Escolar Documentos
Profissional Documentos
Cultura Documentos
477002 W
(167,987)
(397,144)
(565,131)
Company No :
477002 W
225,001
25,001
225,001
25,001
DIRECTORS BENEFITS
Since the end of the previous financial year, no director of the Company has received or become
entitled to receive a benefit (other than a benefit included in the aggregate amount of emoluments
received or due and receivable by directors as shown in the financial statements) by reason of a
contract made by the Company or a related company with the director or with a firm of which the
director is a member, or with a company in which the director has a substantial financial interest.
There were no arrangements during and at the end of the financial year, which had the object of
enabling directors of the Company to acquire benefits by means of the acquisition of shares in, or
debentures of the Company or any other body corporate.
Company No :
477002 W
to ascertain that action had been taken in relation to the writing-off of bad debts and the
making of allowance for doubtful debts and satisfied themselves that all known bad
debts had been written off and that adequate allowance has been made for doubtful debts.
ii)
to ensure that any current assets which were unlikely to realise their book value in the
ordinary course of business were written down to an amount which they might be
expected so to realise.
At the date of this report, the Directors are not aware of any circumstances which would render:i)
the amount written off for bad debts or the amount of allowance for doubtful debts in the
financial statements of the Company inadequate to any substantial extent;
ii)
the values attributed to current assets in the financial statements of the Company
misleading;
iii)
the adherence to the existing method of valuation of assets or liabilities of the Company
misleading or inappropriate.
No contingent liability or other liability of the Company has become enforceable or are likely to
become enforceable within the period of twelve months after the end of the financial year which, in
the opinion of the Directors, will or may affect the ability of the Company to meet its obligations as
and when they fall due.
At the date of this report:
i)
there are no charges on the assets of the Company that have arisen since the end of the
financial year to secure the liabilities of any other person, and
ii)
there are no contingent liabilities in respect of the Company which have arisen since the
end of the financial year.
Company No :
477002 W
the results of the Companys operations during the financial year were not substantially affected
by any item, transaction or event of a material and unusual nature; and
b)
there has not arisen in the interval between the end of the financial year and the date of this
report any item, transaction or event of a material and unusual nature likely to affect
substantially the results of the operations of the Company for the current financial year in which
this report is made.
AUDITORS
The auditors, Messrs. ARIFIN AHMAD & CO, have indicated their willingness to accept
appointment.
Signed in accordance with a resolution of the directors:
Company No :
477002 W
Company No :
477002 W
I, ANUAR BIN MOHAMED, being the director primarily responsible for the financial
management of ANUAR M INTERIORS SDN. BHD., do solemnly and sincerely declare that
the financial statements set out on pages 9 to 21 are, in my opinion, correct and I make this
solemn declaration conscientiously believing the same to be true, and by virtue
of the provisions of the Statutory Declarations Act 1960.
)
)
Before me:
Batu Caves
Date :
6
INDEPENDENT AUDITORS'
REPORT
Company No :
477002 W
TO THE MEMBERS OF
SIERRA ENERGY SDN BHD
Company No.: 477002-W
Company No :
477002 W
Opinion
In our opinion, the financial statements have been properly drawn up in
accordance with Private Entity Reporting Standards and the Companies Act 1965
in Malaysia so as to give a true and fair view of the financial position of the
Company as of 31 December 2010 and of its financial performance and cash
flows for the year then ended.
Emphasis of matter
Without qualifying our opinion, we draw attention to Note 3 in the financial
statements which discloses the premise upon which the Company has prepared
its financial statements by applying the going concern assumption,
notwithstanding that the Company incurred a net loss of RM 167,987 during the
year ended 31 December 2010, and as of that date, the Companys current
liabilities exceeded its current assets by RM 322,568, thereby indicating the
existence of a material uncertainty which may cast significant doubt about the
Companys ability to continue as a going concern.
Report on Other Legal and Regulatory Requirements
In accordance with the requirements of the Companies Act 1965 in Malaysia, we
also report that in our opinion the accounting and other records and the registers
required by the Act to be kept by the Company have been properly kept in
accordance with the provisions of the Act.
Other Matters
This report is made solely to the members of the Company, as a body, in
accordance with section 174 of the Companies Act 1965 in Malaysia and for no
other purpose. We do not assume responsibility to any other person for the
content of this report.
Company No :
477002 W
Date :
Company No :
477002 W
NOTE
2009
RM
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
CURRENT ASSETS
Trade receivables
Other receivables, deposits and prepayments
Amount owing by director
Tax recoverable
Cash and bank balances
7,440
11,308
118,306
8,691
1,232
1,648
41,525
171,402
195,396
11,491
1,232
1,648
41,489
251,256
178,842
262,564
250,002
(565,131)
(315,129)
250,002
(397,144)
(147,142)
10
11
493,971
493,971
406,884
2,822
409,706
178,842
262,564
7
8
TOTAL ASSETS
EQUITY AND LIABILITIES
Equity attributable to the shareholders of the Company
Share capital
Unappropriated losses
LIABILITIES
Current Liabilities
Other payables and accruals
Hire purchase payable
10
Company No :
477002 W
2010
RM
NOTE
Revenue
12
335,261
Cost of sales
Gross profit
335,261
2009
RM
210,926
(6,236)
204,690
Other income
62
Total income
335,323
204,690
Administrative expenses
(502,486)
(409,063)
Loss fromoperation
(167,163)
(204,373)
(824)
(3,912)
(167,987)
(208,285)
Financial cost
Loss before taxation
13
Taxation
14
(167,987)
11
(208,285)
Company No :
477002 W
250,002
250,002
250,002
Accumulated
Losses
RM
(188,859)
61,143
(208,285)
(208,285)
(397,144)
(147,142)
(167,987)
(167,987)
(565,131)
(315,129)
12
Total
RM
Company No :
477002 W
2010
RM
2009
RM
(167,987)
(208,285)
3,869
(164,118)
(Increase) / Decrease in :
Receivables
Directors
Increase / (Decrease) in:
Payables
3,868
(204,417)
79,890
-
19,751
(1,232)
87,087
51,499
2,859
(134,399)
(1,315)
(1,315)
(2,822)
(2,822)
(17,148)
(17,148)
37
(152,862)
41,489
194,351
41,526
41,489
41,526
41,489
13
Company No :
477002 W
PRINCIPAL ACTIVITIES
The Company is principally engaged in a business of interior designer. There has been no
significant change in the nature of this activity during the year.
2. GENERAL INFORMATION
The financial statements were authorized for issue by the board of Directors in accordance with a
resolution of the Directors on
The Company is a private limited liability Company, incorporated and domiciled in Malaysia.
The registered office of the Company is located at No. 85B, Jalan SG 3/10, Pusat Bandar Sri
Gombak, 68100 Batu Caves, Selangor Darul Ehsan.
The principal place of business is located at 19-2 Jalan 26/70A, Desa Sri Hartamas, Off Jalan
Bukit Kiara, 50480 Kuala Lumpur.
3.
GOING CONCERN
As at 31 December 2010, the Company has a net current liabilities of RM 322,568 (2009: RM
158,450) and capital deficiency of RM 315,129 (2009: RM 147,142). The financial statements of
the company have been prepared in accordance with the accounting policies applicable to a
going concern. This basis presumes that the Company will continue to receive financial support
from its shareholders, the director or creditor, and that future operating results of the Company
will improve. Should any of the above underlying assumption be negated or substantially altered,
the accompanying financial statements may be affected materially.
4.
Company No :
477002 W
Credit risk
The credit risk is controlled by the application of credit approvals, limits and monitoring
procedures. An internal credit review is conducted if the credit risk is material.
c)
Market risk
For key product purchases, the Company establishes floating and fixed price levels that the
Company considers acceptable and enters into physical supply agreements, where necessary,
to achieve these levels. The Company does not face significant exposure from the risk from
changes in price levels.
5.
Basis of preparation
The financial statements of the Company have been prepared in
accordance with the Private Entity Reporting Standards and Companies
Act, 1965 in Malaysia.
The financial statements have been prepared on the historical cost basis
unless otherwise disclosed in the accounting policies below.
b)
Accounting convention.
The financial statements of the Company are prepared under the historical cost convention,
unless otherwise indicated in the other significant accounting policies.
c)
40%
10%
20%
10%
Property, plant and equipment are written down to recoverable amount if, in the opinion of
the Directors, it is less than their carrying value. Recoverable amount is the net selling price
of the property, plant and equipment i.e. the amount obtainable from the sale of an asset in
15
Company No :
477002 W
Payables
Payables are stated at cost, which is the fair value of the consideration to be paid in the
future for goods and services received.
e)
f)
Impairment of assets
The carrying values of assets are reviewed for impairment when there is
an indication that the assets might be impaired. Impairment is measured
by comparing the carrying values of the assets with their recoverable
amounts. The recoverable amount is the higher of net realizable value
and value in use, which is measured by reference to discounted future
cash flows.
An impairment loss is charged to the income statement immediately.
Subsequent increase in the recoverable amount of an asset is treated as
reversal of the previous impairment loss and is recognized to the extent
of the carrying amount of the asset that would have determined (net of
amortization and depreciation) had no impairment loss been recognized.
There reversal is recognized in the income statement immediately.
g)
Income taxes
Income tax on the profit or loss for the year comprises current and deferred tax. Current tax
is the expected amount of income taxes payable in respect of the taxable profit for the year
and is measured using the tax rates that have been enacted at the balance sheet date.
Deferred tax liabilities and assets are under the liability method at the current tax rate in
respect of all temporary differences between the amounts of an asset or liability in the
balance sheet and its tax base including unused tax losses and capital allowances.
A deferred tax asset is recognized only to the extent that it is probable
that taxable profit will be available
against which the deductible
16
Company No :
477002 W
Provision
Provisions are recognized when there is a present obligation, legal or constructive, as a
result of a past event, when it is probable that an outflow of resources embodying economic
benefits will be required to settle the obligation and reliable estimate can be made of the
amount of the obligation.
i)
Financial instruments
Financial instruments are recognized when a contractual relationship has
been established.
Financial instruments are classified as liabilities or equity in accordance
with the substance of the contractual agreement. Interest, dividends,
gains and losses relating to the financial instruments classified as liability
are reported as expenses or income and distributions in respect of
financial instruments classified as equity charged to equity.
Financial instruments are offset when the Company has a legally
enforceable right to offset and intends to settle on a net basis or to
realize the asset and settle the liability simultaneously.
The Companys accounting policies and the method adopted in respect
of each class of financial; instruments and further information thereof are
disclosed in the individual accounting policy statements or notes to the
financial statements associated with those financial instruments.
j)
Employee benefits
(i)
Wages, salaries, paid annual leave and sick leave, bonuses and nonmonetary benefits are accrued in the financial year in which the
associated services are rendered by employees of the Company.
17
(ii) Defined contribution plan
Company No :
477002 W
18
Company No :
477002 W
As at
01.01.2010
RM
Acquired
RM
Disposed
RM
As at
31.12.2010
RM
81,244
9,969
202,188
28,714
81,244
9,969
202,188
28,714
322,115
322,115
Particulars
As at
01.01.2010
RM
Depreciation
RM
Disposed
RM
As at
31.12.2010
RM
81,243
8,567
202,187
18,809
997
2,872
81,243
9,564
202,187
21,681
310,806
3,869
314,675
Accumulated Depreciation
Depreciation
2009
RM
1
405
1
7,033
1
1,401
1
9,905
997
2,872
7,440
11,308
3,869
a) Included in property, plant and equipment of the Company are fully depreciated property,
plant and equipment with a total cost of RM 283,432 (2009: RM 283,432) which are still in
used.
b) Included in the property, plant and equipment of the Company are motor vehicles that
acquired under hire purchase installment with a total net book value of RM 1 (2009: RM 1)
19
Company No :
477002 W
Non-trade receivables
2010
RM
2009
RM
8,691
11,491
SHARE CAPITAL
2010
RM
2009
RM
Authorized capital:
500,000 ordinary shares of RM 1 each
500,000
500,000
250,002
250,002
2010
RM
2009
RM
489,571
4,400
493,971
402,684
4,200
406,884
Non-trade payables
Accrual of expenses
Included in non-trade payables is an amount owing to the company in which the director is also
director of the Company.
20
Company No :
477002 W
2009
RM
3,422
3,422
(600)
2,822
2,822
2,822
12. REVENUE
Revenue represents income derived from provision of interior design.
13. LOSS BEFORE TAXATION
Note
This is derived at after charging the following:
Audit fees
Depreciation
Directors remuneration
Office rental
Interest on hire purchase
Staff costs
21
(i)
2010
RM
2009
RM
2,000
3,869
190,617
22,000
177,886
1,800
3,868
72,000
21,800
3,600
245,684
Company No :
477002 W
Staff cost
2010
RM
134,235
30,251
13,400
177,886
2009
RM
220,320
22,964
2,400
245,684
The number of employees of the Company at the end of the year was 6 (2009: 4) persons.
14. TAXATION
No taxation has been provided in the financial statements as the Company had incurred a tax loss
in the financial year.
Subject to the Inland Revenue Board, the Company had unabsorbed tax losses and capital
allowance carried forward of approximately RM 423,809 (2009: RM 259,690) and RM 19,559
(2009: RM 16,725) respectively, to be set off against the Companys future taxable income.
The tax reconciliation of income tax expenses applicable to profit before taxation at the statutory
tax rate of income tax expenses to the effective tax rate of the Company is as follows:-
22
2010
RM
(167,987)
2009
RM
(208,285)
(33,597)
(41,657)
87,803
(54,206)
4,163
54,206
(16,712)
Company No :
477002 W
2010
RM
2009
RM
(870)
3,912
84,761
87,803
(1,077)
3,345
51,938
54,206
The potential deferred tax asset of the Company is not provided for in the financial statements as
it is anticipated that the tax effects of such deferrals will not reverse in the foreseeable future.
Credit risk
The maximum credit risk associated with recognized financial assets is the carrying amount
shown in the balance sheet.
b)
Fair value
The carrying amounts of financial assets and liabilities of the Company at the balance sheet
date approximate their fair values.
23