Abstract Estimate For Proposed Residence at Rasulpura - Hyderabad

Abstract estimate for Proposed Residence at Rasulpura - Hyderabad
Sno
Description
4
a
False ceiling
False ceiling with gypsum boards of
Gypsum India on standard company made
G.I channels
Elements in false ceiling made up of
plywood and glass with veneer finish. (as
per design)
Furniture
T.V Ledge with storage below made up of
plywood wih painted inside and 4mm
veneer outside as per design (In drawing
room)
b
5
a
Quantity
Units
Date :10.09.07
Amount
Rate
2952.56
sft
200
rft
100.00
20,000.00
18
rft
250.00
4,500.00
Display ledges in drawing room made up of

plywood with veneer finish as per design
43.03
sft
45.00
1,936.35
Shoe rack behind the door made up of ply

with painted inside and veneer outside
including all necessary hardware as per
design
8.75
sft
100.00
875.00
Display ledges in Dining room made up of

19.00
sft
45.00
855.00
14.25
sft
45.00
641.25
42.00
rft
120.00
5,040.00
81.00
sft
80.00
6,480.00
8.00
29.75
18.06
sft
sft
sft
45.00
45.00
125.00
360.00
1,338.75
2,257.50
100.51
sft
80.00
8,040.80
81.13
sft
80.00
6,490.40
31.50
sft
250.00
7,875.00
121.55
3.00
34.00
2.00
4.00
sft
nos
rft
nos
nos
80.00
4,000.00
250.00
800.00
600.00
9,724.00
12,000.00
8,500.00
1,600.00
2,400.00
h
i
j
k
l
m
n
o
p
q
Puja room ledge made up of plywood with

veneer finish and marble top as per design
Kitchen Platform made up of plywood wih
granite top, painted inside and outside
laminate, including all necessary hardware
as per design (includes cabinets both
above and below counter, excluding hob,
chimeny and sink)
Master bedroom waldrobes made up of ply
and glass with veneer finish outside
design ( Frame type over marble shelves) ground floor
Ledge in between two waldrobes with
storage below in ground floor master
bedroom
Display ledge in first floor living room
T.V ledge in eastern bedroom on first floor
Study/ dressing/ display in eastern
bedroom on first floor
Waldrobes in south easteren dressing room
- first floor (box type with paint inside and
veneer outside)
T.V ledge with storage in South bedroom on
first floor
Waldrobes in south room and dressing
area - first floor (box type with paint inside
and veneer outside)
Beds (3nos.)
Sofa's
Center tables
Side tables
TOTAL
Round off to

Sno
Description
1
a
Civil works
Civil works include - breaking up of kitchen
area, puja area, bathrooms, removing
existing false ceiling, shifting of bathroom
doors, alteration in the waldrobe shelfing
and construction of brick wall where ever
required
Banglore stone cladding (with two/ three
line dressing as per design)
Flooring including laying charges
1'x1' Anti skit Ceramic tiles for toilet flooring
b
2
a
3
a
b
4
a
b
5
a
Dado work
8"x8" Cerimic wall tiles for kitchen above
counter up to 2' height.
Cerimic wall tiles for bathroons up to 7'
height.
False ceiling
G.I channels
Elements in false ceiling made up of
plywood and glass with veneer finish. (as
per design)
Furniture
room)
Quantity
Units
Date :25.05.07
Amount
Rate
ls
75,000.00
198
sft
250.00
49,500.00
316.66
sft
55.00
17,416.30
93.5
sft
55.00
5,142.50
1029.88
sft
65.00
66,942.20
2952.56
sft
40.00
118,102.40
135
sft
350.00
47,250.00
30.25
sft
450.00
13,612.50
43.03
sft
275.00
11,833.25
8.75
sft
425.00
3,718.75
19.00
sft
275.00
5,225.00
14.25
sft
450.00
6,412.50
42.00
rft
4,750.00
199,500.00
81.00
sft
450.00
36,450.00
8.00
29.75
18.06
sft
sft
sft
275.00
275.00
275.00
2,200.00
8,181.25
4,966.50
b
c
d
e
i
j

design
chimeny and sink)
bedroom
k
l
m
n
o
p
q
r
6
a
b
c
d
e
7
a
b
8

veneer outside)
first floor
and veneer outside)
Beds (3nos.)
Sofa's
Center tables
Side tables
Toilet
Wash basins
W.C of Hindware
Jacuzy
Sliding Glass partition
Taps etc
Painting
Painting the walls and ceiling in plastic
emulsion in two coats over primer with Pop
touch up where ever required (Asian /
Nerolac - Acrylic emulsionor or equlant)
Walls (interior)
Ceiling (interior)
Terrace Garden
Including Indian carpet grass, Ledges and
pebbeled surfaces as per design (Pargola
is not included)
Electrical
Includes all wiring, switch boards and
fittings (including chipping/ alterations)
TOTAL
100.51
sft
450.00
45,229.50
81.13
sft
525.00
42,593.25
31.50
sft
275.00
8,662.50
121.55
126.00
34.00
2.00
4.00
sft
sft
rft
nos
nos
525.00
550.00
2,500.00
3,500.00
2,500.00
63,813.75
69,300.00
85,000.00
7,000.00
10,000.00
4.00
4.00
1.00
147.00
nos
nos
nos
sft
5,000.00
9,000.00
65,000.00
650.00
ls
20,000.00
36,000.00
65,000.00
95,550.00
20,000.00
16270.65
3781.25
sft
sft
8.00
8.00
130,165.20
30,250.00
506.00
sft
725.00
366,850.00
ls
Round off to
Total amount Rs. Ninteen lakhs and fifteen thousand only
Note:
1)
2)
The above estimate is just an abstract estimate and is subjected to design, site and market conditions.
Labour should be given free acces to the site.
3)
4)
Aminities like water, electricity, etc should be provided by the client on the site
Client should bear the responsibility for the material once brought on site.
5)
6)
Any item other than mentioned above will be charged extra.

The above estimate may vary by 10% depending on site conditions and design alterations.
7)
Service tax of 12.3% (as applicable on date) should be paid extra
90,000.00
19,16,867.35
19,15,000.00

Sno
Description
1
a
Civil works
Civil works include - breaking up of kitchen
area, puja area, bathrooms, removing
existing false ceiling, shifting of bathroom
doors, alteration in the waldrobe shelfing
and construction of brick wall where ever
required
Flooring including laying charges
1'x1' Anti skit Ceramic tiles for toilet flooring
2
a
3
a
b
4
a
5
a
Dado work
8"x8" Cerimic wall tiles for kitchen above
counter up to 2' height.
Cerimic wall tiles for bathroons up to 7'
height.
False ceiling
G.I channels
Furniture
room)
Quantity
Units
Date :25.05.07
Amount
Rate
ls
60,000.00
316.66
sft
50.00
15,833.00
93.5
sft
55.00
5,142.50
1029.88
sft
55.00
56,643.40
2952.56
sft
38.00
112,197.28
30.25
sft
425.00
12,856.25
43.03
sft
250.00
10,757.50
8.75
sft
400.00
3,500.00
19.00
sft
250.00
4,750.00
14.25
sft
425.00
6,056.25
42.00
rft
4,500.00
189,000.00
81.00
sft
450.00
36,450.00
8.00
29.75
18.06
sft
sft
sft
250.00
250.00
250.00
2,000.00
7,437.50
4,515.00
100.51
sft
425.00
42,716.75
81.13
sft
525.00
42,593.25
b
c
d
e
i
j
k
l

design
chimeny and sink)
bedroom
veneer outside)
m
n
o
6
a
b
c
e
7
a
b
8

first floor
and veneer outside)
Beds (3nos.)
Toilet
Wash basins
W.C of Hindware
Bath tub
Taps etc
Painting
Painting the walls and ceiling in plastic
emulsion in two coats over primer with Pop
touch up where ever required (Asian /
Nerolac - Acrylic emulsionor or equlant)
Walls (interior)
Ceiling (interior)
Terrace Garden
Including Indian carpet grass, Ledges and
pebbeled surfaces as per design (Pargola
is not included)
Electrical
Includes all wiring, switch boards and
fittings (including chipping/ alterations)
TOTAL
31.50
sft
250.00
7,875.00
121.55
126.00
sft
sft
525.00
485.00
63,813.75
61,110.00
4.00
4.00
1.00
nos
nos
nos
5,000.00
9,000.00
8,000.00
ls
20,000.00
36,000.00
8,000.00
15,000.00
16270.65
3781.25
sft
sft
8.00
8.00
130,165.20
30,250.00
506.00
sft
650.00
328,900.00
ls
Round off to
Total amount Rs. Fourteen lakhs and fifty thousand only
Note:
1)
2)
The above estimate is just an abstract estimate and is subjected to design, site and market conditions.
Labour should be given free acces to the site.
3)
4)
5)
Aminities like water, electricity, etc should be provided by the client on the site
Client should bear the responsibility for the material once brought on site.
Any item other than mentioned above will be charged extra.
6)
7)
The above estimate may vary by 10% depending on site conditions and design alterations.
Service tax of 12.3% (as applicable on date) should be paid extra
140,000.00
14,53,562.63
14,50,000.00

Abstract Estimate For Proposed Residence at Rasulpura - Hyderabad

Enviado por

Dados do documento

Descrição original:

Título original

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Abstract Estimate For Proposed Residence at Rasulpura - Hyderabad

Enviado por

Direitos autorais:

Formatos disponíveis

Abstract estimate for Proposed Residence at Rasulpura - Hyderabad

Display ledges in drawing room made up of

Shoe rack behind the door made up of ply

Display ledges in Dining room made up of

Puja room ledge made up of plywood with