Escolar Documentos
Profissional Documentos
Cultura Documentos
Location
Owner
Item no.
Description
% Wt.
GENERAL REQUIREMENTS
1 Mobilization
2 Temporary Facilities
lot
lot
item I sub-total
II
sq.m.
cu.m.
cu.m.
cu.m.
cu.m.
cu.m.
cu.m.
cu.m.
cu.m.
cu.m.
cu.m.
lgth.
lgth.
lgth.
lgth.
kgs.
sq.m.
sq.m.
sq.m.
sq.m.
16.26
sq.m.
item VI sub-total
VII
12.31
MASONRY WORKS
1 6" Machine Made CHB with Reinforcements
2 4" Machine Made CHB with Reinforcements
3 Plastering
4 Plain Cement Finish
item V sub-total
VI
7.71
2.23
CONCRETE WORKS
1 Footings
2 Wall Footings
3 Columns
4 Beams
5 Stairs
6 Interior Slab
item III sub-total
IV
0.59
EARTHWORKS
1 Site Clearing and Grubbing
2 Structural Excavation
3 Structural Backfill and Compaction
4 Earthfill and Compaction
5 Gravel Bedding
item II sub-total
III
Unit
5.70
lgths.
lgths.
IX
XI
XII
XIII
sq.m.
sq.m.
sq.m.
item VIII sub-total
4.31
item IX sub-total
4.43
CEILING WORKS
1 4.5mm Thk. Hardiflex Board on Lite Metal Frames ( Two Sides )
item X sub-total
7.39
lot
sq.m.
sq.m.
sq.m.
item XI sub-total
5.74
item XV sub-total
2.25
METAL WORKS
1 Railings and Balustrades
li.m.
PAINTING WORKS
1 Masonry Walls
2 Ceiling
sq.m.
sq.m.
8.62
ELECTRICAL WORKS
1 Rough-in
2 Fixtures
lot
lot
item XIII sub-total
XV
sq.m.
TILE WORKS
1 300mm x 300mm Ceramic Floor Tiles
2 200mm x 200mm Ceramic Floor Tiles
3 200mm x 200mm Ceramic Wall Tiles ( 1.55m Ht. )
2.49
9.48
PLUMBING WORKS
1 Potable Water
2 Waste Water Line & Storm Drainage
3 Fixtures
4 Septic Tank
5 Catch Basin
6 Grease Trap
lot
lot
lot
units
units
units
item XIV sub-total
TOTAL AMOUNT
10.50
100.00
Quantity
Unit Price
(P)
Amout
(P)
1.00
1.00
21,269.04
21,560.76
21,269.04
21,560.76
42,829.80
294.00
77.90
8.03
44.10
15.00
14.12
1,277.74
1,325.01
665.10
1,150.08
4,150.38
99,529.56
10,634.52
29,331.12
17,251.26
160,896.84
9.94
8.56
16.50
12.76
0.96
63.60
4,947.14
4,947.14
4,947.14
4,947.14
4,947.14
4,947.14
49,154.82
42,352.50
81,627.87
63,113.19
4,749.26
314,638.34
555,635.97
377.00
1,716.00
532.00
156.00
216.00
604.72
183.81
604.72
60.18
60.18
227,979.18
315,426.23
321,710.67
9,388.08
12,998.88
887,503.04
73.38
1,459.35
2,918.71
2,860.12
1,273.81
471.43
98.42
36.24
93,472.39
687,984.49
287,264.64
103,640.16
1,172,361.68
355.90
1,154.94
411,040.11
411,040.11
23.00
48.00
2,631.76
2,482.00
60,530.57
119,135.80
179,666.37
266.96
952.89
254,379.84
266.96
127.56
34,051.68
294.00
75.73
22,263.54
310,695.06
1.00
319,300.80
319,300.80
319,300.80
533.91
997.94
532,813.32
532,813.32
375.80
25.20
117.18
775.91
1,046.17
818.46
291,587.40
26,363.48
95,906.93
413,857.81
87.93
1,844.56
162,196.32
162,196.32
2,136.54
533.91
229.60
245.18
490,540.44
130,902.72
621,443.16
1.00
1.00
431,817.20
252,046.08
431,817.20
252,046.08
683,863.28
1.00
1.00
1.00
2.00
8.00
4.00
112,935.42
158,350.92
321,687.60
45,605.00
6,087.25
6,062.00
112,935.42
158,350.92
321,687.60
91,210.00
48,698.00
24,248.00
757,129.94
7,211,233.51
Poject
Locatio
Owner
I.
GENERAL REQUIREME
1) Mobilization and Demobilization
Quantity :
1.00 lot
Unit Cost :
P
21,269.04 '/lot
Equipment :
1 'Service Vehicle
'-
4.00 days @ P
Manpower :
1 '1 '1 '8 '-
''''-
4.00
4.00
4.00
4.00
Project Engineer
Construction Foreman
Service Driver
Laborer
DIRECT COST :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
2) Temporary Facilities
Quantity :
Unit Cost :
P
Materials :
1.00 lot
days @ P
days @ P
days @ P
days @ P
P
P
P
4,000.00
12,040.00
16,040.00
': P
': P
': P
P
2,406.00
2,406.00
417.04
5,229.04
': P
': P
1,000.00 '/day =
P
4,000.00
4,000.00
600.00
400.00
250.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
2,400.00
1,600.00
1,000.00
7,040.00
12,040.00
###
'/lot = P
P
10,000.00
10,000.00
1,000.00 '/day =
P
2,000.00
2,000.00
21,269.04
21,269.04 '/lot
1.00 lot
21,560.76 '/lot
Miscellaenous Materials
'@ P
Equipment :
1 'Service Vehicle
'-
2.00 days @ P
Manpower :
1 '1 '1 '4 '-
''''-
2.00
2.00
2.00
2.00
Project Engineer
Construction Foreman
Service Driver
Laborer
days @ P
days @ P
days @ P
days @ P
600.00
400.00
250.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
1,200.00
800.00
500.00
1,760.00
4,260.00
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
II.
P
P
P
P
10,000.00
2,000.00
4,260.00
16,260.00
': P
': P
': P
P
2,439.00
2,439.00
422.76
5,300.76
': P
': P
21,560.76
21,560.76 '/lot
EARTHWORKS
1) Site Clearing and Grubbing
Quantity :
294.00 sq.m.
Unit Cost :
P
14.12 '/sq.m.
Equipment :
1 'Service Vehicle
'-
1.00 days @ P
Manpower :
1 '1 '1 '4 '-
''''-
1.00
1.00
1.00
1.00
Project Engineer
Construction Foreman
Service Driver
Laborer
DIRECT COST :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
2) Structural Excavation
Quantity :
Unit Cost :
P
1,000.00 '/day =
P
days @ P
days @ P
days @ P
days @ P
600.00
400.00
250.00
220.00
=
=
=
=
P
600.00
400.00
250.00
880.00
2,130.00
8,500.00 '/day =
1,000.00 '/day =
P
51,000.00
6,000.00
57,000.00
P
P
P
1,000.00
2,130.00
3,130.00
': P
': P
': P
P
469.50
469.50
81.38
1,020.38
': P
': P
4,150.38
14.12 '/sq.
'/day
'/day
'/day
'/day
1,000.00
1,000.00
77.90 cu.m.
1,277.74 '/cu.m.
Equipment :
1 'Backho
1 'Service Vehicle
''-
6.00 days @ P
6.00 days @ P
Manpower :
1 '1 '1 '8 '-
Project Engineer
Construction Foreman
Service Driver
Laborer
DIRECT COST :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
''''-
6.00
6.00
6.00
6.00
days @ P
days @ P
days @ P
days @ P
600.00
400.00
250.00
220.00
=
=
=
=
P
3,600.00
2,400.00
1,500.00
10,560.00
18,060.00
1,000.00 '/day =
P
2,000.00
2,000.00
P
P
P
57,000.00
18,060.00
75,060.00
': P
': P
': P
P
11,259.00
11,259.00
1,951.56
24,469.56
': P
': P
99,529.56
1,277.74 '/cu.
'/day
'/day
'/day
'/day
'-
2.00 days @ P
Manpower :
1 '1 '1 '8 '-
''''-
2.00
2.00
2.00
2.00
Project Engineer
Construction Foreman
Service Driver
Laborer
DIRECT COST :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
4) Earthfill and Compaction
Quantity :
Unit Cost :
P
44.10 cu.m.
665.10 '/cu.m.
days @ P
days @ P
days @ P
days @ P
P
P
P
2,000.00
6,020.00
8,020.00
': P
': P
': P
P
1,203.00
1,203.00
208.52
2,614.52
': P
': P
10,634.52
1,325.01 '/cu.
600.00
400.00
250.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
1,200.00
800.00
500.00
3,520.00
6,020.00
Equipment :
1 'Compactor
1 'Service Vehicle
''-
4.00 day @ P
4.00 day @ P
Manpower :
1 '1 '1 '4 '-
''''-
4.00
4.00
4.00
4.00
Project Engineer
Construction Foreman
Service Driver
Laborer
DIRECT COST :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
5) Gravel Bedding
Quantity :
Unit Cost :
P
Materials :
15.00 cu.m.
day @ P
day @ P
days @ P
day @ P
P
P
P
13,600.00
8,520.00
22,120.00
': P
': P
': P
P
3,318.00
3,318.00
575.12
7,211.12
': P
': P
2,400.00 '/day =
1,000.00 '/day =
P
600.00
400.00
250.00
220.00
'/day
'/day
'/day
'/day
9,600.00
4,000.00
13,600.00
=
=
=
=
P
2,400.00
1,600.00
1,000.00
3,520.00
8,520.00
450.00 '/cu.m.=
P
6,750.00
6,750.00
1,000.00 '/day =
P
2,000.00
2,000.00
29,331.12
665.10 '/cu.
15.00 cu.m.
1,150.08 '/cu.m.
Gravel
'@ P
Equipment :
1 'Service Vehicle
'-
2.00 day @ P
Manpower :
1 '1 '1 '4 '-
''''-
2.00
2.00
2.00
2.00
Project Engineer
Construction Foreman
Service Driver
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
day @ P
day @ P
day @ P
day @ P
P
P
P
P
6,750.00
2,000.00
4,260.00
13,010.00
': P
': P
': P
P
1,951.50
1,951.50
338.26
4,241.26
600.00
400.00
250.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
1,200.00
800.00
500.00
1,760.00
4,260.00
TOTAL COST
Unit Cost
': P
': P
17,251.26
1,150.08 '/cu.
9.94 cu.m.
4,947.14 '/cu.m.
" Gravel
Washed Sand
Portland Cement
'@ P
'@ P
'@ P
Equipment :
1 'Bagger Mixer
1 'Concrete Vibrator
1 'Service Vehicle
'''-
2.00 days @ P
2.00 days @ P
2.00 days @ P
Manpower :
1 '1 '1 '8 '-
''''-
2.00
2.00
2.00
2.00
Project Engineer
Construction Foreman
Service Driver
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
2) Wall Footings
Quantity :
Unit Cost :
P
8.56 cu.m.
4,947.14 '/cu.m.
3) Columns
Quantity :
Unit Cost :
16.50 cu.m.
4,947.14 '/cu.m.
12.76 cu.m.
4,947.14 '/cu.m.
4) Beams
Quantity :
Unit Cost :
450.00 '/cu.m.=
450.00 '/cu.m.=
220.00 '/bag =
P
4,500.00
2,250.00
19,800.00
26,550.00
750.00 '/day =
500.00 '/day =
1,000.00 '/day =
P
1,500.00
1,000.00
2,000.00
4,500.00
days @ P
days @ P
days @ P
days @ P
P
P
P
P
26,550.00
4,500.00
6,020.00
37,070.00
': P
': P
': P
P
5,560.50
5,560.50
963.82
12,084.82
': P
': P
49,154.82
4,947.14 '/cu.
600.00
400.00
250.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
1,200.00
800.00
500.00
3,520.00
6,020.00
5) Stairs
Quantity :
Unit Cost :
0.96 cu.m.
4,947.14 '/cu.m.
6) Interior Slab
Quantity :
Unit Cost :
P
63.60 cu.m.
4,947.14 '/cu.m.
'@ P
'@ P
Equipment :
1 'Bar Cutter
1 'Cut-off Machine
1 'Service Vehicle
'''-
15.00 days @ P
15.00 days @ P
15.00 days @ P
Manpower :
1 '1 '1 '4 '4 '-
'''''-
15.00
15.00
15.00
15.00
15.00
Project Engineer
Construction Foreman
Service Driver
Steelmen
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
90,480.00
3,750.00
94,230.00
350.00 '/day =
500.00 '/day =
1,000.00 '/day =
P
5,250.00
7,500.00
15,000.00
27,750.00
days @ P
days @ P
days @ P
days @ P
days @ P
P
P
P
P
94,230.00
27,750.00
49,950.00
171,930.00
': P
': P
': P
P
25,789.50
25,789.50
4,470.18
56,049.18
': P
': P
240.00 '/lgth.=
750.00 '/pc. =
P
600.00
400.00
250.00
300.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
9,000.00
6,000.00
3,750.00
18,000.00
13,200.00
49,950.00
227,979.18
604.72 '/lgth
'@ P
'@ P
108.00 '/lgth.=
750.00 '/pc. =
185,328.00
750.00
P 186,078.00
Equipment :
1 'Bar Cutter
1 'Cut-off Machine
1 'Service Vehicle
'''-
10.00 days @ P
10.00 days @ P
10.00 days @ P
Manpower :
1 '1 '1 '4 '4 '-
'''''-
10.00
10.00
10.00
10.00
10.00
Project Engineer
Construction Foreman
Service Driver
Steelmen
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
days @ P
days @ P
days @ P
days @ P
days @ P
P
P
P
P
186,078.00
18,500.00
33,300.00
237,878.00
': P
': P
': P
P
35,681.70
35,681.70
6,184.83
77,548.23
': P
': P
350.00 '/day =
500.00 '/day =
1,000.00 '/day =
P
600.00
400.00
250.00
300.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
3,500.00
5,000.00
10,000.00
18,500.00
6,000.00
4,000.00
2,500.00
12,000.00
8,800.00
33,300.00
315,426.23
183.81 '/lgth
'@ P
'@ P
Equipment :
1 'Bar Cutter
1 'Cut-off Machine
1 'Service Vehicle
'''-
12.00 days @ P
12.00 days @ P
12.00 days @ P
Manpower :
1 '1 '1 '4 '4 '-
'''''-
12.00
12.00
12.00
12.00
12.00
Project Engineer
Construction Foreman
Service Driver
Steelmen
Laborer
DIRECT COST :
Materials :
Equipment :
P
P
days @ P
days @ P
days @ P
days @ P
days @ P
177,740.00
22,200.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
4,200.00
6,000.00
12,000.00
22,200.00
7,200.00
4,800.00
3,000.00
14,400.00
10,560.00
39,960.00
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
P
P
39,960.00
239,900.00
': P
': P
': P
P
35,985.00
35,985.00
6,237.40
78,207.40
': P
': P
318,107.40
597.95 '/lgth
'@ P
'@ P
Equipment :
1 'Bar Cutter
1 'Cut-off Machine
1 'Service Vehicle
'''-
3.00 days @ P
3.00 days @ P
3.00 days @ P
Manpower :
1 '1 '1 '4 '4 '-
'''''-
3.00
3.00
3.00
3.00
3.00
Project Engineer
Construction Foreman
Service Driver
Steelmen
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
5) Tie Wires
Quantity :
Unit Cost :
Materials :
216.00 kg.
60.18 '/kg.
166.00 '/lgth.=
750.00 '/pc. =
P
25,896.00
1,500.00
27,396.00
350.00 '/day =
500.00 '/day =
1,000.00 '/day =
P
1,050.00
1,500.00
3,000.00
5,550.00
days @ P
days @ P
days @ P
days @ P
days @ P
P
P
P
P
27,396.00
5,550.00
9,990.00
42,936.00
': P
': P
': P
P
6,440.40
6,440.40
1,116.34
13,997.14
': P
': P
56,933.14
364.96 '/lgth
600.00
400.00
250.00
300.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
1,800.00
1,200.00
750.00
3,600.00
2,640.00
9,990.00
216.00 kgs.
Equipment :
1 'Bar Cutter
1 'Cut-off Machine
1 'Service Vehicle
'''-
4.00 days @ P
4.00 days @ P
4.00 days @ P
Manpower :
1 '1 '1 '1 '4 '-
'''''-
4.00
4.00
4.00
4.00
4.00
Project Engineer
Construction Foreman
Service Driver
Steelmen
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
V.
'@ P
80.00 '/kg. =
P
17,280.00
17,280.00
350.00 '/day =
500.00 '/day =
1,000.00 '/day =
P
1,400.00
2,000.00
4,000.00
7,400.00
days @ P
days @ P
days @ P
days @ P
days @ P
600.00
400.00
250.00
300.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
2,400.00
1,600.00
1,000.00
1,200.00
3,520.00
9,720.00
12.00
108.00
450.00
220.00
60.00
'/pc. =
'/lgth. =
'/cu.m.=
'/bag =
'/kg. =
P
11,448.00
25,704.00
2,700.00
20,680.00
1,260.00
61,792.00
350.00 '/day =
750.00 '/day =
1,000.00 '/day =
P
700.00
1,500.00
2,000.00
4,200.00
P
P
P
P
17,280.00
7,400.00
9,720.00
34,400.00
': P
': P
': P
P
5,160.00
5,160.00
894.40
11,214.40
': P
': P
45,614.40
211.18 '/kg.
MASONRY WORKS
1) 6" Machine Made CHB with Reinforcements
Quantity :
73.38 sq.m.
Unit Cost :
P
1,273.81 '/sq.m.
Materials :
954.00
238.00
6.00
94.00
21.00
pcs.
lgths.
cu.m.
bags
kgs.
'@ P
'@ P
'@ P
'@ P
'@ P
Equipment :
1 'Bar Cutter
1 'Bagger Mixer
1 'Service Vehicle
'''-
2.00 days @ P
2.00 days @ P
2.00 days @ P
Manpower :
1 '1 '1 '2 '-
''''-
2.00
2.00
2.00
2.00
Project Engineer
Construction Foreman
Service Driver
Masons
days @ P
days @ P
days @ P
days @ P
600.00
400.00
250.00
280.00
'/day
'/day
'/day
'/day
=
=
=
=
1,200.00
800.00
500.00
1,120.00
2 '-
Laborer
'-
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
2.00 days @ P
220.00 '/day =
P
P
P
P
P
61,792.00
4,200.00
4,500.00
70,492.00
': P
': P
': P
P
10,573.80
10,573.80
1,832.79
22,980.39
': P
': P
93,472.39
1,273.81 '/sq.
880.00
4,500.00
pcs.
lgths.
cu.m.
bags
kgs.
'@ P
'@ P
'@ P
'@ P
'@ P
Equipment :
1 'Bar Cutter
1 'Bagger Mixer
1 'Service Vehicle
'''-
12.00 days @ P
12.00 days @ P
12.00 days @ P
Manpower :
1 '1 '1 '8 '8 '-
'''''-
12.00
12.00
12.00
12.00
12.00
Project Engineer
Construction Foreman
Service Driver
Masons
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
days @ P
days @ P
days @ P
days @ P
days @ P
P
P
P
P
430,642.00
25,200.00
63,000.00
518,842.00
': P
': P
': P
P
77,826.30
77,826.30
13,489.89
169,142.49
6.50
108.00
450.00
220.00
80.00
'/pc. =
'/lgth. =
'/cu.m.=
'/bag =
'/kg. =
P
123,318.00
112,104.00
18,900.00
171,600.00
4,720.00
430,642.00
350.00 '/day =
750.00 '/day =
1,000.00 '/day =
P
4,200.00
9,000.00
12,000.00
25,200.00
600.00
400.00
250.00
280.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
7,200.00
4,800.00
3,000.00
26,880.00
21,120.00
63,000.00
TOTAL COST
Unit Cost
3) Plastering
Quantity :
Unit Cost :
P
Materials :
30.00 cu.m.
287.00 bags
': P
': P
687,984.49
471.43 '/sq.
2,918.71 sq.m.
98.42 '/sq.m.
Washed Sand
Portland Cement
'@ P
'@ P
Equipment :
1 'Bagger Mixer
1 'Service Vehicle
''-
20.00 days @ P
20.00 days @ P
Manpower :
1 '1 '1 '8 '8 '-
'''''-
20.00
20.00
20.00
20.00
20.00
Project Engineer
Construction Foreman
Service Driver
Masons
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
4) Plain Cement Finish
Quantity :
Unit Cost :
P
Materials :
128.00 bags
13,500.00
63,140.00
76,640.00
750.00 '/day =
1,000.00 '/day =
P
15,000.00
20,000.00
35,000.00
days @ P
days @ P
days @ P
days @ P
days @ P
P
P
P
P
76,640.00
35,000.00
105,000.00
216,640.00
': P
': P
': P
P
32,496.00
32,496.00
5,632.64
70,624.64
': P
': P
450.00 '/cu.m.=
220.00 '/bag =
P
600.00
400.00
250.00
280.00
220.00
'/day
'/day
'/day
'/day
'/day
= 12,000.00
=
8,000.00
=
5,000.00
= 44,800.00
= 35,200.00
P 105,000.00
287,264.64
98.42 '/sq.
2,860.12 sq.m.
36.24 '/sq.m.
Portland Cement
'@ P
Equipment :
1 'Service Vehicle
'-
8.00 days @ P
Manpower :
1 '1 '1 '8 '8 '-
'''''-
8.00
8.00
8.00
8.00
8.00
Project Engineer
Construction Foreman
Service Driver
Masons
Laborer
days @ P
days @ P
days @ P
days @ P
days @ P
220.00 '/bag =
P
28,160.00
28,160.00
1,000.00 '/day =
P
8,000.00
8,000.00
600.00
400.00
250.00
280.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
4,800.00
3,200.00
2,000.00
17,920.00
14,080.00
P
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
P
P
P
P
28,160.00
8,000.00
42,000.00
78,160.00
': P
': P
': P
P
11,724.00
11,724.00
2,032.16
25,480.16
': P
': P
42,000.00
103,640.16
36.24 '/sq.
bd. ft.
bd. ft.
shts.
box
box
'@ P
'@ P
'@ P
'@ P
'@ P
Equipment :
1 'Service Vehicle
'-
20.00 days @ P
Manpower :
1 '1 '1 '8 '8 '-
'''''-
20.00
20.00
20.00
20.00
20.00
Project Engineer
Construction Foreman
Service Driver
Carpenters
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
days @ P
days @ P
days @ P
days @ P
days @ P
P
P
P
P
184,985.00
20,000.00
105,000.00
309,985.00
': P
': P
': P
P
46,497.75
46,497.75
8,059.61
101,055.11
12.00
12.00
240.00
1,200.00
1,201.00
'/bd.ft. 108,984.00
'/bd.ft.
34,236.00
'/sht. =
29,760.00
'/box =
6,000.00
'/kg. =
6,005.00
P 184,985.00
1,000.00 '/day =
P
600.00
400.00
250.00
280.00
220.00
'/day
'/day
'/day
'/day
'/day
20,000.00
20,000.00
= 12,000.00
=
8,000.00
=
5,000.00
= 44,800.00
= 35,200.00
P 105,000.00
TOTAL COST
Unit Cost
': P
': P
411,040.11
1,154.94 '/sq.
lgths.
kg
tanks
tanks
gals.
gals.
gals.
pcs.
pcs.
pcs.
Equipment :
2 '1 '1 '2 '1 '1 '-
Welding Machines
Gas Cutter
Cut-off Machine
Grinder
Delivery Truck
Service Vehicle
''''''-
3.00
3.00
3.00
3.00
1.00
3.00
Manpower :
1 '1 '1 '6 '6 '-
Project Engineer
Construction Foreman
Service Driver
Welder
Laborer
'''''-
3.00
3.00
3.00
3.00
3.00
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
2) 1.5mm THK x 2" x 3" C-Purlins
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
633.00
78.00
1,650.00
880.00
750.00
780.00
490.00
750.00
70.00
40.00
'/lgth.=
'/kg =
'/tank =
'/tank =
'/gal. =
'/gal. =
'/gal. =
'/pc. =
'/pc. =
'/pc. =
P
14,559.00
390.00
1,650.00
880.00
750.00
780.00
490.00
750.00
210.00
120.00
20,579.00
days @ P
days @ P
days @ P
days @ P
trips @ P
days @ P
500.00
500.00
500.00
350.00
500.00
1,000.00
'/day
'/day
'/day
'/day
'/trip
'/day
=
=
=
=
=
=
P
3,000.00
1,500.00
1,500.00
2,100.00
500.00
3,000.00
11,600.00
days @ P
days @ P
days @ P
days @ P
days @ P
600.00
400.00
250.00
320.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
1,800.00
1,200.00
750.00
5,760.00
3,960.00
13,470.00
P
P
P
P
20,579.00
11,600.00
13,470.00
45,649.00
': P
': P
': P
P
6,847.35
6,847.35
1,186.87
14,881.57
': P
': P
60,530.57
2,631.76 '/lgths.
Quantity :
Unit Cost :
48.00 lgth.
2,482.00 '/lgth.
Materials :
48.00
2.00
1.00
1.00
3.00
3.00
3.00
2.00
2.00
2.00
lgths.
boxes
tanks
tanks
gals.
gals.
gals.
pcs.
pcs.
pcs.
Equipment :
2 '1 '1 '2 '1 '1 '-
Welding Machines
Gas Cutter
Cut-off Machine
Grinder
Delivery Truck
Service Vehicle
''''''-
6.00
6.00
6.00
6.00
1.00
6.00
Manpower :
1 '1 '1 '6 '6 '-
Project Engineer
Construction Foreman
Service Driver
Welder
Laborer
'''''-
6.00
6.00
6.00
6.00
6.00
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
552.00
1,700.00
1,650.00
880.00
750.00
780.00
490.00
750.00
70.00
40.00
'/lgth.=
'/box =
'/tank =
'/tank =
'/gal. =
'/gal. =
'/gal. =
'/pc. =
'/pc. =
'/pc. =
P
26,496.00
3,400.00
1,650.00
880.00
2,250.00
2,340.00
1,470.00
1,500.00
140.00
80.00
40,206.00
days @ P
days @ P
days @ P
days @ P
trips @ P
days @ P
500.00
500.00
500.00
350.00
500.00
1,000.00
'/day
'/day
'/day
'/day
'/trip
'/day
=
=
=
=
=
=
P
6,000.00
3,000.00
3,000.00
4,200.00
500.00
6,000.00
22,700.00
days @ P
days @ P
days @ P
days @ P
days @ P
600.00
400.00
250.00
320.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
3,600.00
2,400.00
1,500.00
11,520.00
7,920.00
26,940.00
P
P
P
P
40,206.00
22,700.00
26,940.00
89,846.00
': P
': P
': P
P
13,476.90
13,476.90
2,336.00
29,289.80
': P
': P
119,135.80
2,482.00 '/lgth
251.00
5.00
19.00
22.00
18.00
1,004.00
1,004.00
4.00
1.00
2.00
2.00
li.m.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
tubes
qrt.
pcs.
pcs.
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
Equipment :
2 'Hand Drill
1 'Service Vehicle
''-
4.00 days @ P
4.00 days @ P
Manpower :
1 '1 '1 '4 '4 '-
'''''-
4.00
4.00
4.00
4.00
4.00
Project Engineer
Construction Foreman
Service Driver
Roofing Installer
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
2) Insulation
Quantity :
Unit Cost :
Materials :
4.00 rolls
5.00 rolls
1.00 roll
171,400.00
6,800.00
13,640.00
191,840.00
': P
': P
': P
P
28,776.00
28,776.00
4,987.84
62,539.84
'/li.m. = 87,850.00
'/pc. =
4,700.00
'/pc. = 26,505.00
'/pc. = 30,690.00
'/pc. =
16,920.00
'/pc. =
3,012.00
'/pc. =
753.00
'/tube =
700.00
'/qrt. =
120.00
'/pc. =
50.00
'/pc. =
100.00
P 171,400.00
350.00 '/day =
1,000.00 '/day =
P
days @ P
days @ P
days @ P
days @ P
days @ P
P
P
P
P
': P
': P
350.00
940.00
1,395.00
1,395.00
940.00
3.00
0.75
175.00
120.00
25.00
50.00
600.00
400.00
250.00
320.00
220.00
'/day
'/day
'/day
'/day
'/day
2,800.00
4,000.00
6,800.00
=
=
=
=
=
P
2,400.00
1,600.00
1,000.00
5,120.00
3,520.00
13,640.00
5,100.00 '/roll =
50.00 '/roll =
1,700.00 '/roll =
P
20,400.00
250.00
1,700.00
22,350.00
254,379.84
952.89 '/sq.
266.96 sq.m.
127.56 '/sq.m.
'@ P
'@ P
'@ P
Equipment :
1 'Service Vehicle
'-
1.00 days @ P
1,000.00 '/day =
P
1,000.00
1,000.00
Manpower :
1 'Project Engineer
'-
1.00 days @ P
600.00 '/day =
600.00
Construction Foreman
Service Driver
Roofing Installer
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
''''-
1.00
1.00
1.00
1.00
days @ P
days @ P
days @ P
days @ P
P
P
P
P
22,350.00
1,000.00
2,330.00
25,680.00
': P
': P
': P
P
3,852.00
3,852.00
667.68
8,371.68
': P
': P
400.00
250.00
320.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
400.00
250.00
640.00
440.00
2,330.00
3,500.00 '/roll =
50.00 '/roll =
P
14,000.00
100.00
14,100.00
1,000.00 '/day =
P
1,000.00
1,000.00
34,051.68
127.56 '/sq.
'@ P
'@ P
Equipment :
1 'Service Vehicle
'-
1.00 days @ P
Manpower :
1 '1 '1 '2 '-
''''-
1.00
1.00
1.00
1.00
Project Engineer
Construction Foreman
Service Driver
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
days @ P
days @ P
days @ P
days @ P
P
P
P
P
14,100.00
1,000.00
1,690.00
16,790.00
': P
': P
': P
P
2,518.50
2,518.50
436.54
5,473.54
': P
': P
22,263.54
75.73 '/sq.
600.00
400.00
250.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
600.00
400.00
250.00
440.00
1,690.00
4,000.00
2,000.00
2,500.00
1,800.00
2,900.00
5,200.00
'/set =
'/set =
'/set =
'/set =
'/set =
'/set =
16,000.00
36,000.00
10,000.00
25,200.00
5,800.00
93,600.00
'@ P
'@ P
2,600.00 '/set =
2,300.00 '/set =
20,800.00
4,600.00
P 212,000.00
Equipment :
1 'Hand Drill
1 'Service Vehicle
''-
8.00 days @ P
8.00 days @ P
Manpower :
1 '1 '1 '2 '2 '-
'''''-
8.00
8.00
8.00
8.00
8.00
Project Engineer
Construction Foreman
Service Driver
Installer
Helper
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
X.
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
days @ P
days @ P
days @ P
days @ P
days @ P
P
P
P
P
212,000.00
10,800.00
18,000.00
240,800.00
': P
': P
': P
P
36,120.00
36,120.00
6,260.80
78,500.80
': P
': P
350.00 '/day =
1,000.00 '/day =
P
600.00
400.00
250.00
280.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
2,800.00
8,000.00
10,800.00
4,800.00
3,200.00
2,000.00
4,480.00
3,520.00
18,000.00
319,300.80
319,300.80 '/sq.
CEILING WORK
1) 4.5mm Thk. Hardiflex Board on Lite Metal Frames ( Two Sides )
Quantity :
533.91 sq.m.
Unit Cost :
P
997.94 '/sq.m.
Materials :
186.00 shts.
1,900.00 pcs.
534.00 sq.m.
'@ P
'@ P
'@ P
P 338,220.00
Equipment :
3 'Hand Drill
1 'Service Vehicle
''-
12.00 days @ P
12.00 days @ P
Manpower :
1 '1 '1 '4 '4 '-
'''''-
12.00
12.00
12.00
12.00
12.00
Project Engineer
Construction Foreman
Service Driver
Installer
Helper
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
350.00 '/day =
1,000.00 '/day =
P
days @ P
days @ P
days @ P
days @ P
days @ P
P
P
P
P
338,220.00
24,600.00
39,000.00
401,820.00
': P
': P
': P
P
60,273.00
60,273.00
10,447.32
130,993.32
': P
': P
532,813.32
997.94 '/sq.
=
=
=
=
=
P
12,600.00
12,000.00
24,600.00
600.00
400.00
250.00
280.00
220.00
'/day
'/day
'/day
'/day
'/day
7,200.00
4,800.00
3,000.00
13,440.00
10,560.00
39,000.00
25.00
450.00
220.00
28.00
'/pc. = 104,400.00
'/cu.m.=
1,800.00
'/bag =
8,140.00
'/kg. =
560.00
P 114,900.00
'@ P
'@ P
'@ P
'@ P
Equipment :
1 'Service Vehicle
'-
20.00 day @ P
Manpower :
1 '1 '1 '6 '6 '-
'''''-
20.00
20.00
20.00
20.00
20.00
Project Engineer
Construction Foreman
Service Driver
Mason
Helper
DIRECT COST :
Materials :
day @ P
day @ P
day @ P
day @ P
day @ P
114,900.00
1,000.00 '/day =
P
600.00
400.00
250.00
280.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
20,000.00
20,000.00
12,000.00
8,000.00
5,000.00
33,600.00
26,400.00
85,000.00
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
P
P
P
20,000.00
85,000.00
219,900.00
': P
': P
': P
P
32,985.00
32,985.00
5,717.40
71,687.40
': P
': P
291,587.40
775.91 '/sq.
'@ P
'@ P
'@ P
'@ P
Equipment :
1 'Service Vehicle
'-
6.00 day @ P
Manpower :
1 '1 '1 '6 '6 '-
'''''-
6.00
6.00
6.00
6.00
6.00
Project Engineer
Construction Foreman
Service Driver
Mason
Helper
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
12.00
450.00
220.00
28.00
'/pc. =
'/cu.m.=
'/bag =
'/kg. =
P
7,560.00
450.00
660.00
84.00
8,754.00
1,000.00 '/day =
P
6,000.00
6,000.00
day @ P
day @ P
day @ P
day @ P
day @ P
P
P
P
P
8,754.00
6,000.00
25,500.00
40,254.00
': P
': P
': P
P
6,038.10
6,038.10
1,046.60
13,122.80
': P
': P
53,376.80
51.02 '/sq.
600.00
400.00
250.00
280.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
3,600.00
2,400.00
1,500.00
10,080.00
7,920.00
25,500.00
Materials :
2,930.00
2.00
12.00
49.00
6.00
'@ P
'@ P
'@ P
'@ P
'@ P
Equipment :
1 'Service Vehicle
'-
6.00 day @ P
Manpower :
1 '1 '1 '6 '6 '-
'''''-
6.00
6.00
6.00
6.00
6.00
Project Engineer
Construction Foreman
Service Driver
Mason
Helper
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
12.00
450.00
220.00
40.00
28.00
'/pc. =
'/cu.m.=
'/bag =
'/pc. =
'/kg. =
P
35,160.00
900.00
2,640.00
1,960.00
168.00
40,828.00
1,000.00 '/day =
P
6,000.00
6,000.00
day @ P
day @ P
day @ P
day @ P
day @ P
600.00
400.00
250.00
280.00
220.00
P
P
P
P
40,828.00
6,000.00
25,500.00
72,328.00
': P
': P
': P
P
10,849.20
10,849.20
1,880.53
23,578.93
': P
': P
95,906.93
818.46 '/sq.
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
3,600.00
2,400.00
1,500.00
10,080.00
7,920.00
25,500.00
'/lgth. =
'/lgth. =
'/lgth. =
'/box =
'/gal. =
'/gal. =
'/gal. =
'/pc. =
'/pc. =
'/pc. =
P
39,000.00
22,400.00
11,480.00
3,400.00
1,500.00
1,560.00
980.00
240.00
1,650.00
450.00
82,660.00
length
length
length
box
gals.
gals.
gals.
pcs.
pcs.
pcs.
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
2,600.00
1,400.00
410.00
1,700.00
750.00
780.00
490.00
40.00
550.00
75.00
Welding Machine
Cut-off Machine
Grinder
Service Vehicle
''''-
6.00
6.00
6.00
6.00
days @ P
days @ P
days @ P
days @ P
500.00
500.00
350.00
1,000.00
'/day
'/day
'/day
'/day
=
=
=
=
P
6,000.00
3,000.00
4,200.00
6,000.00
19,200.00
Project Engineer
Construction Foreman
Service Driver
Welder
Laborer
'''''-
6.00
6.00
6.00
6.00
6.00
days @ P
days @ P
days @ P
days @ P
days @ P
600.00
400.00
250.00
320.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
3,600.00
2,400.00
1,500.00
7,680.00
5,280.00
20,460.00
360.00
520.00
500.00
480.00
350.00
90.00
40.00
14.00
28.00
70.00
'/gal. = 30,960.00
'/gal. = 55,640.00
'/gal. =
5,000.00
'/gal. = 140,160.00
'/gal. = 10,220.00
'/pc. =
1,080.00
'/pc. =
480.00
'/pc. =
1,400.00
'/roll =
840.00
'/pc. =
560.00
P 246,340.00
600.00
400.00
280.00
220.00
'/day
'/day
'/day
'/day
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
P
P
P
P
82,660.00
19,200.00
20,460.00
122,320.00
': P
': P
': P
P
18,348.00
18,348.00
3,180.32
39,876.32
': P
': P
162,196.32
1,844.56 '/li.m
2,136.54 sq.m.
229.60 '/sq.m.
Materials :
86.00
107.00
10.00
292.00
29.20
12.00
12.00
100.00
30.00
8.00
gals.
gals.
gals.
gals.
gals.
pcs.
pcs.
pcs.
rolls
pcs.
Manpower :
1 '1 '8 '4 '-
Project Engineer
Construction Foreman
Painter
Laborer
Concrete Neutralizer
Concrete Primer
Concrete Putty
Semi-gloss Latex
Thinner
9" Paint Roller
2" Paint Brush
#120 sand Paper
Masking Tape 1"
Paint Tray
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
''''-
30.00
30.00
30.00
30.00
days @ P
days @ P
days @ P
days @ P
= 18,000.00
= 12,000.00
= 67,200.00
= 26,400.00
P 123,600.00
DIRECT COST :
Materials :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
2) Ceiling
Quantity :
Unit Cost :
Materials :
27.00
1.00
73.00
2.00
2.00
20.00
gal.
gals.
gals.
pcs.
pcs.
pcs.
': P
': P
': P
P
55,491.00
55,491.00
9,618.44
120,600.44
': P
': P
490,540.44
229.60 '/sq.
Concrete Primer
Concrete Putty
Flat Latex
9" Paint Roller
2" Paint Brush
#120 sand Paper
DIRECT COST :
Materials :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
Materials :
246,340.00
123,600.00
369,940.00
533.91 sq.m.
245.18 '/sq.m.
Manpower :
1 'Project Engineer
1 'Construction Foreman
8 'Painter
P
P
P
1.00 lot
431,817.20 '/lot
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'''-
15.00 days @ P
15.00 days @ P
15.00 days @ P
P
P
P
50,120.00
48,600.00
98,720.00
': P
': P
': P
P
14,808.00
14,808.00
2,566.72
32,182.72
': P
': P
130,902.72
245.18 '/sq.
520.00
500.00
480.00
90.00
40.00
14.00
'/gal. =
'/gal. =
'/gal. =
'/pc. =
'/pc. =
'/pc. =
P
14,040.00
500.00
35,040.00
180.00
80.00
280.00
50,120.00
600.00 '/day =
400.00 '/day =
280.00 '/day =
P
9,000.00
6,000.00
33,600.00
48,600.00
4.00
10.00
6.00
4.00
20.00
18.00
144.00
14.00
28.00
6.00
140.00
42.00
units
units
rolls
rolls
rolls
pcs.
pcs.
sets
lengths
rolls
meters
meters
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
Equipment :
1 'Service Vehicle
'-
40.00 day @ P
Manpower :
1 '1 '1 '1 '1 '-
'''''-
40.00
40.00
40.00
40.00
40.00
Project Engineer
Electrical Engineer
Construction Foreman
Electrician
Helper
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
2) Fixtures
Quantity :
Unit Cost :
Materials :
14.00
14.00
72.00
112.00
18.00
4.00
14.00
22.00
18.00
sets
sets
sets
sets
sets
sets
sets
sets
sets
4,000.00
2,800.00
2,400.00
3,200.00
30.00
38.00
25.00
3,000.00
1,400.00
700.00
250.00
85.00
'/set =
16,000.00
'/set =
28,000.00
'/set =
14,400.00
'/set =
12,800.00
'/roll =
600.00
'/pc. =
684.00
'/pc. =
3,600.00
'/lgth. = 42,000.00
'/lgth. = 39,200.00
'/lgth. =
4,200.00
'/roll =
35,000.00
'/roll =
3,570.00
P 200,054.00
1,000.00 '/day =
P
days @ P
days @ P
days @ P
days @ P
days @ P
40,000.00
40,000.00
600.00
600.00
400.00
320.00
220.00
'/day
'/day
'/day
'/day
'/day
=
=
=
=
=
P
24,000.00
24,000.00
16,000.00
12,800.00
8,800.00
85,600.00
3,000.00
1,200.00
750.00
280.00
400.00
400.00
90.00
180.00
220.00
'/set
'/set
'/set
'/set
'/set
'/set
'/set
'/set
'/set
=
=
=
=
=
=
=
=
=
42,000.00
16,800.00
54,000.00
31,360.00
7,200.00
1,600.00
1,260.00
3,960.00
3,960.00
P
P
P
P
200,054.00
40,000.00
85,600.00
325,654.00
': P
': P
': P
P
48,848.10
48,848.10
8,467.00
106,163.20
': P
': P
431,817.20
431,817.20 '/lot
1.00 lot
252,046.08 '/lot
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
68.00 sets
'@ P
Equipment :
1 'Service Vehicle
'-
5.00 day @ P
Manpower :
1 '1 '1 '1 '1 '-
'''''-
5.00
5.00
5.00
5.00
5.00
Project Engineer
Electrical Engineer
Construction Foreman
Electrician
Helper
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
cans
rolls
1,000.00 '/day =
P
days @ P
days @ P
days @ P
days @ P
days @ P
P
P
P
P
174,380.00
5,000.00
10,700.00
190,080.00
': P
': P
': P
P
28,512.00
28,512.00
4,942.08
61,966.08
': P
': P
180.00 '/set =
12,240.00
P 174,380.00
600.00
600.00
400.00
320.00
220.00
'/day
'/day
'/day
'/day
'/day
5,000.00
5,000.00
=
=
=
=
=
P
3,000.00
3,000.00
2,000.00
1,600.00
1,100.00
10,700.00
'/lgth. =
'/set =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/set =
'/set =
'/set =
'/can =
'/roll =
P
24,640.00
750.00
550.00
450.00
600.00
540.00
2,880.00
3,720.00
15,000.00
1,440.00
280.00
50,850.00
1,000.00 '/day =
P
12,000.00
12,000.00
600.00 '/day =
400.00 '/day =
7,200.00
4,800.00
252,046.08
252,046.08 '/lot
1.00 lot
112,935.42 '/lot
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
Equipment :
1 'Service Vehicle
'-
12.00 day @ P
Manpower :
1 'Project Engineer
1 'Construction Foreman
''-
12.00 days @ P
12.00 days @ P
560.00
25.00
25.00
25.00
25.00
30.00
480.00
620.00
2,500.00
180.00
35.00
2 '1 '-
Plumbers
Helper
''-
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
12.00 days @ P
12.00 days @ P
P
P
P
P
50,850.00
12,000.00
22,320.00
85,170.00
': P
': P
': P
P
12,775.50
12,775.50
2,214.42
27,765.42
': P
': P
320.00 '/day =
220.00 '/day =
P
7,680.00
2,640.00
22,320.00
450.00
420.00
400.00
65.00
65.00
65.00
65.00
65.00
55.00
55.00
55.00
55.00
90.00
65.00
65.00
450.00
180.00
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/can =
P
18,900.00
11,760.00
16,800.00
1,560.00
910.00
910.00
1,300.00
650.00
1,320.00
990.00
770.00
1,210.00
1,260.00
1,170.00
390.00
23,400.00
1,800.00
85,100.00
1,000.00 '/day =
P
12,000.00
12,000.00
112,935.42
112,935.42 '/lot
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
cans
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
Equipment :
1 'Service Vehicle
'-
12.00 day @ P
Manpower :
1 '1 '2 '1 '-
''''-
12.00
12.00
12.00
12.00
Project Engineer
Construction Foreman
Plumbers
Helper
DIRECT COST :
days @ P
days @ P
days @ P
days @ P
600.00
400.00
320.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
7,200.00
4,800.00
7,680.00
2,640.00
22,320.00
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
3) Fixtures
Quantity :
Unit Cost :
Materials :
14.00 set
4.00 set
P
P
P
P
85,100.00
12,000.00
22,320.00
119,420.00
': P
': P
': P
P
17,913.00
17,913.00
3,104.92
38,930.92
': P
': P
158,350.92
158,350.92 '/lot
1.00 lot
321,687.60 '/lot
Water Closet w/ Flexible Hose & Angle
Valve
Lavatory (Wall Hang) w/ Flex. Hose, Angle
Valve, Faucet & P-Trap
'@ P
6,000.00 '/set =
84,000.00
'@ P
4,500.00 '/set =
18,000.00
60,000.00
18,000.00
10.00 set
4.00 set
Lavatory
Counter
Type
Kitchen Sink
w/ Flex.
Hose, Angle
Valve, Faucet & P-Trap
'@ P
'@ P
6,000.00 '/set =
4,500.00 '/set =
4.00 set
14.00 pcs.
8.00 pcs.
'@ P
'@ P
'@ P
3,000.00 '/set =
12,000.00
200.00 '/pc. =
2,800.00
200.00 '/pc. =
1,600.00
P 196,400.00
Equipment :
1 'Service Vehicle
'-
15.00 day @ P
Manpower :
1 '1 '2 '2 '-
''''-
15.00
15.00
15.00
15.00
Project Engineer
Construction Foreman
Plumbers
Helper
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
days @ P
days @ P
days @ P
days @ P
P
P
P
P
196,400.00
15,000.00
31,200.00
242,600.00
': P
': P
': P
P
36,390.00
36,390.00
6,307.60
79,087.60
1,000.00 '/day =
P
600.00
400.00
320.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
15,000.00
15,000.00
9,000.00
6,000.00
9,600.00
6,600.00
31,200.00
TOTAL COST
Unit Cost
4) Septic Tank
Quantity :
Unit Cost :
Materials :
5.00
6.00
100.00
493.00
618.00
45.00
cu.m.
cu.m.
bags
length
pcs.
kgs.
': P
': P
321,687.60
321,687.60 '/lot
2.00 units
45,605.00 '/unit
" Gravel
Washed Sand
Portland Cement
10mm x 6m Deformed Bars Gr.33
6" Machine Made CHB
#16 Tie Wire
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
Equipment :
1 'Service Vehicle
'-
6.00 day @ P
Manpower :
1 '1 '2 '4 '-
''''-
6.00
6.00
6.00
6.00
Project Engineer
Construction Foreman
Plumbers/Masons
Helper
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
4) Catch Basin
Quantity :
Unit Cost :
P
Materials :
1.00
2.00
28.00
335.00
204.00
32.00
Equipment :
cu.m.
cu.m.
bags
length
pcs.
kgs.
'/cu.m.=
'/cu.m.=
'/bag =
'/lgth.=
'/pc. =
'/kg. =
P
2,250.00
2,700.00
22,000.00
53,244.00
7,416.00
3,600.00
91,210.00
1,000.00 '/day =
P
6,000.00
6,000.00
days @ P
days @ P
days @ P
days @ P
P
P
P
P
91,210.00
6,000.00
15,120.00
112,330.00
': P
': P
': P
P
16,849.50
16,849.50
2,920.58
36,619.58
': P
': P
450.00
450.00
220.00
108.00
12.00
80.00
600.00
400.00
320.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
3,600.00
2,400.00
3,840.00
5,280.00
15,120.00
450.00
450.00
220.00
108.00
12.00
80.00
'/cu.m.=
'/cu.m.=
'/bag =
'/lgth.=
'/pc. =
'/kg. =
P
450.00
900.00
6,160.00
36,180.00
2,448.00
2,560.00
48,698.00
148,949.58
74,474.79 '/unit
8.00 units
6,087.25 '/unit
" Gravel
Washed Sand
Portland Cement
10mm x 6m Deformed Bars Gr.33
6" Machine Made CHB
#16 Tie Wire
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
1 'Manpower :
1 '1 '2 '4 '-
Service Vehicle
'-
8.00 day @ P
Project Engineer
Construction Foreman
Plumbers/Masons
Helper
''''-
8.00
8.00
8.00
8.00
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
5) Grease Trap
Quantity :
Unit Cost :
P
Materials :
1.00
3.00
39.00
83.00
362.00
7.00
cu.m.
cu.m.
bags
lgths.
pcs.
kgs.
days @ P
days @ P
days @ P
days @ P
P
P
P
P
48,698.00
8,000.00
20,160.00
76,858.00
': P
': P
': P
P
11,528.70
11,528.70
1,998.31
25,055.71
': P
': P
1,000.00 '/day =
P
8,000.00
8,000.00
600.00
400.00
320.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
4,800.00
3,200.00
5,120.00
7,040.00
20,160.00
450.00
450.00
220.00
108.00
12.00
80.00
'/cu.m.=
'/cu.m.=
'/bag =
'/lgth.=
'/pc. =
'/kg. =
P
450.00
1,350.00
8,580.00
8,964.00
4,344.00
560.00
24,248.00
1,000.00 '/day =
P
4,000.00
4,000.00
101,913.71
12,739.21 '/unit
4.00 units
6,062.00 '/unit
" Gravel
Washed Sand
Portland Cement
10mm x 6m Deformed Bars Gr.33
6" Machine Made CHB
#16 Tie Wire
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
Equipment :
1 'Service Vehicle
'-
4.00 day @ P
Manpower :
1 '1 '2 '4 '-
''''-
4.00
4.00
4.00
4.00
Project Engineer
Construction Foreman
Plumbers/Masons
Helper
DIRECT COST :
Materials :
Equipment :
Manpower :
INDIRECT COST :
P
P
P
P
days @ P
days @ P
days @ P
days @ P
24,248.00
4,000.00
10,080.00
38,328.00
600.00
400.00
320.00
220.00
'/day
'/day
'/day
'/day
=
=
=
=
P
2,400.00
1,600.00
2,560.00
3,520.00
10,080.00
15% OCM
15% CP
2% Tax
TOTAL COST
Unit Cost
': P
': P
': P
P
5,749.20
5,749.20
996.53
12,494.93
': P
': P
50,822.93
12,705.73 '/unit
4,000.00
4,000.00
2,400.00
1,600.00
1,000.00
7,040.00
12,040.00
10,000.00
10,000.00
2,000.00
2,000.00
1,200.00
800.00
500.00
1,760.00
4,260.00
1,000.00
1,000.00
600.00
400.00
250.00
880.00
2,130.00
51,000.00
6,000.00
57,000.00
3,600.00
2,400.00
1,500.00
10,560.00
18,060.00
2,000.00
2,000.00
1,200.00
800.00
500.00
3,520.00
6,020.00
9,600.00
4,000.00
13,600.00
2,400.00
1,600.00
1,000.00
3,520.00
8,520.00
6,750.00
6,750.00
2,000.00
2,000.00
1,200.00
800.00
500.00
1,760.00
4,260.00
4,500.00
2,250.00
19,800.00
26,550.00
1,500.00
1,000.00
2,000.00
4,500.00
1,200.00
800.00
500.00
3,520.00
6,020.00
90,480.00
3,750.00
94,230.00
5,250.00
7,500.00
15,000.00
27,750.00
9,000.00
6,000.00
3,750.00
18,000.00
13,200.00
49,950.00
185,328.00
750.00
186,078.00
3,500.00
5,000.00
10,000.00
18,500.00
6,000.00
4,000.00
2,500.00
12,000.00
8,800.00
33,300.00
170,240.00
7,500.00
177,740.00
4,200.00
6,000.00
12,000.00
22,200.00
7,200.00
4,800.00
3,000.00
14,400.00
10,560.00
39,960.00
25,896.00
1,500.00
27,396.00
1,050.00
1,500.00
3,000.00
5,550.00
1,800.00
1,200.00
750.00
3,600.00
2,640.00
9,990.00
17,280.00
17,280.00
1,400.00
2,000.00
4,000.00
7,400.00
2,400.00
1,600.00
1,000.00
1,200.00
3,520.00
9,720.00
11,448.00
25,704.00
2,700.00
20,680.00
1,260.00
61,792.00
700.00
1,500.00
2,000.00
4,200.00
1,200.00
800.00
500.00
1,120.00
880.00
4,500.00
123,318.00
112,104.00
18,900.00
171,600.00
4,720.00
430,642.00
4,200.00
9,000.00
12,000.00
25,200.00
7,200.00
4,800.00
3,000.00
26,880.00
21,120.00
63,000.00
13,500.00
63,140.00
76,640.00
15,000.00
20,000.00
35,000.00
12,000.00
8,000.00
5,000.00
44,800.00
35,200.00
105,000.00
28,160.00
28,160.00
8,000.00
8,000.00
4,800.00
3,200.00
2,000.00
17,920.00
14,080.00
42,000.00
108,984.00
34,236.00
29,760.00
6,000.00
6,005.00
184,985.00
20,000.00
20,000.00
12,000.00
8,000.00
5,000.00
44,800.00
35,200.00
105,000.00
14,559.00
390.00
1,650.00
880.00
750.00
780.00
490.00
750.00
210.00
120.00
20,579.00
3,000.00
1,500.00
1,500.00
2,100.00
500.00
3,000.00
11,600.00
1,800.00
1,200.00
750.00
5,760.00
3,960.00
13,470.00
26,496.00
3,400.00
1,650.00
880.00
2,250.00
2,340.00
1,470.00
1,500.00
140.00
80.00
40,206.00
6,000.00
3,000.00
3,000.00
4,200.00
500.00
6,000.00
22,700.00
3,600.00
2,400.00
1,500.00
11,520.00
7,920.00
26,940.00
87,850.00
4,700.00
26,505.00
30,690.00
16,920.00
3,012.00
753.00
700.00
120.00
50.00
100.00
171,400.00
2,800.00
4,000.00
6,800.00
2,400.00
1,600.00
1,000.00
5,120.00
3,520.00
13,640.00
20,400.00
250.00
1,700.00
22,350.00
1,000.00
1,000.00
600.00
400.00
250.00
640.00
440.00
2,330.00
14,000.00
100.00
14,100.00
1,000.00
1,000.00
600.00
400.00
250.00
440.00
1,690.00
16,000.00
36,000.00
10,000.00
25,200.00
5,800.00
93,600.00
20,800.00
4,600.00
212,000.00
2,800.00
8,000.00
10,800.00
4,800.00
3,200.00
2,000.00
4,480.00
3,520.00
18,000.00
79,050.00
2,850.00
256,320.00
338,220.00
12,600.00
12,000.00
24,600.00
7,200.00
4,800.00
3,000.00
13,440.00
10,560.00
39,000.00
104,400.00
1,800.00
8,140.00
560.00
114,900.00
20,000.00
20,000.00
12,000.00
8,000.00
5,000.00
33,600.00
26,400.00
85,000.00
7,560.00
450.00
660.00
84.00
8,754.00
6,000.00
6,000.00
3,600.00
2,400.00
1,500.00
10,080.00
7,920.00
25,500.00
35,160.00
900.00
2,640.00
1,960.00
168.00
40,828.00
6,000.00
6,000.00
3,600.00
2,400.00
1,500.00
10,080.00
7,920.00
25,500.00
39,000.00
22,400.00
11,480.00
3,400.00
1,500.00
1,560.00
980.00
240.00
1,650.00
450.00
82,660.00
6,000.00
3,000.00
4,200.00
6,000.00
19,200.00
3,600.00
2,400.00
1,500.00
7,680.00
5,280.00
20,460.00
30,960.00
55,640.00
5,000.00
140,160.00
10,220.00
1,080.00
480.00
1,400.00
840.00
560.00
246,340.00
18,000.00
12,000.00
67,200.00
26,400.00
123,600.00
14,040.00
500.00
35,040.00
180.00
80.00
280.00
50,120.00
9,000.00
6,000.00
33,600.00
48,600.00
16,000.00
28,000.00
14,400.00
12,800.00
600.00
684.00
3,600.00
42,000.00
39,200.00
4,200.00
35,000.00
3,570.00
200,054.00
40,000.00
40,000.00
24,000.00
24,000.00
16,000.00
12,800.00
8,800.00
85,600.00
42,000.00
16,800.00
54,000.00
31,360.00
7,200.00
1,600.00
1,260.00
3,960.00
3,960.00
12,240.00
174,380.00
5,000.00
5,000.00
3,000.00
3,000.00
2,000.00
1,600.00
1,100.00
10,700.00
24,640.00
750.00
550.00
450.00
600.00
540.00
2,880.00
3,720.00
15,000.00
1,440.00
280.00
50,850.00
12,000.00
12,000.00
7,200.00
4,800.00
7,680.00
2,640.00
22,320.00
18,900.00
11,760.00
16,800.00
1,560.00
910.00
910.00
1,300.00
650.00
1,320.00
990.00
770.00
1,210.00
1,260.00
1,170.00
390.00
23,400.00
1,800.00
85,100.00
12,000.00
12,000.00
7,200.00
4,800.00
7,680.00
2,640.00
22,320.00
84,000.00
18,000.00
60,000.00
18,000.00
12,000.00
2,800.00
1,600.00
196,400.00
15,000.00
15,000.00
9,000.00
6,000.00
9,600.00
6,600.00
31,200.00
2,250.00
2,700.00
22,000.00
53,244.00
7,416.00
3,600.00
91,210.00
6,000.00
6,000.00
3,600.00
2,400.00
3,840.00
5,280.00
15,120.00
450.00
900.00
6,160.00
36,180.00
2,448.00
2,560.00
48,698.00
8,000.00
8,000.00
4,800.00
3,200.00
5,120.00
7,040.00
20,160.00
450.00
1,350.00
8,580.00
8,964.00
4,344.00
560.00
24,248.00
4,000.00
4,000.00
2,400.00
1,600.00
2,560.00
3,520.00
10,080.00
LOT
QTY
B (m) H (m) THK (m)
2.00 10.00 14.70
COLUMN FOOTINGS
CF1
2.00
CF2
2.00
CF3
3.00
AREA (sq.m)
10.00 x 14.70 =
2.00 x
VO
294.00
1.20
1.20
1.20
1.20
2.40
1.20
0.30
0.30
0.30
2.00
2.00
2.00
23.80
0.80
2.00
WF1
1.00
30.00
WALL
WF1
WL1
WL2
WL3
PARAPET
1.00
1.00
2.00
1.00
1.00
0.35 122.30
122.30
8.00 11.55
57.50 39.70
6.85
FIREWALL
CF1
CF2
WL1
WL3
PARAPET
C1ug
C2ug
C1
C2
B1
3.00
1.00
1.00
1.00
1.00
3.00
2.00
6.00
4.00
1.00
1.20
1.20
COLUMNS
C1ug
C2ug
C3ug
C1
C2
C3
0.20
3.00
3.00
2.70
2.99 2.00 x
TOTAL =
1.00 x 122.30 x 0.60 =
1.00 x 122.30 x 3.00 =
2.00 x 78.20 x 3.00 =
1.00 x 194.40 x 2.70 =
1.00 x
6.85 x 2.99 =
1459.35
73.38
366.90
469.20
524.88
40.92
0.20
0.20
0.20
0.20
0.20
1.20
2.40
14.70
13.70
6.85
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.80
2.70
2.99
1.00
1.00
6.00
6.00
12.30
2.00
4.00
3.00
2.00
8.00
6.00
0.20
0.20
0.20
0.20
0.20
0.20
0.30
0.30
0.30
0.30
0.30
0.30
1.00
1.00
1.00
6.00
6.00
6.00
2.00
2.00
2.00
2.00
2.00
2.00
FLOORING
EARTH
GRAVEL
SLAB1
SLAB2
1.00
1.00
1.00
1.00
10.00
10.00
10.00
10.00
14.70
14.70
14.70
11.40
0.15
0.05
0.10
0.15
2.00
2.00
2.00
2.00
1.00
6.00
2.00
3.00
0.70
0.60
1.50
0.70
0.60
BEAMS
B1
B2
B3
B4
1.00
2.00
2.00
1.00
0.20
0.20
0.15
0.15
0.30
0.30
0.30
0.30
1.80 2.00 x
0.70 2.00 x
1.45 2.00 x
69.45
4.95
3.00
7.55
1.00 x
1.00 x
2.00 x
8.00 x
4.00 x
13.70 x 2.70 =
6.85 x 2.99 =
3.70 x 2.90 =
0.70 x 0.70 =
0.60 x 0.60 =
36.99
20.46
42.92
7.84
2.88
2.00
2.00
2.00
2.00
2.00
2.00
2.00
CB1
CB2
STAIRS
2.00
5.00
0.20
0.20
0.30
0.30
2.95
0.95
2.00
2.00
8.00
0.30
0.20
1.00
2.00
BEDBARS
QTY
FOOTINGS
CF1
8.00
CF2
16.00
CF3
8.00
WF1
407.67
SLAB
SLAB1
49.00
SLAB2
91.20
WALL
WF1
9.00
WL1-2
5.00
WL3
4.50
PARAPET
4.98
SV
CONCRETE 98.67
MASONRY
3.00
CB
CONCRETE 74.67
MASONRY
1.17
GT
CONCRETE 32.00
MASONRY
2.42
B (m) QTY
1.20
1.20
1.20
0.35
8.00
8.00
8.00
3.00
1.20
2.40
1.20
122.30
10.00
10.00
33.33
80.00
14.70
11.40
122.30 203.83
200.50 501.25
208.10 520.25
13.70 34.25
0.60
3.00
2.70
2.99
14.80
26.40
77.33
66.00
11.60
1.80
11.20
22.40
74.67
56.00
11.20
0.70
4.80
19.20
32.00
48.00
4.80
1.45
DRBs
QTY
B (m) QTY
COLUMNS
C1
402.00
1.00
4.00
C2
780.00
1.00
4.00
C3
684.00
1.00
4.00
BEAMS
B1
163.20
1.00
2.00
B2
35.80
1.00
2.00
BEAMS
B3
28.00
0.90
2.00
B4
23.10
0.90
2.00
CANTILIVERED BEAMS
CB1
27.80
1.00
5.00
CB2
49.50
1.00
5.00
STAIRS
32.00
1.00 32.00
TIE WIRES
FOOTINGS
CF1
CF2
CF3
WF1
COLUMNS
C1
QTY
H (m)
QTY
QTY
H (m)
LA
67.00
130.00
114.00
402.00
780.00
684.00
151.20
19.80
163.20
35.80
12.00
15.10
28.00
23.10
11.80
9.50
8.00
27.80
49.50
32.00
38101.27
8.00
16.00
8.00
407.67
8.00
8.00
8.00
3.00
7.00
5.00
6.00
1.00
448.00
640.00
384.00
1223.00
402.00
6.00
1.00
2412.00
C2
780.00
6.00
C3
684.00
6.00
BEAMS
B1
163.20 10.00
B2
35.80
6.00
B3
28.00
8.00
B4
23.10
8.00
SLAB
SLAB1
49.00 33.33
SLAB2
91.20 80.00
STAIRS
32.00 32.00
WALL
WF1
9.00 203.83
WL1-2
5.00 501.25
WL3
4.50 520.25
PARAPET
4.98 34.25
SV
CONCRETE 98.67 77.33
MASONRY
3.00 66.00
CB
CONCRETE 74.67 74.67
MASONRY
1.17 56.00
GT
CONCRETE 32.00 32.00
MASONRY
2.42 48.00
FORMS
COLUMNS
BEAMS
STAIRS
SLAB
WALLS
1.00
1.00
4680.00
4104.00
1.00
1.00
1.00
1.00
1632.00
214.80
224.00
184.80
2.00 3266.67
2.00 14592.00
2.00 4096.00
10376.78
1.00 3669.00
1.00 5012.50
1.00 4682.25
2.00
682.03
7828.22
1.00 7630.22
1.00
198.00
5640.44
1.00 5575.11
1.00
65.33
1140.00
1.00 1024.00
1.00
116.00
1.00 311.00
1.00 192.30
1.00
8.00
10.00 26.10
122.30
0.60
200.50
3.00
208.10
2.70
13.70
2.99
ROOF
MAIN
STAIRS
RIDGE
2.00
1.00
1.00
6.23
2.55
9.90
1.50
9.90
TILES
1F
2F
T&B
WALLS
1.00
1.00
7.00
7.00
10.00
10.00
1.20
5.40
9.65
10.40
1.50
1.55
0.90
0.70
0.80
0.60
1.00
2.10
2.10
2.10
2.10
2.10
TOTAL =
1.00 x 311.00 / 2.00 =
1.00 x 192.30 / 2.00 =
1.00 x
8.00 / 2.00 =
10.00 x 26.10 / 2.00 =
122.30 x
0.60 / 2.00 =
200.50 x
3.00 / 2.00 =
208.10 x
2.70 / 2.00 =
13.70 x
2.99 / 2.00 =
1024.99
155.50
96.15
4.00
130.50
36.69
300.75
280.94
20.46
LATERAL
2.00
2.00
2.00
2.00 x
2.00 2.00 x
0.82 2.00 x
2.00 x
1.00 x
1.00 x
7.00 x
7.00 x
TOTAL =
10.00 x 9.65 =
10.00 x 10.40 =
1.20 x 1.50 =
5.40 x 1.55 =
375.80
193.00
208.00
25.20
117.18
0.90 x
0.70 x
0.80 x
0.60 x
1.00 x
TOTAL =
2.10 x 4.00 =
2.10 x 18.00 =
2.10 x 4.00 =
2.10 x 14.00 =
2.10 x 2.00 =
212.52
7.56
26.46
6.72
17.64
4.20
W1
W2
W3
18.00
8.00
2.00
1.60
0.80
0.80
RAILINGS
STAIRS
FRONT
BALUST.
11.00
2.00
77.67
0.36
20.00
0.60
1.20
1.20
0.90
1.60 x
0.80 x
0.80 x
87.93
7.93
80.00
93.20
1.20 x 18.00 =
1.20 x 8.00 =
0.90 x 2.00 =
34.56
7.68
1.44
VOLUME (cu.m)
TOTAL =
1.20 x 0.30 =
2.40 x 0.30 =
1.20 x 0.30 =
9.94
1.73
3.46
2.59
25.82
8.56
x 2.00 x 1.20 x
x 2.00 x 1.20 x
x 3.00 x 1.20 x
2.00 x
PERIMETER (m)
(
10.00 + 14.70 )x
### =
98.80
2.00 x
30.00 + 23.80 )x
### =
107.60
2.00 x
2.00 x
(
(
8.00 + 11.55 )x
57.50 + 39.70 )x
### =
### =
78.20
194.40
0.00 + 14.70 )x
### =
14.70
(
(
(
7.40 +
1.40 +
1.20 +
### =
### =
### =
26.40
22.40
19.20
HEIGHT
3.00 x 1.20 x 1.20 x 0.30 =
1.00 x 1.20 x 2.40 x 0.30 =
1.00 x 0.15 x 14.70 x 0.80 =
1.30
0.86
1.76
3.00 x
2.00 x
6.00 x
4.00 x
1.00 x
0.20 x
0.20 x
0.20 x
0.20 x
0.20 x
0.30 x 1.00 =
0.30 x 1.00 =
0.30 x 6.00 =
0.30 x 6.00 =
0.30 x12.30 =
0.18
0.12
2.16
1.44
0.74
x
x
x
x
x
x
2.00 x
4.00 x
3.00 x
2.00 x
8.00 x
6.00 x
0.20 x
0.20 x
0.20 x
0.20 x
0.20 x
0.20 x
TOTAL =
0.30 x 1.00 =
0.30 x 1.00 =
0.30 x 1.00 =
0.30 x 6.00 =
0.30 x 6.00 =
0.30 x 6.00 =
x
x
x
x
1.00 x 10.00 x
1.00 x 10.00 x
1.00 x 10.00 x
1.00 x 10.00 x
TOTAL =
14.70 x 0.15 =
14.70 x 0.05 =
14.70 x 0.10 =
11.40 x 0.15 =
63.60
44.10
14.70
29.40
34.20
x 1.00 x 3.00 x
x 6.00 x 0.70 x
x 2.00 x 0.60 x
TOTAL =
1.50 x 1.80 =
0.70 x 0.70 =
0.60 x 1.45 =
22.40
16.20
4.12
2.09
x
x
x
x
TOTAL =
0.30 x69.45 =
0.30 x 4.95 =
0.30 x 3.00 =
0.30 x 7.55 =
12.76 HEIGHT
8.33
138.90
1.19
19.80
0.54
12.00
0.68
15.10
1.00 x
2.00 x
2.00 x
1.00 x
0.20 x
0.20 x
0.15 x
0.15 x
3.00
2.00
36.00
24.00
12.30
16.50 HEIGHT
0.24
4.00
0.48
8.00
0.36
6.00
1.44
24.00
5.76
96.00
4.32
72.00
2.00 x
2.00 x
2.00 x
5.80 )x
1.40 )x
1.20 )x
x 2.00 x 0.20 x
x 5.00 x 0.20 x
0.30 x 2.95 =
0.30 x 0.95 =
0.71
0.57
11.80
9.50
x 8.00 x 0.30 x
0.20 x 1.00 =
0.96
8.00
7.00 x
5.00 x
6.00 x
1.00 x
(
(
(
(
2.00 x
2.00 x
(
(
1100.70 x
### x
936.45 x
68.20 x
(
79.20 x
(
26.13 x
(
46.40 x
LATERAL TIES
TOTAL =
x 1.00 x 1.15
x 1.00 =
x 1.00 x 1.15
x 1.00 =
x 1.00 x 1.15
x 1.00 =
x 1.00 x 1.15
x 1.00 x 1.15
x 0.90 x 1.15
x 0.90 x 1.15
x 1.00 x 1.15
x 1.00 x 1.15
x 1.00 x 1.15
x 1.00 =
x 1.00 =
TOTAL =
x 1.00 =
x 1.00 =
TOTAL =
x 1.00 =
x 1.00 =
x 2.00 =
TOTAL =
9.60 + 9.60 )x
### =
19.20 + 19.20 )x
### =
9.60 + 9.60 )x
### =
142.68 +366.90 )x
### =
TOTAL =
490.00 +490.00 )x
### =
912.00 +912.00 )x
### =
TOTAL =
1.15 +122.30 x
### =
1.15 + ### x
### =
1.15 + ### x
### =
1.15 +102.30 x
### =
TOTAL =
### +897.07 )x
### =
1.15 + 118.80 x
### =
TOTAL =
836.27 +836.27 )x
### =
1.15 + 39.20 x
### =
TOTAL =
153.60 +153.60 )x
### =
1.15 + 69.60 x
### =
507.84
154.56
220.80
132.48
586.02
6996.40
2254.00
4742.40
6222.17
1424.80
3107.75
2903.00
211.43
2956.45
2710.93
245.52
2004.43
1923.41
81.01
497.12
353.28
143.84
VERTICAL BARS
2145.90
462.30
897.00
786.60
187.68
41.17
52.89
28.98
23.91
88.90
31.97
56.93
73.60
TOTAL =
### =
### =
### =
1617.20
348.40
676.00
592.80
### =
### =
TOTAL =
1.30 )x
### =
1.30 )x
### =
TOTAL =
1.30 )x
### =
1.30 )x
### =
0.36 )x
### =
393.12
51.48
70.46
31.20
39.26
138.45
76.70
61.75
119.99
4.00 x
4.00 x
4.00 x
(
67.00 x
( 130.00 x
( 114.00 x
1.30 )x
1.30 )x
1.30 )x
2.00 x
2.00 x
( 151.20 x
(
19.80 x
1.30 )x
1.30 )x
2.00 x
2.00 x
(
(
12.00 x
15.10 x
5.00 x
5.00 x
32.00 x
(
(
(
11.80 x
9.50 x
10.40 +
LATERAL TRUSS
x 7.00 x 9.90
x 2.00 x 1.50
x 1.00 x 9.90
=
x 2.00 =
x 1.00 =
x 1.00 =
283.20
277.20
6.00
19.80
2.00 x
2.00 x
RAFTERS
(
4.00 x
(
2.00 x
6.54 )x
2.68 )x
=
### =
### =
115.33
104.61
10.71
CONCRETE (Class A)
Cement
Gravel
Sand
THK
DRB
Hor. Splice
Ver. Splice
TIE WIRES
CHB
Cement, 6" THK
Sand, 6" THK
Cement, 4" THK
Sand, 4" THK
PLASTER (Class A)
THK
Cement
Sand
PLYWOOD
9 bags/cu.m.
1 cu.m./cu.m.
0.5 cu.m./cu.m.
0.1 m.
6 m./6 m.lngth.
1.15 m./m.
1.3 m./m.
0.00566 kg./pc.
13 pcs/sq.m.
0.0982 bags/pc.
0.0053 cu.m./pc.
0.0411 bags/pc.
0.0022 cu.m./pc.
0.012 m.
0.098 bags/sq.m.
0.01 cu.m./sq.m.
2.88 sq.m./pc.
FORMS
for columns
SCAFFOLDINGS
for ver. Columns
for hor. Columns
for bracing
for ver. Beams
for slab
NAILS
per bd. Ft.
4#
ROOF (32"x6")
width
length
ridge & flashing
wall flashing
HARDIFLEX
TILES
floor tiles
T&B tiles
tile trim
ELECTRICAL
RSC
Flexible
THW Wire
PIPES
PAINT
neutralizer
primer
latex
thinner
ROUND BARS
29.67 bd.ft./sq.m.
7 bd.ft./m.
21 bd.ft./m.
11.7 bd.ft./m.
6 bd.ft./m.
9.1 bd.ft./sq.m.
0.0186 pcs/bd.ft.
63 pcs/kg.
0.71 m.
1.5 m.
2.1 m./pc.
0.65217 pcs./m.
2.88 sq.m./pc.
0.09 sq.m./pc.
0.04 sq.m./pc.
9 pcs./m.
10 m./lgth.
50 m./roll
150 m./roll
10 m./pc.
25 sq.m./gal.
20 sq.m./gal.
22 sq.m./gal.
10 gal./gal
6 m./lgth.