Name of the work:

S.No.
1

DETAILED ESTIMATE
Description
No.

Qty

310.00 3.45

1.35

1443.83 Cum
56.17 Cum
1500.00 Cum

310.00 3.45

0.20

213.90 Cum
6.10 Cum
220.00 Cum

1
1

x
x

2
2

310.00 2.00
310.00 1.65

0.15
0.15

186.00
153.45
10.55
350.00

310.00 2.00 0.225

Providing gravel:sand backing @ 1:1 ratios for

placing the rough stone dry packing, borrowed from
approved quarries/ramps over the bund section with
all leads and lifts and conveyanceof materials and
labour charges for spreading, watering including
seignorage charges etc, complete
Side Slopes of the embankment
Around the rock toe
Add extra for variations if any

Providing gravel:sand walkway @ 1:1 ratios for

placing the rough stone dry packing, borrowed from
approved quarries/ramps over the bund section with
all leads and lifts and conveyanceof materials and
labour charges for spreading, watering and
consolidation with 10T capacity power roller to
attanin 90% of proctor's density, including seignorage
charges etc, complete
Top portion of the embankment
Add extra for variations if any

Earth work excavation in clayet soils (CH) for the

embankment section with a lead of 2KM including
spreading in layers, sectioning, watering and
consolidation to to not < 95% of proctor density and
seignorate charges etc complete for finished item of
work. The profile is to be porovided with
compression and foundation settlement allowance of
2% more in dimension than the bund section.
However, payment shall be restricted to approved
projile excluding 2% allowance.etc
Alrround the tank for the formation of embankment

Cum
Cum
Cum
Cum

Providing Rough Stone revetment with 225mm thick

rough stone dry packing for both inside and outside of
the embankment, borrowed from approved quarry
including cost and conveyance of all materials,
loading and unloading, blasting charges, quarrying,
seignorage charges all leads and lifts, all other
operations, laying, packing stone etc, necessary to
complete the finish item of work.
Side Slope Revetment on either side of embankment
Add extra for variations if any

279.00 Cum
1.00 Cum
280.00 Cum

Formation of Rock Toe with rough stone of size

225mm thick and approved quality borrowed form
approved quarry including cost and conveyance of all
materials, seignorage chages, loading , unloading,
labour charges for packing, laying, blasting charges,
quarrying, all leads, lifts and all other operational
charges necessary to complete the finished item of
work as per drawings and as directed by the
departmental officer's instructions. This item of work
is to be carriedout along with formation bund section.
Side Slopes of the embankment
Add extra for variations if any
Provision for Steps
Provision for sitting benches
Provision for greenary
16 Add for insurance @ 0.2% P.A. for 2.25 year
Interest on Bank Guarantee EMD @3% of Estimate
17
of 2.5% interest for a period of 2.25 Years.
18 Add fro U/S items @ 3% and rounding off

310.00 0.45

0.45

125.55 Cum
4.45 Cum
130.00 Cum