesappropriatedbythelegislature.Thefundis
usedtomakewatersupplydevelopmentloanstowaterprovidersforwatersupply
developmentpurposesaswellastodistributegrantstosupporttheplanningordesignof
watersupplydevelopmentprojects.
FY2014

FY2015

FY2016

0.0
0.0

0.0
1,000.0

946.3
0.0

0.0

1,000.0

946.3

0.0

53.7

53.7

0.0

0.0

0.0

UsesTotal

0.0

53.7

53.7

WaterSupplyDevelopmentFundEndingBalance

0.0

946.3

892.6

Sources

BeginningBalance
Revenues

WaterInfrastructureFinance
Authority
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

WaterInfrastructureFinance
Authority
WaterInfrastructureFinance
Authority

FundBalancesandDescriptions

191

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2337

DNAIdentificationSystemFund

LinkToFlowChart

A.R.S.412419

Fundsreceivedfroma1.28%allocationfromtheCriminalJusticeEnhancementFund(CJEF)
surchargeonfinesandpenalties,aswellasanadditional3%surchargeonfinesand
penalties,areusedtofundtheDNAidentificationunitattheDepartmentofPublicSafety.
FY2014

FY2015

FY2016

678.7
5,517.3

859.8
5,517.3

53.9
5,517.3

6,196.0

6,377.1

5,571.2

5,423.8

6,323.2

6,323.2

0.0
0.0
0.0
0.0

0.0
0.0
(5.1)
(4.0)

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

(127.0)
39.4
0.0
0.0

UsesTotal

5,336.2

6,323.2

DNAIdentificationSystemFundEndingBalance

859.8

53.9

6,314.1
(742.9)

Note: Basedonthecurrentappropriationslevelandprojectedrevenues,theDepartmentexpectsarevenueshortfallin
FY2016.Ifthisoccurs,DPSwillreduceexpendituresaccordingly.

FundNumber 2338

StatewideMonumentandMemorialRepairFund

LinkToFlowChart

A.R.S411365

Revenuesfromdonations,fundraisingactivities,collectedmonies,grants,andlegislative
appropriationsareusedforthemaintenance,repair,reconditioningorrelocationof
monumentsormemorialsandforsupportingmechanicalequipmentinthegovernmental
mall.
FY2014

FY2015

FY2016

25.3
78.9

104.2
0.0

104.2
0.0

SourcesTotal

104.2

104.2

104.2

UsesTotal

0.0

0.0

0.0

StatewideMonumentandMemorialRepairFundEndingBalance

104.2

104.2

104.2

Sources

BeginningBalance
Revenues

DepartmentofAdministration

Uses

192

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2339

MilitaryFamilyReliefFund

LinkToFlowChart

A.R.S.41608

Revenuesarereceivedfromprivatedonations,grantsandbequests.Fundsareusedto
providefinancialassistancetofamilymembersofdeceasedorwoundedveteranswhowere
deployedfromamilitarybaseinArizonaorwhoweremembersoftheArizonaArmyorAir
NationalGuard.
FY2014

FY2015

FY2016

3,779.5
1,052.1

4,513.5
1,020.0

5,089.9
1,020.0

4,831.6

5,533.5

6,109.9

DepartmentofVeterans'Services

318.1

443.6

443.6

DepartmentofVeterans'Services
DepartmentofVeterans'Services

0.0
0.0

0.0
0.0

2,300.0
0.0

UsesTotal

318.1

443.6

2,743.6

MilitaryFamilyReliefFundEndingBalance

4,513.5

5,089.9

3,366.3

Sources

BeginningBalance
Revenues

DepartmentofVeterans'Services
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2340

PermanentTribalStateCompactFund

LinkToFlowChart

A.R.S.5601.G

Thisfundreceivesrevenuesfromcertificationfeesreceivedfromindividualsandcompanies
whoarerequiredbythetribalstatecompacttobestatecertified.Revenuesaretobeused
toreimbursethecostincurredbytheDepartmentofGaminginperformingbackground
investigations.
FY2014

FY2015

FY2016

1,538.4
1,863.5

1,463.2
1,911.4

1,269.7
1,959.3

3,401.9

3,374.6

3,229.0

DepartmentofGaming

1,938.7

2,104.9

2,104.9

DepartmentofGaming

0.0

0.0

UsesTotal

1,938.7

2,104.9

2,102.9

PermanentTribalStateCompactFundEndingBalance

1,463.2

1,269.7

1,126.1

Sources

BeginningBalance
Revenues

DepartmentofGaming
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

FundBalancesandDescriptions

(2.0)

193

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2346

ConstableEthicsStandardsandTrainingFund

LinkToFlowChart

A.R.S.22138

Revenuescomefromwritfees,whicharesetbytheBoardofSupervisors,andrangein
amountupto$5.00.80%ofthefund'srevenuesareusedtofundgrantsfortrainingand
equipmentforconstables.20%ofrevenuesmaybeusedforadministrativecosts.
FY2014

FY2015

FY2016

437.8
260.2

404.1
337.3

422.8
337.0

SourcesTotal

698.0

741.4

759.8

ConstableEthicsStandards&Training
Board

293.9

318.6

318.6

UsesTotal

293.9

318.6

318.6

ConstableEthicsStandardsandTrainingFundEndingBalance

404.1

422.8

441.2

Sources

BeginningBalance
Revenues

ConstableEthicsStandards&Training
Board

Uses

NonAppropriated
Expenditures

FundNumber 2348

NeighborsHelpingNeighborsFund

LinkToFlowChart

A.R.S.43615

Individualsmaymakeadonationordesignateaportionoftheirrefundasavoluntary
contributiontotheNeighborsHelpingNeighborsFund.TheNeighborsHelpingNeighbors
FundisusedbyCommunityActionorotheragenciestoprovideassistanceinpayingutility
bills,conservingenergyandweatherization.Recipientsofassistancemusthaveahousehold
incomeatorbelow125%ofthefederalpovertylevel,besixtyyearsofageorolder,or
handicappedwithahouseholdincomeatorbelow150%ofthefederalpovertylevel.
FY2014

FY2015

FY2016

43.3
39.6

44.6
41.6

31.2
41.6

82.9

86.2

72.8

38.3

55.0

55.0

UsesTotal

38.3

55.0

55.0

NeighborsHelpingNeighborsFundEndingBalance

44.6

31.2

17.8

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEconomicSecurity

194

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2349

NationalGuardReliefFund

LinkToFlowChart

A.R.S.26183

Themajorityofrevenuesarederivedfromdonationsfromtaxpayersthroughthe"check
off"boxonArizonaStatetaxreturns.ThesefundswillbeutilizedtoassistArizonaNational
Guardsoldiersandfamilieswhoareinneedoffinancialassistance.
FY2014

FY2015

FY2016

99.8
1,137.4

1,237.2
51.4

1,288.6
51.4

SourcesTotal

1,237.2

1,288.6

1,340.0

UsesTotal

0.0

0.0

0.0

NationalGuardReliefFundEndingBalance

1,237.2

1,288.6

1,340.0

Sources

BeginningBalance
Revenues

DepartmentofEmergencyand
MilitaryAffairs

Uses

FundNumber 2350

ArizonaBenefitsFund

LinkToFlowChart

A.R.S.5601.02

ThisfundwasestablishedtobetherepositoryforcontributionspaidtotheStatebyIndian
Tribeswhohavetribalstatecompacts.Themoniesinthefundareusedtofundthe
regulatoryandadministrativefunctionsoftheDepartmentofGaming.Moniesarealsoused
forthepreventionandtreatmentof,andeducationconcerning,problemgambling.
FY2014

FY2015

FY2016

1,164.9
9,735.1

1,264.7
9,777.8

(68.8)
10,240.2

10,900.0

11,042.5

10,171.4

9,635.3

11,111.3

10,710.9

0.0
0.0

0.0
0.0

9.6
(6.6)

UsesTotal

9,635.3

11,111.3

10,713.9

ArizonaBenefitsFundEndingBalance

1,264.7

Sources

BeginningBalance
Revenues

DepartmentofGaming
SourcesTotal

Uses

Operating
DepartmentofGaming
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofGaming
RetirementAdjustment
DepartmentofGaming

(68.8)

(542.4)

Note: TheDepartmentwillmanageexpenditurestoensureapositiveendingbalance.

FundBalancesandDescriptions

195

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2355

StateHomeforVeteransTrustFund

LinkToFlowChart

A.R.S.41608

Revenuesarereceivedfromchargesforlivinginthenursinghome.Fundsareusedto
providelongtermmedicalcareandotherrelatedservicestoresidentsoftheArizonaState
Veterans'Home.
FY2014

FY2015

FY2016

1,520.7
31,876.1

4,081.1
33,824.2

6,810.3
33,824.2

33,396.8

37,905.3

40,634.5

29,315.7

31,095.0

31,095.0

0.0
0.0

0.0
0.0

(137.4)
(18.1)

UsesTotal

29,315.7

31,095.0

30,939.5

StateHomeforVeteransTrustFundEndingBalance

4,081.1

6,810.3

9,695.0

Sources

BeginningBalance
Revenues

DepartmentofVeterans'Services
SourcesTotal

Uses

Operating
DepartmentofVeterans'Services
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofVeterans'Services
RetirementAdjustment
DepartmentofVeterans'Services

FundNumber 2357

ElectionSystemsImprovementFund

LinkToFlowChart

A.R.S.41129

RevenuesconsistoffederalgrantsaswellasmatchingStatemoniesandinterestincome.
MoniesinthefundareusedtoimplementtheprovisionsoftheHelpAmericaVoteActof
2002.
FY2014

FY2015

FY2016

9,893.4
75.0

7,270.5
70.0

4,138.0
70.0

9,968.4

7,340.5

4,208.0

2,697.9

2,941.1

2,941.1

0.0

3.8

0.0

0.0

257.6

0.0

0.0

0.0

UsesTotal

2,697.9

3,202.5

2,941.0

ElectionSystemsImprovementFundEndingBalance

7,270.5

4,138.0

1,267.0

Sources

BeginningBalance
Revenues

DepartmentofStateSecretaryof
State
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments

DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
Expenditure/ReserveforPrior DepartmentofStateSecretaryof
Appropriations
State
RetirementAdjustment
DepartmentofStateSecretaryof
State

196

(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2358

Mathematics,ScienceandSpecialEducationTeacherStudentLoanFund

LinkToFlowChart

A.R.S.151784

RevenuesconsistofmoniesappropriatedbytheLegislature.TheBoardgrantsloansto
defrayinstatetuition,fees,andinstructionalmaterialscostsofstudentspursuingateaching
degreeintheSTEMfields.
FY2014

FY2015

FY2016

259.8
193.9

270.4
198.5

292.9
198.5

453.7

468.9

491.4

183.3

176.0

176.0

0.0

0.0

0.0

UsesTotal

183.3

176.0

176.0

Mathematics,ScienceandSpecialEducationTeacherStudentLoan
FundEndingBalance

270.4

292.9

315.4

Sources

BeginningBalance
Revenues

CommissionforPostsecondary
Education
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

CommissionforPostsecondary
Education
CommissionforPostsecondary
Education

FundNumber 2359PMA ControlledSubstancePrescriptionMonitoringProgram


LinkToFlowChart

A.R.S.321907(C)andA.R.S.362605

ThisfundconsistsoftransfersfromthePharmacyBoardFundandtheDepartmentofHealth
Servicestobeusedforthecontrolledsubstancesprescriptionmonitoringprogram.
FY2014

FY2015

FY2016

161.1
447.1

16.6
547.8

272.4
547.8

608.3

564.4

820.2

BoardofPharmacy

589.4

292.0

292.0

BoardofPharmacy
BoardofPharmacy

2.3
0.0

0.0
0.0

UsesTotal

591.7

292.0

291.8

ControlledSubstancePrescriptionMonitoringProgramEnding
Balance

16.6

272.4

528.4

Sources

BeginningBalance
Revenues

BoardofPharmacy
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundBalancesandDescriptions

0.0
(0.2)

197

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2360

FireSuppressionFund

LinkToFlowChart

A.R.S.37623.02

Revenueisreceivedfromstateappropriationsandreimbursementsfromlandownersandis
usedtofightwildlandfires.
FY2014

FY2015

FY2016

7,586.0
20,245.3

724.1
20,245.0

471.4
20,245.0

27,831.3

20,969.1

20,716.4

StateForester

27,107.2

20,497.7

20,497.7

StateForester

0.0

0.0

(2.5)

UsesTotal

27,107.2

20,497.7

20,495.2

FireSuppressionFundEndingBalance

724.1

471.4

221.2

Sources

BeginningBalance
Revenues

StateForester
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2361

AmericanCompetitivenessProjectFund

LinkToFlowChart

A.R.S.15245

Moniesinthefundconsistofdonations,grants,giftsandcontributionsfromindividuals,
corporations,andnonprofitorganizationsandareusedtofundtechnicalassistanceand
distributegrantstoschoolsandotherlocaleducationalagenciesthatofferacademic
programsthatemphasizeforeignlanguageacquisition,internationalbusiness,andworld
history.
FY2014

FY2015

FY2016

0.8

0.8

0.8

0.8

0.8

0.8

0.0

0.0

0.8

UsesTotal

0.0

0.0

0.8

AmericanCompetitivenessProjectFundEndingBalance

0.8

0.8

0.0

Sources

BeginningBalance
SourcesTotal
Uses

TransferDuetoFundBalance
Cap

DepartmentofEducation

198

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2364

EarlyGraduationScholarshipFund

LinkToFlowChart

A.R.S.15105

RevenuestothefundconsistoflegislativeappropriationsfromtheGeneralFund,gifts,
grants,anddonationsandareusedtopayfortuition,books,andotherfeesrelatedto
postsecondaryeducationforstudentswhograduateatleastonesemesterearly.
FY2014

FY2015

FY2016

694.9
(141.9)

0.0
0.0

0.0
0.0

553.0

0.0

0.0

553.0

0.0

0.0

UsesTotal

553.0

0.0

0.0

EarlyGraduationScholarshipFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

CommissionforPostsecondary
Education
SourcesTotal

Uses

NonAppropriated
Expenditures

CommissionforPostsecondary
Education

FundNumber 2365

VoluntaryVehicleRepairandRetrofitProgramFund

LinkToFlowChart

A.R.S.49474.03

ConsistsofmoniesappropriatedbytheLegislatureandaportionoffeescollectedfromnon
compliancetotheCleanAirAct.Programsexistincountieswithapopulationexceeding
400,000personsandaredesignedtoreducevehicleemissions.Thefundprovidesrepairand
retrofitmatchinggrantstoqualifyingmotoristswhosevehiclesfailemissionsinspections.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

1,352.1
963.5

2,315.6
900.0

2,215.6
900.0

SourcesTotal

2,315.6

3,215.6

3,115.6

DepartmentofEnvironmentalQuality

0.0

1,000.0

1,000.0

ProposedFundTransfers

0.0

0.0

2,000.0

UsesTotal

0.0

1,000.0

3,000.0

VoluntaryVehicleRepairandRetrofitProgramFundEndingBalance

2,315.6

2,215.6

115.6

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
ProposedLegislativeFund
Transfers

FundBalancesandDescriptions

199

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2366

GoldenRuleSpecialPlateFund

LinkToFlowChart

A.R.S.15243

RevenuesfromtheannualsalesofGoldenRulelicenseplateareusedtopromotethe
goldenruleinschools.
FY2014

FY2015

FY2016

0.0
192.5

0.0
195.0

4.0
195.0

192.5

195.0

199.0

192.5

191.0

191.0

UsesTotal

192.5

191.0

191.0

GoldenRuleSpecialPlateFundEndingBalance

0.0

4.0

8.0

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEducation

FundNumber 2368

LeafyGreenMarketingCommitteeFund

LinkToFlowChart

A.R.S.3419

ThisfundconsistsofassessmentsoncommoditesintheArizonaLeafyGreenProduct
ShipperMarketingAgreementusedtoensurecompliancewithacceptedfoodsafety
practices.
FY2014

FY2015

FY2016

519.6
634.7

533.5
346.8

322.8
346.8

1,154.3

880.3

669.6

620.8

557.5

557.5

UsesTotal

620.8

557.5

557.5

LeafyGreenMarketingCommitteeFundEndingBalance

533.5

322.8

112.1

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAgriculture

200

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2369

RacingInvestigationFund

LinkToFlowChart

A.R.S.41705

ThefundreceivesrevenuefromapplicantsforpermitstoholdaracemeetinArizonaare
usedtooffsetthecostincurredbytheDepartmentfortheinvestigationofanyentity
applyingforapermit.
FY2014

FY2015

FY2016

25.7
81.3

20.9
40.0

20.9
40.0

107.0

60.9

60.9

DepartmentofRacing

86.0

40.0

40.0

DepartmentofRacing

0.1

0.0

0.0

UsesTotal

86.1

40.0

40.0

RacingInvestigationFundEndingBalance

20.9

20.9

20.9

Sources

BeginningBalance
Revenues

DepartmentofRacing
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundNumber 2373

LeasetoOwnFund(SchoolFacilitiesBoard)Fund

LinkToFlowChart

A.R.S.152004

RevenuestothefundarederivedfromGeneralFundappropriationstopayfordebtservice
onleasetoownagreementsenteredintofornewschoolconstruction.
FY2014

FY2015

FY2016

2,585.4
172,719.9

381.7
176,116.0

353.7
176,364.5

175,305.3

176,497.7

176,718.2

174,923.6

176,144.0

176,420.6

UsesTotal

174,923.6

176,144.0

176,420.6

LeasetoOwnFund(SchoolFacilitiesBoard)FundEndingBalance

381.7

353.7

297.6

Sources

BeginningBalance
Revenues

SchoolFacilitiesBoard
SourcesTotal

Uses

NonAppropriated
Expenditures

SchoolFacilitiesBoard

FundBalancesandDescriptions

201

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2377

CaptiveInsuranceRegulatory/SupervisionFund

LinkToFlowChart

A.R.S.201098.18

Revenuesfromcaptiveinsurerlicenseandrenewalfeesareusedtopaythecostsof
administeringthecaptiveinsuranceprogram.Anyyearendbalanceexceeding$100,000is
revertedtotheGeneralFundafterthecloseofthefiscalyear.
FY2014

FY2015

FY2016

491.4
604.3

523.4
595.0

100.0
620.3

1,095.7

1,118.4

720.3

DepartmentofInsurance

179.6

311.4

311.4

DepartmentofInsurance
DepartmentofInsurance

1.0
391.7

0.0
707.0

0.0
308.9

DepartmentofInsurance

0.0

0.0

UsesTotal

572.3

1,018.4

620.1

CaptiveInsuranceRegulatory/SupervisionFundEndingBalance

523.4

100.0

100.2

Sources

BeginningBalance
Revenues

DepartmentofInsurance
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
TransferDuetoFundBalance
Cap
RetirementAdjustment

FundNumber 2378

LivestockandCropConservationFund

LinkToFlowChart

A.R.S.41511.23

(0.2)

TwomilliondollarsfromtheGeneralFundannuallyistransferredbytheStateParksBoard
totheDepartmentofAgricultureforthepurposesofprovidinggrantstoagriculturaland
grazingconcernswhoimplementconservationmanagementtechniques.
FY2014

FY2015

FY2016

2,394.2
18.3

1,973.1
15.1

1,090.1
12.5

2,412.5

1,988.2

1,102.6

439.4

898.1

898.1

0.0
0.0

0.0
0.0

UsesTotal

439.4

898.1

898.0

LivestockandCropConservationFundEndingBalance

1,973.1

1,090.1

204.6

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture

202

0.0
(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2379

TransitionProgramFund

LinkToFlowChart

A.R.S.31284

Revenueisreceivedfroman8%shareofprisoninmatewagesandisused,upon
appropriation,tooperatetransitionofficesforinmatesastheyarereleasedfromprison.
FY2014

FY2015

FY2016

706.9
1,861.0

47.4
1,882.2

629.6
1,882.2

2,567.9

1,929.6

2,511.8

DepartmentofCorrections

2,462.1

1,300.0

1,300.0

DepartmentofCorrections
DepartmentofCorrections

33.3
25.1

0.0
0.0

0.0
0.0

UsesTotal

2,520.4

1,300.0

1,300.0

TransitionProgramFundEndingBalance

47.4

629.6

1,211.8

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers

FundNumber 2380

MotorCarrierSafetyRevolvingFund

LinkToFlowChart

A.R.S.285203

Revenuesconsistofappropriationsandmoniesreceivedfromprivategrantsordonations.
MoniesinthefundarecontinuouslyappropriatedtotheDepartmenttobeusedbyADOT,
theAttorneyGeneralandtheDepartmentofPublicSafetyformotorcarriersafety.
FY2014

FY2015

FY2016

DepartmentofPublicSafety
DepartmentofTransportation
AttorneyGeneralDepartmentofLaw

67.0
3.5
8.5
3.5

75.0
3.5
8.8
4.7

86.2
3.5
8.8
4.7

SourcesTotal

82.5

92.0

103.2

DepartmentofPublicSafety

7.4

5.8

5.8

DepartmentofPublicSafety

0.1

0.0

0.0

UsesTotal

7.5

5.8

5.8

MotorCarrierSafetyRevolvingFundEndingBalance

75.0

86.2

97.4

Sources

BeginningBalance
Revenues
Revenues
Revenues
Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundBalancesandDescriptions

203

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2382

ArizonaLengthyTrialFund

LinkToFlowChart

A.R.S.21222

Moniesforthefundarereceivedfroma$15surchargeonfilingsinSuperiorCourt.Funds
areusedtopayfullorpartialearningsreplacementorsupplementationtojurorswhoserve
aspetitjurorsformorethanfivedaysandwhoreceivelessthanfullcompensation.
FY2014

FY2015

FY2016

1,344.1
500.5

942.8
738.5

1,068.3
804.7

1,844.6

1,681.3

1,873.0

Judiciary

623.1

613.0

613.0

Judiciary
Judiciary

278.7
0.0

0.0
0.0

0.0
0.0

UsesTotal

901.8

613.0

613.0

ArizonaLengthyTrialFundEndingBalance

942.8

1,068.3

1,260.1

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2386

FamiliesofFallenPoliceOfficersSpecialPlateFund

LinkToFlowChart

A.R.S.411721

RevenuescomefromthefeesfromFamilyofFallenPoliceOfficersspeciallicenseplatesand
areusedtoprovidegrantstononprofitorganizationsthatprovideservicestothefamilies
ofpoliceofficerswhowerekilledinthelineofduty.
FY2014

FY2015

FY2016

0.4
194.7

0.1
194.7

10.7
194.7

195.1

194.8

205.4

195.0

184.1

184.1

UsesTotal

195.0

184.1

184.1

FamiliesofFallenPoliceOfficersSpecialPlateFundEndingBalance

0.1

10.7

21.3

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofPublicSafety

204

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2387

NotaryBondFund

LinkToFlowChart

A.R.S.41314

Notarybondfeesarecollectedinthisfundanddistributedaccordingtostatutoryformula.
TheSecretaryofState'sofficereceivesaportionofthesefeestodefraythecostsof
processingthebonds.
FY2014

FY2015

FY2016

45.6
98.0

42.8
98.0

40.8
98.0

143.6

140.8

138.8

100.0

100.0

100.0

0.8

0.0

0.0

0.0

0.0

(0.1)

UsesTotal

100.8

100.0

99.9

NotaryBondFundEndingBalance

42.8

40.8

38.9

Sources

BeginningBalance
Revenues

DepartmentofStateSecretaryof
State
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State

FundNumber 2388

LaserSafetyFund

LinkToFlowChart

A.R.S.323234

Lasertechnicianfeesarecollectedtofundtheregistrationandregulationofaestheticians
whowishtoperformcosmeticproceduresusinglasersorintensepulselightdevices.
FY2014

FY2015

FY2016

0.6
34.5

4.4
35.9

9.7
37.3

35.1

40.3

47.0

RadiationRegulatoryAgency

30.4

30.6

30.6

RadiationRegulatoryAgency
RadiationRegulatoryAgency

0.3
0.0

0.0
0.0

0.0
0.0

UsesTotal

30.7

30.6

30.6

LaserSafetyFundEndingBalance

4.4

9.7

16.4

Sources

BeginningBalance
Revenues

RadiationRegulatoryAgency
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundBalancesandDescriptions

205

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2391

PublicSafetyEquipmentFund

LinkToFlowChart

A.R.S.411723

RevenuesarefromDUIandOUIpenaltiesaswellasfroma$4surchargeoncivilviolations.
Revenuesareusedtopurchasevehicles,ballisticvests,electronicstundevices,andother
safetyequipment.
FY2014

FY2015

FY2016

3,563.8
6,091.5

5,548.2
4,042.9

5,501.1
4,071.3

9,655.3

9,591.1

9,572.4

DepartmentofPublicSafety

3,209.8

2,890.0

2,890.0

DepartmentofPublicSafety
DepartmentofPublicSafety

871.5
0.0

0.0
1,200.0

0.0
1,200.0

DepartmentofPublicSafety

25.8

0.0

0.0

UsesTotal

4,107.1

4,090.0

4,090.0

PublicSafetyEquipmentFundEndingBalance

5,548.2

5,501.1

5,482.4

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers

FundNumber 2392

BuildingRenewalGrantFund

LinkToFlowChart

A.R.S.152032

Revenuestothefundconsistoflegislativeappropriationsandaredistributedasgrantsto
schooldistrictstofundprimarybuildingrenewalprojects.
FY2014

FY2015

FY2016

8,799.0
16,667.9

16,732.5
16,667.9

0.0
16,667.9

25,466.9

33,400.4

16,667.9

8,734.4

33,400.4

16,667.9

UsesTotal

8,734.4

33,400.4

16,667.9

BuildingRenewalGrantFundEndingBalance

16,732.5

0.0

0.0

Sources

BeginningBalance
Revenues

SchoolFacilitiesBoard
SourcesTotal

Uses

NonAppropriated
Expenditures

SchoolFacilitiesBoard

206

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2393

UnarmedCombatFund

LinkToFlowChart

A.R.S.5225

Thefundcollectsrevenuefromintergovernmentaltribalagreementsandboxingpromoters
whoholdboxingormixedmartialartsevents.Thesefundsareusedtooffsettheadditional
costofregulatingaboxingormixedmartialartsevent.
FY2014

FY2015

FY2016

77.1
50.0

39.6
30.0

40.2
30.0

127.1

69.6

70.2

DepartmentofRacing

87.0

29.4

29.4

DepartmentofRacing

0.5

0.0

0.0

UsesTotal

87.5

29.4

29.4

UnarmedCombatFundEndingBalance

39.6

40.2

40.8

Sources

BeginningBalance
Revenues

DepartmentofRacing
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundNumber 2394

CrimeLaboratoryOperations

LinkToFlowChart

A.R.S.411772

Revenuesfromdefensivedrivingsurchargesanda9%allocationofCJEFareusedfor
operationoftheStatecrimelabs.
FY2014

FY2015

FY2016

1,523.0
13,981.4

1,435.8
13,981.4

693.4
13,981.4

15,504.4

15,417.2

14,674.8

14,277.2

14,723.8

14,723.8

0.0
0.0
0.0
0.0

0.0
0.0
(14.0)
(8.7)
14,701.1

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

(314.5)
105.9
0.0
0.0

UsesTotal

14,068.6

14,723.8

CrimeLaboratoryOperationsEndingBalance

1,435.8

693.4

(26.3)

Note: Basedonthecurrentappropriationslevelandprojectedrevenues,theDepartmentexpectsarevenueshortfallin
FY2016.Ifthisoccurs,DPSwillreduceexpendituresaccordingly.

FundBalancesandDescriptions

207

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2395

CommunityCorrectionsEnhancementFund

LinkToFlowChart

A.R.S.31418

TheCommunityCorrectionsFundconsistsofmoniesreceivedbyprisonersduringthetime
thattheprisonerremainsoncommunitysupervision.Moniesinthefundareusedfor
CommunityCorrections.
FY2014

FY2015

FY2016

314.1
427.1

322.7
461.3

353.3
461.3

741.2

784.0

814.6

DepartmentofCorrections

414.8

430.7

430.7

DepartmentofCorrections
DepartmentofCorrections

3.7
0.0

0.0
0.0

0.0
0.0

UsesTotal

418.5

430.7

430.7

CommunityCorrectionsEnhancementFundEndingBalance

322.7

353.3

383.9

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2396

GangandImmigratonIntelligenceTeamEnforcementMissionFund

LinkToFlowChart

A.R.S.411724

RevenuesconsistofGeneralFundappropriationstotheGIITEMSLIandfroma$4surcharge
oncivilfinesandfees.RevenuesareusedinsupportoftheGIITEMprogram.
FY2014

FY2015

FY2016

2,374.5
4,965.1

2,553.8
4,965.1

5,128.9
4,988.8

7,339.6

7,518.9

10,117.7

DepartmentofPublicSafety

4,406.4

2,390.0

2,390.0

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

362.2
17.2
0.0

0.0
0.0
0.0

0.0
0.0
(0.2)

UsesTotal

4,785.8

2,390.0

2,389.8

GangandImmigratonIntelligenceTeamEnforcementMissionFund
EndingBalance

2,553.8

5,128.9

7,727.9

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment

208

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2398

WaterResourcesFund

LinkToFlowChart

A.R.S.45117

ConsistsoffeescollectedbytheDepartmentofWaterResourcesthatsupportagency
operations.
FY2014

FY2015

FY2016

2,816.0
535.3

3,266.5
497.0

3,123.1
497.0

3,351.3

3,763.5

3,620.1

DepartmentofWaterResources

83.8

640.4

640.4

DepartmentofWaterResources

1.0

0.0

0.0

UsesTotal

84.8

640.4

640.4

WaterResourcesFundEndingBalance

3,266.5

3,123.1

2,979.7

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers

FundNumber 2399

TeacherCertificationFund

LinkToFlowChart

A.R.S.15248.02

RevenuesconsistoffeescollectedbytheStateBoardofEducationfromteachersandother
schoolpersonnelwhoapplyforprofessionalcertification.Fundsareusedforoperationof
thedepartment'sTeacherCertificationprogram.
FY2014

FY2015

FY2016

47.6
2,130.0

58.2
2,360.5

58.2
2,360.5

2,177.6

2,418.7

2,418.7

2,119.4

2,360.5

2,360.5

0.0
0.0

0.0
0.0

(7.5)
(1.9)

UsesTotal

2,119.4

2,360.5

2,351.1

TeacherCertificationFundEndingBalance

58.2

58.2

67.7

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

Operating
DepartmentofEducation
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation

FundBalancesandDescriptions

209

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2400

FederalEducationandTrainingFund

LinkToFlowChart

A.R.S.49104B.7

Thefundconsistsofgifts,grants,matchingmoniesordirectpaymentsfrompublicorprivate
agenciesorprivatepersonsandenterprises.ThefundisusedtopayfortheDepartment's
servicesandpublicationsandtoconductprogramsthatareconsistentwiththegeneral
purposesandobjectives.
FY2014

FY2015

FY2016

149.4
(4.1)
165.4

144.7
0.0
165.4

242.8
0.0
165.4

310.7

310.1

408.1

166.0

62.0

62.0

0.0

5.3

0.0

UsesTotal

166.0

67.3

62.0

FederalEducationandTrainingFundEndingBalance

144.7

242.8

346.1

Sources

BeginningBalance
Revenues
Revenues

DepartmentofEnvironmentalQuality
MineInspector
SourcesTotal

Uses

NonAppropriated
MineInspector
Expenditures
PriorCommittedorObligated MineInspector
Expenditures

FundNumber 2402

PrivateDonationsFund

LinkToFlowChart

A.R.S.35142

ThisisafundutilizedbytheCommissionforPostsecondaryEducationtoexpandtheArizona
CollegeAccessNetworkandtobuildandmaintainawebsitethatprovidesinformation
aboutpostsecondaryeducationalopportuntiesinArizona.
FY2014

FY2015

FY2016

76.8
52.7

23.6
92.0

7.1
104.0

129.5

115.6

111.1

105.9

108.5

108.5

UsesTotal

105.9

108.5

108.5

PrivateDonationsFundEndingBalance

23.6

7.1

2.6

Sources

BeginningBalance
Revenues

CommissionforPostsecondary
Education
SourcesTotal

Uses

NonAppropriated
Expenditures

CommissionforPostsecondary
Education

210

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2404

SecuritiesInvestmentManagementFund

LinkToFlowChart

A.R.S.443298

Revenuesconsistoffeesandcostscollectedpursuanttoenforcementofinvestment
managementregulations.TheCommissionusesthesefundsforeducation,regulatory,
investigative,andenforcementoperationsinthesecuritiesdivision.Yearendbalancesin
excessof$100,000aretransferredtotheGeneralFund.
FY2014

FY2015

FY2016

1,326.1
2,680.4

3,287.3
2,895.0

1,966.6
3,125.0

4,006.5

6,182.3

5,091.6

CorporationCommission

714.3

715.7

715.7

CorporationCommission
CorporationCommission
CorporationCommission

0.0
4.9
0.0

0.0
0.0
3,500.0

0.0
0.0
0.0

CorporationCommission
CorporationCommission

0.0
0.0

0.0
0.0

UsesTotal

719.2

4,215.7

720.4

SecuritiesInvestmentManagementFundEndingBalance

3,287.3

1,966.6

4,371.2

Sources

BeginningBalance
Revenues

CorporationCommission
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RentManagementAdjustment
LegislativeFundTransfers
TransferDuetoFundBalance
Cap
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

5.4
(0.7)

211

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2405

PostsecondaryEducationFund

LinkToFlowChart

A.R.S.151853

Revenuestothefundconsistoffederal,state,andinstitutionalfundsrelatedtothe
LeveragingEducationalAssistancePartnershipaswellasprivateandcorporatedonations
usedtoassistintheoperatingcostsassociatedwiththeArizonaCollegeandCareerGuide,
theArizonaMinorityEducationalPolicyAnalysisCenter,andtheTwelvePlusPartnership.
FY2014

FY2015

FY2016

193.5
1,328.4

239.3
1,448.7

152.6
1,448.7

1,521.9

1,688.0

1,601.3

1,282.6

1,535.4

1,535.4

0.0

0.0

0.2

0.0

0.0

(0.2)

UsesTotal

1,282.6

1,535.4

1,535.4

PostsecondaryEducationFundEndingBalance

239.3

152.6

65.9

Sources

BeginningBalance
Revenues

CommissionforPostsecondary
Education
SourcesTotal

Uses

Operating
CommissionforPostsecondary
Expenditures/Appropriations Education
RiskManagementAdjustment CommissionforPostsecondary
Education
RetirementAdjustment
CommissionforPostsecondary
Education

212

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2406

RegistrarofContractorsFund

LinkToFlowChart

A.R.S.321107

Consistsofregistrationandlicensefeesfromcontractors.Thesemoniesaretobeusedfor
theoperationsoftheRegistrarofContractorsagency.
FY2014

FY2015

FY2016

12,222.3
9,845.7

11,452.4
7,487.6

6,743.3
7,487.6

22,068.0

18,940.0

14,230.9

10,615.6

12,196.7

12,196.7

RegistrarofContractors
RegistrarofContractors
RegistrarofContractors
ProposedFundTransfers

0.0
0.0
0.0
0.0

0.0
0.0
0.0
0.0

(27.9)
0.0
(9.8)
5,000.0

RegistrarofContractors

0.0

0.0

(7.4)

UsesTotal

10,615.6

12,196.7

17,151.6

RegistrarofContractorsFundEndingBalance

11,452.4

6,743.3

(2,920.7)

Sources

BeginningBalance
Revenues

RegistrarofContractors
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RentManagementAdjustment
RiskManagementAdjustment
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment

RegistrarofContractors

Note: Thenegativeendingbalanceisonlyduetotherequirementtomatchexpenditureplanwithappropriation.The
agencywilltakenecessarystepstoensureexpendituresremaininlinewithavailablefunding.

FundNumber 2408

AbandonedMineSafetyFund

LinkToFlowChart

A.R.S.27131

Revenuesincludegifts,grantsandcontributionsandmoniesthatmaybeappropriatedby
thelegislaturetomatchthegifts,grantsandcontributionsbasedontheprecedingyear's
expenditures.Fundareusedtopaycontractorsforactualabatementcoststofill,fence,or
plugshafts.
FY2014

FY2015

FY2016

153.3
1.0

144.2
0.0

84.2
0.0

154.3

144.2

84.2

10.1

60.0

60.0

UsesTotal

10.1

60.0

60.0

AbandonedMineSafetyFundEndingBalance

144.2

84.2

24.2

Sources

BeginningBalance
Revenues

MineInspector
SourcesTotal

Uses

NonAppropriated
Expenditures

MineInspector

FundBalancesandDescriptions

213

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2409

Children'sHealthInsuranceProgramFund

LinkToFlowChart

A.R.S.362995

ConsistsofFederalTitleXXIfundsandmemberpremiums,whichareusedtoprovidehealth
coverageforchildreneligiblefortheKidsCareprogramadministeredbyAHCCCS,and
relatedadministrativecosts.
FY2014

FY2015

FY2016

1,813.7
46,777.9

1,277.4
6,649.8

1,277.4
5,830.4

48,591.6

7,927.2

7,107.8

46,468.8

6,649.8

5,830.4

845.5

0.0

0.0

0.0

0.0

(7.3)

0.0

0.0

(1.1)

UsesTotal

47,314.3

6,649.8

5,822.1

Children'sHealthInsuranceProgramFundEndingBalance

1,277.4

1,277.4

1,285.7

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments

ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
RiskManagementAdjustment ArizonaHealthCareCost
ContainmentSystem
RetirementAdjustment
ArizonaHealthCareCost
ContainmentSystem

FundNumber 2410

WaterResourcesPublicationandMailingFund

LinkToFlowChart

A.R.S.45115

Revenuesconsistofmoniespaidforlegalnoticesrequiredbylaw.Fundsareusedfor
relatedexpenses.Anyfundsexceeding$20,000attheendoftheyearreverttotheGeneral
Fund.
FY2014

FY2015

FY2016

0.3
4.6

1.2
4.0

2.2
4.0

4.9

5.2

6.2

3.7

3.0

3.0

UsesTotal

3.7

3.0

3.0

WaterResourcesPublicationandMailingFundEndingBalance

1.2

2.2

3.2

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofWaterResources

214

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2411

WaterResourcesProductionandCopyingFund

LinkToFlowChart

A.R.S.45114

RevenuesconsistofmoniespaidforcopiesofDepartmentrecordsandareusedfor
administrativeexpensesrelatedthereto.Anyfundsexceeding$20,000attheendofthe
yearreverttotheGeneralFund.
FY2014

FY2015

FY2016

18.6
3.0

14.7
3.0

14.7
3.0

21.6

17.7

17.7

6.9

3.0

3.0

UsesTotal

6.9

3.0

3.0

WaterResourcesProductionandCopyingFundEndingBalance

14.7

14.7

14.7

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofWaterResources

FundNumber 2412

AcupunctureBoardofExaminersFund

LinkToFlowChart

A.R.S.323905

Revenuesarefromthefees,fines,andotherrevenuesreceivedbytheBoard,andareused
tolicenseandinvestigateacupuncturists.
FY2014

FY2015

FY2016

126.3
150.2

133.4
152.4

131.1
154.4

276.5

285.8

285.5

143.1

154.7

157.7

0.0
0.0

0.0
0.0

UsesTotal

143.1

154.7

157.4

AcupunctureBoardofExaminersFundEndingBalance

133.4

131.1

128.1

Sources

BeginningBalance
Revenues

AcupunctureBoardofExaminers
SourcesTotal

Uses

Operating
AcupunctureBoardofExaminers
Expenditures/Appropriations
RiskManagementAdjustment AcupunctureBoardofExaminers
RetirementAdjustment
AcupunctureBoardofExaminers

FundBalancesandDescriptions

(0.2)
(0.1)

215

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2414

SharedLocation&AdvertisementAgreementExpense

LinkToFlowChart

A.R.S.28409

Revenuesinthefundconsistofpaymentsreceivedfrompublicandprivateentitiesthat
haveenteredintoagreementswiththeDepartmentofTransportationtosharelocations
and/oradvertisegoodsandservicesthataredeemedtobeofmutualinteresttoboth
parties.Moniesdepositedinthefundmaybeusedtopartiallyoffsetthecostincurredby
ADOTinprovidingalocationandadvertising.
FY2014

FY2015

FY2016

89.4

73.8

53.8

89.4

73.8

53.8

15.7

20.0

20.0

UsesTotal

15.7

20.0

20.0

SharedLocation&AdvertisementAgreementExpenseEnding
Balance

73.8

53.8

33.8

Sources

BeginningBalance
SourcesTotal
Uses

NonAppropriated
Expenditures

DepartmentofTransportation

FundNumber 2415

CriminalCaseProcessingandEnforcementImprovementFund

LinkToFlowChart

A.R.S.12201.01

Thepurposeofthefundistoimprovetheprocessingofcriminalcasesinthesuperiorcourt
andthejusticecourtsandtheenforcementofcourtorders,includingthecollectionofcourt
orderedfees,fines,penalties,assessments,sanctionsandforfeitures.Thesupremecourt
shallallocatemoniesinthefundtocountiesfortheplanningandimplementationof
collaborativeprojectsthataredesignedtoimprovetheprocessingofcriminalcasesandthe
enforcementofcourtorders,includingthecollectionofcourtorderedfees,fines,penalties,
assessments,sanctionsandforfeitures.
FY2014

FY2015

FY2016

14.2

14.2

14.2

SourcesTotal

14.2

14.2

14.2

UsesTotal

0.0

0.0

0.0

CriminalCaseProcessingandEnforcementImprovementFund
EndingBalance

14.2

14.2

14.2

Sources

BeginningBalance
Uses

216

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2417

HighwayExpansionandExtensionLoanProgramFund

LinkToFlowChart

A.R.S.287674

Revenuesconsistoflegislativeappropriations,federalreceipts,loanrepaymentsand
interests,andfundingobligationsissuesbytheStateTransportationBoard.TheHighway
ExpansionandExtensionLoanProgramprovidesthestateanditscommunitieswithan
innovativefinancingmechanismtoacceleratethefundingofroadconstructionprojects.
FY2014

FY2015

FY2016

77,564.1
662.3

78,226.4
1,203.0

66,929.4
5,768.5

78,226.4

79,429.4

72,697.9

DepartmentofTransportation

0.0

12,500.0

12,500.0

ProposedFundTransfers

0.0

0.0

20,000.0

UsesTotal

0.0

12,500.0

32,500.0

HighwayExpansionandExtensionLoanProgramFundEnding
Balance

78,226.4

66,929.4

40,197.9

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures
ProposedLegislativeFund
Transfers

FundNumber 2420

AssistanceforEducationFund

LinkToFlowChart

A.R.S.15973.01

Fundedthroughcollectionsfromstateincometaxrefunds(thecheckboxforeducation)and
areusedtoprovidegrantstoschooldistrictsandcharters.
FY2014

FY2015

FY2016

575.9
41.5

298.0
78.3

151.0
78.3

617.4

376.3

229.3

DepartmentofEducation

319.4

225.3

225.3

DepartmentofEducation

0.0

0.0

UsesTotal

319.4

225.3

225.1

AssistanceforEducationFundEndingBalance

298.0

151.0

4.1

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.2)

217

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2421

CPSExpeditedSubstanceAbuseTreatmentFund

LinkToFlowChart

A.R.S.8812

TheChildProtectiveServicesExpeditedSubstanceAbuseTreatmentFundconsistsof
legislativeappropriations.TheChildProtectiveServicesExpeditedSubstanceAbuse
TreatmentFundisusedtoprovideexpeditedsubstanceabusetreatmenttoparentsor
guardianswithaprimarygoaloffacilitatingfamilypreservationorreunification.Servicesare
availabletoparentsorguardianswhoarenoteligibleforbenefitsunderTitleXIXorprivate
insuranceandwhoareapartytoadependencyactionconcerningachildoftheparentora
childunderthecareoftheguardianandhaveacaseplanthatprovidesforthechildto
eitherremainwithorreturntotheparentorguardian.
FY2014

FY2015

FY2016

0.0

0.0

0.0

SourcesTotal

0.0

0.0

0.0

UsesTotal

0.0

0.0

0.0

CPSExpeditedSubstanceAbuseTreatmentFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Uses

FundNumber 2422

DrivingUnderInfluenceAbatementFund

LinkToFlowChart

A.R.S.281304

Thefundconsistsof$250finespaidbyoffendersconvictedofextremeDUIandareusedto
fundDUIpreventionandenforcementactivities.
FY2014

FY2015

FY2016

1,530.2
1,639.7
154.9

1,154.2
1,503.0
153.9

641.4
1,503.0
153.9

3,324.8

2,811.1

2,298.3

153.8

153.9

153.9

Governor'sOfficeofHighwaySafety

2,015.7

2,015.8

2,015.8

DepartmentofTransportation
DepartmentofTransportation
Governor'sOfficeofHighwaySafety

1.1
0.0
0.0

0.0
0.0
0.0

UsesTotal

2,170.6

2,169.7

2,169.5

DrivingUnderInfluenceAbatementFundEndingBalance

1,154.2

641.4

128.8

Sources

BeginningBalance
Revenues
Revenues

Governor'sOfficeofHighwaySafety
DepartmentofTransportation
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
RetirementAdjustment

DepartmentofTransportation

218

0.0
(0.1)
(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2423

CommissionfortheDeafandtheHardofHearingFund

LinkToFlowChart

A.R.S.361945

GrantfundstobeusedtostudyhearinglossandneedsofNativeAmericansintheStateof
Arizonaandforprogramsrelatedtomentalhealthissues.
FY2014

FY2015

FY2016

11.6

11.6

11.6

SourcesTotal

11.6

11.6

11.6

UsesTotal

0.0

0.0

0.0

CommissionfortheDeafandtheHardofHearingFundEnding
Balance

11.6

11.6

11.6

Sources

BeginningBalance
Uses

FundNumber 2425

CitizensCleanElectionFund

LinkToFlowChart

A.R.S.16940

RevenuetotheCitizen'sCleanElectionFundisderivedfromthefollowingsources:an
additionalsurchargeof10%imposedoncivilandcriminalfinesandpenalties,voluntary
contributions,qualifyingcontributionsreceivedbyparticipatingcandidatesandcivil
penaltiesassessedagainstviolatorsoftheCitizensCleanElectionsAct.Asof8/2/12,the
voluntary$5checkoffonArizonastateincometaxreturnandvoluntarydollarfordollartax
credittotheCleanElectionFundwaseliminated.Upto10%ofthefundingmaybeusedto
enforcetheCitizensCleanElectionsActandatleast10%mustbespentonvotereducation.
Inadditionrevenuesalsohelpfundparticipatingcandidatecampaigns.
FY2014

FY2015

FY2016

21,404.5
8,825.9

23,559.9
8,592.0

22,110.3
8,615.0

30,230.4

32,151.9

30,725.3

6,670.5

10,041.6

10,041.6

0.0
0.0

0.0
0.0

(1,000.9)
(0.6)

UsesTotal

6,670.5

10,041.6

9,040.1

CitizensCleanElectionFundEndingBalance

23,559.9

22,110.3

21,685.2

Sources

BeginningBalance
Revenues

Citizens'CleanElectionsCommission
SourcesTotal

Uses

NonAppropriated
Citizens'CleanElectionsCommission
Expenditures
RiskManagementAdjustment Citizens'CleanElectionsCommission
RetirementAdjustment
Citizens'CleanElectionsCommission

FundBalancesandDescriptions

219

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2426

StandingPoliticalCommitteeAdminFund

LinkToFlowChart

A.R.S.41128

Revenuesconsistoffilingfeespaidbystandingpoliticalcommitteesinregisteringwiththe
SecretaryofState'sOffice.Moniesinthefundareusedtoadministerandenforcethe
campaignfinancelawsrelatingtostandingpoliticalcommittees.
FY2014

FY2015

FY2016

24.5
19.1

43.5
19.1

62.6
19.1

43.6

62.6

81.7

0.1

0.0

0.0

UsesTotal

0.1

0.0

0.0

StandingPoliticalCommitteeAdminFundEndingBalance

43.5

62.6

81.7

Sources

BeginningBalance
Revenues

DepartmentofStateSecretaryof
State
SourcesTotal

Uses

LegislativeFundTransfers

DepartmentofStateSecretaryof
State

FundNumber 2427

RiskAssessmentFund

LinkToFlowChart

A.R.S.361693

MoniesreceivedfromtheDepartmentofEnvironmentalQualityforpublichealthrisk
assessmentsservicesperformedbytheDepartmentofHealthServices.
FY2014

FY2015

FY2016

47.6
14.6

46.4
60.0

46.4
60.0

62.2

106.4

106.4

DepartmentofHealthServices

15.7

60.0

60.0

DepartmentofHealthServices

0.1

0.0

0.0

UsesTotal

15.8

60.0

60.0

RiskAssessmentFundEndingBalance

46.4

46.4

46.4

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

220

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2428

PrisonerSpendableAccountsFund

LinkToFlowChart

A.R.S.31230

Thisisatrustaccountforinmates.Revenuesarereceivedfrominmatedepositsandprovide
forinmateexpenditures.
FY2014

FY2015

FY2016

10,524.1

10,524.1

10,524.1

SourcesTotal

10,524.1

10,524.1

10,524.1

UsesTotal

0.0

0.0

0.0

PrisonerSpendableAccountsFundEndingBalance

10,524.1

10,524.1

10,524.1

Sources

BeginningBalance
Uses

FundNumber 2429

JointSubstanceAbuseTreatmentFund

LinkToFlowChart

A.R.S.8881

TheJointSubstanceAbuseTreatmentFundconsistsoflegislativeappropriations.TheJoint
SubstanceAbuseTreatmentFundisusedtosupporttheArizonaFamiliesF.I.R.S.T.(Families
inRecoverySucceedingTogether)program.Servicesareavailabletoparents,guardiansor
custodianswhosesubstanceabuseisasignificantbarriertomaintaining,preserving,or
reunifyingthefamily,andCashAssistancerecipientswhosesubstanceabuseisasignificant
barriertomaintainingorobtainingemployment.
FY2014

FY2015

FY2016

610.8

0.0

0.0

610.8

0.0

0.0

610.8

0.0

0.0

UsesTotal

610.8

0.0

0.0

JointSubstanceAbuseTreatmentFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
SourcesTotal
Uses

NonAppropriated
Expenditures

DepartmentofEconomicSecurity

FundBalancesandDescriptions

221

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2430

ColoradoRiverLandClaimsRevolvingFund

LinkToFlowChart

A.R.S.41191

Revenuesincludemoniesrecoveredbythestatefromthesettlementofthisstate's
sovereignlandclaimsandareusedtoinvestigateandprosecutethestate'sclaimsof
ownershipofsovereignlandsinthevicinityoftheColoradoriver.
FY2014

FY2015

FY2016

12.3

12.3

12.3

SourcesTotal

12.3

12.3

12.3

UsesTotal

0.0

0.0

0.0

ColoradoRiverLandClaimsRevolvingFundEndingBalance

12.3

12.3

12.3

Sources

BeginningBalance
Uses

FundNumber 2431

RecordsServicesFund

LinkToFlowChart

A.R.S.411345

TheRecordsServicesFundconsistsoffeesfromstateagencies,politicalsubdivisionsofthe
state,andothergovernmentalunitsforuseinthepreservationandmanagementofrecords.
FY2014

FY2015

FY2016

443.0
825.4

418.2
825.4

380.5
825.4

1,268.4

1,243.6

1,205.9

741.0

741.3

741.3

105.1

121.8

121.8

4.1

0.0

0.0

0.0

0.0

(0.5)

UsesTotal

850.2

863.1

862.6

RecordsServicesFundEndingBalance

418.2

380.5

343.3

Sources

BeginningBalance
Revenues

DepartmentofStateSecretaryof
State
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State

222

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2432

LandConservationFund

LinkToFlowChart

A.R.S.41511.23

Revenuesconsistedofinterestanda$20millionannualtransferfromtheStateGeneral
Fund,endinginFY2011.Thefundprovidesmatchinggrantstopurchasestatetrustlands
foropenspaceandconservationpurposes.
FY2014

FY2015

FY2016

17,939.1
96.8

2,017.5
15.0

271.2
1.0

18,035.9

2,032.5

272.2

16,018.5

1,761.3

254.2

0.0
0.0

0.0
0.0

UsesTotal

16,018.5

1,761.3

251.0

LandConservationFundEndingBalance

2,017.5

271.2

21.1

Sources

BeginningBalance
Revenues

ParksBoard
SourcesTotal

Uses

NonAppropriated
ParksBoard
Expenditures
RiskManagementAdjustment ParksBoard
RetirementAdjustment
ParksBoard

FundNumber 2433

FingerprintClearanceCardFund

LinkToFlowChart

A.R.S.411758.06

(3.1)
(0.1)

Revenuefromchargesonfingerprintclearancecardapplicantsareusedforcriminalhistory
searchesonjobapplicantsforselectedpositions.
FY2014

FY2015

FY2016

4,062.8
4,812.8

4,327.8
6,368.2

4,647.3
6,368.2

8,875.6

10,696.0

11,015.5

DepartmentofPublicSafety

4,504.1

6,048.7

6,048.7

DepartmentofPublicSafety
DepartmentofPublicSafety
ProposedFundTransfers

43.7
0.0
0.0

0.0
0.0
0.0

0.0
(5.7)
4,347.8

DepartmentofPublicSafety

0.0

0.0

(3.3)

UsesTotal

4,547.8

6,048.7

10,387.5

FingerprintClearanceCardFundEndingBalance

4,327.8

4,647.3

627.9

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment

FundBalancesandDescriptions

223

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2435

BoardofFingerprintingFund

LinkToFlowChart

A.R.S.41619.56

FeeschargedforobtainingafingerprintclearancecardareusedtooperatetheBoardof
Fingerprinting.
FY2014

FY2015

FY2016

1,283.8
737.3
737.9

1,509.6
747.9
747.9

1,685.6
755.2
755.9

2,759.0

3,005.4

3,196.7

BoardofFingerprinting

508.0

571.9

571.9

DepartmentofPublicSafety

737.3

747.9

755.2

4.1
0.0
0.0

0.0
0.0
0.0

UsesTotal

1,249.4

1,319.8

1,326.4

BoardofFingerprintingFundEndingBalance

1,509.6

1,685.6

1,870.3

Sources

BeginningBalance
Revenues
Revenues

BoardofFingerprinting
DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
Expenditures
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

BoardofFingerprinting
BoardofFingerprinting
BoardofFingerprinting

FundNumber 2436

AgricultureAdministrativeSupportFund

LinkToFlowChart

A.R.S.3108

0.0
(0.3)
(0.4)

ThefundconsistsofmoneycollectedfromtheAgriculturalEmploymentRelationsBoard,
ArizonaCitrusResearchCouncil,ArizonaGrainResearchandPromotionCouncil,andArizona
IcebergLettuceResearchCouncilbasedonnegotiatedinteragencyagreementstocover
costsincurredbytheDepartmentinprovidingadministrativesupporttotheAERBand
commoditycouncils.
FY2014

FY2015

FY2016

38.8
40.3

53.2
40.3

54.6
40.3

79.1

93.5

94.9

DepartmentofAgriculture

25.5

38.9

38.9

DepartmentofAgriculture
DepartmentofAgriculture
DepartmentofAgriculture

0.4
0.0
0.0

0.0
0.0
0.0

0.0
0.0
0.0

UsesTotal

25.9

38.9

38.9

AgricultureAdministrativeSupportFundEndingBalance

53.2

54.6

56.0

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

224

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2438

AHCCCSIntergovernmentalServiceFund

LinkToFlowChart

A.R.S.362927

Thefundisusedtopayallcosts,includingstaffpositions,incurredintheadministrationofa
MedicaidinformationsystemfortheStateofHawaii.Revenuesarefrombillingstothe
HawaiiMedicaidprogram(thisfundisalsoreferredtoasthe"HAPAFund").
FY2014

FY2015

FY2016

2,060.1
7,346.7

2,092.1
7,303.5

1,395.6
7,303.5

9,406.8

9,395.6

8,699.1

197.7

0.0

0.0

7,116.9

8,000.0

8,000.0

0.0

0.0

(3.1)

UsesTotal

7,314.6

8,000.0

7,996.9

AHCCCSIntergovernmentalServiceFundEndingBalance

2,092.1

1,395.6

702.2

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

AdministrativeAdjustments
NonAppropriated
Expenditures
RetirementAdjustment

ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem

FundNumber 2439

PreventionofChildAbuseFund

LinkToFlowChart

A.R.S.41109

Revenueisreceivedfromthesaleandrenewalofthesechildabusepreventionspecial
platesandisusedforprogramstopreventchildabuse.
FY2014

FY2015

FY2016

146.5
317.9

141.4
317.0

137.4
317.0

464.4

458.4

454.4

OfficeoftheGovernor

323.0

321.0

321.0

OfficeoftheGovernor

0.0

0.0

0.0

UsesTotal

323.0

321.0

321.0

PreventionofChildAbuseFundEndingBalance

141.4

137.4

133.4

Sources

BeginningBalance
Revenues

OfficeoftheGovernor
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

225

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2440

CourtReportersFund

LinkToFlowChart

A.R.S.324007

RevenueforthefundcomesfromregistrationandrenewalfeesCertifiedCourtReporters
pay.Moniesinthefundareusedforthecertificationandadministrationofcourtreporters
statewide.
FY2014

FY2015

FY2016

51.8
179.6

111.3
5.9

0.0
180.8

231.4

117.2

180.8

Judiciary
Judiciary

0.0
119.2

(4.1)
121.3

0.0
121.3

Judiciary
Judiciary

0.9
0.0

0.0
0.0

UsesTotal

120.1

117.2

121.2

CourtReportersFundEndingBalance

111.3

0.0

59.6

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2441

Veterans'DonationFund

LinkToFlowChart

A.R.S.41608

0.0
(0.1)

Revenuesaregeneratedthroughpublicandprivatecontributionsandthroughthesalesof
VeteranandFreedomlicenseplates.FundsareusedforthebenefitofVeteransinArizona.
FY2014

FY2015

FY2016

1,394.8
1,881.6

1,451.7
1,738.4

2,463.4
1,738.4

3,276.4

3,190.1

4,201.8

0.0
1,824.6

0.0
726.7

2,300.0
1,656.1

UsesTotal

1,824.6

726.7

3,956.1

Veterans'DonationFundEndingBalance

1,451.7

2,463.4

245.7

Sources

BeginningBalance
Revenues

DepartmentofVeterans'Services
SourcesTotal

Uses

TransferIn
NonAppropriated
Expenditures

DepartmentofVeterans'Services
DepartmentofVeterans'Services

226

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2442

FirearmsSafetyandRangesFund

LinkToFlowChart

A.R.S.17273

RevenuesreceivedfromthesaleorleaseofpropertyownedbytheGameandFish
Commissionandareusedforthepurposeofprovidingpubliclyownedshootingranges.
FY2014

FY2015

FY2016

3.2
34.7

19.4
34.8

35.7
34.8

37.9

54.2

70.5

18.5

18.5

18.5

UsesTotal

18.5

18.5

18.5

FirearmsSafetyandRangesFundEndingBalance

19.4

35.7

52.0

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures

Game&FishDepartment

FundNumber 2443

StateAidtoCountyAttorneysFund

LinkToFlowChart

A.R.S.11539

ThefundconsistsofappropriationsfromtheStateGeneralFundandsupplementalcharges
oncriminalandciviltrafficfines.Thefundsaredistributedbyformulatothecountiesfor
theprocessingofcriminalcases.
FY2014

FY2015

FY2016

115.7
965.3

107.4
965.3

99.1
965.3

1,081.0

1,072.7

1,064.4

973.6

973.6

973.6

UsesTotal

973.6

973.6

973.6

StateAidtoCountyAttorneysFundEndingBalance

107.4

99.1

90.8

Sources

BeginningBalance
Revenues

CriminalJusticeCommission
SourcesTotal

Uses

Operating
Expenditures/Appropriations

CriminalJusticeCommission

FundBalancesandDescriptions

227

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2444

SchoolsfortheDeafandBlindFund

LinkToFlowChart

A.R.S.151304

FundconsistsofmoneyobtainedfromtheDepartmentofEducationSpecialEducation
VoucherFund,andexpendablereceiptsfromtheStateLandTrust.Fundsareusedforthe
educationofDeafandBlindchildren,childrenwithmultipledisabilities,andchildrenwith
multipledisabilitiesandseveresensoryimpairments.
FY2014

FY2015

FY2016

734.8
11,484.6

284.9
11,720.7

(584.6)
11,244.5

12,219.4

12,005.6

10,659.9

12,266.9

12,590.2

11,577.2

0.0
0.0

0.0
(10.2)

12,590.2

11,567.0

Sources

BeginningBalance
Revenues

SchoolsfortheDeafandtheBlind
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RetirementAdjustment

SchoolsfortheDeafandtheBlind
SchoolsfortheDeafandtheBlind
SchoolsfortheDeafandtheBlind

(332.4)
0.0

UsesTotal

11,934.5

SchoolsfortheDeafandBlindFundEndingBalance

284.9

(584.6)

(907.1)

Note: Revenueisexpectedtobelessthanpreviouslyappropriated.Spendingwillbelimitedtotheamountofrevenue
actuallygenerated,iflessthantheappropriatedamount.

228

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2445JCA

StateAidtoIndigentDefenseFund

LinkToFlowChart

A.R.S.11588

TheStateAidtoIndigentDefenseFundconsistsoffundsfromaportionoffilingfees
collectedbythesupremecourtandthecourtofappeals.Thepurposeofthefundisto
providestateaidtothecountypublicdefender,legaldefenderandcontractindigent
defensecounselfortheprocessingofcriminalcases.
FY2014

FY2015

FY2016

CriminalJusticeCommission
DepartmentofPublicSafety
AttorneyGeneralDepartmentofLaw

935.0
923.0
0.0
500.0

1,281.3
919.1
700.0
800.1

1,500.4
919.1
700.0
800.1

SourcesTotal

2,358.0

3,700.5

3,919.6

CriminalJusticeCommission

500.0

0.0

0.0

DepartmentofPublicSafety

0.0

700.0

700.0

AttorneyGeneralDepartmentofLaw

488.1

800.1

800.1

AttorneyGeneralDepartmentofLaw
CriminalJusticeCommission

5.1
83.5

0.0
700.0

0.0
1,000.0

UsesTotal

1,076.7

2,200.1

2,500.1

StateAidtoIndigentDefenseFundEndingBalance

1,281.3

1,500.4

1,419.5

Sources

BeginningBalance
Revenues
Revenues
Revenues
Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers

FundBalancesandDescriptions

229

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2446

StateAidtoCourtsFund

LinkToFlowChart

A.R.S.12116.01

Thefundreceiveslegislativeappropriations,aportionofcourtfilingfees,andaportionof
fees,fines,penaltiesandforfeiturescollectedoncriminaloffencesandcivilmotorvehicle
violations.ItisusedtoprovidestateaidtotheSuperiorCourtforprocessingcriminalcases
andisdistributedtoeachcountybasedonpopulationandthenumberoffelonyfilings.
FY2014

FY2015

FY2016

190.1
2,562.1

343.0
2,581.8

380.2
2,581.8

2,752.2

2,924.8

2,962.0

Judiciary

2,338.1

2,944.6

2,944.6

Judiciary
Judiciary
Judiciary

(0.1)
71.2
0.0

(400.0)
0.0
0.0

0.0
0.0
0.0

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment

UsesTotal

2,409.2

2,544.6

2,944.6

StateAidtoCourtsFundEndingBalance

343.0

380.2

17.5

FundNumber 2448

PartnershipFund

LinkToFlowChart

A.R.S.41511.04

ThefundwascreatedtoallowtheBoardtocollectandexpendmoniesforadministrationof
theFederalLandandWaterConservationFundprogram.Thisisaccomplishedthroughthe
useofasurchargeassessedtosubgrantees.
FY2014

FY2015

FY2016

300.0
174.3

342.0
230.0

329.5
125.0

474.3

572.0

454.5

ParksBoard

132.3

242.5

242.5

ParksBoard

0.0

0.0

0.5

UsesTotal

132.3

242.5

243.0

PartnershipFundEndingBalance

342.0

329.5

212.1

Sources

BeginningBalance
Revenues

ParksBoard
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

230

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2449

StatewideEmployeeRecognitionGifts/DonationsFund

LinkToFlowChart

A.R.S.41709

RevenueisgeneratedthroughdonationsfromagencyStateemployeesandthrough
EmployeeRecognitionfundraisingevents,andusedtorecognizeoutstandingemployee
performanceandtoconducteventsthatenhancethemoraleoftheagency.
FY2014

FY2015

FY2016

33.7
2.0

33.7
2.0

33.7
2.0

35.7

35.7

35.7

2.0

2.0

2.0

UsesTotal

2.0

2.0

2.0

StatewideEmployeeRecognitionGifts/DonationsFundEnding
Balance

33.7

33.7

33.7

Sources

BeginningBalance
Revenues

DepartmentofJuvenileCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofJuvenileCorrections

FundNumber 2449DTA StatewideEmployeeRecognitionGifts/DonationsFund


LinkToFlowChart

A.R.S.281304

Thisfundreceivesmoniesthroughgiftsanddonationsfrompublicandprivateentitiesandis
usedtoconductADOTsemployeerecognitionprograms.
FY2014

FY2015

FY2016

19.5
25.9

29.4
20.0

10.0
20.0

45.4

49.4

30.0

16.0

39.4

30.0

UsesTotal

16.0

39.4

30.0

StatewideEmployeeRecognitionGifts/DonationsFundEnding
Balance

29.4

10.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofTransportation

FundBalancesandDescriptions

231

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2449EVA StatewideEmployeeRecognitionGifts/DonationsFund
LinkToFlowChart

ARS41776,35142Aand35131G

Revenuestothefundconsistofgifts,grants,matchingmoniesordirectpaymentsfrom
publicorprivateagenciesorprivatepersonsandenterprises.Moniesareusedtorecognize
outstandingemployeeperformanceandtoconducteventsthatenhancethemoraleofthe
agency.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

2.0
3.7

3.4
2.5

3.4
2.5

SourcesTotal

5.7

5.9

5.9

DepartmentofEnvironmentalQuality

2.3

2.5

2.5

UsesTotal

2.3

2.5

2.5

StatewideEmployeeRecognitionGifts/DonationsFundEnding
Balance

3.4

3.4

3.4

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures

FundNumber 2449PIA

EmployeeRecognitionFund

LinkToFlowChart

A.R.S.41776

Thismoneycomesfromsalesofcandyandsnacks,andauctioneventsviadonatedgoods.
Thisfundisusedtofundemployeerecognition/appreciationeventsasdeterminedbythe
agency'semployeeappreciationcommittee.
FY2014

FY2015

FY2016

9.2
14.9

18.9
9.0

22.7
9.0

24.1

27.9

31.7

5.2

5.2

5.2

UsesTotal

5.2

5.2

5.2

EmployeeRecognitionFundEndingBalance

18.9

22.7

26.5

Sources

BeginningBalance
Revenues

Pioneers'Home
SourcesTotal

Uses

NonAppropriated
Expenditures

Pioneers'Home

232

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2449RVA StatewideEmployeeRecognitionGifts/DonationsFund
LinkToFlowChart

A.R.S.41776

Receiptsinthefundconsistofdonationsderivedfromfundraisingactivities,contributions,
orservicesfromemployees.Thisfundisusedexclusivelyforemployeerecognitionactivities
intheDepartmentofRevenue.
FY2014

FY2015

FY2016

1.2
1.9

0.8
2.8

3.6
2.8

3.1

3.6

6.4

2.3

0.0

0.0

UsesTotal

2.3

0.0

0.0

StatewideEmployeeRecognitionGifts/DonationsFundEnding
Balance

0.8

3.6

6.4

Sources

BeginningBalance
Revenues

DepartmentofRevenue
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofRevenue

FundNumber 2449VSA StatewideEmployeeRecognitionGifts/DonationsFund


LinkToFlowChart

A.R.S.41776

RevenueisgeneratedthroughdonationsfromagencyStateemployeesandthrough
EmployeeRecognitionfundraisingevents.Fundsareusedtorecognizeoutstanding
employeeperformanceandtoconducteventsthatenhancethemoraleoftheagency.
FY2014

FY2015

FY2016

1.4

1.4

1.4

SourcesTotal

1.4

1.4

1.4

UsesTotal

0.0

0.0

0.0

StatewideEmployeeRecognitionGifts/DonationsFundEnding
Balance

1.4

1.4

1.4

Sources

BeginningBalance
Uses

FundBalancesandDescriptions

233

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2451

StateLandDepartmentFund

LinkToFlowChart

A.R.S.7108

Thefundisusedtopayforzoningapplicationfeesandadvertisingforlandsales.Thefundis
reimbursedbythepurchaserorlessee.
FY2014

FY2015

FY2016

179.1
2,769.7

2,619.9
354.0

2,548.9
354.0

2,948.8

2,973.9

2,902.9

328.9

425.0

645.0

UsesTotal

328.9

425.0

645.0

StateLandDepartmentFundEndingBalance

2,619.9

2,548.9

2,257.9

Sources

BeginningBalance
Revenues

LandDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures

LandDepartment

FundNumber 2453

StateTrafficandParkingControlFund

LinkToFlowChart

A.R.S.41796(G)

Thefundderivesrevenuefrommonetarypenalitesresultingfromparkingandtraffic
violationsonstateproperty.Moniesareusedtomaintainparkinglotsandstructuresandto
postsignsandnoticesfortheregulationofvehicles.
FY2014

FY2015

FY2016

4.5

4.5

4.5

SourcesTotal

4.5

4.5

4.5

UsesTotal

0.0

0.0

0.0

StateTrafficandParkingControlFundEndingBalance

4.5

4.5

4.5

Sources

BeginningBalance
Uses

234

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2455

DeficienciesCorrectionFund

LinkToFlowChart

A.R.S.152021

Revenuesarederivedfromtransactionprivilegetaxtransfersforthepurposeofcorrecting
existingdeficienciesinschoolbuildingsandequipmentthatdonotcomplywithminimum
adequacyrequirements.
FY2014

FY2015

FY2016

84.6

1.0

1.0

84.6

1.0

1.0

83.6

0.0

0.0

UsesTotal

83.6

0.0

0.0

DeficienciesCorrectionFundEndingBalance

1.0

1.0

1.0

Sources

BeginningBalance
SourcesTotal
Uses

NonAppropriated
Expenditures

SchoolFacilitiesBoard

FundNumber 2458

CommodityPromotionFund

LinkToFlowChart

A.R.S.3109.02

Revenuesarederivedfromafeefortheissuanceofcertificatesoffreesale.Acertificateof
freesaleisadocumentthatauthenticatesthatacommodityisgenerallyandfreelysoldin
domesticchannelsoftrade.Manycountriesrequirethisdocumentationbeforeallowinga
shipmentofconsumableproductstoenteritsbordersanditsmarkets.Fundsareusedto
provideforprogramstostimulate,educate,encourageandfostertheproductionand
consumptionofArizonaagriculturalproductsdomesticallyandabroad.
FY2014

FY2015

FY2016

3.2
8.0

3.3
7.0

2.3
7.0

11.2

10.3

9.3

7.9

8.0

8.0

UsesTotal

7.9

8.0

8.0

CommodityPromotionFundEndingBalance

3.3

2.3

1.3

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAgriculture

FundBalancesandDescriptions

235

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2460

NewSchoolFacilitiesFund

LinkToFlowChart

A.R.S.152041

Revenuestothefundarederivedfromcertificateofparticipationproceedsandareusedto
fundthenewconstructionofK12schools.
FY2014

FY2015

FY2016

613.0
15,109.4

824.5
858.2

194.3
1,009.2

15,722.4

1,682.7

1,203.5

SchoolFacilitiesBoard

14,897.9

1,488.4

1,009.3

SchoolFacilitiesBoard

0.0

0.0

0.0

UsesTotal

14,897.9

1,488.4

1,009.3

NewSchoolFacilitiesFundEndingBalance

824.5

194.3

194.2

Sources

BeginningBalance
Revenues

SchoolFacilitiesBoard
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2461

CriminalCaseProcessingFund

LinkToFlowChart

A.R.S.412421

FundrevenuesarereceivedfromtheStateTreasurerfor0.35%shareofa7%surchargeon
criminal,motorvehicle,andgameandfishstatuteviolations,andaportionofredirected
courtcollections.Fundsareusedfortheprocessingofcriminalcases.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

77.1
63.7

75.0
65.0

68.9
65.0

SourcesTotal

140.8

140.0

133.9

AttorneyGeneralDepartmentofLaw

65.8

71.1

71.1

AttorneyGeneralDepartmentofLaw

0.0

0.0

(2.2)

UsesTotal

65.8

71.1

68.9

CriminalCaseProcessingFundEndingBalance

75.0

68.9

65.0

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
RetirementAdjustment

236

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2463

GrantAnticipationNotesFund

LinkToFlowChart

A.R.S.287615

ThisfundreceivesrevenuesfromtheFederalHighwayAdministrationundervariousgrant
agreementsandisusedfortherepaymentofGrantAnticipationnotes.
FY2014

FY2015

FY2016

47,590.1
125,800.0

13,065.8
64,919.0

10.4
56,903.0

173,390.1

77,984.8

56,913.4

160,324.3

77,974.4

56,913.4

UsesTotal

160,324.3

77,974.4

56,913.4

GrantAnticipationNotesFundEndingBalance

13,065.8

10.4

0.0

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofTransportation

FundNumber 2464

SeriousMentalIllnessServicesFund

LinkToFlowChart

A.R.S.36503.2

Laws2000,FifthSpecialSession,Chapter1createdtheSeriousMentalIllnessServicesFund
whichreceived$50millionofTobaccoSettlementmonies.Thefundisdedicatedtoone
timeexpendituresforcommunityhousing,vocationalrehabilitation,andsupportservices
thatwillassistpersonswithseriousmentalillness.
FY2014

FY2015

FY2016

2.9

2.9

2.9

SourcesTotal

2.9

2.9

2.9

UsesTotal

0.0

0.0

0.0

SeriousMentalIllnessServicesFundEndingBalance

2.9

2.9

2.9

Sources

BeginningBalance
Uses

FundBalancesandDescriptions

237

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2465

SchoolFacilitiesBuildingRenewalFund

LinkToFlowChart

A.R.S.152031

RevenuestothefundconsistofGeneralFunddisbursementsbasedonastatutoryformula
andaredistributedtoschooldistrictsforbuildingrenewalprojects.
FY2014

FY2015

FY2016

5.0

0.0

0.0

5.0

0.0

0.0

5.0

0.0

0.0

UsesTotal

5.0

0.0

0.0

SchoolFacilitiesBuildingRenewalFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
SourcesTotal
Uses

NonAppropriated
Expenditures

SchoolFacilitiesBoard

FundNumber 2467

HealthCareAppealsFund

LinkToFlowChart

A.R.S.202540

Revenuesfrominvoicestoinsurersareusedtocompensateprocuredindependentreview
organizationsforreviewinghealthcareappealcasesthatinvolveissuesofmedicalnecessity
andtopayexpensesrelatingtoimplementingandmaintainingtheexternalindependent
reviewprocess.
FY2014

FY2015

FY2016

79.8
180.1

75.7
205.5

98.3
175.0

259.9

281.2

273.3

DepartmentofInsurance

182.5

182.9

182.9

DepartmentofInsurance
DepartmentofInsurance

1.7
0.0

0.0
0.0

UsesTotal

184.2

182.9

182.8

HealthCareAppealsFundEndingBalance

75.7

98.3

90.5

Sources

BeginningBalance
Revenues

DepartmentofInsurance
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

238

0.0
(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2468

ArizonaTobaccoLitigationSettlementFund

LinkToFlowChart

A.R.S.362901.02

RevenuesinthefundarefrompaymentsreceivedbytheStatefortheMasterSettlement
AgreementbetweentobaccocompaniesandthestatesenteredintoonNovember23,1998,
alongwithinterestonthosefunds.ThefundsareusedaspartoftheStatematchforthe
Proposition204AHCCCSexpansion,approvedbythevotersonNovember7,2000.
FY2014

FY2015

FY2016

0.0
100,764.7

0.0
100,000.0

0.0
100,000.0

100,764.7

100,000.0

100,000.0

100,764.7

100,000.0

100,000.0

UsesTotal

100,764.7

100,000.0

100,000.0

ArizonaTobaccoLitigationSettlementFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

NonAppropriated
Expenditures

ArizonaHealthCareCost
ContainmentSystem

FundNumber 2470

FailingSchoolsTutoringFund

LinkToFlowChart

A.R.S.15241.01

Revenuesconsistofaportionofthe0.6%salestaxapprovedbyvotersthroughpassageof
Proposition301inNovember2000.Fundsareusedtoprovidetutoringforstudentswho
havenotyetpassedportionsofthehighschoolAIMStestorwhoattend"failing"schools.
FY2014

FY2015

FY2016

216.6
1,500.0

193.2
1,500.0

112.1
1,500.0

1,716.6

1,693.2

1,612.1

1,523.5

1,581.1

1,581.1

0.0
0.0

0.0
0.0

(0.4)
(0.1)

UsesTotal

1,523.5

1,581.1

1,580.6

FailingSchoolsTutoringFundEndingBalance

193.2

112.1

31.5

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation

FundBalancesandDescriptions

239

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2471

ClassroomSiteFund

LinkToFlowChart

A.R.S.15977

RevenuesconsistofremainingmoniesallocatedfromProposition301.Fundsareusedto
provideadditionalfundingforteachercompensationincreasesbasedonperformance
(40%);teacherbasesalaryincreases(20%);andclasssizereduction,AIMSintervention
programs,teacherdevelopment,dropoutprevention,andteacherliabilityinsurance
premiums(40%).
FY2014

FY2015

FY2016

38,064.8
386,602.5

20,313.6
391,045.5

20,313.6
391,045.5

424,667.3

411,359.1

411,359.1

404,353.7

391,045.5

391,045.5

UsesTotal

404,353.7

391,045.5

391,045.5

ClassroomSiteFundEndingBalance

20,313.6

20,313.6

20,313.6

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEducation

FundNumber 2472

TechnologyandResearchInitiativeFund

LinkToFlowChart

A.R.S.151648

Revenuesarederivedfromaportionofthe0.6%salestaxauthorizedbyvotersthrough
Proposition301inNovember2000.Fundsareusedfortechnologyandresearch(new
economy)initiatives.Upto20%ofthemoniesmaybeusedforcapitalprojects,including
debtservice.
FY2014

FY2015

FY2016

0.0
1,600.0
2,000.0
65,274.5

0.0
1,600.0
2,000.0
62,385.0

0.0
1,600.0
2,000.0
63,500.0

68,874.5

65,985.0

67,100.0

ASUWest

1,600.0

1,600.0

1,600.0

ASUPolytechnic

2,000.0

2,000.0

2,000.0

BoardofRegents

65,274.5

62,385.0

63,500.0

UsesTotal

68,874.5

65,985.0

67,100.0

TechnologyandResearchInitiativeFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues
Revenues
Revenues

ASUWest
ASUPolytechnic
BoardofRegents
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures

240

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2473

FinancialSurveillanceFund

LinkToFlowChart

A.R.S.20156

RevenuesfromassessmentsonArizonainsurersareusedtopaythecostsofemploying
financialanalyststoconductfinancialsurveillanceofdomesticinsurers.
FY2014

FY2015

FY2016

209.8
315.8

298.0
397.9

316.4
350.0

525.6

695.9

666.4

DepartmentofInsurance

225.2

379.5

379.5

DepartmentofInsurance
DepartmentofInsurance

2.4
0.0

0.0
0.0

UsesTotal

227.6

379.5

379.3

FinancialSurveillanceFundEndingBalance

298.0

316.4

287.1

Sources

BeginningBalance
Revenues

DepartmentofInsurance
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2474

PurchaseandRetirementFund

LinkToFlowChart

A.R.S.45615.3

0.0
(0.2)

Forpurchasingandretiringgrandfatheredrights,theDepartmentshallcollectanamount
notgreaterthan$2peracrefootperyear.Theinitialfeeforpurchasingandretiring
grandfatheredrightsshallbeleviedinthefirstyearinwhichthedirectordevelopsand
implementsaprogramforthepurchaseandretirementofgrandfatheredrightsaspartof
themanagementplanfortheactivemanagementarea,butnotearlierthanJanuary1,2006.
Thedirectormaynotlevyafeeunderthisparagraphonadistrictmemberofagroundwater
replenishmentdistrictthatwithdrawsgroundwaterinthedistrictforanonirrigationusein
thedistrict.
FY2014

FY2015

FY2016

72.6
21.7

94.3
0.5

94.8
0.5

SourcesTotal

94.3

94.8

95.3

UsesTotal

0.0

0.0

0.0

PurchaseandRetirementFundEndingBalance

94.3

94.8

95.3

Sources

BeginningBalance
Revenues

DepartmentofWaterResources

Uses

FundBalancesandDescriptions

241

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2476

DepartmentofJuvenileCorrectionsRestitutionFund

LinkToFlowChart

A.R.S.412826

Thefundconsistsofappropriated,grantanddonatedmoniespaidtoyouthwhoparticipate
inthecommittedyouthworkprogramandhascourtorderedrestitutionormonetary
assessment.Themoniesareusedtopaythesecourtdeterminedfines.
FY2014

FY2015

FY2016

91.8
30.2

122.0
30.2

152.2
30.2

SourcesTotal

122.0

152.2

182.4

UsesTotal

0.0

0.0

0.0

DepartmentofJuvenileCorrectionsRestitutionFundEnding
Balance

122.0

152.2

182.4

Sources

BeginningBalance
Revenues

DepartmentofJuvenileCorrections

Uses

FundNumber 2478

BudgetNeutralityComplianceFund

LinkToFlowChart

A.R.S.362928

ThisfundisapassthroughfundforcountycontributionsforusebytheDepartmentof
EconomicSecurityforeligibilitydeterminations.
FY2014

FY2015

FY2016

7.7
3,303.9

7.7
3,384.4

7.7
3,443.6

3,311.6

3,392.1

3,451.3

3,303.9

3,384.4

3,443.6

UsesTotal

3,303.9

3,384.4

3,443.6

BudgetNeutralityComplianceFundEndingBalance

7.7

7.7

7.7

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

Operating
Expenditures/Appropriations

ArizonaHealthCareCost
ContainmentSystem

242

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2479

MotorcycleSafetyFund

LinkToFlowChart

A.R.S.282010

Thefundconsistsof$1ofthemotorcycleregistrationfee,whichistobeusedfor
motorcyclesafetyeducationprograms.
FY2014

FY2015

FY2016

217.2
194.7
196.2

401.6
190.0
205.0

396.9
190.0
205.0

608.1

796.6

791.9

205.0

205.0

205.0

Governor'sOfficeofHighwaySafety

0.0

194.7

194.7

DepartmentofPublicSafety

1.5

0.0

0.0

UsesTotal

206.5

399.7

399.7

MotorcycleSafetyFundEndingBalance

401.6

396.9

392.2

Sources

BeginningBalance
Revenues
Revenues

Governor'sOfficeofHighwaySafety
DepartmentofPublicSafety
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers

DepartmentofPublicSafety

FundNumber 2480

StateHighwayWorkZoneSafetyFund

LinkToFlowChart

A.R.S.28710

Fundsreceivedfromadditionalcivilpenaltiesfromtrafficviolationsinahighwayworkzone
areusedforapubliceducationcampaignforhighwayworkzonesafety.
FY2014

FY2015

FY2016

32.7
16.8

49.5
15.0

64.5
15.0

SourcesTotal

49.5

64.5

79.5

UsesTotal

0.0

0.0

0.0

StateHighwayWorkZoneSafetyFundEndingBalance

49.5

64.5

79.5

Sources

BeginningBalance
Revenues

Governor'sOfficeofHighwaySafety

Uses

FundBalancesandDescriptions

243

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2481

StateVeterans'CemeteryFund

LinkToFlowChart

A.R.S.41608.02

ThisfundoriginallyreceivedrevenuesfromatransferfromtheVeterans'HomeTrustFund
toconstructtheSouthernArizonaCemetery.Newrevenuescomefromfederalgrantsfrom
DepartmentofVeteransAffairs.Fundsareusedforconstuctioncostsassociatedwith
buildingnewVeterans'cemeteries.
FY2014

FY2015

FY2016

35.5
298.2

300.2
7,575.8

150.2
7,575.8

333.7

7,876.0

7,726.0

33.5

7,725.8

7,725.8

UsesTotal

33.5

7,725.8

7,725.8

StateVeterans'CemeteryFundEndingBalance

300.2

150.2

0.2

Sources

BeginningBalance
Revenues

DepartmentofVeterans'Services
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofVeterans'Services

FundNumber 2484

EmergencyDeficienciesCorrectionFund

LinkToFlowChart

A.R.S.152022

RevenuestothefundconsistofmoniestransferredfromtheDeficienciesCorrectionFundor
theNewSchoolFacilitiesFundandaredistributedtoschooldistrictsforcapitalprojects
wherethereisaseriousthreattothefunctioningoftheschooldistrictorpublicsafety.
FY2014

FY2015

FY2016

641.7
88.4

596.5
115.4

0.0
0.0

730.1

711.9

0.0

133.6

711.9

0.0

UsesTotal

133.6

711.9

0.0

EmergencyDeficienciesCorrectionFundEndingBalance

596.5

0.0

0.0

Sources

BeginningBalance
Revenues

SchoolFacilitiesBoard
SourcesTotal

Uses

NonAppropriated
Expenditures

SchoolFacilitiesBoard

244

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2485

EnglishLearnerClassPersonnelBonusFund

LinkToFlowChart

A.R.S.15943.04

Revenuesconsistedoflegislativeappropriations.Bonuses,fromtheFund,areprovidedto
classroompersonnelatschooldistrictsandcharterschoolsintheamountof$250per
existingpupilinanEnglishLearnerprogramwhoachievedproficiencyintheprioryear.
FY2014

FY2015

FY2016

28.3

28.3

28.3

SourcesTotal

28.3

28.3

28.3

UsesTotal

0.0

0.0

0.0

EnglishLearnerClassPersonnelBonusFundEndingBalance

28.3

28.3

28.3

Sources

BeginningBalance
Uses

FundNumber 2486

ASDBClassroomSiteFund

LinkToFlowChart

A.R.S.151305

Revenuesarederivedfrom.6%transactionprivilegetaxauthorizedbyvoterapproved
Proposition301specificallytoaddressteacherpay(baseandperformance)andamenuof
maintenanceandoperationsitems(AIMSinterventionanddropoutprevention,classsize
reduction,andteachertraining).
FY2014

FY2015

FY2016

563.0
1,477.0

729.4
1,837.1

1,057.8
1,837.1

2,040.0

2,566.5

2,894.9

SchoolsfortheDeafandtheBlind

1,310.6

1,508.7

1,508.7

SchoolsfortheDeafandtheBlind

0.0

0.0

UsesTotal

1,310.6

1,508.7

1,507.4

ASDBClassroomSiteFundEndingBalance

729.4

1,057.8

1,387.5

Sources

BeginningBalance
Revenues

SchoolsfortheDeafandtheBlind
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(1.3)

245

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2487

StateEducationalSystemforCommittedYouthClassFund

LinkToFlowChart

A.R.S.151373

Fortypercentoftherevenuesfrommoniesreceivedfromthedepartmentofeducationshall
beusedforteachercompensationincreasesbasedonperformanceandemployment
relatedexpenses,twentypercentofthemoniesforteacherbasesalaryincreasesand
employmentrelatedexpensesandfortypercentofthemoniesformaintenanceand
operationpurposes
FY2014

FY2015

FY2016

241.3
151.5

317.4
151.5

394.7
151.5

392.8

468.9

546.2

DepartmentofJuvenileCorrections

74.2

74.2

74.2

DepartmentofJuvenileCorrections
DepartmentofJuvenileCorrections

1.2
0.0

0.0
0.0

0.0
2.5

UsesTotal

75.4

74.2

76.7

StateEducationalSystemforCommittedYouthClassFundEnding
Balance

317.4

394.7

471.6

Sources

BeginningBalance
Revenues

DepartmentofJuvenileCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2489

EquineInspectionFund

LinkToFlowChart

A.R.S.31345.01

Revenuesincludeinspectionfeesforprocessingownershipandtransportationofhorses.
Moniesareusedforissuanceofhorseownershipandtransportationcertificates.
FY2014

FY2015

FY2016

0.2
0.5

0.4
0.5

0.6
0.5

0.7

0.9

1.1

0.3

0.3

0.3

UsesTotal

0.3

0.3

0.3

EquineInspectionFundEndingBalance

0.4

0.6

0.8

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAgriculture

246

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2490

DepartmentofPublicSafetyLicensingFund

LinkToFlowChart

A.R.S.322408

Feesarecollectedfromprivateinvestigatorsandsecurityguardlicenseapplicants.The
moniescollectedareusedtofundtheoperatingcostsofregulatingthesecurityguardand
privateinvestigatorindustries.
FY2014

FY2015

FY2016

204.5
1,139.1

175.7
1,196.1

70.3
1,231.9

1,343.6

1,371.8

1,302.2

DepartmentofPublicSafety

1,159.8

1,301.5

1,301.5

DepartmentofPublicSafety
DepartmentofPublicSafety

8.1
0.0

0.0
0.0

0.0
(0.9)

UsesTotal

1,167.9

1,301.5

1,300.6

DepartmentofPublicSafetyLicensingFundEndingBalance

175.7

70.3

1.5

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2491

WellAdministrationandEnforcementFund

LinkToFlowChart

A.R.S.45606

RevenuesincludefilingfeespaidtotheDepartment.Fundsmaybeexpendedfor
compliancemonitoring,investigationandenforcementactivitiesoftheDepartment
pertainingtotheconstruction,replacement,deepening,andabandonmentofwellsand
cappingofopenwells.
FY2014

FY2015

FY2016

158.0
387.5

264.4
406.9

373.0
427.3

545.5

671.4

800.2

DepartmentofWaterResources

278.8

298.4

298.4

DepartmentofWaterResources
DepartmentofWaterResources

2.3
0.0

0.0
0.0

UsesTotal

281.1

298.4

298.2

WellAdministrationandEnforcementFundEndingBalance

264.4

373.0

502.0

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundBalancesandDescriptions

0.0
(0.2)

247

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2492EDA InstructionalImprovementFund
LinkToFlowChart

A.R.S.15979

Fundreceives56%oftotalsharedrevenuefromIndiangamingasauthorizedbyProposition
202(2002GeneralElection).Fundsaredistributedbyformulatoschooldistrictsandcharter
schoolsandmaybeexpendedforteachercompensationincreases,classsizereductions,
dropoutprevention,andinstructionalimprovementprograms.
FY2014

FY2015

FY2016

36.0
43,205.7

18,677.2
47,800.1

16,912.8
47,800.1

43,241.7

66,477.3

64,712.9

24,564.5

49,564.5

49,564.5

UsesTotal

24,564.5

49,564.5

49,564.5

InstructionalImprovementFundEndingBalance

18,677.2

16,912.8

15,148.4

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEducation

FundNumber 2492SDA InstructionalImprovementFund


LinkToFlowChart

A.R.S.15979

Fundreceives56%oftotalsharedrevenuefromIndiangamingasauthorizedbyProposition
202(2002GeneralElection).Fundsaredistributedbyformulatoschooldistrictsandcharter
schoolsandmaybeexpendedforteachercompensationincreases,classsizereductions,
dropoutprevention,andinstructionalimprovementprograms.
FY2014

FY2015

FY2016

154.6

86.0

0.0

154.6

86.0

0.0

68.6

86.0

0.0

UsesTotal

68.6

86.0

0.0

InstructionalImprovementFundEndingBalance

86.0

0.0

0.0

Sources

BeginningBalance
SourcesTotal
Uses

NonAppropriated
Expenditures

SchoolsfortheDeafandtheBlind

248

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2493

RailroadCorridorAcquisitionFund

LinkToFlowChart

A.R.S.289401

Fundreceivesmoniesfromalegislativeappropriationandisusedtocontractstudiesrelated
tothedevelopmentofhighspeedrailcorridorswithinArizona.
FY2014

FY2015

FY2016

147.2
1.0

0.0
0.0

0.0
0.0

148.2

0.0

0.0

DepartmentofTransportation

147.2

0.0

0.0

DepartmentofTransportation

1.0

0.0

0.0

UsesTotal

148.2

0.0

0.0

RailroadCorridorAcquisitionFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundNumber 2494

TraumaandEmergencyServicesFund

LinkToFlowChart

A.R.S.362903.07

Revenueisfrom28%oftribalgamingrevenuesreceivedasaresultofProp.202,after
deductionsaretakenforGamingadministrativeandproblemgamblingprograms.Fundsare
usedtoreimburseArizonahospitalsforunrecoveredtraumacenterandemergencyservices
costs.
FY2014

FY2015

FY2016

15,277.1
21,578.0

15,333.4
22,151.1

15,926.2
23,198.8

36,855.1

37,484.5

39,125.0

21,521.7

21,558.3

23,198.8

UsesTotal

21,521.7

21,558.3

23,198.8

TraumaandEmergencyServicesFundEndingBalance

15,333.4

15,926.2

15,926.2

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

NonAppropriated
Expenditures

ArizonaHealthCareCost
ContainmentSystem

FundBalancesandDescriptions

249

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2495

PLTOCollectionsandDisbursementsFund

LinkToFlowChart

A.R.S.35142(E)

RevenuesderivedfromassessmentsonagenciesoccupyingspaceinPrivatizedLeasetoOwn
(PLTO)buildingsareusedtopayannualPLTOleasecosts.
FY2014

FY2015

FY2016

642.7
10,991.4

1,892.2
9,949.7

1,892.2
10,202.0

11,634.1

11,841.9

12,094.2

9,741.8

9,949.7

10,202.0

UsesTotal

9,741.8

9,949.7

10,202.0

PLTOCollectionsandDisbursementsFundEndingBalance

1,892.2

1,892.2

1,892.2

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAdministration

FundNumber 2497

ArizonaWildlifeConservationFund

LinkToFlowChart

A.R.S.17299

Revenuesarereceivedfromtribalgamingandareusedtoconserve,enhance,andrestore
wildlifeandhabitats.
FY2014

FY2015

FY2016

5,904.1
6,246.9

6,292.2
6,177.0

5,571.5
6,177.0

12,151.1

12,469.2

11,748.5

5,858.9

6,897.7

6,897.7

0.0
0.0

0.0
0.0

UsesTotal

5,858.9

6,897.7

6,952.4

ArizonaWildlifeConservationFundEndingBalance

6,292.2

5,571.5

4,840.1

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Game&FishDepartment
Expenditures
RiskManagementAdjustment Game&FishDepartment
RetirementAdjustment
Game&FishDepartment

250

(3.2)
57.9

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2498

CEDCLocalCommunitiesFund

LinkToFlowChart

A.R.S.411505.12

Revenuesconsistprimarilyoftribalcontributionspursuanttonewcompactsandareused
bytheauthoritytoprovidegrantstocities,townsandcountiesforgovernmentservicesthat
benefitthegeneralpublic,includingpublicsafety,mitigationofimpactsofgaming,or
promotionofcommerceandeconomicdevelopment.
FY2014

FY2015

FY2016

103.9

103.9

103.9

SourcesTotal

103.9

103.9

103.9

UsesTotal

0.0

0.0

0.0

CEDCLocalCommunitiesFundEndingBalance

103.9

103.9

103.9

Sources

BeginningBalance
Uses

FundNumber 2499

SouthernAZVeteran'sCemeteryTrustFund

LinkToFlowChart

A.R.S.41608

Thefundreceivesburialfeesandcemeteryplotallowancesfromtheinternmentofeligible
veteransburiedattheSouthernArizonaStateVeterans'Cemetery.Theserevenuesare
usedtohelpoffsetaportionofthecostsofoperatingthefacility.
FY2014

FY2015

FY2016

39.1
318.7

138.2
240.0

194.6
240.0

357.7

378.2

434.6

DepartmentofVeterans'Services

219.5

183.6

183.6

DepartmentofVeterans'Services

0.0

0.0

UsesTotal

219.5

183.6

183.5

SouthernAZVeteran'sCemeteryTrustFundEndingBalance

138.2

194.6

251.1

Sources

BeginningBalance
Revenues

DepartmentofVeterans'Services
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.1)

251

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500

InteragencyServiceAgreementFund

LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

614.5
1,285.7

323.1
1,368.7

214.2
1,300.9

157.9

0.0

0.0

2,058.1

1,691.8

1,515.1

1,670.0

1,384.7

1,384.7

65.0

92.9

0.0

0.0

0.0

0.4

0.0

0.0

(0.9)

UsesTotal

1,735.0

1,477.6

1,384.2

InteragencyServiceAgreementFundEndingBalance

323.1

214.2

130.9

Sources

BeginningBalance
Revenues
Revenues

DepartmentofEmergencyand
MilitaryAffairs
DepartmentofStateSecretaryof
State
SourcesTotal

Uses

NonAppropriated
Expenditures
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment

DepartmentofEmergencyand
MilitaryAffairs
DepartmentofStateSecretaryof
State
DepartmentofEmergencyand
MilitaryAffairs
DepartmentofEmergencyand
MilitaryAffairs

252

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500ADA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreementsnotreportedinotherfunds.
FY2014

FY2015

FY2016

3,362.7
9,439.8

2,828.5
5,785.1

1,849.6
5,749.0

12,802.4

8,613.6

7,598.6

DepartmentofAdministration

9,936.1

6,764.0

6,764.0

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

37.8
0.0
0.0

0.0
0.0
0.0

0.0
(3.9)
(1.4)

UsesTotal

9,973.9

6,764.0

6,758.7

IGAandISAFundEndingBalance

2,828.5

1,849.6

840.0

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2500AGA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

252.4
3,618.2

1,175.8
5,865.0

600.0
5,840.8

SourcesTotal

3,870.6

7,040.8

6,440.8

AttorneyGeneralDepartmentofLaw

2,661.9

6,440.8

6,440.8

AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw

32.9
0.0
0.0

0.0
0.0
0.0

UsesTotal

2,694.8

6,440.8

6,397.1

IGAandISAFundEndingBalance

1,175.8

600.0

43.7

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

0.0
0.4
(44.2)

253

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500AHA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

0.0
104.1

0.0
104.1

0.0
104.1

104.1

104.1

104.1

DepartmentofAgriculture

104.1

104.1

104.1

DepartmentofAgriculture

0.0

0.0

UsesTotal

104.1

104.1

104.0

IGAandISAFundEndingBalance

0.0

0.0

0.1

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

(0.1)

FundNumber 2500BDA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

1.5
78.4

1.6
74.1

0.1
75.6

79.9

75.7

75.7

DepartmentofFinancialInstitutions

77.8

75.6

75.6

DepartmentofFinancialInstitutions
DepartmentofFinancialInstitutions

0.5
0.0

0.0
0.0

0.0
(0.1)

UsesTotal

78.3

75.6

75.5

IGAandISAFundEndingBalance

1.6

0.1

0.2

Sources

BeginningBalance
Revenues

DepartmentofFinancialInstitutions
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

254

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500CCA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

0.0
1.7

0.5
0.0

0.5
0.0

1.7

0.5

0.5

1.2

0.0

0.0

UsesTotal

1.2

0.0

0.0

IGAandISAFundEndingBalance

0.5

0.5

0.5

Sources

BeginningBalance
Revenues

CorporationCommission
SourcesTotal

Uses

NonAppropriated
Expenditures

CorporationCommission

FundNumber 2500DCA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

0.0
65.2

4.3
8,058.2

4.3
8,058.2

65.2

8,062.5

8,062.5

DepartmentofCorrections

60.5

8,058.2

8,058.2

DepartmentofCorrections
DepartmentofCorrections

0.4
0.0

0.0
0.0

0.0
0.0

UsesTotal

60.9

8,058.2

8,058.2

IGAandISAFundEndingBalance

4.3

4.3

4.3

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundBalancesandDescriptions

255

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500EDA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

337.9
4,823.1

358.5
4,778.4

214.1
4,778.4

5,161.0

5,136.9

4,992.5

4,802.5

4,922.8

4,922.8

0.0
0.0

0.0
0.0

(2.6)
(0.6)

UsesTotal

4,802.5

4,922.8

4,919.5

IGAandISAFundEndingBalance

358.5

214.1

73.0

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation

FundNumber 2500EVA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

0.0
6,272.5

0.0
3,046.2

0.0
3,046.2

SourcesTotal

6,272.5

3,046.2

3,046.2

DepartmentofEnvironmentalQuality

6,272.5

3,046.2

3,046.2

DepartmentofEnvironmentalQuality

0.0

0.0

(1.4)

UsesTotal

6,272.5

3,046.2

3,044.8

IGAandISAFundEndingBalance

0.0

0.0

1.4

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
RetirementAdjustment

256

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500GFA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

103.9
818.3

39.6
0.0

39.6
0.0

922.2

39.6

39.6

882.6

0.0

0.0

UsesTotal

882.6

0.0

0.0

IGAandISAFundEndingBalance

39.6

39.6

39.6

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures

Game&FishDepartment

FundNumber 2500GHA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

423.8
571.7

527.5
523.2

583.5
523.2

995.5

1,050.7

1,106.7

Governor'sOfficeofHighwaySafety

468.0

467.2

467.2

Governor'sOfficeofHighwaySafety

0.0

0.0

UsesTotal

468.0

467.2

467.0

IGAandISAFundEndingBalance

527.5

583.5

639.7

Sources

BeginningBalance
Revenues

Governor'sOfficeofHighwaySafety
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.2)

257

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500GVA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

659.3
465.0

244.3
1,138.0

152.0
1,238.0

1,124.3

1,382.3

1,390.0

OfficeoftheGovernor

880.0

1,230.3

1,230.3

OfficeoftheGovernor

0.0

0.0

(1.0)

UsesTotal

880.0

1,230.3

1,229.3

IGAandISAFundEndingBalance

244.3

152.0

160.7

Sources

BeginningBalance
Revenues

OfficeoftheGovernor
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2500HCA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

86,609.2
1,040,189.6

24,759.8
904,935.3

24,759.8
936,227.2

1,126,798.8

929,695.1

960,987.0

33,559.2

0.0

0.0

1,068,479.8

904,935.3

936,227.2

0.0

0.0

(1.9)

UsesTotal

1,102,039.0

904,935.3

936,225.3

IGAandISAFundEndingBalance

24,759.8

24,759.8

24,761.7

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

AdministrativeAdjustments
NonAppropriated
Expenditures
RetirementAdjustment

ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem

258

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500HDA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

4,587.9
948.8

5,155.3
769.6

5,578.5
728.5

5,536.7

5,924.9

6,307.0

DepartmentofHousing

379.5

346.4

304.6

DepartmentofHousing
DepartmentofHousing
DepartmentofHousing

1.9
0.0
0.0

0.0
0.0
0.0

UsesTotal

381.4

346.4

304.4

IGAandISAFundEndingBalance

5,155.3

5,578.5

6,002.6

Sources

BeginningBalance
Revenues

DepartmentofHousing
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

0.0
(0.1)
(0.2)

FundNumber 2500HGA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

0.0
1,073.9

0.0
876.4

0.0
873.4

1,073.9

876.4

873.4

OfficeofAdministrativeHearings

1,063.4

873.4

873.4

OfficeofAdministrativeHearings
OfficeofAdministrativeHearings
OfficeofAdministrativeHearings

10.5
0.0
0.0

3.0
0.0
0.0

UsesTotal

1,073.9

876.4

870.4

IGAandISAFundEndingBalance

0.0

0.0

3.0

Sources

BeginningBalance
Revenues

OfficeofAdministrativeHearings
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

0.0
(2.4)
(0.6)

259

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500HIA

IGAandISAFund

LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

0.0
1.9

0.1
0.0

0.0
1.9

1.9

0.1

1.9

1.8

0.1

1.9

UsesTotal

1.8

0.1

1.9

IGAandISAFundEndingBalance

0.1

0.0

0.0

Sources

BeginningBalance
Revenues

ArizonaHistoricalSociety
SourcesTotal

Uses

NonAppropriated
Expenditures

ArizonaHistoricalSociety

FundNumber 2500HSA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

42,034.8
1,425,113.8

57,583.1
1,734,494.4

53,103.4
1,990,140.8

1,467,148.6

1,792,077.5

2,043,244.2

DepartmentofHealthServices

1,409,009.3

1,738,974.1

1,797,556.5

DepartmentofHealthServices
DepartmentofHealthServices
DepartmentofHealthServices

556.3
0.0
0.0

0.0
0.0
0.0

0.0
(21.1)
(15.1)

UsesTotal

1,409,565.6

1,738,974.1

1,797,520.4

IGAandISAFundEndingBalance

57,583.1

53,103.4

245,723.8

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

260

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500MMA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

7.8
114.2

43.5
120.2

91.8
105.2

SourcesTotal

122.0

163.7

197.0

DepartmentofFire,BuildingandLife
Safety
DepartmentofFire,BuildingandLife
Safety

78.5

71.9

71.9

0.0

0.0

0.0

UsesTotal

78.5

71.9

71.9

IGAandISAFundEndingBalance

43.5

91.8

125.1

Sources

BeginningBalance
Revenues

DepartmentofFire,BuildingandLife
Safety

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 2500NSA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

0.2

0.2

0.2

SourcesTotal

0.2

0.2

0.2

UsesTotal

0.0

0.0

0.0

IGAandISAFundEndingBalance

0.2

0.2

0.2

Sources

BeginningBalance
Uses

FundBalancesandDescriptions

261

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500PEA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

0.0
546.8

546.8
0.0

0.0
0.0

546.8

546.8

0.0

0.0

546.8

0.0

UsesTotal

0.0

546.8

0.0

IGAandISAFundEndingBalance

546.8

0.0

0.0

Sources

BeginningBalance
Revenues

CommissionforPostsecondary
Education
SourcesTotal

Uses

NonAppropriated
Expenditures

CommissionforPostsecondary
Education

FundNumber 2500PHA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

0.0
27.5

0.0
10.0

0.0
10.0

27.5

10.0

10.0

PrescottHistoricalSocietyofArizona

27.5

10.0

10.0

PrescottHistoricalSocietyofArizona

0.0

0.0

0.0

UsesTotal

27.5

10.0

10.0

IGAandISAFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

PrescottHistoricalSocietyofArizona
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

262

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500PSA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

3,179.4
7,478.6

3,374.1
7,721.3

1,345.9
8,247.9

10,658.0

11,095.4

9,593.8

DepartmentofPublicSafety

7,225.4

9,749.5

9,014.3

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

0.0
58.5
0.0
0.0

0.0
0.0
0.0
0.0

(4.1)
0.0
(6.0)
(2.1)

UsesTotal

7,283.9

9,749.5

9,002.2

IGAandISAFundEndingBalance

3,374.1

1,345.9

591.6

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
Expenditures
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2500RVA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

0.0
1,839.0

154.0
8,915.4

105.3
3,011.3

1,839.0

9,069.4

3,116.6

1,685.0

8,964.1

2,968.8

0.0
0.0

0.0
0.0

UsesTotal

1,685.0

8,964.1

2,968.4

IGAandISAFundEndingBalance

154.0

105.3

148.2

Sources

BeginningBalance
Revenues

DepartmentofRevenue
SourcesTotal

Uses

NonAppropriated
DepartmentofRevenue
Expenditures
RiskManagementAdjustment DepartmentofRevenue
RetirementAdjustment
DepartmentofRevenue

FundBalancesandDescriptions

(0.1)
(0.4)

263

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500SDA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

46.0

46.0

46.0

SourcesTotal

46.0

46.0

46.0

UsesTotal

0.0

0.0

0.0

IGAandISAFundEndingBalance

46.0

46.0

46.0

Sources

BeginningBalance
Uses

FundNumber 2500VSA IGAandISAFund


LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

0.0
0.0

0.0
340.0

0.0
340.0

0.0

340.0

340.0

0.0

340.0

340.0

UsesTotal

0.0

340.0

340.0

IGAandISAFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofVeterans'Services
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofVeterans'Services

264

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2500WCA IGAandISAFund
LinkToFlowChart

A.R.S.35142

Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014

FY2015

FY2016

574.2
170.5

497.7
170.0

409.3
170.0

744.7

667.7

579.3

DepartmentofWaterResources

243.6

258.4

258.4

DepartmentofWaterResources
DepartmentofWaterResources

3.4
0.0

0.0
0.0

UsesTotal

247.0

258.4

258.3

IGAandISAFundEndingBalance

497.7

409.3

321.0

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2503

ADOASpecialEventsFund

LinkToFlowChart

A.R.S.35142(E)

0.0
(0.1)

Setupfeesfromspecialeventsheldonstatepropertyaredepositedinthisfundtohelp
offsetthecostofcoordinatingsuchevents.
FY2014

FY2015

FY2016

25.0
17.2

37.4
15.0

37.4
15.0

42.2

52.4

52.4

DepartmentofAdministration

4.7

15.0

15.0

DepartmentofAdministration

0.1

0.0

0.0

UsesTotal

4.8

15.0

15.0

ADOASpecialEventsFundEndingBalance

37.4

37.4

37.4

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundBalancesandDescriptions

265

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2504

PrisonConstructionandOperationsFund

LinkToFlowChart

A.R.S.411651

BeginninginMarch2004,revenuesarereceivedfromincreasedsurchargesonDUIfinesand
areusedfortheoperationorconstructionofprisons.
FY2014

FY2015

FY2016

11,576.5
13,712.6

6,834.3
13,830.3

1,480.2
13,830.3

25,289.1

20,664.6

15,310.5

DepartmentofCorrections

12,372.1

13,684.4

13,684.4

DepartmentofCorrections

6,082.8

5,500.0

0.0

UsesTotal

18,454.9

19,184.4

13,684.4

PrisonConstructionandOperationsFundEndingBalance

6,834.3

1,480.2

1,626.1

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers

FundNumber 2505

InmateStoreProceedsFund

LinkToFlowChart

A.R.S.411604

RevenueisreceivedfromtheState'sshareoftheinmatestoresproceedsandisusedfor
inmateactivities,incentivepayforofficers,safetyequipmentorotherneedsofthe
Department.
FY2014

FY2015

FY2016

6,833.9
6,116.5

3,026.6
5,227.5

3,786.1
5,227.5

12,950.4

8,254.1

9,013.6

DepartmentofCorrections

4,393.7

4,468.0

4,468.0

DepartmentofCorrections
ProposedFundTransfers

5,530.0
0.0

0.0
0.0

0.0
2,500.0

UsesTotal

9,923.7

4,468.0

6,968.0

InmateStoreProceedsFundEndingBalance

3,026.6

3,786.1

2,045.6

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
ProposedLegislativeFund
Transfers

266

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2506

HealthcareGroupFund

LinkToFlowChart

A.R.S.362912.01

Fundsarereceivedfrompremiumspaidbysmallemployers,includingemployee
contributions,forthecostsofprovidingmedicalcareforemployees,includingthe
appropriatedcostsofadministeringtheprogram.
FY2014

FY2015

FY2016

9,864.1
12.3
8,870.5

7,257.2
12.3
0.0

7,257.2
12.3
0.0

18,746.9

7,269.5

7,269.5

12.3

12.3

12.3

849.9

0.0

0.0

4.0

0.0

0.0

10,623.5

0.0

0.0

0.0

0.0

7,252.8

UsesTotal

11,489.7

12.3

7,265.1

HealthcareGroupFundEndingBalance

7,257.2

7,257.2

4.4

Sources

BeginningBalance
Revenues
Revenues

OfficeofAdministrativeHearings
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
ProposedLegislativeFund
Transfers

OfficeofAdministrativeHearings
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ProposedFundTransfers

FundBalancesandDescriptions

267

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2509

AssuredandAdequateWaterSupplyAdministrationFund

LinkToFlowChart

A.R.S.45580

Thisfundconsistsofapplicationfeespaidbycities,towns,andprivatewatercompanies
whoarerequiredtohavetheDepartmentofWaterResourcesevaluatetheadequacyof
theirwatersupply.Anappropriationfromthisfundisthenusedtooffsetcostsassociated
withtheDepartment'sevaluationoftheseapplications.
FY2014

FY2015

FY2016

138.3
87.8

221.0
125.3

79.8
125.3

226.1

346.3

205.0

DepartmentofWaterResources

5.1

266.5

266.5

DepartmentofWaterResources

0.0

0.0

UsesTotal

5.1

266.5

266.3

AssuredandAdequateWaterSupplyAdministrationFundEnding
Balance

221.0

79.8

(61.3)

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

(0.2)

Note: TheDepartmentwillmanageexpendituresinFY2016toensureapositiveendingfundbalance.

FundNumber 2510

ParityCompensationFund

LinkToFlowChart

A.R.S.411720

Thisfundwasestablishedtohelpfundlawenforcementsalariesandbenefits.Itdraws
revenuesfroma1.51%distributionofthevehiclelicensetaxesthatareotherwiseslatedto
gotothestatehighwayfund.
FY2014

FY2015

FY2016

834.6
2,616.2

1,594.6
2,700.0

2,344.5
2,800.0

3,450.8

4,294.6

5,144.5

1,885.3

1,950.1

2,166.4

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

(42.2)
13.1
0.0
0.0

0.0
0.0
0.0
0.0

0.0
0.0
(3.3)
(1.2)

UsesTotal

1,856.2

1,950.1

2,161.9

ParityCompensationFundEndingBalance

1,594.6

2,344.5

2,982.7

268

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2511

AggregateMiningReclamationFund

LinkToFlowChart

A.R.S.271233

Revenuesforthisfundarereceivedfromfeesassessedonownersofminesthatneedtobe
reclaimedandareusedtoenforcethereclamationstatutes.
FY2014

FY2015

FY2016

148.5
20.6

138.7
30.0

56.2
30.0

169.0

168.7

86.2

MineInspector

30.2

112.5

112.5

MineInspector

0.1

0.0

0.0

UsesTotal

30.3

112.5

112.5

AggregateMiningReclamationFundEndingBalance

138.7

56.2

(26.3)

Sources

BeginningBalance
Revenues

MineInspector
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments

Note: TheDepartmentwillmonitorexpendituresinFY2016toensurepositiveendingbalances.

FundNumber 2513

Breast/CervicalCancerPlateFund

LinkToFlowChart

A.R.S.36119

Thisfundcosistsofrevenuesfromspecialplatefeesandrenewals.Ofthe$25fee,$8isfor
administrativecostsdepositedtotheStateHighwayFundand$17isdepositedintothe
BreastandCervicalCancerScreeningandDiagnosticSpecialPlateFund.Thesefundsare
usedforbreastandcervicalcancerscreeninganddiagnosticandoutreachservices.
FY2014

FY2015

FY2016

147.6
211.9

220.7
223.2

263.9
235.2

359.5

443.9

499.1

138.8

180.0

180.0

UsesTotal

138.8

180.0

180.0

Breast/CervicalCancerPlateFundEndingBalance

220.7

263.9

319.1

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofHealthServices

FundBalancesandDescriptions

269

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2515

StateDOCRevolvingTransitionFund

LinkToFlowChart

A.R.S.423106

Revenuesarereceivedfromtaxesontobaccoandalcoholandareusedforsubstanceabuse
treatmentandeducation.
FY2014

FY2015

FY2016

3,519.5
3,636.7

3,001.6
3,578.5

4,952.8
3,578.5

7,156.2

6,580.1

8,531.3

DepartmentofCorrections

1,641.7

1,627.3

1,627.3

DepartmentofCorrections
DepartmentofCorrections

2,512.9
0.0

0.0
0.0

0.0
0.0

UsesTotal

4,154.6

1,627.3

1,627.3

StateDOCRevolvingTransitionFundEndingBalance

3,001.6

4,952.8

6,904.0

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundNumber 2518

ConcealedWeaponsPermitFund

LinkToFlowChart

A.R.S.411722

ThefundreceviesapplicantfeesforConcealedCarryWeapons(CCW)permitsandusesthe
moniesfortheoperatingcostsoftheCCWUnit.
FY2014

FY2015

FY2016

0.0
0.0

0.0
3,182.8

1,906.4
3,586.3

0.0

3,182.8

5,492.7

DepartmentofPublicSafety

0.0

1,276.4

1,283.0

DepartmentofPublicSafety

0.0

0.0

(0.7)

UsesTotal

0.0

1,276.4

1,282.3

ConcealedWeaponsPermitFundEndingBalance

0.0

1,906.4

4,210.4

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

270

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2519

VictimsRightsEnforcementFund

LinkToFlowChart

A.R.S.411727

Thesourceofrevenuetothefundisa$2surchargeoncriminalandcivilfinesandpenalties.
ThefundhasaneffectivedateofJanuary1,2015.Themoniesfundgrantstononprofit
entitiesthatprovideslegalrepresentationtoenforcetherightsofcrimevictimsand
associatedsocialservicestoassistthecrimevictimduringthecourseofthelegal
representation.
FY2014

FY2015

FY2016

0.0
0.0

0.0
295.2

295.2
1,192.6

SourcesTotal

0.0

295.2

1,487.8

UsesTotal

0.0

0.0

0.0

VictimsRightsEnforcementFundEndingBalance

0.0

295.2

1,487.8

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety

Uses

FundNumber 2521

ElectionTrainingFund

LinkToFlowChart

A.R.S.16407

TheElectionTrainingFundaccountsformoniesreceivedbytheSecretaryofStateas
reimbursementformunicipalelectiontrainingcosts.
FY2014

FY2015

FY2016

2.7
2.8

5.4
2.8

8.1
2.8

5.5

8.2

10.9

0.1

0.1

0.1

UsesTotal

0.1

0.1

0.1

ElectionTrainingFundEndingBalance

5.4

8.1

10.8

Sources

BeginningBalance
Revenues

DepartmentofStateSecretaryof
State
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofStateSecretaryof
State

FundBalancesandDescriptions

271

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2522

CharacterEducationSpecialPlateFund

LinkToFlowChart

A.R.S.15719

Fundreceives$17foreachCharacterEducationlicenseplateandisusedforcharacter
educationprogramsinschools.
FY2014

FY2015

FY2016

9.8
35.4

19.7
43.5

17.7
43.5

45.2

63.2

61.2

25.5

45.5

45.5

UsesTotal

25.5

45.5

45.5

CharacterEducationSpecialPlateFundEndingBalance

19.7

17.7

15.7

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEducation

FundNumber 2526

DueDiligenceFund

LinkToFlowChart

A.R.S.37110

MoniesinthefundallowtheLandDepartmenttheabilitytopaytheupfrontthecostsof
engineeringandplanningstudies(duediligencestudies)priortothesaleofstateTrustland
andtheabilitytoreceiverefundsforthecostofthesestudiesfromthewinningbidder.
FY2014

FY2015

FY2016

30.3
11.6

31.0
500.0

31.0
500.0

41.9

531.0

531.0

10.9

500.0

500.0

UsesTotal

10.9

500.0

500.0

DueDiligenceFundEndingBalance

31.0

31.0

31.0

Sources

BeginningBalance
Revenues

LandDepartment
SourcesTotal

Uses

Operating
Expenditures/Appropriations

LandDepartment

272

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2530

PostsecondaryEducationGrantProgramFund

LinkToFlowChart

A.R.S.151855

Revenuestothefundconsistoflegislativeappropriationsandareusedtoadministerthe
PostsecondaryEducationGrantProgramandprovideforgiveableloanstoeligiblestudents
attendingprivatepostsecondaryinstitutions.
FY2014

FY2015

FY2016

1.9

1.9

1.9

SourcesTotal

1.9

1.9

1.9

UsesTotal

0.0

0.0

0.0

PostsecondaryEducationGrantProgramFundEndingBalance

1.9

1.9

1.9

Sources

BeginningBalance
Uses

FundNumber 2531

StateWebPortalFund

LinkToFlowChart

A.R.S.413506

Revenuesforthefundaregeneratedthroughthesaleofmotorvehiclerecords,largelyto
insurancecompaniesforuseintheirunderwritingduties.Moniesinthefundmaybeused
forwebportalexpensesandotherinformationtechnologyprojects.
FY2014

FY2015

FY2016

0.0
7,181.5

1,433.0
8,964.1

4,575.6
8,550.0

7,181.5

10,397.1

13,125.6

DepartmentofAdministration

1,725.8

4,250.0

8,317.8

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

22.7
4,000.0
0.0

1,571.5
0.0
0.0

UsesTotal

5,748.5

5,821.5

8,317.6

StateWebPortalFundEndingBalance

1,433.0

4,575.6

4,808.0

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment

FundBalancesandDescriptions

0.0
0.0
(0.2)

273

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2532

HospitalLoanResidencyFund

LinkToFlowChart

A.R.S.362921

ThisfundreceivesrevenuefromGeneralFundappropriations,anddistributesthosefundsas
loanstohospitalsestablishingnewmedicalresidencyprograms.
FY2014

FY2015

FY2016

600.0

600.0

600.0

SourcesTotal

600.0

600.0

600.0

UsesTotal

0.0

0.0

0.0

HospitalLoanResidencyFundEndingBalance

600.0

600.0

600.0

Sources

BeginningBalance
Uses

FundNumber 2534

ArizonaScholarshipsforPupilswithDisabilities

LinkToFlowChart

A.R.S.15891.04

Revenuereceivedfromlegislativeappropriationsisusedtoprovidedisabledpupilswith
scholarshipstoattendthepublicornonpublicschooloftheirchoice.Expendituresarenot
displayedtoavoiddoublecountingofGeneralFund.
FY2014

FY2015

FY2016

730.0

730.0

730.0

SourcesTotal

730.0

730.0

730.0

UsesTotal

0.0

0.0

0.0

ArizonaScholarshipsforPupilswithDisabilitiesEndingBalance

730.0

730.0

730.0

Sources

BeginningBalance
Uses

274

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2535

ArizonaStructuredEnglishImmersionFund

LinkToFlowChart

A.R.S.15756.04

RevenuefromlegislativeappropriationsareusedtoprovideEnglishlanguageinstructionto
EnglishLanguageLearners.
FY2014

FY2015

FY2016

8,071.3
8,792.7

136.8
4,960.4

136.8
4,960.4

16,864.0

5,097.2

5,097.2

DepartmentofEducation

8,868.8

4,960.4

4,960.4

DepartmentofEducation

7,858.4

0.0

0.0

UsesTotal

16,727.2

4,960.4

4,960.4

ArizonaStructuredEnglishImmersionFundEndingBalance

136.8

136.8

136.8

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundNumber 2536

WildlifeHabitatRestorationandEnhancementFund

LinkToFlowChart

A.R.S.17471

Revenuesconsistoflegislativeappropriationsandareusedforspecificwildlifehabitat
restorationandenhancementprojects.
FY2014

FY2015

FY2016

0.4

0.4

0.4

SourcesTotal

0.4

0.4

0.4

UsesTotal

0.0

0.0

0.0

WildlifeHabitatRestorationandEnhancementFundEndingBalance

0.4

0.4

0.4

Sources

BeginningBalance
Uses

FundBalancesandDescriptions

275

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2537

CondoandPlannedCommunityHearingOfficeFund

LinkToFlowChart

A.R.S.412198.05

Sourcesofrevenueincludefilingfeesandcivilpenaltiesarisingfromdisputesbetween
ownersandcondominiumorplannedcommunityassociationsoverviolationsofregulatory
statues.TheFundisusedtoreimbursetheofficeofAdministrativeHearingsforcosts
relatedtoconductinghearingsconcerningdisputesbetweenownersandassociations.
RemainingmoniesinthefundmaybeusedbytheDepartmenttooffsetthecostsof
administeringcasesbetweenownersandcondominiumorplannedcommunityassociations.
FY2014

FY2015

FY2016

0.0
10.3

0.1
10.3

0.1
10.3

SourcesTotal

10.3

10.4

10.4

DepartmentofFire,BuildingandLife
Safety

10.2

10.3

0.0

UsesTotal

10.2

10.3

0.0

CondoandPlannedCommunityHearingOfficeFundEndingBalance

0.1

0.1

10.4

Sources

BeginningBalance
Revenues

DepartmentofFire,BuildingandLife
Safety

Uses

NonAppropriated
Expenditures

FundNumber 2538

ColoradoRiverWaterUseFeeClearingFund

LinkToFlowChart

A.R.S.45580

ThisfundconsistsofrevenuesfromtheColoradoRiverwaterusefee.Thislevymaybe
assessedandcollectedfromeachpersonwhodivertsandconsumptivelyuseswaterfrom
themainstreamoftheColoradoRiver.MoniesinthisfundsupporttheLowerColoradoRiver
MultispeciesConservationProgram.
FY2014

FY2015

FY2016

0.0
9.5

0.0
9.5

0.0
9.5

9.5

9.5

9.5

9.5

9.5

9.5

UsesTotal

9.5

9.5

9.5

ColoradoRiverWaterUseFeeClearingFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofWaterResources

276

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2539

CourtofAppealsCollectionEnhancementFund

LinkToFlowChart

A.R.S.12120.31C

RevenuesarereceivedfromthecollectionofdebtowedtotheStateandusedforthe
enforcementofcollections.
FY2014

FY2015

FY2016

230.2
23.7

253.9
23.9

277.8
24.1

SourcesTotal

253.9

277.8

301.9

UsesTotal

0.0

0.0

0.0

CourtofAppealsCollectionEnhancementFundEndingBalance

253.9

277.8

301.9

Sources

BeginningBalance
Revenues

Judiciary

Uses

FundNumber 2541

SmokeFreeArizonaFund

LinkToFlowChart

A.R.S.36601

Revenuesderivefroma2centperpacktaxoncigarettesusedtoenforcetheprovisionsof
Proposition201(SmokeFreeArizonaAct)enactedinthe2006GeneralElection.TheSmoke
FreeArizonaActbannedsmokinginpublicplacesexceptretailtobaccostores,veteranand
fraternalclubs,hotelroomsdesignatedassmokingroomsandoutdoorpatios.Anyrevenues
notusedbytheDepartmenttoenforcethesmokingbanaredepositedtotheTobacco
ProductsTaxFundtobeusedforeducationprogramstoreduceoreliminatetobaccouse.
FY2014

FY2015

FY2016

572.2
2,923.3

716.0
2,738.2

454.2
2,564.8

3,495.5

3,454.2

3,019.0

DepartmentofHealthServices

2,779.4

3,000.0

3,000.0

DepartmentofHealthServices

0.0

0.0

(0.5)

UsesTotal

2,779.4

3,000.0

2,999.5

SmokeFreeArizonaFundEndingBalance

716.0

454.2

19.5

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

277

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2542

EarlyChildhoodDevelopmentandHealthFund

LinkToFlowChart

A.R.S.81181

Thisfundreceivesrevenuesgeneratedfroman$0.80taxleviedeachpacketof20
cigarettes.Thefundisusedforstatewideprogramgrants(10%ofthefund)andregional
programs(90%ofthefund)thatfocusonimprovingearlychildhoodhealthandeducationin
Arizona.
FY2014

FY2015

FY2016

419,186.7
132,065.2

394,459.2
130,496.9

357,608.9
128,997.8

551,251.9

524,956.1

486,606.7

156,792.7

167,347.2

143,163.1

0.0

0.0

29.4

0.0

0.0

(14.5)

UsesTotal

156,792.7

167,347.2

143,178.0

EarlyChildhoodDevelopmentandHealthFundEndingBalance

394,459.2

357,608.9

343,428.7

Sources

BeginningBalance
Revenues

EarlyChildhoodDevelopmentand
HealthBoard
SourcesTotal

Uses

NonAppropriated
EarlyChildhoodDevelopmentand
Expenditures
HealthBoard
RiskManagementAdjustment EarlyChildhoodDevelopmentand
HealthBoard
RetirementAdjustment
EarlyChildhoodDevelopmentand
HealthBoard

FundNumber 2544

MedicalMarijuanaFund

LinkToFlowChart

A.R.S.362817

Thefundreceivesapplicationandrenewalfeesfrommedicalmarijuanadispensaries,civil
penaltiesandprivatedonations.Thefundisusedtoregulatedispensation,prescriptionand
useofmedicalmarijuana,includinganelectronicregistryofdispensaryagents,patientsand
designatedcaregivers.
FY2014

FY2015

FY2016

7,497.0
8,612.2

8,826.7
8,612.0

9,567.4
8,612.0

16,109.2

17,438.7

18,179.4

DepartmentofHealthServices

7,282.5

7,871.3

7,871.3

DepartmentofHealthServices

0.0

0.0

(1.4)

UsesTotal

7,282.5

7,871.3

7,869.9

MedicalMarijuanaFundEndingBalance

8,826.7

9,567.4

10,309.4

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

278

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2545

RegulatedSubstanceFund

LinkToFlowChart

A.R.S.282419

ThisfundreceivestransfersfromtheUndergroundStorageTankRevolvingFundasthatfund
closes.Thefundwillreceiverevenuefromafeeonundergroundstoragetanksfor
monitoringundergroundstoragetanksandcleaningupleaksfromundergroundstorage
tanks.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

38,825.6
9,846.7

39,306.5
155.2

29,363.4
155.2

SourcesTotal

48,672.3

39,461.7

29,518.6

DepartmentofEnvironmentalQuality

9,228.2

10,098.3

10,098.3

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality

137.6
0.0

0.0
0.0

0.0
(1.1)

UsesTotal

9,365.8

10,098.3

10,097.2

RegulatedSubstanceFundEndingBalance

39,306.5

29,363.4

19,421.4

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundBalancesandDescriptions

279

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2546

PrescriptionDrugRebateFund

LinkToFlowChart

A.R.S.362930

Thefundreceivesfunds(recordedinthestateaccountingsystemnotasrevenuesbutas
contraexpenses)fromdrugmanufacturers,whoarerequiredbythefederalhealthreform
billtopayrebatestothestatefordrugsdispensedtoindividualsenrolledinaMedicaid
ManagedCareOrganization.Thefederalshareoftheserebatesisrefundedtothefederal
governmentandthestateportionisusedforthestatemedicaidmatch.
FY2014

FY2015

FY2016

51,755.8
3.6

50,693.6
17,437.1

48,220.6
0.0

51,759.4

68,130.7

48,220.6

94,941.2

79,035.0

80,444.5

26.0

0.0

0.0

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
RetirementAdjustment

ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem

(93,901.3)

(59,124.9)

(68,747.2)

0.0

0.0

0.0

UsesTotal

1,065.9

19,910.1

11,697.3

PrescriptionDrugRebateFundEndingBalance

50,693.6

48,220.6

36,523.3

FundNumber 2547

ArizonaCommerceAuthorityFund

LinkToFlowChart

A.R.S.411506

Revenuesconsistprimarilyofwithholdingrevenuesandareusedtofundtheoperationsof
theArizonaCommerceAuthority.
FY2014

FY2015

FY2016

499.3
10,000.0

163.4
10,000.0

163.4
10,000.0

10,499.3

10,163.4

10,163.4

10,335.9

10,000.0

10,000.0

0.0
0.0

0.0
0.0

1.8
(5.7)

UsesTotal

10,335.9

10,000.0

9,996.1

ArizonaCommerceAuthorityFundEndingBalance

163.4

163.4

167.3

Sources

BeginningBalance
Revenues

CommerceAuthority
SourcesTotal

Uses

NonAppropriated
CommerceAuthority
Expenditures
RiskManagementAdjustment CommerceAuthority
RetirementAdjustment
CommerceAuthority

280

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2548

ArizonaCompetesFund

LinkToFlowChart

A.R.S.411545.01

Revenuesconsistoflegislativeappropriationsandfilingandregistrationfeesforsecurities.
Moniesareusedforeconomicdevelopmentandbusinessattraction.
FY2014

FY2015

FY2016

45,147.5
27,091.8
20.7

68,136.5
26,980.5
(71.2)

71,045.8
26,980.0
0.0

72,260.0

95,045.8

98,025.8

4,123.5

24,000.0

24,000.0

0.0

0.0

75,000.0

UsesTotal

4,123.5

24,000.0

99,000.0

ArizonaCompetesFundEndingBalance

68,136.5

71,045.8

Sources

BeginningBalance
Revenues
Revenues

CommerceAuthority
CorporationCommission
SourcesTotal

Uses

NonAppropriated
Expenditures
ProposedLegislativeFund
Transfers

CommerceAuthority
ProposedFundTransfers

(974.2)

Note: TheAuthoritywillmanageexpendituresinFY16toensureapositivebalanceismaintained.

FundNumber 2551

DOCBuildingRenewal&PreventiveMaintenanceFund

LinkToFlowChart

A.R.S.41797

Thesourceofrevenueforthisfundisfromthefollowingsources:InmateStoreProceeds
Fundannualtransfer$500,000;DOCSpecialServiceFundannualtransfer$500,000;
ArizonaCorrectionalIndustriesFund$1,000,000;visitationbackgroundcheckfee;anda
onepercentinmatebankingfee.Usesofthemoniesareforcapitalprojectsandpreventive
maintenance.
FY2014

FY2015

FY2016

3,400.9
13,568.5

13,661.1
5,516.8

1,819.1
5,516.8

16,969.4

19,177.9

7,335.9

DepartmentofCorrections

1,680.1

5,464.3

5,464.3

DepartmentofCorrections

1,628.1

11,894.5

0.0

UsesTotal

3,308.3

17,358.8

5,464.3

DOCBuildingRenewal&PreventiveMaintenanceFundEnding
Balance

13,661.1

1,819.1

1,871.6

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

Capital
Expenditures/Appropriations
AdministrativeAdjustments

FundBalancesandDescriptions

281

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2552

EducationLearningandAccountability

LinkToFlowChart

A.R.S.15249.02

Revenueconsistsoflegislativeappropriationsandfeescollectedfromuniversitiesand
communitycollegedistrictsandareusedfortheeducationlearningandaccountability
systemforpubliceducation.
FY2014

FY2015

FY2016

2,370.0
8,583.9

2,053.0
13,600.0

2,040.6
13,600.0

10,953.9

15,653.0

15,640.6

8,900.9

13,612.4

13,612.4

0.0
0.0

0.0
0.0

(0.3)
(1.0)

UsesTotal

8,900.9

13,612.4

13,611.1

EducationLearningandAccountabilityEndingBalance

2,053.0

2,040.6

2,029.4

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation

FundNumber 2553

MassageTherapyBoardFund

LinkToFlowChart

A.R.S.324205

Thefundreceivesrevenuesfromapplication,renewal,reinstatement,andlaterenewalfees
foruseinregulatingmassagetherapists.
FY2014

FY2015

FY2016

661.7
575.0

785.5
583.3

930.1
583.3

1,236.7

1,368.8

1,513.4

451.2

438.7

453.7

0.0
0.0

0.0
0.0

UsesTotal

451.2

438.7

453.7

MassageTherapyBoardFundEndingBalance

785.5

930.1

1,059.7

Sources

BeginningBalance
Revenues

MassageTherapy
SourcesTotal

Uses

Operating
MassageTherapy
Expenditures/Appropriations
RiskManagementAdjustment MassageTherapy
RetirementAdjustment
MassageTherapy

282

0.3
(0.3)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2554

RadiationRegulatoryFeeFund

LinkToFlowChart

A.R.S30658

Thisfundconsistsofrevenuesearnedfromlicensingandregistrationfeeincreases,andis
usedforgeneraloperationsoftheagency.
FY2014

FY2015

FY2016

25.2
580.8

22.4
568.6

11.2
2,587.5

606.1

591.0

2,598.7

RadiationRegulatoryAgency

583.7

579.8

1,353.4

RadiationRegulatoryAgency

0.0

0.0

545.7

RadiationRegulatoryAgency

0.0

0.0

UsesTotal

583.7

579.8

1,898.7

RadiationRegulatoryFeeFundEndingBalance

22.4

11.2

700.0

Sources

BeginningBalance
Revenues

RadiationRegulatoryAgency
SourcesTotal

Uses

Operating
Expenditures/Appropriations
TransferDuetoFundBalance
Cap
RetirementAdjustment

(0.4)

Note: TheincreasedrevenueandexpendituresandthebalancecaptransferinFY16reflectthechangesresultingfrom
thefundrestructuringrecommendation.

FundNumber 2555

SeriouslyMentallyIllHousingTrustFund

LinkToFlowChart

A.R.S.413955.01

ThefundconsistsofmoniesreceivedpursuanttoA.R.S.44313andiscanonlybeusedfor
housingprojectsfortheseriouslymentallyill.
FY2014

FY2015

FY2016

3,456.9
2,035.3

2,752.9
2,035.3

2,752.9
2,035.3

5,492.2

4,788.2

4,788.2

DepartmentofHealthServices

2,724.9

2,035.3

2,035.3

DepartmentofHealthServices

14.4

0.0

0.0

UsesTotal

2,739.3

2,035.3

2,035.3

SeriouslyMentallyIllHousingTrustFundEndingBalance

2,752.9

2,752.9

2,752.9

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundBalancesandDescriptions

283

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2556

RacingRegulationFund

LinkToFlowChart

A.R.S.5113.01

Thefundderivesrevenuesfromvariousracingindustrysources,includingregulatory
wageringassessment,darkdayassessment,licensefeesandparimutueltaxrevenues.The
fundusestheserevenuestosupportthemissionoftheDepartment.
FY2014

FY2015

FY2016

1,103.5
2,753.4

1,020.7
2,601.5

721.5
2,900.7

3,856.9

3,622.2

3,622.2

DepartmentofRacing

2,815.9

2,900.7

2,900.7

DepartmentofRacing
DepartmentofRacing
DepartmentofRacing

20.4
0.0
0.0

0.0
0.0
0.0

0.0
(1.4)
(2.1)

UsesTotal

2,836.3

2,900.7

2,897.2

RacingRegulationFundEndingBalance

1,020.7

721.5

724.9

Sources

BeginningBalance
Revenues

DepartmentofRacing
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 2557

AddressConfidentialityProgramFund

LinkToFlowChart

A.R.S.41169

Revenuesinthisfundcomefroma$50assessmentwhichmaybeaddedtoanypenalty
assessedtoapersonconvictedofasexualoffense,stalking,ordomesticviolence.Fundsare
usedtoadministertheAddressConfidentialityProgram.
FY2014

FY2015

FY2016

72.2
186.8

148.6
186.8

184.3
186.8

259.0

335.4

371.1

110.4

151.1

151.1

0.0

0.0

UsesTotal

110.4

151.1

151.0

AddressConfidentialityProgramFundEndingBalance

148.6

184.3

220.1

Sources

BeginningBalance
Revenues

DepartmentofStateSecretaryof
State
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State

284

(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2558

UnemploymentSpecialAssessmentFund

LinkToFlowChart

Laws2011,Chapter218

TheUnemploymentSpecialAssessmentFundwasauthorizedbytheLegislaturetopay
interestowedtotheU.S.DepartmentoftheTreasuryduetoborrowinginorderforthe
Statetopayunemploymentinsurancebenefits.InFY2010,thebalanceoftheUItrustfund
wasnotadequatetomakenecessaryunemploymentinsurancepayments;therefore,the
federalgovernmentloanedtheState$243millioninFY2010tocoverthesepayments.The
fundconsistsofassessmentsimposedontaxablewagespaidincalendaryears2011and
2012.
FY2014

FY2015

FY2016

0.0
4,378.4

105.3
117.2

0.0
61.0

4,378.4

222.5

61.0

4,273.1

222.5

61.0

UsesTotal

4,273.1

222.5

61.0

UnemploymentSpecialAssessmentFundEndingBalance

105.3

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEconomicSecurity

FundNumber 2563

Institutional&EngineeringControlFund

LinkToFlowChart

A.R.S.49159

Revenuesinthefundarecostsofrestoringengineeringcontrolsthatarerecovered,monies
paidintothefund,grantsandlegislativeappropriations.Thefundisusedtocovercostsfor
implementationofcertainsoilremediationstandards;repairandrestorationofEngineering
Controls.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

51.7
35.0

66.3
106.4

121.3
106.4

SourcesTotal

86.7

172.7

227.7

DepartmentofEnvironmentalQuality

20.1

51.4

51.4

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality

0.3
0.0

0.0
0.0

0.0
0.0

UsesTotal

20.4

51.4

51.4

Institutional&EngineeringControlFundEndingBalance

66.3

121.3

176.4

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundBalancesandDescriptions

285

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2564

VoluntaryRemediationFund

LinkToFlowChart

A.R.S.49187

Revenuesinthefundconsistoffeescollectedasreimbursementofcoststothedepartment
foractivitiesallowed;gifts,grantsandlegislativeappropriations.Moniesinthefundare
usedfortheimplementationoftheVoluntaryRemediationProgram.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

436.9
316.2

470.6
398.5

394.0
398.5

SourcesTotal

753.1

869.1

792.5

DepartmentofEnvironmentalQuality

281.2

475.1

475.1

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality

1.3
0.0

0.0
0.0

UsesTotal

282.5

475.1

474.8

VoluntaryRemediationFundEndingBalance

470.6

394.0

317.7

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

286

0.0
(0.3)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2566

AutomationProjectsFund

LinkToFlowChart

A.R.S.41714

Thefundisusedtoimplement,upgradeandmaintainautomationandinformation
technologyprojectsforanystateagency.Moniesinthefundarecontinuoslyappropriated.
FY2014

FY2015

FY2016

11,089.8
69,734.3

40,843.0
61,957.3

143.6
27,888.4

80,824.1

102,800.3

28,032.0

DepartmentofAdministration

34,331.3

70,034.7

29,388.4

ArizonaHealthCareCost
ContainmentSystem
Expenditure/ReserveforPrior DepartmentofAdministration
Appropriations
NonAppropriated
DepartmentofAdministration
Expenditures
NonAppropriated
ArizonaHealthCareCost
Expenditures
ContainmentSystem
PriorCommittedorObligated DepartmentofAdministration
Expenditures
RetirementAdjustment
DepartmentofAdministration

1.6

0.0

0.0

0.0

32,406.8

0.0

5,595.3

0.0

0.0

52.8

0.0

0.0

0.0

215.2

0.0

0.0

0.0

(1.7)

UsesTotal

39,981.0

102,656.7

29,386.7

AutomationProjectsFundEndingBalance

40,843.0

143.6

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments

FundBalancesandDescriptions

(1,354.6)

287

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2567

NursingFacilityProviderAssessmentFund

LinkToFlowChart

A.R.S.362999.53

Thisnonappropriatedfundreceivesrevenuefromanursingfacilityprovidertax.These
fundsarematchedwithfederalfundsandthenusedmakesupplementalpaymentsbackto
thenursingfacilities.
FY2014

FY2015

FY2016

1,509.3
50,570.9

2,293.0
53,918.7

2,277.5
74,905.9

52,080.2

56,211.7

77,183.4

49,787.2

53,934.2

74,905.9

0.0

0.0

0.0

UsesTotal

49,787.2

53,934.2

74,905.9

NursingFacilityProviderAssessmentFundEndingBalance

2,293.0

2,277.5

2,277.5

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem

FundNumber 2568

NewCharterApplicationProcessingFund

LinkToFlowChart

A.R.S.15183.01

Thisfundreceivesrevenuefromapplicationsfeesassessedfortheprocessingofnew
charterapplications.Revenuesareusedforcontractedservicestoreviewandevaluatenew
applications.
FY2014

FY2015

FY2016

0.0
188.5

97.5
97.5

97.5
97.5

188.5

195.0

195.0

91.0

97.5

97.5

UsesTotal

91.0

97.5

97.5

NewCharterApplicationProcessingFundEndingBalance

97.5

97.5

97.5

Sources

BeginningBalance
Revenues

BoardforCharterSchools
SourcesTotal

Uses

NonAppropriated
Expenditures

BoardforCharterSchools

288

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2569

StatePoetLaureateFund

LinkToFlowChart

A.R.S.41988

TheStatePoetLaureatefundprovidesmoniesforthePoetLaureatestipendaswellas
coveringexpensesincurredinselectingthePoetLaureate.Thefundreceivesrevenuesfrom
privatedonations.
FY2014

FY2015

FY2016

0.0
5.0

2.5
5.0

5.0
5.0

5.0

7.5

10.0

2.5

2.5

2.5

UsesTotal

2.5

2.5

2.5

StatePoetLaureateFundEndingBalance

2.5

5.0

7.5

Sources

BeginningBalance
Revenues

CommissionontheArts
SourcesTotal

Uses

NonAppropriated
Expenditures

CommissionontheArts

FundBalancesandDescriptions

289

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2570

EmpowermentScholarshipAccountFund

LinkToFlowChart

A.R.S.152402

RevenuesconsistofmoniesretainedbytheDepartmentforadministrationof
EmpowermentScholarshipAccounts.TheDepartmentmayretainupto5percentofthe
basesupportlevelforeachstudentwithanempowermentscholarshipaccount,ofwhich
theDepartmentshalltransfer1percenttothestatetreasurerfordepositintheState
TreasurerEmpowermentScholarshipAccountFund.
FY2014

FY2015

FY2016

137.8
40.0
447.3

346.9
40.0
200.0

288.3
40.0
200.0

625.1

586.9

528.3

40.0

40.0

40.0

DepartmentofEducation

200.0

200.1

200.1

DepartmentofEducation

36.8

58.5

58.5

DepartmentofEducation
DepartmentofEducation
Treasurer
DepartmentofEducation

1.4
0.0
0.0
0.0

0.0
0.0
0.0
0.0

0.0
(0.2)
(0.1)
(0.1)

UsesTotal

278.2

298.6

298.3

EmpowermentScholarshipAccountFundEndingBalance

346.9

288.3

230.0

Sources

BeginningBalance
Revenues
Revenues

Treasurer
DepartmentofEducation
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment

Treasurer

290

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2573

ConsumerRestitutionandRemediationRevolvingFund

LinkToFlowChart

A.R.S.441531.02

TheConsumerRemediationSubaccountconsistofmoniescollectedasaresultofa
settlementtorectifyviolationsofconsumerprotectionlaws,otherthanmoniescollected
forthebenefitofspecific,identifiablepersons.TheConsumerRestitutionSubaccountisto
beusedformoniescollectedfromlawsuitsintendedtocompensateaspecific,identifiable
person,includingthestate,foreconomiclossresultingfromviolationsofconsumer
protectionslaws.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

0.0
7,759.6

7,697.8
2,700.0

6,931.9
2,700.0

SourcesTotal

7,759.6

10,397.8

9,631.9

AttorneyGeneralDepartmentofLaw

61.8

3,465.9

3,465.9

0.0

0.0

5,400.1

UsesTotal

61.8

3,465.9

8,866.0

ConsumerRestitutionandRemediationRevolvingFundEnding
Balance

7,697.8

6,931.9

765.9

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
ProposedLegislativeFund
Transfers

ProposedFundTransfers

FundNumber 2575

StudentSuccessFund

LinkToFlowChart

A.R.S.15917

RevenuefromLegislativeappropriationtobedistributedtoschooldistrictsandcharter
schoolsbasedonachievementandimprovementonthestatewideassessment.
FY2014

FY2015

FY2016

0.0
2,400.0

2,400.0
21,500.0

2,400.0
0.0

2,400.0

23,900.0

2,400.0

DepartmentofEducation

0.0

21,500.0

0.0

ProposedFundTransfers

0.0

0.0

2,400.0

UsesTotal

0.0

21,500.0

2,400.0

StudentSuccessFundEndingBalance

2,400.0

2,400.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

Operating
Expenditures/Appropriations
ProposedLegislativeFund
Transfers

FundBalancesandDescriptions

291

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2576

HospitalAssessmentFund

LinkToFlowChart

A.R.S.362901.09

Therevenuesinthisfundarefromanassessmentonhospitals.Thefundsareusedtopay
thestatematchfortheAHCCCSProposition204andMedicaidrestorationpopulation.
FY2014

FY2015

FY2016

0.0
75,193.2

228.8
204,368.9

0.0
215,529.7

75,193.2

204,597.7

215,529.7

74,964.4

204,597.7

215,529.7

UsesTotal

74,964.4

204,597.7

215,529.7

HospitalAssessmentFundEndingBalance

228.8

0.0

0.0

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

NonAppropriated
Expenditures

ArizonaHealthCareCost
ContainmentSystem

FundNumber 2578

TrampolineCourtSafetyFund

LinkToFlowChart

A.R.S.412170.22

Sourcesofrevenueincludefeeschargedforinitialregistrationandrenewalofregistrationof
trampolinecourts.Moniesareusedtomaintainaregistryofalltrampolinecourts,toobtain
evidenceoflawfulinsurancecoverageandannualinspectionsfromeachtrampolinecourt
owneroroperator,andtomaintainaspublicrecordproofofinsuranceandinspectionas
wellasservicecallstoemergencyresponders.
FY2014

FY2015

FY2016

0.0
0.0

0.0
2.3

0.0
2.3

SourcesTotal

0.0

2.3

2.3

DepartmentofFire,BuildingandLife
Safety

0.0

2.3

2.3

UsesTotal

0.0

2.3

2.3

TrampolineCourtSafetyFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofFire,BuildingandLife
Safety

Uses

NonAppropriated
Expenditures

292

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2579

TechnologyBasedLanguageDevelopmentFund

LinkToFlowChart

A.R.S.15217

RevenuesfromLegislativeappropriationandaonetimefundtransferfromtheCommission
forPostsecondaryEducationtodevelopapilotprogramfocusedonpromotingEnglish
LanguagedevelopmentandliteracyforpublicschoolpupilsingradesK6.
FY2014

FY2015

FY2016

0.0
0.0

0.0
546.8

246.8
300.0

0.0

546.8

546.8

0.0

300.0

300.0

UsesTotal

0.0

300.0

300.0

TechnologyBasedLanguageDevelopmentFundEndingBalance

0.0

246.8

246.8

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

Operating
Expenditures/Appropriations

DepartmentofEducation

FundNumber 2583

AthleticTrainingFund

LinkToFlowChart

A.R.S.324105

Fundrevenuesarefromfees,finesandotherrevenuescollectedbytheBoardofAthletic
Training,andareusedtolicenseandregulateathletictrainers.
FY2014

FY2015

FY2016

133.7
115.2

130.7
119.0

131.5
122.6

248.9

249.7

254.1

BoardofAthleticTraining

118.2

118.2

118.2

BoardofAthleticTraining

0.0

0.0

UsesTotal

118.2

118.2

118.1

AthleticTrainingFundEndingBalance

130.7

131.5

135.9

Sources

BeginningBalance
Revenues

BoardofAthleticTraining
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

FundBalancesandDescriptions

(0.1)

293

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2600

PaymentCardClearingFund

LinkToFlowChart

A.R.S.35142

Fundingsourceisfromvariousfeeschargedtothepublicforlicensingandotheractivities.
ThefundissetupasapassthroughofdepositscomingintotheTreasurer'sOfficefromfees
paidbypaymentcards.
FY2014

FY2015

FY2016

117.7
0.0

117.7
0.0

117.7
0.0

SourcesTotal

117.7

117.7

117.7

UsesTotal

0.0

0.0

0.0

PaymentCardClearingFundEndingBalance

117.7

117.7

117.7

Sources

BeginningBalance
Revenues

CorporationCommission

Uses

FundNumber 2600ADA PaymentCardClearingFund


LinkToFlowChart

A.R.S.35142

Fundingsourceisfromvariousfeeschargedtothepublicforlicensingandotheractivities.
ThefundissetupasapassthroughofdepositscomingintotheTreasurer'sOfficefromfees
paidbypaymentcards.
FY2015

FY2016

26.3
(19.4)

6.9
0.0

6.9
0.0

SourcesTotal

6.9

6.9

6.9

UsesTotal

0.0

0.0

0.0

PaymentCardClearingFundEndingBalance

6.9

6.9

6.9

FY2014
Sources

BeginningBalance
Revenues

DepartmentofAdministration

Uses

294

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2600HSA PaymentCardClearingFund
LinkToFlowChart

A.R.S.35142

Fundingsourceisfromvariousfeeschargedtothepublicforlicensingandotheractivities.
ThefundissetupasapassthroughofdepositscomingintotheTreasurer'sOfficefromfees
paidbypaymentcards.
FY2014

FY2015

FY2016

0.0
3.3

3.3
0.0

3.3
0.0

SourcesTotal

3.3

3.3

3.3

UsesTotal

0.0

0.0

0.0

PaymentCardClearingFundEndingBalance

3.3

3.3

3.3

Sources

BeginningBalance
Revenues

DepartmentofHealthServices

Uses

FundNumber 2600SBA PaymentCardClearingFund


LinkToFlowChart

A.R.S.35142

Fundingsourceisfromvariousfeeschargedtothepublicforlicensingandotheractivities.
ThefundissetupasapassthroughofdepositscomingintotheTreasurer'sOfficefromfees
paidbypaymentcards.
FY2014

FY2015

FY2016

5.5

5.5

5.5

SourcesTotal

5.5

5.5

5.5

UsesTotal

0.0

0.0

0.0

PaymentCardClearingFundEndingBalance

5.5

5.5

5.5

Sources

BeginningBalance
Uses

FundBalancesandDescriptions

295

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2601

CreditCardIncentivesandRebateClearingFund

LinkToFlowChart

A.R.S.35142E

ThisfundisfrommoniesrefundedbacktostateagenciesfortheirusageoftheUSBank
Card.Refundsarelessa20%deductionforthefederalgovernment.
FY2014

FY2015

FY2016

131.2
67.7

175.1
0.0

175.1
0.0

198.9

175.1

175.1

23.8

0.0

0.0

UsesTotal

23.8

0.0

0.0

CreditCardIncentivesandRebateClearingFundEndingBalance

175.1

175.1

175.1

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAdministration

FundNumber 2650

StatewideSpecialPlatesFund

LinkToFlowChart

A.R.S.35131H

Thisfundreceivesmoniesfromthesaleofspeciallicenseplates.Revenuesareusedforthe
purposesdetailedintheestablishingstatutesofeachindividualspeciallicenseplate.
FY2014

FY2015

FY2016

768.7
128.0
64.5
1,493.2

975.9
50.0
68.0
1,596.4

683.3
50.0
70.0
1,596.4

2,454.4

2,690.3

2,399.7

ArizonaHistoricalSociety

35.9

141.6

52.8

DepartmentofEducation

64.5

65.4

65.4

1,378.1

1,800.0

1,800.0

0.0

0.0

UsesTotal

1,478.5

2,007.0

1,918.1

StatewideSpecialPlatesFundEndingBalance

975.9

683.3

481.6

Sources

BeginningBalance
Revenues
Revenues
Revenues

ArizonaHistoricalSociety
DepartmentofEducation
DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures
NonAppropriated
Expenditures
NonAppropriated
Expenditures
RetirementAdjustment

DepartmentofTransportation
ArizonaHistoricalSociety

296

(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2657

InteragencyServiceAgreements

LinkToFlowChart

A.R.S.35142

Moniesinthisfundareforlegalservicesrelatingtointeragencyserviceagreementswith
stateagenciesandpoliticalsubdivisions.Expendituresareforthecostsassociatedwithlegal
representationrelatingtointeragencyserviceagreementswithstateagenciesandpolitical
subdivisions.Moniesinthefundaresubjecttolegislativeappropriationandareexempt
fromtheprovisionsofsectionsA.R.S.35190,relatingtolapsingappropriations.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

878.8
13,983.9

2,073.8
13,296.6

540.1
15,430.3

SourcesTotal

14,862.7

15,370.4

15,970.4

AttorneyGeneralDepartmentofLaw

12,788.9

14,830.3

14,830.3

AttorneyGeneralDepartmentofLaw

0.0

0.0

(52.6)

UsesTotal

12,788.9

14,830.3

14,777.7

InteragencyServiceAgreementsEndingBalance

2,073.8

540.1

1,192.7

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

FundNumber 2900

PermanentAZHistoricalSocRevolvingFund

LinkToFlowChart

A.R.S.41826

RevenuegeneratedfromthePapagoParkMuseumrentalforevents,admissionschargesto
allmuseumsandgiftstoresales.FundsareusedforPapagoParkMuseumoperations,
employeecompensationandgiftstoreoperations.
FY2014

FY2015

FY2016

185.1
393.5

182.9
547.2

205.6
654.2

578.6

730.1

859.8

ArizonaHistoricalSociety

395.7

524.5

561.5

ArizonaHistoricalSociety

0.0

0.0

UsesTotal

395.7

524.5

561.3

PermanentAZHistoricalSocRevolvingFundEndingBalance

182.9

205.6

298.5

Sources

BeginningBalance
Revenues

ArizonaHistoricalSociety
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.2)

297

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2950

StimulusStatewideAdminFund

LinkToFlowChart

U.S.OfficeofManagementandBudgetCircular

Moniesreceivedfromotherstateagencieseligibleforfederalrecoveryactawardsareused
foraccountingandreportingasprescribedbyfederalrequirements.
FY2014

FY2015

FY2016

1,094.1
79.0
2.4

916.4
0.0
0.0

692.7
0.0
0.0

1,175.5

916.4

692.7

51.3

27.7

27.7

207.8

196.0

196.0

0.0

0.0

0.0

UsesTotal

259.1

223.7

223.7

StimulusStatewideAdminFundEndingBalance

916.4

692.7

469.0

Sources

BeginningBalance
Revenues
Revenues

OfficeoftheGovernor
DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures
NonAppropriated
Expenditures
RetirementAdjustment

OfficeoftheGovernor
DepartmentofAdministration
OfficeoftheGovernor

FundNumber 2999ADA FederalEconomicRecoveryFund


LinkToFlowChart

A.R.S.35142

FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014

FY2015

FY2016

192.9
2,508.9

1,212.3
1,287.5

0.0
0.0

2,701.8

2,499.8

0.0

DepartmentofAdministration

1,489.5

2,499.8

0.0

DepartmentofAdministration

0.0

0.0

(0.2)

UsesTotal

1,489.5

2,499.8

(0.2)

FederalEconomicRecoveryFundEndingBalance

1,212.3

0.0

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

298

0.2

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2999CCA FederalEconomicRecoveryFund
LinkToFlowChart

A.R.S.35142

FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014

FY2015

FY2016

12.1
30.0

0.0
0.0

0.0
0.0

42.1

0.0

0.0

42.1

0.0

0.0

UsesTotal

42.1

0.0

0.0

FederalEconomicRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

CorporationCommission
SourcesTotal

Uses

NonAppropriated
Expenditures

CorporationCommission

FundNumber 2999CDA FederalEconomicRecoveryFund


LinkToFlowChart

A.R.S.35142

ThisisaFederalgrantfromtheU.S.DepartmentofHealthandHumanServicesforthe
purposeofincreasingcollaborationbetweenregionalcouncilsandgranteepartnersin
deliveringearlychildhoodhealthanddevelopmentservicesintheState.FY2014wasthelast
yearofthisgrant.
FY2014

FY2015

FY2016

124.8
617.4

0.0
0.0

0.0
0.0

742.2

0.0

0.0

742.2

0.0

0.0

UsesTotal

742.2

0.0

0.0

FederalEconomicRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

EarlyChildhoodDevelopmentand
HealthBoard
SourcesTotal

Uses

NonAppropriated
Expenditures

EarlyChildhoodDevelopmentand
HealthBoard

FundBalancesandDescriptions

299

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2999EDA FederalEconomicRecoveryFund
LinkToFlowChart

A.R.S.35142

FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014

FY2015

FY2016

6.4
19,017.4

0.0
8,000.0

0.0
0.0

19,023.8

8,000.0

0.0

19,023.8

8,000.0

0.0

0.0

0.0

(3.4)

UsesTotal

19,023.8

8,000.0

(3.4)

FederalEconomicRecoveryFundEndingBalance

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation

3.4

FundNumber 2999GFA FederalEconomicRecoveryFund


LinkToFlowChart

A.R.S.35142

FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014

FY2015

FY2016

2.3
16.0

17.6
0.0

17.6
0.0

18.3

17.6

17.6

0.7

0.0

0.0

UsesTotal

0.7

0.0

0.0

FederalEconomicRecoveryFundEndingBalance

17.6

17.6

17.6

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures

Game&FishDepartment

300

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2999GSA FederalEconomicRecoveryFund
LinkToFlowChart

A.R.S.35142

TheFederalEconomicRecoveryFund(GSA)receivesrevenuesfromanEconomicRecovery
grant(ARRA).ThefundisusedfortheNationalGeothermalDatabasesystemand80%of
thefundsarepassedthroughtootherStateagenciesand/orUniversities.Arizona
GeologicalUniversityisthemainHUBofthisinformationandmanagesthisgrant.
FY2014

FY2015

FY2016

53.5
5,209.5

15.7
1,161.4

0.0
0.0

5,263.0

1,177.1

0.0

GeologicalSurvey

5,247.3

1,177.1

0.0

GeologicalSurvey

0.0

0.0

(0.3)

UsesTotal

5,247.3

1,177.1

(0.3)

FederalEconomicRecoveryFundEndingBalance

15.7

0.0

Sources

BeginningBalance
Revenues

GeologicalSurvey
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

0.3

FundNumber 2999GVA FederalEconomicRecoveryFund


LinkToFlowChart

A.R.S.35142

FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014

FY2015

FY2016

0.3
5,712.9

0.0
0.0

0.0
0.0

5,713.2

0.0

0.0

5,713.2

0.0

0.0

UsesTotal

5,713.2

0.0

0.0

FederalEconomicRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

OfficeoftheGovernor
SourcesTotal

Uses

NonAppropriated
Expenditures

OfficeoftheGovernor

FundBalancesandDescriptions

301

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2999HDA FederalEconomicRecoveryFund
LinkToFlowChart

A.R.S.35142

FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014

FY2015

FY2016

152.6
96.4

249.0
0.0

249.0
0.0

SourcesTotal

249.0

249.0

249.0

UsesTotal

0.0

0.0

0.0

FederalEconomicRecoveryFundEndingBalance

249.0

249.0

249.0

Sources

BeginningBalance
Revenues

DepartmentofHousing

Uses

FundNumber 2999HSA FederalEconomicRecoveryFund


LinkToFlowChart

A.R.S.35142

FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2015

FY2016

(30.1)
269.0

0.0
0.0

0.0
0.0

238.9

0.0

0.0

238.9

0.0

0.0

UsesTotal

238.9

0.0

0.0

FederalEconomicRecoveryFundEndingBalance

0.0

0.0

0.0

FY2014
Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofHealthServices

302

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 2999LDA FederalEconomicRecoveryFund
LinkToFlowChart

A.R.S.35142

FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014

FY2015

FY2016

0.0
246.8

0.0
164.5

0.0
0.0

246.8

164.5

0.0

246.8

164.5

0.0

UsesTotal

246.8

164.5

0.0

FederalEconomicRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

LandDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures

LandDepartment

FundNumber 3005

ApplicationFeesFund

LinkToFlowChart

A.R.S.35142

Revenuestothefundconsistoftaxcreditprocessingfeesequalto1%ofthetaxcredits
beingrefundedandareusedforadministrativecostsoftheAuthority'staxcreditprograms.
FY2014

FY2015

FY2016

146.0
561.2

482.8
900.0

716.7
900.0

707.2

1,382.8

1,616.7

CommerceAuthority

224.4

666.1

666.1

CommerceAuthority

0.0

0.0

UsesTotal

224.4

666.1

665.4

ApplicationFeesFundEndingBalance

482.8

716.7

951.3

Sources

BeginningBalance
Revenues

CommerceAuthority
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.7)

303

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3006

SpecificSiteJudgementFund

LinkToFlowChart

A.R.S.49104

Moniesinthefundconsistofvariouslegaljudgmentsandcourtsettlementagreements.The
fundisusedtoimplementthedirectivesestablishedintheselegaljudgmentsandcourt
settlementagreements.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

736.2
1.7

686.2
1.7

348.0
1.7

SourcesTotal

737.9

687.9

349.7

DepartmentofEnvironmentalQuality

51.7

339.9

339.9

UsesTotal

51.7

339.9

339.9

SpecificSiteJudgementFundEndingBalance

686.2

348.0

9.8

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures

FundNumber 3008

LiquorLicenseSpecialCollectionsFund

LinkToFlowChart

A.R.S.4209(J)

Moniesforthefundcomefromthesurchargefeespaidthroughlicenserenewalfees.The
feesareusedtofundauditorsandinvestigators.
FY2014

FY2015

FY2016

1,154.2
969.3

1,102.4
968.4

1,096.3
961.0

2,123.5

2,070.8

2,057.3

991.9

974.5

974.5

29.2

0.0

0.0

0.0

0.0

60.7

UsesTotal

1,021.1

974.5

1,035.2

LiquorLicenseSpecialCollectionsFundEndingBalance

1,102.4

1,096.3

1,064.5

Sources

BeginningBalance
Revenues

DepartmentofLiquorLicensesand
Control
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

DepartmentofLiquorLicensesand
Control
DepartmentofLiquorLicensesand
Control
DepartmentofLiquorLicensesand
Control

304

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3010

DHSDonationsFund

LinkToFlowChart

A.R.S.36132

Revenuesincludedonationsforvarioushealthrelatedpurposes.Thefundsareusedfor
specificDHSprogramsandpurposesasdesignatedbydonors.
FY2014

FY2015

FY2016

924.8
866.1

1,132.6
723.8

1,198.1
723.8

1,790.9

1,856.4

1,921.9

DepartmentofHealthServices

658.3

658.3

658.3

DepartmentofHealthServices

0.0

0.0

UsesTotal

658.3

658.3

658.2

DHSDonationsFundEndingBalance

1,132.6

1,198.1

1,263.7

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 3011

ADOTBreastCervicalCancerPlate

LinkToFlowChart

A.R.S.282423

(0.1)

Thefundwasestablishedtoprovideaseparateaccounting,bycostcenter,forvariousnon
federalfee,grantorcontributionsupportedprograms.Theseincludefeesforservicesthe
StateAgriculturalLaboratoryprovidesforvariousagencies,feesforphytosanitary
certifications(certifyingproducethatissentoverseas),agreementwiththeCalifornia
DepartmentofFoodandAgricultureforportofentryoperations,stateemergencyfunds
receivedtoconductstatewidedetectionactivitiesandpursuingeradicationoftheGlassy
WingedSharpshooter,agreementswiththeArizonaDepartmentofEnvironmentalQuality,
andfivepercentofBeefCouncilsurcharges.
FY2014

FY2015

FY2016

147.6
73.1

220.7
0.0

220.7
0.0

SourcesTotal

220.7

220.7

220.7

UsesTotal

0.0

0.0

0.0

ADOTBreastCervicalCancerPlateEndingBalance

220.7

220.7

220.7

Sources

BeginningBalance
Revenues

DepartmentofHealthServices

Uses

FundBalancesandDescriptions

305

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3011AHA AgricultureDesignated/DonationsFund
LinkToFlowChart

A.R.S.35142

Thefundwasestablishedtoprovideaseparateaccounting,bycostcenter,forvariousnon
federalfee,grantorcontributionsupportedprograms.Theseincludefeesforservicesthe
StateAgriculturalLaboratoryprovidesforvariousagencies,feesforphytosanitary
certifications(certifyingproducethatissentoverseas),agreementwiththeCalifornia
DepartmentofFoodandAgricultureforportofentryoperations,stateemergencyfunds
receivedtoconductstatewidedetectionactivitiesandpursuingeradicationoftheGlassy
WingedSharpshooter,agreementswiththeArizonaDepartmentofEnvironmentalQuality,
and5%ofBeefCouncilsurcharges.
FY2014

FY2015

FY2016

559.8
643.5

652.5
576.8

651.6
576.8

1,203.3

1,229.3

1,228.4

550.8

577.7

577.7

0.0
0.0

0.0
0.0

UsesTotal

550.8

577.7

577.4

AgricultureDesignated/DonationsFundEndingBalance

652.5

651.6

651.0

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture

FundNumber 3013

CountyPublicDefenderTrainingFund

LinkToFlowChart

A.R.S.12117

(0.1)
(0.3)

Revenueforthefundconsistsof$2ofthe$20TimePaymentFee.Fundsareallocatedto
eachcountyPublicDefenderOfficeexclusivelyfortraining.
FY2014

FY2015

FY2016

29.1
690.6

4.2
690.6

19.6
690.6

719.7

694.8

710.2

Judiciary

690.5

675.2

675.2

Judiciary
Judiciary

25.0
0.0

0.0
0.0

0.0
0.0

UsesTotal

715.5

675.2

675.2

CountyPublicDefenderTrainingFundEndingBalance

4.2

19.6

35.0

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

306

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3014

ArizonaArtsTrustFund

LinkToFlowChart

A.R.S.41983.01

RevenuescomefromaportionofthefilingfeeforeachannualreportfiledwiththeArizona
CorporationCommission.Fundsareusedtoawardgrantstoorganizationsandindividual
artistswiththepurposeofadvancingandfosteringtheartsinArizona.
FY2014

FY2015

FY2016

(3.7)
1,453.6
838.4

126.7
135.3
0.0

0.2
0.0
0.0

2,288.3

262.0

0.2

24.1

0.0

0.0

2,136.9

261.8

0.0

0.0
0.6
0.0
0.0

0.0
0.0
0.0
0.0

UsesTotal

2,161.6

261.8

0.2

ArizonaArtsTrustFundEndingBalance

126.7

0.2

0.0

Sources

BeginningBalance
Revenues
Revenues

CommissionontheArts
CorporationCommission
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RiskManagementAdjustment

CorporationCommission
CommissionontheArts
CorporationCommission
CorporationCommission
CorporationCommission
CommissionontheArts

FundBalancesandDescriptions

0.0
0.0
0.4
(0.2)

307

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3015

SpecialEmployeeHealthFund

LinkToFlowChart

A.R.S.38654

Revenuescollectedthroughhealthanddentalinsurancepremiumsareusedtopaymedical
claims,dentalinsurancepremiums,andtheadministrativeandoperatingcostsofthe
BenefitsOffice.
FY2014

FY2015

FY2016

324,577.0
824,432.0

325,627.1
839,705.4

320,832.5
839,705.4

1,149,009.0

1,165,332.5

1,160,537.9

DepartmentofAdministration

4,149.4

5,267.4

5,267.4

DepartmentofAdministration
DepartmentofAdministration

6.8
745,729.7

12.7
785,319.9

0.0
824,786.2

DepartmentofAdministration
DepartmentofAdministration
ProposedFundTransfers

73,496.0
0.0
0.0

53,900.0
0.0
0.0

0.0
(18.9)
90,000.0

DepartmentofAdministration

0.0

0.0

(2.7)

UsesTotal

823,381.8

844,500.0

920,032.0

SpecialEmployeeHealthFundEndingBalance

325,627.1

320,832.5

240,505.9

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment

308

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3017

EnvironmentalLabLicenseRevolvingFund

LinkToFlowChart

A.R.S.36495

ThisfundprovidesforthecostsassociatedwiththelicensureofEnvironmentalLaboratories
bytheDepartmentofHealthServices.Revenuesareprovidedbyfeescollectedfor
environmentallablicensure,feesderivedfromdepartmentsponsoredworkshops,and
moniesfromgifts,grantsanddonations.
FY2014

FY2015

FY2016

537.3
781.1

643.4
796.1

512.4
811.4

1,318.4

1,439.5

1,323.8

DepartmentofHealthServices

668.5

927.1

927.1

DepartmentofHealthServices
DepartmentofHealthServices

6.6
0.0

0.0
0.0

UsesTotal

675.1

927.1

926.6

EnvironmentalLabLicenseRevolvingFundEndingBalance

643.4

512.4

397.1

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment

FundNumber 3023

ReceivershipRevolvingFund

LinkToFlowChart

A.R.S.6135.01

0.0
(0.5)

Revenuesincludemoniesawardedandreceivedasfeesandcostsinreceivershipsinwhich
thesuperintendentwasthereceiverandmoniesreceivedfromthebankingdepartment
revolvingfund.Moniesinthefundmaybeusedtopayanycostsincurredbythe
departmentarisingoutoftheadministrationofareceivershipinwhichthesuperintendent
isthereceiver.
FY2014

FY2015

FY2016

37.6
175.2
1,467.7

1,048.8
2,014.6
196.3

2,925.2
1,000.2
200.0

1,680.5

3,259.7

4,125.4

631.7

334.5

640.9

UsesTotal

631.7

334.5

640.9

ReceivershipRevolvingFundEndingBalance

1,048.8

2,925.2

3,484.5

Sources

BeginningBalance
Revenues
TransferIn

DepartmentofFinancialInstitutions
DepartmentofFinancialInstitutions
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofFinancialInstitutions

FundBalancesandDescriptions

309

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3024

DepartmentofJuvenileCorrectionsFund

LinkToFlowChart

A.R.S.422810

Revenuesconsistofdonationsbyindividualsandbusinesses,proceedsfromvending
machines,andfundraisingefforts.Revenuesinthefundareusedforadditionalsuppliesand
departmentconferences,forpurposesagreeduponbydonorsandtheagencyDirector,or
forspecialstudentactivities.
FY2014

FY2015

FY2016

113.9
82.6

123.6
82.6

133.3
12,082.6

196.5

206.2

12,215.9

DepartmentofJuvenileCorrections

72.9

72.9

12,072.9

DepartmentofJuvenileCorrections

0.0

0.0

0.0

UsesTotal

72.9

72.9

12,072.9

DepartmentofJuvenileCorrectionsFundEndingBalance

123.6

133.3

143.1

Sources

BeginningBalance
Revenues

DepartmentofJuvenileCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 3027

StudentTuitionRecoveryFund

LinkToFlowChart

A.R.S.323072

Revenuesarefromschoolassessmentsoftuitionofnewlyenrolledstudentsuptoa
maximumof$10perassessedstudent.Regionallyaccreditedprivatepostsecondary
institutions,suchastheUniversityofPhoenix,areexemptfromassessments.Theboard
leviesanassessmentonlywhenthefundsbalancefallsbelow$500,000.Thefundisusedto
compensatestudentswhosufferfinancialdamagesasaresultofaninstitutionceasing
operations.
FY2014

FY2015

FY2016

486.0
254.8

634.4
10.0

507.8
610.0

740.8

644.4

1,117.8

106.4

136.6

136.6

0.0

0.0

UsesTotal

106.4

136.6

136.5

StudentTuitionRecoveryFundEndingBalance

634.4

507.8

981.3

Sources

BeginningBalance
Revenues

BoardforPrivatePostsecondary
Education
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

BoardforPrivatePostsecondary
Education
BoardforPrivatePostsecondary
Education

310

(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3029

StateCharitable,PenalandReformatoryLandFund

LinkToFlowChart

A.R.S.37575

Consistsof25%oflandearningsandinterestfromtheStateCharitable,Penaland
ReformatoryInstitutionsLandFund.Thefundsareusedforthesupportofthestatejuvenile
institutionsandreformatories.Sincethisfundderivesrevenuesfromtheinterestonland
sales,andtheprincipalamountonthislandcanbepaidoffbythebuyeratanytime,
revenuestothisfundareinherentlyvolatileanddifficulttopredict.
FY2014

FY2015

FY2016

836.3
1,466.6

1,204.3
1,235.6

1,341.3
1,260.6

2,302.9

2,439.9

2,601.9

1,098.6

1,098.6

2,000.0

UsesTotal

1,098.6

1,098.6

2,000.0

StateCharitable,PenalandReformatoryLandFundEndingBalance

1,204.3

1,341.3

601.9

Sources

BeginningBalance
Revenues

DepartmentofJuvenileCorrections
SourcesTotal

Uses

Operating
Expenditures/Appropriations

DepartmentofJuvenileCorrections

FundNumber 3030

GeologicalSurveyFund

LinkToFlowChart

A.R.S.27107

Revenuesconsistoffeesfrompublications;gifts,bequestsorlegaciesforusepursuantto
thedirectionofthedonororinabsenceofexpressdirectionforthebestinterestsofthe
state;andmoniesarisingfromgrants,contracts,contributions,gratuitiesor
reimbursementspayableordistributabletoArizonafromothergovernmentalentities.The
fundsareusedtoinvestigate,describe,andinterpretArizona'sgeologicsetting.
FY2014

FY2015

FY2016

162.5
556.0

305.5
165.2

231.4
73.7

718.5

470.7

305.1

GeologicalSurvey

413.0

239.3

148.4

GeologicalSurvey

0.0

0.0

UsesTotal

413.0

239.3

148.2

GeologicalSurveyFundEndingBalance

305.5

231.4

156.9

Sources

BeginningBalance
Revenues

GeologicalSurvey
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.2)

311

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3031

EmergencyResponseFund

LinkToFlowChart

A.R.S.26343

Revenuesconsistofmoniesappropriatedbythelegislatureandfederalgovernment,private
andothermonies.Fundsareusedtostafflocalemergencyplanningcommitteesandto
equiplocalfiredepartments,firedistricts,andpublicsafetyagenciesforthedevelopmentof
hazardousmaterialsemergencyresponseteams.
FY2014

FY2015

FY2016

18.8
181.0

87.3
132.7

87.3
132.7

199.8

220.0

220.0

112.5

132.7

132.7

UsesTotal

112.5

132.7

132.7

EmergencyResponseFundEndingBalance

87.3

87.3

87.3

FY2014

FY2015

FY2016

137.7

137.7

137.7

SourcesTotal

137.7

137.7

137.7

UsesTotal

0.0

0.0

0.0

AcquisitionandPreservationFundEndingBalance

137.7

137.7

137.7

Sources

BeginningBalance
Revenues

DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal

Uses

Operating
Expenditures/Appropriations

FundNumber 3032

DepartmentofEmergencyand
MilitaryAffairs

AcquisitionandPreservationFund

LinkToFlowChart

Sources

BeginningBalance
Uses

312

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3034

BudgetStabilizationFund

LinkToFlowChart

A.R.S.35144

MoniesconsistofappropriationsfromthestateGeneralFundduringhealthyeconomic
timesandareusedtooffsetGeneralFundshortfallsduringslowereconomictimes.
FY2014

FY2015

FY2016

454,101.7
3,933.7

458,035.4
2,200.0

460,235.4
2,300.0

SourcesTotal

458,035.4

460,235.4

462,535.4

UsesTotal

0.0

0.0

0.0

BudgetStabilizationFundEndingBalance

458,035.4

460,235.4

462,535.4

Sources

BeginningBalance
Revenues

Treasurer

Uses

FundNumber 3035

E.R.E./BenefitsAdministrationFund

LinkToFlowChart

A.R.S35142(E)

Thesefundsareusedtopaynonhealthinsurancepremiumsandtoadministerstate
employeebenefitplans.Revenuescomefromstateemployeeandemployerpremium
contributionsforvarioustypesofinsurance.
FY2014

FY2015

FY2016

3,374.6
35,744.8

3,524.0
36,446.0

3,493.0
36,455.8

39,119.4

39,970.0

39,948.8

35,595.5

36,477.0

36,565.6

UsesTotal

35,595.5

36,477.0

36,565.6

E.R.E./BenefitsAdministrationFundEndingBalance

3,524.0

3,493.0

3,383.2

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAdministration

FundBalancesandDescriptions

313

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3036

ChildFatalityReviewFund

LinkToFlowChart

A.R.S.363504

FundsareusedtostafftheStateChildFatalityReviewTeamandtotrainandsupportlocal
childfatalityreviewteams.Fundsareprovidedbya$1surchargeonfeescollectedonall
certifiedcopiesofdeathcertificates,upto$100,000.Anyrevenuecollectedinexcessof
$100,000istransferredfromthefundtotheChildAbusePreventionFundinthe
DepartmentofEconomicSecurity.
FY2014

FY2015

FY2016

737.4
240.6

907.8
266.9

1,079.9
266.9

978.0

1,174.7

1,346.8

DepartmentofHealthServices

69.4

94.8

94.8

DepartmentofHealthServices
DepartmentofHealthServices

0.7
0.0

0.0
0.0

0.0
(0.1)

UsesTotal

70.1

94.8

94.7

ChildFatalityReviewFundEndingBalance

907.8

1,079.9

1,252.1

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment

FundNumber 3038

OralHealthFund

LinkToFlowChart

A.R.S.36138

ConsistsofmoniesreceivedfromArizonaHealthCareCostContainmentSystem(AHCCCS)
contractsfordentalservices,andusedtoprovidedentalservicestoMedicaideligible
childrenidentifiedbytheDHSOralHealthprogram.
FY2014

FY2015

FY2016

678.1
265.6

768.4
266.4

749.8
267.1

943.7

1,034.8

1,016.9

DepartmentofHealthServices

173.2

285.0

285.0

DepartmentofHealthServices
DepartmentofHealthServices

2.1
0.0

0.0
0.0

UsesTotal

175.3

285.0

284.9

OralHealthFundEndingBalance

768.4

749.8

732.0

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

314

0.0
(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3039

VitalRecordsElectronicSystemsFund

LinkToFlowChart

A.R.S.36341

Thepurposeofthefundistodevelopanewvitalrecordsautomatedsystem.Fundsare
providedby40%ofthefeescollectedforsearches,copiesofrecords,applicationstofile
delayedrecords,requestsforsupplementarybirthcertificates,followingadoption,
legitimation,paternitydetermination,surgicalalterations,andchromosomalcounts,or
amendmentstoexistingrecords.
FY2014

FY2015

FY2016

976.0
2,899.9

1,446.6
2,937.6

748.7
2,981.7

3,875.8

4,384.2

3,730.4

DepartmentofHealthServices

2,429.3

3,635.5

3,635.5

DepartmentofHealthServices

0.0

0.0

(1.7)

UsesTotal

2,429.3

3,635.5

3,633.8

VitalRecordsElectronicSystemsFundEndingBalance

1,446.6

748.7

96.6

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

FundNumber 3041

HearingandSpeechProfessionalsFund

LinkToFlowChart

A.R.S.361903

Feesandchargesusedtoregulatehearingaiddispensers,audiologists&speechlanguage
pathologists.
FY2014

FY2015

FY2016

0.0
0.0

0.0
0.0

Sources

BeginningBalance
Revenues

DepartmentofHealthServices

667.8
(667.8)

SourcesTotal

0.0

0.0

0.0

UsesTotal

0.0

0.0

0.0

HearingandSpeechProfessionalsFundEndingBalance

0.0

0.0

0.0

Uses

FundBalancesandDescriptions

315

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3042

UniversityCapitalImprovementLeasetoOwnandBondFund

LinkToFlowChart

A.R.S.151682.03

RevenuesconsistofmoniesprovidedtotheBoardofRegents,Lotterydistributions,and
moniesappropopriatedbytheLegislatureandareusedfortopayforleasetoownbond
agreementsenteredintobytheBoardforthepurposesofbuildingrenewalprojectsand
newfacilitiesatArizona'suniversities.
FY2014

FY2015

FY2016

11,041.2
44,246.9

17,572.6
54,293.8

0.0
91,300.3

55,288.1

71,866.4

91,300.3

37,715.5

71,866.4

91,300.3

UsesTotal

37,715.5

71,866.4

91,300.3

UniversityCapitalImprovementLeasetoOwnandBondFund
EndingBalance

17,572.6

0.0

0.0

Sources

BeginningBalance
Revenues

BoardofRegents
SourcesTotal

Uses

NonAppropriated
Expenditures

BoardofRegents

FundNumber 3043

ArizonaArtsTrustFund

LinkToFlowChart

A.R.S.41983.01

RevenuescomefromaportionofthefilingfeeforeachannualreportfiledwiththeArizona
CorporationCommission.Fundsareusedtoawardgrantstoorganizationsandindividual
artistswiththepurposeofadvancingandfosteringtheartsinArizona.
FY2014

FY2015

FY2016

0.0
0.0
25.6

0.3
1,512.7
50.1

99.7
1,392.8
50.1

25.6

1,563.1

1,542.6

CorporationCommission

25.3

50.1

50.1

CommissionontheArts

0.0

1,413.3

1,413.3

CorporationCommission

0.0

0.0

0.0

UsesTotal

25.3

1,463.4

1,463.4

ArizonaArtsTrustFundEndingBalance

0.3

99.7

79.2

Sources

BeginningBalance
Revenues
Revenues

CommissionontheArts
CorporationCommission
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RetirementAdjustment

Note:

316

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3090

ManufacturedHousingConsumerRecoveryFund

LinkToFlowChart

A.R.S.412179

Sourcesofrevenueincludefeeschargedtodealersandbrokersofmanufacturedhomes,
mobilehomes,orfactorybuiltbuildingsdesignedforresidentialuse.Moniesareusedfor
educationinconnectionwiththemanufacturedhousingindustryandtomakepaymentson
damageclaimsfiledbyconsumersofmanufacturedhomes.
FY2014

FY2015

FY2016

154.1
109.5

248.4
108.4

356.8
108.5

SourcesTotal

263.7

356.8

465.3

DepartmentofFire,BuildingandLife
Safety

15.3

0.0

0.0

UsesTotal

15.3

0.0

0.0

ManufacturedHousingConsumerRecoveryFundEndingBalance

248.4

356.8

465.3

Sources

BeginningBalance
Revenues

DepartmentofFire,BuildingandLife
Safety

Uses

NonAppropriated
Expenditures

FundNumber 3102

AGTrustFund

LinkToFlowChart

A.R.S35142

Revenuesarefromnonfederalgrantsources.Fundsareexpendedforthespecificpurposes
outlinedinthegrantapplicationandsubsequentaward.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

220.2
1,341.8

588.1
795.6

0.0
1,383.7

SourcesTotal

1,562.0

1,383.7

1,383.7

AttorneyGeneralDepartmentofLaw

973.9

1,383.7

1,383.7

AttorneyGeneralDepartmentofLaw

0.0

0.0

(30.6)

UsesTotal

973.9

1,383.7

1,353.1

AGTrustFundEndingBalance

588.1

0.0

30.6

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

317

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3104

ReceivershipLiquidationFund

LinkToFlowChart

A.R.S.20648

Cashfromtheestatesofinsurersinreceivershipisusedtopaythecommonadministrative
costsofthereceivershipsoverseenbytheDepartment.
FY2014

FY2015

FY2016

147.6
1.0

79.8
1.0

34.4
51.0

148.6

80.8

85.4

DepartmentofInsurance

68.8

46.4

46.4

DepartmentofInsurance

0.0

0.0

0.0

UsesTotal

68.8

46.4

46.4

ReceivershipLiquidationFundEndingBalance

79.8

34.4

39.0

Sources

BeginningBalance
Revenues

DepartmentofInsurance
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 3110

SolidWasteFeeFund

LinkToFlowChart

A.R.S.49881

Revenuesinthefundconsistsoflegislativeappropriations,donations,gifts,grants,waste
tireadministrativemonies,solidwastelandfillregistrationfees,solidwastefees,special
wastemanagementplanfees,specialwastemanagementfees,privateconsultants
expeditedplanreviewfeesandselfcertificationfilingfees.TheFundsupports
environmentalprogramsdesignedtoensurecompliancewithsolidwastemanagement
activitiesandprotectpublichealthandtheenvironment.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

726.3
872.2

765.5
872.6

395.1
872.6

SourcesTotal

1,598.5

1,638.1

1,267.7

DepartmentofEnvironmentalQuality

824.2

1,243.0

1,243.0

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality

8.8
0.0

0.0
0.0

UsesTotal

833.0

1,243.0

1,242.6

SolidWasteFeeFundEndingBalance

765.5

395.1

25.1

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment

318

0.0
(0.4)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3111

GameandFishTrustFund

LinkToFlowChart

A.R.S.17231

Revenuesarereceivedfromprivatedonations,insurancesettlements,charitableactivities
andlocalgovernmentsandareusedfortheUrbanFishingprogram.
FY2014

FY2015

FY2016

6,128.7
2,807.6

6,627.3
2,834.2

7,152.5
2,834.2

8,936.3

9,461.5

9,986.7

Game&FishDepartment

2,309.0

2,309.0

2,309.0

Game&FishDepartment

0.0

0.0

0.6

UsesTotal

2,309.0

2,309.0

2,309.6

GameandFishTrustFundEndingBalance

6,627.3

7,152.5

7,677.8

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

319

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3113

HighwayUserRevenueFund

LinkToFlowChart

A.R.S.286533

Motorfueltaxesandrevenuesfromgasolineandusetaxes,motorcarriertaxes,vehicle
licensetax,motorvehicleregistrationfees,andotherfeesaredepositedintheArizona
HighwayUserRevenueFund(HURF)andarethendistributedtocities,towns,counties,and
theStateHighwayFund,whichisusedforconstruction,maintenance,andlawenforcement
ofstatehighways.
FY2014

FY2015

FY2016

103,472.4
119,247.1
672,191.5

100,765.6
89,255.0
690,963.3

101,723.9
89,255.0
705,402.4

894,911.0

880,983.9

896,381.3

119,247.1

89,255.0

54,255.0

DepartmentofTransportation

650.7

651.8

651.8

DepartmentofTransportation

554,132.3

600,098.2

600,098.2

DepartmentofPublicSafety
DepartmentofTransportation
DepartmentofPublicSafety
DepartmentofTransportation

863.7
119,251.6
0.0
0.0

0.0
89,255.0
0.0
0.0

0.0
0.0
(240.4)
(0.5)

UsesTotal

794,145.4

779,260.0

654,764.1

HighwayUserRevenueFundEndingBalance

100,765.6

101,723.9

241,617.2

Sources

BeginningBalance
Revenues
Revenues

DepartmentofPublicSafety
DepartmentofTransportation
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

DepartmentofPublicSafety

320

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3117

StateParksDonationsFund

LinkToFlowChart

A.R.S.41511.11(A)

TheStateParksBoardispermittedtoreceivecontributionstotheStateParksDonations
Fund.Priorgiftshaveincludeddonationsfromlocalgovernments,privateparties,and
othersinterestedinpreservingspecificnaturalareas.
FY2014

FY2015

FY2016

375.9
115.6

401.6
103.1

199.7
103.1

491.5

504.7

302.8

ParksBoard

89.9

305.0

190.0

ParksBoard

0.0

0.0

0.2

UsesTotal

89.9

305.0

190.2

StateParksDonationsFundEndingBalance

401.6

199.7

112.8

Sources

BeginningBalance
Revenues

ParksBoard
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 3119

RealEstateRecoveryFund

LinkToFlowChart

A.R.S.322186

Revenuesfromapplicationfeesforrealestateorcemeterybroker'sorsalesman'slicense
areusedtopayclaimsagainstrealestatebrokersorsalesmen.
FY2014

FY2015

FY2016

536.2
393.1

905.3
62.8

738.1
67.7

929.3

968.1

805.8

24.0

230.0

230.0

UsesTotal

24.0

230.0

230.0

RealEstateRecoveryFundEndingBalance

905.3

738.1

575.8

Sources

BeginningBalance
Revenues

DepartmentofRealEstate
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofRealEstate

FundBalancesandDescriptions

321

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3120

TheArizonaStateHospitalFund

LinkToFlowChart

A.R.S.36545

TheAZStateHospitalFundistherepositoryforTitleXIXreimbursements,Restorationto
Competency(RTC)revenues,disproportionatesharehospital(DSH)payments(supplemental
compensationtohospitalsthatservealargeordisproportionatenumberoflowincome
patients),receiptsfromhospitalpatients,andcollectionsfromRegionalBehavioralHealth
Authorities.FundsareusedforthetreatmentofpatientsatASHorforcommunity
placementservices.
FY2014

FY2015

FY2016

4,731.3
6,932.2

2,278.1
7,692.3

381.8
8,791.3

11,663.5

9,970.4

9,173.1

DepartmentofHealthServices

9,385.4

9,588.6

9,588.6

DepartmentofHealthServices

0.0

0.0

(2.2)

UsesTotal

9,385.4

9,588.6

TheArizonaStateHospitalFundEndingBalance

2,278.1

381.8

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

9,586.4
(413.3)

Note: RevenuesareprojectedtobelowerthanappropriationresultinginanegativeFY2016endingbalance.The
Departmentwillmanageexpenditureswithinthelimitsofrevenue.

FundNumber 3121

FamilyCollegeSavingsProgramTrustFund

LinkToFlowChart

A.R.S.151873

Revenuestothefundconsistoffeescollectedfromthecollegesavingsplanprovidersand
areusedtosupporttheprogram'soversightcommittee,overseetheproviders'contracts,
participateintheCollegeSavingsPlanNetwork,andpromoteawarenessofthecollege
savingsprogram.
FY2014

FY2015

FY2016

174.3
514.4

238.6
520.0

287.5
520.0

688.7

758.6

807.5

450.1

471.1

471.1

0.0

0.0

UsesTotal

450.1

471.1

470.8

FamilyCollegeSavingsProgramTrustFundEndingBalance

238.6

287.5

336.6

Sources

BeginningBalance
Revenues

CommissionforPostsecondary
Education
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

CommissionforPostsecondary
Education
CommissionforPostsecondary
Education

322

(0.3)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3123

DPSAntiRacketeeringFund

LinkToFlowChart

A.R.S.411833

ThesourceofmoniesisDPSseizureandAttorneyGeneralforfeiture,accordingtothe
RacketeeringInfluencedandCorruptOrganizations(RICO)laws.Moniesareusedforlaw
enforcementprogramsrelatedtoracketeering.
FY2014

FY2015

FY2016

10,360.2
11,328.6

15,756.6
5,760.7

15,365.6
5,760.7

21,688.8

21,517.3

21,126.3

DepartmentofPublicSafety

5,889.5

6,151.7

6,151.7

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

42.7
0.0
0.0

0.0
0.0
0.0

0.0
(0.3)
(0.8)

UsesTotal

5,932.2

6,151.7

6,150.6

DPSAntiRacketeeringFundEndingBalance

15,756.6

15,365.6

14,975.7

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 3127

Legislative,Executive,JudicialPublicBuildingsLandFund

LinkToFlowChart

A.R.S.37525

MoniesarereceivedfrominterestontheLegislative,Executive,andJudicialPublicBuildings
LandFund,asestablishedthroughArizona'sEnablingAct,Section25,andmoniesderived
fromtheleaseoftheselands.Thefundisusedtoprovideacontinuoussourceofmoniesfor
legislative,executive,andjudicialbuildingsinthestate.
FY2014

FY2015

FY2016

2,169.8
283.2

2,453.0
0.0

2,453.0
0.0

SourcesTotal

2,453.0

2,453.0

2,453.0

UsesTotal

0.0

0.0

0.0

Legislative,Executive,JudicialPublicBuildingsLandFundEnding
Balance

2,453.0

2,453.0

2,453.0

Sources

BeginningBalance
Revenues

DepartmentofAdministration

Uses

FundBalancesandDescriptions

323

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3128

DHSStateHospitalLandEarningsFund

LinkToFlowChart

A.R.S.37525

FundsareforthebenefitandsupportoftheArizonaStateHospital.Revenueisgenerated
fromrentingbuildingsandlandatthe24thStreetandVanBurenproperty.
FY2014

FY2015

FY2016

1,194.9
501.8

675.4
502.0

527.4
502.0

1,696.7

1,177.4

1,029.4

1,021.3

650.0

650.0

UsesTotal

1,021.3

650.0

650.0

DHSStateHospitalLandEarningsFundEndingBalance

675.4

527.4

379.4

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations

DepartmentofHealthServices

FundNumber 3129

Pioneers'HomeStateCharitableEarningsFund

LinkToFlowChart

A.R.S.37525

ExpendableproceedsareearnedfromthePioneers'Home'sshareoftheStateCharitable,
Penal,andReformatoryGrantlandsandareusedtofurthertheHome'smissionofproviding
ahomeandlongtermcaretolongtimeArizonaresidents.
FY2014

FY2015

FY2016

2,411.0
2,936.8

2,837.9
2,936.8

3,196.7
2,936.8

5,347.8

5,774.7

6,133.5

Pioneers'Home

2,509.9

2,578.0

4,181.4

Pioneers'Home

0.0

0.0

(1.9)

UsesTotal

2,509.9

2,578.0

4,179.5

Pioneers'HomeStateCharitableEarningsFundEndingBalance

2,837.9

3,196.7

1,954.1

Sources

BeginningBalance
Revenues

Pioneers'Home
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

324

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3130

Pioneers'HomeMiners'HospitalFund

LinkToFlowChart

A.R.S.37525

RevenuestothisfundarefromtheproceedsofalllandsgrantedtothisstatebytheUnited
States.ThefundsareusedtosupportoperationsattheArizonaPioneers'Home.
FY2014

FY2015

FY2016

1,063.3
2,048.6

1,227.6
2,048.6

1,196.1
2,048.6

3,111.9

3,276.2

3,244.7

1,884.3

2,080.1

2,080.1

0.0
0.0

0.0
0.0

(14.8)
(1.6)

UsesTotal

1,884.3

2,080.1

2,063.7

Pioneers'HomeMiners'HospitalFundEndingBalance

1,227.6

1,196.1

1,180.9

Sources

BeginningBalance
Revenues

Pioneers'Home
SourcesTotal

Uses

Operating
Pioneers'Home
Expenditures/Appropriations
RiskManagementAdjustment Pioneers'Home
RetirementAdjustment
Pioneers'Home

FundNumber 3131

AandMCollegeLandEarningsFund

LinkToFlowChart

A.R.S.37524

Moniesderivedfromthelease,sale,orotherdispositionoflandsgrantedtothestateby
federalgovernmentfortheuseandbenefitoftheuniversities.Fundsareusedtooperate
agriculturalandmechanicalcolleges,tosupportuniversityROTCprograms,toattract
distinguishedfacultyandoperateteachertrainingprograms.
FY2014

FY2015

FY2016

3.8
324.5

0.0
324.5

0.0
324.5

328.3

324.5

324.5

328.3

324.5

324.5

UsesTotal

328.3

324.5

324.5

AandMCollegeLandEarningsFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

BoardofRegents
SourcesTotal

Uses

NonAppropriated
Expenditures

BoardofRegents

FundBalancesandDescriptions

325

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3132

MilitaryInstituteLandEarningsFund

LinkToFlowChart

A.R.S.37525

Moniesderivedfromthelease,sale,orotherdispositionoflandsgrantedtothestateby
federalgovernmentfortheuseandbenefitoftheuniversities.Fundsareusedtooperate
agriculturalandmechanicalcolleges,tosupportuniversityROTCprograms,toattract
distinguishedfacultyandoperateteachertrainingprograms.
FY2014

FY2015

FY2016

0.0
73.5

0.0
73.5

0.0
73.5

73.5

73.5

73.5

73.5

73.5

73.5

UsesTotal

73.5

73.5

73.5

MilitaryInstituteLandEarningsFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

BoardofRegents
SourcesTotal

Uses

NonAppropriated
Expenditures

BoardofRegents

FundNumber 3133

SchoolofMinesLandFund

LinkToFlowChart

A.R.S.37524

ProceedsfromlandsgrantedfromtheUS,propertydonatedbytheindividual,orfromthe
saleoftimber,minerals,gravel,orothernaturalproducts.
FY2014

FY2015

FY2016

1,077.2

1,077.2

1,077.2

SourcesTotal

1,077.2

1,077.2

1,077.2

UsesTotal

0.0

0.0

0.0

SchoolofMinesLandFundEndingBalance

1,077.2

1,077.2

1,077.2

Sources

BeginningBalance
Uses

326

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3134

UniversitiesLandFund

LinkToFlowChart

A.R.S.37522

Revenuederivedfromsaleoftimber,mineral,gravelorothernaturalproductsorproperty
fromlandsgrantedorgivenforuniversitypurposes.Fundsusedbystateuniversitiesfor
generaloperations.
FY2014

FY2015

FY2016

28.7
3,169.3

0.0
3,169.3

0.0
3,169.3

3,198.0

3,169.3

3,169.3

3,198.0

3,169.3

3,169.3

UsesTotal

3,198.0

3,169.3

3,169.3

UniversitiesLandFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

BoardofRegents
SourcesTotal

Uses

NonAppropriated
Expenditures

BoardofRegents

FundNumber 3136

NormalSchoolLandEarningsFund

LinkToFlowChart

A.R.S.37523

Moniesderivedfromthelease,sale,orotherdispositionoflandsgrantedtothestateby
federalgovernmentfortheuseandbenefitoftheuniversities.Fundsareusedtooperate
agriculturalandmechanicalcolleges,tosupportuniversityROTCprograms,toattract
distinguishedfacultyandoperateteachertrainingprograms.
FY2014

FY2015

FY2016

21.3
244.0

0.0
244.0

0.0
244.0

265.3

244.0

244.0

265.3

244.0

244.0

UsesTotal

265.3

244.0

244.0

NormalSchoolLandEarningsFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

BoardofRegents
SourcesTotal

Uses

NonAppropriated
Expenditures

BoardofRegents

FundBalancesandDescriptions

327

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3138

PublicInstitutionPermanentSchoolEarningsFund

LinkToFlowChart

A.R.S.37521

Revenuesconsistofrentalincomeandinterestearningsderivedfromtheleaseorsaleof
statetrustlands.FundsareusedtooffsettheGeneralFundobligationforstateaidtoK12
schools,anddebtserviceforqualifiedzoneacademybondsissuedbytheSchoolFacilities
Boardforthedeficienciescorrectionsprogram.
FY2014

FY2015

FY2016

6,932.9
46,408.4

6,865.8
46,475.5

6,865.8
46,475.5

53,341.3

53,341.3

53,341.3

46,475.5

46,475.5

46,475.5

UsesTotal

46,475.5

46,475.5

46,475.5

PublicInstitutionPermanentSchoolEarningsFundEndingBalance

6,865.8

6,865.8

6,865.8

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

Operating
Expenditures/Appropriations

DepartmentofEducation

FundNumber 3140

PenitentiaryLandEarningsFund

LinkToFlowChart

A.R.S.37525

RevenueisreceivedfromtheexpendableearningsofStateLandTrustandisusedforthe
supportofthestateprisons.
FY2014

FY2015

FY2016

1,583.5
1,313.4

2,004.6
1,316.0

2,341.4
1,316.0

2,896.9

3,320.6

3,657.4

892.3

979.2

979.2

UsesTotal

892.3

979.2

979.2

PenitentiaryLandEarningsFundEndingBalance

2,004.6

2,341.4

2,678.2

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

Operating
Expenditures/Appropriations

DepartmentofCorrections

328

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3141

StateCharitable,Penal&ReformatoryLandEarningsFund

LinkToFlowChart

A.R.S.37525

TwentyfivepercentoftheexpendableearningsoftheStateCharitable,Penal,and
ReformatoryInstitutionsLandFundisusedfortheoperationoftheStateprisons.
FY2014

FY2015

FY2016

2,804.0
1,481.3

2,675.4
1,421.2

3,736.6
1,421.2

4,285.3

4,096.6

5,157.8

DepartmentofCorrections

359.9

360.0

360.0

DepartmentofCorrections

1,250.0

0.0

0.0

UsesTotal

1,609.9

360.0

360.0

StateCharitable,Penal&ReformatoryLandEarningsFundEnding
Balance

2,675.4

3,736.6

4,797.8

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers

FundNumber 3143

AZPioneers'HomeMineFund

LinkToFlowChart

A.R.S.41926

ThisfundreceivesrevenuefromdonationsmadedirectlytotheArizonaPioneers'Home.
ThemoniesfromthisfundareusedtoaugmentactivitiesfortheresidentsoftheArizona
Pioneers'Home,andgenerallyprovideadditionalmoniesforpurchaseofneededequipment
andfurniture.
FY2014

FY2015

FY2016

129.9
13.7

139.6
12.2

141.2
12.2

143.6

151.8

153.4

4.0

10.6

10.6

UsesTotal

4.0

10.6

10.6

AZPioneers'HomeMineFundEndingBalance

139.6

141.2

142.8

Sources

BeginningBalance
Revenues

Pioneers'Home
SourcesTotal

Uses

NonAppropriated
Expenditures

Pioneers'Home

FundBalancesandDescriptions

329

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3144

Pioneers'HomeCemeteryProceedsFund

LinkToFlowChart

A.R.S.41926

ThisfundreceivesrevenuefromthesaleofintermentrightsattheArizonaPioneers'Home
cemetery.PerStatute,thisfund'sproceedsmaybeusedtomaintaintheArizonaPioneers'
Homecemetery,orbeusedfortheArizonaPioneers'Home.
FY2014

FY2015

FY2016

99.9
100.8

173.2
41.0

197.7
46.0

200.7

214.2

243.7

27.5

16.5

16.5

UsesTotal

27.5

16.5

16.5

Pioneers'HomeCemeteryProceedsFundEndingBalance

173.2

197.7

227.2

Sources

BeginningBalance
Revenues

Pioneers'Home
SourcesTotal

Uses

NonAppropriated
Expenditures

Pioneers'Home

FundNumber 3145

EconomicSecurityDonationsFund

LinkToFlowChart

A.R.S.36571

TheEconomicSecurityDonationsFundconsistsofdonationsandothergifts.TheFundis
usedconsistentwiththeintentofthedonor.
FY2014

FY2015

FY2016

363.2
0.0
7.0

147.5
218.3
7.0

366.0
3.0
7.0

370.2

372.8

376.0

215.3
7.4

0.0
6.8

0.0
6.8

UsesTotal

222.7

6.8

6.8

EconomicSecurityDonationsFundEndingBalance

147.5

366.0

369.2

Sources

BeginningBalance
Revenues
Revenues

DepartmentofChildSafety
DepartmentofEconomicSecurity
SourcesTotal

Uses

AdministrativeAdjustments
NonAppropriated
Expenditures

DepartmentofEconomicSecurity
DepartmentofEconomicSecurity

330

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3146

DDClientInvestment

LinkToFlowChart

A.R.S.411954

ThefundconsistsofDDclientmonies.Interestearningsinthefundareusedtopayforbank
servicefees.
FY2014

FY2015

FY2016

1,463.5
13.6

1,464.3
14.1

1,463.8
14.6

1,477.1

1,478.4

1,478.4

12.8

14.6

14.6

UsesTotal

12.8

14.6

14.6

DDClientInvestmentEndingBalance

1,464.3

1,463.8

1,463.8

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEconomicSecurity

FundNumber 3146LDA TrustLandManagementFund


LinkToFlowChart

A.R.S.37527

Revenuesarereceivedfromtheapplication,salesadministration,andotherfeesandare
usedforDepartmentoperations.
FY2014

FY2015

FY2016

15,624.6
(5,787.7)

8,682.4
4,230.0

8,049.9
4,608.0

9,836.9

12,912.4

12,657.9

1,154.5

4,862.5

3,762.5

0.0
0.0

0.0
0.0

UsesTotal

1,154.5

4,862.5

3,810.7

TrustLandManagementFundEndingBalance

8,682.4

8,049.9

8,847.2

Sources

BeginningBalance
Revenues

LandDepartment
SourcesTotal

Uses

Operating
LandDepartment
Expenditures/Appropriations
RiskManagementAdjustment LandDepartment
RetirementAdjustment
LandDepartment

FundBalancesandDescriptions

48.6
(0.4)

331

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3147

CorrectionsDonationsFund

LinkToFlowChart

A.R.S.411605

Donationsreceivedfromprivatepartiesareusedasspecifiedbytheparticulardonor.
FY2014

FY2015

FY2016

0.5
0.6

0.9
0.0

0.9
0.0

1.1

0.9

0.9

0.2

0.0

0.0

UsesTotal

0.2

0.0

0.0

CorrectionsDonationsFundEndingBalance

0.9

0.9

0.9

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofCorrections

FundNumber 3148

TrustFund

LinkToFlowChart

A.R.S.151303

ThefundincludestrustinterestearningsallocatedbytheBoardofDirectorsoftheArizona
SchoolFortheDeafandtheBlindforservicesofferedattheschoolsthatarenotstatutorily
requiredand/ornotavailablethroughfederalorstateappropriation.Thecorpusofthe
trust,fundedthroughprivatebequestsandmanagedbyoutsidefinancialadvisors,is
approximately$2million.
FY2014

FY2015

FY2016

1.8
117.5

(0.5)
130.1

0.0
129.6

119.3

129.6

129.6

119.8

129.6

129.6

119.8

129.6

129.6

0.0

0.0

Sources

BeginningBalance
Revenues

SchoolsfortheDeafandtheBlind
SourcesTotal

Uses

NonAppropriated
Expenditures

SchoolsfortheDeafandtheBlind
UsesTotal
TrustFundEndingBalance

332

(0.5)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3152

EconomicSecurityClientTrustFund

LinkToFlowChart

A.R.S.411954

TheDepartmentofEconomicSecurityClientTrustFundconsistsofbenefitspayabletoa
clientintheDepartment'scustody.EarningsintheDepartmentofEconomicSecurityClient
TrustFundareusedtoreimbursethecostofcareoftheclientforwhomthefundsare
collected.
FY2014

FY2015

FY2016

3,094.4
0.0
1,966.3

0.0
6,090.0
687.6

4,386.5
1,703.5
687.6

5,060.7

6,777.6

6,777.6

DepartmentofEconomicSecurity
DepartmentofChildSafety

4,386.5
0.0

0.0
1,703.5

0.0
1,703.5

DepartmentofEconomicSecurity

674.2

687.6

687.6

UsesTotal

5,060.7

2,391.1

2,391.1

EconomicSecurityClientTrustFundEndingBalance

0.0

4,386.5

4,386.5

Sources

BeginningBalance
Revenues
Revenues

DepartmentofChildSafety
DepartmentofEconomicSecurity
SourcesTotal

Uses

AdministrativeAdjustments
NonAppropriated
Expenditures
NonAppropriated
Expenditures

FundNumber 3153

ADOTMVDClearingFund

LinkToFlowChart

A.R.S.35142

ThisfundisusedasaholdingaccountforthedailydepositsofallMVDgeneratedrevenues
(exceptthosedealingwithfuelsuppliers)pendingtheidentificationoftherevenuesource
andultimatedistributiontotheHighwayUserRevenueFund(HURF)asprescribedby
statute.
FY2014

FY2015

FY2016

42,044.6
12,179.1

54,223.7
0.0

54,223.7
0.0

SourcesTotal

54,223.7

54,223.7

54,223.7

UsesTotal

0.0

0.0

0.0

ADOTMVDClearingFundEndingBalance

54,223.7

54,223.7

54,223.7

Sources

BeginningBalance
Revenues

DepartmentofTransportation

Uses

FundBalancesandDescriptions

333

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3155

ResidentialContractors'RecoveryFund

LinkToFlowChart

A.R.S.321132

Revenueisreceivedfromanassessmentpaidbyresidentialcontractorsandisusedtopay
claimsagainstcontractors.
FY2014

FY2015

FY2016

225.8
7,470.6

4,493.9
4,721.3

4,548.4
4,721.3

7,696.4

9,215.2

9,269.7

3,202.5

4,666.8

4,666.8

RegistrarofContractors
RegistrarofContractors
RegistrarofContractors
ProposedFundTransfers

0.0
0.0
0.0
0.0

0.0
0.0
0.0
0.0

(2.1)
0.0
(0.6)
5,300.0

RegistrarofContractors

0.0

0.0

(0.6)

UsesTotal

3,202.5

4,666.8

ResidentialContractors'RecoveryFundEndingBalance

4,493.9

4,548.4

Sources

BeginningBalance
Revenues

RegistrarofContractors
SourcesTotal

Uses

NonAppropriated
Expenditures
RentManagementAdjustment
RiskManagementAdjustment
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment

RegistrarofContractors

9,963.5
(693.8)

Note: Thenegativeendingbalanceisonlyduetotherequirementtomatchexpenditureplanwithappropriation.The
agencywilltakenecessarystepstoensureexpendituresremaininlinewithavailablefunding.

FundNumber 3166

LocalGovernmentInvestmentPool

LinkToFlowChart

A.R.S.35326

TheStateTreasurerestablishesinvestmentpoolsandassociatedinvestmentpoolfundsfor
thepurposesofinvestingandaccountingforlocalgovernmentmoniesinvestedwiththe
Treasurer.
FY2014

FY2015

FY2016

2,698,158.7

2,698,158.7

2,698,158.7

SourcesTotal

2,698,158.7

2,698,158.7

2,698,158.7

UsesTotal

0.0

0.0

0.0

LocalGovernmentInvestmentPoolEndingBalance

2,698,158.7

2,698,158.7

2,698,158.7

Sources

BeginningBalance
Uses

334

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3168

LGIPInvestmentHeldforTrusteeFund

LinkToFlowChart

A.R.S.35142(E)

FundrepresentslocalgovernmentinvestmentpoolmoneymanagedbytheTreasurer's
Office.
FY2014

FY2015

FY2016

26,803.6

26,803.6

26,803.6

SourcesTotal

26,803.6

26,803.6

26,803.6

UsesTotal

0.0

0.0

0.0

LGIPInvestmentHeldforTrusteeFundEndingBalance

26,803.6

26,803.6

26,803.6

Sources

BeginningBalance
Uses

FundNumber 3171

OilOverchargeFund

LinkToFlowChart

A.R.S.411509

RevenuesconsistsofmoniesreceivedbytheStateasaresultofoiloverchargesettlements.
Moniesareusedforenergyrelatedloansandgrantsandonprojectsdesignedtopromote
energydevelopmentandconservation.
FY2014

FY2015

FY2016

1,521.4
11.0

995.6
10.0

646.1
10.0

1,532.4

1,005.6

656.1

OfficeoftheGovernor

536.8

359.5

359.5

OfficeoftheGovernor

0.0

0.0

UsesTotal

536.8

359.5

359.3

OilOverchargeFundEndingBalance

995.6

646.1

296.9

Sources

BeginningBalance
Revenues

OfficeoftheGovernor
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.2)

335

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3175

JudgesRetirementFund

LinkToFlowChart

A.R.S.38804

Thefundshallbeusedforpaymentofbenefitstoretiredmembersortheirbeneficiaries.
FY2014

FY2015

FY2016

12.7

12.7

12.7

SourcesTotal

12.7

12.7

12.7

UsesTotal

0.0

0.0

0.0

JudgesRetirementFundEndingBalance

12.7

12.7

12.7

Sources

BeginningBalance
Uses

FundNumber 3179

LotteryPrizeFund

LinkToFlowChart

A.R.S.5573

Revenuesconsistofnotlessthan50%ofproceedsfromthesaleofLotterygameproducts.
Fundsareusedtopaywinninggameprizes.Inaddition,theCourtAppointedSpecial
Advocate(CASA)Fundreceives30%ofunclaimedprizemoniesafterthe180dayprize
redemptionperiodexpires.Anyremainingmoniesinthefundareusedtosupplement
futuregameprizes.
FY2014

FY2015

FY2016

13,836.2
460,758.6

16,280.6
474,196.0

18,887.4
494,128.8

474,594.8

490,476.6

513,016.2

458,314.2

471,589.2

494,128.8

UsesTotal

458,314.2

471,589.2

494,128.8

LotteryPrizeFundEndingBalance

16,280.6

18,887.4

18,887.4

Sources

BeginningBalance
Revenues

LotteryCommission
SourcesTotal

Uses

NonAppropriated
Expenditures

LotteryCommission

336

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3180AGA CourtOrderedTrustFund
LinkToFlowChart

A.R.S.35142E

Fundrevenuesaresettlementandcourtorderedrestitutionmoniesandaredisbursed
accordingtothesettlementagreements.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

118,930.6
2,355.3

61,118.4
453.3

20,024.9
294.2

SourcesTotal

121,285.9

61,571.7

20,319.1

Expenditure/ReserveforPrior AttorneyGeneralDepartmentofLaw
Appropriations
NonAppropriated
AttorneyGeneralDepartmentofLaw
Expenditures
LegislativeFundTransfers
AttorneyGeneralDepartmentofLaw

0.0

40,200.7

0.0

10,167.5

1,346.1

1,346.1

50,000.0

0.0

0.0

UsesTotal

60,167.5

41,546.8

1,346.1

CourtOrderedTrustFundEndingBalance

61,118.4

20,024.9

18,973.0

Sources

BeginningBalance
Revenues
Uses

Note:

FundNumber 3180CCA CourtOrderedTrustFund


LinkToFlowChart

A.R.S.35142(E)

Restitutionfundsarereceivedfromrespondentsfollowinganorderofrestitutionpertaining
tosecuritieslawviolations.FundsareinvestedwiththeStateTreasurerinaninterest
bearingaccountanddistributedperiodicallytoknowninvestorclaimantsproportionateto
theirinvestmentamounts.
FY2014

FY2015

FY2016

709.0
273.2

991.0
171.4

1,162.4
171.4

982.2

1,162.4

1,333.7

(8.8)
0.0

0.0
0.0

0.0
0.0

(8.8)

0.0

0.0

1,162.4

1,333.7

Sources

BeginningBalance
Revenues

CorporationCommission
SourcesTotal

Uses

AdministrativeAdjustments
TransferDuetoFundBalance
Cap

CorporationCommission
CorporationCommission
UsesTotal

CourtOrderedTrustFundEndingBalance

FundBalancesandDescriptions

991.0

337

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3187

DOCSpecialServicesFund

LinkToFlowChart

A.R.S.411604.03

Moniesarereceivedfrominmateusagefeesontelephonesandotherservicesandareused
toprovidethoseservicestoinmates.
FY2014

FY2015

FY2016

6,293.2
4,281.2

8,879.3
4,160.0

8,049.3
4,160.0

10,574.4

13,039.3

12,209.3

DepartmentofCorrections

1,663.4

4,990.0

4,990.0

DepartmentofCorrections
ProposedFundTransfers

31.7
0.0

0.0
0.0

0.0
2,000.0

UsesTotal

1,695.1

4,990.0

6,990.0

DOCSpecialServicesFundEndingBalance

8,879.3

8,049.3

5,219.3

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
ProposedLegislativeFund
Transfers

FundNumber 3189

CommerceDonationsFund

LinkToFlowChart

A.R.S.35142(E)

Revenuesconsistofdonationsreceivedfromprivatesectorandinterestearnedonthose
revenues.Fundsareexpendedinaccordancewiththerestrictionsplacedontherespective
gift,grant,ordonation.
FY2014

FY2015

FY2016

50.0
56.5

106.5
219.4

113.4
219.4

106.5

325.9

332.8

0.0

212.5

212.5

UsesTotal

0.0

212.5

212.5

CommerceDonationsFundEndingBalance

106.5

113.4

120.3

Sources

BeginningBalance
Revenues

CommerceAuthority
SourcesTotal

Uses

NonAppropriated
Expenditures

CommerceAuthority

338

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3193

RevenueFromStateorLocalAgencyFund

LinkToFlowChart

A.R.S.35142

DollarsreceivedthroughthecollectioneffortsoftheDepartment'sOfficeofAccounts
ReceivableandCollectionsanddollarswithoutsufficientidentifyingdocumentationmaybe
temporarilydepositedinthisfund.Whenthebenefitingprogramisidentified,fundsare
transferredoutofthefundintothebenefitingprogram'sfund.Fundsareutilizedbythe
benefitingDESprogramsperstateandfederalrequirements.
FY2014

FY2015

FY2016

3,085.0
26.5

2,745.4
0.0

2,745.4
0.0

3,111.5

2,745.4

2,745.4

366.1

0.0

0.0

UsesTotal

366.1

0.0

0.0

RevenueFromStateorLocalAgencyFundEndingBalance

2,745.4

2,745.4

2,745.4

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEconomicSecurity

FundNumber 3200

RetireeAccumulatedSickLeaveFund

LinkToFlowChart

A.R.S.38616

Revenuestothisfundcomefroma0.4%proratachargeonthepayrollofallstates
agencies.ThefundisusedforthepayoutofbenefitsfortheRetireeAccumulatedSickLeave
Program.
FY2014

FY2015

FY2016

2,040.1
13,094.8

2,803.4
13,000.0

3,450.3
13,000.0

15,134.9

15,803.4

16,450.3

DepartmentofAdministration

12,243.3

12,353.1

12,353.1

DepartmentofAdministration
DepartmentofAdministration

88.2
0.0

0.0
0.0

0.0
(14.9)

UsesTotal

12,331.5

12,353.1

12,338.2

RetireeAccumulatedSickLeaveFundEndingBalance

2,803.4

3,450.3

4,112.1

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

Note:

FundBalancesandDescriptions

339

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3201

RiparianTrustFund

LinkToFlowChart

A.R.S.371156

Thisfundsupportstheacquisitionofwetlandareasinthestate.Itisunderwrittenbysalesof
streambedlandandresources,donations,andapplicablelegaldamages.
FY2014

FY2015

FY2016

6.6

6.6

6.6

SourcesTotal

6.6

6.6

6.6

UsesTotal

0.0

0.0

0.0

RiparianTrustFundEndingBalance

6.6

6.6

6.6

Sources

BeginningBalance
Uses

FundNumber 3206

Governor'sEndowmentPartnershipFund

LinkToFlowChart

A.R.S.411105

Revenuesfromdonationsareusedtopromotetheinterestsofthestateandencourage
publicservicetoArizonabyitscitizens.
FY2014

FY2015

FY2016

901.6
1,198.1

501.1
771.0

192.2
771.0

2,099.7

1,272.1

963.2

OfficeoftheGovernor

1,598.6

1,079.9

963.2

OfficeoftheGovernor

0.0

0.0

UsesTotal

1,598.6

1,079.9

963.0

Governor'sEndowmentPartnershipFundEndingBalance

501.1

192.2

0.2

Sources

BeginningBalance
Revenues

OfficeoftheGovernor
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

340

(0.2)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3207

SpecialOlympicsFund

LinkToFlowChart

A.R.S.41173

Individualsmaymakeadonationordesignateaportionoftheirrefundasavoluntary
contributiontotheSpecialOlympicsTaxRefundFund.TheSpecialOlympicsTaxRefund
FundmustbeusedtocontractwithSpecialOlympicsArizonafordeliveryofthoseservices
essentialtoSpecialOlympicsprogramsforindividualswithdevelopmentaldisabilities.
FY2014

FY2015

FY2016

59.2
68.3

93.9
68.3

47.0
68.3

127.5

162.2

115.3

33.6

115.2

115.2

UsesTotal

33.6

115.2

115.2

SpecialOlympicsFundEndingBalance

93.9

47.0

0.1

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEconomicSecurity

FundNumber 3215

VictimsRightsFund

LinkToFlowChart

A.R.S.41191

RevenuesarefromcourtpenaltyassessmentsthataredepositedintotheCriminalJustice
EnhancementFund.OfthemoniesdepositedintheCriminalJusticeEnhancementFund
7.68%istransferredbytheTreasurerintotheVictims'RightsFund.Additionalrevenuesare
derivedfroma$15assessmentofparentsofjuvenilesadjudicateddelinquentforoffenses
involvingavictimandlegislativeappropriations.EachfiscalyeartheAttorneyGeneralmay
spend12%ofthetotalvictims'rightsfundappropriationandGeneralFunddepositsto
administerthevictim'srightsprogram.Theremaining88%isdistributedbytheAttorney
Generaltostateandlocalentitieswithademonstratedneed.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

4,460.1
3,242.9

3,708.0
3,380.4

3,329.8
3,380.4

SourcesTotal

7,703.0

7,088.4

6,710.2

AttorneyGeneralDepartmentofLaw

3,971.7

3,758.6

3,758.6

AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw

23.3
0.0
0.0

0.0
0.0
0.0

0.0
0.3
(0.3)

UsesTotal

3,995.0

3,758.6

3,758.5

VictimsRightsFundEndingBalance

3,708.0

3,329.8

2,951.6

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

341

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3218

VeteransFiduciaryFund

LinkToFlowChart

A.R.S.6871

Thesourceofthesefundsarethefundsbeingheldintrustbytheveteran'sfiduciaryandare
solelyprivatefundsbeingheldandmanagedbythestate.
FY2014

FY2015

FY2016

12,096.2
(3,262.9)

8,833.3
0.0

8,833.3
0.0

SourcesTotal

8,833.3

8,833.3

8,833.3

UsesTotal

0.0

0.0

0.0

VeteransFiduciaryFundEndingBalance

8,833.3

8,833.3

8,833.3

Sources

BeginningBalance
Revenues

DepartmentofVeterans'Services

Uses

FundNumber 3245

AlternativeDisputeResolutionFund

LinkToFlowChart

A.R.S.12284.03

TheAlternativeDisputeResolutionFundreceives0.35%ofmoniesreceivedfromtheclerk
ofthesuperiorcourtineachcounty,and2.42%ofmoniesreceivedbyjusticesofthepeace
ineachcounty.Moniesaredistributedtolocal,regionalorstatewideprojectsthat
establish,maintain,improve,orenhancealternativedisputeresolutionprograms.
FY2014

FY2015

FY2016

555.4
343.9

376.9
343.9

490.1
343.9

899.3

720.8

834.0

Judiciary

321.1

230.7

230.7

Judiciary
Judiciary
Judiciary

201.3
0.0
0.0

0.0
0.0
0.0

UsesTotal

522.4

230.7

225.9

AlternativeDisputeResolutionFundEndingBalance

376.9

490.1

608.1

Sources

BeginningBalance
Revenues

Judiciary
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

342

0.0
(4.7)
(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3306

MedicalStudentLoanFund

LinkToFlowChart

A.R.S.151725

Fundsareusedtogiveloanstomedicalstudentswhothenagreetoworkforaperiodof
timeinmedicallyunderservedareasofthestate.Revenuesconsistofloanrepayments
madeinlieuofservice.
FY2014

FY2015

FY2016

74.0
37.7

111.5
37.7

149.2
37.7

111.6

149.2

186.9

0.1

0.0

0.0

UsesTotal

0.1

0.0

0.0

MedicalStudentLoanFundEndingBalance

111.5

149.2

186.9

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

LegislativeFundTransfers

DepartmentofHealthServices

FundNumber 3701

LocalAgencyDepositsFund

LinkToFlowChart

A.R.S.35142

Thisfundreceivesmoniesfromthefederalgovernmentandlocalagenciesforthepayment
oflocalagencysponsoredcountyandsecondaryroadconstructionprojects.
FY2014

FY2015

FY2016

14,430.4
88,797.7

18,744.2
85,000.0

13,744.2
85,000.0

103,228.1

103,744.2

98,744.2

84,483.9

90,000.0

90,000.0

UsesTotal

84,483.9

90,000.0

90,000.0

LocalAgencyDepositsFundEndingBalance

18,744.2

13,744.2

8,744.2

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofTransportation

FundBalancesandDescriptions

343

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3702

DPSCriminalJusticeEnhancementFund

LinkToFlowChart

A.R.S.412401

TheDepartmentofPublicSafetyreceivesa7.28%allocationfromtheCriminalJustice
EnhancementFund(CJEF)surchargeonfinesandpenalties.Moniesinthefundareusedfor
Departmentoperations.
FY2014

FY2015

FY2016

794.0
2,925.9

894.7
2,925.9

947.2
2,925.9

3,719.9

3,820.6

3,873.1

2,871.2

2,873.4

2,890.8

0.0
0.0
0.0
0.0

0.0
0.0
(3.1)
(1.7)

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

(66.7)
20.7
0.0
0.0

UsesTotal

2,825.2

2,873.4

2,886.0

DPSCriminalJusticeEnhancementFundEndingBalance

894.7

947.2

987.1

FundNumber 3709

GameandFishSpecialStampCollectionFundForCA

LinkToFlowChart

A.R.S.17343

MoniesintheFundarereceivedfromthehandlingoflicensesandspecialusepermitson
sharedwaterspursuanttoA.R.S.17343.TheproceedsareremittedtoCaliforniaonan
annualbasispursuanttotheagreedupontermsandconditionsoftheagreementbetween
theArizonaGameandFishDepartmentandtheCaliforniaGameandFishCommission.
FY2014

FY2015

FY2016

73.7
1.3

75.0
0.0

75.0
0.0

SourcesTotal

75.0

75.0

75.0

UsesTotal

0.0

0.0

0.0

GameandFishSpecialStampCollectionFundForCAEndingBalance

75.0

75.0

75.0

Sources

BeginningBalance
Revenues

Game&FishDepartment

Uses

344

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3712

GameandFishBigGamePermitFund

LinkToFlowChart

A.R.S.17346

CollectsdepositsfromtheseasonaldrawsorganizedforArizonahunters.Dependingonthe
resultsfromthedraws,someofthereceiptsarereimbursedtounsuccessfulparticipants.
FY2014

FY2015

FY2016

(362.0)

(362.0)

0.0

(362.0)

(362.0)

0.0

0.0

(362.0)

0.0

UsesTotal

0.0

(362.0)

0.0

GameandFishBigGamePermitFundEndingBalance

(362.0)

Sources

BeginningBalance
SourcesTotal
Uses

AdministrativeAdjustments

Game&FishDepartment

0.0

0.0

Note: TheFY2014endingbalancereflectsanaccountingadjustmentthatwillbereversedinFY2015.

FundNumber 3714

GameandFishKaibabCoopFund

LinkToFlowChart

A.R.S.35142

RevenueisreceivedfromthesaleofaKaibabhabitatmanagementstamp,whichisrequired
totakedeerontheKaibabPlateau,andareusedbytheU.S.ForestServicetoprovide
wildlifehabitatmanagementontheKaibabPlateau.
FY2014

FY2015

FY2016

103.3
24.7

111.3
0.0

111.3
0.0

128.0

111.3

111.3

16.7

0.0

0.0

UsesTotal

16.7

0.0

0.0

GameandFishKaibabCoopFundEndingBalance

111.3

111.3

111.3

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures

Game&FishDepartment

FundBalancesandDescriptions

345

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3720

RacingCommissionBondDepositFund

LinkToFlowChart

A.R.S.5107

TheDepartmentofRacingrequiresracingpermiteestopostabondwiththeDepartment.
Thebondsareeffectivefortheperiodoftheracingpermit,andtheliabilityforallclaims
againstabondislimitedtothefaceamountofthebond.
FY2014

FY2015

FY2016

51.1
(0.5)

50.6
0.0

50.6
0.0

SourcesTotal

50.6

50.6

50.6

UsesTotal

0.0

0.0

0.0

RacingCommissionBondDepositFundEndingBalance

50.6

50.6

50.6

Sources

BeginningBalance
Revenues

DepartmentofRacing

Uses

FundNumber 3721

RegistrarofContractorsCashBondFund

LinkToFlowChart

ARS321152

TheRegistrarofContractorsCashBondFundconsistsofcashdepositsbycontractorsfiled
withtheRegistrarinanamountsetbytheRegistrarbyruleasanalternativetothefilingofa
suretybond.Cashdepositsareforthebenefitoflegitimateclaimsfordamagescausedbya
dulylicensedcontractor.
FY2014

FY2015

FY2016

2,045.2

2,045.2

2,045.2

SourcesTotal

2,045.2

2,045.2

2,045.2

UsesTotal

0.0

0.0

0.0

RegistrarofContractorsCashBondFundEndingBalance

2,045.2

2,045.2

2,045.2

Sources

BeginningBalance
Uses

346

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3722

ManufacturedHousingCashBonds

LinkToFlowChart

A.R.S.412179

Bondsarepaidtothedeputydirectorbymanufacturedhomedealerstheproceedsofthis
cashbondispaidtopeoplewhoaredamagedbythefailureoftheprincipaltoperforma
salesorinstallationagreementortoperformrepairsunderwarranty.
FY2014

FY2015

FY2016

609.5
1.2

610.7
0.0

610.7
0.0

SourcesTotal

610.7

610.7

610.7

UsesTotal

0.0

0.0

0.0

ManufacturedHousingCashBondsEndingBalance

610.7

610.7

610.7

Sources

BeginningBalance
Revenues

DepartmentofFire,BuildingandLife
Safety

Uses

FundNumber 3725

ContractorsPromptPayComplaintfund

LinkToFlowChart

ARS321129.02

TheContractorsPromptPaymentComplaintFundiscomprisedoflicensedcontractor,
licensedsubcontractorormaterialsuppliercomplainantscashdepositsheldinlieuofsurety
bondsuntilacomplaintissettled.Moniesinthereareusedtosecurethepaymentofclaims
underARS321129.02.Ifaclaimisdeterminedtobewithoutmeritandfrivolous,halfthe
depositispaidtotherespondentandtheotherhalfisdepositedintothestateGeneral
Fund.Ifnoclaimmaybemadeagainstthedeposititisreturnedtothecomplainant.
FY2014

FY2015

FY2016

13.0

13.0

13.0

SourcesTotal

13.0

13.0

13.0

UsesTotal

0.0

0.0

0.0

ContractorsPromptPayComplaintfundEndingBalance

13.0

13.0

13.0

Sources

BeginningBalance
Uses

FundBalancesandDescriptions

347

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3727

InsuranceTaxPremiumClearingFund

LinkToFlowChart

A.R.S.20224

SpecifiedtaxesonvehicleinsurancepremiumsaretransferredtotheDepartmentofPublic
SafetyPersonnelRetirementSystem,andtaxesonfireinsurancepremiumsaretransferred
tomunicipalfiredistrictstopayfirefighterpensionobligations.
FY2014

FY2015

FY2016

979.4
4,376.0

5,355.4
(5,355.4)

0.0
0.0

SourcesTotal

5,355.4

0.0

0.0

UsesTotal

0.0

0.0

0.0

InsuranceTaxPremiumClearingFundEndingBalance

5,355.4

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofInsurance

Uses

FundNumber 3728

UndergroundStorageClearingAccountFund

LinkToFlowChart

A.R.S.286007

TheFundisaclearingaccountdesignedtocollectmoniesbytheDepartmentof
TransportationtobetransferredtotheDepartmentofEnvironmentalQualityfordepositin
theUSTRevolvingFund.
FY2014

FY2015

FY2016

39.4
34.9

74.3
34.9

109.2
34.9

SourcesTotal

74.3

109.2

144.1

UsesTotal

0.0

0.0

0.0

UndergroundStorageClearingAccountFundEndingBalance

74.3

109.2

144.1

Sources

BeginningBalance
Revenues

DepartmentofTransportation

Uses

348

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3732

PermanentStateSchoolFund

LinkToFlowChart

A.R.S.37521

AnyrevenuecollectedbytheStateLandDepartmentisheldintheFunduntiltheendofa
givenmonth,atthattimeisdistributedtobeneficiariesorpermanentfunds.Itspurposeis
merelytocreateefficiencybylimitingthenumberoftransferswithinayear.
FY2014

FY2015

FY2016

12,051.8

12,051.8

12,051.8

SourcesTotal

12,051.8

12,051.8

12,051.8

UsesTotal

0.0

0.0

0.0

PermanentStateSchoolFundEndingBalance

12,051.8

12,051.8

12,051.8

Sources

BeginningBalance
Uses

FundNumber 3737

RentalTaxandBondDepositFund

LinkToFlowChart

A.R.S.281865D

Thisfundiscomprisedof:HighwayPropertyRentalsAccount(usedtocollect24%ofthe
ADOTsrentalincomefromcondemnedpropertiesfordistributiontothelocalcounty);
PrivilegeTaxAccount(usedtocollectmoniesfromrentersofpropertiespreviouslyacquired
byADOTforuseinfuturehighwaydevelopment);MVDbonddeposits;andMVDfinancial
responsibilitydeposits.
FY2015

FY2016

675.6
(39.9)

635.7
32.4

668.1
32.4

SourcesTotal

635.7

668.1

700.5

UsesTotal

0.0

0.0

0.0

RentalTaxandBondDepositFundEndingBalance

635.7

668.1

700.5

FY2014
Sources

BeginningBalance
Revenues

DepartmentofTransportation

Uses

FundBalancesandDescriptions

349

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3745

EscheatedEstatesFund

LinkToFlowChart

A.R.S.12885

Thisfundconsistsofmoniesfromthesaleofescheatedestates.Propertyescheatsor
revertstotheState,after5yearswhenthereisnowilltotransmitthepropertyandthere
arenolegalheirstoinheritit.Proceedsfromthesaleofescheatedpropertyareheldinthe
fundfor12monthsforthepaymentofclaimsafterwhichtheyaretransferredtothe
PermanentStateSchoolFund.
FY2014

FY2015

FY2016

25.0

25.0

25.0

SourcesTotal

25.0

25.0

25.0

UsesTotal

0.0

0.0

0.0

EscheatedEstatesFundEndingBalance

25.0

25.0

25.0

Sources

BeginningBalance
Uses

FundNumber 3791

AHCCCS3rdPartyCollectionFund

LinkToFlowChart

A.R.S.362913(D)

ThisfundconsistsofrecoveriesfromthirdpartiesforAHCCCScosts.Expensesare
distributionstotheAHCCCSfund,ALTCSfundorKidsCarefundandareusedtooffsetstate
andfederalobligationsfortheseprograms.Contractorfeesarealsoincludedin
expenditures.
FY2014

FY2015

FY2016

1,634.1
686.1

1,676.2
912.5

1,676.2
943.0

2,320.2

2,588.7

2,619.2

644.0

912.5

943.0

UsesTotal

644.0

912.5

943.0

AHCCCS3rdPartyCollectionFundEndingBalance

1,676.2

1,676.2

1,676.2

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

NonAppropriated
Expenditures

ArizonaHealthCareCost
ContainmentSystem

350

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 3795

StateTreasurer'sOperatingFund

LinkToFlowChart

A.R.S.35316

RevenuesarereceivedfromfeeschargedtoinvestmentsmanagedbytheTreasurersOffice
andareusedtooperatetheTreasurersOffice.Anyfeescollectedinexcessoftheamount
appropriatedisdepositedintotheGeneralFund.
FY2014

FY2015

FY2016

225.7
2,583.4

325.7
2,584.3

325.7
2,584.3

2,809.1

2,910.0

2,910.0

Treasurer

2,483.4

2,584.3

2,584.3

Treasurer
Treasurer
Treasurer

0.0
0.0
0.0

0.0
0.0
0.0

1.1
(0.6)
(1.9)

UsesTotal

2,483.4

2,584.3

2,582.9

StateTreasurer'sOperatingFundEndingBalance

325.7

325.7

327.2

Sources

BeginningBalance
Revenues

Treasurer
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment

FundNumber 3799

StateTreasurer'sManagementFund

LinkToFlowChart

A.R.S.35326

RevenuesarereceivedfrommanagementfeeschargedbytheTreasureronlongterm,local
governmentinvestmentpoolsandareusedforTreasurer'sOfficepersonnelandoperating
costsrelatingtotechnologyandinvestments.
FY2014

FY2015

FY2016

305.3
197.5

303.9
197.6

303.9
197.6

502.8

501.5

501.5

Treasurer

198.9

197.6

197.6

Treasurer

0.0

0.0

UsesTotal

198.9

197.6

197.4

StateTreasurer'sManagementFundEndingBalance

303.9

303.9

304.1

Sources

BeginningBalance
Revenues

Treasurer
SourcesTotal

Uses

Operating
Expenditures/Appropriations
RetirementAdjustment

FundBalancesandDescriptions

(0.2)

351

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4001

ArizonaExpositionandStateFairFund

LinkToFlowChart

A.R.S.31005

RevenueisgeneratedbyproceedsfromtheStateFairandothereventsatthefairgrounds
andtherevenueisusedtoholdtheArizonaStateFairandallinterimevents.
FY2014

FY2015

FY2016

2,868.9
11,852.5

3,089.5
12,348.3

2,817.0
12,667.6

14,721.4

15,437.8

15,484.6

Exposition&StateFair

11,551.8

11,620.8

11,620.8

Exposition&StateFair

0.0

1,000.0

1,000.0

Exposition&StateFair
Exposition&StateFair
Exposition&StateFair

80.1
0.0
0.0

0.0
0.0
0.0

0.0
(56.0)
(4.4)

UsesTotal

11,631.9

12,620.8

12,560.4

ArizonaExpositionandStateFairFundEndingBalance

3,089.5

2,817.0

2,924.2

Sources

BeginningBalance
Revenues

Exposition&StateFair
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 4002

ARCOREnterprisesRevolvingFund

LinkToFlowChart

A.R.S.411624

RevenueisgeneratedfromthesaleofgoodsproducedbyArizonaCorrectionalIndustries
(ACI)andisusedtopayoperatingexpensesofACIorforinmatetreatmentprogramsatthe
Stateprisons.
FY2014

FY2015

FY2016

8,250.2
37,436.4

5,240.4
37,832.6

4,270.6
38,800.0

45,686.6

43,073.0

43,070.6

DepartmentofCorrections

40,143.1

38,802.4

38,861.2

DepartmentofCorrections
DepartmentofCorrections

303.1
0.0

0.0
0.0

0.0
(6.3)

UsesTotal

40,446.2

38,802.4

38,854.9

ARCOREnterprisesRevolvingFundEndingBalance

5,240.4

4,270.6

4,215.6

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

352

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4003

IndustriesfortheBlindFund

LinkToFlowChart

A.R.S.411975

TheArizonaIndustriesfortheBlind(AIB)Fundconsistsofallrevenuegeneratedby
enterprisesconductedbyAIB.FundsareexpendedbyAIBtooperatebusinesssegments
designedtoassistintheemploymentandcareerenhancementofblindandvisually
impairedindividuals.
FY2014

FY2015

FY2016

704.6
18,070.4

773.9
17,842.8

0.0
18,616.7

18,775.0

18,616.7

18,616.7

DepartmentofEconomicSecurity

18,001.1

18,616.7

18,616.7

DepartmentofEconomicSecurity

0.0

0.0

(5.1)

UsesTotal

18,001.1

18,616.7

18,611.6

IndustriesfortheBlindFundEndingBalance

773.9

0.0

5.1

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 4007

GameandFishPublicationsRevolvingFund

LinkToFlowChart

A.R.S.17269

Revenuesaregeneratedfromthesaleofandusedfortheproductionofagencypublications
aboutwildlife,fish,andrecreation.
FY2014

FY2015

FY2016

39.9
156.2

58.2
156.2

57.6
156.2

196.1

214.4

213.8

Game&FishDepartment

136.8

156.8

156.8

Game&FishDepartment

1.1

0.0

0.0

UsesTotal

137.9

156.8

156.8

GameandFishPublicationsRevolvingFundEndingBalance

58.2

57.6

57.0

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundBalancesandDescriptions

353

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4008

GiftShopRevolvingFund

LinkToFlowChart

Laws1984,Chapter396

DepositsintotheGiftShopRevolvingFundcomefromsalesofmerchandiseinthe
Department'sGiftShopattheCapitolMuseum.Receiptsareusedfortheacquisitionof
additionalmerchandiseaswellastohelpcoverthecostofoperations.
FY2014

FY2015

FY2016

152.2
60.5

114.4
60.5

77.2
60.5

212.7

174.9

137.7

97.7

97.7

97.7

0.6

0.0

0.0

0.0

0.0

(0.1)

UsesTotal

98.3

97.7

97.6

GiftShopRevolvingFundEndingBalance

114.4

77.2

40.1

Sources

BeginningBalance
Revenues

DepartmentofStateSecretaryof
State
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State

FundNumber 4009

ResourceAnalysisRevolvingFund

LinkToFlowChart

A.R.S.37176

TheStateLandDepartmentusestheResourceAnalysisRevolvingFundforthoseexpenses
relatedtodataprocessingandsupportforthestate'sgeographicinformationsystem(GIS).
ThefundcollectsreceiptsfromthesaleofDepartmentprovidedGISproductsandservices
andisexemptedfromthelapsingofappropriations.
FY2014

FY2015

FY2016

281.2
100.0

79.4
479.2

136.9
61.5

381.2

558.6

198.4

301.8

421.7

44.6

UsesTotal

301.8

421.7

44.6

ResourceAnalysisRevolvingFundEndingBalance

79.4

136.9

153.8

Sources

BeginningBalance
Revenues

LandDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures

LandDepartment

354

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4011

RealEstateEducationRevolvingFund

LinkToFlowChart

A.R.S.322107(E)

Revenuesconsistofmoniesreceivedfromthesaleofeducationalmatterandgrantsof
moniestobeusedintheproductionofeducationalproducts.Fundsareusedfortheprinting
ofacompilationofrealestatelawsandrulesandothereducationalpublicationsandfor
suchothereducationaleffortsnecessaryfortheguidanceandassistanceoflicenseesand
thepublic.
FY2014

FY2015

FY2016

35.6
8.6

26.2
8.6

34.7
12.6

44.2

34.8

47.3

18.0

0.1

0.1

UsesTotal

18.0

0.1

0.1

RealEstateEducationRevolvingFundEndingBalance

26.2

34.7

47.2

Sources

BeginningBalance
Revenues

DepartmentofRealEstate
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofRealEstate

FundNumber 4013

IndianAffairsCommPublicationsFund

LinkToFlowChart

A.R.S.41543

ThesourceofthisfundisdonationsandrevenuescollectedfromthesaleoftheTribalState
ResourceDirectory.ThefundisusedtopayforthepublicationoftheTribalStateResource
Directoryandanyotherrelatedexpenses.
FY2014

FY2015

FY2016

1.8
0.0

1.6
0.6

0.8
0.6

1.8

2.2

1.4

0.2

1.4

1.4

UsesTotal

0.2

1.4

1.4

IndianAffairsCommPublicationsFundEndingBalance

1.6

0.8

0.0

Sources

BeginningBalance
Revenues

CommissionofIndianAffairs
SourcesTotal

Uses

NonAppropriated
Expenditures

CommissionofIndianAffairs

FundBalancesandDescriptions

355

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4014

ArizonaIndianTownHallFund

LinkToFlowChart

A.R.S.41545

ThesourceofthisfundisadmissionfeeschargedattheArizonaIndianTownHall.
Additionalfundingcomesfromdonationsfromtribesandotherprivatecorporations.This
fundpaysfortheArizonaIndianTownHalleachyear.
FY2014

FY2015

FY2016

0.1
0.0

0.1
5.0

0.1
5.0

0.1

5.1

5.1

0.0

5.0

5.0

UsesTotal

0.0

5.0

5.0

ArizonaIndianTownHallFundEndingBalance

0.1

0.1

0.1

Sources

BeginningBalance
Revenues

CommissionofIndianAffairs
SourcesTotal

Uses

NonAppropriated
Expenditures

CommissionofIndianAffairs

FundNumber 4100

WaterQualityFeeFund

LinkToFlowChart

A.R.S.49210

Revenuesinthefundconsistoffeesreceivedfromtechnicalreviews,inspections,and
permitissuance,annualaquiferprotectionpermitanddrywellregistrationfees.Thefund
supportsstatutoryactivitiesthataredesignedtoensurethatthesurfaceandgroundwater
meetstateandfederalwaterqualitystandards.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

3,409.2
7,811.5

4,682.5
6,385.4

519.3
6,385.4

SourcesTotal

11,220.7

11,067.9

6,904.7

DepartmentofEnvironmentalQuality

6,439.3

10,548.6

10,548.6

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality

24.2
74.8
0.0

0.0
0.0
0.0

0.0
0.0
(4.3)

UsesTotal

6,538.2

10,548.6

10,544.3

WaterQualityFeeFundEndingBalance

4,682.5

519.3

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment

(3,639.6)

Note: RevenuesreceivedwerelowerthanFY2014appropriationandtheagencyreducedexpenditurestomaintaina
positivefundbalanceinthisfund.Revenuestothisfundareexpectedtocontinuetobelowerthanthe
appropriationandtheagencywillcontinuetomanageitsexpenditurestoensureapositivebalance.

356

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4202

DHSInternalServicesFund

LinkToFlowChart

A.R.S.35142

ThisisaninternalrevolvingusedbytheDepartmentofHealthServices'warehouseto
purchasegoods.Revenuesareprovidedbychargestootherdepartmentaloperatingfunds
topurchasegoodsfromthewarehouse.
FY2014

FY2015

FY2016

115.2

104.6

94.0

115.2

104.6

94.0

10.6

10.6

10.6

UsesTotal

10.6

10.6

10.6

DHSInternalServicesFundEndingBalance

104.6

94.0

83.4

Sources

BeginningBalance
SourcesTotal
Uses

NonAppropriated
Expenditures

DepartmentofHealthServices

FundNumber 4203

AdminAFISIICollectionsFund

LinkToFlowChart

A.R.S.35142(E)

Moniesarecollectedfromotherfundingsources,excludingtheGeneralFundandFederal
Funds,tosupplementthecostofoperatingtheArizonaFinancialInformationSystem(AFIS).
FY2014

FY2015

FY2016

2,166.0
1,726.3

1,967.8
1,725.1

0.0
0.0

3,892.3

3,692.9

0.0

1,924.5

3,692.9

0.0

UsesTotal

1,924.5

3,692.9

0.0

AdminAFISIICollectionsFundEndingBalance

1,967.8

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAdministration

FundBalancesandDescriptions

357

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4204

MotorPoolRevolvingFund

LinkToFlowChart

A.R.S.41804

Revenuesarereceivedviachargestoagenciesfortheuseofmotorpoolvehicles.Thefund
isusedtoacquire,maintain,andcoordinatestatemotorpoolvehiclesforusebystate
agencies.
FY2014

FY2015

FY2016

951.6
9,196.3

850.4
9,695.0

389.3
9,524.0

10,147.9

10,545.4

9,913.3

DepartmentofAdministration

8,890.1

10,156.1

10,156.1

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

335.0
72.3
0.0
0.0

0.0
0.0
0.0
0.0

0.0
0.0
(119.4)
(0.8)

UsesTotal

9,297.4

10,156.1

10,035.9

MotorPoolRevolvingFundEndingBalance

850.4

389.3

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

(122.6)

Note: Thenegativebalanceinthisaccountisaprojectionbasedonconservativerevenueestimates.Duringthefiscal
yeartheDepartmentwilladjustactivitywithinthefundtopreventanegativeendingbalance.

358

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4208

SpecialServicesFund

LinkToFlowChart

A.R.S35193.02

StateagenciesmakepaymentsintothefundforservicesperformedbyDOA.Thisfundis
usedbyADOAtofundthestatewidemailservice.Italsosupportstheoperationsofthe
StateBoards'Officethroughchargestoagenciesfortheiruseofcentralizedservices.
FY2014

FY2015

FY2016

133.4
226.1
754.3

114.0
231.1
855.7

114.0
231.1
855.7

1,113.7

1,200.8

1,200.8

StateBoardsOffice

228.8

231.1

231.1

DepartmentofAdministration

765.1

855.7

855.7

DepartmentofAdministration
DepartmentofAdministration
StateBoardsOffice
DepartmentofAdministration

5.8
0.0
0.0
0.0

0.0
0.0
0.0
0.0

UsesTotal

999.7

1,086.8

1,084.9

SpecialServicesFundEndingBalance

114.0

114.0

115.9

Sources

BeginningBalance
Revenues
Revenues

StateBoardsOffice
DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment

FundNumber 4209

DOEInternalServicesFund

LinkToFlowChart

A.R.S.35142(E)

0.0
(1.7)
(0.2)
0.0

ThisfundprimarilyhousesthefederalcostallocationmoniescollectedbytheArizona
DepartmentofEducationandisusedtosupporttheindirectadministrativecostsassociated
withfederalprograms.
FY2014

FY2015

FY2016

1,326.3
3,355.9

1,731.9
3,280.2

953.8
3,280.2

4,682.3

5,012.1

4,234.0

DepartmentofEducation

2,923.7

4,058.3

4,058.3

DepartmentofEducation
DepartmentofEducation
DepartmentofEducation

26.7
0.0
0.0

0.0
0.0
0.0

0.0
(2.5)
(0.4)

UsesTotal

2,950.4

4,058.3

4,055.4

DOEInternalServicesFundEndingBalance

1,731.9

953.8

178.6

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

359

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4210

EducationCommodityFund

LinkToFlowChart

A.R.S.35142(C)

Fundcontainsfeesreceivedfromschooldistrictsfortheirparticipationinthefederal
commoditiesprogram,andareusedtosupporttheadministrationoftheprogram.
Pursuanttofederalguidelines,anycurrentyear"excessfunds"shallbeusedonanannual
basistoreducethefeesthatschooldistrictsarechargedorthatthefundsshallbereturned
tothem.
FY2014

FY2015

FY2016

87.1
11.4

42.4
11.0

31.3
11.0

98.5

53.4

42.3

56.1

22.1

22.1

UsesTotal

56.1

22.1

22.1

EducationCommodityFundEndingBalance

42.4

31.3

20.2

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEducation

FundNumber 4211

EducationPrintingFund

LinkToFlowChart

A.R.S.15237

Printshopchargesareusedtosupportthecostsoftheeducationprintshopthatprints,
copies,anddistributespamphlets,forms,instructionsandotherdocuments.
FY2014

FY2015

FY2016

1,160.4
2,124.2

1,273.1
2,124.0

768.3
2,124.0

3,284.6

3,397.1

2,892.3

DepartmentofEducation

1,997.0

2,628.8

2,628.8

DepartmentofEducation
DepartmentofEducation
DepartmentofEducation

14.5
0.0
0.0

0.0
0.0
0.0

0.0
(2.0)
(0.5)

UsesTotal

2,011.5

2,628.8

2,626.3

EducationPrintingFundEndingBalance

1,273.1

768.3

266.0

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

360

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4213

CoopStPurchasingFund

LinkToFlowChart

A.R.S35142(E)

Revenuestothisfundarederivedfroma1%administrativefeechargedtovendorswhenco
opmembersutilizestatecontracts.Moniesinthefundareusedtooperateandmaintain
theautomatedprocurementsystemandtoadministerandsupportthemembershiplist.
FY2014

FY2015

FY2016

2,082.5
3,767.2

3,389.4
3,081.0

2,409.4
3,081.0

5,849.7

6,470.4

5,490.4

DepartmentofAdministration

2,438.8

4,061.0

4,061.0

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

21.5
0.0
0.0

0.0
0.0
0.0

0.0
(6.1)
(1.6)

UsesTotal

2,460.3

4,061.0

4,053.3

CoopStPurchasingFundEndingBalance

3,389.4

2,409.4

1,437.1

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 4214

StateSurplusPropertyFund

LinkToFlowChart

A.R.S412606(A)

Revenuesfromthesaleofstatesurpluspropertyareusedtocollect,store,andadminister
thesaleofsurplusproperty.
FY2014

FY2015

FY2016

599.0
3,112.5

491.8
2,931.0

100.0
2,931.0

3,711.5

3,422.8

3,031.0

DepartmentofAdministration

2,776.0

2,399.8

2,399.8

DepartmentofAdministration
DepartmentofAdministration

62.0
381.7

61.3
861.7

0.0
531.2

DepartmentofAdministration
DepartmentofAdministration

0.0
0.0

0.0
0.0

UsesTotal

3,219.7

3,322.8

2,925.1

StateSurplusPropertyFundEndingBalance

491.8

100.0

105.9

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
TransferDuetoFundBalance
Cap
RiskManagementAdjustment
RetirementAdjustment

FundBalancesandDescriptions

(5.4)
(0.5)

361

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4215

AdminSurplusProperty/FederalFund

LinkToFlowChart

A.R.S412606(B)

Revenuefromthesaleoffederalsurpluspropertyisusedtocollect,store,andadminister
thesaleoffederalsurplusproperty.
FY2014

FY2015

FY2016

95.9
45.8

87.4
57.7

(319.0)
57.7

141.7

145.1

(261.3)

DepartmentofAdministration

54.2

464.1

464.1

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

0.1
0.0
0.0

0.0
0.0
0.0

UsesTotal

54.3

464.1

463.4

AdminSurplusProperty/FederalFundEndingBalance

87.4

(319.0)

(724.7)

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment

0.0
(0.6)
(0.1)

Note: Thenegativebalanceinthisaccountisaprojectionbasedonconservativerevenueestimates.Duringthefiscal
yeartheDepartmentwilladjustactivitywithinthefundtopreventanegativeendingbalance.

362

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4216

RiskManagementRevolvingFund

LinkToFlowChart

A.R.S.41622

RiskManagementannuallyinvoicesallstateagencies,boards,andcommissionsacost
allocationoftheRiskManagementprogramtoprovidemoniestopayfortheState's
property,liabilityandworkers'compensationlosses,andtopurchaseinsurancecoverage
forlossesnotcoveredundertheState'sselfinsuredlimits.Anallocationforcostsassociated
withworkers'compensationclaimsarecollectedeachpayrollperiodfromERE.
FY2014

FY2015

FY2016

DepartmentofPublicSafety
DepartmentofCorrections
AttorneyGeneralDepartmentofLaw
DepartmentofAdministration

65,378.5
1,199.9
486.8
8,570.5
106,910.2

80,837.1
1,233.7
500.0
9,443.0
103,706.2

47,239.3
1,233.7
500.0
9,443.0
103,706.2

SourcesTotal

182,545.9

195,720.0

162,122.2

DepartmentofPublicSafety

1,199.9

1,233.7

1,348.5

AttorneyGeneralDepartmentofLaw

8,805.9

9,443.0

9,443.0

DepartmentofAdministration

74,500.2

127,394.0

93,212.3

DepartmentofPublicSafety
AttorneyGeneralDepartmentofLaw
DepartmentofAdministration
DepartmentofCorrections

(26.8)
6.5
15,941.0
545.9

0.0
0.0
9,910.0
500.0

0.0
0.0
0.0
500.0

Sources

BeginningBalance
Revenues
Revenues
Revenues
Revenues
Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
AdministrativeAdjustments
AdministrativeAdjustments
NonAppropriated
Expenditures
RentManagementAdjustment
LegislativeFundTransfers
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
RiskManagementAdjustment
RiskManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment

DepartmentofPublicSafety
DepartmentofPublicSafety
AttorneyGeneralDepartmentofLaw
DepartmentofAdministration
DepartmentofAdministration
AttorneyGeneralDepartmentofLaw
LandDepartment
DepartmentofPublicSafety
DepartmentofAdministration
AttorneyGeneralDepartmentofLaw
DepartmentofPublicSafety

0.0
8.3
66.1
661.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

(3.8)
0.0
0.0
0.0
(34.4)
4.3
3.4
0.0
(5.5)
(7.9)
0.0

UsesTotal

101,708.8

148,480.7

104,459.8

RiskManagementRevolvingFundEndingBalance

80,837.1

47,239.3

57,662.4

FundBalancesandDescriptions

363

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4219

ConstructionInsuranceFund

LinkToFlowChart

A.R.S41622

Riskmanagementannuallyinvoicesallstateagencies,boards,andcommissionsbasedon
theirestimatedconstruction,architectandengineercontractexpenditures,ifany.Thisfund
providesmoniesforpropertyandliabilitylossesandtopurchaseinsurancecoveragefor
lossesnotcoveredunderselfinsuredlimits.
FY2014

FY2015

FY2016

8,845.3
3,171.2

10,576.5
3,000.0

10,129.1
3,000.0

12,016.4

13,576.5

13,129.1

DepartmentofAdministration

1,418.5

3,447.4

3,362.4

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

21.5
0.0
0.0

0.0
0.0
0.0

0.0
(1.7)
(0.5)

UsesTotal

1,440.0

3,447.4

3,360.2

ConstructionInsuranceFundEndingBalance

10,576.5

10,129.1

9,768.9

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 4221

ASDBCooperativeServicesFund

LinkToFlowChart

A.R.S.151302

Revenuesconsistoftuitionpaymentsmadebyparticipatingschooldistrictsorspecial
educationvouchermoniesclaimedontheirbehalfbytheArizonaSchoolfortheDeafand
Blind.Fundsareusedtosupporteducationalprogramsandsupplementalservicesofferedat
thefivestateregionalcooperatives.
FY2014

FY2015

FY2016

2,049.7
15,690.4

1,609.0
15,333.0

1,344.5
15,305.0

17,740.1

16,942.0

16,649.5

SchoolsfortheDeafandtheBlind

16,015.8

15,597.5

15,597.5

SchoolsfortheDeafandtheBlind
SchoolsfortheDeafandtheBlind
SchoolsfortheDeafandtheBlind

115.3
0.0
0.0

0.0
0.0
0.0

0.0
(15.6)
(11.6)

UsesTotal

16,131.1

15,597.5

15,570.3

ASDBCooperativeServicesFundEndingBalance

1,609.0

1,344.5

1,079.2

Sources

BeginningBalance
Revenues

SchoolsfortheDeafandtheBlind
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

364

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4222

FacilitiesUseFund(EnterpriseFund)

LinkToFlowChart

A.R.S.151323(C)

Fundconsistsofrevenuesfromrentalfeesandotherchargesreceivedfortheuseofthe
schoolauditoriumfornonschoolevents.Themoniesareusedtopayformaintenancecosts
associatedwithoperatingtheTucsonauditoriumandassociatedfacilities.
FY2014

FY2015

FY2016

187.5
66.9

175.5
58.9

118.8
58.9

254.4

234.4

177.7

78.9

115.6

115.6

0.0
0.0

0.0
0.0

UsesTotal

78.9

115.6

114.4

FacilitiesUseFund(EnterpriseFund)EndingBalance

175.5

118.8

63.3

Sources

BeginningBalance
Revenues

SchoolsfortheDeafandtheBlind
SourcesTotal

Uses

NonAppropriated
SchoolsfortheDeafandtheBlind
Expenditures
RiskManagementAdjustment SchoolsfortheDeafandtheBlind
RetirementAdjustment
SchoolsfortheDeafandtheBlind

FundNumber 4230

AutomationOperationsFund

LinkToFlowChart

A.R.S.41711

(1.2)
0.0

Thisfundisusedtoprovideintegrated,centralizeddataprocessingservicestostateand
othergovernmentalagenciesasauthorizedbyArizonastatutes.Fundingtosupport
operatingcostsisachievedbychargingafeeforeachserviceprovided.
FY2014

FY2015

FY2016

11,837.3
296.2
28,392.4

13,862.9
296.2
27,921.3

13,367.3
296.2
27,921.3

40,525.9

42,080.4

41,584.8

295.8

296.2

296.2

DepartmentofAdministration

17,456.4

19,120.7

29,727.8

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

484.6
8,426.2
0.0
0.0

0.0
9,296.2
0.0
0.0

0.0
0.0
(86.0)
(8.5)

UsesTotal

26,663.0

28,713.1

29,929.5

AutomationOperationsFundEndingBalance

13,862.9

13,367.3

11,655.3

Sources

BeginningBalance
Revenues
Revenues

DepartmentofPublicSafety
DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

DepartmentofPublicSafety

FundBalancesandDescriptions

365

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 4231

TelecommunicationsFund

LinkToFlowChart

A.R.S.41713

Revenuesforthisfundarederivedfromagenciesinpaymentforservicesprovidedbythe
EnterpriseInfrastructureandCommunicationsOffice.
FY2014

FY2015

FY2016

1,250.7
1,354.3

668.3
1,752.0

533.2
1,752.0

2,605.0

2,420.3

2,285.2

DepartmentofAdministration

1,806.7

1,855.0

1,855.0

DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration

117.0
0.0
13.0
0.0
0.0

32.1
0.0
0.0
0.0
0.0

0.0
47.3
0.0
(4.5)
(1.0)

UsesTotal

1,936.7

1,887.1

1,896.7

TelecommunicationsFundEndingBalance

668.3

533.2

388.5

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 4240

AttorneyGeneralLegalServicesCostAllocationFund

LinkToFlowChart

A.R.S.41191

Revenueisreceivedfromaproratachargeonstatefundedpayrollexpensesofmoststate
agenciesandisusedtoprovidelegalservicesforstateagencies.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

1,210.6
1,809.5

933.3
1,809.5

655.2
1,809.5

SourcesTotal

3,020.1

2,742.8

2,464.7

Operating
AttorneyGeneralDepartmentofLaw
Expenditures/Appropriations
RiskManagementAdjustment AttorneyGeneralDepartmentofLaw
RetirementAdjustment
AttorneyGeneralDepartmentofLaw

2,086.8

2,087.6

2,087.6

0.0
0.0

0.0
0.0

UsesTotal

2,086.8

2,087.6

2,082.6

AttorneyGeneralLegalServicesCostAllocationFundEnding
Balance

933.3

655.2

382.1

Sources

BeginningBalance
Revenues
Uses

366

1.0
(6.0)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 5004

HighwayDebtServiceFund

LinkToFlowChart

A.R.S.287504

ThisfundisusedforprincipalandinterestpaymentsonHighwayRevenueBondsandGrants
AnticipationNotes.Thesebondsandnotesareissuedtofundvariousprojectsinthestates
fiveyearconstructionprogram.ThesourceoffundingforrepaymentoftheHighway
RevenueBondsistheStateHighwayFund.ThemajorsourceofStateHighwayFund
revenueispassedthroughfromtheHighwayUserRevenueFund(HURF)whichisderived
fromavarietyoffeesandchargesrelatedtotheregistrationandoperationofmotor
vehiclesonthepublichighwaysofthestate.Thesourceoffundingforrepaymentofthe
GrantAnticipationNotesisfederalaidreimbursements.
FY2014

FY2015

FY2016

322,793.3
124,723.7

269,555.1
140,778.0

159,294.4
146,783.0

447,517.0

410,333.1

306,077.4

DepartmentofTransportation

177,961.9

251,038.7

251,038.7

DepartmentofTransportation

0.0

0.0

(2.0)

UsesTotal

177,961.9

251,038.7

251,036.8

HighwayDebtServiceFundEndingBalance

269,555.1

159,294.4

55,040.7

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 5005

CertificateofParticipationFund

LinkToFlowChart

A.R.S.35142(E)

ThisfundisusedtomakepaymentsonCertificatesofParticipationandtopayotherrelated
costs.Thecostofthesepaymentsarebilledtovariousstateagenciesandcollectedinthis
fund.
FY2014

FY2015

FY2016

8,830.6
112,281.5

1,012.9
110,353.1

1,179.2
112,164.5

121,112.1

111,366.0

113,343.7

120,099.2

110,186.8

112,153.4

UsesTotal

120,099.2

110,186.8

112,153.4

CertificateofParticipationFundEndingBalance

1,012.9

1,179.2

1,190.3

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAdministration

FundBalancesandDescriptions

367

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 5008

DebtServiceFund

LinkToFlowChart

A.R.S.286303

ThesourceoffundingisexcisetaxrevenuecollectedinMaricopaCountyanddedicatedto
thisprogram.ThisfundisusedforrepaymentofprincipalandinterestonTransportation
ExciseTaxRevenueBonds.ThesebondsareissuedtofundvariousprojectsintheMaricopa
CountyRegionalTransportationPlanFreewayProgram.
FY2014

FY2015

FY2016

109,592.8
104,182.4

30,140.3
103,703.0

114.3
396,882.0

213,775.2

133,843.3

396,996.3

DepartmentofTransportation

183,635.0

133,729.0

133,729.0

DepartmentofTransportation

0.0

0.0

(2.3)

UsesTotal

183,635.0

133,729.0

133,726.7

DebtServiceFundEndingBalance

30,140.3

114.3

263,269.6

Sources

BeginningBalance
Revenues

DepartmentofTransportation
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 5010

SchoolFacilitiesRevenueBondDebtServiceFund

LinkToFlowChart

A.R.S.152054

Revenuestothefundarederivedfromspecialtransactionprivilegetaxesandareusedto
paythedebtserviceforspecificrevenuebondissuancesfortheDeficiencyCorrections
Program.
FY2014

FY2015

FY2016

26,229.5
57,905.8

20,097.2
64,123.8

20,925.7
64,146.9

84,135.3

84,221.0

85,072.6

64,038.1

63,295.3

63,318.4

UsesTotal

64,038.1

63,295.3

63,318.4

SchoolFacilitiesRevenueBondDebtServiceFundEndingBalance

20,097.2

20,925.7

21,754.2

Sources

BeginningBalance
Revenues

SchoolFacilitiesBoard
SourcesTotal

Uses

NonAppropriated
Expenditures

SchoolFacilitiesBoard

368

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 5020

SchoolFacilitiesRevenueBondDebtFund

LinkToFlowChart

A.R.S.152084

Thisduplicatefundwaserroneouslycreatedtohousethemoniesusedtopaydebtservice
onthe$800millionSchoolImprovementrevenuebondsandtheQualifiedZoneAcademy
Bonds.Fund5010isthetrueactivefund,however,sincefund5010wasmislabeled("School
FacilitiesRevenueBond"versus"SchoolImprovementRevenueBond),theStateTreasurer
doesnotrecognizethatfundasthetruedebtserviceaccount.Sessionlawrequiredthatthe
TreasurermoveinterestincomefromthedebtservicefundtotheGeneralFund.Therefore,
theStateTreasurerrequiredtheSchoolFacilitiesBoardtomovetheinterestearningsfrom
fund5010to5020sothatthetransfercouldoccur.Thisistheonlypurposeforthisfund.
FY2014

FY2015

FY2016

0.3

0.3

0.3

SourcesTotal

0.3

0.3

0.3

UsesTotal

0.0

0.0

0.0

SchoolFacilitiesRevenueBondDebtFundEndingBalance

0.3

0.3

0.3

Sources

BeginningBalance
Uses

FundNumber 5030

StateSchoolTrustRevenueBondDebtServiceFund

LinkToFlowChart

A.R.S.37521

RevenuesconsistofmoniescreditedtothefundfromtheTreasurersOfficeandtheState
LandDepartmentandareusedtopaythedebtserviceonStateSchoolTrustRevenuebonds.
FY2014

FY2015

FY2016

12,520.0
25,795.3

21,068.5
24,899.4

21,067.0
24,903.4

38,315.3

45,967.9

45,970.4

17,246.8

24,900.9

24,904.8

UsesTotal

17,246.8

24,900.9

24,904.8

StateSchoolTrustRevenueBondDebtServiceFundEndingBalance

21,068.5

21,067.0

21,065.6

Sources

BeginningBalance
Revenues

SchoolFacilitiesBoard
SourcesTotal

Uses

NonAppropriated
Expenditures

SchoolFacilitiesBoard

FundBalancesandDescriptions

369

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 5040

2010ALotteryRevenueBondDebtService

LinkToFlowChart

A.R.S.5534

Revenuesfromtheproceedsofstatelotteryrevenuebondsaretransferredfromthe
GeneralFundtopayobligationsonthebonds.
FY2014

FY2015

FY2016

3,750.5
37,500.2

0.0
37,499.3

0.0
37,501.7

41,250.7

37,499.3

37,501.7

41,250.7

37,499.3

37,499.3

UsesTotal

41,250.7

37,499.3

37,499.3

2010ALotteryRevenueBondDebtServiceEndingBalance

0.0

0.0

2.4

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAdministration

FundNumber 7000

IndirectCostFund

LinkToFlowChart

A.R.S.49115

Revenuesinthefundconsistofreceiptsgeneratedfromassessmenttootherappropriated,
nonappropriated(andfederalfundsinfund#9000)tocovergeneraladministrativecosts
andoverheadnecessarytobeincurredbytheDepartmentofEnvironmentQualitywhile
carryingouttheprogramspayingassessmentsintothefund.Subjecttolegislative
appropriation,thefundcoversadministrativepersonnelandoverheadcoststhatarenot
directlyallocatedtothebudgetofthecontributingprograms.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

4,741.4
13,060.2

5,465.8
13,717.9

5,773.6
13,717.9

SourcesTotal

17,801.6

19,183.7

19,491.5

DepartmentofEnvironmentalQuality

12,182.4

13,410.1

13,410.1

DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
ProposedFundTransfers

59.7
93.7
0.0
0.0

0.0
0.0
0.0
0.0

0.0
0.0
29.4
2,478.9

DepartmentofEnvironmentalQuality

0.0

0.0

(7.6)

UsesTotal

12,335.8

13,410.1

15,910.8

IndirectCostFundEndingBalance

5,465.8

5,773.6

3,580.7

Sources

BeginningBalance
Revenues
Uses

Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment

370

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 7510

UnemploymentInsuranceBenefitsFund

LinkToFlowChart

A.R.S.23769

TheUnemploymentCompensationFundshallconsistof:
1.Contributionsandpaymentsinlieuofcontributionscollectedpursuanttothischapter.
2.Interestearneduponmoniesinthefund.
3.Propertyorsecuritiesacquiredthroughtheuseofmoniesbelongingtothefundandall
earningsofsuchpropertyandsecurities.
4.Allmoniescreditedtothisstate'saccountintheunemploymenttrustfundpursuantto
section903ofthesocialsecurityact,asamended.
5.Othermoniesreceivedforthefundfromanyothersource.
Allmoniesintheunemploymentcompensationfundshallbecommingledandundivided.
UnemploymentBenefitsarepaidtoindividualswhohavelostemploymentthroughnofault
oftheirownandareactivelyseekingemployment.
FY2014

FY2015

FY2016

(107,343.5)
668,264.6

(12,690.2)
478,466.2

137,076.0
479,900.0

560,921.1

465,776.0

616,976.0

573,611.3

328,700.0

286,988.0

573,611.3

328,700.0

286,988.0

(12,690.2)

137,076.0

329,988.0

Sources

BeginningBalance
Revenues

DepartmentofEconomicSecurity
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofEconomicSecurity
UsesTotal

UnemploymentInsuranceBenefitsFundEndingBalance

Note: TheDepartmentexhaustedallremainingUITrustFundmoniesduringfiscalyear2010andbegantoborrowfrom
U.S.DepartmentofLabor(DOL)inordertocontinuetopaybenefits.AprovisionintheAmericanReinvestment
andRecoveryActof2009allowedstatestoborrowfundsfromDOLinterestfreethroughDecember31,2010.
However,afterthisdatethestatebeganincurringinterestcharges.RegularUITrustFundtaxearningscannotbe
usedtopaytheinterestcosts.InterestispaidfromtheUISpecialAssessmentFund.PleaseseeFund2558for
furtherdetail.BorrowingwillcontinueuntiltheTrustFundreturnstosolvencysometimeduringfiscalyear2015.

FundBalancesandDescriptions

371

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8900ASA IndirectCostRecoveryFund
LinkToFlowChart

A.R.S.35142

Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014

FY2015

FY2016

9,464.3
5,086.4

1,952.4
5,079.5

1,522.0
5,249.0

14,550.7

7,031.9

6,771.0

ASUTempe

12,598.3

5,509.9

5,695.0

ASUTempe

0.0

0.0

(2.6)

UsesTotal

12,598.3

5,509.9

5,692.4

IndirectCostRecoveryFundEndingBalance

1,952.4

1,522.0

1,078.6

Sources

BeginningBalance
Revenues

ASUTempe
ASUTempe
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 8900AWA IndirectCostRecoveryFund


LinkToFlowChart

A.R.S.35142

Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014

FY2015

FY2016

0.0
180.3

0.0
180.1

0.0
186.0

180.3

180.1

186.0

180.3

180.1

186.0

UsesTotal

180.3

180.1

186.0

IndirectCostRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

ASUWest
ASUWest
SourcesTotal

Uses

NonAppropriated
Expenditures

ASUWest

372

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8900AXA IndirectCostRecoveryFund
LinkToFlowChart

A.R.S.35142

Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014

FY2015

FY2016

0.0
153.4

0.0
153.2

0.0
158.0

153.4

153.2

158.0

153.4

153.2

158.0

UsesTotal

153.4

153.2

158.0

IndirectCostRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

ASUPolytechnic
ASUPolytechnic
SourcesTotal

Uses

NonAppropriated
Expenditures

ASUPolytechnic

FundNumber 8900BRA ABORLocalFund


LinkToFlowChart

A.R.S.35142

Thefundconsistsofrevenuesfromuniversitiesandthestate,whichareusedforthegeneral
operationoftheBoard.
FY2014

FY2015

FY2016

957.8
7,320.9

2,766.5
5,400.0

200.0
5,499.5

8,278.7

8,166.5

5,699.5

BoardofRegents

5,512.2

7,966.5

5,499.5

BoardofRegents

0.0

0.0

UsesTotal

5,512.2

7,966.5

5,497.3

ABORLocalFundEndingBalance

2,766.5

200.0

202.2

Sources

BeginningBalance
Revenues

BoardofRegents
BoardofRegents
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(2.2)

373

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8900NAA IndirectCostRecoveryFund
LinkToFlowChart

A.R.S.35142

Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014

FY2015

FY2016

3,832.0

3,832.0

3,632.0

3,832.0

3,832.0

3,632.0

0.0

200.0

266.4

0.0
0.0

0.0
0.0

UsesTotal

0.0

200.0

378.2

IndirectCostRecoveryFundEndingBalance

3,832.0

3,632.0

3,253.8

Sources

BeginningBalance
SourcesTotal
Uses

NonAppropriated
NorthernArizonaUniversity
Expenditures
RiskManagementAdjustment NorthernArizonaUniversity
RetirementAdjustment
NorthernArizonaUniversity

111.9
(0.1)

FundNumber 8900UAA IndirectCostRecoveryFund


LinkToFlowChart

A.R.S.35142

Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014

FY2015

FY2016

0.0
9,337.9

0.0
9,524.7

0.0
9,810.4

9,337.9

9,524.7

9,810.4

9,337.9

9,524.7

9,810.4

UsesTotal

9,337.9

9,524.7

9,810.4

IndirectCostRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal

Uses

NonAppropriated
Expenditures

UniversityofArizonaMainCampus

374

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8900UHA IndirectCostRecoveryFund
LinkToFlowChart

A.R.S.35142

Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014

FY2015

FY2016

0.0

0.0

0.0

3,221.1

3,285.5

3,384.1

3,221.1

3,285.5

3,384.1

3,221.1

3,285.5

3,384.1

UsesTotal

3,221.1

3,285.5

3,384.1

IndirectCostRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance

UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter

Revenues

SourcesTotal
Uses

NonAppropriated
Expenditures

UniversityofArizonaHealth
SciencesCenter

FundNumber 8901ASA LoanFund


LinkToFlowChart

A.R.S.35142

Revenuereceivedfrominterestonfederalstudentloansfromfederalloanforgiveness
programs.Thefederalgovernmentprovidesapproximately95%ofloanfunding.The
amountsdisplayeddonotincludeanadministrativeallowance,whichisreflectedinanother
fund.
FY2014

FY2015

FY2016

13,811.7
340.7

13,814.0
0.0

13,814.0
0.0

14,152.4

13,814.0

13,814.0

338.4

0.0

0.0

UsesTotal

338.4

0.0

0.0

LoanFundEndingBalance

13,814.0

13,814.0

13,814.0

Sources

BeginningBalance
Revenues

ASUTempe
ASUTempe
SourcesTotal

Uses

NonAppropriated
Expenditures

ASUTempe

FundBalancesandDescriptions

375

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8901NAA LoanFund
LinkToFlowChart

A.R.S.35142

Revenuereceivedfrominterestonfederalstudentloansfromfederalloanforgiveness
programs.Thefederalgovernmentprovidesapproximately95%ofloanfunding.The
amountsdisplayeddonotincludeanadministrativeallowance,whichisreflectedinanother
fund.
FY2014

FY2015

FY2016

28,701.3
4,566.3

33,620.8
2,066.8

35,400.6
2,247.8

33,267.6

35,687.6

37,648.4

(353.2)

287.0

295.0

(353.2)

287.0

295.0

35,400.6

37,353.4

Sources

BeginningBalance
Revenues

NorthernArizonaUniversity
NorthernArizonaUniversity
SourcesTotal

Uses

NonAppropriated
Expenditures

NorthernArizonaUniversity
UsesTotal
LoanFundEndingBalance

33,620.8

FundNumber 8901UAA LoanFund


LinkToFlowChart

A.R.S.35142

Revenuereceivedfrominterestonfederalstudentloansfromfederalloanforgiveness
programs.Thefederalgovernmentprovidesapproximately95%ofloanfunding.The
amountsdisplayeddonotincludeanadministrativeallowance,whichisreflectedinanother
fund.
FY2014

FY2015

FY2016

21,288.3
1,478.7

21,656.0
1,508.3

22,031.1
1,553.5

22,767.0

23,164.3

23,584.6

UniversityofArizonaMainCampus

1,111.0

1,133.2

1,167.2

UniversityofArizonaMainCampus

0.0

0.0

0.0

UsesTotal

1,111.0

1,133.2

1,167.2

LoanFundEndingBalance

21,656.0

22,031.1

22,417.4

Sources

BeginningBalance
Revenues

UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

376

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8902ASA FederalIndirectCostRecoveryFund
LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014

FY2015

FY2016

0.0
53,629.3

0.0
53,556.1

0.0
55,340.0

53,629.3

53,556.1

55,340.0

53,629.3

53,556.1

55,340.0

UsesTotal

53,629.3

53,556.1

55,340.0

FederalIndirectCostRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

ASUTempe
ASUTempe
SourcesTotal

Uses

NonAppropriated
Expenditures

ASUTempe

FundNumber 8902AWA FederalIndirectCostRecoveryFund


LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014

FY2015

FY2016

0.0
1,901.4

0.0
1,898.8

0.0
1,962.0

1,901.4

1,898.8

1,962.0

1,901.4

1,898.8

1,962.0

UsesTotal

1,901.4

1,898.8

1,962.0

FederalIndirectCostRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

ASUWest
ASUWest
SourcesTotal

Uses

NonAppropriated
Expenditures

ASUWest

FundBalancesandDescriptions

377

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8902AXA FederalIndirectCostRecoveryFund
LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014

FY2015

FY2016

0.0
1,617.8

0.0
1,615.6

0.0
1,669.0

1,617.8

1,615.6

1,669.0

1,617.8

1,615.6

1,669.0

UsesTotal

1,617.8

1,615.6

1,669.0

FederalIndirectCostRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

ASUPolytechnic
ASUPolytechnic
SourcesTotal

Uses

NonAppropriated
Expenditures

ASUPolytechnic

FundNumber 8902NAA FederalIndirectCostRecoveryFund


LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014

FY2015

FY2016

6,524.8

6,524.8

6,125.9

6,524.8

6,524.8

6,125.9

NorthernArizonaUniversity

0.0

398.9

346.6

NorthernArizonaUniversity

0.0

0.0

UsesTotal

0.0

398.9

346.1

FederalIndirectCostRecoveryFundEndingBalance

6,524.8

6,125.9

5,779.8

Sources

BeginningBalance
SourcesTotal
Uses

NonAppropriated
Expenditures
RetirementAdjustment

378

(0.5)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8902UAA FederalIndirectCostRecoveryFund
LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014

FY2015

FY2016

0.0
46,373.1

0.0
46,854.5

0.0
47,349.1

46,373.1

46,854.5

47,349.1

46,373.1

46,854.5

47,349.1

UsesTotal

46,373.1

46,854.5

47,349.1

FederalIndirectCostRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal

Uses

NonAppropriated
Expenditures

UniversityofArizonaMainCampus

FundNumber 8902UHA FederalIndirectCostRecoveryFund


LinkToFlowChart

A.R.S.35142

Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014

FY2015

FY2016

0.0

0.0

0.0

22,332.3

22,778.8

23,462.1

22,332.3

22,778.8

23,462.1

22,332.3

22,778.8

23,462.1

UsesTotal

22,332.3

22,778.8

23,462.1

FederalIndirectCostRecoveryFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
SourcesTotal

Uses

NonAppropriated
Expenditures

UniversityofArizonaHealth
SciencesCenter

FundBalancesandDescriptions

379

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8903ASA FederalGrantsFund
LinkToFlowChart

A.R.S.35142

Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014

FY2015

FY2016

0.0
271,751.6

0.0
282,074.2

0.0
291,467.0

271,751.6

282,074.2

291,467.0

ASUTempe

271,751.6

282,074.2

291,467.0

ASUTempe

0.0

0.0

(18.2)

UsesTotal

271,751.6

282,074.2

291,448.8

FederalGrantsFundEndingBalance

0.0

0.0

18.2

Sources

BeginningBalance
Revenues

ASUTempe
ASUTempe
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 8903AWA FederalGrantsFund


LinkToFlowChart

A.R.S.35142

Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014

FY2015

FY2016

0.0
10,811.3

0.0
11,194.2

0.0
11,567.0

10,811.3

11,194.2

11,567.0

ASUWest

10,811.3

11,194.2

11,567.0

ASUWest

0.0

0.0

(1.1)

UsesTotal

10,811.3

11,194.2

11,565.9

FederalGrantsFundEndingBalance

0.0

0.0

1.1

Sources

BeginningBalance
Revenues

ASUWest
ASUWest
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

380

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8903AXA FederalGrantsFund
LinkToFlowChart

A.R.S.35142

Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014

FY2015

FY2016

0.0
5,911.7

0.1
6,139.3

0.4
6,344.0

5,911.7

6,139.4

6,344.4

ASUPolytechnic

5,911.6

6,139.0

6,344.0

ASUPolytechnic

0.0

0.0

(0.8)

UsesTotal

5,911.6

6,139.0

6,343.2

FederalGrantsFundEndingBalance

0.1

0.4

1.2

Sources

BeginningBalance
Revenues

ASUPolytechnic
ASUPolytechnic
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 8903NAA FederalGrantsFund


LinkToFlowChart

A.R.S.35142

Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014

FY2015

FY2016

0.0
74,058.3

0.0
74,400.0

0.0
75,200.0

74,058.3

74,400.0

75,200.0

NorthernArizonaUniversity

74,058.3

74,400.0

75,200.0

NorthernArizonaUniversity

0.0

0.0

(2.8)

UsesTotal

74,058.3

74,400.0

75,197.2

FederalGrantsFundEndingBalance

0.0

0.0

2.8

Sources

BeginningBalance
Revenues

NorthernArizonaUniversity
NorthernArizonaUniversity
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

381

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8903UAA FederalGrantsFund
LinkToFlowChart

A.R.S.35142

Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014

FY2015

FY2016

(13,150.9)
189,980.6

(4,262.5)
189,986.2

4,544.1
190,743.1

176,829.7

185,723.7

195,287.2

UniversityofArizonaMainCampus

181,092.2

181,179.6

186,620.1

UniversityofArizonaMainCampus

0.0

0.0

(11.8)

181,092.2

181,179.6

186,608.3

4,544.1

8,678.9

Sources

BeginningBalance
Revenues

UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

UsesTotal
FederalGrantsFundEndingBalance

(4,262.5)

Note: TheFY2014beginningbalancedoesnotincludereimbursementrevenuereceivedinFY2014tocovertheFY2013
negativebalance.

FundNumber 8903UHA FederalGrantsFund


LinkToFlowChart

A.R.S.35142

Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014

FY2015

FY2016

(460.1)

2,860.1

Sources

BeginningBalance
Revenues

UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
SourcesTotal

(2,260.1)
73,262.8

74,728.2

76,969.9

71,002.7

74,268.1

79,830.0

71,462.8

71,408.0

73,550.4

0.0

0.0

(6.2)

71,462.8

71,408.0

73,544.2

2,860.1

6,285.8

Uses

NonAppropriated
Expenditures
RetirementAdjustment

UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
UsesTotal
FederalGrantsFundEndingBalance

(460.1)

Note: TheFY2014beginningbalancedoesnotincludereimbursementrevenuereceivedinFY2014tocovertheFY2013
negativebalance.

382

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8904ASA EndowmentandLifeIncomeFund
LinkToFlowChart

A.R.S.35142

Revenuereceivedfromtheinterestincomeoninvestedendowmentandlifegifts,aportion
ofAFATtruststudentfeesandaportionofuniversitytrustlandearnings.Expendituresused
tosupportendowmentoperationsandcompensatedesignatedbeneficiaries.
FY2014

FY2015

FY2016

97,339.7
12,629.0

112,996.9
0.0

112,996.9
0.0

109,968.7

112,996.9

112,996.9

(3,028.2)

0.0

0.0

(3,028.2)

0.0

0.0

112,996.9

112,996.9

Sources

BeginningBalance
Revenues

ASUTempe
ASUTempe
SourcesTotal

Uses

NonAppropriated
Expenditures

ASUTempe
UsesTotal

EndowmentandLifeIncomeFundEndingBalance

112,996.9

FundNumber 8904AWA EndowmentandLifeIncomeFund


LinkToFlowChart

A.R.S.35142

Revenuereceivedfromtheinterestincomeoninvestedendowmentandlifegifts,aportion
ofAFATtruststudentfeesandaportionofuniversitytrustlandearnings.Expendituresused
tosupportendowmentoperationsandcompensatedesignatedbeneficiaries.
FY2014

FY2015

FY2016

3,442.7

33.2

33.2

3,442.7

33.2

33.2

3,409.5

0.0

0.0

UsesTotal

3,409.5

0.0

0.0

EndowmentandLifeIncomeFundEndingBalance

33.2

33.2

33.2

Sources

BeginningBalance

ASUWest
SourcesTotal

Uses

NonAppropriated
Expenditures

ASUWest

FundBalancesandDescriptions

383

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8904AXA EndowmentandLifeIncomeFund
LinkToFlowChart

A.R.S.35142

Revenuereceivedfromtheinterestincomeoninvestedendowmentandlifegifts,aportion
ofAFATtruststudentfeesandaportionofuniversitytrustlandearnings.Expendituresused
tosupportendowmentoperationsandcompensatedesignatedbeneficiaries.
FY2014

FY2015

FY2016

1,545.3

85.0

85.0

1,545.3

85.0

85.0

1,460.3

0.0

0.0

UsesTotal

1,460.3

0.0

0.0

EndowmentandLifeIncomeFundEndingBalance

85.0

85.0

85.0

Sources

BeginningBalance

ASUPolytechnic
SourcesTotal

Uses

NonAppropriated
Expenditures

ASUPolytechnic

FundNumber 8904UAA EndowmentandLifeIncomeFund


LinkToFlowChart

A.R.S.35142

Revenuereceivedfromtheinterestincomeoninvestedendowmentandlifegifts,aportion
ofAFATtruststudentfeesandaportionofuniversitytrustlandearnings.Expendituresused
tosupportendowmentoperationsandcompensatedesignatedbeneficiaries.
FY2014

FY2015

FY2016

145,545.2
19,197.8

163,149.9
6,526.2

168,051.2
6,716.9

164,743.0

169,676.1

174,768.1

1,593.1

1,624.9

1,673.7

UsesTotal

1,593.1

1,624.9

1,673.7

EndowmentandLifeIncomeFundEndingBalance

163,149.9

168,051.2

173,094.4

Sources

BeginningBalance
Revenues

UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal

Uses

NonAppropriated
Expenditures

UniversityofArizonaMainCampus

384

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8904UHA EndowmentandLifeIncomeFund
LinkToFlowChart

A.R.S.35142

Revenuereceivedfromtheinterestincomeoninvestedendowmentandlifegifts,aportion
ofAFATtruststudentfeesandaportionofuniversitytrustlandearnings.Expendituresused
tosupportendowmentoperationsandcompensatedesignatedbeneficiaries.
FY2014

FY2015

FY2016

63,487.5

126,099.0

132,143.7

6,630.5

5,044.0

5,245.5

70,118.0

131,143.0

137,389.2

Sources

BeginningBalance

UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter

Revenues

SourcesTotal
Uses

NonAppropriated
Expenditures

UniversityofArizonaHealth
SciencesCenter
UsesTotal

EndowmentandLifeIncomeFundEndingBalance

(55,981.0)

(1,000.7)

(1,030.7)

(55,981.0)

(1,000.7)

(1,030.7)

126,099.0

132,143.7

138,419.9

FundNumber 8905ASA DesignatedFunds


LinkToFlowChart

A.R.S.35142

Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014

FY2015

FY2016

343,543.2
587,224.3

391,246.1
601,787.9

384,435.9
640,120.0

930,767.5

993,034.0

1,024,555.9

ASUTempe

539,521.4

608,598.1

681,132.0

ASUTempe

0.0

0.0

(27.4)

UsesTotal

539,521.4

608,598.1

681,104.6

DesignatedFundsEndingBalance

391,246.1

384,435.9

343,451.3

Sources

BeginningBalance
Revenues

ASUTempe
ASUTempe
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

385

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8905AWA DesignatedFunds
LinkToFlowChart

A.R.S.35142

Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014

FY2015

FY2016

19,586.1
41,911.2

18,174.6
41,673.5

17,364.3
42,506.0

61,497.3

59,848.1

59,870.3

ASUWest

43,322.7

42,483.8

47,359.0

ASUWest

0.0

0.0

(2.1)

UsesTotal

43,322.7

42,483.8

47,356.9

DesignatedFundsEndingBalance

18,174.6

17,364.3

12,513.4

Sources

BeginningBalance
Revenues

ASUWest
ASUWest
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 8905AXA DesignatedFunds


LinkToFlowChart

A.R.S.35142

Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014

FY2015

FY2016

19,868.8
33,538.7

17,720.2
39,809.1

13,197.9
40,604.0

53,407.5

57,529.3

53,801.9

ASUPolytechnic

35,687.3

44,331.4

47,041.0

ASUPolytechnic

0.0

0.0

(1.8)

UsesTotal

35,687.3

44,331.4

47,039.2

DesignatedFundsEndingBalance

17,720.2

13,197.9

6,762.7

Sources

BeginningBalance
Revenues

ASUPolytechnic
ASUPolytechnic
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

386

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8905NAA DesignatedFunds
LinkToFlowChart

A.R.S.35142

Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014

FY2015

FY2016

91,407.1
131,640.5

77,852.6
134,691.7

50,905.2
138,732.3

223,047.6

212,544.3

189,637.5

NorthernArizonaUniversity

145,195.0

161,639.1

151,597.5

NorthernArizonaUniversity

0.0

0.0

(8.2)

UsesTotal

145,195.0

161,639.1

151,589.3

DesignatedFundsEndingBalance

77,852.6

50,905.2

38,048.2

Sources

BeginningBalance
Revenues

NorthernArizonaUniversity
NorthernArizonaUniversity
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 8905UAA DesignatedFunds


LinkToFlowChart

A.R.S.35142

Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014

FY2015

FY2016

184,446.8
551,027.2

152,826.1
562,061.3

116,860.6
572,909.1

735,474.0

714,887.4

689,769.7

UniversityofArizonaMainCampus

582,647.9

598,026.8

602,708.2

UniversityofArizonaMainCampus

0.0

0.0

(17.1)

UsesTotal

582,647.9

598,026.8

602,691.1

DesignatedFundsEndingBalance

152,826.1

116,860.6

87,078.6

Sources

BeginningBalance
Revenues

UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

387

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8905UHA DesignatedFunds
LinkToFlowChart

A.R.S.35142

Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014

FY2015

FY2016

124,866.6

105,201.7

133,989.6

139,917.2

142,715.5

146,997.0

264,783.8

247,917.2

280,986.6

159,582.1

113,927.6

117,592.1

0.0

0.0

(5.8)

UsesTotal

159,582.1

113,927.6

117,586.3

DesignatedFundsEndingBalance

105,201.7

133,989.6

163,400.3

Sources

BeginningBalance
Revenues

UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter

FundNumber 8906ASA AuxiliaryFundsFund


LinkToFlowChart

A.R.S.35142

Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014

FY2015

FY2016

8,813.8
164,708.8

10,335.8
159,635.0

9,795.4
159,749.0

173,522.6

169,970.8

169,544.4

ASUTempe

163,186.8

160,175.4

161,135.0

ASUTempe

0.0

0.0

(7.8)

UsesTotal

163,186.8

160,175.4

161,127.2

AuxiliaryFundsFundEndingBalance

10,335.8

9,795.4

8,417.2

Sources

BeginningBalance
Revenues

ASUTempe
ASUTempe
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

388

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8906AWA AuxiliaryFundsFund
LinkToFlowChart

A.R.S.35142

Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014

FY2015

FY2016

604.4
211.6

294.7
157.7

402.3
118.0

816.0

452.4

520.3

ASUWest

521.3

50.1

224.0

ASUWest

0.0

0.0

0.0

UsesTotal

521.3

50.1

224.0

AuxiliaryFundsFundEndingBalance

294.7

402.3

296.3

Sources

BeginningBalance
Revenues

ASUWest
ASUWest
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 8906AXA AuxiliaryFundsFund


LinkToFlowChart

A.R.S.35142

Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014

FY2015

FY2016

996.3
358.4

192.4
334.9

126.3
311.0

1,354.7

527.3

437.3

1,162.3

401.0

406.0

UsesTotal

1,162.3

401.0

406.0

AuxiliaryFundsFundEndingBalance

192.4

126.3

31.3

Sources

BeginningBalance
Revenues

ASUPolytechnic
ASUPolytechnic
SourcesTotal

Uses

NonAppropriated
Expenditures

ASUPolytechnic

FundBalancesandDescriptions

389

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8906NAA AuxiliaryFundsFund
LinkToFlowChart

A.R.S.35142

Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014

FY2015

FY2016

13,972.2
68,899.5

19,175.3
68,378.6

19,424.1
69,500.0

82,871.7

87,553.9

88,924.1

NorthernArizonaUniversity

63,696.4

68,129.8

75,550.0

NorthernArizonaUniversity

0.0

0.0

(4.6)

UsesTotal

63,696.4

68,129.8

75,545.4

AuxiliaryFundsFundEndingBalance

19,175.3

19,424.1

13,378.7

Sources

BeginningBalance
Revenues

NorthernArizonaUniversity
NorthernArizonaUniversity
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 8906UAA AuxiliaryFundsFund


LinkToFlowChart

A.R.S.35142

Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014

FY2015

FY2016

23,077.6
243,996.6

29,499.1
247,044.1

29,172.6
254,455.4

267,074.2

276,543.2

283,628.0

UniversityofArizonaMainCampus

237,575.1

247,370.6

254,791.7

UniversityofArizonaMainCampus

0.0

0.0

(10.1)

UsesTotal

237,575.1

247,370.6

254,781.6

AuxiliaryFundsFundEndingBalance

29,499.1

29,172.6

28,846.4

Sources

BeginningBalance
Revenues

UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

390

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8906UHA AuxiliaryFundsFund
LinkToFlowChart

A.R.S.35142

Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014

FY2015

FY2016

1,110.1

(735.7)

397.4

Sources

BeginningBalance
Revenues

UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
SourcesTotal

7,923.8

9,854.6

10,830.2

9,033.9

9,118.9

11,227.6

9,769.6

8,721.5

10,603.2

0.0

0.0

(0.9)

9,769.6

8,721.5

10,602.3

397.4

625.3

Uses

NonAppropriated
Expenditures
RetirementAdjustment

UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
UsesTotal
AuxiliaryFundsFundEndingBalance

(735.7)

Note: ThenegativefundbalanceattheendofFY2014isduetoanaccountingadjustmenttorecorddeferredrevenues.
Thatadjustmentisrecordedasanaccrualadjustmentinthisfund.

FundNumber 8907ASA RestrictedFundsFund


LinkToFlowChart

A.R.S.35142

Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014

FY2015

FY2016

48,639.6
121,339.9

47,955.9
128,549.1

50,164.7
128,549.0

169,979.5

176,505.0

178,713.7

ASUTempe

122,023.6

126,340.3

132,658.0

ASUTempe

0.0

0.0

(9.9)

UsesTotal

122,023.6

126,340.3

132,648.1

RestrictedFundsFundEndingBalance

47,955.9

50,164.7

46,065.6

Sources

BeginningBalance
Revenues

ASUTempe
ASUTempe
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

391

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8907AWA RestrictedFundsFund
LinkToFlowChart

A.R.S.35142

Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014

FY2015

FY2016

3,946.8
7,624.3

4,639.2
7,086.6

5,044.5
6,520.0

11,571.1

11,725.8

11,564.5

ASUWest

6,931.9

6,681.3

6,747.0

ASUWest

0.0

0.0

(0.7)

UsesTotal

6,931.9

6,681.3

6,746.3

RestrictedFundsFundEndingBalance

4,639.2

5,044.5

4,818.2

Sources

BeginningBalance
Revenues

ASUWest
ASUWest
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 8907AXA RestrictedFundsFund


LinkToFlowChart

A.R.S.35142

Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014

FY2015

FY2016

3,481.1
2,739.2

2,416.0
1,979.6

2,824.3
1,504.0

6,220.3

4,395.6

4,328.3

ASUPolytechnic

3,804.3

1,571.3

1,588.0

ASUPolytechnic

0.0

0.0

(0.1)

UsesTotal

3,804.3

1,571.3

1,587.9

RestrictedFundsFundEndingBalance

2,416.0

2,824.3

2,740.4

Sources

BeginningBalance
Revenues

ASUPolytechnic
ASUPolytechnic
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

392

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8907NAA RestrictedFundsFund
LinkToFlowChart

A.R.S.35142

Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014

FY2015

FY2016

12,143.8
18,795.7

12,144.2
19,050.9

10,437.4
19,218.7

30,939.5

31,195.1

29,656.1

NorthernArizonaUniversity

18,795.3

20,757.7

21,203.4

NorthernArizonaUniversity

0.0

0.0

(2.2)

UsesTotal

18,795.3

20,757.7

21,201.2

RestrictedFundsFundEndingBalance

12,144.2

10,437.4

8,454.9

Sources

BeginningBalance
Revenues

NorthernArizonaUniversity
NorthernArizonaUniversity
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 8907UAA RestrictedFundsFund


LinkToFlowChart

A.R.S.35142

Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014

FY2015

FY2016

42,740.5
163,381.8

41,061.5
166,649.9

39,381.6
173,439.0

206,122.3

207,711.4

212,820.6

UniversityofArizonaMainCampus

165,060.8

168,329.8

173,380.2

UniversityofArizonaMainCampus

0.0

0.0

(7.1)

UsesTotal

165,060.8

168,329.8

173,373.1

RestrictedFundsFundEndingBalance

41,061.5

39,381.6

39,447.5

Sources

BeginningBalance
Revenues

UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

393

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 8907UHA RestrictedFundsFund
LinkToFlowChart

A.R.S.35142

Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014

FY2015

FY2016

22,485.9

15,946.8

12,244.5

97,958.4

102,917.6

104,125.6

120,444.3

118,864.4

116,370.1

104,497.5

106,619.9

109,818.4

0.0

0.0

(8.2)

UsesTotal

104,497.5

106,619.9

109,810.2

RestrictedFundsFundEndingBalance

15,946.8

12,244.5

6,559.9

Sources

BeginningBalance

UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter

Revenues

SourcesTotal
Uses

NonAppropriated
Expenditures
RetirementAdjustment

UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter

FundNumber 9000AGA IndirectCostRecoveryFund


LinkToFlowChart

A.R.S.35142

Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

1,032.9
2,148.9

822.3
2,800.0

479.9
2,800.0

SourcesTotal

3,181.8

3,622.3

3,279.9

AttorneyGeneralDepartmentofLaw

2,343.3

3,142.4

3,142.4

AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw

16.2
0.0
0.0

0.0
0.0
0.0

UsesTotal

2,359.5

3,142.4

3,141.4

IndirectCostRecoveryFundEndingBalance

822.3

479.9

138.5

Sources

BeginningBalance
Revenues
Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

394

0.0
1.4
(2.4)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9000AHA IndirectCostRecoveryFund
LinkToFlowChart

A.R.S.35142

Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014

FY2015

FY2016

366.9
121.8

463.3
102.0

463.1
102.0

488.7

565.3

565.1

25.4

102.2

102.2

UsesTotal

25.4

102.2

102.2

IndirectCostRecoveryFundEndingBalance

463.3

463.1

462.9

Sources

BeginningBalance
Revenues

DepartmentofAgriculture
SourcesTotal

Uses

NonAppropriated
Expenditures

DepartmentofAgriculture

FundNumber 9000DCA IndirectCostRecoveryFund


LinkToFlowChart

A.R.S.35142

Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014

FY2015

FY2016

1,976.2
640.9

2,490.1
604.4

2,580.9
604.4

2,617.1

3,094.5

3,185.3

DepartmentofCorrections

120.2

513.6

513.6

DepartmentofCorrections
DepartmentofCorrections

6.8
0.0

0.0
0.0

0.0
0.0

UsesTotal

127.0

513.6

513.6

IndirectCostRecoveryFundEndingBalance

2,490.1

2,580.9

2,671.7

Sources

BeginningBalance
Revenues

DepartmentofCorrections
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundBalancesandDescriptions

395

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9000DJA

IndirectCostRecoveryFund

LinkToFlowChart

A.R.S.35142

Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014

FY2015

FY2016

204.6
25.6

230.2
25.6

255.8
25.6

SourcesTotal

230.2

255.8

281.4

UsesTotal

0.0

0.0

0.0

IndirectCostRecoveryFundEndingBalance

230.2

255.8

281.4

Sources

BeginningBalance
Revenues

DepartmentofJuvenileCorrections

Uses

FundNumber 9000EDA IndirectCostRecoveryFund


LinkToFlowChart

A.R.S.35142

Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014

FY2015

FY2016

1,470.7
5,135.8

1,801.8
4,913.5

1,037.0
4,913.5

6,606.5

6,715.3

5,950.5

DepartmentofEducation

4,767.1

5,678.3

5,678.3

DepartmentofEducation
DepartmentofEducation
DepartmentofEducation

37.6
0.0
0.0

0.0
0.0
0.0

UsesTotal

4,804.7

5,678.3

5,658.6

IndirectCostRecoveryFundEndingBalance

1,801.8

1,037.0

291.9

Sources

BeginningBalance
Revenues

DepartmentofEducation
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

396

0.0
(15.6)
(4.2)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9000GFA IndirectCostRecoveryFund
LinkToFlowChart

A.R.S.35142

Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014

FY2015

FY2016

1,016.1
4,255.8

1,183.4
4,606.4

555.4
4,606.4

5,271.9

5,789.8

5,161.8

Game&FishDepartment

4,067.7

5,234.4

5,234.4

Game&FishDepartment
Game&FishDepartment
Game&FishDepartment

20.8
0.0
0.0

0.0
0.0
0.0

0.0
(82.3)
11.1

UsesTotal

4,088.5

5,234.4

5,163.2

IndirectCostRecoveryFundEndingBalance

1,183.4

555.4

8.4

Sources

BeginningBalance
Revenues

Game&FishDepartment
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 9000GSA IndirectCostRecoveryFund


LinkToFlowChart

A.R.S.35142

Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014

FY2015

FY2016

47.1
648.9

131.3
874.0

50.0
284.9

696.0

1,005.3

334.9

GeologicalSurvey

564.7

955.3

270.0

GeologicalSurvey

0.0

0.0

UsesTotal

564.7

955.3

269.3

IndirectCostRecoveryFundEndingBalance

131.3

50.0

65.6

Sources

BeginningBalance
Revenues

GeologicalSurvey
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.7)

397

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9000GVA IndirectCostRecoveryFund
LinkToFlowChart

A.R.S.35142

Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014

FY2015

FY2016

3,585.8
1,576.2

4,272.0
1,000.0

4,198.1
1,000.0

5,162.0

5,272.0

5,198.1

OfficeoftheGovernor

890.0

1,073.9

1,073.9

OfficeoftheGovernor

0.0

0.0

(0.9)

UsesTotal

890.0

1,073.9

1,073.0

IndirectCostRecoveryFundEndingBalance

4,272.0

4,198.1

4,125.1

Sources

BeginningBalance
Revenues

OfficeoftheGovernor
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundNumber 9000MAA IndirectCostRecoveryFund


LinkToFlowChart

A.R.S.35142

Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014

FY2015

FY2016

185.3
1,225.5

553.0
1,290.6

907.7
863.9

1,410.8

1,843.6

1,771.6

857.8

935.9

935.9

0.0

0.0

0.3

0.0

0.0

(0.6)

UsesTotal

857.8

935.9

935.6

IndirectCostRecoveryFundEndingBalance

553.0

907.7

836.0

Sources

BeginningBalance
Revenues

DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal

Uses

NonAppropriated
DepartmentofEmergencyand
Expenditures
MilitaryAffairs
RiskManagementAdjustment DepartmentofEmergencyand
MilitaryAffairs
RetirementAdjustment
DepartmentofEmergencyand
MilitaryAffairs

398

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9000PSA IndirectCostRecoveryFund
LinkToFlowChart

A.R.S.35142

Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014

FY2015

FY2016

2,370.5
864.7

2,869.9
664.7

533.7
664.7

3,235.2

3,534.6

1,198.4

DepartmentofPublicSafety

360.9

3,000.9

441.7

DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety

4.4
0.0
0.0

0.0
0.0
0.0

UsesTotal

365.3

3,000.9

440.3

IndirectCostRecoveryFundEndingBalance

2,869.9

533.7

758.1

Sources

BeginningBalance
Revenues

DepartmentofPublicSafety
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

0.0
(0.7)
(0.8)

FundNumber 9000WCA IndirectCostRecoveryFund


LinkToFlowChart

A.R.S.35142

Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014

FY2015

FY2016

1,255.3
313.0

1,198.4
627.1

1,149.9
627.1

1,568.3

1,825.5

1,777.0

DepartmentofWaterResources

284.3

675.6

675.6

DepartmentofWaterResources

85.6

0.0

0.0

UsesTotal

369.9

675.6

675.6

IndirectCostRecoveryFundEndingBalance

1,198.4

1,149.9

1,101.4

Sources

BeginningBalance
Revenues

DepartmentofWaterResources
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers

FundBalancesandDescriptions

399

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9001

DHSIndirectCostFund

LinkToFlowChart

A.R.S.36108

TheDepartmentofHealthserviceschargesprogramsthatarefundedbynonappropriated
sources(e.g.federalgrants,intergovernmentalagreements,nonappropriatedfunds).These
moniesareusedprimarilyforcommonadministrativeexpensesthatarenotdirectly
attributabletoanyonecostcenter.
FY2014

FY2015

FY2016

2,752.2
7,972.9

1,885.5
7,972.9

1,284.9
7,972.9

10,725.1

9,858.4

9,257.8

DepartmentofHealthServices

8,833.1

8,573.5

8,573.5

DepartmentofHealthServices
DepartmentofHealthServices
DepartmentofHealthServices

6.4
0.0
0.0

0.0
0.0
0.0

0.0
(55.2)
(2.3)

UsesTotal

8,839.5

8,573.5

8,516.0

DHSIndirectCostFundEndingBalance

1,885.5

1,284.9

741.8

FY2014

FY2015

FY2016

AttorneyGeneralDepartmentofLaw

0.0
0.0

0.0
500.0

500.0
(500.0)

SourcesTotal

0.0

500.0

0.0

UsesTotal

0.0

0.0

0.0

IndirectCostRecoveryFundEndingBalance

0.0

500.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofHealthServices
SourcesTotal

Uses

Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment

FundNumber 9006AGA IndirectCostRecoveryFund


LinkToFlowChart

Sources

BeginningBalance
Revenues
Uses

400

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9099

FinancialInstitutionsFund

LinkToFlowChart

Revenuesarecollectedfromlicensingfees,industryassessments,andexaminationfeesand
usedfortheoperationsoftheDepartment.
FY2014

FY2015

FY2016

0.0
0.0
0.0

0.0
0.0
1,000.0

1,000.0
6,793.9
0.0

0.0

1,000.0

7,793.9

0.0

0.0

5,814.9

0.0
0.0

0.0
0.0

(0.4)
(0.9)

UsesTotal

0.0

0.0

5,813.6

FinancialInstitutionsFundEndingBalance

0.0

1,000.0

1,980.3

Sources

BeginningBalance
Revenues
TransferIn

DepartmentofFinancialInstitutions
DepartmentofFinancialInstitutions
SourcesTotal

Uses

Operating
DepartmentofFinancialInstitutions
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofFinancialInstitutions
RetirementAdjustment
DepartmentofFinancialInstitutions

FundNumber 9200

PayrollAdministrationFund

LinkToFlowChart

A.R.S.35142(E)

TheStatewidePayrollFundincludesseveraldetailfundsusedbytheDepartmentof
AdministrationandtheUniversitiestoprocessvariouspayrollfunctions.Theseare
essentiallypassthroughaccountsandarenotincludedinthetablebelow.Thetableshows
activityonlyforthedetailfundwhichcollectsfeesforsettingupandprocessing
garnishments.
FY2014

FY2015

FY2016

6,105.1
138.6

6,096.1
140.0

6,093.1
140.0

6,243.7

6,236.1

6,233.1

DepartmentofAdministration

146.6

143.0

143.0

DepartmentofAdministration
DepartmentofAdministration

1.0
0.0

0.0
0.0

UsesTotal

147.6

143.0

142.9

PayrollAdministrationFundEndingBalance

6,096.1

6,093.1

6,090.2

Sources

BeginningBalance
Revenues

DepartmentofAdministration
SourcesTotal

Uses

NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment

FundBalancesandDescriptions

0.0
(0.1)

401

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9210

DepartmentofEnvironmentalQualityPayrollFund

LinkToFlowChart

A.R.S.35142

EstablishedpursuanttoA.R.S.35142(E),whichstates"Nothinginthissectionprecludes
thecreationbythedepartmentofadministrationofaclearingaccountorotheracceptable
accountingmethodtoeffectpromptpaymentofclaimsfromanapprovedbudgetor
appropriation.Thedepartmentofadministrationshallreporteachaccountorfund
establishedorcancelledtothedirectorsofthejointlegislativebudgetcommitteeandthe
governor'sofficeofstrategicplanningandbudgeting."
ThisFundisapayrollclearingaccountusedforspecialpayrollprocessingandcostrecovery.
Itisusedforaccountingconvenience.
FY2014

FY2015

FY2016

DepartmentofEnvironmentalQuality

109.2
0.0

109.2
(109.2)

0.0
0.0

SourcesTotal

109.2

0.0

0.0

UsesTotal

0.0

0.0

0.0

DepartmentofEnvironmentalQualityPayrollFundEndingBalance

109.2

0.0

0.0

Sources

BeginningBalance
Revenues
Uses

FundNumber 9447

NonAppropriatedPrivateOperatingFund

LinkToFlowChart

A.R.S.35142

Revenuefromdonations,programsandmembershipduesareusedtopayforall
membershipactivities,newsletters,mailingsandsupplementmuseumoperationalcosts.
FY2014

FY2015

FY2016

857.2
289.8

747.0
360.5

728.5
396.0

1,147.0

1,107.5

1,124.5

ArizonaHistoricalSociety

400.0

379.0

355.3

ArizonaHistoricalSociety

0.0

0.0

UsesTotal

400.0

379.0

355.2

NonAppropriatedPrivateOperatingFundEndingBalance

747.0

728.5

769.3

Sources

BeginningBalance
Revenues

ArizonaHistoricalSociety
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

402

(0.1)

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9448

NonAppropriatedRestrictedFundsFund

LinkToFlowChart

A.R.S.35142

Fundreceivesdonationsfromindividualsandorganizations.Expendituresareforexhibitsor
programasperdonorsrequest.
FY2014

FY2015

FY2016

294.0
109.8

266.9
98.6

233.8
89.1

403.8

365.5

322.9

136.9

131.7

81.4

UsesTotal

136.9

131.7

81.4

NonAppropriatedRestrictedFundsFundEndingBalance

266.9

233.8

241.5

Sources

BeginningBalance
Revenues

ArizonaHistoricalSociety
SourcesTotal

Uses

NonAppropriated
Expenditures

ArizonaHistoricalSociety

FundNumber 9449

NonAppropriatedPrivateGrantsFund

LinkToFlowChart

A.R.S.35142

Fundmoniesconsistofgrantsfromprivatefoundationsorlocalgovernmentsnotincluded
onstateAFISsystem.Expendituresareforprograms,salaryandERE,andexpensesasper
grantspecifications.
FY2014

FY2015

FY2016

43.8
107.2

38.4
47.6

19.0
69.2

151.0

86.0

88.2

112.6

67.0

45.4

UsesTotal

112.6

67.0

45.4

NonAppropriatedPrivateGrantsFundEndingBalance

38.4

19.0

42.8

Sources

BeginningBalance
Revenues

ArizonaHistoricalSociety
SourcesTotal

Uses

NonAppropriated
Expenditures

ArizonaHistoricalSociety

FundBalancesandDescriptions

403

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9450

NonAppropriatedTrustFundsFund

LinkToFlowChart

A.R.S.35142

RevenueisfrominterestgeneratedfromtheTrustprinciple.Moniesareexpendedin
accordancewithTrustspecifications.
FY2014

FY2015

FY2016

247.6
(14.3)

198.3
0.5

168.7
0.2

233.3

198.8

168.9

35.0

30.1

29.9

UsesTotal

35.0

30.1

29.9

NonAppropriatedTrustFundsFundEndingBalance

198.3

168.7

139.0

Sources

BeginningBalance
Revenues

ArizonaHistoricalSociety
SourcesTotal

Uses

NonAppropriated
Expenditures

ArizonaHistoricalSociety

FundNumber 9505

SharlotHallHistoricalSociety501(c)3Fund

LinkToFlowChart

A.R.S.35142

Revenuereceivedfromdonations,memberships,interest,giftshopsalesandrentheldin
trustoutsideoftheStateTreasure'scontroareusedforpublicationandjournalprinting,
educationalprogramming,archivalandcuratorialsupplies,andgraphics.
FY2014

FY2015

FY2016

495.0
718.8

495.0
540.1

495.0
550.5

1,213.8

1,035.1

1,045.5

PrescottHistoricalSocietyofArizona

718.8

540.1

540.1

PrescottHistoricalSocietyofArizona

0.0

0.0

10.4

UsesTotal

718.8

540.1

550.5

SharlotHallHistoricalSociety501(c)3FundEndingBalance

495.0

495.0

495.0

Sources

BeginningBalance
Revenues

PrescottHistoricalSocietyofArizona
SourcesTotal

Uses

NonAppropriated
Expenditures
TransferDuetoFundBalance
Cap

404

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9506

APAGeneralFund

LinkToFlowChart

A.R.S.30202

Therevenuesinthisfundarederivedfromthesaleofsupplementalenergyandcapacityto
customers.Therevenuesareusedtopurchasesupplementalenergyorcapacitythatisthen
soldtocustomers,andarealsousedforCommissionexpenditures.
FY2014

FY2015

FY2016

3,097.4
343.2

3,192.0
2,064.1

3,111.3
2,064.1

3,440.6

5,256.1

5,175.4

248.6

2,144.8

2,144.8

UsesTotal

248.6

2,144.8

2,144.8

APAGeneralFundEndingBalance

3,192.0

3,111.3

3,030.6

Sources

BeginningBalance
Revenues

PowerAuthority
SourcesTotal

Uses

NonAppropriated
Expenditures

PowerAuthority

FundNumber 9507

ArizonaInnovationAcceleratorFund

LinkToFlowChart

A.R.S.35142

RevenuesarefromaFederalappropriationthetheU.S.Treasurywhichisallocatedand
distributedtostatesthathavecreatedprogramstoincreasetheamountofcapitalmade
availablebyprivatelenderstosmallbusiness.TheArizonaInnovationAcceleratorFund
providesdebtfinancingforeligiblesmallbusinesses.Theprogramhastheabilitytoprovide
upto49.9%ofthefinancingpackagethatincludesbothpublicandprivatecapital.
FY2014

FY2015

FY2016

1,236.6
6,312.7

7,323.1
6,676.2

13,773.7
6,676.2

7,549.3

13,999.3

20,449.9

CommerceAuthority

226.2

225.6

225.6

CommerceAuthority

0.0

0.0

UsesTotal

226.2

225.6

225.4

ArizonaInnovationAcceleratorFundEndingBalance

7,323.1

13,773.7

20,224.5

Sources

BeginningBalance
Revenues

CommerceAuthority
SourcesTotal

Uses

NonAppropriated
Expenditures
RetirementAdjustment

FundBalancesandDescriptions

(0.2)

405

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9510

DORCollectionsFund

LinkToFlowChart

FY2014

FY2015

FY2016

0.0
0.0

0.0
0.0

0.0
2,000.0

0.0

0.0

2,000.0

0.0

0.0

2,000.0

UsesTotal

0.0

0.0

2,000.0

DORCollectionsFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

DepartmentofRevenue
SourcesTotal

Uses

Operating
Expenditures/Appropriations

DepartmentofRevenue

FundNumber 9691

CountyFundsFund

LinkToFlowChart

N/A

TherevenuesinthisfundarefromcountycontributionsfortheAHCCCSAcuteandALTCS
programs.WhileactualrevenuesarerecordedintheAHCCCSFundortheALTCSFund,
forecastrevenuesaredisplayedinaseparatefundforpurposesofclarity.Thesefundsare
expendedasaportionoftheStatematchforAHCCCSprograms.
FY2014

FY2015

FY2016

0.0
0.0

0.0
295,396.1

0.0
298,127.6

0.0

295,396.1

298,127.6

0.0

295,396.1

298,127.6

UsesTotal

0.0

295,396.1

298,127.6

CountyFundsFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

ArizonaHealthCareCost
ContainmentSystem
SourcesTotal

Uses

NonAppropriated
Expenditures

ArizonaHealthCareCost
ContainmentSystem

406

FY2016ExecutiveBudget

Return to Table of Contents

Fund Balances and Description Table for All NonGeneral Funds


FundNumber 9902

AccessOurBestPublicSchoolsFund

LinkToFlowChart

FY2014

FY2015

FY2016

0.0
0.0

0.0
0.0

0.0
23,900.0

0.0

0.0

23,900.0

0.0

0.0

23,900.0

UsesTotal

0.0

0.0

23,900.0

AccessOurBestPublicSchoolsFundEndingBalance

0.0

0.0

0.0

Sources

BeginningBalance
Revenues

SchoolFacilitiesBoard
SourcesTotal

Uses

NonAppropriated
Expenditures

SchoolFacilitiesBoard

FundBalancesandDescriptions

407

Return to Table of Contents

408

Return to Table of Contents

Sources and Uses of State Funds

Educational
counseling, training
and support services
to children with
disabilities

When a school
district makes a
placement, funds
are provided to
make such a
placement

Transition
assistance to
children who return
home after
placement in a
facility

Funds residential
education and
continual
residential
education
vouchers

Special Education
Fund

Arizona Commerce
Authority Carryover

Provides funds for


the education of
children placed in
a residential
facility

Legislative Appropriations

Balances from eliminated Commerce


department funds

Used to promote the attraction, expansion,


and retention of businesses

SPECIALEDUCATIONFUND
DEPARTMENTOFEDUCATION
1009

ARIZONACOMMERCEAUTHORITYCARRYOVERFUND
COMMERCEAUTHORITY
1001

Training personnel
and developing
programs to serve
children with
emotional disabilities

Unexpended funds
are distributed to
school districts for
the following:

Sources and Uses of State Funds

Return to Table of Contents

409

Investment earnings

Specifically designated to
cities, towns, and counties for
property acquisition and
maintenance vital to the
preservation or enhancement
of a military installation
20%

Military Installation
Fund

Legislative
appropriations

Acquisiton of private property,


structural rennovation, and
property maintenance vital to
the preservation or
enhancement of a military
installation
80%

Funds from any lawful


source

MILITARYINSTALLATIONFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
1010

Supports the
Student
Accountability
Information
System

Funds the
Arizona
Learners
program

Stanford 9
testing

School Accountability
Fund Prop 301 Fund

The fund receives up to $7 million in


Sales tax revenues from Prop 301
(2000)

Master teachers
assisting failing
schools

SCHOOLACCOUNTABILITYFUNDPROP301FUND
DEPARTMENTOFEDUCATION
1014

410

Return to Table of Contents

Sources and Uses of State Funds

Funds are used to provide five additional


school days

Nonappropriated funds support


additional school days, school
safety, and character education

Appropriated monies pay for


school accountability

School Safety Prop


301 Funds Fund

The fund receives $7.8 million sales tax


revenues from Prop 301.

Fund receives $86,280,500 each year


from a 0.6 percent sales tax authorized
by voters in 2000

Additional School
Days Fund

SCHOOLSSAFETYPROP301FUNDSFUND
DEPARTMENTOFEDUCATION
1016

ADDTIONALSCHOOLDAYSFUND
DEPARTMENTOFEDUCATION
1015

Sources and Uses of State Funds

Return to Table of Contents

411

Nonappropriated funds support


additional school days, school
safety, and character education
Appropriated monies pay for
school accountability

Character Education
Fund

The fund receives $200,000 from Sales


tax revenues from Prop 301

CHARACTEREDUCATIONFUND
DEPARTMENTOFEDUCATION
1017

Develops a flood
warning system

Monies from legislative


appropriations

Purchases flood warning


system equipment

Flood Warning System


Fund

Grants and contributions


from other public
agencies

Monies earned from


investment

Provides assistance to
local entities on a cost
sharing basis for the
design and operation of
flood warning systems

FLOODWARNINGSYSTEMFUND
DEPARTMENTOFWATERRESOURCES
1021

412

Return to Table of Contents

Sources and Uses of State Funds

2/3 of revenues are to be used


for public primary and
secondary education

1/3 is used for health and


public safety purposes

Temp Trans Privilege


and Use Tax - 1%
Fund

A 1% Transaction privilege tax (voter


approved in 2010)

TEMPTRANSPRIVILEGEANDUSETAX 1%FUND
1032

Grants

Used to defray costs of


administering the town hall
meeting

Arizona Indian Town


Hall Fund

Public and private gifts

Fees collected at the


Arizona Indian Town
Hall meeting

ARIZONAINDIANTOWNHALLFUND
ARIZONACOMMISSIONOFINDIANAFFAIRS
1041

Sources and Uses of State Funds

Return to Table of Contents

413

Leasing state
property
revenues
Bonds, securities,
and letters of
credit from
licensees

Pays for the cost of maintenance and


surveillance of buildings, grounds, and
radioactive waste materials

Racing Regulation
Fund

Money or land
from federal
government

RACINGREGULATIONFUND
RADIATIONREGULATORYAGENCY
1050AEA

Earnings from
investment

Supports the agency's animal


welfare program

Livestock Inspection
Service Fee Increase
Fund

Collections of General Fund Service Fee


Increases

LIVESTOCKINSPECTIONSERVICEFEEINCREASEFUND
ARIZONADEPARTMENTOFAGRICULTURE
1050AHA

414

Return to Table of Contents

Sources and Uses of State Funds

SERVICEFEESINCREASEFUND
OFFICEOFPESTMANAGEMENT
1050SBA

Fees authorized by the Office of Pest


Management

Service Fees Increase


Fund

Used to recover costs lost during the


economic downturn

SERVICEFEESINCREASEFUND
DEPARTMENTOFHEALTHSERVICES
1050HSA

Fees collected from health care and


child care facilities

Service Fees Increase


Fund

Funds are utilized to fund licensing,


inspections, and enforcement at these
facilities

Sources and Uses of State Funds

Return to Table of Contents

415

Additional .03% employee


payroll charge, for the
Personnel Board

Covers costs of personnel


administration incurred by the
human resource department of
ADOA

Supports the Personnel Board


and repays federal
government (if applicable)

Personnel Division
Fund

A 1.07% charge of employee


payroll

PERSONNELDIVISIONFUND
ARIZONADEPARTMENTOFADMINISTRATION
1107

Interest income earned and


received from the State
Treasurer

Used for the operating expenses of the


Power Authority

Interest Income Fund

Investment earnings from debt


service accounts

INTERESTINCOMEFUND
POWERAUTHORITY
1112

416

Return to Table of Contents

Sources and Uses of State Funds

Funds part of the operating


expenses of the Power Authority

Funds part of the operating expenses of


the Power Authority

Fund Deposits Fund


(Power Authority)

Proceeds from the sale of electric


power

FUNDDEPOSITSFUND
POWERAUTHORITY
1113

Provides training for


employment opportunities,
with businesses undergoing
economic conversion

Reimburses the Department


of Economic Security in its
effort to collect the tax

Workforce Recruitment
and Job Training Fund

Revenues consist of a 0.1% tax on


employers for the first $7,000 in wages
paid to each employee

WORKFORCERECRUITMENTANDJOBTRAININGFUND
1237

Sources and Uses of State Funds

Return to Table of Contents

417

PreparedbyOSPB

Investment earnings

ArizonaDepartmentofAgriculture

Consultation and
interpretation of
alternative compliance
methods

Agricultural
Consulting/Training
Program Fund

Sales of abandoned
property

On-site visits to
establishments

Dog and horse racing


proceeds

AGRICULTURALCONSULTING/TRAININGPROGRAMFUND
ARIZONADEPARTMENTOFAGRICULTURE
1239

A fee in lieu of taxes paid for


each acre-foot of central
Arizona project water
purchased or leased

Grants given to federal and state


agencies, political subdivisions or
individuals working on water projects
on behalf of the state

Arizona Water Protection


Fund

Monies earned from


investment of fund monies

ARIZONAWATERPROTECTIONFUND
DEPARTMENTOFWATERRESOURCES
1302

418

Return to Table of Contents

Sources and Uses of State Funds

Interest earned on
investments

Used as a portion of the state match for


Proposition 204 expansion of ACCCHS

Proposition 204 Protection


Account TPTF Fund

42% of the Tobacco Products


Tax Fund

PROPOSITION204PROTECTIONACCOUNT(TPTF)FUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
1303

Supports the maintenance and


administration of the Arizona Parks
reservation system

Reservation Surcharge
Revolving Fund

Revenues from a $3.00 reservation


surcharge on admission to Arizona
State Parks

RESERVATIONSURCHARGEREVOLVINGFUND
STATEPARKSBOARD
1304

Sources and Uses of State Funds

Return to Table of Contents

419

Taxes on tobacco products on Indian


Reservations (A.R.S. 42-3302)

Used for medical program costs in


various state agencies

Tobacco Tax and Health


Care Fund

Excise Taxes Levied on Various


Tobacco Products

TOBACCOTAXANDHEALTHCAREFUND
1306

$.42 of every dollar


goes into Prop 204
account

$.27 of every
dollar goes in
medically needy
account

Agencies:
Arizona Health Care Cost Containment System
Department of Revenue

$.02 of every
dollar in health
education account

$.05 of every
dollar goes to
Health Research

$.20 of every
dollar in
emergency health
services account

Tobacco Products
Tax Fund

Revenues from tobacco tax

TOBACCOPRODUCTSTAXFUND
DEPARTMENTOFREVENUE
1310

$.04 of every
dollar in health
care adjustment
account

420

Return to Table of Contents

Sources and Uses of State Funds

Used to administer the state retirement


system
Used to support the operations and
maintenance of the university

U of A Main CampusCollections Appropriated Fund

College tuition, registration fees, and


other receipts and balances

Funds appropriated from retirement


contributions

Retirement System
Appropriated Fund

UOFAMAINCAMPUS COLLECTIONS APPROPRIATEDFUND


1402

RETIREMENTSYSTEMAPPROPRIATEDFUND
ARIZONASTATERETIREMENTSYSTEM
1401

Sources and Uses of State Funds

Return to Table of Contents

421

Agencies:
Arizona State Retirement System
State Treasurer

Investment management, consulting,


and legal counsel fees
Rent, retiree payroll, and
administrative costs

Pays for the costs of the Long-Term


Disability program

LTD Trust Fund

Monies appropriated from the long-term


disability contributions

Retirement contributions

ASRS-Non
Appropriated Fund

LTDTRUSTFUND
ARIZONASTATERETIREMENTSYSTEM
1408

ARIZONASTATERETIREMENTSYSTEMNONAPPROPRIATEDFUND
1407

422

Return to Table of Contents

Sources and Uses of State Funds

Retirement
contributions from
public safety
employees

Funds are used to pay for the


administrative costs of the PSPRS

Public Safety
Personnel Retirement
Fund

Public Safety Personnel


Retirement Trust

Paid to retirees of the


PSPRS

PUBLICSAFETYPERSONNELRETIREMENTFUND
PUBLICSAFETYPERSONNELRETIREMENTSYSTEM
1409

Used to support the operations and


maintenance of the university

ASU Collections Appropriated Fund

College tuition, registration fees, and


other receipts and balances

ASUCOLLECTIONS APPROPRIATEDFUND
1411

Sources and Uses of State Funds

Return to Table of Contents

423

DOREXCISEANDPRIVILEGEFUND
DEPARTMENTOFREVENUE
1510

The department collects and


administers excise taxes

DOR Excise and


Privilege Fund

Provides a uniform method of


administration and collection of
transaction privilege and excise
taxes imposed by the state or cities
or towns

NAUCOLLECTIONS APPROPRIATEDFUND
NORTHERNARIZONAUNIVERSITY
1421

College tuition, registration fees, and


other receipts and balances

NAU Collections Appropriated Fund

Used to support the operations and


maintenance of the university

424

Return to Table of Contents

Sources and Uses of State Funds

Covers the department's costs of


handling, publicizing, and selling
unclaimed property

DOR Unclaimed
Property Fund

Holds monies received from the sale of


abandoned property

DORUNCLAIMEDPROPERTYFUND
DEPARTMENTOFREVENUE
1520

Capital Outlay
Stabilization Fund

Rent revenues charged to


state agencies (ADOA
buildings)

Charges for labor services

Agencies:
Arizona Department of Administration
Department of Health Services
Department of Public Safety

Used for building renewal of ADOA system

Legislative appropriations

CAPITALOUTLAYSTABILIZATIONFUND
1600

Sources and Uses of State Funds

Return to Table of Contents

425

DORADMINISTRATIVEFUND
DEPARTMENTOFREVENUE
1993

$24.5 million is received after initial


transfers to the mentally ill housing trust
fund and the housing trust fund

DOR Administrative
Fund

Used solely for the administrative costs of


the department

MICROSOFTSETTLEMENTFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
1992

Revenues are from settlement proceeds from


Daisy Mountain Fire District v. Microsoft

Microsoft Settlement
Fund

Reimburses state agencies for select software


purchases if FY 2011

426

Return to Table of Contents

Sources and Uses of State Funds

Fees for child care


group homes

Remaining funds are transferred to the


General Fund
10%

Health Services Licenses


Fund

Fees for child care


facilities and for filing late
applications

Used for monitoring and enforcement of


health and safety standards for health and
child care facilities
90%

Fees for health care


institutions for license
applications, initial and
renewal licenses and
architectural drawing
reviews

HEALTHSERVICESLICENSESFUND
DEPARTMENTOFHEALTHSERVICES
1995

Used for departmental


operations

If fund exceeds $700,000 at the


end of fiscal year, excess funds
will revert to the General Fund

Liquor Licenses Fund

Two-thirds of the license fees collected in


each county

LIQUORLICENSESFUND
DEPARTMENTOFLIQUORLICENSESANDCONTROL
1996

Sources and Uses of State Funds

Return to Table of Contents

427

Earnings from investments

* ARS 6-991.01
E. The mortgage recovery fund's liability shall not
exceed:
1. Two hundred thousand dollars for each transaction,
regardless of the number of persons aggrieved or the
number of licensees or parcels of real estate involved.
2. Five hundred thousand dollars for each licensee.
F. The liability of the fund for the acts of a licensed
loan originator is terminated on the issuance of orders
authorizing payments from the fund in an aggregate
amount as prescribed by subsection E of this section.
G. The fund is liable to pay only against the license of
a natural person, not on that of a corporation, a
partnership or any other fictitious entity.

Pays actual out-of-pocket losses to


aggreieved persons in a mortgage
transaction, includes reasonable court costs
and attorney fees

Mortgage Recovery
Fund *

Assessments levied by the


Superintendent of Financial
Institutions when fund balance falls
below 2 million dollars

MORTGAGERECOVERYFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
1997

Used to regulate and license loan originators

Financial Services Fund

Licensing fees paid by loan originators

FINANCIALSERVICESFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
1998

428

Return to Table of Contents

Sources and Uses of State Funds

Agencies:
Arizona Department of Administration
Department of Public Safety

Law enforcement purposes


Bulletproof Vests
Pandemic Planning
Highway Safety

Grants for the Employment


Population Statistics Office

Federal Grant Fund

Grants for the Arizona


Strategic Enterprise
Technology Office

Federal Grants

Charges to release vehicles towed or


immobilized by capitol police

Capital Police Towing


Fund

FEDERALGRANTFUND2000ADA
ARIZONADEPARTMENTOFADMINISTRATION
2000ADA

CAPITOLPOLICETOWINGFUND
1999

Sources and Uses of State Funds

Return to Table of Contents

429

Federal Grant Fund

Federal Grant Fund

Used as specified for equal opportunity


efforts

Specific grants from the federal government

Awarded monies from the Federal


Government

Includes funding for inspections of radon


gas, low-leval radioactive waste, and
mammography machines

FEDERALGRANTFUND
GOVERNOR'SOFFICEFOREQUALOPPORTUNITY
2000AFA

FEDERALGRANTFUND
RADIATIONREGULATORYAGENCY
2000AEA

430

Return to Table of Contents

Sources and Uses of State Funds

Used according to grant specifications

USDA meat
inspection
regulation
enforcement

Hazardous plant
and pest
erradication

Perform national
animal
identification and
tracking

Increasing
consumption of
specialty crops

Federal Grant Fund

Federal award monies from USDA to be


used for specific purposes

Revenues from federal grants

Federal Grant Fund

FEDERALGRANTFUND
ARIZONADEPARTMENTOFAGRICULTURE
2000AHA

FEDERALGRANTFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2000AGA

Conduct studies of
threatened and
endangered species

Sources and Uses of State Funds

Return to Table of Contents

431

Oversees the nurse aide


registry
Assesses and approves
training programs

Used as specified by the grants

Federal Grant Fund

Revenue from federal grants

Federal funds via the Department of Health


Services and the Arizona Health Care Cost
Containment System

Federal Grant Fund

FEDERALGRANTFUND
ARIZONABOARDOFREGENTS
2000BRA

FEDERALGRANTFUND
STATEBOARDOFNURSING
2000BNA

432

Return to Table of Contents

Sources and Uses of State Funds

FEDERALGRANTFUND
CORPORATIONCOMMISSION
2000CCA

Funds received from the federal government

Federal Grant Fund

Used for program costs, apprenticeship


services, and energy strategy

FEDERALGRANTFUND
COMMERCEAUTHORITY
2000CAA

Funds received from the federal government

Federal Grant Fund

Used for program costs, apprenticeship


services, and energy strategy

Sources and Uses of State Funds

Return to Table of Contents

433

Federal Grant Fund

Federal Grant Fund

Used for treatment programming for


inmates

A clearing account for federal funds

Funds come from the U.S. DHHS for the Head


Start for School Readiness Act of 2007

Supports the costs of implementing a pilot study


to determine if the quality rubric is a valid
measure of quality care

FEDERALGRANTFUND
DEPARTMENTOFCORRECTIONS
2000DCA

FEDERALGRANTFUND
EARLYCHILDHOODDEVELOPMENTANDHEALTHBOARD
2000CDA

434

Return to Table of Contents

Sources and Uses of State Funds

Used on behalf of clients in various


programs

Federal Grant Fund

Federal monies received from various


department grants

Federal grants from: U.S. Department of


Health and Human Services, Department of
Labor, Department of Education, and the
Department of Defense

Funds are used to support services in


education and community programs

Federal Grant Fund

FEDERALGRANTFUND
DEPARTMENTOFJUVENILECORRECTIONS
2000DJA

FEDERALGRANTFUND
DEPARTMENTOFECONOMICSECURITY
2000DEA

Sources and Uses of State Funds

Return to Table of Contents

435

Supports federally mandated


programs such as IDEA and Cash
for Commodities

Used according to specifications of the grant

Federal Grant Fund

Revenues from a federal grant

Federal Grant Money

Federal Grant Fund

FEDERALGRANTFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2000EVA

FEDERALGRANTFUND
DEPARTMENTOFEDUCATION
2000EDA

436

Return to Table of Contents

Sources and Uses of State Funds

FEDERALGRANTFUND
GOVERNOR'SOFFICEOFHIGHWAYSAFETY
2000GHA

Grants received from the National Highway


Transportation Safety Administration
(NHTSA)

Federal Grant Fund

Promotes safety on Arizona


highways and roads

FEDERALGRANTFUND
ARIZONAGAMEANDFISHDEPARTMENT
2000GFA

Revenue from federal grants

Federal Grant Fund

To be used according to grant


specifications

Sources and Uses of State Funds

Return to Table of Contents

437

FEDERALGRANTFUND
OFFICEOFTHEGOVERNOR
2000GVA

Revenue from federal grants

Federal Grant Fund

To be used according to grant


specifications

FEDERALGRANTFUND
ARIZONAGEOLOGICALSURVEY
2000GSA

Grants from National Highway Traffic


Safety Association

Federal Grant Fund

Used to promote safety on Arizona


highways

438

Return to Table of Contents

Sources and Uses of State Funds

Funds are used as specified in the grants

Federal Grant Fund

Revenue from federal grants

FEDERALGRANTFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2000HCA

Funds from U.S. Department


of Treasury

State uses the money to provide loans or


grants to local governments, tribes, public
housing authorities, nonprofits, for-profit
housing developers or other social service
agencies that provide housing programs for
eligible persons

Federal Grant Fund

Funds from U.S. Department of


Urban Housing and
Development

FEDERALGRANTFUND
ARIZONADEPARTMENTOFHOUSING
2000HDA

Sources and Uses of State Funds

Return to Table of Contents

439

FEDERALGRANTFUND
DEPARTMENTOFHEALTHSERVICES
2000HSA

Grants and reimbursements from the


federal government

Federal Grant Fund

Provides health services according to the


terms of each grant

FEDERALGRANTFUND
DEPARTMENTOFHOMELANDSECURITY
2000HLA

Grants received from the U.S. Department


of Homeland Security

Federal Economic
Recovery Fund

Passed on to state agencies and local


jurisdictions to prevent
terrorist attacks

440

Return to Table of Contents

Sources and Uses of State Funds

Administrative costs and grants to nonprofits, schools, and AZ governments

Federal Grant Fund

National Endowment for the Arts Grant

FEDERALGRANTFUND
ARIZONACOMMISSIONONTHEARTS
2000HUA

PreparedbyOSPB

Funds efforts to provide


protection of the public
safety

U.S. Department of
Labor funds

Provides education of
employers on safety issues
for employees

Federal Grant Fund

Small portion of the


sale of standards from
OSHA

IndustrialCommissionofArizona

Conducts investigations
of fatalaties occurring in
the workplace

Matching funds
(depending on the
federal program)

FEDERALGRANTFUND
INDUSTRIALCOMMISSIONOFARIZONA
2000ICA

Sources and Uses of State Funds

Return to Table of Contents

441

Used to improve the transparency and


effectiveness of
health insurance rate reviews

Federal Grant Fund

Revenues received from the Patient


Protection Affordable Care Act

FEDERALGRANTFUND
DEPARTMENTOFINSURANCE
2000IDA

Donations from state agencies


received from federal grants

Conducts research products by


the
Statistical Analysis Center

Federal Grant Fund

Provides grants to state, county,


and local agencies and
nonprofits to carry out mission
and purpose of the various grant
programs

Federal grants

PENITENTIARYLANDEARNINGSFUND
ARIZONA CRIMINALJUSTICECOMMISSION
2000JCA

442

Return to Table of Contents

Sources and Uses of State Funds

Federal Grants Fund

Federal grants received


from DUI Abatement
Council

Federal Grants received


from Department of
Emergency and Military
Affairs and Homeland
Security

Provides overtime pay and employee


related expenses for investigators that
conduct enforcement activities targeting
individuals that help persons under 21
purchase, possess and/or consume
spirituous liquor

Federal grants received


from Governor's Office of
Highway Safety

FEDERALGRANTSFUND
DEPARTMENTOFLIQUORLICENSESANDCONTROL
2000LLA

Used for cooperative agreements for the


National Guard missions and Emergency
Preparedness for the State of Arizona

Federal Grant Fund

Funds from federal entities such as


Homeland Security and the National Guard
Bureau

FEDERALGRANTFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
2000MAA

Sources and Uses of State Funds

Return to Table of Contents

443

Used to provide training and education to


new miners and provides annual refresher
trainings for every mine employee and
contractors

Provides education and training for new


miners and provides refresher courses

Federal Grant Fund

A Federal grant from the Department of


Labor, Mine Safety & Health
Administration

Receives federal grants from the


Department of Labor, Mine Safety and
Health Administration

Federal Grant Fund

FEDERALGRANTFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
2000MMA

FEDERALGRANTFUND
STATEMINEINSPECTOR
2000MIA

444

Return to Table of Contents

Sources and Uses of State Funds

To be used as specified by the grant

Provides funds to participate in national


policies and programs, specifically historic
preservation, recreational and trail
management, and water conservation

Federal Grant Fund

Awards from the federal government

Revenues from federal grants

Federal Grant Fund

FEDERALGRANTFUND
STATEPARKSBOARD
2000PRA

FEDERALGRANTFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2000PEA

Sources and Uses of State Funds

Return to Table of Contents

445

Supports victims of
Crime Act monies

Administers the
Motor Carrier
Safety Assistance
program

Employee education and


training

IT hardware and software


purchases

Comprehensive Urban Pest Management


Compliance and Enforcement and
Licensing and Training Programs for
Arizona

Federal Grant Fund

Federal Grant Fund

The Rocky
Mountain
Information
Network

Grants received from the Environmental


Protection Agency

Revenues from federal grants

Organized crime
financial
investigations

Agencies:
Department of Public Safety

High Intensity
Drug Trafficking
area program

FEDERALGRANTFUND
OFFICEOFPESTMANAGEMENT
2000SBA

FEDERALGRANTFUND
DEPARTMENTOFPUBLICSAFETY
2000PSA

Travel expenses

446

Return to Table of Contents

Sources and Uses of State Funds

Spent according to federal statutes that


authorize the grants

Federal Grant Fund

Federal Funds

FEDERALGRANTFUND
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
2000SDA

Persistent Digital Archives


Library System project

Funds are used as specified by each grant

Federal Grant Fund

Grants from the library services


and technology act

FEDERALGRANTFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2000STA

Sources and Uses of State Funds

Return to Table of Contents

447

FEDERALGRANTFUND
DEPARTMENTOFWATERRESOURCES
2000WCA

Federal grants from various agencies

Federal Grant Fund

Funds are allowed to supplant appropriated


funds for mandated programs

FEDERALGRANTFUND
DEPARTMENTOFVETERANS'SERVICES
2000VSA

Revenues are received from grants and


reimbursements from the Federal
Government

Federal Grant Fund

Funds are used to provide services to


veterans as specified by each grant

448

Return to Table of Contents

Sources and Uses of State Funds

*Collections from penalties go directly to the General Fund

Investigations and
Examinations
on Public Accountants
90%

General Fund
10%

*No more than 5% may be used for administrative purposes

Given to Local Workforce


Investment Areas
85%

Workforce Investment
Grant Fund

Used on projects
determined by Governor's
Council on Workforce
Policy *
15%

Funds from U.S. Department of Labor

Examination and Licensing Fees

Accountancy Board
Fund *

WORKFORCEINVESTMENTGRANTFUND
DEPARTMENTOFECONOMICSECURITY
2001F

ACCOUNTANCY BOARDFUND
STATEBOARDOFACCOUNTANCY
2001

Sources and Uses of State Funds

Return to Table of Contents

449

An annual seminar on
worker's compensation for
insurance carriers and
self-insured employees

Charges for claims


education seminars and
training materials

Printing of a medical fee


schedule for worker's
compensation

Industrial Commission
Revolving Fund

Provides monies owed to


employees by their
employers for back wages

Medical fee schedules

INDUSTRIALCOMMISSIONREVOLVINGFUND
INDUSTRIALCOMMISSIONOFARIZONA
2002

Monies received by
the department from
the operation of
airports

Flight property tax


revenues

Registration fees,
license taxes and
penalties collected

Construction and improvement


of publicly owned and operated
airport facilities in counties,
cities, and towns

State Aviation Fund

Proceeds from the


sale of abandoned or
seized aircraft

Planning, design and


development, acquisition of
interests in land

Monies earned from


investments

Aviation fuel taxes


or motor fuel taxes
deposited by the
department

STATEAVIATIONFUND
DEPARTMENTOFTRANSPORTATION
2005

450

Return to Table of Contents

Sources and Uses of State Funds

Proceeds from the sales of


Arizona Blue Books

To publish and distribute Arizona Blue


Books in a quantity authorized by
Legislature

Arizona Blue Book Fund

Legislative Appropriations

ARIZONABLUEBOOKFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2006

*Collections from penalties go directly to the General Fund

License barbers, inspect


establishments, conduct
investigations

Board of Barbers Fund*

Revenues from licensing and


examination fees

BOARDOFBARBERS FUND
BOARDOFBARBEREXAMINERS
2007

General Fund
10%

Sources and Uses of State Funds

Return to Table of Contents

451

reduces dependency of needy


parents by promoting job
preparation, work, and marriage

Assists needy families so that


children can be cared for in their
own homes

Encourages the formation and


maintenance of two-parent
families

Preventing out-of-wedlock
pregnancies

Helps low-income or families


transitioning from public
assistance obtain child care so
they can work or receive
training

Agencies:
Department of Health Services
Department of Economic Security

A minimum of 4% of funds
must be used to improve
quality child care

Child Care and


Development Fund
Some earmarked funds are for
expansion of the availability of
child care and increasing
quality for infants and toddlers

Bloc grant from U.S. Department of Health


and Human Services

Funds from U.S. Department of Health and


Human Services

Temporary Assistance for


Needy Families Fund

CHILDCAREANDDEVELOPMENTFUND
2008F

TEMPORARYASSISTANCEFORNEEDYFAMILIES(TANF)FUND
DEPARTMENTOFECONOMICSECURITY
2007F

452

Return to Table of Contents

Sources and Uses of State Funds

Used to license, investigate, and


conduct investigations of
chiropractors
90%
General Fund
10%

Supports education and


operation costs for the Tucson
Residential Facility

Supports education and operation costs for


various statewide programs servicing
hearing and
vision impaired students

Supports education and


operation costs for the Phoenix
Day School

State Grants Fund

Grants and donations from state, private,


and corporate entities

Revenues from fees, fines, and


other sources collected by the
board

Chiropractic Examiners
Board Fund

STATEGRANTSFUND
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
2011

CHIROPRATICEXAMINERSHEALTHFUND
STATEBOARDOFCHIROPRACTICEXAMINERS
2010

Sources and Uses of State Funds

Return to Table of Contents

453

$10 annual fee for


manufacturing sites of
commercial feed

Enforces animal feed content


and label laws

Agrictulture Commercial
Feed Fund

Earnings from investments

AGRICULTURECOMMERCIALFEEDFUND
ARIZONADEPARTMENTOFAGRICULTURE
2012

$.15 per ton fee for the


distribution of commercial
feed

Supports research programs


related to cotton production
and protection

Assessments on each bale of


cotton

Abatement of upland
cotton fields

Cotton Research and


Protection Council Fund

Reimbursements for the


abatement of nuisance
cotton

Provides a program to
refund collected fees as an
incentive to control boll
weevils

Collection of penalties

COTTONRESEARCHANDPROTECTIONCOUNCILFUND
ARIZONADEPARTMENTOFAGRICULTURE
2013

454

Return to Table of Contents

Sources and Uses of State Funds

Used by the Attorney General to


provide education on fraud

Used by Attorney General for


investigations and enforcement
measures

Consumer
Protection/Fraud
Revolving Fund

Court costs, civil penalties, and attorney fees


recovered by the state relating to consumer
protection/fraud

CONSUMERPROTECTION/FRAUDREVOLVINGFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2014

Provides financial assistance to approved


nonprofits to promote the adoption of
former racing greyhounds as domestic pets

Greyhound Adoption
Fund

License fees from dog breeders, racing


kennels and other operations where
greyhounds are raised for dog racing

GREYHOUNDADOPTIONFUND
ARIZONADEPARTMENTOFRACING
2015

Sources and Uses of State Funds

Return to Table of Contents

455

*All additional collections from penalties go to the General Fund

General Fund
10%

Cosmetology Board Fund*

Attorney General
Antitrust Revolving Fund

Administer licenses and exams,


inspect salons/schools, and investigate
violations
90%

Revenues from fees, fines, and other


sources collected by the board

Monies recovered by the AG for State,


pertaining to antitrust, restraint of trade, or
pricefixing activities or conspiracies

Funds antitrust enforcement costs

COSMETOLOGYBOARD FUND
BOARDOFCOSMETOLOGY
2017

ATTORNEYGENERALANTITRUSTREVOLVINGFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2016

456

Return to Table of Contents

Sources and Uses of State Funds

Provides DES services to individuals with


developmental disabilities

*Collections from penalties go directly to the General Fund

Administer licenses, exams, and


investigate violations of
professionals in dentistry
90%

Dental Board Fund

General Fund
10%

Revenues from fees and fines

Interest earned from sale of real estate for


Arizona Training Program in Phoenix

Developmentally
Disabled Client Trust
Fund

DENTALBOARD FUND
STATEBOARDOFDENTALEXAMINERS
2020

DEVELOPMENTALLYDISABLEDCLIENTTRUSTFUND
DEPARTMENTOFECONOMICSECURITY
2019

Sources and Uses of State Funds

Return to Table of Contents

457

Licenses and regulates


optometrists

Board of Optometry Fund

Egg Inspection Fund

Transferred to General
Fund
10%

Examination and licensing fees

Inspection fees; Three mills per dozen on


shell eggs, 3 mills per pound of egg product

Regulates egg production facilities and


product handling

BOARDOFOPTOMETRYFUND
STATEBOARDOFOPTOMETRY
2023

EGGINSPECTIONFUND
ARIZONADEPARTMENTOFAGRICULTURE
2022

Issues certificates
authorizing diagnostic
pharmaceutical agents

458

Return to Table of Contents

Sources and Uses of State Funds

Interest Earnings

Payments to the federal government and


irrigation districts for reclamation project
assessments

Land Federal Reclaim


Trust Fund

Reimbursements from
Lessees

LANDFEDERALRECLAIMTRUSTFUND
STATELANDDEPARTMENT
2024

Employee Recognition

Monies collected from


employees for employee
recognition

E911 PSAP Readiness


Fund Grant

Open enrollment and Job Fair


Advertising

Statewide Donations
Fund

Specific Donations

STATEWIDEDONATIONSFUND
ARIZONADEPARTMENTOFADMINISTRATION
2025ADA

Sources and Uses of State Funds

Return to Table of Contents

459

STATEWIDEDONATIONSFUND
DEPARTMENTOFJUVENILECORRECTIONS
2025DJA

Gifts and donations from public or private


entities

Statewide Donations Fund

Used for employee recognition programs or


for according to donor specifications

STATEWIDEDONATIONSFUND
STATEBOARDOFNURSING
2025BNA

Donations, gifts, and private grants

Statewide Donations

Funds are used according to donor


specifications

460

Return to Table of Contents

Sources and Uses of State Funds

Funds employee recognition


programs or another donor
specified purpose

Morale building efforts for the agency

Statewide
Donations Fund

Employee and private donations and


fundraising by the AHCCCS Recognition
Team

Gifts and donations from public or


private entities

Statewide Donations
Fund

STATEWIDEDONATIONSFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2025HCA

STATEWIDEDONATIONSFUND
DEPARTMENTOFEDUCATION
2025EDA

Sources and Uses of State Funds

Return to Table of Contents

461

Used to recognize outstanding


employee performance

Donations from State agency


employees

Statewide Donations
Fund

Employee recognition
fundraising events

Conducts events that enhance


the morale of the agency

STATEWIDEDONATIONSFUND
DEPARTMENTOFHEALTHSERVICES
2025HSA

Statewide Donations
Fund

Funds from the 21


Tribes/Nations of
Arizona

Funding from private


corporations

Pays for expenses incurred for the Indian


Nations and Tribest Legislative Day (pays
tribute to the history and culture of American
Indian people)

Charges for booth space at


Indian Nations and Tribes
Legislative Day

STATEWIDEDONATIONSFUND
ARIZONACOMMISSIONOFINDIANAFFAIRS
2025IAA

462

Return to Table of Contents

Sources and Uses of State Funds

Used for conferences, programs, and other


activities co-sponsored by donor
organizations

Used for morale building efforts in the


agency

Statewide Donations
Fund

Employee and private donations and


fundraising by the Department

Receives revenues from private donations


and grants

Arizona Centennial
Account Fund

STATEWIDEDONATIONSFUND
DEPARTMENTOFWATERRESOURCES
2025WCA

ARIZONACENTENNIALACCOUNTFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2025STA

Sources and Uses of State Funds

Return to Table of Contents

463

Investment earnings

90% Regulates funeral


directors, embalmers,
crematories, etc.

10% goes to the General Fund


(plus all civil penalties)

Funeral Directors and


Embalmers Fund

Applications and license


fees

FUNERALDIRECTORSANDEMBALMERSFUND
STATEBOARDOFFUNERALDIRECTORS&EMBALMERS
2026

Wildlife Management
Enforcement

Commission compensation and


expenses

Provides matching funds to


match federal grants for fish and
wildlife restoration

Receives an amount equal to the


previous year's investment and interest
income from the Wildlife management
Fund (see 17-271C)

Sales of licenses and stamps (subject to


legislative appropriation)

Game and Fish Fund

Monies from violations of prohibitions


concerning acquatic invasive species

Monies in the Game and Fish


Publicactions Revolving Fund in excess
of $80,000

Sale of goods and services

GAMEANDFISHFUND
ARIZONAGAMEANDFISHDEPARTMENT
2027

464

Return to Table of Contents

Sources and Uses of State Funds

Sportfish
management

Federal DingellJohnson/PitmanRobertson grants

Endangered species
programs

Hunter Safety
Programs
Wildlife Management

Game and Fish Federal


Revolving Fund

U.S. Coast Guard


grants

GAMEANDFISHFEDERALREVOLVINGFUND
ARIZONAGAMEANDFISHDEPARTMENT
2028

Boater Safety

State
appropriations

Funds are used to construct regional roads


within Maricopa County

ADOT-MaricopaRegional-Area
Revolving Fund

A Maricopa county transportation excise


tax

ADOTMARICOPAREGIONALAREAREVOLVINGFUND
DEPARTMENTOFTRANSPORTATION
2029

Sources and Uses of State Funds

Return to Table of Contents

465

Proceeds from the


sales and licensing
fees by the
department for
computer software
sold

Funds received
from U.S. to
build rural post
roads

Provides numerous
other administrative
services described in
referance book (and
ARS)

Other fees, fines and


penalties described in
the reference book
(and ARS)

Funds received
from counties
under cooperative
agreements

Supplies state highway


work zone traffic
control devices and
swaps with local
government
transportation surface
funds

State Highway Fund

Monies received
for the
construction or
maintenance of
state highways or
bridges

Administrative costs
relevant to the
collection of fees and
penalties

Legislative
Appropriations;
Special plate
replacement fee

Wages, equipment,
and construction costs
to build bridges and
roads

1.64 percent of the


revenues from vehicle
license taxes that go to
the Highway User
Revenue Fund

Monies from the


disposal of state
personal property
belonging to the
department

Monies from the


Highway User
Revenue Fund

HIGHWAYUSERREVENUEFUND
DEPARTMENTOFPUBLICSAFETY
2030

Monies earned
from investment

$17 of the $25


special license late
annual fee

Produces subscriptions, single


copies, maps, pamphlets, and
other descriptive materials

Arizona Highways
Magazine Fund

Sales of
subscriptions,
maps, pamphlets
and other
descriptive material

Pays for the costs of issuing


Arizona Highways special
license plates

Transfers from the


State Highway
Fund not to
exceed $500,000
annually

ARIZONAHIGHWAYSMAGAZINEFUND
DEPARTMENTOFTRANSPORTATION
2031

466

Return to Table of Contents

Sources and Uses of State Funds

A 0.43% premium
insurance tax from
the public safety
retirement system

Insurance
Recoveries

Revenues from
the highway user
revenue fund
Awards and
Rewards

Used to fund department operations

Arizona Highway
Patrol Fund

Miscellaneous
service fees

ARIZONAHIGHWAYPATROLFUND
DEPARTMENTOFPUBLICSAFETY
2032PSA

Immobilizing and
impounding
administrative
charges performed
by DPS

Proceeds from the


sale or disposal of
property held by the
Arizona Highway
Patrol

Fund the director's efforts to


examine transactions, accounts,
and other dealings of authorized
insurers

Each authorized insurer deposits


$100 into the fund (time
determined by Director)

Insurance Examiners
Revolving Fund

Contracts professional services


as required

Reimbursements from the fund are


charged to the person being
examined

INSURANCEEXAMINERSREVOLVINGFUND
DEPARTMENTOFINSURANCE
2034

Sources and Uses of State Funds

Return to Table of Contents

467

Agencies:
Arizona Game and Fish Department

Purchases engineering
services, land, rights of way,
water rights or for
construction purposes, etc.

Promotes livestock and agricultural


resources of the state

County Fairs, Livestock, and


Agricultural Promotion Fund

Land and Water


Conservation and
Recreation Development
Fund

Used to match federal grants,


state lake improvement fund,
state game and fish restoration
fund, or other grants

Sales of Abandoned Property

Legislative Appropriations

Recreation benefits in
connection with fish and
wildlife restoration projects

COUNTYFAIRS,LIVESTOCK,ANDAGRICULTURALPROMOTIONFUND
OFFICEOFTHEGOVERNOR
2037

LANDANDWATERCONSERVATIONANDRECREATIONDEVELOPMENTFUND
ARIZONAGAMEANDFISHDEPARTMENT
2036

468

Return to Table of Contents

Sources and Uses of State Funds

Deposited in General Fund


10%

Used to license, regulate, and


conduct examinations of
physicians and assistants
90%

Deposited in the General Fund


10%

Regulates professionals in the


homeopathy field
90%

Homeopathic Medical
Examiners Fund

Fees and Fines

Monies collected from examinations and


licensing of physicians and assistants

Medical Examiners Board

HOMEOPATHICMEDICALEXAMINERSFUND
BOARDOFHOMEOPATHICMEDICALEXAMINERS
2041

MEDICALEXAMINERSBOARDFUND
ARIZONAMEDICALBOARD
2038

Sources and Uses of State Funds

Return to Table of Contents

469

Directly deposited
into the General
Fund
10%

License and regulate


physicians and
assistants that practice
naturopathy
Accredit and approve
naturopathic medical
schools

Naturopathic Board Fund

Fees and fines received by the


Naturopathic Physicians Board

Periodically inspect
and evaluate clinical,
internship and
naturopathic graduate
medical programs

NATUROPATHICBOARDFUND
NATUROPATHICPHYSICIANSBOARDOFMEDICALEXAMINERS
2042

Transferred to Genral Fund


10%

Investment earnings

Supports operational costs


90%

Nursing Care Institution


Administrators/
ACHMC Fund

Revenue from applications,


licenses, and revenue holders

NURSINGCAREINSTITUTIONADMINISTRATORS/ACHMCFUND
NURSINGCAREINSTITUTIONADMINISTRATORSEXAMINERS
2043

470

Return to Table of Contents

Sources and Uses of State Funds

Transferred to General Fund


10%

Pays for distributing licenses and


for registration processes
90%

Dispensing Opticians Board


Fund*

Nursing Board Fund

*Collections from penalties go directly to the General Fund

General Fund
10%

Revenues from fees and fines

Fees established by the board

Used to license opticians and to


regulate facilities
90%

DISPENSINGOPTICIANSBOARD FUND
STATEBOARDOFDISPENSINGOPTICIANS
2046

NURSINGBOARDFUND
STATEBOARDOFNURSING
2044

Sources and Uses of State Funds

Return to Table of Contents

471

Agencies:
Arizona State Schools for the Deaf and Blind
Commission for the Deaf and Hard of Hearing

Provides telecommunication
devices and services to the deaf,
hard of hearing, and those with
speech impediments

Used to operate
The Commision for the Deaf
and
the Hard of Hearing

Transferred to General Fund


10%

Used to license and regulate


physicians that practice
osteopathic medicine
90%

Osteopathic Examiners
Board Fund

License and malpractice fees

A 1.1% tax is levied on the gross income derived from


providing exchange access services which connect
landline phones to local telecommunications networks

Telecommunication Fund
for the Deaf Fund

OSTEOPATHICEXAMINERSBOARDFUND
ARIZONABOARDOFOSTEOPATHICEXAMINERS
2048

TELECOMMUNICATIONFUNDFORTHEDEAFFUND
2047

472

Return to Table of Contents

Sources and Uses of State Funds

Conducts examinations of
structural pesticides

Pest Management Fund

DPS Peace Officers


Training Fund

Funding provides licenses


and regulates professional
pest control companies

Fees for service charges,


certifications and licensing

16.64% of the Criminal Justice Enhancement


Fund is deposited in this fund

Used exclusively for training peace officers


including Indian tribe police officers

PESTMANAGEMENTFUND
OFFICEOFPESTMANAGEMENT
2050

DPSPEACEOFFICERSTRAININGFUND
DEPARTMENTOFPUBLICSAFETY
2049

Sources and Uses of State Funds

Return to Table of Contents

473

Regulates pesticide handlers

Pesticide Fund

Helps enforce pesticide


labeling and use laws
Transferred to the
General Fund
10%

Up to $395,795 to the
controlled substances
prescription monitoring
program fund

Up to $1 million to
the Arizona Poison
and Drug Information
Center

Pharmacy Board Fund

Licensing and examination fees

$100 annual fee on


pesticides ($25 goes to
pesticide fund)
$75 of the fee goes to
the Water Quality
Assurance Revolving
Fund

PHARMACYBOARDFUND
ARIZONASTATEBOARDOFPHARMACY
2052

PESTICIDEFUND
ARIZONADEPARTMENTOFAGRICULTURE
2051

Agency operations

474

Return to Table of Contents

Sources and Uses of State Funds

Transferred to the
General Fund
10%

Physical Therapy Fund

Fees and fines received by the board

Used to license and


regulate therapists
90%

PHYSICALTHERAPYFUND
BOARDOFPHYSICALTHERAPYEXAMINERS
2053

Funds help control and eradicate noxious


weeds, plants, pests, and diseases

Earnings from investments

Funds administrative costs of the program


including salaries, fees, travel expenses, etc.

Dangerous Plants,
Pests and Diseases
Trust Fund

Reimbursements for cotton


abatement expenses

DANGEROUSPLANTS,PESTS,ANDDISEASESTRUSTFUND
ARIZONADEPARTMENTOFAGRICULTURE
2054

Sources and Uses of State Funds

Return to Table of Contents

475

Deposited into General Fund


10%

Supports regulatory activities of


the State Board for Private
Postsecondary Education
90%

Private Postsecondary
Education Fund

Podiatry Examiners
Board Fund

Used to license and regulate


podiatrists
90%

Annual license filing fees paid by private


postsecondary institutions (based on gross
tuition revenues)

Fees and fines received by the board

Deposits to the General Fund


10%

PRIVATEPOSTSECONDARYEDUCATIONFUND
STATEBOARDFORPRIVATEPOSTSECONDARYEDUCATION
2

PODIATRYEXAMINERSBOARDFUND
STATEBOARDOFPODIATRYEXAMINERS
2055POA

476

Return to Table of Contents

Sources and Uses of State Funds

Costs of training
prosecuting attorneys

3.03% of the Criminal


Justice Enhancement Fund

Technical assisstance for


prosecuting attorneys

Prosecuting Attorney
Council Fund

Funds operations of the


Arizona Prosecuting
Attorneys' Advisory
Council

Deposited into General Fund


10%

Used to license and regulate


psychologists and behavioral
analysts
90%

Psychologist Examiners
Board Fund

Various applications, license fees, biennial


renewals, and publication fees established
by A.R.S. 32-2067

Grants, gifts, donations, from


any individual, or organization
with an interest in prosecution
training

Funds from U.S.


agencies/organizations

PSYCHOLOGISTEXAMINERSBOARDFUND
STATEBOARDOFPSYCHOLOGISTEXAMINERS
2058

PROSECUTINGATTORNEYCOUNCILFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2057

Sources and Uses of State Funds

Return to Table of Contents

477

Appropriated funds and


investment earnings

Costs of administration 10%

Automobile Theft Authority


Fund

$.50 semi-annual fee for


liability insurance

Funds given to public agencies


to prevent motor vehicle theft
90%

Public or private monies


deposited in this fund

AUTOMOBILETHEFTAUTHORITYFUND
AUTOMOBILETHEFTAUTHORITY
2060

*Penalties or other misconduct receive $250 fines directly


deposited into the General Fund

Used according to legislative


specifications

Provides matching money for


federal grants

State Radiologic
Technologist
Certification Fund*

Examination or licensing fees

STATERADIOLOGICTECHNOLOGISTCERTIFICATIONFUND
RADIATIONREGULATORYAGENCY
2061

478

Return to Table of Contents

Sources and Uses of State Funds

Monies are transferred to the Capital


Improvement Fund (2203) to acquire,
maintain, or renovate the Department's
facilities

Game and Fish


Conservation
Development Fund

Repository for surcharge collections from


the sale of hunting and fishing licenses,
trout stamps, etc.

GAMEANDFISHCONSERVATIONDEVELOPMENTFUND
ARIZONAGAMEANDFISHDEPARTMENT
2062

Investments
earned

Enforces seed sale and labeling


laws

Agriculture Seed Law


Fund

License fees for


labelers (not to
exceed $500
annually) *

Fees to cover
interstate and
international
exportations

*An additional 10% charge for failure to renew license may be charged and deposited in the fund.

License fees for


seed dealers (not
to exceed $50
annually) *

AGRICULTURESEEDLAWFUND
ARIZONADEPARTMENTOFAGRICULTURE
2064

Sources and Uses of State Funds

Return to Table of Contents

479

Livestock Custody Fund

Used for costs associated with


the seizure of livestock when
ownership is questionable

Reimbursements for feeding,


care and auctioning of
livestock that are stray or
seized
Monies earned from
investments

LIVESTOCKCUSTODYFUND
ARIZONADEPARTMENTOFAGRICULTURE
2065

Helps pay for the Jobs Program


which helps Cash Assistance
recipients find work

Funds an uninsurance program to


cover Department errors

Special Administration
Fund

Fines imposed on employers when they fail


to file a quarterly wage and contribution
report*

SPECIALADMINISTRATIONFUND
DEPARTMENTOFECONOMICSECURITY
2066

480

Return to Table of Contents

Sources and Uses of State Funds

9.5% of CJEF goes to the


Attorney General

Given to county attorneys to improve


prossecution efforts

Attorney General CJEF


Distributions Fund

Criminal Justice
Enhancement Fund

Court penalty assessments deposited into the


Criminal Justice Enhancement Fund

ATTORNEYGENERALCJEFDISTRIBUTIONSFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2068

Funds are used to provide income


tax refunds

Amounts above $500,000 at the


end of the fiscal year go to the
General Fund

Revenue Income Tax


Fund

Transfers from the State General Fund

REVENUEINCOMETAXFUND
DEPARTMENTOFREVENUE
2069

Sources and Uses of State Funds

Return to Table of Contents

481

$15 penalty assessments as


stated in ARS 13-3423
(Relating to drug offenses)

Deposited into the General


Fund
10%
License and investigate,
architects, engineers,
geologists, land surveyors, and
landscape architects
90%

Technical Registration
Board Fund

Revenues from licensing fees

TECHNICALREGISTRATIONBOARDFUND
STATEBOARDOFTECHNICALREGISTRATION
2070

Rent additional
equipment

Monies from U.S.;


provides aid for use of
equipment in
construction of
transportation
improvements

Monies received
from insurance
recoveries for
equipment and
consumable material
losses

Pays salaries, wages, and


employee related costs and
benefits and operating
expenses of the department
motor pool

Charges for the use


of department
equipment by other
budget units,
programs, etc.

Transportation
Department Equipment
Fund

Proceeds from sales


of consumeable
equipment or other
disposal at public
auction

Purchases, maintains,or repairs


equipment; provides monies to
pay salaries and benefits of
department employees

Donations and
monies earned from
investments

Legislative
Appropriations

TRANSPORTATIONDEPARTMENTEQUIPMENTFUND
DEPARTMENTOFTRANSPORTATION
2071

482

Return to Table of Contents

Sources and Uses of State Funds

Funds programs designed to


reduce juvenile crime

*Notes: Grants often come through the Arizona Criminal


Justice Commission's Drug and Gang Enforcement
Account

Enhances court's capability


to process criminal cases

Process drug offenses

Public and Private Grants*

Supreme Court CJEF


Disbursements Fund

General Appropriations

SUPREMECOURTCJEFDISBURSEMENTSFUND
JUDICIARY
2075

Costs incurred by the line sitting committee

Utility Sitting Fund

Application fees for proposed powerplants


and transmission lines
(Ranging from $1,000 to $10,000)

UTILITYSITTINGFUND
CORPORATIONCOMMISSION
2076

Sources and Uses of State Funds

Return to Table of Contents

483

Funds are used to provide financial guardian


and conservatorship to incapacitated
veterans

Deposited in the General Fund


10%

Licenses and regulates veterinary


professionals and premises
90%

Veterinary Medical
Examiners Board Fund

Revenues come from licenses and


application fees

Funds include revenues from fees charged


for fiduciary services provided to clients

Veterans'
Conservatorship Fund

VETERINARYMEDICALEXAMINERSBOARDFUND
STATEVETERINARYMEDICALEXAMININGBOARD
2078

VETERANS'CONSERVATORSHIPFUND
DEPARTMENTOFVETERANS'SERVICES
2077

484

Return to Table of Contents

Sources and Uses of State Funds

Registration of watercraft (A.R.S. 5321A)

Provides educational programs


on boat safety

Watercraft Licesning
Fund

Administer and enforce boating


laws

Licensing Fees

WATERCRAFTLICESNINGFUND
ARIZONAGAMEANDFISHDEPARTMENT
2079

Rewards for
providing
information on
illegal wildlife
activities

Promotes the public


awareness of the
wildlife theft
prevention program

Game and Fish Wildlife


Theft Prevention Fund

Donations

The financing of a
statewide telephone
reporting system
"Operation Game
Thief"

Chapter 17 fines or
damage assessment
collections

Investigations of the
unlawful commercial
use of wildlife

Legislative
Appropriations

GAMEANDFISHWILDLIFETHEFTPREVENTIONFUND
ARIZONAGAMEANDFISHDEPARTMENT
2080

Sources and Uses of State Funds

Return to Table of Contents

485

Inspection fee of $.20


for each ton of
commercial fertilizer

Helps enforce labeling


requirements and other laws

Fertilizer Materials

$125 license fee for each separate


business that manufactures commercial
fertilizers ($25 goes to pesticide fund)

FERTILIZERMATERIALSFUND
ARIZONADEPARTMENTOFAGRICULTURE
2081

$100 of the fee goes to


the Water Quality
Assurance Revolving
Fund

Additional administrative and


enforcement costs

Federal grants

Fees for the issuance of


inspection certificates to
owners of fleet emissions
inspection stations

State's portion of catalytic


converter program costs
Inspection station auditing,
contractor training and
certification, and motorist
assistance

DEQ Emissions
Inspection Fund

Legislative appropriations

Payments to individual
contractors

Enforcement of emissions
inspections

Private grants or donations

Fees from the vehicle


emissions inspection
program

DEQEMISSIONSINSPECTIONFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2082

486

Return to Table of Contents

Sources and Uses of State Funds

*Nomorethan5%
maybeusedon
administrative
purposes

Grants and Special


Revenues Fund

Beef Council Fund

To be used as specified in the


grant

Revenues are from federal, state,


local, and private grants

Brand inspections of $1 per


head of cattle

Used for promotion of beef and beef


products, and the development of
new markets *

GRANTSANDSPECIALREVENUESFUND
JUDICIARY
2084

BEEFCOUNCILFUND
ARIZONADEPARTMENTOFAGRICULTURE
2083

Sources and Uses of State Funds

Return to Table of Contents

487

DOA for operation,


maintenance, construction of
state prisons and juveneille
correction facilities

Agencies:
Arizona Deparment of Administration
Department of Corrections

DOC for costs incurred


in the minor
maintenance and the
operations of corrections
facilities

Corrections Fund

Alcohol and Tobacco Taxes (ARS 423052)

CORRECTIONSFUND
2088

Department of Juvenile
Corrections for costs
incurred in the minor
maintenance/operations of
state operated juvenile
facilities

Gifts, contributions
or other monies

Legislative
appropriations

Employ personnel as needed

Obtain expert services to assist in


the evaluation of requests and
proposals

Disease Control Research


Fund

Monies from the


state lottery fund

Used to contract with individuals,


organizations or corporations in
Arizona to advance research on
treatment or prevention of diseases

Investment earnings

DISEASECONTROLRESEARCHFUND
DEPARTMENTOFHEALTHSERVICES
2090

488

Return to Table of Contents

Sources and Uses of State Funds

Title IV-D funds received from the U.S.


Department of Health and Human
Services

Helps assist in the operation of


the state's child support program

Child Support
Enforcement
Administration Fund

Collection of payments to former Cash


Assistance recipients

CHILDSUPPORTENFORCEMENTADMINISTRATIONFUND
DEPARTMENTOFECONOMICSECURITY
2091

Buildings, equipment, and other capital


investments

Economic Security CPA


Investments Fund

All club liquor application and license fees


where sale of liquor is made to members
only

ECONOMICSECURITYCPAINVESTMENTSFUND
DEPARTMENTOFECONOMICSECURITY
2093

Sources and Uses of State Funds

Return to Table of Contents

489

Research for the prevention


and treatment of tobacco
related disease and
addiction

Research on diagnosis of
diseases and formulation of
cures

Health Research Fund

Behavioral studies and


attitude assessments

Private donations

Revenues include five cents for every dollar


in Tobacco Tax and Health Care Fund for
research purposes

Funds drug programs and interdiction for


the youth

Freedom Academy Fund

FREEDOMACADEMYFUND
DEPARTMENTEMERGENCYANDMILITARYAFFAIRS
2104

HEALTHRESEARCHFUND
DEPARTMENTOFHEALTHSERVICES
2096

490

Return to Table of Contents

Sources and Uses of State Funds

Funds staff support to


plan and administer the
fund

Interest earnings

Funds projects on waters


where gasoline powered
boats are permitted

State Lake Improvement


Fund

Motor vehicle fuel tax


revenues

STATELAKEIMPROVEMENTFUND
STATEPARKSBOARD
2105

Used on projects where


matching funds are
available

Watercraft license tax


revenues

Navajo Camp Fund

Interest earned on fund monies

Used for the operation, maintenance, and


personnel services necessary for the
National Guard to run a training site in
Bellemont

Revenues are from storage of


commodities and other services
provided

NAVAJOCAMPFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
2106

Sources and Uses of State Funds

Return to Table of Contents

491

Federal grants and other monies

Used to educate minors that are incarcerated


in state prisons

State Education Fund for


Correctional Education
Fund

State Equalization Aid

STATEEDUCATIONFUNDFORCORRECTIONALEDUCATIONFUND
DEPARTMENTOFCORRECTIONS
2107

Single trip use fuel


tax permits
collected at ports of
entry on the
international border

Construction,
maintenance, and
upgrades of
transportation
facilities, roads,
streets, highways
(within 25 miles of
the border)

A commitment for
the department or
another agency of
Arizona to obtain
federal monies
relevant to these
purposes

Costs related to
procurement of
electronic equipment
and automated
systems that help
relieve vehicle
congestion at ports
of entry

Enforcement of
vehicle safety
requirements by
DPS and ADOA
within 25 miles of
the international
border

Special 30 day
motor carrier
permit fees

30,60, and 90 day


limited registration fees
for motor vehicles
crossing the border

Construction and
maintenance of
transportation
facilities in the
CANAMEX high
priority corridor

Safety Enforcement and


Transportation
Infrastructure Fund

Registration and
license fees on every
foreign motor vehicle
owned by a
nonresident and
operated in this state

Activities that
include the
collection of
transportation and
trade data in the
U.S.A. and Mexico

Single trip motor


carrier fees

Single trip fees


depending on the
number of axles
the vehicle has and
distance to be
traveled

Monies earned
from investment

SAFETYENFORCEMENTANDTRANSPORTATIONINFRASTRUCTUREFUND
2108

492

Return to Table of Contents

Sources and Uses of State Funds

General Fund
appropriations for
replenishment
purposes

Gifts and
contributions

Monies earned from


investment

Reimbursement for
distribution of longterm storage credits

$2.50 fees for


individuals who
draw groundwater in
the Phoenix, Tucson,
and Pinal AMAs

Pays all reasonable expenses


incurred in carrying out the
Authority's duties and
responsibilities

Arizona Water Banking


Fund

Monies paid to the


authority by
recipients of "in lieu
water" at a
groundwater savings
facility

ARIZONAWATERBANKINGFUND
DEPARTMENTOFWATERRESOURCES
2110

Monies paid to the


authority by persons and
Indian communities that
have water banking
service agreements

Monies from agencies


involved in interstate
water banking
agreements

Water storage tax not


to exceed four cents
per one hundred
dollars of assessed
valuation

Agencies:
State Parks Board
State Treasurer

Distributed to county boards and is to be


used by law enforcement agencies for
boating law enforcement, personnel,
equipment and training

Boating Safety Fund

Revenues include 85% of 35% of the fees


for registration and infrastructure of the
watercraft license tax

BOATINGSAFETYFUND
2111

Sources and Uses of State Funds

Return to Table of Contents

493

Earnings from investments

Funds are spent on a cooperative agreement


with the U.S.D.A.

Arizona Federal/State
Inspection Fund

Inspection fees for shipping point


and market inspections in
cooperation with the USDA

ARIZONAFEDERAL/STATEINSPECTIONFUND
ARIZONADEPARTMENTOFAGRICULTURE
2113

Arizona Property and


Casualty Insurance
Gurantee Fund

Revenues from assessments made


against solvent insurers

Pays the liabilities of insolvent


insurers

Revenues from the estates of


insolvent property and casualty
insurers

ARIZONAPROPERTYANDCASUALTYINSURANCEFUND
DEPARTMENTOFINSURANCE
2114

494

Return to Table of Contents

Sources and Uses of State Funds

Sale or exchange of
undesired duplicate
copies of books or
materials

Fees to certify copies


from books,
documents or other
archival or public
record

Fees from
government units that
fail to comply with
the State Documents
Program

Purchases books or materials

State Library Fund

Penalties assessed for


failure to return books
or materials when due

To be used as specified by
funding sources

Fines three times the


books value for
books that the
person in possession
refuses to return

Monies earned from


investments

STATELIBRARYFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2115

Registration fees from


workshops and conferences

Hosts conferences and workshops

Arizona Commission on
the Arts Fund

Private grands to other arts organizations


and education

Private grants

ARIZONACOMMISSIONONTHEARTSFUND
ARIZONACOMMISSIONONTHEARTS
2116

Sources and Uses of State Funds

Return to Table of Contents

495

Provides programs,
services, and
increased supervision
to special probation
populations

Promotes
accountability and
financial restitution to
victims of crimes or
community work
service to local
governments
Reduces the number
of felony offenders
placed to county jails
by the superior court

Community Punishment
Program Fund

Funds allocated to a Superior Court in


a county participating in a community
Punishment Program

COMMUNITYPUNISHMENTPROGRAMFUND
JUDICIARY
2119

Used to acquire,
renovate and operate
community based
facilities but cannot
be used on municipal
jails

AHCCCS Fund

5. Federal grants
6. Interest earned
7. Reimbursements for data
collection

Helps pay for the long-term


care system

3. Monies from
appropriations (as needed
only)
4.Gifts, grants, and
donations

Pays administrative and


program costs

1. Payment from each


county
2.Revenues from the state
and employee contributions

AHCCCSFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2120

496

Return to Table of Contents

Sources and Uses of State Funds

Lottery operation costs


(distributes prize money)

Any remainder to the General Fund

Remaining funds to the university capital improvement lease-toown and bond fund (up to 80% of total annual payments)

$3,500,000 to the Arizona Competes Fund

At least $99,640,000 in the General Fund

$1 million dollars or the remaining balance (whichever is less) to


DES for grants to nonprofit organizations, for homeless
emergency and transitional shelters

$1 million federal women, infants and children food program

$2 million to the disease control research fund

$2 million to DHS for the Health Start Program

$3 million to DHS to fund the teenage pregnancy prevention


programs

$4 million for the AZ health education system

$5 million to DES for the healthy families program

$84,150,000 to General Fund

$10 million to the Arizona game and fish commission heritage


fund

Lottery revenue bond debt


service fund is secured by a first
lien on the monies in the state
lottery fund

National Guard Morale,


Welfare, and Recreation
Fund

Funds are used for morale,


welfare, and recreation and for
National Guard support
personnel

Proceeds from the disposition of


unserviceable military property

Other monies received by


relevant federal and state
revenue generating activities

Fees from National Guard


member special license plates
and for renewal

Revenues from lottery ticket sales


(including multistate lottery tickets)

Lottery Fund

MILITARYINSTALLATIONFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
2124

LOTTERYFUND
2122

Sources and Uses of State Funds

Return to Table of Contents

497

Funds are used for copying, preserving, and


restoring historical photographs

*If the unencumbered portion of the fund exceeds


two hundred thousand dollars at the end of the
fiscal year, all unencumbered monies in excess of
two hundred thousand dollars shall be deposited in
the department receivership revolving fund,
pursuant to section 6-135.01.

Funds the Superintendant and AG


use to conduct investigations and
prosecute violations

Banking Department
Revolving Fund
Receivership
Revolving Fund*

Recovered investigative costs, attorney's


fees, and civil penalties for investigations

Research and photo requests provided by library


staff

Historical Society
Preservation/Restore
Fund

BANKINGDEPARTMENTREVOLVINGFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
2126

HISTORICALSOCIETYPRESERVATION/RESTOREFUND
ARIZONAHISTORICALSOCIETY


498

Return to Table of Contents

Sources and Uses of State Funds

Investment Earnings

Used for development and evaluation of


information about non-game birds, fish, and
amphibians and their habitats

Game/Non-Game Fund

Revenues are from Arizona


income tax non-game check-off

FUND
GAME/NONGAMEFUND
ARIZONAGAMEANDFISHDEPARTMENT
2127

Postsecondary
Education Voucher
Fund

Reimbursements from students for


failure to complete degree in three
years

Scholarships provided to graduates of


community colleges and Indian tribal
colleges ($2,000 annually for 2 years)
pursuing a baccalaureate degree at a
private university

Revenues from legislative


appropriations

EARLYGRADUATIONSCHOLARSHIPFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2128

Sources and Uses of State Funds

Return to Table of Contents

499

Investigates and prosecutes


racketerring

Substance abuse prevention


and education programs

Attorney General AntiRacketerring Fund

CAP Municipal and


Industrial Repayment
Fund

Funds gang prevention and


witness protection programs

Racketeering prosecution and


investigation costs recovered by the
state

Revenues are from the transfers of


water rights from the Central
Arizona Project

Helps offset the costs of water


service payments by the CAP

ATTORNEYGENERALANTIRACKETEERINGFUND
2131

CAPMUNICIPALANDINDUSTRIALREPAYMENTFUND
STATELANDDEPARTMENT
2129

500

Return to Table of Contents

Sources and Uses of State Funds

Used to collect debts for the state


or its agencies
35%

Any remaining funds revert back


to the General Fund

Reverts to funds that do not revert


to General Fund at the end of the
fiscal year
65%

Attorney General
Collection Enforcement Fund

Debts collected on behalf of the state by the


Attorney General

ATTORNEYGENERALCOLLECTIONENFORCEMENTFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2132

Funds are used to carry out the


agencies operations

1.57% Of Criminal Justice


Enhancement Fund monies

Criminal Justice Enhancement


Fund

4% of fee and fines imposed by


all courts

ACJC Criminal Justice


Enhancement Fund

Provides grant to local law


enforcement agencies.

Monies available from any other


source

ACJCCRIMINALJUSTICEENHANCEMENTFUND
ARIZONA CRIMINALJUSTICECOMMISSION
2134

Sources and Uses of State Funds

Return to Table of Contents

501

Arizona Youth Farm


Loan Fund

Monies earned from investment

Used to provide loans to individuals under


25 that are interested in attending
agricultural programs (must have the intent
to farm)

Revenues include interest


earnings held by the federal
government as a trustee for the
Arizona Rural Rehabilitation
Corporation

ARIZONAYOUTHFARMLOANFUND
DEPARTMENTOFEDUCATION
2136

Agencies:
Arizona Department of Agriculture
Department of Emergency and Military Affairs
Radiation Regulatory Agency

Develops and maints a state


plan for an off-site response to
an emergency

Preparations for radiological


emergency response plans

Nuclear Emergency
Management Fund

An assessment is levied against multiple


corporations that operate at the Palo Verde
Nuclear Generating Station

NUCLEAREMERGENCYMANAGEMENTFUND
2138

502

Return to Table of Contents

Sources and Uses of State Funds

National Guard Fund

Monies from the rental and use


of armories

Used for the maintenance of armories

Monies appropriated to the


National Guard

NATIONALGUARDFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
2140

Provides state assistance to


counties in maintaining,
operating, and expanding
juvenile detention centers

The State Aid to


Detention Fund

Secures payments of bonds


and pays for the principal
and interest of bonds

Legislative Appropriations

THESTATEAIDTODENTENTIONFUND
JUDICIARY
2141

Sources and Uses of State Funds

Return to Table of Contents

503

Used to support information technology


services

Information
Technology Fund

State agencies, budget units, and the


legislative and judicial branches all
contribte a 0.2% of agency payrolls for
information technology services

INFORMATIONTECHNOLOGYFUND
ARIZONADEPARTMENTOFADMINISTRATION
2152

Life and Disability


Insurance Guaranty Fund

Revenues from assessments made


against solvent insurers

Pays the liabilities of insolvent


life, disabilty, and annuity
insurers

Revenues from the estates of


insolvent life, disability and
annuity insurers

LIFEANDDISABILITYGUARANTYFUND
DEPARTMENTOFINSURANCE
2154

504

Return to Table of Contents

Sources and Uses of State Funds

Funds are used to protect the


state in lawsuits
Provides legal services to state
agencies

Agencies:
Department of Liquor Licenses and Control
Department of Fire, Building, and Life Safety
Arizona Department of Racing

Provides separate accounting for collection


and payment of fees for fingerprint
processing (DPS may pass the fingerprint
information on to the FBI)

DPS-FBI Fingerprint
Fund

Background check fingerprint fee


administered by the department of racing

Revenue is received by the Attorney General


for charges to state agencies

Attorney General
Agency Services Fund

DPSFBIFINGERPRINTFUND
2159

ATTORNEYGENERALAGENCYSERVICESFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2157

Sources and Uses of State Funds

Return to Table of Contents

505

Funds crisis interventions

Provides shelters for domestic


violence victims

Funds information and referral


services

Funds advocacy and support


services

Domestic Violence
Shelter Fund

8.87% of filing, copy, and administrative


fees charged by the Superior Court

DOMESTICVIOLENCESHELTERFUND
DEPARTMENTOFECONOMICSECURITY
2160

Amounts that exceed


$100,000 in the Child
Fatality Fund

Provides financial assistance to family


resource programs

Child Abuse Prevention


Fund

Voluntary contributions

Provides financial assistance to


community child abuse and neglect
prevention programs

$1 surcharge for certified


birth certificates

CHILDABUSEPREVENTIONFUND
DEPARTMENTOFECONOMICSECURITY
2162

506

Return to Table of Contents

Sources and Uses of State Funds

REVENUEPUBLICATIONREVOLVINGFUND
DEPARTMENTOFREVENUE
2166

Revenues from the sale of publications on


state tax administration

Revenue Publication
Revolving Fund

Offset publication and distribution


expenses

INSURANCEDEPARTMENTFINGERPRINTINGFUND
DEPARTMENTOFINSURANCE
2163

Fees received for noncriminal justice


fingerprint processing

Insurance Department
Fingerprinting Fund

Payments to the federal and state


government for fingerprint processing; and
to the state for background checks

Sources and Uses of State Funds

Return to Table of Contents

507

Court imposed fines

*Reward amounts are not to exceed $10,000 and are


awarded depending on the value of the information
provided.

Legislative
appropriations

Educates the public about the


fund

Arson Detection Award


Fund

Forfeiture of bail posted


for arson convictions

Provides awards for information


leading to convictions of arson
cases*

Donations

ARSONDETECTIONAWARDFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
2169

License fees and unclaimed


property

Funds are used to regulate county fair horse


racing in Arizona

County Fair Racing

Fund receives 9% from parimutuel receipts

COUNTYFAIRRACINGFUND
ARIZONADEPARTMENTOFRACING
2170

508

Return to Table of Contents

Sources and Uses of State Funds

Fees to cover the costs of


printing prehospital medical
care directive forms and
making them available to
the public

Used for local and state


emergency medical services
systems

Emergency Medical
Services Operating Fund

8 percent used for personnel


expenses, education, training and
equipment purchases (in cities
and towns with populations 
90,000)

A 13 percent surcharge from


civil penalties goes to
Medical Service
Enhancement Fund (48.9%
goes to this fund)

EMERGENCYMEDICALSERVICESOPERATINGFUND
DEPARTMENTOFHEALTHSERVICES
2171

Provides recommendations to the


elected commissioners on all matters
relating to the regulation of public
service corporations
To Conduct research and
analysis

Pays for attorneys and experts in


public accounting and management

Utility Regulation
Revolving Fund

Annual assessments made against public


service corporations

UTILITYREGULATIONREVOLVINGFUND
CORPORATIONCOMMISSION
2172

Sources and Uses of State Funds

Return to Table of Contents

509

Provides training to CPS


workers

Enhances money collection


efforts from parents whose
children are in foster care

Provides training to other


public employees

Provides training to employees


of child welfare agencies and
community treatment programs

Copying fees for Child Protective


Services

Children and Family


Services Training
Program Fund

90% of paid fees from parents


whose children are in foster care

CHILDRENANDFAMILYSERVICESTRAININGPROGRAMFUND
DEPARTMENTOFECONOMICSECURITY
2173

Appropriated funds from the


legislature

Funds are used to pay for the Residential


Utility Consumer Office

Residential Utility
Consumer Fund

Annual residential consumer


assessment against qualifying public
service corporations

RESIDENTIALUTILITYCONSUMERFUND
2175

510

Return to Table of Contents

Sources and Uses of State Funds

2/3 of the 5% can be used on


administrative costs

Administrative Costs and


Consultant Fees
5%

Operation of emergency
telecommunications (911)
through political subdivisions of
the State
95%

Provides for all expenses of the industrial


comission including the enforcement of
laws, rules, and regulations

Industrial
Commission Admin
Fund

Industrial Commision fixes a rate of a tax


annually, not to exceed
three percent

Telecommunications services excise tax rate


of $0.20 per month for both wireline and
wireless phones

DOA 911 Emergency


Telecom Service
Revolving Fund

INDUSTRIALCOMMISSIONADMINFUND
INDUSTRIALCOMMISSIONOFARIZONA
2177

DOA911EMERGENCYTELECOMSERVICEREVOLVINGFUND
ARIZONADEPARTMENTOFADMINISTRATION
2176

Sources and Uses of State Funds

Return to Table of Contents

511

Federal monies

Funds the Pollution


Prevention Technical
Assistance Program
**

Provides
reimbursement of
appropriations to the
state General Fund

Hazardous Waste
Management Fund*

Legislative
appropriations

**Also provides matching funds for the Pollution Prevention Act of 1990

Other sources

Informs and trains


public; treatment for
storage and facility
operators

Compliance
monitoring,
investigations, and
enforcement
activities

local fire departments,for the development of hazardous materials emergency response teams.

to be used for staffing local emergency planning committees and equipping

*10% of the fund is transmitted to the emergency response fund

Supports statewide
hazardous waste
planning and
program activities

Processes and
maintains permits

Private donations

HAZARDOUSWASTEMANAGEMENTFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2178

Funds the operation of the liability setoff


program

DOR Liability Setoff


Fund

Fees assigned to agencies, political


subdivisions or taxpayers for using a setoff
procedure for debts or refunds given to
political units or taxpayers

DORLIABILITYSETOFFFUND
DEPARTMENTOFREVENUE
2179

512

Return to Table of Contents

Sources and Uses of State Funds

Supports operations of the newborn


screening program (A.R.S. 36-694)

Newborn Screening
Program Fund

Fees for newborn screening programs


including first specimen and hearing test
fees (not to exceed $30 dollars)

NEWBORNSCREENINGPROGRAMFUND
DEPARTMENTOFHEALTHSERVICES
2184

Fees from claimants that are


reimbursed to the director

Pays for the clerk of the court to


issue summons

Pays for a copy of the summons


by registered or certified mail to
be sent to known potential
claimants

General Adjudication Fund

Revenues consist of General


Fund appropriations

GENERALADJUDICATIONFUND
DEPARTMENTOFWATERRESOURCES
2191

Sources and Uses of State Funds

Return to Table of Contents

513

Any donations received from the


public

Funds are used to purchase child


passenger safety which are
distributed to responsible
agencies upon request
Funds in excess of $20,000 are
deposited in the Highway User
Revenue Fund

Child Passanger Restraint


Fund

$50 penalties for not properly


restraining children passangers
in vehicles on state highways
who are under five years of age

CHILDPASSENGERRESTRAINTFUND
DEPARTMENTOFECONOMICSECURITY
2192

Services to juveniles
Purchases detention
Funds the costs of
on probation: includes facilities or expands fingerprint checks on
treatment, testing, and exisitng centers, and individuals that work
residential foster and
contracts w/ public
with juveniles in the
shelter care, and for and private entitites to
court system as
children who are
expand or operate
required by law
referred to the
secure care facilities
juvenile court*

*Applies to those under 21 years of age pursuing high


school or equivalent education programs, and those who
voluntarily participate in treatment

Funds programs that


reduce the number of
repetitive juvenile
offenders

Juvenile Delinquent
Reduction Fund

Supreme Court allocates funds to the


Administrative Office
of the Court

JUVENILEDELINQUENTREDUCTIONFUND
JUDICIARY
2193

514

Return to Table of Contents

Sources and Uses of State Funds

Establishes a program by
which entrepreneurs become
aware of permits, licenses,
and other authorizations
needed to establish, expand
or operate in Arizona

Serves as the state


registration agency for
apprenticeship functions as
specified by the Federal
Government

*A.R.S. 41-1504 Security deposits forfeited to the authority shall be deposited in the State General Fund.

Establishes and operates full


or part-time offices in other
states and foreign countries
for purposes of expanding
direct investment and export
trade opportunities

Collection of security deposits for


extension of allocations and the difference
between tax exempt industrial
development bonds and student loan
bonds*

Community
Development Bond Fund

Fees for processing applications and


registration fees for federal tax exempt
industrial development bonds

COMMUNITYDEVELOPMENTBONDFUND(ARS411504)
COMMERCEAUTHORITY
2196

Distributed to public and private agencies


that assist victims of crime*

Victim Compensation
and Enhancement Fund

Unclaimed restitution

Parole fees

*Note: not more than 50% of these funds should go to members of the Arizona Criminal Justice Commission

Court surcharges

Assessments on prison inmate


wages

VICTIMCOMPENSATIONANDENHANCEMENTFUND
ARIZONACRINIMALJUSTICECOMMISSION
2198

Sources and Uses of State Funds

Return to Table of Contents

515

Federal Cooperative
Agreement Income Fund

Agencies:
Arizona Department of Housing
Department of Emergency and Military Affairs

Used to pay for administrative


costs

Section 8 Project-Based
Contract Fees

Provides funding for other


departmental programs

LIHTC-related fees

FEDERALCOOPERATIVEAGREEMENTINCOMEFUND
2200

Supports the promotional and research


activities between council and public and
private organizations

Grain Council Fund

Fee of up to $.05 per hundred weight of


grain

GRAINCOUNCILFUND
ARIZONADEPARTMENTOFAGRICULTURE
2201

516

Return to Table of Contents

Sources and Uses of State Funds

*Notes: Effective after August 2012

Operation and maintenance


costs of the state park system

Used by the board to acquire


and develop property

State Parks Revenue


Fund

State park user fees

Surcharges on park
reservations

Legislative appropriations
for enhancing state parks

Sales of park assets

Unconditional gifts and


donations specifically
designated to this fund

Investment earnings

Proceeds from the sale


of park posters,
postcards, books, and
souvenirs

STATEPARKSREVENUEFUND
STATEPARKSBOARD
2202

Used on capital improvement projects


for Arizona Game and Fish department

Capital Improvement
Fund

Monies transferred from the Game and Fish


Conservation Development Fund (2062)

CAPITALIMPROVEMENTFUND
ARIZONAGAMEANDFISHDEPARTMENT
2203

Sources and Uses of State Funds

Return to Table of Contents

517

*For a description of how funds are spent in the Wage Earning Prisoner's Spendable Account see A.R.S. 31-255

Funds alcohol abuse treatment and rehabilitation


services for inmates

DOC-Alcohol Abuse
Treatment Fund

Ten percent of every purse won is given to


the breeder of the foal or greyhound

Breeders Award Fund

Certification fees and unclaimed property


fees

Revenue received from a portion of wages of those


convicted of driving under influence
(The lesser of $.50/hour or 67% of inmates wages is
deposited in the fund)

Wage Earning Prisoner's


Spendable Account receives the
remaining wages*

BREEDERSAWARDFUND
ARIZONADEPARTMENTOFRACING
2206

DOCALCOHOLABUSETREATMENTFUND
DEPARTMENTOFCORRECTIONS
2204

518

Return to Table of Contents

Sources and Uses of State Funds

Funds are given to county fair associations


that conduct racing meetings

County Fairs Racing


Betterment Fund

License fees and unclaimed property monies

COUNTYFAIRSRACINGBETTERMENTFUND
ARIZONADEPARTMENTOFRACING
2207

Develops migratory
waterfowl habitat

Funds research and manages


waterfowl habitat

Provides matching funds


for grants

Gifts, grants, and donations

Waterfowl Conservation
Fund

Sales from waterfowl stamps and


artwork

WATERFOWLCONSERVATIONFUND
ARIZONAGAMEANDFISHDEPARTMENT
2209

Sources and Uses of State Funds

Return to Table of Contents

519

An IGA agreement (Interested


Government Agency) with
Department of Environmental
Quality

Provides hazardous material


training for emergency response
personnel
Wildland fire training for rural
firefighters

Building and Fire Safety


Fund

Registration fees charged to fire


training school participants

BUILDINGANDFIRESAFETYFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
2211

Used for the augmentation


of an active management
area's water supply

$2 per acre foot per year


for water augmentation
support

Conservation assistance to
water users of an AMA

Augmentation and
Conservation Assistance
Fund

$2 per acre foot per year for


purchasing or retiring
grandfathered rights

Monitoring and assessing


water availability in an
AMA

Groundwater withdrawl
fees of fifty cents per acre
foot per year in the
Phoenix, Tucson, and Pinal
AMAs

AUGMENTATIONANDCONSERVATIONASSISTANCEFUND
DEPARTMENTOFWATERRESOURCES
2213

520

Return to Table of Contents

Sources and Uses of State Funds

50% of revenues from support collection


technology systems designed for other
states
(50% goes directly to General Fund)

Used to improve public assistance


collection activities
25% remains and 75% goes to the
General Fund

Public Assistance
Collections Fund

Receives 25% of public assistance


overpayments and reimbursements

PUBLICASSISTANCECOLLECTIONSFUND
DEPARTMENTOFECONOMICSECURITY
2217

Dam safety inspections

Filing fees and


principal and
interest payments

Emergency funds for


remedial measures

Dam safety
inspection fees

Dam Repair Fund

A lien against all


property of the
owner

Non emergency dam


repair

Monies
appropriated by
the legislature

DAMREPAIRFUND
DEPARTMENTOFWATERRESOURCES
2218

Sources and Uses of State Funds

Return to Table of Contents

521

Water quality monitoring


program costs

Industrial discharge program


administrative costs

Administrative costs

Evaluates hazardous material


threats to water

Provides state matching funds

Legislative appropriations

Fertilizer license fees

Pesticide registration fees

Municiapl water delivery


system corporate tax

Water quality assurance fees

Industrial discharge
registration fees

All of the following:


Inspection of wells
Costs incurred by Department of
Health
Costs incurred by Department of
Law
Costs of contracting necessary
goods and services
Less than $500,000/year on
bioremediation demonstration
projects

Water Quality Assurance


Fund

Hazardous waste Hazardous


waste resource recovery facility
registration fees

WATERQUALITYASSURANCEFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2221

Water remediation costs

Reimburse political
subdivisions for remedial costs
relating to hazardous
substances

Voluntary remediation program

Preparation and execution of


prospective purchaser
agreements

Emergency response use

Investigation and enforcement


concerning hazardous wastes

Prospective purchaser
agreement fees

Corporate income taxes

Monies received as costs for a


review of remedial actions

Money recovered from


responsible parties

Manifest resubmittal fees

Hazardous waste facility


registration fees
Interest earned

State funds and


employee
contributions

Gifts, grants, and


donations

Funds from each county (with


employee contributions) to provide
medical care to full-time county
officers and employees

Federal grants

Administrative and program costs


associated with the operation of the Long
Term Care System

Long Term Care System


Fund

Funds paid by each county to meet the


county portion of nonfederal costs to
provide long-term care services
A.R.S. 11-292

Appropriations (as
needed only)

Reimbursements for
data collection

LONGTERMCARESYSTEMFUND
2223

522

Return to Table of Contents

Sources and Uses of State Funds

Gifts, grants, and


donations from any
source

State appropriations

Provides services to individuals


that are not eligible for federal
reimbursement

Department Long-Term
Care System Fund

Capitation payments from


AHCCCS

Used for operations of the


Arizona Long-Term Care
System for individuals with
developmental disabilities

Third Party Payors

Earned interest

DEPARTMENTLONGTERMCARESYSTEMFUND
DEPARTMENTOFECONOMICSECURITY
2224

Helps bring areas of


the state into accord
with federal standards

Air Quality Fund

Gifts, Grants, and


Donations

Developing and
adopting rules of
compliance

Agencies:
Arizona Department of Administration
Department of Environmental Quality
Department of Transportation
Department of Weights and Measures

Air quality research


experiments

$1.50 fees collected from


vehicle registrations

AIRQUALITYFUND
2226

$400,000 to ADOA
for travel reduction
notifications to
employees; creation of
emission reduction
plans

Legislative
Appropriations

Sources and Uses of State Funds

Return to Table of Contents

523

Administrative Expenses

Alcohol and other drug


screenings

Funds for court ordered


education and treatment for
offenders in financial need

Funds are used to compensate victims of


crime

Attorney General
Antitrust Revolving Fund

Revenues are from various grants

Revenues are from 23.6% of the monies in


the Medical Services Enhancement Fund

Substance Abuse Services


Fund

VICTIMWITNESSASSISTANCEFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2228

SUBSTANCEABUSESERVICESFUND
DEPARTMENTOFHEALTHSERVICES
2227

524

Return to Table of Contents

Sources and Uses of State Funds

All monies
appropriated to
the fund

Funds received
from other state
agencies

Funds are used to conduct the


activities of the State Forester

Cooperative Forestry
Fund

Funds received
from individuals,
businesses, and
political
subdivisions

COOPERATIVEFORESTRYFUND
STATEFORESTER
2232

Federal agencies
and any other
source

Funds housing
affordability and Arizona
housing finance authority
programs

Unclaimed property
revenues

Funds projects associated


with providing housing
opportunities for
low/moderate income
households

Housing Trust Fund

A portion of the fund is to


be used exclusively in
rural areas

Investment Earnings

HOUSINGTRUSTFUND
ARIZONADEPARTMENTOFHOUSING
2235

Sources and Uses of State Funds

Return to Table of Contents

525

An additional 3%
of a tax base on
transient lodgings
(voter approved
hotel tax)

Operations and statewide


tourism promotion

1/12 of 4 million
dollars plus 5%
increase every
year from the
State Treasurer

Tourism Fund

State General
Fund
Appropriations

Monies earned
from investments

Money sent to counties to be


spent on tourism promotion
within that county

Eight percent of
the Arizona
Benefits fund

TOURISMFUND
ARIZONASTATEOFFICEOFTOURISM
2236

Pays premiums and other costs


from a private insurer who is
licensed to transact insurance
business in Arizona

Interest Earnings

Tenants may receive 1/4 of


maximum allowable moving
expense for a mobile home from
the fund (known as
"abandonment payment" must
qualify under Section331476.04-A)

Mobile Home Relocation


Fund

Assessments on mobile home owners


of $.50 per one hundred dollars of the
taxable assessed valuation for each
mobile home a person owns

Reimburses mobile
home owners for
fulfilling requirements of
41-2157

90% of civil penalties on


park managers go to the
General Fund

10% of civil penalties on


park managers go to the
fund

MOBILEHOMERELOCATIONFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
2237

526

Return to Table of Contents

Sources and Uses of State Funds

Monies earned from investment


of inactive monies in the fund

All monies in the fund shall only be used


for academic scholarships (designated to
the specific university)

Collegiate Special Plate


Fund

$17 annual donation as part of the


$25 special license plate fee

COLLEGIATESPECIALPLATEFUND
UNIVERSITYOFARIZONA MAINCAMPUS
2238

Monies earned from investment


of inactive monies in the fund

All monies in the fund shall only be used


for academic scholarships (designated to
the specific university)

Collegiate Special Plate


Fund

$17 annual donation as part of the


$25 special license plate fee

COLLEGIATESPECIALPLATEFUND
ASU TEMPE
2239

Sources and Uses of State Funds

Return to Table of Contents

527

Monies earned from investment


of inactive monies in the fund

All monies in the fund shall only be used


for academic scholarships (designated to
the specific university)

Collegiate Special Plate


Fund

$17 annual donation as part of the


$25 special license plate fee

COLLEGIATESPECIALPLATEFUND
NORTHERNARIZONAUNIVERSITY
2240

Funds the costs of performing audits

Audit Services Fund

Collected fees from audited entities

AUDITSERVICESFUND
AUDITORGENERAL
2242

528

Return to Table of Contents

Sources and Uses of State Funds

Monies earned from investment;


and a $1 million transfer from the
HURF Fund

Used to fund projects recommended by the


Arizona Commerce Authority and
approved by the transportation board

Economic Strength
Project Fund

Monies allocated for projects listed


by the Arizona Commerce
Authority

ECONOMICSTRENGTHPROJECTFUND
DEPARTMENTOFTRANSPORTATION
2244

No less than 25% to


business projects in
rural areas

At least 15% to
economically
disadvataged areas of
the state

2% but not to exceed


$125,000 for financial
assistance programs

Various other securities filing


fees

Commerce and Economic


Development Fund

No less than 25% to


businesses with fewer
than 100 employees

Not less than 21.5% of two


special scratch games at the
Arizona Lottery

COMMERCEANDECONOMICDEVELOPMENTFUND
CORPORATIONCOMMISSION
2245

Sources and Uses of State Funds

Return to Table of Contents

529

Used to maintain and


improve the ability of
courts to collect and
manage monies assessed
or received

Improves automation
projects approved by the
Supreme Court
Case processing and
probation services

Various court filing fees

Judicial Collection
Enhancement Fund

Receives electronic case


filing and access fees

JUDICIALCOLLECTION ENHANCEMENTFUND
JUDICIARY
2246

Transferred to the Judicial


Collection Enhancement
Fund and used to supervise
defensive driving schools

Transferred to the Judicial


Collection Enhancement
Fund
and used on the expedition
process of all related
offenses

Defensive Driving Fund

A $5 fee charged to persons who must


attend defensive
driving courses

DEFENSIVEDRIVINGFUND
JUDICIARY
2247

530

Return to Table of Contents

Sources and Uses of State Funds

Establishes an offhighway vehicle


program

Constructs, maintains, repairs or connects


off-highway vehicle routes and trails, and
acquires new trails (no more than 35% can
be for acquisition of new lands for trails

No more than 12%


for paid staff to
administer the fund

For enforcement of
off-highway vehicle
laws

For off-highway vehicle related


informational and environmental education
programs, signage, maps and responsible
use programs

Funds closure of
existing roads and
other activities when
damages to land and
natural resources
occur

60% is divided up in the


following ways

.55% of all motor


vehice fuel tax,
monthly

GameandFishspends35%on
educationaleffortsonsafety,the
environment,andlaw
enforcement

70% of user fees


collected for required
off-highway vehicle user
indica

Off-highway Vehicle
Recreation Fund

Federal grants and


private gifts

5% goes to maintenance of
roads on state trust lands for
off-road users;

Earnings from
interest

Legislative
Appropriations

OFFHIGHWAYVEHILCERECREATIONFUND
2253

Federal
capitalization grants

Agencies:
Department of Environmental Quality
Water Infrastructure Finance Authority

Interest earned

Gifts, grants, and


donations

Capitilization grants to the same


political entities

Clean Water Revolving


Fund

Legislative
Appropriations

Provides loans to political


subdivisions or Indian tribes for
wastewater treatment capital
improvements

Proceeds from bond


sales

Loan repayments from


political subdivisions or
Indian tribes

CLEANWATERREVOLVINGFUND
2254

Sources and Uses of State Funds

Return to Table of Contents

531

Certify and regulate professionals


in social work, counseling,
substance abuse, marriage/family
therapy
90%
General Fund
10%

Supports research, development, and survey


programs concerning the development of
iceburg lettuce

AZ Iceburg Lettuce
Research Fund

Fee of up one-half cent per carton of packed


iceberg lettuce or a bin of 45 lbs. in weight

Revenues from fees, fines, and


other sources collected by the

Behavioral Health
Examiners Fund

AZICEBURGLETTUCERESEARCHFUND
ARIZONADEPARTMENTOFAGRICULTURE
225

BEHAVIORALHEALTHEXAMINERSFUND
BOARDOFBEHAVIORALHEALTHEXAMINERS
2256

532

Return to Table of Contents

Sources and Uses of State Funds

Interest earned on monies in


the fund

Inspects produce before and


after harvesting

Citrus, Fruit, and Vegetable


Revolving Fund

License fees and assessments


no more than 1/4 of one cent
per carton

CITRUS,FRUIT,ANDVEGETABLEREVOLVINGFUND
ARIZONADEPARTMENTOFAGRICULTURE
2260

Maricopa
Association of
Governments

State Employee
Rideshare Fund

Unrestricted
Donations

Federal Grants

Rideshare travel reduction


program for state employees

Legislative
Appropriations

STATEEMPLOYEERIDESHAREFUND
ARIZONADEPARTMENTOFADMINISTRATION
2261

Air Quality Fund

Sources and Uses of State Funds

Return to Table of Contents

533

Transferred to Genral Fund


10%

Compensation of Board members


and staff and other necessary
expenses
90%

Occupational Therapy
Fund

Fees established by the board

OCCUPATIONALTHERAPYFUND
BOARDOFOCCUPATIONALTHERAPYEXAMINERS
2263

2/10 of one cent for


each share, bond or
option exchanged in
each preceding
calendar year

Eighty percent of the


initial filing fees
submitted by a
company (ARS 443324)

On February 1 and June 30


the initial filing fees
deposited into this fund
transfer to the State General
Fund

Security Regulatory and


Enforcement Fund

Transfer fees from


transferring from one
dealer to another

Regulates the securities


exchange

Annual registration
fees of dealers and
salesman

SECURITYREGULATORYANDENFORCEMENTFUND
CORPORATIONCOMMISSION
2264

534

Return to Table of Contents

Sources and Uses of State Funds

Improves data processing efforts in


the office of the Secretary of State
Unencumbered funds reaching
above $250,000 revert back to the
General Fund

Used on State Park maintence

Used on rental property repair

Cash Deposits Fund

Receives cash advances, reimbursements and


deposits

Fees (maximum of $6) received by the


Secretary of State for filing financing
statements and other documents

Data Processing
Acquisition Fund

CASHDEPOSITSFUND
DEPARTMENTOFTRANSPORTATION
2266

DATAPROCESSINGACQUISITIONFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2265

Sources and Uses of State Funds

Return to Table of Contents

535

Deposited into the General Fund


10%
Used for any necessary payments of
the board's expenses
90%

Board of Appraisal Fund

Board of Respiratory
Care Examiners Fund

Returns to General Fund


10%

Fees and charges collected by real estate


appraisers

Revenues from any source


(primarily fees and fines)

Licenses and regulates appraisers


and Appraisal Management
Companies, conducts
investigations, etc.

BOARDOFAPPRAISALFUND
STATEBOARDOFAPPRAISAL
2270

BOARDOFRESPIRATORYCAREEXAMINERSFUND
BOARDOFRESPIRATORYCAREEXAMINERS
2269

536

Return to Table of Contents

Sources and Uses of State Funds

Costs of recovering
corrective actions

Recovered costs
pertaining to ARS
chapter 49

Costs incurred in
administering regulatory
requirements

Costs of administering
the regulatory account
within the fund
(ARS 49-1015)

Investment earnings

Underground Storage
Tank Fund

Legislative
appropriations

Provides state matching


monies relevant to the
federal solid waste disposal
act

$.01/gallon excise
tax on petroluem

UNDERGROUNDSTORAGETANKFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2271

Vehicle Inspection and


Title Enforcement Fund

Property
transferred, seized
or donated to the
department

Proceeds of
vehicle component
parts seized by the
department

Defrays the cost of investigations


involving certificates of title, licensing
fraud, registration enforcement, and
automobile theft

Vehicle inspection
fees conducted by
the department

VEHICLEINSPECTIONANDTITLEENFORCEMENTFUND
DEPARTMENTOFTRANSPORTATION
2272

Sources and Uses of State Funds

Return to Table of Contents

537

COURTAPPOINTEDSPECIALADVOCATEFUND
JUDICIARY
2275

30% of the unclaimed prize winnings of


the state lottery (A.R.S. 5-568)

Court Appointed Special


Advocate Fund

Used by the Supreme Court to operate and


improve the program, by training volunteers
to advocate for abused and neglected
children in
juvenile court proceedings

ENVIRONMENTALSPECIALPLATEFUND
STATELANDDEPARTMENT
2274

$17 of the $25 charge for the license and


renewal of special license plates

Environmental Special
Plate Fund

Used by the State Land Department for


environmental education programs

538

Return to Table of Contents

Sources and Uses of State Funds

50% of the fund is distributed to


the Arizona Parents Commission
on Drug Education and Prevention

Drug Treatment
and Education
Fund

Confidential Intermediary
Fund

50% of Funds via the


Administrative Office of the
Supreme Court to one of 15
superior court probation offices;
cover costs of placing persons in
drug education and treatment
programs

Revenues are received from alcohol


taxes

Required Fees for the Confidential


Intermediary Program

Used on individuals or adoption agencies to


establish contacts between adoptive parents
and adoptees or birth parents locating
confidential information or establishing
contact

DRUGTREATMENTANDEDUCATIONFUND
JUDICIARY
2277COU

CONFIDENTIALINTERMEDIARYFUND
JUDICIARY
2276

Sources and Uses of State Funds

Return to Table of Contents

539

DPSRECORDSPROCESSINGFUND
DEPARTMENTOFPUBLICSAFETY
2278

Accident reports, fingerprint fees, and


copying fees

DPS Records Processing


Fund

Used for the collection and payment of fees


for department reports and photographs of
traffic accident scenes processed by the
department

DRUGTREATMENTANDEDUCATIONFUND
OFFICEOFTHEGOVERNOR
2277GVA

Revenues from Alcohol Taxes

Drug Treatment and


Education Fund

Funds are distributed to the Parent


Commission to help fund drug education
and treatment programs

540

Return to Table of Contents

Sources and Uses of State Funds

Gifts, grants, and


contributions for the

Interest and investment


income

ADOA annually transfers


funds equal to the interest and
investment income for the fund
during the previous year to the
Game and Fish Fund

Wildlife Endowment Fund

Funds wildlife management and


conservation

Lifetime hunting and


fishing license revenues

WILDLIFEENDOWMENTFUND
ARIZONAGAMEANDFISHDEPARTMENT
2279

A 1.31% allocation from


superior court filing fees

Monies in the fund are to be used solely


for the purpose of funding the Arizona
Youth Survey

Drug and Gang


Prevention Fund

Public or private gifts or


grants

DRUGANDGANGPREVENTIONFUND
ARIZONACRIMINALJUSTICECOMMISSION
2280

1.31 % of notary bond fees


(41-178)

Sources and Uses of State Funds

Return to Table of Contents

541

Provides enhanced crime laboratory


services, purchases scientific equipment,
educates and trains forensic scientists

Used for the treatment and rehabilition of


youth convicted of drug-related offenses

55 Percent to
Department of
Public Safety

7 Percent to the
Mesa Police
Department

Crime Laboratory
Assessment Fund

Juvenile CJEF Corrections


Dist Fund

12 Percent to the
Tucson Police
Department

2.3 Percent of the Criminal Justice


Enhancement Fund

Revenues consist of 1.61% of the Criminal


Justice Enhancement Fund

22 Percent to the
Phoenix Police
Department

CRIMELABORATORYASSESSMENTFUND
DEPARTMENTOFPUBLICSAFETY
2282

JUVENILECJEFCORRECTIONSDISTFUND
DEPARTMENTOFJUVENILECORRECTIONS
2281

4 Percent to the
Scottsdale Police
Department

542

Return to Table of Contents

Sources and Uses of State Funds

Agencies:
Department of Transportation
Department of Weights and Measures

Operates and maintain the


system and remote
terminals

Enforces motor vehicle combined single


limit liability insurance regulations

Purchases and installs


fingerprint identification
equipment

Auto Fingerprint
Identification Fund

Legislative Appropriations

Funds costs of
administering the system

6.46% of the Criminal Justice


Enhancement Fund

AUTOFINGERPRINTIDENTIFICATIONFUND
DEPARTMENTOFPUBLICSAFETY
2286

Motor Vehicle Liability


Insurance Enforcement
Fund

Funds include fees not to exceed $50 for


reinstatement of a motor vehicle
registration and license plate

MOTORVEHICLELIABILITYINSURANCEFUND
2285

Sources and Uses of State Funds

Return to Table of Contents

543

Recycling Fund

Collection and
administration of this
fund's monies

*If the Arizona Commerce Authority does not spend the funds for

Solid waste control


activities

Landfil disposal fees

Investment earnings

Arizona Commerce
Authority's Recycled Market
Program*

Funds recycling public


information and technical
assistance programs

Grants to political
subdivisions, nonprofits
or private enterprises

Gifts, grants, and donations

Legislative appropriations

RECYCLINGFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2289

Interest Earnings

Used to manage, evaluate, conserve areas


containing sensitive or endangered wildlife

Arizona Game and Fish


Commission Heritage
Fund

$10 million appropriation from


state lottery

ARIZONAGAMEANDFISHCOMMISSIONHERITAGEFUND
ARIZONAGAMEANDFISHDEPARTMENT
2295

544

Return to Table of Contents

Sources and Uses of State Funds

Aquaculture Fund

Monies earned from


investment

Supports a relevant aquaculture


program

Various fees

AQUACULTUREFUND
ARIZONADEPARTMENTOFAGRICULTURE
2297

5. For a permit for the by-products or fiber of harvest restricted native plants, at least one dollar per ton.

4. For all receipts for live harvest restricted native plants cut or removed for wood, at least one dollar per cord.

3. For all other native plants, at least two dollars for each plant.

and that cannot be salvaged economically at a higher fee, at least twenty-five cents per plant.

2. For native plants that the director determines to be useful for revegetation

1. For cereus giganteus (saguaro), at least three dollars for each plant.

*Fees for protected plants:

Interest earned

Funds native plants program which


regulates trafficking of protected plants and
prosecutes violators

Arizona Protected Native


Plant Fund*

Fees on landowners for


moving protected plants from
one area to another

ARIZONAPROTECTEDNATIVEPLANTFUND
ARIZONADEPARTMENTOFAGRICULTURE
2298

Sources and Uses of State Funds

Return to Table of Contents

545

Funds programs relating to


production, harvesting, and
hauling

Helps fund the eradication of


citrus pests

Supports programs concerning


citrus development

AZ Citrus
Research Council
Fund

Carries out activities of


Title 49, Chapter 2,
Article 5 relating to well
inspection activities and
measures to remediate

Arizona Water Quality


Fund

Transfers from
other public
agencies

Funds the coordination of


databases for carrying out
such activities

Monies earned
from investment

Grants and
contribution

A fee of 1.5 cents per standard carton of


citrus produced
Monies from
legislative
appropriations

ARIZONAWATERQUALITYFUND
DEPARTMENTOFWATERRESOURCES
2304

AZCITRUSRESEARCHCOUNCILFUND
ARIZONADEPARTMENTOFAGRICULTURE
2299AHA

546

Return to Table of Contents

Sources and Uses of State Funds

Loan repayments,
interest, and
penalties from
drinking water
facilities

Monies received
from the issuance
and sales of bonds

Monies received
from the United
States

Provides loans to drinking water facilities for


construction, acquisition or improvement of
drinking water facilities

Drinking Water
Revolving Fund

Monies appropriated
by the Legislature

DRINKINGWATERREVOLVINGFUND
WATERINFRASTRUCTUREFINANCEAUTHORITY
2307

Interest earned from


investing the fund's
monies

Gifts, grants, and


donations from any
public or private
source

Helps public
water systems
comply with the
Federal Safe
Drinking Water
Act

Pays the
monitoring
assistance
program
contractors

Funds the use of


environmental
laboratories

Pays for the


administrative
costs incurred by
the department

Monies earned from investments

Centralized Monitoring
Fund

Fees from public water systems for


the collection and analysis of water
samples from public water systems
that serve up to ten
thousand individuals

CENTRALIZEDMONITORINGFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2308

Sources and Uses of State Funds

Return to Table of Contents

547

Monies received by
the United States
government

Provides financial
assistance to political
subdivisions, special
districts, and Indian
tribes

Money from
legislature is used for
loan and technical
repayments, less than
$800,000

Provides technical
assistance to political
subdivisions, special
districts, Indian tribes
and tribal
subdivisions

Pays compensation
and employee
related expenses

Any other monies


received by the
authority

Monies appropriated
by the legislature

Pays the costs of


hiring professional
assistance

Greater AZ
Development Authority
Revolving Fund

Monies earned from


interest and other
income from
investments

Pays for the operating


costs of the Authority

Gifts, grants, and


donations from any
public or private
source

Loan and technical


assistance repayments
from political
subdivisions and
Indian tribes

GREATERARIZONADEVELOPMENTAUTHORITYFUND
WATERINFRUSTRUCTUREFINANCEAUTHORITY
2311

Funds paid to owners of a stallion


that finishes in first, second or
third at an eligible race

Contracts with a Breeders'


Association to provide data,
statistics, and other necessary
information

County Fairs Racing


Betterment Fund

License fees and unclaimed property monies

COUNTYFAIRSRACINGBETTERMENTFUND
ARIZONADEPARTMENTOFRACING
2315

548

Return to Table of Contents

Sources and Uses of State Funds

Costs associated with helping insurance


consumers locate liability insurance
covereage

Funds are used only for the processing of contract


amendments for charter schools participating in
Arizona online instruction

Charter AZ Online
Instruction Processing Fund

Revenues consist of fees charged to charter schools that


amend their contracts to participate in Arizona online
instruction

Assessment of up to $200 on insurers


authorized to transact
liability insurance

Assessment Fund for


Voluntary Plan Fund

CHARTERAZONLINEINSTRUCTIONPROCESSINGFUND
STATEBOARDFORCHARTERSCHOOLS
2319

ASSESSMENTFUNDFORVOLUNTARYPLANFUND
DEPARTMENTOFINSURANCE
2316

Sources and Uses of State Funds

Return to Table of Contents

549

Used to adminster grants and programs such


as DUI abatement and forensic crime lab
grants

Used to provide education to committed


youth of the state

State Education Fund for


Committed Youth Fund

The State Board of Education apportions


state aid to the fund

Grants from the state and local entities

DPS Administration
Fund

STATEEDUCATIONFUNDFORCOMMITTEDYOUTHFUND
DEPARTMENTOFJUVENILECORRECTIONS
2323

DPSADMINISTRATIONFUND
DEPARTMENTOFPUBLICSAFETY
2322

550

Return to Table of Contents

Sources and Uses of State Funds

Development and administration


costs of Title V of the Clearn Air
Act

Permit Administration
Fund

Interest on fund balances

Payments for the costs of


relocating residents to other
facilities

Maintenance of a facility
pending correction of the
deficiencies or closure

Nursing Care Institution


Protection Fund

Reimbursement of
residents for personal
monies lost

Civil penalties for violations against nursing


care institutions

Legislative appropriations

Administering permits,
performing revisions, and
conducting investigations

Air permit fees

NURSINGCAREINSTITUTIONPROTECTIONFUND
DEPARTMENTOFHEALTHSERVICES
2329

PERMITADMINISTRATIONFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2328

Sources and Uses of State Funds

Return to Table of Contents

551

Used to compensate consumers who suffer


losses due to unfinished condominium
projects

Real Estate
Condominium Recovery
Fund

$10 per condominum unit request fee in


Public Report applications paid by
developers

REALESTATECONDOMINIUMRECOVERYFUND
DEPARTMENTOFREALESTATE
2331

Fees for expedited services,


special printouts, reports
and tapes

Funds are used for improvements to the


Commission's data processing system

Public Access Fund

Charges for remote access


to the Commission's data
system

PUBLICACCESSFUND
CORPORATIONCOMMISSION
2333

$10 incorporation fees for a


domestic corporation; $25
for foreign corporations

552

Return to Table of Contents

Sources and Uses of State Funds

Covers fees due on delivery of


documents for filing or on a
request for services when
monies are advanced

Refunds monies as
requested

Moneys on Demand
Fund

Used for the disposition of


unclaimed property

Advance monies paid to the commission for


fees required to this section for future filings
and services

MONEYSONDEMANDFUND
CORPORATIONCOMMISSION
2334

22% of the Medical services enhancement


fund on the first day of every month

5. Administrative costs incurred by the department of economic security to administer the provisions of this article.

4. Costs incurred by the advisory council on spinal and head injuries established pursuant to section 41-3201.

3. A portion of the disease surveillance system and statewide referral services for those with head and spinal injuries.

2. Rehabilitation, transitional living and equipment necessary for activities of daily living.

1. Public information, prevention and education of the general public and professionals.

and in accordance with guidelines for the following purposes:

only if comparable resources are not available or are not able to be delivered in a timely manner

*Trust fund monies shall be spent on approval of the department of economic security's rehabilitation services administration

Used for the operations of the Rehabilitation


Services Administration to help individuals
with head and spinal injuries

Spinal and Head Injuries


Trust Fund*

Fines levied for civil traffic penalties

SPINALANDHEADINJURIESTRUSTFUND
DEPARTMENTOFECONOMICSECURITY
2335

Sources and Uses of State Funds

Return to Table of Contents

553

DNA Identification
System Fund

Six percent of fines and penalties,


for criminal offenses and civil
traffic violations

Funds part of the operating expenses of the


Power Authority

1.28% of the Criminal Justice


Enhancement Fund

DNAIDENTIFICATIONSYSTEMFUND
DEPARTMENTOFPUBLICSAFETY
2337

Six month living


expenses stipend to
dependents of
service members
who died in the
line of duty

Aid to family
members, service
members or former
service members
for living expenses
and other expenses

Unencumbered funds
transferred into the Veterans'
Donations Fund on December
31, 2018

5% of donations
used by director for
administering the
fund

Financial aid to
family members for
temporary
residence near
medical facility
where service
member is being

Monies earned from investment


credited to fund by State Treasurer

Military Family Relief


Fund

Private donations (that qualify


for a tax credit), grants, bequests
and any other monies

MILITARYFAMILYRELIEFFUND
DEPARTMENTOFVETERANS'SERVICES
2339

554

Return to Table of Contents

Sources and Uses of State Funds

Funds are used to reimburse Department of


Gaming's administrative and regulatory
expenses

Agencies:
State Department of Financial Institutions

Pays claims against insolvent escrow agents

Arizona Escrow
Guaranty Fund

Revenues include a one time contribution of


$5,000 for each real property escrow plus
three per cent of gross escrow fees charged
for closing any sale or loan transaction

Revenues from tribal shares of regulatory


costs

Permanent Tribal-State
Compact Fund

ARIZONAESCROWGUARANTYFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
2341

PERMANENTTRIBALSTATECOMPACTFUND
DEPARTMENTOFGAMING
2340

Sources and Uses of State Funds

Return to Table of Contents

555

Grants for training and


equipment for constables
80%

Constable Ethics
Standards and Training

Administrative Costs
20%

Writ fees, not to exceed $5 per writ

CONSTABLEETHICSSTANDARDSANDTRAININGFUND
CONSTABLEETHICSSTANDARDSANDTRAININGBOARD
2346

Neighbors Helping
Neighbors Fund

Designated portion of an individual's tax


return

be sixty years of age or older, or handicapped and income at 150% of poverty level or lower

*Qualifying individuals must have income at or below 125% of the federal poverty level,

Provides assistance in utility bill payments,


emergency temporary shelter, water bills,
and rent payments to landlords when utilites
are included as part of the rent*

Individual donations

NEIGHBORSHELPINGNEIGHBORSFUND
DEPARTMENTOFECONOMICSECURITY
2348

556

Return to Table of Contents

Sources and Uses of State Funds

National Guard Relief


Fund

Earnings from investments

Used to assisst National Guard soldiers and


their families in need of financial assistance

Donations from tax payers


through the "check off" box on
Arizona State tax returns

NATIONALGUARDRELIEFFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
2349

Funds the prevention,


treatment, and education of
problem gambling
2%

If funds permit, funds teacher


salary increases and classroom
reduction(56%) trauma and
emergency services (28%),
wildlife conservation (8%), and
tourism promotion (8%)

Funds ($8 million or 9%


whichever is greater) regulatory
and administrative costs of
Department of Gaming

Monies earned from investments

Arizona Benefits Fund

Repository for contributions paid to


State by Indian tribes that have the
Tribal-State compact

ARIZONABENEFITSFUND
DEPARTMENTOFGAMING
2350

Sources and Uses of State Funds

Return to Table of Contents

557

Administers the grant


fund and grant program
(up to $100,000)

Monies earned
from investment

Project implementation
grants for the
implementation of energy
or water saving projects

Awards grants to school


districts used for

Arizona Energy and


Water Savings Grant
Fund

Any proceeds from


gifts, grants, or
donations

Project development for


energy and water savings
audits

Provides technical
assistance under the
grant program (up to
$150,000)

Consists of a $2.5
million General
Fund
appropriation in
2007

ARIZONAENERGYANDWATERSAVINGSGRANTFUND
SCHOOLFACILITIESBOARD
2351

All monies collected from the sale


of surplus property at the Veterans'
Home

Funds are used to operate and maintain the


state operated nursing and domiciliary
homes for Arizona veterans

State Home For


Veteran's Trust Fund

Monies generated by operating


the Arizona Veterans' home

STATEHOMEFORVETERANSTRUSTFUND
DEPARTMENTOFVETERANS'SERVICES
2355

558

Return to Table of Contents

Sources and Uses of State Funds

Funds received
from the U.S.
government

Election Systems
Improvement Fund

Legislative
appropriations

Gifts, grants, and


donations

Funds are used to implement provisions


of the Help America Vote Act (2002)

Matching monies
from the state,
county or local
governments

ELECTIONSYSTEMSIMPROVEMENTFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2357

Earnings from
investments

Agencies:
Commission for Postsecondary Education
Arizona Board of Regents

Covers tuition and mandatory fees for


students pursuing math or science teaching
degrees and agree to teach in areas of need
in the State

Math, Science and


Special Education
Teacher Student Loan
Fund

Principle and interest payments deposited


in the fund (charged at a 7 percent interest
rate)

MATHEMATICS,SCIENCEANDSPECIALEDUCATOINTEACHERSTUDENTLOANFUND
2358

Sources and Uses of State Funds

Return to Table of Contents

559

Maintains a
computerized database
tracking system of
controlled substances

Legislative
Appropriations

Provides information to
patients and pharmacists to
help avoid inappropriate
use of controlled
substances

Controlled Substance
Prescription Monitoring
Program

$395,795 is transferred
to this fund from the
Pharmacy Board Fund

Assists law
enforcement to
identify illegal
activity

Gifts, grants, and


donations

CONTROLLEDSUBSTANCEPRESCRIPTIONMONITORINGPROGRAM
ARIZONASTATEBOARDOFPHARMACY
2359

Payments for activities


related to combating
wildland fires

the excess is transferred to the State General Fund.

*If the unobligated balance of the fund exceeds $2 million at the end of any calendar year,

Used for wildland fire


suppression and prepositioning equipment
and resources

Supports other
unplanned all risk
activities such as fire,
flood, earthquake, etc.

$1000 fines for the prohibited


use of fireworks on state land

Fire Suppression Fund

Legislative appropriations for


wildland fire supression

FIRESUPPRESSIONFUND
STATE FORESTER
2360

560

Return to Table of Contents

Sources and Uses of State Funds

Legislative
appropriations

The fund provides repair and


retrofit matching grants to qualifying
motorists whose vehicles fail emissions
inspections in counties with more than
400,000 persons

Revenues
appropriated by
political subdivisions

Funds provided to students who graduate


one year early from highschool amounting
to $1,250 and $750 for the second
academic year

Gifts, grants or
donations

Voluntary Vehicle Repair


and Retrofit Program
Fund

Reimbursements from students for


unused scholarship money

VOLUNTARYVEHICLEREPAIRANDRETROFITPROGRAMFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2365

Early Graduation
Scholarship Fund

$2,200 per pupil funding provided


to school districts and charter
schools

EARLYGRADUATIONSCHOLARSHIPFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2364

Diesel vehicle air


fee

Sources and Uses of State Funds

Return to Table of Contents

561

No more than 10% may be spent on


administrative costs

Monies are transferred to a private


golden rule foundation with 501(c)(3)
status to provide golden rule programs in
Arizona schools

Golden Rule Special


Plate Fund

Of a $25 special plate license fee $17 is


deposited in this fund

GOLDENRULESPECIALPLATEFUND
DEPARTMENTOFEDUCATION
2366

Used to pay agency


expenditures from
representation of
capital conviction client appeals

Monies received from gifts and


grants

Employs not more than three


deputies and not more than four
other employees and establishes
and operates any offices as
needed

Capital Post-Conviction
Defender Office Fund

Revenue from counties billed


1/2 fees and expenses for
representation of clients

CAPITALPOSTCONVICTIONDEFENDEROFFICEFUND
STATECAPITALPOSTCONVICTIONPUBLICDEFENDEROFFICE
2367

562

Return to Table of Contents

Sources and Uses of State Funds

Racing Investigation
Fund

Leafy Green
Marketing
Committee Fund

Used to offset the projected cost of


investigations

Monies depoisted by persons, partnerships,


associations or corporations that hold a
racing permit

Assessments on commodities of the Arizona


Leafy Green Product Shipper Marketing
Agreement

Funds are used to ensure compliance with


accepted food safety practices

RACINGINVESTIGATIONFUND
ARIZONADEPARTMENTOFRACING
2369

LEAFYGREENMARKETINGCOMMITTEEFUND
ARIZONADEPARTMENTOFAGRICULTURE
2368

Sources and Uses of State Funds

Return to Table of Contents

563

Makes payments on
lease-to-own agreements
entered into by school
facilities

Makes payments to or for


the benefit of school
districts

Pays costs considered


necessary by the board in
connection with lease-toown transactions

Up to $100,000 used on
administrative programs

Captive Insurance
Regulatory/Supervision
Fund

Revenues exceeding $100,000


revert to the General Fund

Fines and Fees

Legislative Appropriations

Lease to Own Fund


(School Facilities Board)
Fund

CAPTIVEINSURANCEREGULATORY/SUPERVISIONFUND
DEPARTMENTOFINSURANCE
2377

LEASETOOWNFUND(SCHOOLFACILITIESBOARD)FUND
SCHOOLFACILITIESBOARD
2373

564

Return to Table of Contents

Sources and Uses of State Funds

Interest earned

No more than 10% may be used for purposes of administering the program in a fiscal year.

*No more than 50% of the fund may be granted in a single county in a given year.

Grants to landowners and agricultural


lessees of state or federal land who contract
with AZ Department of Agriculture to
implement conservation based management
alternatives*

Livestock and Crop


Conservation Fund

An annual $2.0 million dollar transfer by the


State Parks Board to the Department of
Agriculture

LIVESTOCKANDCROPCONSERVATIONFUND
ARIZONADEPARTMENTOFAGRICULTURE
2378

*Only 5% of wages are taken from inmates that are not guilty of Title 28 Chapter 4 "D.U.I." violations

Operates transition offices (as inmates are released


from prison)

Transition Program Fund

Revenues are 8% of inmates wages (required to be a


$2/hour minimum) provided by state or private
entities*

TRANSITIONPROGRAMFUND
DEPARTMENTOFCORRECTIONS
2379

Sources and Uses of State Funds

Return to Table of Contents

565

Private grants and donations

Agencies:
Attorney General - Department of Law
Department of Public Safety

Funds are distributed to ADOT, the Attorney


General, and the Department of Public Safety
for motor carrier safety

Motor Carrier Safety


Revolving Fund

Legislative Appropriations

MOTORCARRIERSAFETYFUND
2380

Compensation payments to
jurors who serve longer than
5 days on a trial

Arizona Lengthy
Trial Fund

No more than 3 percent can


be used on administrative
costs

Additional filing fees established by


the Supreme Court

ARIZONALENGTHYTRIALFUND
JUDICIARY
2382

566

Return to Table of Contents

Sources and Uses of State Funds

Provides training to law


enforcement agencies on
survivor victimization
issues

Educates the public on the


need to support law
enforcement and families
of fallen police officers

Money given to a nonprofit


willing to help the family
survivors of fallen police
officers

Families of Fallen
Police Officers Special
Plate Fund

Transition Program Fund

No more than 10% can be


spent on administrative costs

Seventeen dollars of the twenty-five


dollar special plate license fee

Cost reductions at $17 per inmate per day (for


inmates who are allowed to be realeased early)

Distributed to entities that provide transition


services to nonviolent offenders

FAMILIESOFFALLENPOLICEOFFICERSSPECIALPLATEFUND
DEPARTMENTOFPUBLICSAFETY
2386

TRANSITIONPROGRAMFUND
DEPARTMENTOFCORRECTIONS
2383

Sources and Uses of State Funds

Return to Table of Contents

567

31.29% of the $18 fees received by


the Secretary of State for filing the
oath and bond and certification of a
notary public

Funds offset the cost of the Secretary of


State's office assuming the responsibilities
associated with processing notary bonds

Notary Bond Fund

Monies earned from investments

NOTARYBONDFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2387

Fees for certificates distributed


for aestheticians and laser
technicians

Used to regulate operators of such


lasers for hair removal and
cosmetic products

Laser Safety Fund

Laser technicians registration


fees

LASERSAFETYFUND
RADIATIONREGULATORYAGENCY
2388

568

Return to Table of Contents

Sources and Uses of State Funds

Used by DPS and the Administrative


Office of the Courts to run the photo
enforcement system

Monies in the fund that exceed


$250,000 at the end of each calendar
quarter are transferred into the General
Fund

Photo Enforcement
Fund

Fines from citations and violations

PHOTOENFORCEMENTFUND
2390

Public Safety Equipment


Fund

The first $1,200,000


purchases vehicles,
protective armor, stun
devices, and safety
equipment

$500-$1500 for OUI/DUI


violations of watercraft,
automobiles, and aircraft

Any remaining money is


deposited in the General
Fund

$4 of the $13 surcharge for


criminal penalties and civil
traffic violations

PUBLICSAFETYEQUIPMENTFUND
DEPARTMENTOFPUBLICSAFETY
2391

Sources and Uses of State Funds

Return to Table of Contents

569

Distributed to school districts to maintain


the adequacy of buildings based on grant
requests to fund primary building renewal
projects

Building Renewal Grant


Fund

Legislative Appropriations

BUILDINGRENEWALGRANTFUND
SCHOOLFACILITIESBOARD
2392

Intergovernmental tribal
agreements funds

Funds the processing of


applications

The administration of mixed


martial arts and boxing

Unarmed Combat Fund

Uniform fee for mixed martial


arts and boxing events

UNARMEDCOMBATFUND
ARIZONADEPARTMENTOFRACING
2393

570

Return to Table of Contents

Sources and Uses of State Funds

9% of funds from the CJEF


fund

Used for Crime state laboratory operations

Crime Laboratory
Operations

The first $10,400,000 from court


diversion fees and defensive
driving class fees

CRIMELABORATORYOPERATIONS
DEPARTMENTOFPUBLICSAFETY
2394

Community Corrections
Enhancement Fund

Fees to offset the use of a


GPS monitoring device on
inmates (if necessary)

Fees to offset the costs of


drug tests (if necessary)

*The remaining 70% of the maximum $65 month fee goes to the Victim Compensation and Assistance Fund

Funds community corrections, and if


applicable GPS monitoring devices and drug
tests

30% of $65/month charge to


inmates on parole for
supervision costs*

TRANSITIONSERVICESFUND
DEPARTMENTOFCORRECTIONS
2395

Sources and Uses of State Funds

Return to Table of Contents

571

Allocated to
county sherriffs

Employer
sanctions
enforcement

Gang and strict


immigration
enforcement

County jail
reimbursement
costs relating to
illegal immigration

10 and 5 cents per


acre taxes on
irrigation projects

Gang and Immigration


Intelligence Team
Enforcement Mission
Fund

Enforcing human
and drug smuggling
laws

Legislative
appropriations, gifts,
grants, donations,
and investments

General Fund Appropriations

GANGANDIMMIGRATIONINTELLIGENCETEAMENFORCEMENTMISSIONFUND
DEPARTMENTOFPUBLICSAFETY
2396

Monies from the


Water Resources
Publication and
Mailing Fund

Funds are used to support Department of


Water Resources agency operations

Arizona Water Banking


Fund

Monies from the


Department of
Water Resources
Production and
Copying Fund

WATERRESOURCESFUND
DEPARTMENTOFWATERRESOURCES
2398

Weather control or
cloud modification
license fees

Various inspection
and filing fees

572

Return to Table of Contents

Sources and Uses of State Funds

Pays for expenses incurred in


adminstering teacher certifications

Teacher Certification
Fund

Fees collected for teacher


certification processes

TEACHERCERTIFICATIONFUND
DEPARTMENTOFEDUCATION
2399

Payments from agencies,


individuals or enterprises for
department services and
publications

Funds the department's services


and publications

Conducts relevant programs

Federal Education and


Training Fund

Gifts, grants, and matching monies

FEDERALEDUCATIONANDTRAININGFUND
STATEMINEINSPECTOR
2400

Sources and Uses of State Funds

Return to Table of Contents

573

Used by the commission to expand


the Arizona College Access
Network

Builds and maintains a website


about postsecondary educational
opportunitites in Arizona

*If amount in fund exceeds 100,000 on Dec. 31, the excess is deposited into the General Fund

Provides education and regulatory,


investigative, and enforcment operations in
securities division

Securities Investment
and Management Fund*

Fees and costs collected pursuant to


enforcement of investment management
regulations

Private donations

Private Donations Fund

SECURITIESINVESTMENTANDMANAGEMENTFUND
CORPORATIONCOMMISSION
2404

PRIVATEDONATIONSFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2402

574

Return to Table of Contents

Sources and Uses of State Funds

Donations are used


according to the
specifications of the
donor

Legislative
Appropriations

Monies from the


United States
government

Reimbursement of the
costs of performing
review requirements

Work performed by
subcontractors or
consultants

Postsecondary Education
Fund

Monies from state


agencies and political
subdivisions

POSTSECONDARYEDUCATIONFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2405

Other administrative
expenses

Gifts, grants, and


donations

Funds are used for the operations for the


Registrar of Contractors agency

Registrar of Contractors
Fund

Registration and License Fees from


contractors

REGISTRAROFCONTRACTORSFUND
REGISTRAROFCONTRACTORS
2406

Sources and Uses of State Funds

Return to Table of Contents

575

Matching funds for contributions

Pays contractors for actual abatement


costs to fill, fence or plug shafts and adits
(not for administrative salaries or other
costs)

Abandoned Mine Safety


Fund

Gifts, grants, and contributions

ABANDONEDMINESAFETYFUND
STATEMINEINSPECTOR
2408

Grants, gifts, and


donations of any
kind
Third party
liabilities
recovered

Tobacco tax and


General Fund as
matching state
funds

Administrative and program


costs

Children's Health
Insurance Program Fund

Tobacco Tax and


State General
Fund Monies

CHILDREN'SHEALTHINSURANCEPROGRAMFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2409

Interest earned
on deposited
monies

576

Return to Table of Contents

Sources and Uses of State Funds

WATERRESOURCESPRODUCTIONANDCOPYINGFUND
DEPARTMENTOFWATERRESOURCES
2411

Monies paid to the department for


publications and for copies of department

Water Resources
Production and Copying
Fund

Used to produce the publications and copies


of department records

WATERRESOURCESPUBLICATIONANDMAILINGFUND
DEPARTMENTOFWATERRESOURCES
2410

Monies paid to the department for the


publication and mailing of legal notices as
required by law

Water Resources
Publication and Mailing
Fund

Pays for the expenses incurred by


publishing and mailing legal notices as
required by law

Sources and Uses of State Funds

Return to Table of Contents

577

General Fund
10%

Deposits by the
transportation board,
state agencies or
political
subdivisions

Up to 10 million dollars
may be used for transit
capital projects in cities
with a population of less
than 50,000 persons

Subsidizes
interest rates

Highway Expansion and


Extension Loan Fund

Funds derived from


board funding
obligations

Paying the costs


to administer the
fund

Interest and other


income from investing
monies in the fund
and gifts, grants or
donations

Monies received
from the United
States goverment
under SIB
cooperative
agreements

Provides other forms


and methods of
financial assistance
approved by the
board

HIGHWAYEXPANSIONANDEXTENSIONLOANFUND
DEPARTMENTOFTRANSPORTATION
2417

Makes eligible project


loans or other financial
assistance to Indian tribes,
political subdivisions and
Arizona or its agencies

Funds from Indian


tribes, political
subdivisions, or
Arizona or one of
its agencies

Acupuncture Board
of Examiners Fund*

*Collections from penalties go directly to the General Fund

License and Investigate


Acupuncturists
90%

Legislative
Appropriations

Licensing Fees

ACUPUNCTUREBOARDOFEXAMINERSFUND
ACUPUNCTUREBOARDOFEXAMINERS
2412

578

Return to Table of Contents

Sources and Uses of State Funds

Investment Earnings

An amount of $5 per student is


distributed to charter schools and
school districts

Assistance for Education


Fund

Contributions from individual


income tax refunds

ASSISTANCEFOREDUCATIONFUND
DEPARTMENTOFEDUCATION
2420

Expedited substance abuse treatment to


parents or guardians in order to facilitate
family preservation or reunification

CPS Expedited
Substance Abuse
Treatment Fund

Legislative appropriations

CPSEXPEDITEDSUBSTANCEABUSETREATMENTFUND
DEPARTMENTOFECONOMICSECURITY
2421

Sources and Uses of State Funds

Return to Table of Contents

579

A $750 fine if
convicted of an
aggravated DUI or
third conviction

Used to fund DUI prevention and


enforcement activities

Driving Under Influence


Abatement Fund

A $250 or $500 fine


depending on blood
alcohol level and an
additional $250 if
convicted for the second
time in 84 month period

Agencies:
Arizona Criminal Justice Commission
Department of Transportation

5% of the annual
fee for a restaurant

Civil penalty on
ignition interlock
device
manufacturers for
failure to report data

DRIVINGUNDERINFLUENCEABATEMENTFUND
2422

A $750 fine for


operating a water
vehicle and
receiving a D.U.I
citation

Up to 10% may be used


on enforcement of the
Citizens Clean Election
Act

Voluntary Contributions

At least 10% must be


spent on Voter
Education

Citizens Clean Election


Fund

Helps to fund
participating candidate
campaigns

A 10% surchage on civil and


criminal penalties

CAPITALPOSTCONVICTIONDEFENDEROFFICEFUND
CITIZENS'CLEANELECTIONSFUND
2425

580

Return to Table of Contents

Sources and Uses of State Funds

Filing fees paid by standing


political committees that receive
contributions or make expenditures
exceeding $500

Fund the costs of administering and


enforcing the campaign finance laws
relating to standing political committees

Standing Political
Committee Admin Fund

Monies earned from investments

STANDINGPOLITICALCOMMITTEEADMINFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2426

Performs health effect


studies and risk
assessments

Legislative
Appropriations

Evaluating and
calculating cleanup
standards

Adminstrative costs

Risk Assessment Fund

Risk Assessment Fees

RISKASSESSMENTFUND
DEPARTMENTOFHEALTHSERVICES
2427

Informs public of
health and risk issues

Gifts, grants, and


donations

Sources and Uses of State Funds

Return to Table of Contents

581

Supports Arizona Families


F.I.R.S.T program by helping
parents or guardians whose
substance abuse hurts families

Helps Cash Assistance recipients


whose substance abuse prevents
them from obtaining employment

Joint Substance Abuse


Treatment Fund

Legislative appropriations

JOINTSUBSTANCEABUSETREATMENTFUND
DEPARTMENTOFECONOMICSECURITY
2429

Fees to state agencies and political


subdivisions for expenses incurred
by the state library in obtaining
copies of required reports

Used for the preservation and management


of records and to perform the various duties
of the director

Record Services Fund

Fees charged to state agencies and


political subdivisions for services
provided

RECORDSERVICESFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2431

582

Return to Table of Contents

Sources and Uses of State Funds

Land Conservation Fund

Investment Earnings*

*Notes:
Investment Earnings are used for the two main expense
functions (however, any amount above $500,000 for
investment earnings is used for the purpose of operating
State parks

Together the two accounts


provide 2 million dollars (total)
in matching funds to the livestock
and crop conservation fund

The conservation donation


account receives funds
from donations
Public conservation account
receives 20 million dollars
from General Fund
appropriations each year

Remainder of the money is


given to the Arizona State
Parks Board to purchase or
lease state trust lands and
development rights

LANDCONSERVATIONFUND
STATEPARKSBOARD
2432

Used for criminal history searches on job


applicants for certain positions

Fingerprint Clearance
Card Fund

Fees charged for a fingerprint clearance card

FINGERPRINTCLEARANCECARDFUND
DEPARTMENTOFPUBLICSAFETY
2433

Sources and Uses of State Funds

Return to Table of Contents

583

Fees established by the


board

Used to employ personnel subject to fee


monies that are collected and to the budget
approved by board members

Developmentally
Disabled Client Trust
Fund

Monies appropriated by the


legislature

BOARDOFFINGERPRINTINGFUND
2435

4. Iceberg Lettuce Research Council

2. Arizona Citrus Research Council

Provides administrative support to the


Agricultural Employment Relations Board
and commodity councils

Agriculture
Administrative Support
Fund

3.Grain Research and Promotion Council

1. Agricultural Employment Relations Board

Funds are collected from the following agencies


Based on interagency agreements

AGRICULTUREADMINISTRATIVESUPPORTFUND
ARIZONADEPARTMENTOFAGRICULTURE
2436

584

Return to Table of Contents

Sources and Uses of State Funds

Cost saving
agreements; Revenues
from other states

Grants, gifts, and


donations of any kind

Federal Grants

The fund is used to pay all costs, including


staff positions, incurred in the administration
of information systems in other states (as
contracted)

AHCCCS
Intergovernmental
Service Fund

Revenues from
Intergovernmental
Service Agreements

AHCCSINTERGOVERNMENTALSERVICEFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2438

Interest earned on
deposited monies

State Highway Fund

Funds are transferred to a qualifying


501-c-3 foundation that matches federal
funds to help prevent child abuse

Prevention of Child Abuse


Fund

Of the $25 for a special license plate $8


goes to the State Highway Fund; $17 goes
to the
Prevention of Child Abuse Fund

PREVENTIONOFCHILDABUSEFUND
OFFICEOFTHEGOVERNOR
2439

Earned
Investments

Sources and Uses of State Funds

Return to Table of Contents

585

Legislative
Appropriations

Examination,
application, and
renewal fees

Used for certification and


administration of court reporters
statewide

Court Reporters Fund

Investment Earnings

COURTREPORTERSFUND
JUDICIARY
2440

Costs and penalties


such as a contempt of
court penalty

$17 of the Military


support special
license plates

Funds may be used to benefit


veterans in the form of grants

ARS 28-2431 (Gold Star


Special license plate) funds are
used to construct and maintain
the Enduring Freedom Memorial
at the Wesley Bolin Plaza

Funds from ARS 28-2447


benefit women veterans,
including providing shelter to
homeless women veterans as
grants

Funds the cost to issue Military


Support special plates

$25 fees for the Pearl


Habor Survivor
special license plate

Voluntary
contributions from
individual income tax

$17 of $25 for the


Womens Veterans
plate

$17 of $25 for the


Gold Star Family
special plates

$25 for the Purple


Heart Medal
Recipient special
license plate

Veterans' Donations
Fund

$17 of the Veteran's


Special license plate
annual donations

Gifts and
contributions

Monies earned from


investment

$15 of the Former


Prisoner of War
special license plates
fee

VETERANS'DONATIONSFUND
DEPARTMENTOFVETERANS'SERVICES
2441

586

Return to Table of Contents

Sources and Uses of State Funds

Provides education of Deaf and Blind children,


children with multiple disabilities, and children
with severe sensory impairments

Revenues from Department of


Education for special educational
vouchers for deaf and blind students

Distributed to counties based on a distribution of


cases per county divided by cases for the state.
(A.R.S. 41-2409)

The proceeds from the sale of 100,000


acres of land from a grant

Schools for the Deaf and


Blind Fund

15.44% of surcharges for criminal


offenses and civil traffic violations
and motor vehicle violations

SCHOOLSFORTHEDEAFANDBLINDFUND
ARIZONASTATESCHOOLSFOR THEDEAFANDTHEBLIND
2444

State Aid to County


Attorneys Fund

21.61% of the fees, penalties,


surcharges, sanctions & forfeitures
collected by supreme court & court
of appeals

STATEAIDTOCOUNTYATTORNEYSFUND
ARIZONACRIMINALJUSTICECOMMISSION
2443

Sources and Uses of State Funds

Return to Table of Contents

587

14.66% of surcharges for criminal


offenses, civil traffic violations, and
motor vehicle violations

Provides state aid to the county public defender and


legal defender and contracts indigent defense
counsel for the processing of criminal cases

State Aid to Indigent


Defense Fund

20.53% of the fees, surcharges,


sanctions & forfeitures collected by
supreme court
and court of appeals

STATEAIDTOINDIGENTDEFENSEFUND
ARIZONACRIMINALJUSTICECOMMISSION
2445

State Aid to Courts Fund

Fines and penalties for


criminal offenses and
motor vehicle
violations

Court filing fees

Each county receives state aid to the


Superior Court based on population and
quantity of felonies for processing
criminal cases

Legislative
Appropriations

STATEAIDTOCOURTSFUND
JUDICIARY
2446

588

Return to Table of Contents

Sources and Uses of State Funds

Funds received from


intergovernmental agreements

Land and state historic preservation


management purposes

Partnership Fund

Collections from the land and


water conservation fund program

PARTNERSHIPFUND
STATEPARKSBOARD
2448

Statewide Employee
Recognition
Gifts/Donations Fund

Proceeds from employee


recognition fundraising events

Funds activities that increase morale of


the agency

Donations from State


Employees

STATEWIDEEMPLOYEERECOGNITIONGIFTS/DONATIONSFUND
DEPARTMENTOFJUVENILECORRECTIONS
2449

Sources and Uses of State Funds

Return to Table of Contents

589

Conduct's ADOT's employee recognition


programs

Used according to specifications of the grant

Federal Grant Fund

Revenues from gifts, grants or matching


monies from public and private agencies,
individuals, and enterprises

Gifts and donations from public and


private entities

Statewide Employee
Recognition Fund

STATEWIDEEMPLOYEERECOGNITIONGIFTS/DONATIONSFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2449EVA

STATEWIDEEMPLOYEERECOGNITIONFUND
DEPARTMENTOFTRANSPORTATION
2499DTA

590

Return to Table of Contents

Sources and Uses of State Funds

Funds employee recognition and


appreciation events for the department

Used for employee recognition programs


in the Department of Revenue

Statewide Employee
Recognition
Gifts/Donations Fund

Consists of donations from fund-raising


activities, contributions or services from
employees

Proceeds from the sales of candy and


snacks and auctioned goods from
donations

Employee Recognition
Fund

STATEWIDEEMPLOYEERECOGNITIONFUND
DEPARTMENTOFREVENUE
2449RVA

EMPLOYEERECOGNITIONFUND
ARIZONAPIONEERS'HOME
2449PIA

Sources and Uses of State Funds

Return to Table of Contents

591

Employee recognition fund


raising events

Funds are used to recognize


outstanding employee
performance

Conducts events that enhance


agency morale

Statewide Employee
Recognition Gifts/Donations
Fund

Revenues include donations from


agency State employees

STATEWIDEEMPLOYEE/RECOGNITIONGIFTSFUND
DEPARTMENTOFVETERANS'SERVICES
2449VSA

Used to pay for zoning and


application fees

Pays for advertising for land


sales

State Land Department


Fund

Reimbursements from the purchaser or


lessee

STATELANDDEPARTMENTFUND
STATELANDDEPARTMENT
2451

592

Return to Table of Contents

Sources and Uses of State Funds

Maintains parking lots and


structures
Posts signs and notices for
regulation of vehicles

Agencies:
School Facilities Board

Used to correct deficiencies in school


buildings and equipment according to
minimum adequacy requirements

Deficiencies Correction
Fund

Transaction privilege tax transfers

Parking and traffic violations on


state property

State Traffic and Parking


Control Fund

DEFICIENCIESCORRECTIONFUND
SCHOOLFACILITIESBOARD
2455

STATETRAFFICANDPARKINGCONTROLFUND
ARIZONADEPARTMENTOFADMINISTRATION
2453

Sources and Uses of State Funds

Return to Table of Contents

593

Interest earned on
investments

Funds programs that promotes and educates


about the production and
consumption of Arizona agricultural
products domestically and abroad

Commodity Promotion Fund

Fees for certificates of free


sale

COMMODITYPROMOTIONFUND
ARIZONADEPARTMENTOFAGRICULTURE
2458

Given to school
districts to
construct new
school facilities

Assessments that
determine if
school buildings
have outlived
their useful life

Attorney fees,
expert witness
costs, and other
litigation costs

Construction
project
management
services

Land acquisition
and development
of a school site

Monies earned from investments

New School Facilities


Fund

General Fund appropriations

NEWSCHOOLFACILITIESFUND
SCHOOLFACILITIESBOARD
2460

594

Return to Table of Contents

Sources and Uses of State Funds

Funds are used to process


criminal cases

Provides payments for the costs of certain


projects; and reimburses the Director for
expenses made previously on projects

Grant Anticipaion Notes


Fund

Grant revenues received by the director of


ADOT

.35% of a 7% surcharge on all criminal,


motor vehicle, and game and fish statute
violations, and redirected court collections

Criminal Case
Processing Fund

GRANTANTICIPATIONNOTESFUND
DEPARTMENTOFTRANSPORTATION
2463

CRIMINALCASEPROCESSINGFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2461

Sources and Uses of State Funds

Return to Table of Contents

595

Compensation for
independent review
organizations for
performing medical
reviews

Procurement of independent
review organizations

Health Care Appeals Fund

Implementation and
maintence of the external
review process

Charges to an appealing member's health care


insurer for amounts owed to the independent
review organization

HEALTHCAREAPPEALSFUND
DEPARTMENTOFINSURANCE
2467

Monies earned from investment


deposited into the fund

Funds and fully implements


programs to eligible persons

Expands coverage in the


AHCCCS including the premium
sharing program as approved by
the voters or by the legislature

Arizona Tobacco Litigation


Settlement Fund

Payments received by Arizona for


the Master Settlement Agreement
between states and tobacco
companies in 1998

ARIZONATOBACCOLITIGATIONSETTLEMENTFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2468

596

Return to Table of Contents

Sources and Uses of State Funds

Used to tutor students who have not


passed portions of the high school
AIMS test, or for those attending
"failing" schools

Failing Schools Tutoring


Fund

Receives $1.5 million from sales tax


revenues from Prop 301 which are
allocated to this fund

FAILINGSCHOOLSTUTORINGFUND
DEPARTMENTOFEDUCATION
2470

Teacher compensation
based on performance
40%

Classroom Site Fund

Increases teacher base


compensation and other
employee expenses
20%

Any expendable earnings that


exceed the amount of FY 20002001

CLASSROOMSITEFUND
DEPARTMENTOFEDUCATION
2471

Maintenance and
operation purposes
40%

Remaining monies from


Proposition 301 funds

Sources and Uses of State Funds

Return to Table of Contents

597

Agencies:
Arizona Board of Regents
ASU - Polytechnic
ASU - West

Used on Capital Projects


(up to 20%)
Research grants given to universities
preparing students to work in high
tech industries of the state

Pays the costs of employing financial


analysts who shall assist the department in
conducting financial surveillance of
domestic insurers

Financial Surveillance
Fund

Assessments collected from domestic


insurers

12% of remaining funds after


payments towards education bonds

Technology and
Research Initiative Fund

FINANCIALSURVEILLANCEFUND
DEPARTMENTOFINSURANCE
2473

TECHNOLOGYANDRESEARCHINITIATIVEFUND
2472

598

Return to Table of Contents

Sources and Uses of State Funds

Monies received for the


purchase and retirement of
grandfathered rights

Monies are used for the purpose of purchase


and retirement of grandfathered rights

Purchase and Retirement


Fund

Monies earned from investment

PURCHASEANDRETIREMENTFUND
DEPARTMENTOFWATERRESOURCES
2474

Grants, gifts, and


donations from any
public or pirvate
source

Provides money for the community work


program

Department of Juvenile
Corrections Restitution
Fund

Monies distributed to the


fund via the Department of
Juvenile Corrections Career
Technical Education Fund

Pays youth for work in the committed


youth work program who are financially
unable to pay restitution and monetary
assessments

Federal, state, and local


appropriations

DEPARTMENTOFJUVENILECORRECTIONSRESTITUTIONFUND
DEPARTMENTOFJUVENILECORRECTIONS
2476

Sources and Uses of State Funds

Return to Table of Contents

599

Legislative appropriations;
investment earnings

Earnings from investments


transfer to Arizona Tobacco
Litigation Settlement Fund

Budget Neutrality
Compliance Fund

Contributions from counties

Pays for programs that AZ


Tobacco Litigation
Settlement Fund can't cover

Third party liability


recoveries

BUDGETNEUTRALITYCOMPLIANCEFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2478

Supports voluntary
motorcycle education
programs (including
material costs)

Gifts, grants, and


donations

Motorcycle Safety Fund

Investment Earnings

MOTORCYCLESAFETYFUND
2479

Up to 10% of the fund


may be used on
administrative costs

$1 of each motorcycle
registration fee

600

Return to Table of Contents

Sources and Uses of State Funds

Federal funds received for up to


three state veterans' cemeteries

Funds are used to acquire property and


to establish
state veterans' cemeteries

State Veterans' Cemetery


Fund

Legislative Appropriations

STATEVETERANS'CEMETERYFUND
DEPARTMENTOFVETERANS'SERVICES
2481

Monies transferred from the


New School Facilities Fund

Distributed to school districts for


emergency construction purposes

Emergency Deficiencies
Correction Fund

Monies transferred from the


School Facilities Board

EMERGENCYDEFICIENCIESCORRECTIONFUND
SCHOOLFACILITIESBOARD
2484

Sources and Uses of State Funds

Return to Table of Contents

601

Addresses teacher pay (base and


performance)

Funds maintenance and operations


items (AIMS, dropout prevention,
class size, reduction, teacher
training, etc.)

Teacher base salary increases

Operations and maintence


expenses

State Educational System


for Committed Youth
Class Fund

Funds from the Classroom Site Fund in the


same apportionment process as school
districts and charter schools

Revenues are derived from .6% of the


transaction privilege tax

ASDB Classroom Site


Fund

STATEEDUCATIONALSYSTEMFORCOMMITTEDYOUTHCLASSFUND
DEPARTMENTOFJUVENILECORRECTIONS
2487

ASDBCLASSROOMSITEFUND
ARIZONASTATESCHOOLSFOR THEDEAFANDTHEBLIND
2486

602

Return to Table of Contents

Sources and Uses of State Funds

Issuance of horse ownership and


transportation certificates
Covers costs of regulating the private
investigator and security guard industry

Department of Public
Safety Licensing Fund

Fees for private investigator and security


guard applications

Inspection fees for processing ownership and


transportation of horses

Equine Inspection
Fund

DEPARTMENTOFPUBLICSAFETYLICENSINGFUND
DEPARTMENTOFPUBLICSAFETY
2490

EQUINEINSPECTIONFUND
ARIZONADEPARTMENTOFAGRICULTURE
2489

Sources and Uses of State Funds

Return to Table of Contents

603

Monies earned from


investment

For compliance monitoring,


investigation and enforcement
activities relating to the
construction, abandonment and
capping of wells

Well Administration and


Enforcement Fund

A $150 application fee to


construct a new well or
replace an old well by
building in a new location

Provides for the costs of the


department concerning the
administration of wells

Intention to drill filing


fees (either $150 or $100
depending on type of well
to be drilled)

WELLADMINISTRATIONANDENFORCEMENTFUND
DEPARTMENTOFWATERRESOURCES
2491

*For anexplanationofthe
countybreakdownformulasee
A.R.S.15979

Funds are distributed to counties and school districts


by formula for teacher compensation increases, class
size reductions, dropout prevention, and instructional
improvement programs

Instructional
Improvement Fund*

Fund consists of 56% from Indian Gaming as stated


by Proposition 202

INSTRUCTIONALIMPROVEMENTFUND
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
2492

604

Return to Table of Contents

Sources and Uses of State Funds

Funds pay for the costs of consultants,


review processes, and hearings

Railroad Corridor
Acquisition Fund

Revenues include fees collected from


proponents of a preferred alternative
railroad route or site

RAILROADCORRIDORACQUISITIONFUND
DEPARTMENTOFTRANSPORTATION
2493

Reimburses Arizona hospitals for


unrecovered trauma and emergency services
costs

Trauma and Emergency


Services Fund

Fund consists of 28% of tribal gaming


revenues

TRAUMAANDEMERGENCYSERVICESFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2494

Sources and Uses of State Funds

Return to Table of Contents

605

Pays Privatized Lease to Own leasing costs


Funds are used to conserve and
restore Arizona's wildlife
recources (including the
acquisition of property)

Given as grants to any state


agency, political subdivision,
Indian tribe, or non-profit
organization

Arizona Wildlife
Conservation Fund

8% of the Arizona Benefits Fund

Assessments on agencies occupying


Privatized Lease to Own buildings

PLTO Collections and


Disbursements Fund

ARIZONAWILDLIFECONSERVATIONFUND
ARIZONAGAMEANDFISHDEPARTMENT
2497

PLTOCOLLECTIONSANDDISBURSEMENTSFUND
ARIZONADEPARTMENTOFADMINISTRATION
2495

606

Return to Table of Contents

Sources and Uses of State Funds

Monies earned from investment

Director holds the funds in a trust and uses


them to manage and maintain the Southern
Arizona Veterans' Cemetery

Southern Arizona
Veterans' Cemetery
Trust Fund

Funds consist of grants, gifts, and


contributions from any public or
private source

SOUTHERNARIZONAVETERANSCEMETERYTRUSTFUND
DEPARTMENTOFVETERANS'SERVICES
2499

Offsets the costs of cordinating these


events

ADOA Special Events


Fund

Set up fees for special events held on state


property

ADOASPECIALEVENTSFUND
ARIZONADEPARTMENTOFADMINISTRATION
2503

Sources and Uses of State Funds

Return to Table of Contents

607

Used to pay for any costs related to prison


overcrowding and department support and
maintenance

$500,000 Goes to
DOC Building
Renewal &
Preventitive
Maintenance Fund

Incentive pay for


officers

Inmate activites

Inmate Store Proceeds


Fund

State's share of inmate store proceeds

Fines for operating watercraft,


automobiles, and aircraft while intoxicated

Prison Construction and


Operations Fund

INMATESTOREPROCEEDSFUND
DEPARTMENTOFCORRECTIONS
2505

PRISONCONSTRUCTIONANDOPERATIONSFUND
DEPARTMENTOFCORRECTIONS
2504

Safety equipment or
other needs

608

Return to Table of Contents

Sources and Uses of State Funds

Grants, gifts, and


donations
Premiums paid by small
businesses and employee
contributions

Legislative
appropriations

Used for costs of providing medical


care for employees, including
appropriated costs of administering
the program

Grants, gifts, and


donations

Used for costs of providing medical


care for employees, including
appropriated costs of administering
the program

Investments earned

Healthcare Group Fund

Legislative
appropriations

HEALTHCAREGROUPFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2506

Healthcare Group Fund

Premiums paid by small


businesses and employee
contributions

HEALTHCAREGROUPFUND
OFFICEOFADMINISTRATIVEHEARINGS
2506

Investments
earned

Sources and Uses of State Funds

Return to Table of Contents

609

Used to offset the costs of evaluating the


Assured Water Supply of the specified
location

Assured and Adequate


Water Supply
Administration Fund

Fees for certificates of Assured Water


Supplies for contractors

ASSUREDANDADEQUATEWATERSUPPLYFUND
DEPARTMENTOFWATERRESOURCES
2509

1.51 percent of vehicle license


taxes

Pays for salaries and benefits of law


enforcement personnel

Parity Compensation
Fund

Legislative Appropriations

PARITYCOMPENSATIONFUND
DEPARTMENTOFPUBLICSAFETY
2510

610

Return to Table of Contents

Sources and Uses of State Funds

Funds from the federal government


or other governmental agencies

Funds are used for enforcing reclamation


statutes

Aggregate Mining
Reclamation Fund

Fees established by the state mine


inspector on owners or operators of
each exploration operation for
substantial changes to approved
plans

AGGREGATEMININGRECLAMATIONFUND
STATEMINEINSPECTOR
2511

Used for breast and cervical cancer


screening and diagnostics in the state

Breast/Cervical Cancer
Plate Fund

Proceeds from a $25 special license plate


fee for purchase and renewal, $8 is for
administration and $17 is an annual
donation

BREAST/CERVICALCANCERPLATEFUND
DEPARTMENTOFHEALTHSERVICES
2513

Sources and Uses of State Funds

Return to Table of Contents

611

7 percent of taxes on vinous and


malt liquors and ciders

Offender participation in
appropriate drug treatment or
education programs

Implementation of parole or
community supervision for those
in possession or use of
marijuana, or other dangerous or
narcotic drugs

State DOC RevolvingTransition Fund

3 percent of tax revenues on all


sealed spiritous liquor

STATEDOCREVOLVINGTRANSITIONFUND
DEPARTMENTOFCORRECTIONS
2515

Pays the costs of training officials from


cities and towns to accurately administer
elections

Election Training Fund

Reimbursements from cities and towns


that want to participate in the election
training

ELECTIONTRAININGFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2521

612

Return to Table of Contents

Sources and Uses of State Funds

No more than 10% may be spent on


administrative costs

Funds are given to between and four


character education foundations with 501
(c) (3) status to administer programs

Character Education
Special Plate Fund

Of a $25 special plate license fee $17 is


deposited in this fund

CHARACTEREDUCATIONSPECIALPLATEFUND
DEPARTMENTOFEDUCATION
2522

Reimbursements by winning
bidders for costs of due diligence
investigations and analyses

Pays for costs of evaluating and


processing applications and
otherwise preparing lands for
sales, leases, rights-of-way or
other use permits

All monies exceeding $500,000


at any time revert to the General
Fund

Due Dilligence Fund

Legislative Appropriations

STATELANDDEPARTMENTFUND
STATELANDDEPARTMENT
2526

Sources and Uses of State Funds

Return to Table of Contents

613

Funds are spent on compensatory


instruction programs for English language
learners

Two-thousand dollar grants provided to


eligible students for tuition and fees and
books

Postsecondary
Education Grant Fund

Revenue from legislative appropriations

Legislative Appropriations

Statewide
Compensatory
Instruction Fund

POSTSECONDARYEDUCATIONGRANTFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2530

STATEWIDECOMPENSATORYINTSTRUCTIONFUND
DEPARTMENTOFEDUCATION
2528

614

Return to Table of Contents

Sources and Uses of State Funds

Surplus usage fees


collected from
independent
contractors

Improving or expanding
Arizona's information
technology projects

Legislative
appropriations

State Web Portal Fund

Federal Grants

Bidding for independent


contractors

Sales of motor
vehicle records

STATEWEBPORTALFUND
ARIZONADEPARTMENTOFADMINISTRATION
2531

Loan repayment monies

Funds start-up and ongoing costs of


residency programs at hospitals by
providing interest free loans (up to
$500,000) given to hospitals with new
residency programs

Hospital Loan Residency Fund

General Fund appropriations

HOSPITALLOANRESIDENCYFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2532

Sources and Uses of State Funds

Return to Table of Contents

615

Used on specific wildlife enhancement and


restoration projects

Funding for local level English immersion


programs established by school districts and
charter schools

Investment Earnings

Wildlife Habitat
Restoration Fund

Legislative Appropriations

WILDLIFEHABITATRESTORATIONFUND
ARIZONAGAMEANDFISHDEPARTMENT
2536

Arizona Structured
English Immersion Fund

General Fund Appropriations

ARIZONASTRUCTUREDENGLISHIMMERSIONFUND
DEPARTMENTOFEDUCATION
2535

616

Return to Table of Contents

Sources and Uses of State Funds

Earnings from
investments

Offsets the costs of administering


cases

Condo and Planned


Community Hearing
Office Fund

Penalties from disputes between


condo owners concerning
regulatory statutes

Reimburses office of Administrative


Hearings for handling disputes

Filing fees

CONDOANDPLANNEDCOMMUNITYHEARINGOFFICEFUND
DEPARTMENTOFFAIR,LAND,ANDBUILDINGSAFETY
2537

Used solely for the lower Colorado River


Multispecies Conservation Program

Colorado River Water Use


Fee Clearing Fund

Revenues consist of Colorado River Water


Use Fees for individuals who divert water
from the Colorado River

COLORADORIVERWATERUSEFEECLEARINGFUND
DEPARTMENTOFWATERRESOURCES
2538

Sources and Uses of State Funds

Return to Table of Contents

617

Used to enforce the provisions


of Proposition 201 enacted in
the 2006 General Election

Remaining funds transfer to


Tobacco Products Tax Fund;
used for education programs on
reducing or eliminating tobacco
use

Smoke Free Arizona


Fund

Revenues are from a $.02 per pack of


cigarettes tax

SMOKEFREEARIZONAFUND
DEPARTMENTOFHEALTHSERVICES
2541

Earnings from
investments

Used to run programs that


promote Early Childhood
Development
90%

Early Childhood
Development and Health
Fund

Federal, state, local and


private funds accepted by
the board

Administrative costs (including


employment of personnel)
10%

Any monies
appropriated by the
legislature

EARLYCHILDHOODDEVELOPMENTANDHEALTHFUND
EARLYCHILDHOODDEVELOPMENTANDHEALTHBOARD
2542

618

Return to Table of Contents

Sources and Uses of State Funds

Private Donations

Application/renewal fees
from medical marijuana
dispensaries

Regulates the dispensation, prescription,


and use of medical marijuana, including an
electronic registry of dispensary agents,
patients and designated caregivers

Medical Marijuana Fund

Civil Penalties

MEDICALMARIJUANAFUND
DEPARTMENTOFHEALTHSERVICES
2544

Underground
storage tank tax
revenues

Reimbursements
gifts, grants, and
donations

Corrective actions related to a work


plan at sites at which monitored
natural attenuation is not adequate

Regulated Substance
Fund

Monies
appropriated by the
legislature

Monitor releases from underground


storage tanks

Monies encumbered by
director for work plans
and corrective action
plans

Monies earned
from investment

REGULATEDSUBSTANCEFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2545

Sources and Uses of State Funds

Return to Table of Contents

619

Federal funds for AZ


prescription drug rebate
program

Pays the administrative cost


of the rebate program

Prescription Drug Rebate


Fund

Interest from rebate late


payments

Returns the share of federal


prescription drug rebate
collections

Prescription drug rebate


collections

PRESCRIPTIONDRUGREBATEFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2546

Revenues earned from investments

Used to fund the operations of ACA


including payroll, vendor and grant
payments

Arizona Commerce
Authority Fund

Job Creations Witholding Clearing Account


$31 million dollars
$10 million deposited into fund annually

ARIZONACOMMERCEAUTHORITYFUND
COMMERCEAUTHORITY
2547

620

Return to Table of Contents

Sources and Uses of State Funds

that is allocated to the Arizona competes fund established by section 41-1545.01

shall be accompanied by a filing fee of one hundred dollars

*The final filing of the form, if separate from the initial filing,

Used for economic development and


business attraction

Arizona Competes Fund

Surplus amount of a registration fee


over $1500, $50 of the $250 filing
form*

Agencies:
Corporation Commission
Commerce Authority

Surplus amount of a registration fee


over $1500, ($50 of the $250 filing
form)*

Used for economic development and


business attraction

Arizona Competes Fund

Gifts, grants, and donations, and


monies from investments

Job Creations Witholding Clearing Account


$31,500,000 dollars
($21.5 million deposited into fund annually)

Job Creations Witholding Clearing Account


$31,500,000 dollars
($21.5 million deposited into fund annually)

Gifts, grants, and donations, and


monies from investments

ARIZONACOMPETESFUND
CORPORATION COMMISSION
2548

ARIZONACOMPETESFUND
COMMERCEAUTHORITY
2548

Sources and Uses of State Funds

Return to Table of Contents

621

$1,000,000 Arizona
Correctional
Industries Fund

$500,000 Inmate
Store Proceeds
Fund

$500,000 DOC Special


Services
Fund

Capital projects and preventative


maintenance

DOC Building Renewal


and Preventitive
Maintenance Fund

Visitation background
check fee

Inmate banking fee


of 1%

DOCBUILDINGRENEWALANDPREVENTATIVEMAINTENANCEFUND
DEPARTMENTOFCORRECTIONS
2551

Education Learning and


Accountability Fund

Fees collected from school


districts and community college
districts

Provides funds in support of the


education learning and accountability
system for public education

Legislative Appropriations

EDUCATIONLEARNINGANDACCOUNTABILITYFUND
DEPARTMENTOFEDUCATION
2552

622

Return to Table of Contents

Sources and Uses of State Funds

SERIOUSLYMENTALLYILLHOUSINGTRUSTFUND
DEPARTMENTOFHEALTHSERVICES
2555

2 million dollars from the proceeds from


selling abandoned property

Seriously Mentally Ill


Housing Trust Fund

Strictly used for housing projects for the


seriously mentally ill

RADIATIONREGULATORYFEEFUND
RADIATIONREGULATORYAGENCY
2554

Licensing and registration fees directed by


law to be deposited in the fund

Radiation Regulatory
Fee Fund

Used for department operations

Sources and Uses of State Funds

Return to Table of Contents

623

Funds are used to offset the administration


costs of the Address Confidentiality
Program

95 percent of $50 fines for stalking


and domestic violence charges

Used for the department's racing


regulations

Monies earned from investment

Address Confidentiality
Program Fund

Annual license fees and permit


fees

ADDRESSCONFIDENTIALITYPROGRAMFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2557

Racing Regulation Fund

Grants or donations

RACINGREGULATIONFUND
ARIZONADEPARTMENTOFRACING
2556

624

Return to Table of Contents

Sources and Uses of State Funds

Used to pay the interest and principal of a


U.S. Treasury loan for unemployment
benefits issued in 2010 ($243 million loan)

Unemployment Special
Assessment Fund

Implementation of
Soil Remediation
Efforts

Costs of restoring
Engineering Controls

Institutional and
Engineering Control
Fund

Legislative
appropriations

Fees for restoring and


using Engineering
Controls

An assessment on employers levied in 2012


and 2013 to pay off federal loan advances
for the unemployment insurance program
Gifts, grants or
donations

INSTITUTIONALANDENGINNERINGCONTROLFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2563

UNEMPLOYMENTSPECIALASSESSMENTFUND
DEPARTMENTOFECONOMICSECURITY
2558

Earnings on
investments

Sources and Uses of State Funds

Return to Table of Contents

625

Gifts, grants or
donations
Legislative
appropriations

Administrative costs and costs of


implementing the Voluntary Remediation
Program

Voluntary Remediation
Fund

Fees as
reimbursement costs
for activities allowed

VOLUNTARYREMEDIATIONFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2564

Investment earnings

*The FDIC allows Arizona to hold these funds and


generate interest but the prinicpal must be returned to
rightful claimants or to the FDIC after 10 years time

Deposited into the State


General Fund
65%

Deposited into the Housing


Trust Fund
35%

Federal Deposit
Insurance Corp Trust
Fund*

Interest earned from holding unclaimed


monies for the FDIC for ten years

ESCHEATEDESTATESFUND
DEPARTMENTOFREVENUE
2565

626

Return to Table of Contents

Sources and Uses of State Funds

Statewide transfers from other funds


appropriated for large-scale IT
projects at other agencies

Upgrades and maintains automated


information technology projects for any
state agency

Automation Projects Fund

Monies appropriated by the


legislature

AUTOMATIONPROJECTSFUND
ARIZONADEPARTMENTOFADMINISTRATION
2566

Provides funds to
qualify for matching
federal funds

Interest and penalties

Monies from nursing


facility assessments

Payments for
administrative
expenses

Reimburse medicaid
sharers of facility
assessments

Legislative
appropriations

Provides supplemental
payments to fund covered
services to nursing
facility medicaid
beneficiaries

Private grants, gifts, and


donations from any
source

Nursing Facility Provider


Assessment Fund

Federal monies and


matching grants

AHCCSINTERGOVERNMENTALSERVICEFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2567

Sources and Uses of State Funds

Return to Table of Contents

627

One percent of scholarship funds is


transferred to the State Treasurer
Empowerment Scholaship Account

Remaining funds are used for the


department's costs in administering
empowerment scholarship accounts

Deposited in the General Fund


10%

Used to license and regulate athletic


trainers
90%

Athletic Training Fund

Athletic trainer license fees and any other


funds received

Five percent of all scholarship funds are


retained in this fund

Empowerment
Scholarship Account
Fund

ATHLETICTRAININGFUND
STATEBOARDOFATHLETICTRAINING
2583

EMPOWERMENTSCHOLARSHIPACCOUNTFUND
DEPARTMENTOFEDUCATION
2570

628

Return to Table of Contents

Sources and Uses of State Funds

Used for the purpose established by statutes


for each individual special license plate

Statewide Special Plates


Fund

Proceeds from the sales of special license


plates

STATEWIDESPECIALPLATESFUND
DEPARTMENTOFEDUCATION
2650

Museum operations

Rental fees for use of the


Papago Park Museum

Gift store operations

Permanent Historical
Society Revolving Fund

Admission charges to all


museums

Employee
compensation

Gift store sales

PERMANENTAZHISTORICALSOCIETYREVOLVINGFUND
ARIZONAHISTORICALSOCIETY
2900

Sources and Uses of State Funds

Return to Table of Contents

629

FEDERALECONOMICRECOVERYFUND
ARIZONADEPARTMENTOFADMINISTRATION
2999ADA

Funds received from American Recovery


and Reinvestment Act of 2009 (ARRA)

Federal Economic
Recovery Fund

Used by DOA according to


federal guidelines

STATEWIDESTIMULUSADMINFUND
2950

Monies received from other state agencies


eligible for the federal recovery act

Statewide Stimulus
Admin Fund

Used for accounting and reporting as


dictated by federal requirements

630

Return to Table of Contents

Sources and Uses of State Funds

FEDERALECONOMICRECOVERYFUND
CORPORATIONCOMMISSION
2999CCA

Funds received from American Recovery


and Reinvestment Act of 2009 (ARRA)

Federal Economic
Recovery Fund

Used according to specifications of the


grant

FEDERALECONOMICRECOVERYFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2999AGA

Funds received from American Recovery


and Reinvestment Act of 2009 (ARRA)

Federal Economic
Recovery Fund

Used according to
federal guidelines

Sources and Uses of State Funds

Return to Table of Contents

631

Federal Economic
Recovery Fund

Federal Grant Fund

Funds are used according to guidelines


established by the Federal Government

Funds received from the American


Recovery and Reinvestment Act of 2009
(ARRA)

Federal grant from


U.S. Department of Health and Human
Services

Used to increase collaboration between


regional councils and grantee partners in
providing early childhood services in the
state

FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFCORRECTIONS
2999DCA

FEDERALECONOMICRECOVERYFUND
EARLYCHILDHOODDEVELOPMENTANDHEALTHFUND
2999CDA

632

Return to Table of Contents

Sources and Uses of State Funds

Federal Economic
Recovery Fund

Federal Economic
Recovery Fund

Used according to federal guidelines

Funds received from the Recovery and


Reinvestment Act (2009)

Funds received from the American


Recovery and Reinvestment Act (2009)

Used according to federal guidelines

FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2999EVA

FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFEDUCATION
2999EDA

Sources and Uses of State Funds

Return to Table of Contents

633

FEDERALECONOMICRECOVERYFUND
ARIZONAGAMEANDFISHDEPARTMENT
2999GSA

Funds received from the American


Recovery and Reinvestment Act (2009)

Federal Economic
Recovery Fund

Funds are for the National Geothermal


Database system, but 80% passes on to
other state agencies or universities (Arizona
Geological University being the most
important)

FEDERALECONOMICRECOVERYFUND
ARIZONAGAMEANDFISHDEPARTMENT
2999GFA

Funds received from the American


Recovery and Reinvestment Act (2009)

Federal Economic

Used according to federal guidelines

634

Return to Table of Contents

Sources and Uses of State Funds

Funds are for the National Geothermal


Database system, but 80% passes on to
other state agencies or universities (Arizona
Geological University being the most
important)

Federal Economic
Recovery Fund

Revenue from American Recovery and


Reinvestment Act

Funds received from the American


Recovery and Reinvestment Act, ARRA
(2009)

Funds are used as specified in the grants

Federal Economic
Recovery Fund

FEDERALECONOMICRECOVERYFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2999HCA

FEDERALECONOMICRECOVERYFUND
OFFICEOFTHEGOVERNOR
2999GVA

Sources and Uses of State Funds

Return to Table of Contents

635

FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFHEALTHSERVICES
2999HSA

Funds received from the American


Recovery and Reinvestment Act ARRA
(2009)

Federal Economic
Recovery Fund

Used according to guidelines established by


the federal government

FEDERALECONOMICRECOVERYFUND
ARIZONADEPARTMENTOFHOUSING
2999HDA

Funds received from the American


Recovery and Reinvestment Act ARRA
(2009)

Federal Economic
Recovery Fund

Used according to guidelines established by


the federal government

636

Return to Table of Contents

Sources and Uses of State Funds

Used according to specifications of the


grant

Used in accordance with guildelines


established by the federal government

Federal Economic
Recovery Fund

Funds received from the American


Recovery and Reinvestment Act of 2009

Funds received from American Recovery


and Reinvestment Act of 2009 (ARRA)

Federal Economic
Recovery Fund

FEDERALECONOMICRECOVERYFUND
STATELANDDEPARTMENT
2999LDA

FEDERALECONOMICRECOVERYFUND
ARIZONA CRIMINALJUSTICECOMMISSION
2999JCA

Sources and Uses of State Funds

Return to Table of Contents

637

FEDERALECONOMICRECOVERYFUND
SCHOOLFACILITIESBOARD
2999SFA

Funds are received from the American


Recovery and Reinvestment Act of 2009

Federal Economic
Recovery Fund

Used according to federal guidelines

FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFPUBLICSAFETY
2999PSA

Funds received from the American Recovery


and Reinvestment Act (2009)

Federal Economic
Recovery Fund

Used According to federal guidelines

638

Return to Table of Contents

Sources and Uses of State Funds

Used according to federal guidelines

Used according to federal guidelines

Federal Economic
Recovery Fund

Funds received from the American


Recovery and Reinvestment Act of 2009
(ARRA)

Funds are received from the American


Recovery and Reinvestment Act of 2009

Federal Economic
Recovery Fund

FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFVETERANS'SERVICES
2999VSA

FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2999STA

Sources and Uses of State Funds

Return to Table of Contents

639

Pays for the administrative costs of the


Commerce Authority's tax credit programs
Implements the directives established in the
court judgments and agreements

Specific Site Judgment


Fund

Proceeds from legal judgments and court


settlement agreements

Tax credit processing fees equal to 1% of the


tax credits being refunded

Application Fees Fund

SPECIFICSITEJUDGMENTFUND
DEPARTMENTOFENVIRONMENTALQUALITY
3006

APPLICATIONFEESFUND
COMMERCEAUTHORITY
3005

640

Return to Table of Contents

Sources and Uses of State Funds

DHS Donations Fund

Liquor License Special


Collections Fund

Used for specific DHS programs and as


specified by the donors

Donations for various health services

A $30 surcharge of liquor licenses

Used exclusively by the department for the


costs of an auditor and support staff to
review compliance by applicants and
licensees

DHSDONATIONSFUND
3010

LIQUORLICENSESPECIALCOLLECTIONSFUND
DEPARTMENTOFLIQUORLICENSESANDCONTROL
3008

Sources and Uses of State Funds

Return to Table of Contents

641

Revenues are transferred to each county


public defender office and are used
exclusively for
public defender training

County Public Defenders


Training Fund

2$ for every 20$ issued as the court's Time


Payment Fee

COUNTYPUBLICDEFENDERSTRAININGFUND
JUDICIARY
3013

Monies earned from investment

Awards grants to individuals and


organizations that promote the arts

Arizona Arts Trust


Fund

1/3 of the Corporation Commission's


Filing Fees for the annual report of
domestic and foreign corporations

ARIZONAARTSTRUSTFUND
3014

642

Return to Table of Contents

Sources and Uses of State Funds

Applies payments against future


premiums

Monies collected from


employees and employers
for health insurance benefit
plans

Pays health insurance premiums,


claims costs, and related
administrative expenses

Special Employee Health


Fund

Investment Earnings

Applies equivalent of not more


than $1.50/month for each
employee to administer state and
federal law and to improve the
program

Administers a health insurance


benefit program for state officers
and employees

Legislative
Appropriations

SPECIALEMPLOYEEHEALTHFUND
ARIZONADEPARTMENTOFADMINISTRATION
3015

Lab licensures

Provides for the costs associated with the


licensure of Environmental Laboratories

Environmental Lab
License Revolving Fund

Fees from workshops

Gifts, grants, and


donations

ENVIRONMENTALLABLICENSEREVOLVINGFUND
DEPARTMENTOFHEALTHSERVICES
3017

Sources and Uses of State Funds

Return to Table of Contents

643

Used on warrants drawn by the


Department of Administration

May be used to pay any cost by the


department as long as the superintendent
was the receiver

Federal and private grants or other


gifts and property

Department of Juvenile
Corrections Fund

Banking Department Revolving


Fund Transfers

DEPARTMENTOFJUVENILECORRECTIONSFUND
DEPARTMENTOFJUVENILECORRECTIONS
3024

Receivership Revolving
Fund

Fees in receiverships in which


the superintendent was the
receiver

RECEIVERSHIPREVOLVINGFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
3023

644

Return to Table of Contents

Sources and Uses of State Funds

Compensates students who are injured by


such institutions

Student Tuition
Recovery Fund

A $10 per student assessment against


private postsecondary institutions

STUDENTTUITIONRECOVERYFUND
STATEBOARDFORPRIVATEPOSTSECONDARYEDUCATION
3027

The proceeds of all lands


granted to this state by the
United States for the
respective purposes named

Supports the state's juvenile


institutions and reformatories

State Charitable, Penal


and Reformatory Land
Fund

All property donated by


individuals for such
purposes unless otherwise
specified

The sale of timber,


mineral, gravel or other
natural products or
property from lands
granted or donated

STATECHARITABLE,PENALANDREFORMARYLANDFUND
DEPARTMENTOFJUVENILECORRECTIONS
3029

Sources and Uses of State Funds

Return to Table of Contents

645

Gifts, bequests or
legacies

Provides for all the duties of the


Geological Survey as expressed
in ARS 27-106

Geological Survey Fund

Fees from publications

Used to investigate, describe, and


interpret Arizona's geologic
setting

Grants, contracts,
contributions payable to
AZ from other
government entitites

GEOLOGICALSURVEYFUND
ARIZONAGEOLOGICALSURVEY
3030

Federal monies

Other sources

Equips local fire departments and


public safety agencies for the
development of hazardous
materials emergency response
teams

Emergency Response
Fund

Legislative
appropriations

Funds are used to staff local


emergency planning committees

Private donations

EMERGENCYRESPONSEFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
3031

646

Return to Table of Contents

Sources and Uses of State Funds

Not to exceed 7% of General Fund


revenues in years where revenues
exceed projected trends

Separate monies to be used only in the


event of General Fund budget shortfalls

Budget Stabilization

Monies earned from investment

BUDGETSTABILIZATIONFUND
STATETREASURER
3034

Pays non-health insurance


premiums

Administers State employee


health benefit plans

E.R.E. Benefits
Administration Fund

Employee and employer premium


contributions from several types of
insurances

E.R.E.BENEFITSADMINISTRATIONFUND
ARIZONADEPARTMENTOFADMINISTRATION
3035

Sources and Uses of State Funds

Return to Table of Contents

647

*Any amount above $100,000 will be transferred to the


Child Abuse Prevention Fund (DES)

Staff the state child fatality


review team

Child Fatality Review


Fund*

Train and support local


child fatality review teams

Revenues are collected by a $1 surcharge on


all certified copies of death certificates, up to
$100,000

CHILDFATALITYREVIEWFUND
DEPARTMENTOFHEALTHSERVICES
3036

Oral Health Fund

Investment earnings

Funds are used to administer and provide


dental health care services

Reimbursements from
AHCCCS for dental
services

ORALHEALTHFUND
DEPARTMENTOFHEALTHSERVICES
3038

648

Return to Table of Contents

Sources and Uses of State Funds

Receives 60% of the next 4 million


earned for same certificate and
systems fees

Used for costs associated


with the vital records
automation system

Remaining 15% of first 4


million dollars and 40% of
the second, goes to the
General Fund

Vital Records Electronic


Systems Fund

85% of the first $4 million for fees to


copy or ammend registered certificates;
fees for use of the vital records
automation system

VITALRECORDSELECTRONICSYSTEMSFUND
DEPARTMENTOFHEALTHSERVICES
3039

Regulates hearing aid dispensers,


audiologists & speech-language pathologists

Hearing and Speech


Professionals Fund

Revenues are from various fees and


charges

HEARINGANDSPEECHPROFESSIONALSFUND
DEPARTMENTOFHEALTHSERVICES
3041

Sources and Uses of State Funds

Return to Table of Contents

649

Monies provided by the


Board of Regents

Payments are made on bond


agreements

University Capital
Improvement Lease-toOwn and Bond Fund

Legislative Appropriations

Remaining funds from the


state Lottery Fund after
doposits into the Arizona
Competes Fund

UNIVERSITYCAPITALIMPROVEMENTLEASETOOWNANDBONDFUND
ARIZONABOARDOFREGENTS
3042

Provides education in connection


with the manufactured housing
industry

Makes payments on damage


claims filed by consumers of
manufactured homes

Manufactured Housing
Consumer Recovery Fund

Fees charged to dealers and brokers

MANUFACTUREDHOUSINGCONSUMERRECOVERYFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
3090

650

Return to Table of Contents

Sources and Uses of State Funds

Expended as specified in conditions of the


grant
Administrative costs incurred by
the deputy receiver

Receivership Liquidation
Fund

Ten percent of insolvent insurer's


deposit (under section 20-213)

Non-federal grant sources

Attorney General Trust


Fund

RECEIVERSHIPLIQUIDATIONFUND
DEPARTMENTOFINSURANCE
3104

ATTORNEYGENERALTRUSTFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
3102

Sources and Uses of State Funds

Return to Table of Contents

651

Interest earned

Private consultants plan


review fees

Protects public health and the


environment

Supports environmental
programs that ensure compliance
with solid waste management
activities

Solid Waste Fee Fund

Gifts, grants, and donations

Special waste management


plan fees

Solid waste fees

Solid waste landfill


registration fees

Self-certification filing fees

Waste tire administrative


monies

Legislative appropriations

SOLIDWASTEFEEFUND
DEPARTMENTOFENVIRONMENTALQUALITY
3110

Private Donations

Revenue from Local


Governments

Helps fund the Urban Fishing Program

Game and Fish Trust Fund

Insurance
Settlements

GAMEANDFISHTRUSTFUND
ARIZONAGAMEANDFISHDEPARTMENT
3111

Charitable
Activities

652

Return to Table of Contents

Sources and Uses of State Funds

19% to Counties

Chapter 16 Article
2 Interstate User
Fuel Tax revenues

All monies
received from
licenses, taxes,
penalties, and
fees in Title 28
Chapters 2, 7, 8,
and 15

50.5% to the State


Highway Fund
27.5% to
incorporated cities
and towns

Chapter 16
Article 4 Motor
Carrier Fees

Chapter 16
Article 1 Motor
Fuel Taxes

3% to cities with
300,000+
inhabitants

Some funds are held


in a clearing account
in the ADOT/MVD
Fund

Title 28 Chapter
11 Fees
Abandoned,
Seized and Junk
Vehicles

$10 million dollars


annually to DPS for
highway patrol costs
(28-6537)

Highway User Revenue


Fund

Title 28 Chapter
10 Fees from
Vehicle Dealers,
Automotive
Recyclers and
Transporters

$1 million transfer
to the Economic
Strength Project
Fund

30% of Off
Highway User
Vehicle Fees

HIGHWAYUSERREVENUEFUND
3113

Used by the State Parks Board in


accomplishing their objectives and duties

State Parks Donations


Fund

Unconditional gifts, donations, and


endowments not specifically designated to
the state parks revenue fund

STATEPARKSDONATIONFUND
STATEPARKSBOARD
3117

Sources and Uses of State Funds

Return to Table of Contents

653

Used on behalf of persons aggrieved by any


act, transaction or conduct of a licensed real
estate or cemetery broker or salesperson that
violates the law

Real Estate
Recovery Fund

Used for the treatment of


patients at the Arizona State
Hospital

The Arizona State


Hospital Fund

Collections from the


Regional Behavioral Health
Authorities

Community Placement
Services

Restoration to Competency
Revenues

Revenues are from applications for a real


estate license or a cemetery broker's
certificate

Title XIX reimbursements

THEARIZONASTATEHOSPITALFUND
DEPARTMENTOFHEALTHSERVICES
3120

REALESTATERECOVERYFUND
DEPARTMENTOFREALESTATE
3119

654

Return to Table of Contents

Sources and Uses of State Funds

Investment and interest earnings

Used for the payment of obligations under


tuition savings agreements, operating
expenses, and administrative costs of the
program

Family College Savings


Program Trust Fund

Monies from the family college


saving program from account
owners from tuition savings

FAMILYCOLLEGESAVINGSPROGRAMTRUSTFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
3121

Interest Earnings

Provides a continuous source of monies for


the buildings of the executive, judicial, and
legislative branches

Legislative, Executive,
Judicial Public Buildings
Land Fund

Revenues from leasing


public lands

LEGISLATIVE,EXECUTIVE,JUDICIALPUBLICBUILDINGSLANDFUND
ARIZONADEPARTMENTOFADMINISTRATION
3127

Sources and Uses of State Funds

Return to Table of Contents

655

Sales of property
donated by
individuals

Helps to provide homes to long-term


Arizona residents

Proceeds from the Pioneers' Home's


portion of the State Charitable, Penal, and
Reformatory Grant lands

Funds are used to support


the Arizona State Hospital

Timber, gravel,
and other natural
resource sales

Pioneers' Home State


Charitable Earnings
Fund

Proceeds from renting


property

PIONEERS'HOMESTATECHARITABLEEARNINGSFUND
ARIZONAPIONEERS'HOME
3129

DHS State Hospital Land


Earnings Fund

Proceeds from lands


donated by federal
government

DHSSTATEHOSPITALLANDEARNINGSFUND
DEPARTMENTOFHEALTHSERVICES
3128

656

Return to Table of Contents

Sources and Uses of State Funds

Helps fulfill the Pioneers' Home mission to


provide a home for Arizona pioneers and
disabled miners

Pioneers' Home Miners'


Hospital Fund

Interest and proceeds from the rental of


land is used to operate Agricultural and
Mining colleges

A and M College Land


Earnings Fund

Sales from timber, mineral,


gravel, and other natural
products

Donations from private


individuals

Proceeds from lands granted to Arizona by


the United States
Land grants from the
United States

AANDMCOLLEGELANDEARNINGSFUND
ARIZONABOARDOFREGENTS
3131

PIONEERS'HOMEMINERS'HOSPITALFUND
ARIZONAPIONEERS'HOME
3130

Sources and Uses of State Funds

Return to Table of Contents

657

Land grants from the


United States

Sales from timber, mineral,


gravel, and other natural
products

These perpetual funds are to be used to


benefit military institutions

Military Institute Land


Earnings Fund

Donations from private


individuals

MILITARYINSTITUTELANDEARNINGSFUND
ARIZONABOARDOFREGENTS
3132

Universities Land Fund

Donations from private


individuals

Sales from timber, mineral,


gravel, and other natural
products

Funds are used to support the universities


of the State

Land grants from the


United States

UNIVERSITIESLANDFUND
ARIZONABOARDOFREGENTS
3134

658

Return to Table of Contents

Sources and Uses of State Funds

Proceeds of lands
granted by the
U.S. for the
purpose of training
teachers

Proceeds from the


sale of timber,
mineral, gravel or
other natural
products

Funds support universities for the purpose


of training teachers

Normal School Land


Earnings Fund

Property donated
for normal schools,
teacher colleges or
colleges of
education

NORMALSCHOOLLANDEARNINGSFUND
ARIZONABOARDOFREGENTS
3136

Interest earnings
from the proceeds
of such land
donations

Interest earnings from land trusts

Provides debt service for qualified zone


academy bonds issued by the School
Facilities Board for the deficiencies
corrections program

Public Institution
Permanent School
Earnings Fund

Funds are used to offset the General


Fund obligation for state aid to K-12
schools

Proceeds from selling or leasing


state lands

PUBLICINSTITUTIONPERMANENTSCHOOLEARNINGSFUND
DEPARTMENTOFEDUCATION
3138

Sources and Uses of State Funds

Return to Table of Contents

659

Penitentiary Land
Earnings Fund

Private donations and the sale of


natural resources on
designated lands

Used for the support of state prisons

Revenue from the expendable


earnings of the State Land Trust

PENITENTIARYLANDEARNINGSFUND
DEPARTMENTOFCORRECTIONS
3140

Proceeds of lands granted to Arizona


by the United States and individuals

Used for the benefit of institutions


of the department (the support of
state prisons)

State Charitable, Penal &


Reformatory Institutions
Land Earnings Fund

Proceeds from the sale of timber,


mineral, gravel or other natural
products or property

STATECHARITABLE,PENALANDREFORMATORYLANDEARNINGSFUND
DEPARTMENTOFCORRECTIONS
3141

660

Return to Table of Contents

Sources and Uses of State Funds

Funds activities of the Pioneers'


Home
Purchases needed equipment and
furniture

Maintains the Pioneers' Home Cemetary


and the Pioneers' Home

Pioneers' Home
Cemetary Proceeds
Fund

Proceeds from the sale of land for


internment rights

Gifts, grants, and other contributions

Pioneers' Home Mine


Fund

PIONEERS'HOMECEMETARYPROCEEDSFUND
ARIZONAPIONEERS'HOME
3144

PIONEERS'HOMEMINEFUND
ARIZONAPIONEERS'HOME
3143

Sources and Uses of State Funds

Return to Table of Contents

661

To be used as specified by the donor

Economic Security
Donations Fund

Various donations and gifts

ECONOMICSECURITYDONATIONSFUND
DEPARTMENTOFECONOMICSECURITY
3145

Up to 10% of all sales of timber,


mineral, gravel or other natural
products or property from trust
lands granted by the United States

Trust Land Management


Fund

Monies earned
from investments

Used exclusively to manage trust lands as


prescribed by law

Up to 10% of proceeds from


each beneficiary's trust lands
granted to this state by the
United States

TRUSTLANDMANAGEMENTFUND
DEPARTMENTOFECONOMICSECURITY
3146

662

Return to Table of Contents

Sources and Uses of State Funds

Trust Land Management


Fund

All sales of timber, mineral,


gravel or other natural products
or property from the trust lands
granted by the United States

Used exclusively to manage trust


lands as prescribed by law

Up to ten percent of
beneficiary's trust lands granted
by the United States

TRUSTLANDMANAGEMENTFUND
STATELANDDEPARTMENT
3146LDA

Funds are used as specified by donors

Corrections Donations
Fund

Donations from private parties

CORRECTIONSDONATIONSFUND
DEPARTMENTOFCORRECTIONS
3147

Sources and Uses of State Funds

Return to Table of Contents

663

Provides services offered at schools that are


not statutorily required or not available
through federal or state appropriation

Funds are used to reimburse the


Department for the cost of care for the
client

Economic Security
Client Trust Fund

Fund consists of benefits payable to a client


in the Department's custody (primarily social
security payments)

Trust interest earnings allocated by the


Board of Directors School For the Deaf and
the Blind

Trust Fund

ECONOMICSECURITYCLIENTTRUSTFUND
DEPARTMENTOFECONOMICSECURITY
3152

TRUSTFUND
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
3148

664

Return to Table of Contents

Sources and Uses of State Funds

Compensates individuals injured by a


residential contractor (not more than
$30,000)

Residential Contractors'
Recovery Fund

Assessments of $600 for renewal of


residential contractor licenses

RESIDENTIALCONTRACTORS'RECOVERYFUND
REGISTRAROFCONTRACTORS
3155

Local Government
Investment Fund

Funds from counties, cities, towns,


and other political subdivisions

Deposits are distributed monthly to the


investing entities

Monies from the State

LOCALGOVERNMENTINVESTMENTFUND
STATETREASURER
3166

Sources and Uses of State Funds

Return to Table of Contents

665

Energy related loans and grants

Funds projects designed to


promote energy development
and conservation

*Note:
30% of all unclaimed prize money after a 180 day period
is deposited in the court appointed special advocate fund
(A.R.S. 8-524)

To award prize winners

Lottery Prize Fund*

Not less than 50% of the total annual


revenues accruing from the sale of lottery
tickets

Money received by the state as the result


of oil overcharge settlements

Oil Overcharge Fund

LOTTERYPRIZEFUND
ARIZONASTATELOTTERYCOMMISSION
3179

OILOVERCHARGEFUND
OFFICEOFTHEGOVERNOR
3171

666

Return to Table of Contents

Sources and Uses of State Funds

Funds are disbursed according to settlement


agreements

Funds are invested with the State Treasurer


and periodically given to investors

Court Ordered Trust


Fund

Restitution funds from security law


violations

Settlement and court ordered restitution


monies

Court Ordered Trust


Fund

COURTORDEREDTRUSTFUND
CORPORATIONCOMMISSION
3180CCA

COURTORDEREDTRUSTFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
3180AGA

Sources and Uses of State Funds

Return to Table of Contents

667

To be used according to grant/donor


specifications

Commerce Donations
Fund

DOC Special Services


Fund

Pays costs of a telephonic victim


notification system

Donations from the private sector and there


interest earned from donations

Useage fees paid by inmates for the use of


phones and other services

Provides services (such as


telephone use) to inmates

COMMERCEDONATIONSFUND
COMMERCEAUTHORITY
3189

CORRECTIONSFUND
DEPARTMENTOFCORRECTIONS
3187

668

Return to Table of Contents

Sources and Uses of State Funds

Money without sufficient documentation is


temporarily kept in this fund

When a benefitting program is identified


funds are transferred out of this fund and
into the benefitting program

Revenue from State or


Local Agency Fund

Collections received by the department's


Accounts Receivable office

REVENUEFROMSTATEORLOCALAGENCYFUND
DEPARTMENTOFECONOMICSECURITY
3193

Pays for the Retiree Accumulated Sick


Leave Program

Retiree Accumulated Sick


Leave Fund

0.4% of state employee payroll, from all


budget units of state agencies, the
legislature, and judicial branches

RETIREEACCUMULATEDSICKLEAVEFUND
ARIZONADEPARTMENTOFADMINISTRATION
3200

Sources and Uses of State Funds

Return to Table of Contents

669

Promotes the state interests of


Arizona

Governor's Endowment
Partnership Fund

Promotes public service by


Arizona citizens

Corporations must be contracted


with the Arizona Special
Olympics in order for services to
be rendered to individuals with
developmental disabilities

Investment earnings

Dept. of Revenue asses the cost


to put a checkoff on the tax
return and deducts this amount
from the contributions and
distributes the remainder to the
State General Fund

Special Olympics Tax


Refund Fund

Designated portion of
individual income tax
returns

Various Donations

Donations and gifts

SPECIALOLYMPICSFUND
DEPARTMENTOFECONOMICSECURITY
3207

GOVERNOR'SENDOWMENTPARTNERSHIPFUND
OFFICEOFTHEGOVERNOR
3206

670

Return to Table of Contents

Sources and Uses of State Funds

Victims Rights Program


12%

Criminal Justice
Enhancement Fund
7.68% goes to Victim's
Rights Fund

Court penalty
assessments

$15 assessments on parents of a


juvenille delinquent involving a
victim

Distibuted by AG to state and


local entities with a demonstrated
need
88%

Victims Rights Fund

Legislative
appropriations

VICTIMSRIGHTSFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
3215

Alternative Dispute
Resolution Fund

2.42% of revenue received


by Justices of the Peace in
each county

Funds are provided to local, regional or


statewide projects that maintain or
improve alternative dispute resolution
programs

0.35% of fees distributed


from superior court clerks in
each county

ALTERNATIVEDISPUTERESOLUTIONFUND
JUDICIARY
3245

Sources and Uses of State Funds

Return to Table of Contents

671

Loans given to medical school students who


agree to work in underserved areas of the
state

Medical Student Loan


Fund

Quality control of used oil by conducting


sample collection and analysis to
determine if oil meets specified criteria

Used Oil Fund

Earnings from investments

Legislative appropriations

Repayment of Loans

Used oil fees

USEDOILFUND
DEPARTMENTOFENVIRONMENTALQUALITY
3500

MEDICALSTUDENTLOANFUND
DEPARTMENTOFHEALTHSERVICES
3306

672

Return to Table of Contents

Sources and Uses of State Funds

DPSCRIMINALJUSTICEENHANCEMENTFUND
DEPARTMENTOFPUBLICSAFETY
3702

7.28% of the CJEF fund is given to DPS

DPS Criminal Justice


Enhancement Fund

Funds are used on department operations

LOCALAGENCYDEPOSITSFUND
DEPARTMENTOFTRANSPORTATION
3701

Funds from both the federal governments


and local governments

Local Agency Deposits


Fund

Pays for local agency sponsored county


and secondary road construction projects

Sources and Uses of State Funds

Return to Table of Contents

673

GAMEANDFISHKAIBABCOOPFUND
ARIZONAGAMEANDFISHDEPARTMENT
3714

Sales of the Kaibab habitat management


stamp

Game and Fish Kaibab Coop Fund

Used by the U.S. Forest Service to provide


wildlife habitat management on the Kaibab
Plateau

GAMEANDFISHSPECIALSTAMPCOLLECTIONFUNDFORCA
ARIZONAGAMEANDFISHDEPARTMENT
3709

The handling of licenses and special use


permits on shared waters with California

Game and Fish Special


Stamp Collection Fund-for
CA

By April 30 of each year both states will


make an audit report and remit the
appropriate sales to the other state

674

Return to Table of Contents

Sources and Uses of State Funds

Racing Commission
Bond Deposit Fund

Applicants deposit bond


payments not to exceed
$100,000 for dog races and
$300,000 for horse races

Protects the state and any persons


covered by the racing section of
statutes

Permitees make $5,000


deposits prior to racing
meetings

RACINGCOMMISSIONBONDDEPOSITFUND
ARIZONADEPARTMENTOFRACING
3720

Used to perform a sales or installation


agreement or to perform repairs under
warranty

Manufactured Housing
Cash Bonds

Issuance of bonds paid to the deputy


director

MANUFACTUREDHOUSINGCASHBONDS
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
3722

Sources and Uses of State Funds

Return to Table of Contents

675

Taxes on Fire Insurance


Premiums

Helps fund the Department of


Public Safety Personnel
Retirement System

Transferred to municipal fire


districts to pay fire fighter pension
obligations

Insurance Tax Premium


Clearing Fund

Taxes on Vehicle Insurance


Premiums

RECEIVERSHIPLIQUIDATIONFUND
DEPARTMENTOFINSURANCE
3727

MVD bond
deposits

MVD financial
responsibility
deposits

Used to collect monies from renters


of properties previously acquired by
ADOT for use in future highway
development

Rental Tax and Bond


Deposit Fund

Privilege Tax
Account

Used to collect 24% of ADOT's


rental income from condemned
properties for distribution to the
local county

Highway
Property Rentals
Account

RENTALTAXANDBONDDEPOSITFUND
DEPARTMENTOFTRANSPORTATION
3737

676

Return to Table of Contents

Sources and Uses of State Funds

Used to pay claims of the proceeds (After


12 months funds are deposited in the
Permanent State School Fund)

Used to recover from losses incurred by the


Department of Correction's property

Risk Management Insurance


Reimbursement Fund

Risk management reimbursements (from ADOA)

Proceeds of escheated property are sold at


public auction and deposited into the fund

Escheated Estates Fund

RISKMANAGEMENTINSURANCEREIMBURSEMENTFUND
DEPARTMENTOFCORRECTIONS
3748

ESCHEATEDESTATESFUND
DEPARTMENTOFREVENUE
3745

Sources and Uses of State Funds

Return to Table of Contents

677

*Contractor's fees are


included in expenditures

AHCCCS Fund

ALTCS Fund

AHCCCS-Third Party
Collection Fund*

Recoveries from third parties for


AHCCCS costs

KidsCare Fund

AHCCCS 3RDPARTYCOLLECTIONFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
3791

Deposits from state entitites or other


political subdivisions

Distributed investment earnings to the


depositing institutions

State Treasurer's
Operating Fund

Management fee of six-hundreths of


1% of the earnings distributed to
investors in this fund

STATETREASURER'SOPERATINGFUND
STATETREASURER
3795

678

Return to Table of Contents

Sources and Uses of State Funds

BUILDINGANDSAFETYREGULATIONFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
3838

Licensing permits and inspection fees


from State Fire Marshal and Office of
Manufactured Housing

Building and Safety


Regulation Fund

Monies in the fund are used to operate


the Manufactured Homes and State
Fire Marshal programs

RAILROADCORRIDORACQUISITIONFUND
DEPARTMENTOFTRANSPORTATION
3803

Proceeds received from the sale and


delivery of the bonds for the Highway
Bond Proceeds Fund

Highway Bond Proceeds


Fund

Spent on any lawful purpose not


inconsistent with the reosolution(s)
authorizing the bonds

Sources and Uses of State Funds

Return to Table of Contents

679

Investment earnings

period of October 1 to November 30 when the fund cannot exceed $50,000.

The Fund's balance cannot exceed $20,000 except for the

*Monies from this fund do not revert back to the General Fund.

Used for making change at the fair and for


needs that require immediate cash

Arizona Exposition and


State Fair Fund*

A portion of the proceeds from


the State Fair

ARIZONAEXPOSITIONANDSTATEFAIRFUND
ARIZONAEXPOSITIONANDSTATEFAIR
4001

Funds operating expenses of the


ACI

Funds inmate treatment programs at


state prisons

ARCOR Enterprises
Revolving Fund

Revenues come from sale of goods produced


by Arizona Correctional Industries (ACI)

ARCORENTERPRISESREVOLVINGFUND
DEPARTMENTOFCORRECTIONS
4002

680

Return to Table of Contents

Sources and Uses of State Funds

Industries for the Blind


Fund

Monies earned from


investments

Used to operate business expenses in efforts


to help the blind and visually impaired
advance their careers

Funds are generated by the


enterprises of Arizona
Industries for the Blind

INDUSTRIESFORTHEBLINDFUND
DEPARTMENTOFECONOMICSECURITY
4003

Produces and distributes department


publications

Game and Fish Publications


Revolving Fund

Receipts from sales of publications

GAMEANDFISHPUBLICATIONSREVOLVINGFUND
ARIZONAGAMEANDFISHDEPARTMENT
4007

Sources and Uses of State Funds

Return to Table of Contents

681

Proceeds are used to purchase additional


merchandise and cover operation costs

Supports state's GIS system (equipment,


software and supplies, contract services,
maps, maintenance, and training)

Resource Analysis
Revolving Fund

Monies received from the Resource


Analysis Divison (from the sale of
department-provided GIS products)

Sales of merchandise from the


Department's Gift Shop at the Capitol
Museum

Gift Shop Revolving


Fund

RESOURCEANALYSISREVOLVINGFUND
STATELANDDEPARTMENT
4009

FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
4008

682

Return to Table of Contents

Sources and Uses of State Funds

Fees for educational matter


circulated among the public

Used to print real estate laws and


rules helpful to licensees and the
public
Sponsors and holds seminars or
workshops for educators and
other licensees

Real Estate
Education Revolving
Fund

Grants of monies to be used in


the production of educational
products

REALESTATEEDUCATIONREVOLVINGFUND
DEPARTMENTOFREALESTATE
4011

Funds are used to produce and distribute


commission publications

Indian Affairs Comm


Publications Fund

Funds are received from the sale of


publications

INDIANAFFAIRSCOMMPUBLICATIONSFUND
ARIZONACOMMISSIONOFINDIANAFFAIRS
4013

Sources and Uses of State Funds

Return to Table of Contents

683

Ensures that surface and groundwater meet


state and federal quality requirements

Water Quality Fee Fund

Aquifer protection permit fees;


Arizona pollutant discharge
elimination system permit fees;
design document fees

Used to purchas goods for the DHS


warehouse

DHS Internal Services


Fund

Chargest to DHS Departmental Operating


Funds

Gifts, grants, and matching


donations

Injection well or landwater


treatment facility fees; dry well
registration fees; public water
systems review fee

DHSINTERNALSERVICESFUND
DEPARTMENTOFHEALTHSERVICES
4202

WATERQUALITYFEEFUND
DEPARTMENTOFENVIRONMENTALQUALITY
4100

684

Return to Table of Contents

Sources and Uses of State Funds

Funds acquire, maintain, and coordinate


state motor pool vehicles

General services provided (e.g.


office supplies printing)

Funds above $250,000 at end of


Fiscal Year revert back to the
General Fund

Special Services Fund

Charges to agencies for centralized services

Charges to agencies for the use of motor


pool vehicles

Motor Pool Revolving


Fund

SPECIALSERVICESFUND
4208

MOTORPOOLREVOLVINGFUND
ARIZONADEPARTMENTOFADMINISTRATION
4204

Sources and Uses of State Funds

Return to Table of Contents

685

Used to support the administrative costs


associated with federal programs

Supports the administrative functions of


the program

"Excess funds" are to be used to reduce


fees that school districts are charged

Education Commodity
Fund

Fees received from school districts that


participate in the federal commodities
program

Receives the federal cost allocation monies


for the Arizona Department of Education

DOE Internal Services


Fund

EDUCATIONCOMMODITYFUND
DEPARTMENTOFEDUCATION
4210

DOEINTERNALSERVICESFUND
DEPARTMENTOFEDUCATION
4209

686

Return to Table of Contents

Sources and Uses of State Funds

Production and distribution costs

Operates and maintains the


automated
procurement system

Administers and supports the


membership list

Co-op St Purchasing Fund

A 1% administrative fee charged to


vendors when they use state contracts

Publications made for the public at a


reasonable cost

Education Printing Fund

COOPSTPURCHASINGFUND
ARIZONADEPARTMENTOFADMINISTRATION
4213

EDUCATIONPRINTINGFUND
DEPARTMENTOFEDUCATION
4211

Sources and Uses of State Funds

Return to Table of Contents

687

Collects, stores, and administers the


sale of state surplus property

Any amount above $100,000 at the end


of the fiscal year reverts back to the
General Fund

Collects, stores, and administers the sale of


federal surplus property

Admin-Surplus Property
Federal Fund

Sale of federal surplus property

Sales and fees associated with state surplus


property

State Surplus Property


Fund

ADMIN SURPLUSPROPERTY/FEDERALFUND
ARIZONADEPARTMENTOFADMINISTRATION
4215

STATESURPLUSPROPERTYFUND
ARIZONADEPARTMENTOFADMINISTRATION
4214

688

Return to Table of Contents

Sources and Uses of State Funds

Property and liability losses

Purchases insurance coverage for


losses not covered under self-insured
limits

Construction Insurance
Fund

Risk Management
Revolving Fund

Purchases insurance coverage for


losses not covered under the State's
self-insured limits

Annual invoice of all state agencies in


relation to construction estimates and
arichitect engineering contracts

An annual invoice of all state agencies,


boards, and commissions, for the Risk
Management Program

Pays for the State's property, liability,


and wokrers' compensation losses

CONSTRUCTIONINSURANCEFUND
ARIZONADEPARTMENTOFADMINISTRATION
4219

RISKMANAGEMENTREVOLVINGFUND
4216

Sources and Uses of State Funds

Return to Table of Contents

689

ASDB Cooperative

Special education voucher money

Supports educational programs and


supplemental services for the five state
regional cooperatives

Revenues from tuition

ASDBCOOPERATIVESERVICESFUND
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
4221

Funds may be used only to pay costs


associated with operating facilities for the
purpose for which the monies were received

Facilities Use Fund


(Enterprise Fund)

Rental fees for use of school auditorium for


nonschool events

FACILITIESUSEFUND(ENTERPRISEFUND)
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
4222

690

Return to Table of Contents

Sources and Uses of State Funds

Grants received for


automation operations

Legislative
appropriations

Provides centralized data processing


services to the state and other
government agencies

Automation Operations
Fund

Monies derived from


implementing and
operating an
automation program

AUTOMATIONOPERATIONSFUND
ARIZONADEPARTMENTOFADMINISTRATION
4230

Sales or exchanges of
assets

Legislative
appropriations

Pays for costs of the


Telecommunications Program Office

Automation Operations
Fund

Administrative revenue from


telecommunication office

Agency payments for


services from the Enterprise
Infrastructure and
Communications Office

Grants

AUTOMATIONOPERATIONSFUND
ARIZONADEPARTMENTOFADMINISTRATION
4231

Sales or exchanges of
telecommunication
assets

Sources and Uses of State Funds

Return to Table of Contents

691

HIGHWAYDEBTSERVICEFUND
DEPARTMENTOFTRANSPORTATION
5004

Funds are received from the State


Highway Fund

Highway Debt Service


Fund

Pays interest and principal of Highway


Revenue Bond and Grant Anticipation
Notes

ATTORNEYGENERALLEGALSERVICESCOSTALLOCATIONFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
4240

Revenue comes from a pro-rata charge on all


state funded payroll expenses of most state

Attorney General Legal


Services Cost Allocation
Fund

Provides legal services for state agencies

692

Return to Table of Contents

Sources and Uses of State Funds

Makes payments on Certificates of


Participation

Used on freeways and other routes


in the state highway system

Debt Service Fund

Major arterial streets and


intersection improvements

Transportation Excise Tax Revenues

Revenues from various state agencies billed


for participation in program

Certificate of
Participation Fund

DEBTSERVICEFUND
DEPARTMENTOFTRANSPORTATION
5008

CERTIFICATEOFPARTICIPATIONFUND
ARIZONADEPARTMENTOFADMINISTRATION
5005

Sources and Uses of State Funds

Return to Table of Contents

693

General Fund transfers as


necessary as determined by
insufficient funds from the
Permanet State School Fund

Used to pay that fiscal year's debt service on


outstanding state school facilities revenue
bonds

School Facilities
Revenue Bond Debt
Service Fund

Monies transferred from the


Permanent State School Fund

SCHOOLFACILITIESREVENUEBONDDEBTSERVICEFUND
SCHOOLFACILITIESBOARD
5010

Proceeds of state lands and


resources not designated for a
specific purpose

Pays the outstanding debt service for


that fiscal year

State School Trust


Revenue Fund

Funds transferred from the State


Treasurer's Office

STATESCHOOLTRUSTREVENUEFUND
SCHOOLFACILITIESBOARD
5030

694

Return to Table of Contents

Sources and Uses of State Funds

Used for administrative personnel and


overhead costs in carrying out assessments

Paid to individuals who have lost employment


through no fault of their own and are actively
seeking employment

Unemployment Insurance
Benefits Fund

Revenues consist of unemployment insurance


assessments against employers.

Assessment revenues and federal funds

Indirect Cost Fund

UNEMPLOYMENTINSURANCEBENEFITSFUND
DEPARTMENTOFECONOMICSECURITY
7510

INDIRECTCOSTFUND
DEPARTMENTOFENVIRONMENTALQUALITY
7000

Sources and Uses of State Funds

Return to Table of Contents

695

INDIRECTCOSTRECOVERYFUND
ASU WEST
8900AWA

Revenue from non-federal research grants

Indirect Cost Recovery


Fund

Used on overhead and other indirect costs


associated with state administration of nonfederal grant research programs

INDIRECTCOSTRECOVERYFUND
ASU TEMPE
8900ASA

Revenue from non-federal research grants

Indirect Cost Recovery


Fund

Used on overhead and other indirect costs


associated with state administration of nonfederal grant research programs

696

Return to Table of Contents

Sources and Uses of State Funds

ABORLOCALFUND
ARIZONABOARDOFREGENTS
8900BRA

Revenues from universities and the


State

ABOR Local Fund

Used for the general operation of the


board

INDIRECTCOSTRECOVERYFUND
ASU POLYTECHNIC
8900AXA

Revenue from non-federal research grants

Indirect Cost Recovery


Fund

Used on overhead and other indirect costs


associated with state administration of nonfederal grant research programs

Sources and Uses of State Funds

Return to Table of Contents

697

INDIRECTCOSTRECOVERYFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8900UAA

Revenue from non-federal research grants

Indirect Cost Recovery


Fund

Used on overhead and other indirect costs


associated with state administration of nonfederal grant research programs

INDIRECTCOSTRECOVERYFUND
NORTHERNARIZONAUNIVERSITY
8900NAA

Revenue from non-federal research grants

Indirect Cost Recovery


Fund

Used on overhead and other indirect costs


associated with state administration of nonfederal grant research programs

698

Return to Table of Contents

Sources and Uses of State Funds

FEDERALINDIRECTCOSTRECOVERYFUND
ASU TEMPE
8902ASA

Revenue from federal research grants

Federal Indirect Cost


Recovery Fund

Used on overhead and other indirect costs


associated with state administration of
federal grant research programs

INDIRECTCOSTRECOVERYFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8900UHA

Revenue from non-federal research grants

Indirect Cost Recovery


Fund

Used on overhead and other indirect costs


associated with state administration of nonfederal grant research programs

Sources and Uses of State Funds

Return to Table of Contents

699

FEDERALINDIRECTCOSTRECOVERYFUND
ASU POLYTECHNIC
8902AXA

Revenue from federal research grants

Federal Indirect Cost


Recovery Fund

Used on overhead and other indirect costs


associated with state administration of
federal grant research programs

FEDERALINDIRECTCOSTRECOVERYFUND
ASU WEST
8902AWA

Revenue from federal research grants

Federal Indirect Cost


Recovery Fund

Used on overhead and other indirect costs


associated with state administration of
federal grant research programs

700

Return to Table of Contents

Sources and Uses of State Funds

FEDERALINDIRECTCOSTRECOVERYFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8902UAA

Revenue from federal research grants

Federal Indirect Cost


Recovery Fund

Used on overhead and other indirect costs


associated with state administration of
federal grant research programs

FEDERALINDIRECTCOSTRECOVERYFUND
NORTHERNARIZONAUNIVERSITY
8902NAA

Revenue from federal research grants

Federal Indirect Cost


Recovery Fund

Used on overhead and other indirect costs


associated with state administration of
federal grant research programs

Sources and Uses of State Funds

Return to Table of Contents

701

Used on overhead and other indirect costs


associated with state administration of
federal grant research programs

Used according to federal specifications of


the grants

Federal Grants Fund

Funds from various federal grants and


contracts

Revenue from federal research grants

Federal Indirect Cost


Recovery Fund

FEDERALGRANTSFUND
ASU TEMPE
8903ASA

FEDERALINDIRECTCOSTRECOVERYFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8902UHA

702

Return to Table of Contents

Sources and Uses of State Funds

FEDERALGRANTSFUND
ASU POLYTECHNIC
8903AXA

Funds from various federal grants and


contracts

Federal Grants Fund

Used according to federal specifications of


the grants

FEDERALGRANTSFUND
ASU WEST
8903AWA

Funds from various federal grants and


contracts

Federal Grants Fund

Used according to federal specifications of


the grants

Sources and Uses of State Funds

Return to Table of Contents

703

FEDERALGRANTSFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8903UAA

Funds from various federal grants and


contracts

Federal Grants Fund

Used according to federal specifications of


the grants

FEDERALGRANTSFUND
NORTHERNARIZONAUNIVERSITY
8903NAA

Funds from various federal grants and


contracts

Federal Grants Fund

Used according to federal specifications of


the grants

704

Return to Table of Contents

Sources and Uses of State Funds

Used according to federal specifications of


the grants

Federal Grants Fund

Funds from various federal grants and


contracts

FEDERALGRANTSFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8903UHA

A portion of university
trust land earnings

Compensates designated
beneficiaries

Endowment and Life


Income Fund

A portion of AFAT trust


student fees

Supports endowment operations

Revenues from the


interest income on
invested endowment and
life gifts

ENDOWMENTANDLIFEINCOMEFUND
ASU TEMPE
8904ASA

Sources and Uses of State Funds

Return to Table of Contents

705

A portion of university
trust land earnings

Compensates designated
beneficiaries

Endowment and Life


Income Fund

A portion of AFAT trust


student fees

Supports endowment operations

Revenues from the


interest income on
invested endowment and
life gifts

ENDOWMENTANDLIFEINCOMEFUND
ASU WEST
8904AWA

A portion of university
trust land earnings

Compensates designated
beneficiaries

Endowment and Life


Income Fund

A portion of AFAT trust


student fees

Supports endowment operations

Revenues from the


interest income on
invested endowment and
life gifts

ENDOWMENTANDLIFEINCOMEFUND
ASU POLYTECHNIC
8904AXA

706

Return to Table of Contents

Sources and Uses of State Funds

A portion of university
trust land earnings

Compensates designated
beneficiaries

Endowment and Life


Income Fund

A portion of AFAT trust


student fees

Supports endowment operations

Revenues from the


interest income on
invested endowment and
life gifts

ENDOWMENTANDLIFEINCOMEFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8904UAA

A portion of university
trust land earnings

Compensates designated
beneficiaries

Endowment and Life


Income Fund

A portion of AFAT trust


student fees

Supports endowment operations

Revenues from the


interest income on
invested endowment and
life gifts

ENDOWMENTANDLIFEINCOMEFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8904UHA

Sources and Uses of State Funds

Return to Table of Contents

707

Student financial aid


administration

Retained tuition and fees

Debt service on university


bonds

Designated Funds

Student aid administrative


allowances

DESIGNATEDFUNDS
ASU TEMPE
8905ASA

Funding for summer and


winter sessions

Unrestricted gifts and


grants

Student financial aid


administration

Retained tuition and fees

Debt service on university


bonds

Designated Funds

Student aid administrative


allowances

DESIGNATEDFUNDS
ASU WEST
8905AWA

Funding for summer and


winter sessions

Unrestricted gifts and


grants

708

Return to Table of Contents

Sources and Uses of State Funds

Student financial aid


administration

Retained tuition and fees

Debt service on university


bonds

Designated Funds

Student aid administrative


allowances

DESIGNATEDFUNDS
ASU POLYTECHNIC
8905AXA

Funding for summer and


winter sessions

Unrestricted gifts and


grants

Student financial aid


administration

Retained tuition and fees

Debt service on university


bonds

Designated Funds

Student aid administrative


allowances

DESIGNATEDFUNDS
NORTHERNARIZONAUNIVERSITY
8905NAA

Funding for summer and


winter sessions

Unrestricted gifts and


grants

Sources and Uses of State Funds

Return to Table of Contents

709

Student financial aid


administration

Retained tuition and fees

Debt service on university


bonds

Designated Funds

Student aid administrative


allowances

Funding for summer and


winter sessions

Unrestricted gifts and


grants

DESIGNATEDFUNDS
UNIVERSITYOFARIZONA MAINCAMPUS
8905UAA

Student financial aid


administration

Retained tuition and fees

Debt service on university


bonds

Designated Funds

Student aid administrative


allowances

Funding for summer and


winter sessions

Unrestricted gifts and


grants

DESIGNATEDFUNDS
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8905UHA

710

Return to Table of Contents

Sources and Uses of State Funds

AUXILIARYFUNDSFUND
ASU WEST
8906AWA

Revenues from self-supporting university


services

Auxiliary Funds Fund

Provides non-academic services to students,


faculty, and staff (e.g. student housing,
bookstores, athletics)

AUXILIARYFUNDSFUND
ASU TEMPE
8906ASA

Revenues from self-supporting university


services

Auxiliary Funds Fund

Provides non-academic services to students,


faculty, and staff (e.g. student housing,
bookstores, athletics)

Sources and Uses of State Funds

Return to Table of Contents

711

AUXILIARYFUNDSFUND
NORTHERNARIZONAUNIVERSITY
8906NAA

Revenues from self-supporting university


services

Auxiliary Funds Fund

Provides non-academic services to students,


faculty, and staff (e.g. student housing,
bookstores, athletics)

AUXILIARYFUNDSFUND
ASU POLYTECHNIC
8906AXA

Revenues from self-supporting university


services

Auxiliary Funds Fund

Provides non-academic services to students,


faculty, and staff (e.g. student housing,
bookstores, athletics)

712

Return to Table of Contents

Sources and Uses of State Funds

AUXILIARYFUNDSFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8906UHA

Revenues from self-supporting university


services

Auxiliary Funds Fund

Provides non-academic services to students,


faculty, and staff (e.g. student housing,
bookstores, athletics)

AUXILIARYFUNDSFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8906UAA

Revenues from self-supporting university


services

Auxiliary Funds Fund

Provides non-academic services to students,


faculty, and staff (e.g. student housing,
bookstores, athletics)

Sources and Uses of State Funds

Return to Table of Contents

713

RESTRICTEDFUNDSFUND
ASU WEST
8907AWA

Funds from private and non-federal grants


(includes 301 TRF grants and a portion of
AFAT student fees)

Restricted Funds Fund

Supports operating and research purposes


specified by the donating agency

RESTRICTEDFUNDSFUND
ASU TEMPE
8907ASA

Funds from private and non-federal grants


(includes 301 TRF grants and a portion of
AFAT student fees)

Restricted Funds Fund

Supports operating and research purposes


specified by the donating agency

714

Return to Table of Contents

Sources and Uses of State Funds

RESTRICTEDFUNDSFUND
NORTHERNARIZONAUNIVERSITY
8907NAA

Funds from private and non-federal grants


(includes 301 TRF grants and a portion of
AFAT student fees)

Restricted Funds Fund

Supports operating and research purposes


specified by the donating agency

RESTRICTEDFUNDSFUND
ASU POLYTECHNIC
8907AXA

Funds from private and non-federal grants


(includes 301 TRF grants and a portion of
AFAT student fees)

Restricted Funds Fund

Supports operating and research purposes


specified by the donating agency

Sources and Uses of State Funds

Return to Table of Contents

715

RESTRICTEDFUNDSFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8907UHA

Funds from private and non-federal grants


(includes 301 TRF grants and a portion of
AFAT student fees)

Restricted Funds Fund

Supports operating and research purposes


specified by the donating agency

RESTRICTEDFUNDSFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8907UAA

Funds from private and non-federal grants


(includes 301 TRF grants and a portion of
AFAT student fees)

Restricted Funds Fund

Supports operating and research purposes


specified by the donating agency

716

Return to Table of Contents

Sources and Uses of State Funds

Administrative expenditures (not tied to any


specific program)

Indirect Cost Recovery


Fund

Federal grant money and other nonappropriated funds

INDIRECTCOSTRECOVERYFUND
CORPORATIONCOMMISSION
9000CCA

Administrative Personnel

Federal Grants

Overhead costs for


administering federal
programs

DHS-Indirect Cost Fund

Intergovernmental
Grants

DHS INDIRECTCOSTFUND
DEPARTMENTOFHEALTHSERVICES
9001

Funds IGAs and other


programs paying
assessments into the fund

Non-Appropriated
Funds

Sources and Uses of State Funds

Return to Table of Contents

717

Non-Appropriated

Financial Institutions
Fund

Funds are expended according to


specifications of the trust

Revenues are from interest from the trust


principle

Licensing fees, industry assessments, and


examination fees

Used on department operations

NONAPPROPRIATEDRESTRICTEDFUNDSFUND
ARIZONAHISTORICALSOCIETY
9950

FINANCIALINSTITUTIONSFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
9099

718

Return to Table of Contents

Sources and Uses of State Funds

Arizona Innovation
Accelerator Fund

APA General Fund

Allows ACA to prove up to 49.9% of the


finance package for public and private

Revenues are from a U.S. Treasury


appropriation given to states with programs
that provide additional capital for small
businesses.

Proceeds from the sale of supplemental


energy

Used to purchase supplemental energy that


is sold to customers

ARIZONAINNOVATIONACCELERATORFUND
COMMERCEAUTHORITY
9507

APA GENERALFUND
POWERAUTHORITY
9506

Sources and Uses of State Funds

Return to Table of Contents

719

County Funds
Fund

Corporation for Skilled


Workforce Fund

A portion of the state match for AHCCCS


programs

County contributions for the AHCCCS ALTCS


Funds (forecast revenues only)

Funding comes from a contract with the


Department of Economic Security

Used to align Arizona human capital


development efforts with economic growth
and job creation efforts

COUNTYFUNDSFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
9691

CORPORATIONFORSKILLEDWORKFORCEFUND
COMMERCEAUTHORITY
9508

720

Return to Table of Contents

Sources and Uses of State Funds

Agencies:
Arizona State Retirement System
State Treasurer

All membership activities, newsletters,


mailings, and supplement museum operation

Non-appropriated
Private Operating Fund

Public Safety Personnel


Retirement Fund

Administers the Public Safety Retirement


System

Program and membership dues and

Employee and employer retirement


contributions from public safety personnel

Pays for public safety personnel


retirement benefits

NONAPPROPRIATEDPRIVATEOPERATINGFUND
ARIZONAHISTORICALSOCIETY
9947

PUBLICSAFETYPERSONNELRETIREMENTFUND
STATETREASURER
9901

Sources and Uses of State Funds

Return to Table of Contents

721

Used according to donor


specifications

Non-appropriated
Private Grants Fund

Non-appropriated
Restricted Funds Fund

Pays for programs, salaries, and


ERE

Grants from private foundations and local


governments

Donations from individuals and


organizations

Used on exhibits or programs based on the


donor's request

NONAPPROPRIATEDPRIVATEGRANTSFUND
ARIZONAHISTORICALSOCIETY
9949

NONAPPROPRIATEDRESTRICTEDFUNDSFUND
ARIZONAHISTORICALSOCIETY
9948

Comparative Balance Sheet

Change

June 30, 2014

June 30, 2013

Cash With The State Treasurer

1,275,523

1,483,012

(207,489)

Less: Payments Outstanding

220,361

38,569

181,792

Net Cash With The State Treasurer

1,055,162

1,444,443

(389,281)

Cash Not With The State Treasurer

179

178

1,055,341

1,444,621

(389,280)

2,756

3,357

(601)

1,058,097

1,447,978

(389,881)

Claims Payable

24,471

33,665

(9,194)

Other Payables

9,323

5,180

4,143

33,794

38,845

(5,051)

455,334

454,102

1,232

12,684

9,113

3,571

54,073

50,265

3,808

ASSETS

Total Cash
Net Receivables
TOTAL ASSETS
LIABILITIES

TOTAL LIABILITIES

FUND BALANCE
Restricted:
Budget Stablization Fund
School Accountability Account (Proposition 301)
Reserved For:
Continuing Appropriations
Revolving Funds

179

178

502,033

895,475

(393,442)

TOTAL FUND BALANCE

1,024,303

1,409,133

(384,830)

TOTAL LIABILITIES AND FUND BALANCE

1,058,097

1,447,978

(389,881)

Unreserved

722

Return to Table of Contents

Sources and Uses of State Funds

Resources
Visit the Governors Office of Strategic Planning and Budgeting at www.azospb.gov
Budget

Monthly Updates

FY 2016 Executive Budget Summary

Year-to-Date General Fund Revenue Collections

FY 2016 Executive Budget State Agency Budgets

Monthly Budget Reports, including (a) Agencies


Statements of Year-to-Date Revenues and Expenditures for
Every Fund, and Projections for the Remainder of the Fiscal,
Year and (b) Agencies Statements of Year-to-Date
Expenditures from Appropriations, and Projections for the
Remainder of the Fiscal Year.

FY 2016 Executive Budget Sources and Uses of State Funds


and Appendix
Statement of Federal Funds for Fiscal Years 2014 through
2016
Calculation of the Appropriation Limit for Fiscal Years 2013
and 2014

http://www.azospb.gov/index.html

State Agency Technical Resources

Strategic Planning
Five-Year Strategic Plans for State Agencies and the Master
List of State Government Programs includes:
Expenditures for each function or program of state
government
Goals and performance measures for Fiscal Years 2014
through 2016
Agencies strategic issues and strategies for addressing
them for the next five years
Agencies resource needs for the next five years

Agency Budget Development Software and Training


Resources
Managing for Results, Arizonas Strategic Planning
Handbook (recognized by the Council of State
Governments as an Exemplary State Management
Program)

Other Helpful Links


Arizonas Official Website
Governors Website

Historical Perspective

The Arizona Experience Website

Revenue and Expenditure Data

State Agencies Websites

Executive Budgets and Strategic Planning Documents from


Previous Years

Searchable database of the State accounting system


(Openbooks)
Arizona Employment Statistics
Arizona Population Statistics
FY 2015 Appropriations Report

Sources and Uses of State Funds

Return to Table of Contents

723

Acknowledgement
Governor Ducey gratefully acknowledges the skilled and dedicated efforts of
the staff of the Governors Office of Strategic Planning and Budgeting.

DIRECTOR

John Arnold

ASSISTANT DIRECTORS

Bret Cloninger
Bill Greeney

BUDGET AND PROJECT MANAGERS

Brandon Nee
Scott Selin

SENIOR BUDGET ANALYSTS

Laura Johnson
Illya Riske

BUDGET ANALYSTS

Rebecca Dial
Jerry Hale
Elizabeth Hansen
Fletcher Montzingo
Christopher Olvey
Will Palmisano
Kevin Rich
Kaitlin Thompson

724

BUDGET AND OPERATIONS ANALYST

Michael Williams

ECONOMIST

Glenn Farley

SYSTEMS ANALYST

Tao Jin

OFFICE MANAGER

Pamela Ray

Return to Table of Contents

Sources and Uses of State Funds

Você também pode gostar