Você está na página 1de 91

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

BANGALORE

UNIVERSITY

A STUDY ON
CASH FLOW STATEMENT
IN
SARASWAT COOPERATIVE BANK
Submitted in the partial fulfillment for the award of
BACHELOR OF BUSINESS MANAGEMENT DEGREE BY
BANGALORE UNIVERSITY
SATHISH.M
(REG.NO.112FC18017)
Under the guidance of
ASST. PROFESSOR.LALATENDU MISHRA
M.PHIL
DEPARTMENT OF COMMERCE

NO.8p & 9p, opposite Infosys gate 4, electronic city phase 1,


Electronic city, Bangalore, Karnataka 560100
IFIM COLLEGE

PAGE 1

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

LIST OF CONTENTS
Sl.

Contents

number

Page
number

CERTIFICATE OF COLLEGE

CERTIFICATE OF COMPANY

CERTIFICATE OF GUIDE

DECLARATION

ACKNOWLEDGEMENT

LIST OF TABLES

LIST OF GRAPH

Executive summary

CHAPTER1:INTRODUCTION

11-37

CHAPTER 2:RESEARCH METHODOLOGY

38-42

10

CHAPTER 3:COMPANY PROFILE

43-47

11

CHAPTER 4:DATA ANALYSIS AND

48-61

12

INTERPRETATION
FINDINGS

62-63

13

CONCLUSIONS AND IMPLEMENTATION

64-65

14

ANNEXURE

15

BIBILOGRAPHY

10

66-94
9596

IFIM COLLEGE

PAGE 2

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

IFIM COLLEGE
8P & 9P KIADB industrial area
ELECTRONIC CITY 1 PHASE
BANGALORE - 560100

CERTIFICATE
Certificate that the dissertation titled A study on cash flow statement on saraswat
cooperative bank ltd is based on the original project study conducted by Mr.Sathish.m bearing
register no.112FC18017 under the guidance of Mr. LALATENDU MISHRA

He has attended the required guidance sessions held. This project report has not formed a basis
for the reward of any degree/diploma of any university or institution.

HOD

principal

Department of management

IFIM COLLEGE

PAGE 3

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

IFIM COLLEGE

PAGE 4

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

GUIDE CERTIFICATE

This is to certify that this project report entitle A study on cash flow statement of
saraswat cooperative bank ltd is an original project study conducted by
Sathish.m bearing register no 112FC18017 under my guidance for the partial
fulfillment of the requirement for the award of degree of bachelor of business
management of Bangalore university during the academic year 2013-2014. He has
attended required guidance sessions held. This project report has not formed a
basis for the award of any other degree/diploma of any university or institution.

LALATENDU MISHRA
Professor in commerce
IFIM COLLEGE BANGALORE

IFIM COLLEGE

PAGE 5

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

DECLARATION

I hereby declare that this project report entitled A study on cash flow statement
on saraswat cooperative bank ltd has been prepared by me under the
supervisions and guidance of LALATENDU MISHRA professor in commerce, IFIM
College in partial fulfillment of the requirement for the award Bachelor of business
management of Bangalore University during the academic year 2013-2014

I further declare that this project is based on an original work conducted by me and
no part of thereof has been duplicate in any other reports submitted to the
university or institution

Place: Bangalore
Date:

SATHISH.M
Reg.no.112FC18017

IFIM COLLEGE

PAGE 6

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

IFIM COLLEGE

PAGE 7

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

ACKNOWLEDGMENT

This project report is combined effort of various individuals and it gives me great
pleasure, I feel duty bound to acknowledge all of them,

I thank prof, LALATENDU MISHRA my college guide, who tirelessly helped me


every step of the way in putting this project together & the faculty members of
IFIM College for the kind support.
I would also like to thank the principal of IFIM College for his constant motivation
and words of encouragement to push forward steadily and work hard on this
project. My overriding debt to my family members and friends for their support
and inspiration needed to prepare this report successfully.

IFIM COLLEGE

PAGE 8

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


Sl.no
1

List of Tables
4.1 TABLE SHOWING NET CASH FROM

Page no
49

OPERATING ACTIVITIES

51
4.2 TABLE SHOWING NET CASH FROM
INVESTING ACTTIVIIES

53
4.3 TABLE SHOWING NET CASH FROM
FINANCING ACTIVITIES

55
4.4 TABLE SHOWING NET CASH AND CASH
EQUIVALENTS

57
4.5 TABLE SHOWING OPENING CASH AND
CASH EQUIVALENTS

59
4.6 TABLE SHOWING CLOSING CASH AND
CASH EQUIVALENTS

IFIM COLLEGE

PAGE 9

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


Sl.no
1

List of graphs
4.1. 1GRAPH SHOWING NET CASH FROM

Page no
50

OPERATING ACTIVITIES

52
4.2.1 GRAPH SHOWING NET CASH FROM
INVESTING ACTIVITIES

54
4.3.1 GRAPH SHOWING NET CASH FROM
FINANCING ACTIVITIES

56
4.4.1 GRAPH SHOWING NET CASH AND
CASH EQUIVALENTS

58
4.5.1 GRAPH SHOWING OPENING CASH
AND CASH EQUIVALENTS

60
4.6.1 GRAPH SHOWING CLOSING CASH AND
CASH EQUIVALENTS

IFIM COLLEGE

PAGE 10

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

EXECUTIVE SUMMARY
A study on cash flow statement on saraswat cooperative bank was undertaken to know about the
financial statements of saraswat cooperative bank. To provide information about the cash inflows
and cash outflows from operating, financing and investing activities of the firm.
Accrual based financial statements reflect assets, liabilities, revenues and expenses, And not just
cash receipts and payments. The presentation of a cash flow statement is thus a required
component of a complete set of financial statements. The cash flow statement essentially
provides information about how an entity raised. The cash required to fund its activities, and the
manner in which the cash was used during the period, the cash flow statement represents the
movement in the opening and closing cash and cash equivalents for a particular period. Outflows
were as a result of operating, investing and financing activities.
The amounts reflected in the financial statements therefore have to be adjusted for any
Non-cash transactions in order to arrive at the cash inflows and outflows for the Period.
Non-cash transactions include, for example, depreciation, amortization,
Impairment losses, fair value adjustments, and unrealized foreign exchange gains
And losses.
Cash equivalents are short-term, highly liquid investments that an entity can readily convert to
known amounts of cash.
The cash flow statement should present major classes of gross receipts and
Payments from financing, investing and operating activities.
1. Financing activities represent activities that result in changes in the size and composition of
the contributed capital and borrowings of the entity.
2. Investing activities represent the acquisition and disposal of long-term assets and
Other investments not included in cash equivalents. Included in investing activities
Are the aggregate cash flows arising from acquisitions.
3. Operating activities represent the revenue producing activities of the entity, and are all
activities that are not investing or financing activities.
IFIM COLLEGE

PAGE 11

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

INTRODUCTION

INTRODUCTION
IFIM COLLEGE

PAGE 12

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


History of bank
The origins of modern banking can be traced to medieval and early Renaissance Italy, The Bardi
and Peruzzi families dominated banking in 14th century Florence, establishing branches in many
other parts of Europe. One of the most famous Italian banks was the Medici Bank, set up by
Giovanni di Bicci de' Medici in 1397.
Modern banking practice, including fractional reserve banking and the issue of banknotes,
emerged in the 17th and 18th centuries. Merchants started to store their gold with the goldsmiths
of London, who possessed private vaults, and charged a fee for that service.

The sealing of the Bank of England Charter (1694).


Gradually the goldsmiths began to lend the money out on behalf of the depositor, which led to
the development of modern banking practices; promissory notes (which evolved into banknotes)
were issued for money deposited as a loan to the goldsmith.
The Bank of England was the first to begin the permanent issue of banknotes, in 1695. The
Royal Bank of Scotland established the first overdraft facility in 1728. By the beginning of the
19th century a bankers' clearing house was established in London to allow multiple banks to
clear transactions. The Rothschild's pioneered international finance on a large scale, financing
the purchase of the Suez Canal for the British government.
The oldest bank still in existence is Monte dei Paschi di Siena, headquartered in Siena, Italy,
which has been operating continuously since 1472. It is followed by Berenberg Bank of
Hamburg (1590) and Sveriges Riksbank of Sweden (1668).
Origin of the word
The word bank was borrowed in Middle English from Middle French banque, from Old Italian
banca, from Old High German bank, bank "bench, counter". Benches were used as desks or
exchange counters during the Renaissance by Florentine bankers, who used to make their
transactions atop desks covered by green tablecloths.
IFIM COLLEGE

PAGE 13

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


One of the oldest items found showing money-changing activity is a silver Greek drachm coin
from ancient Hellenic colony Trapezus on the Black Sea, modern Trabzon, c. 350325 BC,
presented in the British Museum in London.
Definition
The definition of a bank varies from country to country.
Under English common law, a banker is defined as a person who carries on the business of
banking, which is specified as:

conducting current accounts for his customers,

paying cheques drawn on him/her, and

collecting cheques for his/her customers.

In most common law jurisdictions there is a Bills of Exchange Act that codifies the law in
relation to negotiable instruments, including cheques, and this Act contains a statutory definition
of the term banker: banker includes a body of persons, whether incorporated or not, who carry on
the business of banking' (Section 2, Interpretation). Although this definition seems circular, it is
actually functional, because it ensures that the legal basis for bank transactions such as cheques
does not depend on how the bank is structured or regulated.
The business of banking is in many English common law countries not defined by statute but by
common law. In other English common law jurisdictions there are statutory definitions of the
business of banking or banking business. When looking at these definitions it is important to
IFIM COLLEGE

PAGE 14

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


keep in mind that they are defining the business of banking for the purposes of the legislation,
and not necessarily in general. In particular, most of the definitions are from legislation that has
the purposes of entry regulating and supervising banks rather than regulating the actual business
of banking. However, in many cases the statutory definition closely mirrors the common law
one. Examples of statutory definitions:

"banking business" means the business of receiving money on current or deposit account,
paying and collecting cheques drawn by or paid in by customers, the making of advances
to customers, and includes such other business as the Authority may prescribe for the
purposes of this Act; (Banking Act (Singapore), Section 2, Interpretation).

"banking business" means the business of either or both of the following:

1. receiving from the general public money on current, deposit, savings or other similar
account repayable on demand or within less than [3 months] ... or with a period of call or
notice of less than that period;
2. Paying or collecting checks drawn by or paid in by customers.
Since the advent of EFTPOS (Electronic Funds Transfer at Point Of Sale), direct credit, direct
debit and internet banking, the cheque has lost its primacy in most banking systems as a payment
instrument. This has led legal theorists to suggest that the cheque based definition should be
broadened to include financial institutions that conduct current accounts for customers and
enable customers to pay and be paid by third parties, even if they do not pay and collect checks.

IFIM COLLEGE

PAGE 15

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


Banking
Standard activities

Large door to an old bank vault.


Banks act as payment agents by conducting checking or current accounts for customers, paying
cheques drawn by customers on the bank, and collecting cheques deposited to customers' current
accounts. Banks also enable customer payments via other payment methods such as Automated
Clearing House (ACH), Wire transfers or telegraphic transfer, EFTPOS, and automated teller
machine (ATM).
Banks borrow money by accepting funds deposited on current accounts, by accepting term
deposits, and by issuing debt securities such as banknotes and bonds. Banks lend money by
making advances to customers on current accounts, by making installment loans, and by
investing in marketable debt securities and other forms of money lending.
Banks provide different payment services, and a bank account is considered indispensable by
most businesses and individuals. Non-banks that provide payment services such as remittance
companies are normally not considered as an adequate substitute for a bank account.
Banks can create new money when they make a loan. New loans throughout the banking system
generate new deposits elsewhere in the system. The money supply is usually increased by the act
of lending, and reduced when loans are repaid faster than new ones are generated. In the United
Kingdom between 1997 and 2007, there was a big increase in the money supply, largely caused
by much more bank lending, which served to push up property prices and increase private debt.
The amount of money in the economy as measured by M4 in the UK went from 750 billion to
IFIM COLLEGE

PAGE 16

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


1700 billion between 1997 and 2007, much of the increase caused by bank lending.

[15]

If all the

banks increase their lending together, then they can expect new deposits to return to them and the
amount of money in the economy will increase. Excessive or risky lending can cause borrowers
to default, the banks then become more cautious, so there is less lending and therefore less
money so that the economy can go from boom to bust as happened in the UK and many other
Western economies after 2007.

IFIM COLLEGE

PAGE 17

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Introduction of cash:

Cash is the basic input needed to keep the operations of the business going on a
continuing basis; it is also the final output expected to be realized by selling the product
manufactured by the manufacturing unit. Cash is the both the beginning and the end of the
business operations.

Sometimes, it so happens that a business unit earns sufficient profit, but in spite of this it
is not able to pay its liabilities when they become due. Therefore, a business should be always
try to keep sufficient cash, neither more nor less because shortage of cash will threaten the firms
liquidity and solvency, whereas excessive cash will not be fruitful utilized, will simply remain
ideal and affect the profitability of a concern. Effective cash management, therefore, implies a
proper balancing between the two conflicting objectives of liquidity

The management of cash also assumes importance because it is difficult to predict cash
inflows and outflows accurately and there is no perfect coincidence between the inflows and
outflows of cash giving rise to either cash outflows exceeding inflows or cash inflows exceeding
outflows. Cash flow statement is one important tool of cash management because it throws light
on cash inflows and cash outflows of a particular period.

IFIM COLLEGE

PAGE 18

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


Meaning of Cash Flow Statement

A cash flow statement is more useful because it gives detailed information to the management
about the sources of cash inflows and outflows. A cash flow statement can be defined as a
statement which summarizes sources of cash inflows and uses of cash outflows of a firm during a
particular period of time, say a month or a year. Such a statement can be prepaid from the data
made available from balance sheet, profit and loss account and additional information. This
statement reports cash receipts and payments classified according to entities major activities
operating, investing and financing during the period a format that reconciles the beginning and
ending cash balances. It reports a net cash inflow or net cash outflow for each activity and for
the overall business. It also reports from where cash has come and how it has been spent.

Objectives of Cash Flow Statement


Information about the cash flows of an enterprise is useful in providing users of
financial statements with a basis to assess the ability of the enterprise to
generate cash and cash equivalents and the needs of the enterprise to utilize
those cash flows. The economic decisions that are taken by users require an
evaluation of the ability of an enterprise to generate cash and cash equivalents
and the timing and certainty of their generation.

The Statement deals with the provision of information about the historical
changes in cash and cash equivalents of an enterprise by means of a cash flow
statement which classifies cash flows during the period from operating, investing and
financing activities.

IFIM COLLEGE

PAGE 19

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Scope

1. Consolidated cash flow is a financial statement that presents information about the companys
cash receipts and disbursements during the accounting period.

2. The purpose of cash flow statement is to provide information on sources and uses of cash and
cash equivalents during the period of accounting during the period of accounting and cash
reconciliation at the beginning of the period with cash at the end of the period plus the cash
equivalent balances.

3. The general form of cash flow statement shows cash receipts and disbursements are divided in
to 3 categories, namely: cash flow from operating activities, cash flows from investing activities
and cash flows arising from financing activities.

4. Operating activities are the principal revenue-producing activities of the company (principal
revenue producing activities) and other activities they are not investing activities and financing
activites.cash flows from operating activities can be reported with the use of two methods, either
directly or indirectly.

5. Investment activities are the acquisitions and disposal of long-term assets and other
investments that do not include cash equivalents.

IFIM COLLEGE

PAGE 20

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Usefulness of Cash Flow Statement

Cash Flow Statement is very useful to the management for short term planning due
to the following reasons:-

(i) Predict future cash flows. This statement is often using as an indicator of the amount,
timing and certainty of future cash flows on the basis of what happened in the past. This approach
is better than accrual basis data presented by profit and loss account and balance sheet.

(ii) Determine the ability to pay dividends and other commitments. This statement
indicates the sources and uses of cash under operating, investing and financing activities, helps
share holders to know whether the business can make the payment of amount of dividends on their
investments in shares and creditors to receive interest and principal amount in time.

(iii) Show the relationship of net income to changes in the business cash. Generally
there is direct relation between net income and cash. I net income leads to increase in cash and vise
versa. But there may be a situation where a companys net income is high but decrease in cash
balance and increase in cash balance when net income is low. Every user is interested to know the
reasons or difference between the net income and net cash provided by operations. The net income
generally tells the progress of the business while cash flow relates to the liquidity of business. The
uses or helped to assess the reliability of net profit with the help of this statement.

(iv) Efficiency in Cash Management. This statement is very useful to the management in
evaluating financial policies and cash position. It will help the management to make the reliable
cash flow projections for the immediate future and will tell surplus or deficiency of cash so that
IFIM COLLEGE

PAGE 21

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


management may be able to make plan for investment of surplus cash or to tap the sources where
from the deficiency is to be met. Thus it is an important financial tool for the management as it
helps in the efficient cash management.

(v) Discloses Movement of Cash. Previous year cash flow statement when compared with
the budget of that year will indicate as to what extent the resources of the enterprise were raised and
applied. Actual results when compared with the original forecast may highlight the trend of the
movement of cash that may otherwise remain undetected,

(vi) Discloses Success or Failure of Cash Planning.

A Comparison of projected

Cash flow Statement with the actual Cash flow Statement will reveal the success or failure of cash
planning and incase of failure, necessary remedial steps can be taken to improve the position. It
also provides better measure for inter period and inter firm comparison.

(vii) Evaluate Management Decision. This statement, by providing information relating


to companies investing and financial activities, gives the investors and creditors about cash flow
information which help them evaluate management decisions.

(viii) Enhances the Comparability of Report.

It enhance the comparability of the

reporting of operating performances by different enterprises, because it eliminates the effect of


using different accounting treatments for the same transactions and events.

Advantages of cash flow statement


1. It shows the actual cash position available with the company between the two balance
sheet dates which funds flow and profit and loss account are unable to show and therefore
IFIM COLLEGE

PAGE 22

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


it is important to make a cash flow report if you want to know about the liquidity position
of the company.
2. It helps the company in making accurate projections regarding the future liquidity
position of the company and hence arrange for any shortfall in money by making
arrangements in advance and if there is excess than it can help the company in earning
extra return out if idle funds.
3. It acts like a filter and is used by many analyst and investors to judge whether company
has prepared the financial statements properly or not because if there is any discrepancy
in the cash position as shown by balance sheet with cash flow statement than it means
that statements are incorrect.
Disadvantages of cash flow statement
1. Since it shows only cash position, it is not possible to arrive at actual profit and loss of
the company by just looking at this statement alone.
2. In isolation this is of no use and it requires other financial statements like balance sheet,
profit and loss etc, and therefore limiting its use

IFIM COLLEGE

PAGE 23

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


Definitions

A cash flow statement is more useful because it gives detailed information to the management
about the sources of cash inflows and outflows. A cash flow statement can be defined as a
statement which summarizes sources of cash inflows and uses of cash outflows of a firm during a
particular period of time, say a month or a year. Such a statement can be prepaid from the data
made available from balance sheet, profit and loss account and additional information. This
statement reports cash receipts and payments classified according to entities major activities
operating, investing and financing during the period a format that reconciles the beginning and
ending cash balances. It reports a net cash inflow or net cash outflow for each activity and for
the overall business. It also reports from where cash has come and how it has been spent.

The following terms are used in this Statement with the meanings specified:

(i) Cash comprises cash on hand and demand deposits with banks.

(ii) Cash equivalents are short term, highly liquid investments that are readily convertible
into known amounts of cash and which are subject to an insignificant risk of changes in value.

(iii) Cash flows are inflows and outflows of cash and cash equivalents.

(iv) Operating activities are the principal revenue-producing activities of the enterprise
and other activities that are not investing or financing activities.

IFIM COLLEGE

PAGE 24

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


(v) Investing activities are the acquisition and disposal of long-term assets and other
investments not included in cash equivalents.

(vi) Financing activities are activities that result in changes in the size and composition
of the owners capital (including preference share capital in the case of a company) and
borrowings of the enterprise.

CLASSIFICATION OF CASH FLOWS

(i)

Cash Flows from Operating Activities

The amount of cash flows arising from operating activities is a key indicator of the extent
to which the operations of the enterprise have generated sufficient cash flows to maintain the
operating capability of the enterprise, pay dividends, repay loans and make new investments
without recourse to external sources of financing. Information about the specific components
of historical operating cash flows is useful, in conjunction with other information, in
forecasting future operating cash flows.

Cash flows from operating activities are primarily derived from the principal revenueproducing activities of the enterprise. Therefore, they generally result from the
transactions and other events that enter into the determination of net profit or loss. Examples
of cash flows from operating activities are:

(a)

Cash receipts from the sale of goods and the rendering of services;

IFIM COLLEGE

PAGE 25

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


(b)

Cash receipts from royalties, fees, commissions and other revenue;

(c)

Cash payments to suppliers for goods and services;

(d)

Cash payments to and on behalf of employees;

(e)

Cash receipts and cash payments of an insurance enterprise for premiums and

claims, annuities and other policy benefits;

(f)

Cash payments or refunds of income taxes unless they can be specifically

identified with financing and investing activities; and

(g)

Cash receipts and payments relating to futures contracts, forward contracts, option

contracts and swap contracts when the contracts are held for dealing or trading purposes.

Some transactions, such as the sale of an item of plant, may give rise to a gain or loss which
is included in the determination of net profit or loss. However, the cash flows relating to such
transactions are cash flows from investing activities.

An enterprise may hold securities and loans for dealing or trading purposes, in which case
they are similar to inventory acquired specifically for resale. Therefore, cash flows arising from
the purchase and sale of dealing or trading securities are classified as operating activities.
Similarly, cash advances and loans made by financial enterprises are usually classified as
operating activities since they relate to the main revenue-producing activity of that enterprise.
IFIM COLLEGE

PAGE 26

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

(ii)

Cash Flows from Investing Activities


The separate disclosure of cash flows arising from investing activities is important because

the cash flows represent the extent to which expenditures have been made for resources intended
to generate future income and cash flows. Examples of cash flows arising from investing
activities are:
(a)

Cash payments to acquire fixed assets (including intangibles). These payments

include those relating to capitalized research and development costs and self-constructed fixed
assets;
(b)

Cash receipts from disposal of fixed assets (including intangibles);

(c)

Cash payments to acquire shares, warrants or debt instruments of other

enterprises and interests in joint ventures (other than payments for those instruments
considered to be cash equivalents and those held for dealing or trading purposes);

(d)

Cash receipts from disposal of shares, warrants or debt instruments of other

enterprises and interests in joint ventures (other than receipts from those instruments considered
to be cash equivalents and those held for dealing or trading purposes);

(e)

Cash advances and loans made to third parties (other than advances and loans made

by a financial enterprise);

(f)

Cash receipts from the repayment of advances and loans made to third parties

(other than advances and loans of a financial enterprise);

IFIM COLLEGE

PAGE 27

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


(g)

Cash payments for futures contracts, forward contracts, option contracts and swap

contracts except when the contracts are held for dealing or trading purposes, or the payments are
classified as financing activities; and

(h)

Cash receipts from futures contracts, forward contracts, option contracts and swap

contracts except when the contracts are held for dealing or trading purposes, or the receipts are
classified as financing activities.

When a contract is accounted for as a hedge of an identifiable position, the cash flows of the
contract are classified in the same manner as the cash flows of the position being hedged.

(3) Cash flow from financing Activities

The separate disclosure of cash flows arising from financing activities is important because
it is useful in predicting claims on future cash flows by providers of funds (both capital and
borrowings) to the enterprise. Examples of cash flows arising from financing activities are:

(a)

Cash proceeds from issuing shares or other similar instruments;

(b)

Cash proceeds from issuing debentures, loans, notes, bonds, and other short or

long term borrowings;


(c)

Cash repayments of amounts borrowed.

(d)

Cash payments to redeem preference shares and

(e)

Payment of dividend.

IFIM COLLEGE

PAGE 28

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Preparation 0f cash flow statement


An organization should prepare a cash flow statement according to the Account standard3. The following basic information is required for the preparation for the cash flow statement:
(1) Balance Sheets. Balance sheets at the beginning and at the end of the accounting period
are required to indicate the amount of changes that have taken place in assets and
liabilities and capital.
(2) Profit and loss account. This account of the current period enables to determine the
amount of cash provided by or used in operating activities during the accounting period
after making adjustments for non cash current assets and current liabilities.
(3) Additional data. In addition to the above statements, additional data are collected to
determine how cash has been provided or used e.g. sale or purchase of asset for cash.
This statement is prepared in three stages as given below:
1. cash flow operating activities
2. Cash flows from investing activates
3. Cash flow from financing activities
These are discussed one by one
1. Net profit before taxation and extraordinary items. This will not be equal to the net profit as
reported in the profit and loss account. It is so because of taxation and certain non operating
items (e.g., loss or profit on sale of fixed assets, dividend received or paid, amount transferred to
general, provision for taxation, fictitious assets written of etc.) charged to the profit and loss
account . Tax paid and non-operating items are adjusted to the figure of profit or loss in order to
get the net profit before taxation and extraordinary items.
2. Cash flows from operating, investing and financing activities. Net profit before taxation and
extraordinary items is further adjusted with reference to depreciation in order to get the figure of
operating profit before working capital changes. This figure is further adjusted for changes in
current assets (except cash)/bank balance), current liabilities and tax paid deducted to get the

IFIM COLLEGE

PAGE 29

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


amount of net cash provided or used by operating activities. All the increases in current assets
except cash and decreases in current liabilities decrease cash. It is so because increase in debtors
takes place as current sales are greater than cash collections; inventories increase when the
current cost of goods purchased is more than the current cost of goods sold leading to reduction
in cash. Increase in prepaid expenses reduces cash from operations because more cash is paid
than is required for their current services. Likewise, decrease in current liabilities reduces cash
from operations because decrease in current liabilities takes place when they are paid in cash.
Similarly all decreases in current assets except cash and increases in current liabilities increase
cash from operations. Creditors would increase because current purchases are more than the cash
paid to them during the current period. Decrease in prepaid expenses indicates that less payment
has been made for services than are currently used, i.e., some cash has been saved causing an
increase in cash from operations.
Changes in fixed assets and fixed liabilities have not been adjusted as these are shown
separately in the cash flow statement. It is so because current assets (i.e., debtors as a result of
credit sales, inventories as a result of purchases and sales and prepaid expenses caused by
operating expenses) and current liabilities (i.e., creditors because of credit purchases and
outstanding expenses caused by non-payment of some of the expenses of the current period) are
directly related to operations.
Reporting Cash Flows from Operating Activities.
An enterprise should report cash flows from operating activities using either:
(a) the direct method, whereby major classes of gross cash receipts and gross cash
payments are disclosed; or
(b) the indirect method, whereby net profit or loss is adjusted for the effects of
transactions of a non-cash nature, any deferrals or accruals of past or future
operating cash receipts or payments, and items of income or expense associated
with investing or financing cash flows.

IFIM COLLEGE

PAGE 30

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


The direct method provides information which may be useful in estimating future cash
flows and which is not available under the indirect method and is, therefore, considered
more appropriate than the indirect method. Under the direct method, information about
major classes of gross cash receipts and gross cash payments may be obtained either:
(a) From the accounting records of the enterprise; or
(b) By adjusting sales, cost of sales (interest and similar income and interest expense and
similar charges for a financial enterprise) and other items in the statement of profit
and loss for:
i)

changes during the period in inventories and operating receivables and


payables;

ii)

other non-cash items; and

iii) other items for which the cash effects are investing or financing cash flows

Under the indirect method, the net cash flow from operating activities is determined
by adjusting net profit or loss for the effects of:
(a) Changes during the period in inventories and operating receivables and payables;
(b) non-cash items such as depreciation, provisions, deferred taxes, and unrealized
foreign exchange gains and losses; and
(c)

All other items for which the cash effects are investing or financing cash flows.

Alternatively, the net cash flow from operating activities may be presented under the indirect
method by showing the operating revenues and expenses excluding non-cash items disclosed in
the statement of profit and loss and the changes during the period in inventories and operating
receivables and payables.

IFIM COLLEGE

PAGE 31

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Reporting Cash Flows from Investing and Financing Activities


An enterprise should report separately major classes of gross cash receipts and gross cash
payments arising from investing and financing activities, except to the extent that cash flows
described in paragraphs 22 and 24 are reported on a net basis.

Reporting Cash Flows on a Net Basis


Cash flows arising from the following operating, investing or financing activities may
be reported on a net basis:
(a) cash receipts and payments on behalf of customers when the cash flows reflect the
activities of the customer rather than those of the enterprise; and
(b) Cash receipts and payments for items in which the turnover is quick, the amounts are
large, and the maturities are short.
Examples of cash receipts and payments referred to in paragraph 22(a) are:
(a)

the acceptance and repayment of demand deposits by a bank;

(b)

funds held for customers by an investment enterprise; and


c) Rents collected on behalf of, and paid over to, the owners of properties

Examples of cash receipts and payments referred to in paragraph 22(b) are advances made for,
and the repayments of:
(a) principal amounts relating to credit card customers;
(b) the purchase and sale of investments; and

IFIM COLLEGE

PAGE 32

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


(c) Other short-term borrowings, for example, those which have a maturity period of
three months or less.
Cash flows arising from each of the following activities of a financial enterprise may be reported
on a net basis:
(a) cash receipts and payments for the acceptance and repayment of deposits with a fixed
maturity date;
(b) the placement of deposits with and withdrawal of deposits from other financial
enterprises; and
Cash advances and loans made to customers and the repayment of those advances and loans

Special items
1 Foreign Currency Cash Flows
Cash flows arising from transactions in a foreign currency should be recorded in an enterprises
reporting currency by applying to the foreign currency amount the exchange rate between the
reporting currency and the foreign currency at the date of the cash flow. A rate that approximates
the actual rate may be used if the result is substantially the same as would arise if the rates at the
dates of the cash flows were used. The effect of changes in exchange rates on cash and cash
equivalents held in a foreign currency should be reported as a separate part of the reconciliation of
the changes in cash and cash equivalents during the period.
Cash

flows

consistent

with

denominated
Accounting

in

foreign

Standard

currency

(AS)

11,

are

reported

Accounting

for

in

manner

the

Effects

of

Changes in Foreign Exchange Rates. This permits the use of an exchange rate that approximates
the actual rate. For example, a weighted average exchange rate for a period may be used for
recording foreign currency transactions.
Unrealized gains and losses arising from changes in foreign exchange rates are not cash
flows. However, the effect of exchange rate changes on cash and cash equivalents held or due
IFIM COLLEGE

PAGE 33

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


in a foreign currency is reported in the cash flow statement in order to reconcile cash and cash
equivalents at the beginning and the end of the period. This amount is presented separately from
cash flows from operating, investing and financing activities and includes the differences,
if any, had those cash flows been reported at the end-of-period exchange rates
2 Extraordinary Items
The cash flows associated with extraordinary items should be classified as arising from
operating, investing or financing activities as appropriate and separately disclosed.
The cash flows associated with extraordinary items are disclosed separately as arising
from operating, investing or financing activities in the cash flow statement, to enable users to
understand their nature and effect on the present and future cash flows of the enterprise. These
disclosures are in addition to the separate disclosures of the nature and amount of extraordinary
items required by Accounting Standard (AS) 5, Net Profit or Loss for the Period, Prior Period
Items and Changes in Accounting Policies
3

Interest and Dividends


Cash flows from interest and dividends received and paid should each be disclosed

separately. Cash flows arising from interest paid and interest and dividends received in the
case of a financial enterprise should be classified as cash flows arising from operating activities.
In the case of other enterprises, cash flows arising from interest paid should be classified as cash
flows from financing activities while interest and dividends received should be classified as
cash flows from investing activities. Dividends paid should be classified as cash flows from
financing activities.
The total amount of interest paid during the period is disclosed in the cash flow
statement whether it has been recognized as an expense in the statement of profit and loss or
capitalized in accordance with Accounting Standard (AS) 10, Accounting for Fixed Assets.
Interest paid and interest and dividends received are usually classified as operating cash
flows for a financial enterprise. However, there is no consensus on the classification of
these cash flows for other enterprises. Some argue that interest paid and interest and
IFIM COLLEGE

PAGE 34

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


dividends received may be classified as operating cash flows because they enter into the
determination of net profit or loss. However, it is more appropriate that interest paid and
interest and dividends received are classified as financing cash flows and investing cash
flows respectively, because they are cost of obtaining financial resources or returns on
investments.
Some argue that dividends paid may be classified as a component of cash flows from
operating activities in order to assist users to determine the ability of an enterprise to pay dividends
out of operating cash flows. However, it is considered more appropriate that dividends paid
should be classified as cash flows from financing activities because they are cost of obtaining
financial resources.
4

Taxes on Income
Cash flows arising from taxes on income should be separately disclosed and should

be classified as cash flows from operating activities unless they can be specifically identified with
financing and investing activities.
Taxes on income arise on transactions that give rise to cash flows that are classified as operating,
investing or financing activities in a cash flow statement. While tax expense may be readily
identifiable with investing or financing activities, the related tax cash flows are often
impracticable to identify and may arise in a different period from the cash flows of the
underlying transactions. Therefore, taxes paid are usually classified as cash flows from operating
activities. However, when it is practicable to identify the tax cash flow with an individual
transaction that gives rise to cash flows that are classified as investing or financing activities, the
tax cash flow is classified as an investing or financing activity as appropriate. When tax cash
flow are allocated over more than one class of activity, the total amount of taxes paid is
disclosed

IFIM COLLEGE

PAGE 35

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


5. Investments in Subsidiaries, Associates and Joint Ventures
When accounting for an investment in an associate or a subsidiary or a joint venture, an
investor restricts its reporting in the cash flow statement to the cash flows between itself and
the investee/joint venture, for example, cash flows relating to dividends and advances.

6 Acquisitions and Disposals of Subsidiaries and Other Business Units


The aggregate cash flows arising from acquisitions and from disposals of
subsidiaries or other business units should be presented separately and classified as investing
activities.
An enterprise should disclose, in aggregate, in respect of both acquisition and disposal of
subsidiaries or other business units during the period each of the following:
(a) the total purchase or disposal consideration; and
(b) The portion of the purchase or disposal consideration discharged by means of cash and
cash equivalents.
The separate presentation of the cash flow effects of acquisitions and disposals of subsidiaries
and other business units as single line items helps to distinguish those cash flows from other
cash flows. The cash flow effects of disposals are not deducted from those of acquisitions.

7 Non-cash Transactions
Investing and financing transactions that do not require the use of cash or cash equivalents
should be excluded from a cash flow statement. Such transactions should be disclosed elsewhere
in the financial statements in a way that provides all the relevant information about these
investing and financing activities

IFIM COLLEGE

PAGE 36

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


Many investing and financing activities do not have a direct impact on current cash flows
although they do affect the capital and asset structure of an enterprise. The exclusion of noncash transactions from the cash flow statement is consistent with the objective of a cash flow
statement as these items do not involve cash flows in the current period. Examples of non-cash
transactions are:
(a) the acquisition of assets by assuming directly related liabilities;
(b) the acquisition of an enterprise by means of issue of shares; and
(c) The conversion of debt to equity.
Components of Cash and Cash Equivalents
An enterprise should disclose the components of cash and cash equivalents and
should present a reconciliation of the amounts in its cash flow statement with the
equivalent items reported in the balance sheet.
In view of the variety of cash management practices, an enterprise discloses the policy
which it adopts in determining the composition of cash and cash equivalents.
The effect of any change in the policy for determining components of cash and cash
equivalents is reported in accordance with Accounting Standard (AS) 5, Net Profit or Loss for
the Period, Prior Period Items and Changes in Accounting Policies.

Other Disclosures
An enterprise should disclose, together with a commentary by management, the amount
of significant cash and cash equivalent balances held by the enterprise that are not available for
use by it.

IFIM COLLEGE

PAGE 37

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


There are various circumstances in which cash and cash equivalent balances held by an
enterprise are not available for use by it. Examples include cash and cash equivalent balances
held by a branch of the enterprise that operates in a country where exchange controls or other legal
restrictions apply as a result of which the balances are not available for use by the enterprise.
Additional information may be relevant to users in understanding the financial
position and liquidity of an enterprise. Disclosure of this information, together with a
commentary by management, is encouraged and may include:
(a) the amount of undrawn borrowing facilities that may be available for future operating
activities and to settle capital commitments, indicating any restrictions on the use of
these facilities; and
(b) The aggregate amount of cash flows that represent increases in operating capacity
separately from those cash flows that are required to maintain operating capacity.
The separate disclosure of cash flows that represent increases in operating capacity and
cash flows that are required to maintain operating capacity is useful in enabling the user to
determine whether the enterprise is investing adequately in the maintenance of its operating
capacity. An enterprise that does not invest adequately in the maintenance of its operating capacity
may be prejudicing future profitability for the sake of current liquidity and distributions to
owners.

IFIM COLLEGE

PAGE 38

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

RESEARCH DESIGN

IFIM COLLEGE

PAGE 39

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


RESEARCH DESIGN

STATEMENT OF THE PROBLEM:

A financial statement contains income statement showing sales, Revenues, tax, expenses etc. on
the other side; the balance sheet shows the liabilities and assets position during the year.
The study of financial performance is composed of the following:
1. Analysis of the liquidity and between current liabilities and assets.
2. Analysis of the liquidity and profitability of the current assets and current liabilities.
3. Analysis of the long term financial of the firm over a period of time
4.

Cash Marketable securities receivable and inventories

The study takes into consideration the external analyst point of view and with the help of the past
and latest financial statements, financial position, will try to be analyzed impartially.

OBJECTIVES OF THE STUDY:

Based on the information furnished in the financial statements, various objectives of the cash
flow statement
Indicate the primary purpose of the statement of cash flows.
Distinguish among operating, investing, and financing activities.
To tell how much cash came in during the period, how much cash went out and what the net
cash flow was during the period.

IFIM COLLEGE

PAGE 40

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


Prepare a statement of cash flows using one of two approaches: (a) the indirect method or (b)
the direct method

SCOPE OF STUDY:

The scope of the study is confined to detail analysis of cash flow statement in saraswat
cooperative bank ltd
1.

An enterprise should prepare a cash flow statement and should present it for each

period for which financial statements are presented.


2.

Users of an enterprises financial statements are interested in how the

enterprise generates and uses cash and cash equivalents.


This is the case regardless of the nature of the enterprises activities and irrespective of
whether cash can be viewed as the product of the enterprise, as may be the case with a
financial enterprise.
Enterprises need cash for essentially the same reasons, however different their principal
revenue-producing activities might be.
They need cash to conduct their operations, to pay their obligations, and to provide
returns to their investors.

IFIM COLLEGE

PAGE 41

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


METHODOLOGY:

The schedule that was planned to be executed or the methodology of approach may be explained as follows.

Indirect Method
The indirect method uses a company's net income, as reported from its income statement, as a
starting point before making adjustments for all cash and non-cash related items to arrive at a
cash position. Cash from operating activities lists net income and adds non-cash expenses such
as depreciation to net income. Because the company actually does not spend cash when it
depreciates equipment, financial analysts view this as an addition to the cash position. An
increase in accounts receivable is a cash expense, as the company must finance its sales before it
collects the actual money from the sale. Conversely, an increase in accounts payable is a net
increase in cash since the company defers making a payment until a later period.

TOOLS FOR DATA COLLECTION:


The data so collected from various annual reports & financial Statements for 5 years
Been classified & tabulated for better understanding & to give a complete picture at 1 place.

TOOLS FOR ANALYSIS:


The tabulated data has been analyzed thoroughly through various graphs, which is used.

IFIM COLLEGE

PAGE 42

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


LIMITATION OF THE STUDY:
1. Time: The time allotted for the project has been only around 45 days.
The study could be done only for the past 5 years.
2. Finance: Due to limited financial resources as in depth research could not be undertaken.
3. The face value of the figures given in the balance sheet was used for the project.

RESEARCH METHODOLOGY

Analysis of past data a helps to understand the effectiveness of Bank. This is a conclusive
research.

DATA COLLECTION
Basically there are methods of data collection they are primary data & Secondary data.

Secondary data one those which have been already been collected. It may be published or
unpublished data. But mainly data are collected form financial statement (annual report) of
Saraswat Bank of India. I have used Secondary Data.
TOOLS OF ANALYSIS

It is essential to use a systematic research methodology for the assessment of a project because
without the use of a research methodology analysis of any company or organization will not be
possible. In the present analysis mostly secondary data have been used. It is worth a while to
mention that I have used the following types of published data:
Balance Sheet
Profit & Loss A/c
IFIM COLLEGE

PAGE 43

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

COMPANY PROFILE

IFIM COLLEGE

PAGE 44

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


COMPANY OVERVIEW
PROFILE OF SARSWAT COOPERATIVE BANK
On 14th September
1918,"The

Saraswat

Parulkar became

Co-operative

Banking

Society"

was

founded.

Mr.

J.K.

its first Chairman, Mr. N.B. Thakur, the first Vice-Chairman,

Mr. P.N. Warde, the first Secretary and Mr. Shivram Gopal Rajadhyaksha, the first
Teasurer. These were people with deep and abiding ideals, faith, vision, optimism
and entrepreneurial skills. These dedicated men in charge of the Society had a
commendable sense of service and duty imbibed in them. Even today, our
honourable founders inspire a sense of awe and respect in the Bank and amongst the
shareholders.

The Society was initially set up to help families in distress. Its objective was to
provide

temporary

accommodation

to

its

members

in

eventualities

such

as

weddings of dependent members of the family, repayment of debt and expenses of


medical treatment etc. The Society was converted into a full-fledged Urban Cooperative Bank in the year 1933.

The Bank has the unique distinction of being a witness to history. The Bank, which
was originally founded in 1918, i.e. close on the heels of the Russian Revolution,
also witnessed as a Society and as Bank - the First World War, the Second World
War, India's freedom Movement and the glorious chapter of post-independence
India. During this cataclysmic cavalcade of history, the Bank as a financial institution and its
members

could

not

of

course

remain

unaffected

by

the

economic

consequences of the major events. The two wars in particular brought in their
wake, paucities of all kinds and realities and stand by its members in distress as a
solid bulwark of strength. The Founder Members and the later-day managements
IFIM COLLEGE

PAGE 45

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


of the Bank continued to demonstrate their unwavering faith in the destiny of the
common

man

and

the

co-operative

movement

and

they

encouraged

the

shareholders to save despite all odds.

Thanks to these sustained and assiduous efforts over 25 years after its inception,
the Bank had gained a strong foundation in terms of its membership, resources,
assets and profits. By 1942, the Bank was fulfilling all the banking needs of its customers.
During the late fifties, the Bank grew from strength to strength. The Bank had
established five branches within the city of Mumbai and one each at Pune and
Belgaum. In its 50th year, the Bank chose a bee motif to symbolise the Bank's
emblem - a fitting and appropriate characteristic of a Bank that believed in hard
work, a search for all that is good, a team spirit to achieve its objectives and
selfless service to its members and customers. The Bank had grown in stature,
progressed in its social and economic objectives and produced an image of what an
ideal bank should be. Resultantly, in the year 1977-78, the Bank's gross income
crossd the Rs.3.00 crore mark for the first time.
In 1988, the Bank was conferred with "Scheduled" status by Reserve Bank of
India. The Bank is the first co-operative bank to provide Merchant Banking
services. The Bank got a permanent license to deal in foreign exchange in 1978.
Presently the Bank is having correspondent relationship in 45 countries covering 9
currencies with over 125 banks. In 1992, the Bank completed 75 years. Platinum
Jubilee Celebrations were inaugurated on 14th September, 1992 and the Bank also
crossed the business level of Rs. 700 Crores.

The beginning of the 21st century has been a giant leap forward for the Bank. The
Bank

chose

path

of

organic/inorganic

growth

and our pace

of

growth

accelerated .The Bank's total business which was around Rs.4000 Crore in 2000
IFIM COLLEGE

PAGE 46

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

almost

tripled

to

Rs.15295

Crore

in

2007.

In the year 2008, the Bank launched a Branding Initiative. The purpose of such an
exercise was to reconfirm the thrust of the Bank on its core values, which can be
summed up as a "Sense of Belonging". The name of the Bank should always
inspire a Sense of Belonging in all its stakeholders and the Bank continues to
fulfil the changing needs and expectations of the customer with unflinching gusto
and aplomb.

MISSION STATEMENT
"To emerge as one of the premier and most preferred banks in the country by
adopting the highest standards of professionalism and excellence in all the areas of
working"

MILESTONES
In the last two decades the Bank has witnessed a steady growth in business and
also taken several Strategic Business Initiatives such as undertaking Business
Process Reengineering initiative, merging seven Cooperative Banks and then
Consciously nurturing them.

The Bank tied up with VISA International for

Issuance of Debit Cards.

In 2011, the Bank was granted permission for All India Area of Operation by
Reserve Bank Of India. The Bank has

an ambitious business expansion plan in

place to have a presence in all major cities of the country, reach a business level of
Rs.50000

Crores

IFIM COLLEGE

by

2016

and

Rs.100000

crores

by

2018.

PAGE 47

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

The Bank has a network of 229 fully computerized branches as on 31st March,
2013 covering six states viz. Maharashtra, Gujarat, Madhya Pradesh, Karnataka,
Goa and Delhi. The Bank is providing 24-hour service through ATMs at 159
locations. As on 31st March, 2013 the Bank's business had surpassed Rs. 36000
Crores.The Bank has retained its coveted position as ZERO NET NPA Bank for
the ninth successive year.

It is a matter of immense pride for the Bank that its new Corporate Office at
Prabhadevi,

Mumbai

has

become

operational.

The

office establishes our

strong

presence in the financial capital of the country. The massive edifice in crystal glass
in

the

heart of Mumbai

gently

reminds

everyone

of

the

Numero-Uno position

which the Bank holds in the Cooperative Sector. The usage of state of art
technology coupled with

personal ambience

to make everybody comfortable

once again reiterates the Bank's adherence to "Think Global, Act Local". The
address of our new Corporate Office is as under:

IFIM COLLEGE

PAGE 48

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

DATA ANALYSIS AND


INTERPRETATION

IFIM COLLEGE

PAGE 49

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

ANALYSIS AND INTERPRETATION OF DATA

4.1 TABLE SHOWING NET CASH FROM OPERATING ACTIVITIES

particulars
Mar '09
Net
Cash
From
Operating

53376.67

Mar '10

Mar '11

Mar '12

Mar '13

-12068.70

-26553.67

54448.66

-11869.72

Activities

4.1.1 GRAPH SHOWING NET CASH FROM OPERATING ACTIVITIES

IFIM COLLEGE

PAGE 50

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Net Cash From Operating Activities


60000
50000
40000
30000
Net Cash From Operating
Activities

20000
10000
0
-10000

Mar '09 Mar '10 Mar '11 Mar '12 Mar '13

-20000
-30000
-40000

INTERPRETATION:

IFIM COLLEGE

PAGE 51

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


The net cash from operating activities was 53376.67 crores in the year 2009 and the bank was in
good position during that year. Later in the year 2010 there was decreased to 12068.70 crores
and there was no big changes in 2011 as it is just decreased to -26553.67 crores but it is
gradually increased to 54448.66 in 2012 . in the year 2013 it is totally decreased to -11869.72
crores. This shows that the bank is facing problem in operating activities.

INFERENCE

From the above graph it is inferred that the net cash from operating activities of the bank
is not good and were fluctuating during these years.

4.2 TABLE SHOWING NET CASH FROM INVESTING ACTTIVIIES

particulars
Mar '09
Net
Cash
(used in)/from
Investing

-4416.54

Mar '10

Mar '11

Mar '12

Mar '13

-38545.09

-1538.14

3392.93

-2616.01

Activities

IFIM COLLEGE

PAGE 52

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

4.2.1 GRAPH SHOWING NET CASH FROM INVESTING ACTIVITIES

10000

0
Mar '09

Mar '10

Mar '11

Mar '12

Mar '13

-10000

-20000

Investing Activities

-30000

-40000

-50000

INTREPRETATION :
The net cash from investing activities was -4416.54 crores in 2009 and It is just decreased to

IFIM COLLEGE

PAGE 53

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


-38545.09 crores in 2010. In the year 2011 it is again decreased to -1538.14 crores and again it
is decreased in the next year as it was increased in previous year to -3392.93 crores in 2012.
Only in the year 2013 it has decresedto -2616.01 crores and this shows that there was no
improvement during these 5 years.

Inference: From the above graph it clearly shows that the net cash from investing activities is
decreasing gradually.

4.3 TABLE SHOWING NET CASH FROM FINANCING ACTIVITIES

particulars
Mar '09
Net
Cash

Mar '10

Mar '11

Mar '12

28642.14

-43611.74

Mar '13

(used
in)/from

-7256.82

-10732.24

-1721.92

Financing
Activities

IFIM COLLEGE

PAGE 54

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

4.3.1 GRAPH SHOWING NET CASH FROM FINANCING ACTIVITIES

Net Cash (used in)/from Financing Activities


40000
30000
20000
10000
Net Cash (used in)/from
Financing Activities

0
Mar '09 Mar '10 Mar '11 Mar '12 Mar '13
-10000
-20000
-30000
-40000
-50000

INTERPRETATION
The net cash from financing activities was -7256.82 crores during the year 2009 and was
gradually decreased to -10732.24 crores in 2010 and again it has increased to 28642.14 crores in
2011 but only in 2012 it is decrease to -43611.72 crores and again in 2013 it has just decreased to
-1721.92 crores. During the 5 years there were ups and downs in the net cash from financing
activities but at last it has only decreased from 997.41 to 497.26

IFIM COLLEGE

PAGE 55

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


INFERENCE
From the above graph it is inferred that the net cash from financing activities is decreasing
gradually and were fluctuating during these years.

4.4 TABLE SHOWING NET CASH AND CASH EQUIVALENTS

particulars
Net
(decrease)/increas
e In Cash and

Mar '09

41703.31

Mar '10

Mar '11

-37208.63

550.33

Mar '12

7443.99

Mar '13

-16207.65

Cash Equivalents

4.4.1 GRAPH SHOWING NET CASH AND CASH EQUIVALENTS

IFIM COLLEGE

PAGE 56

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Net (decrease)/increase In Cash and Cash Equivalents


50000
40000
30000
20000

Net (decrease)/increase
In Cash and Cash
Equivalents

10000
0
-10000

Mar '09 Mar '10 Mar '11 Mar '12 Mar '13

-20000
-30000
-40000
-50000

INTERPRETATION :

The net cash and cash equivalents were increased and decreased in the last 5 years. In the year
2009 it is 41703.31 crores and it has decreased to -37208.63 crores in 2010 and it is just
gradually increased to 550.33 crores in 2011 but in the next year 2012 it has gradually increased
to 7443.99 cores and finally it is gradually decreased to -16207.65 crores in the last year 2013.
This shows that the bank was good in. The middle years and there were no improvement during
those 5 years

INFERENCE
IFIM COLLEGE

PAGE 57

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

From the above graph it is inferred that the net cash and cash equivalents increased and
decreased gradually and were fluctuating during these years.

4.5 TABLE SHOWING OPENING CASH AND CASH EQUIVALENTS

particulars
Opening
Cash

Mar '09
&

Cash

117148.23

Mar '10

158851.54

Mar '11
121642.9
1

Mar '12

Mar '13

122193.24

129637.23

Equivalents

IFIM COLLEGE

PAGE 58

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

4.5.1 GRAPH SHOWING OPENING CASH AND CASH EQUIVALENTS

Opening Cash & Cash Equivalents


180000
160000
140000
120000

Opening Cash & Cash


Equivalents

100000
80000
60000
40000
20000
0
Mar '09

Mar '10 Mar '11 Mar '12 Mar '13

INTERPRETATION :

The opening cash and cash equivalents was 117148.23 crores in the year 2009 and it is just
increased to 158851.54 crores in 2010. in the year 2011 it is decreased to 121642.91 crores and
again it is increased to 122193.24 crores in 2012 but it is gradually increased to 129637.23
crores in the year 2013. This shows that the opening cash and cash equivalents has only
increased during those 5 years.

IFIM COLLEGE

PAGE 59

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Inference:

From the above graph it clear shows that the opening cash and cash equivalents is increasing
gradually

4.6 TABLE SHOWING CLOSING CASH AND CASH EQUIVALENTS

particulars
Closing
Cash

Mar '09

Mar '10

158851.54

121642.91

&

Cash

Mar '11
122193.2
4

Mar '12

Mar '13

129637.23

113429.58

Equivalents

4.6.1 GRAPH SHOWING CLOSING CASH AND CASH EQUIVALENTS

IFIM COLLEGE

PAGE 60

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Closing Cash & Cash Equivalents


180000
160000
140000
120000

Closing Cash & Cash


Equivalents

100000
80000
60000
40000
20000
0
Mar '09

Mar '10

Mar '11

Mar '12

Mar '13

INTERPRETATION :

The closing cash and cash equivalents was 158851.54 crores in 2009. And it is decreased to
121642.91 crores in 2010 and again in the year 2011 it is increased to 122193.24 crores. In the
year 2012 it is gradually increased to 129637.23 crores and it is just decreased to 113429.58
crores by the year 2013. This shows that the closing cash and cash equivalents is only increased
during these years.

Inference:

IFIM COLLEGE

PAGE 61

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


From the above graph it clearly shows that the closing cash and cash equivalents is also
increasing gradually

IFIM COLLEGE

PAGE 62

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


FINDINGS

1.The net cash from operating activities was 53376.67 crores in the year 2009 and the bank was
in good position during that year. Later in the year 2010 there was decreased to 12068.70 crores
and there was no big changes in 2011 as it is just decreased to -26553.67 crores but it is
gradually increased to 54448.66 in 2012 . in the year 2013 it is totally decreased to -11869.72
crores. This shows that the bank is facing problem in operating activities.

2.The net cash from investing activities was -4416.54 crores in 2009 and It is just decreased to
-38545.09 crores in 2010. In the year 2011 it is again decreased to -1538.14 crores and again it
is decreased in the next year as it was increased in previous year to -3392.93 crores in 2012.
Only in the year 2013 it has decreased to -2616.01 crores and this shows that there was no
improvement during these 5 years.

3. The net cash from financing activities was -7256.82 crores during the year 2009 and was
gradually decreased to -10732.24 crores in 2010 and again it has increased to 28642.14 crores in
2011 but only in 2012 it is decrease to -43611.72 crores and again in 2013 it has just decreased to
-1721.92 crores. During the 5 years there were ups and downs in the net cash from financing
activities but at last it has only decreased from 997.41 to 497.26

4. The net cash and cash equivalents were increased and decreased in the last 5 years. In the year
2009 it is 41703.31 crores and it has decreased to -37208.63 crores in 2010 and it is just
IFIM COLLEGE

PAGE 63

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


gradually increased to 550.33 crores in 2011 but in the next year 2012 it has gradually increased
to 7443.99 cores and finally it is gradually decreased to -16207.65 crores in the last year 2013.
This shows that the bank was good in. The middle years and there were no improvement during
those 5 years

5. The opening cash and cash equivalents was 117148.23 crores in the year 2009 and it is just
increased to 158851.54 crores in 2010. in the year 2011 it is decreased to 121642.91 crores and
again it is increased to 122193.24 crores in 2012 but it is gradually increased to 129637.23
crores in the year 2013. This shows that the opening cash and cash equivalents has only
increased during those 5 years.

6. The closing cash and cash equivalents was 158851.54 crores in 2009. And it is decreased to
121642.91 crores in 2010 and again in the year 2011 it is increased to 122193.24 crores. In the
year 2012 it is gradually increased to 129637.23 crores and it is just decreased to 113429.58
crores by the year 2013. This shows that the closing cash and cash equivalents is only increased
during these years.

IFIM COLLEGE

PAGE 64

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


CONCLUSION

The cash flow statements on saraswat cooperative bank has an very extremely fluctuating cash
flow statements which is an create a problem in future for the company for the funds.
All the operating, investing and financial activities of the banks cant be predicted using the past
balance sheets due to the extreme fluctuations.
The cash and the cash equivalents of the bank have been in the increasing trend except for the
year march 2011.
The cash flow statements, reflects the cash effects of transactions and other events that enter into
the determination of net income.
The above analysis shows that there has been equal level of fluctuating increase and decrease of
profit earning for sarsawat cooperative bank even after five years. Saraswat cooperative bank has
very much improved its cash holdings after five years compared to which saraswat cooperative
bank has increased to a little percentage.
Saraswat cooperative bank has been slightly increased their growth of the bank have
maintained fluctuate level of growth and cash flow.
This shows that cash flow statement is one of the important statements for analyzing a
companys cash flow.

Suggestions:
1.

provisions of taxation have been decreased on 2012 and 2013 with comparison of 2011

because Our Government needs more revenue to pay for the services and program that are being
provided to the public and the tax rates are increased to raise the additional revenue. And the
elected officials decrease the taxation.

IFIM COLLEGE

PAGE 65

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


2. purchase of fixed assets always have been more but in 2011 there is less purchase of fixed
assets the company as to improve in the inflow of cash in investing activities

IFIM COLLEGE

PAGE 66

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Annexure

IFIM COLLEGE

PAGE 67

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Cash flow statement on the year 2009

Particulars
Cash from operating activites
Net profit as per p/l a/c
Add: adjustment for
Depreciation assests
Fixed assests written off
Depreciation on investment
Provision of tax
Provision for BDDR
Provision for standard assests
Less: profit on sale of assests
Profit on sale of securities
Deferred compensation
Deferred tax assests

Amt in (rs)

21079.23
860.89
61.38
2370.31
6644.68
(2000.00)
(0.73)
(12.43)
8448.30
1586.35
(730.77)

Adjustment
Increase in investment
Increase in advances
Increase in other assests
Increase in funds
Increase in deposits
Increase in other liabilities
Income tax paid
Net cash from operating activites

(32004.15)
(66209.92)
(17835.90)
(11687.87)
148802.71
20805.34
(8288.95)

Cash from investing activities


Purchase of fixed assests
Sale proceeds of fixed assests
Net cash from investing activities

(4433.49)
16.95

Cash from financing activities


Increase in share capital
Increase in borrowings
Dividend paid
Net cash from financing activities
Net increase in cash and cash equivalents
Cash at beginning of the year
Cash at end of the year
IFIM COLLEGE

Amt in(rs)

7936.53
29015.76

(9291.45)
19724.31

33652.36
53376.67

(4416.54)
48960.13
628.70
(6661.00)
(1224.52)
(7256.82)
41703.31
117148.23
158851.54
PAGE 68

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

BALANCE SHEET AS ON 31st MARCH 2009

LIABILITIES

AMOUNT

ASSETS

Rs
equity Share Capital

77,49,67,490

Bills collection

17,12,09,37,796

Reserve

fund

&

other

reserve
Deposits & other accounts
IFIM COLLEGE

AMOUNT
Rs

Cash & Balances

8271,540,407

Balance with Banks, Money 37,971,526,98


at Call

10,48,93,95,554

Money at call & short notice

7040,548,000

129,18,84,63,826

Investments

4791,507,4643
PAGE 69

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


Bills for collection being
bills

receivable

as

per 1712,093,7796

81,104,058,64

Advance

contra
Branch adjustment

26,069,697

On investment

8,656,644

On loans and advances

1650,441,011

Interest payable

382,745,205

p/l ac
Other

2165,178,652
liabilities

provisions

and

Interest receivable

1650,441,011

Bills revievable being bills 17,120,937,79


for collection as per contra

Fixed assets

16,32292,202

Other Assets

6352,602,696
1,111,214

Computer software
Non banking assets acquired

676,614,9411

122,448,84

in satisfaction of claims
0
Deferred vrs compensation

158,634,96
8
Deferred

Total Liabilities

IFIM COLLEGE

175212972576

amortization

of

investments

46,129,450

Total Assets

175212972576

PAGE 70

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

IFIM COLLEGE

PAGE 71

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


PROFIT AND LOSS ACCOUNT FOR THE YEAR 2009

PARTICULARS

AMOUNT

Income
Interest Earned
Other receipts
Total Income
Expenditure
Interest on borrowings
Salaries
Rent
Law charges
Audit fees
Other expenses
Provisions
Income tax
Total Expenses
Net Profit for the Year
Capital
Reserve fund and other
Deposits and other bank
Borrowings
Other liabilities
p/l a/c
Cash
Balance with other banks and forigen
Investment
Advances
Fixed assests
Other assests
Total

IFIM COLLEGE

128669.08
542333.33
671002.41
91107.74
1296232.05
226352.42
3730628
21699331.14
838891.67
97456887.58
743241.00
16889132
.86
2412874.71
3000000
104893.02
1291884.89
6639967.82
6766149.27
2165178652
82716540.51
3797152.91
453508.19
811040.03
8350944.90
6352602.09
2205186.38

PAGE 72

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Cash flow statement on the year 2010


Particulars
Cash from operating activites
Net profit as per p/l a/c
Add: adjustment for
Depreciation assests
Fixed assests written off
Depreciation on investment
Provision of tax
Provision for BDDR
Provision for standard assests
Less: profit on sale of assests
Profit on sale of securities
Deffered compensation
Deffered tax assests
Adjustment
Increase in investment
Increase in advances
Increase in other assests
Increase in funds
Increase in deposits
Increase in other liabilities
Operating activities before tax
Income tax paid
Net cash from operating activites after tax
Cash from investing activities
Purchase of fixed assests
Sale proceeds of fixed assests
Net cash from investing activites
Cash from financing activities
Increase in share capital
Increase in borrowings
Dividend paid
Net cash from financing activities
Net increase in cash and cash equivalents
Cash at beginning of the year
Cash at end of the year
IFIM COLLEGE

Amt in (rs)

Amt in(rs)
11967.42

1160.60
14.99
3545.18
5100.00
2186.60
10.00
5.82
5041.51
208.77
(1586.35)

(54633.65)
(113994.89)
(1132.10)
30037.96
134788.22
2518.24
16881.63
(4812.93)

12017.37
23984.79

(4758.04)
19226.75

(2345.12)

12668.70

(38779.43)
208.77
25.57

(38545.09)
(26476.39)

873.44
(10199.57)
(1406.11)
(10732.24)
(37208.63)
(158851.54)
121642.91
PAGE 73

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

IFIM COLLEGE

PAGE 74

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

IFIM COLLEGE

PAGE 75

LIABILITIES
AMOUNT
A STUDY ON CASH FLOW
STATEMENTASSETS
ON SARASWAT BANK AMOUNT
Rs
Capital
Reserves funds &ther
reserves

Rs

862311100
15526703381

Deposits and other a/c

142667286136

Borrowings

5620009609

Cash & Balances


Balance

with

10001655468
Banks,

Money at Call

4382429025

Advances

92503546892

Investments

53213911321

Interest receivable

1512621884

Bills for collections being


bills receivable as per 14405901784
contra
Branch adjustment

114847456

On investment

8656644

On loans

1512621884

Fixed asset

5510628226

Interest payable

499300234

Computer software

190000

Profit and loss

1217325874

Other Assets

7057097868

Other liabilities

7512772392

Bills receivable being bills


for collection as per contra

Deferred amortization of
investment
non banking assets
Deferred

14405901784

39019313
2278400

vrs 00

compensations
Total Liabilities

189947736497 Total Assets

189947736497

BALANCE SHEET AS ON 31st MARCH 2010

PROFIT AND LOSS ACCOUNT FOR THE YEAR 2010

IFIM COLLEGE

PAGE 76

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


PARTICULARS

AMOUNT

Income
Interest Earned
Other receipts
Total Income
Expenditure
Interest on borrowings
Salaries
Rent
Law charges
Audit fees
Other expenses
Provisions
Income tax
Total Expenses
Net Profit for the Year
Capital
Reserve fund and other
Deposits and other bank
Borrowings
Other liabilities
p/l a/c
Cash
Balance with other banks and forigen
Investment
Advances
Fixed assests
Other assests
Total

IFIM COLLEGE

12704558
471845.47
671002.31
95789.77
134132321.81
27869.69
4658681.99
193073.56
975008.87
3667648.29
400007218
410962110
.45
14582034
3000000
1552670.90
1426672.57
5620009.06
7512772.22
1217325.83
100016.16
4382429.32
1523139.00
9254035.31
1178860.63
7057097.39
38639062.39

PAGE 77

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Cash flow statement on the year 2011


Particulars
Cash from operating activites
Net profit as per p/l a/c
Add: adjustment for
Depreciation assests
Fixed assests written off
Depreciation on investment
Provision of tax
Provision for BDDR
Provision for standard assests
Less: profit on sale of assests
Profit on sale of securities
Deferred compensation
IFIM COLLEGE

Amt in (rs)

Amt in(rs)
21226.72

1546.04
42.37
1988.52
2563.62
8832.15
639.0

18703.31
39930.03

28.96
3882.20
305.26
PAGE 78

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


Deferred tax assests
Adjustment
Increase in investment
Increase in advances
Increase in other assests
Increase in funds
Increase in deposits
Increase in other liabilities
Operating activities before tax
Income tax paid
Net cash from operating activites after tax
Cash from investing activities
Purchase of fixed assests
Sale proceeds of fixed assests
Net cash from investing activites
Cash from financing activities
Increase in share capital
Increase in borrowings
Dividend paid
Net cash from financing activities
Net increase in cash and cash equivalents
Cash at beginning of the year
Cash at end of the year

IFIM COLLEGE

709.11

27200.50
(226163.76)
(2673.48)
(2324.46)
(2324.76)
153423.21

(4925.53)
35004.50

(52547.14)
(17542.64

(9011.03)
(26553.67)

(1943.97)
305.26
100.57

(1538.14)
28091.81

1660.13
28361.44
(1379.43)
28642.14
550.33
(121642.91)
122193.24

PAGE 79

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

BALANCE SHEET AS ON 2011


LIABILITIES

AMOUNT

ASSETS

AMOUNT

Rs
Capital
Reserves funds &ther
reserves

Rs
1028,324,160
16,464,374,616

Deposits and other a/c

158,009,607,293

borrowings

8456,153,945.78

Cash & Balances


Balance

with

11,037,427,758
Banks,

Money at Call
Advances

2262,921,605
346,422,562

Bills for collections being


bills receivable as per

4640,535,095 Investments

52,537,668,612.68

contra
Branch adjustment

1505,618,896

Interest receivable
Bills

On investment

8,656,644

receivable

15,119,923
being

bills for collection as per

1353,279.37

contra
On loans
Interest payable

1353,279,974.37 Fixed asset


464,762,566.51 Computer software

Profit and loss

2125,998,810.80

Other liablities

84,87,272,442

Other Assets
Deferred amortization of
investment
non banking assets
Deferred vrs

150,561,88,896
62000
5457,377,098
8296,460,223.62
310,14,176
22,78,400

compensations

IFIM COLLEGE

PAGE 80

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Total Liabilities

21150,102,470,170 Total Assets

21150,102,470,170

PROFIT AND LOSS ACCOUNT FOR THE YEAR 2011

PARTICULARS

AMOUNT

Income
Interest Earned
Other receipts
Total Income
Expenditure
Interest on borrowings
Salaries
Rent
Law charges
Audit fees
Other expenses
Provisions
Income tax
Total Expenses
Net Profit for the Year
Capital
Reserve fund and other
Deposits and other bank
Borrowings
Other liabilities
p/l a/c
Cash
Balance with other banks and forigen
Investment
Advances
Fixed assests
Other assests
Total

IFIM COLLEGE

15127220
642134.45
1576935.45
984920.69
1715882.82
377386488
5480361
210709.05
1067964.25
63393.36
812303.00
387722022
16908624.78
3000000
16464374.70
112368723
8456153.78
8487272.32
2125998.08
11037427.6
2262921.29
49114153.54
115119923
545737.58
829646.62
346720955.8

PAGE 81

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Cash flow statement on the year 2012


Particulars
Cash from operating activites
Net profit as per p/l a/c
Add: adjustment for
Depreciation assests
Fixed assests written off
Depreciation on investment
Provision of tax
Provision for BDDR
Provision for standard assests
Less: profit on sale of assests
Profit on sale of securities
Deferred compensation
Deferred tax assests
Adjustment
Increase in investment
Increase in advances
Increase in other assests
Increase in funds
Increase in deposits
Increase in other liabilities
Operating activities before tax
Income tax paid
Net cash from operating activites after tax
Cash from investing activities
Purchase of fixed assests
Sale proceeds of fixed assests
Net cash from investing activites

Amt in (rs)

Amt in(rs)
23556.92

2152.58
6.33
2032.69
10295.52
4793.97
1340
12.77
4592.16
381.58
1624.68

(73151.42)
(244071.26)
(529.14)
(1685.20)
345174.91
1015.77

21669.63
45226.55

(6611.19)
38615.68

26821.78
65437.14

(10988.98)
54448.66

(3831.29)
381.58
56.78
3392.93

Cash from financing activities


Increase in share capital
Increase in borrowings
Dividend paid
Net cash from financing activities
Net increase in cash and cash equivalents
Cash at beginning of the year
Cash at end of the year
IFIM COLLEGE

1408.42
(43156.56)
(1863.60)
(43611.74)
7443.93
122193.24
129637.23
PAGE 82

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

BALANCE SHEET AS ON 31st MARCH 2012

IFIM COLLEGE

PAGE 83

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

LIABILITIES

AMOUNT

ASSETS

Rs
capital
Reserves funds &ther
reserves
Deposits and other a/c
borrowings

AMOUNT
Rs

1169,166,480
18,546,638,316

Cash & Balances

10,617,131,010

19252,709,8201

Balance with other Banks,

6139,102,977

4140,498,094

Advances

139,527,048,595

Investments

56,269,877,669

Interest receivable

7120,777,004

Bills for collections being


bills receivable as per 18,375,760,889
contra
Branch adjustment

00

On investment

8656,644

On loans

1,172,120,360

Fixed asset

Interest payable

691,264,819

Computer software

Profit and loss

2,363,089,970

Other Assets

Other liablities

8,025,894,668

Bills receivable being bills


for collection as per contra

Deferred amortization of
investment
non banking assets

183,75,760,889
5538,517,005
14000
7932,420,615
24,202,372
2278400

Money at call

1368,
933,637

Branch adjustment

44,12
4,340

Total Liabilities

247,020,188,513 Total Assets

247,020,188,513

PROFIT AND LOSS ACCOUNT FOR THE YEAR 2012

IFIM COLLEGE

PAGE 84

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


PARTICULARS

AMOUNT

Income
Interest Earned
Other receipts
Total Income
Expenditure
Interest on borrowings
Salaries
Rent
Law charges
Audit fees
Other expenses
Provisions
Income tax
Total Expenses
Net Profit for the Year
Capital
Reserve fund and other
Deposits and other bank
Borrowings
Other liabilities
p/l a/c
Cash
Balance with other banks and forigen
Investment
Advances
Fixed assests
Other assests
Total

IFIM COLLEGE

192154625
7712385
199867010
130458339
18827883
445826,109
5116185
2487656
12994627
71828145
8972985
696511929
21243479
1000000
18546638
19252702
41404094
8025868
2363089970
106771310
6139102
56269877
13952705
2075528
79324203
2737095476

PAGE 85

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

Cash flow statement on the year 2013


Particulars
Cash from operating activites
Net profit as per p/l a/c
Add: adjustment for
Depreciation assests
Fixed assests written off
Depreciation on investment
Provision of tax
Provision for BDDR
Provision for standard assests
Less: profit on sale of assests
Profit on sale of securities
Deferred compensation
Deferred tax assests
Adjustment
Increase in investment
Increase in advances
Increase in other assests
Increase in funds
Increase in deposits
Increase in other liabilities
Operating activities before tax
Income tax paid
Net cash from operating activites after tax
Cash from investing activities
Purchase of fixed assests
Sale proceeds of fixed assests
Net cash from investing activites
Cash from financing activities
Increase in share capital
Increase in borrowings
Dividend paid
Net cash from financing activities
Net increase in cash and cash equivalents
Cash at beginning of the year
Cash at end of the year
IFIM COLLEGE

Amt in (rs)

Amt in(rs)
11209.11

2169.87
5.19
2138.43
(905.38)
12825
31631.71
29.50
9410.73
305.26
9706.79

(115457.41)
(107071.02)
116.85
(5064.35)
189162.18
(2303.88)

48030.13
59239.24

(19452.28)
39786.96

(40549.51)
(762.55)

(11107.17)
(11869.72)

(3017.56)
305.26
96.29

2616.01

999.27
(714.95)
(2006.24)
(1721.92)
(161207.65)
129637.23
113429.58
PAGE 86

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

BALANCE SHEET AS ON 31st MARCH 2013

IFIM COLLEGE

PAGE 87

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

LIABILITIES

AMOUNT

ASSETS

Rs
capital
Reserves funds &ther
reserves
Deposits and other a/c
borrowings

AMOUNT
Rs

1,269,092,940
23,033,450,027

Cash & Balances

8,699,540,753

211,443,316,405 Balance with other Banks,

10,563,202,908

4,069,002,725

Advances

150,234,150,595

Investments

64,440,306,477

Interest receivable

1,158,620,288

Bills for collections being


bills receivable as per 19,960,398,665
contra
Branch adjustment

6,729,808

On investment

00

On loans

1,158,620,288

Fixed asset

5,537,825,846

Interest payable

697,090,244

Computer software

4000

Profit and loss

1,128,583,070

Other Assets

10,002,131,283

Other liablities

9,282,025,823

Bills receivable being bills


for collection as per contra

Deferred amortization of
investment
non banking assets
Money at call
Branch adjustment

Total Liabilities

272,048,309,995 Total Assets

19,960,398,665

17,390,569
00
1,434,738,611
00
272,048,309,995

PROFIT AND LOSS ACCOUNT FOR THE YEAR 2013

IFIM COLLEGE

PAGE 88

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK


PARTICULARS

AMOUNT

Income
Interest Earned
Other receipts
Total Income
Expenditure
Interest on borrowings
Salaries
Rent
Law charges
Audit fees
Other expenses
Provisions
Income tax
Total Expenses
Net Profit for the Year
Capital
Reserve fund and other
Deposits and other bank
Borrowings
Other liabilities
p/l a/c
Cash
Balance with other banks and forigen
Investment
Advances
Fixed assests
Other assests
Total

IFIM COLLEGE

229050170
748571773
303901943
1616026424
216809394
52351746
3744195
3284902
142350136
329440216
311821202
2675828215
1120910
126909240
23033450
2114433.05
406900225
92820823
1128583070
869954070
1056320208
364440306
150234150
5537825.46
1000213128
5228181838

PAGE 89

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

BIBLIOGRAPHY

IFIM COLLEGE

PAGE 90

A STUDY ON CASH FLOW STATEMENT ON SARASWAT BANK

BIBLIOGRAPHY

Books : Management Accounting-Principles and Practice.,

By Sharma R.K & Gupta

Shashi K Eighth Edition, Kalyani Publishers, Bangalore


Financial Management and Policy,

By Bhalla V.K

First Edition, Annual Publications, New Delhi.


Management Accounting and Financial Control,

By Maheshwari S.N

By Kothari C.R

Thirteen Edition, Sultan Chand & Sons, New Delhi (2002).


Research Methodology-Methods & Techniques,
Second Edition, Vishwa Prakashan Delhi (1990).
Cost and Financial Analysis,

By

Jawaharlal

Third Edition, Himalaya Publishers, New Delhi


Websites: www.saraswatbank.com
www.scribd.com
IFIM COLLEGE

PAGE 91

Você também pode gostar