Escolar Documentos
Profissional Documentos
Cultura Documentos
Exercise 81
1.
2.
5,000
Inventory.........................................................................
Cash............................................................................
300
300
3.
5,000
600
600
5,200
2,800
5,200
2,800
Exercise 82
1.
2.
5,000
Freight-in........................................................................
Cash............................................................................
300
300
3.
5,000
600
600
5,200
5,200
Exercise 84
PERPETUAL SYSTEM
PERIODIC SYSTEM
($ in 000s)
Purchases
Inventory
Accounts payable
155
155
Freight
Inventory
Cash
10
Returns
Accounts payable
Inventory
12
Sales
Accounts receivable
Sales revenue
Cost of goods sold
Inventory
End of period
No entry
Purchases
Accounts payable
155
155
Freight-in
Cash
10
10
Accounts payable
Purchase returns
12
12
250
250
Accounts receivable
Sales revenue
250
148
10
12
250
No entry
148
Cost of goods sold (below)
Inventory (ending)
Purchase returns
Inventory (beginning)
Purchases
Freight-in
Cost of goods sold:
Beginning inventory
Purchases
Less: Returns
Plus: Freight-in
Net purchases
Cost of goods available
Less: Ending inventory
Cost of goods sold
148
30
12
25
155
10
$25
$155
(12)
10
153
178
(30)
$148
Exercise 85
Beginning inventory
Cost of goods sold
Ending inventory
Cost of goods available for sale
Purchases (gross)
Purchase discounts
Purchase returns
Freight-in
2016
275 (1)
627
249 (2)
876
630
18
24
13
2017
249 (3)
621
225
846 (4)
610 (5)
15
30
32
2018
225
584 (6)
216
800
585
12 (7)
14
16
Exercise 85 (concluded)
(7) Cost of goods available for sale Beginning inventory = Net purchases
800 225 = 575 = Net purchases
Purchases (gross) Purchase returns + Freight-in Net purchases = Purchase
discounts
585 14 + 16 575 = 12 = Purchase discounts
Exercise 86
Inventory balance before additional transactions
Add:
2. Goods shipped to Kwok f.o.b. shipping point on Dec. 28
3. Goods shipped to customer f.o.b. destination on December 27
Correct inventory balance
Exercise 88
1.
2.
3.
4.
5.
6.
7.
Excluded
Included
Included
Excluded
Included
Excluded
Included
$165,000
17,000
22,000
$204,000
Exercise 89
Requirement 1
Purchase price = 1,000 units x $50 = $50,000
July 15, 2016
Purchases........................................................................
Accounts payable........................................................
50,000
50,000
50,000
49,000
1,000
Requirement 2
August 15, 2016
Accounts payable............................................................
Cash............................................................................
50,000
50,000
Requirement 3
The July 15 entry would include a debit to the inventory account instead of to
purchases, and the July 23 entry would include a credit to the inventory account
instead of to purchase discounts.
Exercise 810
Requirement 1
July 15, 2016
Purchases (98% x $50,000)................................................
Accounts payable .......................................................
49,000
49,000
49,000
49,000
Requirement 2
August 15, 2016
Accounts payable............................................................
Interest expense..............................................................
Cash............................................................................
49,000
1,000
50,000
Requirement 3
The July 15 entry would include a debit to the inventory account instead of to
purchases.
Exercise 813
Cost of goods available for sale:
Beginning inventory (2,000 x $6.10)
Purchases:
10,000 x $5.50
$55,000
6,000 x $5.00
30,000
Cost of goods available (18,000 units)
$12,200
85,000
$97,200
$97,200
(15,000)
$82,200
Total cost
$15,000
Total cost
$12,200
5,500
$17,700
$97,200
(17,700)
$79,500
$97,200
(16,200)
$81,000 *
= $5.40
18,000 units
Exercise 814
First-in, first-out (FIFO)
Cost of goods sold:
Date of
Sale
Aug. 14
Aug. 25
Total
Cost of
Units Sold
Units Sold
2,000 (from Beg. Inv.)
6,000 (from 8/8 purchase)
4,000 (from 8/8 purchase)
3,000 (from 8/18 purchase)
15,000
$6.10
5.50
5.50
5.00
Total Cost
$12,200
33,000
22,000
15,000
$82,200
Purchased
Sold
Balance
Beginning
inventory
2,000 @ $6.10
$12,200
August 8
2,000 @ $6.10
10,000 @ $5.50
$67,200
2,000 @ $6.10
2,000 @ $5.50
$23,200
8,000 @ $ 5.50 =
August 14
August 18
$44,000
2,000 @ $6.10
2,000 @ $5.50
6,000 @ $5.00
6,000 @ $5.00 =
1,000 @ $5.50 =
August 25
$30,000
$ 5,500
2,000 @ $6.10
1,000 @ $5.50
$53,200
$17,700
Ending
inventory
Total cost of goods sold
$79,500
Purchased
Sold
Balance
2,000 @ $6.10
$12,200
8,000 @ $5.60 =
$22,400
7,000 @ $5.24 =
$15,720
August 14
August 18
Available
6,000 @ $5.00 =
$30,000
$52,400
= $5.24/unit
10,000 units
August 25
Ending
inventory
Total cost of goods sold
$81,480
Exercise 823
Date
1/1/16
12/31/16
Ending Inventory
at Base Year Cost
Inventory Layers
at Base Year Cost
$660,000
= $660,000
1.00
$660,000 (base)
$690,000
Inventory Layers
Converted to Cost
$660,000 x 1.00 = $660,000
Ending
Inventory
DVL Cost
$660,000
= $663,462
1.04
12/31/17
$760,000
= $703,704
1.08
$660,000 (base)
3,462 (2016)
663,600
$660,000 (base)
3,462 (2016)
40,242 (2017)
707,061
2. c.
Under the net method, purchases are recorded net of the discount:
$3,600 x 98% = $3,528
6. b. If the inventory balance was lower using FIFO than LIFO, then prices
during the period were moving downward. By using FIFO during such a
period, the higher priced items are sold first with lower-priced goods
7. b.
Date
1/1/16
12/31/16
12/31/17
Inventory
at Base
Year Cost
$100,000
120,000
128,000
Layer
at Base Cost
Year Cost Index
1.00
$20,000
1.05
8,000
1.10
Layer
at Current
Ending
Year Cost Inventory
$100,000
$21,000
121,000
8,800
129,800
a. Under the perpetual LIFO method, the company begins with 3,200
units at $64.30. Added to this is the March 4 purchase of 3,400 units at
$64.75. The March 14 sale uses all of the March 4 purchase and 200 of
the original inventory units. Thus, the firm is left with 3,000 units at
$64.30. The March 25 purchase of 3,500 at $66 is added to the previous
3,000 units. The March 28 sale of 3,450 units comes entirely from the
March 25 purchase, leaving just 50 of those units at $66 each. Thus, at
the end of the month, the inventory consists of two layers: 3,000 units at
$64.30 ($192,200), and 50 units at $66 ($3,300). Adding the two
together produces a total ending inventory of $196,200.
Problem 82
1. The transaction is not correctly accounted for. Inventory held on consignment
by another company should be included in the inventory of the consignor.
Rasul should include this merchandise in its 2016 ending inventory.
2. The transaction is not correctly accounted for. Legal title to merchandise
shipped f.o.b. shipping point changes hands when the goods are shipped. Rasul
should record the purchase and corresponding account payable in 2016 and
include the merchandise in its 2016 ending inventory.
3. The transaction is not correctly accounted for. Since the merchandise was
shipped f.o.b. destination and did not arrive at the customer's location until
2017, it should be included in Rasuls 2016 ending inventory. The sale should
be recorded in 2017.
4. The transaction is correctly accounted for. Merchandise held on consignment
from another company belongs to the consignor and should be excluded from
the inventory of the consignee.
5. The transaction is correctly accounted for. Since the merchandise was shipped
f.o.b. destination and did not arrive at Rasuls location until 2017, it should not
be included in Rasuls 2016 ending inventory. The purchase is correctly
recorded in 2017.
Problem 84
Requirement 1
Beginning inventory (10,000 x $8.00)
Net purchases:
Purchases (50,000* units x $10.00)
Less: Returns (1,000 units x $10.50)
Less: Purchase discounts
($490,000 x 2%)
Plus: Freight-in (50,000 units x $.50)
Cost of goods available (59,000 units)
Less: Ending inventory (below)
$ 80,000
$500,000
(10,500)
(9,800)
25,000
504,700
584,700
(121,200)
$463,500
$810,000
$463,500
150,000
(613,500)
$196,500
Problem 87
Requirement 1
Beginning inventory ($60,000 + 60,000 + 63,000)
Purchases:
211
$63,000
212
63,000
213
64,500
214
66,000
215
69,000
216
70,500
217
72,000
218
72,300
219
75,000
Cost of goods available
Ending inventory:
213
$64,500
216
70,500
219
75,000
Cost of goods sold
$183,000
615,300
798,300
(210,000)
$588,300
Requirement 2
Cost of goods available for sale
Less: Ending inventory (below)
Cost of goods sold
$798,300
(219,300)
$579,000
Cost
$ 75,000
72,300
72,000
$219,300
Problem 87 (concluded)
Requirement 3
Cost of goods available for sale
Less: Ending inventory (below)
Cost of goods sold
$798,300
(183,000)
$615,300
Cost
$ 60,000
60,000
63,000
$183,000
Requirement 4
Cost of goods available for sale (12 units)
Less: Ending inventory (below)
Cost of goods sold
$798,300
(199,575)
$598,725*
= $66,525
12 units
Problem 815
Date
Ending Inventory
at Base Year Cost
Inventory Layers
Inventory Layers
at Base Year Cost Converted to Cost
Ending
Inventory
DVL Cost
1/1/16
$260,000
= $260,000
$260,000 (base)
$260,000 x 1.00 =
$260,000
$260,000
$260,000 (base)
73,333 (2016)
$260,000 x 1.00 =
73,333 x 1.02 =
$260,000
74,800
334,800
$260,000 (base)
70,189 (2016)
$260,000 x 1.00 =
70,189 x 1.02 =
$260,000
71,593
331,593
$260,000 (base)
70,189 (2016)
43,643 (2018)
$260,000 x 1.00 =
70,189 x 1.02 =
43,643 x 1.07 =
$260,000
71,593
46,698
378,291
$260,000 (base)
70,189 (2016)
43,643 (2018)
17,077 (2019)
$260,000
70,189
43,643
17,077
$260,000
71,593
46,698
18,785
397,076
1.00
12/31/16
$340,000
= $333,333
1.02
12/31/17
$350,000
= $330,189
1.06
12/31/18
$400,000
= $373,832
1.07
12/31/19
$430,000
= $390,909
1.10
x 1.00
x 1.02
x 1.07
x 1.10
=
=
=
=
Chap 9
BriefExercise94
Beginning inventory (from records)
Plus: Net purchases (from records)
Cost of goods available for sale
Less: Cost of goods sold:
Net sales
Less: Estimated gross profit
Estimated cost of goods sold
Estimated cost of inventory lost
$150,000
450,000
600,000
$700,000
( ? )
( ? )
$ 75,000
BriefExercise95
Beginninginventory
Plus: Netpurchases
Freightin
Netmarkups
Less: Netmarkdowns
Goodsavailableforsale
Cost
$300,000
861,000
22,000
______
1,183,000
Retail
$450,000
1,210,000
48,000
(18,000)
1,690,000
$1,183,000
Costtoretailpercentage: =70%
$1,690,000
Less: Netsales
Estimatedendinginventoryatretail
Estimatedendinginventoryatcost(70%x$490,000) (343,000)
Estimatedcostofgoodssold
$840,000
(1,200,000)
$490,000
BriefExercise96
Beginning inventory
Plus: Net purchases
Freight-in
Net markups
Less: Net markdowns
Goods available for sale (excluding beg. Inventory)
Goods available for sale (including beg. Inventory)
Cost
$ 300,000
861,000
22,000
_______
883,000
1,183,000
Retail
$ 450,000
1,210,000
48,000
(18,000)
1,240,000
1,690,000
$883,000
Cost-to-retail percentage:
= 71.21%
$1,240,000
(1,200,000)
$ 490,000
BriefExercise97
Cost
$ 300,000
861,000
22,000
Beginning inventory
Plus: Net purchases
Freight-in
Net markups
Goods available for sale
Retail
$ 450,000
1,210,000
48,000
1,708,000
$1,183,000
Cost-to-retail percentage:
= 69.26%
$1,708,000
(18,000)
1,690,000
(1,200,000)
$ 490,000
BriefExercise913
The 2014 error caused 2014 net income to be overstated, but since 2014
ending inventory is 2015 beginning inventory, 2015 net income was understated
by the same amount. So, the income statement was misstated for 2014 and 2015,
but the balance sheet (retained earnings) was incorrect only for 2014. After that,
no account balances are incorrect due to the 2014 error.
Analysis of 2014 ending inventory error effects:
U = Understated
O = Overstated
2014
Beginning inventory
Plus: net purchases
Less: ending inventory
Cost of goods sold
Revenues
Less: cost of goods sold
Less: other expenses
Net income
Retained earnings
O
U
2015
Beginning inventory
Plus: net purchases
Less: ending inventory
Cost of goods sold
Revenues
Less: cost of goods sold
Less: other expenses
Net income
Retained earnings
O
U
corrected
Retained earnings
O
U
U
O
O
BriefExercise914
The financial statements that were incorrect as a result of both errors (effect of
one error in 2014 and effect of two errors in 2015) would be retrospectively
restated to report the correct inventory amounts, cost of goods sold, income, and
retained earnings when those statements are reported again for comparative
purposes in the current annual report. A prior period adjustment to retained
earnings would be reported, and a disclosure note should describe the nature of the
error and the impact of its correction on each years net income, income before
extraordinary items, and earnings per share.
Exercise91
(1)
Product
Cost
(2)
NRV (*)
Per Unit
Inventory Value
[Lower of (1)
and (2)]
$ 20
$34
$20
90
80
80
50
60
50
Exercise97
$1,900,000
5,800,000
400,000
8,100,000
$8,200,000
(1,640,000)
(6,560,000)
$1,540,000
Exercise98
Requirement1
Beginning inventory (from records)
Plus: Net purchases ($110,000 4,000)
Freight-in (from records)
Cost of goods available for sale
Less: Cost of goods sold:
Net sales ($180,000 5,000)
Less: Estimated gross profit of 40%
Estimated cost of goods sold
Estimated cost of inventory before theft
Less: Stolen inventory
Estimated ending inventory
$ 58,500
106,000
3,000
167,500
$175,000
(70,000)
(105,000)
62,500
(8,000)
$ 54,500
Requirement2
Beginning inventory (from records)
Plus: Net purchases ($110,000 4,000)
Freight-in (from records)
Cost of goods available for sale
Less: Cost of goods sold:
Net sales ($180,000 5,000)
Less: Estimated gross profit of 50%*
Estimated cost of goods sold
Estimated cost of inventory before theft
Less: Stolen inventory
Estimated ending inventory
$ 58,500
106,000
3,000
167,500
$175,000
(87,500)
(87,500)
80,000
(8,000)
$ 72,000
200%
=
50%
Exercise910
Cost
$35,000
19,120
Beginning inventory
Plus: Net purchases
Net markups
Less: Net markdowns
Goods available for sale
______
54,120
Retail
$50,000
31,600
1,200
(800)
82,000
$54,120
Cost-to-retail percentage:
= 66%
$82,000
(32,000)
$50,000
(33,000)
$21,120
Exercise911
Cost
$190,000
600,000
8,000
Beginning inventory
Plus: Purchases
Freight-in
Net markups
Retail
$ 280,000
840,000
20,000
1,140,000
$798,000
Cost-to-retail percentage:
= 70%
$1,140,000
_______
798,000
(4,000)
1,136,000
(800,000)
$ 336,000
$235,200
Exercise912
Beginning inventory
Plus: Net purchases
Net markups
Less: Net markdowns
Goods available for sale (excluding beg. inventory)
Goods available for sale (including beg. inventory)
Cost
$160,000
607,760
_______
607,760
767,760
Retail
$ 280,000
840,000
20,000
(4,000)
856,000
1,136,000
$607,760
Cost-to-retail percentage:
= 71%
$856,000
(800,000)
$ 336,000
(199,760)
$568,000
Exercise914
Requirement1
Cost
$ 40,000
207,000
14,488
(4,000)
Beginning inventory
Plus: Purchases
Freight-in
Less: Purchase returns
Plus: Net markups
Retail
$ 60,000
400,000
(6,000)
5,800
459,800
$257,488
Cost-to-retail percentage:
= 56%
$459,800
_______
257,488
(6,000)
(280,000)
(1,800)
$168,500
(94,360)
$163,128
Requirement2
Net markdowns are included in the cost-to-retail percentage:
$257,488
Cost-to-retail percentage:
= 56.43%
$456,300
(3,500)
456,300
Exercise921
Requirement 1
Retained earnings..................................................................
Inventory ($83,000 78,000).............................................
5,000
5,000
Requirement 2
Effect on cost of goods sold:
Decrease in beginning inventory ($78,000 71,000)
- $7,000
+ 5,000
$2,000
Cost of goods sold for 2015 would be $2,000 lower in the revised income
statement.
Exercise922
Requirement 1
The 2014 error caused 2014 net income to be understated, but since 2014
ending inventory is 2015 beginning inventory, 2015 net income was overstated by
the same amount. So, the income statement was misstated for 2014 and 2015, but
the balance sheet (retained earnings) was incorrect only for 2014. After that, no
account balances are incorrect due to the 2014 error.
Analysis of 2014 ending inventory effects:
U = Understated
O = Overstated
2014
Beginning inventory
Plus: net purchases
Less: ending inventory
Cost of goods sold
Revenues
Less: cost of goods sold
Less: other expenses
Net income
Retained earnings
U
O
2015
Beginning inventory
Plus: net purchases
Less: ending inventory
Cost of goods sold
Revenues
Less: cost of goods sold
Less: other expenses
Net income
Retained earnings
U
O
corrected
Retained earnings
O
U
U
O
O
Requirement 2
Retained earnings (overstatement of 2015 income).............. 150,000
Inventory (overstatement of 2016 beginning inventory)....
150,000
Requirement 3
The financial statements that were incorrect as a result of both errors (effect of
one error in 2014 and effect of two errors in 2015) would be retrospectively
restated to report the correct inventory amount, cost of goods sold, net income, and
retained earnings when those statements are reported again for comparative
purposes in the current annual report. A prior period adjustment to retained
earnings would be reported, and a disclosure note should describe the nature of the
error and the impact of its correction on each years net income, income before
extraordinary items, and earnings per share.
Exercise923
U = understated
O = overstated
NE = no effect
1. Overstatement of ending inventory
2. Overstatement of purchases
3. Understatement of beginning inventory
4. Freight-in charges are understated
5. Understatement of ending inventory
6. Understatement of purchases
7. Overstatement of beginning inventory
8. Understatement of purchases +
understatement of ending inventory by
the same amount
Cost of
Goods Sold
U
O
U
U
O
U
O
NE
Net
Income
O
U
O
O
U
O
U
NE
Retained
Earnings
O
U
O
O
U
O
U
NE
Exercise924
1.
Retained earnings
2016
Beginning inventory
Purchases
O
O
U = Understated
O = Overstated
U
U
($ in millions)
Purchases ...........................................................
Retained earnings ..........................................
4
4
2.
The 2015 financial statements that were incorrect as a result of the errors
would be retrospectively restated to reflect the correct cost of goods sold,
(income tax expense if taxes are considered), net income, and retained
earnings when those statements are reported again for comparative purposes
in the 2016 annual report.
3.
CPA/CMAREVIEW
QUESTIONS
CPAExamQuestions
1. c. Net realizable value = 388,000 ($408,000 selling price $20,000 costs to
sell.)
The inventory would be valued at $388,000, the net realizable value, as it
is
lower than the $400,000 FIFO cost.
2. c.
Inventory, 1/1
$ 80,000
Add: Purchases
Goods available for sale
Less: Cost of goods sold ($360,000 120%)
Estimated inventory, 5/2
330,000
410,000
300,000
$110,000
CPAExamQuestions(concluded)
3. d.
Beginning inventory and purchases
Net markups
Available for sale
Cost-to-retail percentage:
$600,000 $960,000 = 62.5%
Less: Net markdowns
Sales
Estimated ending inventory at retail
Estimated ending inventory at cost:
($120,000 x 62.5%)
Estimated cost of goods sold
Cost
$600,000
_______
600,000
Retail
$920,000
40,000
960,000
(60,000)
(780,000)
$120,000
75,000
$525,000
Conventional retail is the lower of average cost and net realizable value
(NRV). For the lower of cost and NRV retail method, net markdowns are
excluded from the cost to retail percentage.
CMAExamQuestions
1. b. The conventional retail inventory method adds beginning inventory, net
purchases, and markups (but not markdowns) to calculate a cost
percentage. The purpose of excluding markdowns is to approximate a
lower of cost and net realizable value valuation. The cost percentage is
then used to reduce the retail value of the ending inventory to cost.
FCLs cost-retail ratio is 40% ($90,000 $225,000), and ending
inventory at cost is therefore $20,000 (40% x $50,000 ending inventory
at retail).
2. d. The failure to record a sale means that both accounts receivable and sales
will be understated. However, inventory was correctly counted, so that
account and cost of goods sold were unaffected.
3. d. The overstatement (double counting) of inventory at the end of year 1
caused year 1 cost of goods sold (BI + Purchases EI) to be understated
and both inventory and income to be overstated. The year 1 ending
inventory equals year 2 beginning inventory. Thus, the same
overstatement caused year 2 beginning inventory and cost of goods sold
to be overstated and income to be understated. This is an example of a
self-correcting error. By the end of year 2, the balance sheet is correct.
Problem91
Requirement 1
Product
A
B
C
D
E
(2)
NRV
Inventory
Value
[Lower of
(1) and (2)]
Product
(units)
Cost
A (1,000)
$10,000
$13,600
$10,000
B (800)
12,000
12,240
12,000
C (600)
1,800
4,080
1,800
D (200)
1,400
1,020
1,020
E (600)
8,400
6,630
6,630
$33,600
$31,450
Problem93
Requirement 1
Fruit
Toppings
Estimate of cost of goods sold:
Cost percentage
x Net sales
Marshmallow
Toppings
Chocolate
Topping
80%
$200,000
$160,000
70%
$55,000
$38,500
65%
$20,000
$13,000
$ 20,000
150,000
170,000
$ 7,000
36,000
43,000
$ 3,000
12,000
15,000
160,000
38,500
13,000
$ 10,000
$ 4,500
$ 2,000
Beginning inventory
Plus: Net purchases
Cost of goods available for sale
Requirement 2
The two main factors that could cause the estimates of the inventory lost to be
over- or understated are:
1. The historical cost percentages used may not be representative of the current
relationship between cost and selling price.
2. Theft or spoilage losses may not be appropriately considered in the cost
percentage.
Problem97
Cost
$ 80
671
30
(1)
($ in 000s)
Beginning inventory
Purchases
Freight-in on purchases
Purchase returns
Net markups
Net markdowns
Goods available for sale
___
$780
Cost-to-retail percentages:
Average cost ratio:
$780 $1,125 =
Conventional cost ratio:
$780 ($1,125 + 8) =
Deduct: Net sales
Ending inventory:
At retail (sales price)
Average cost
Conventional
Retail
$ 125
1,006
(2)
4
(8)
1,125
.6933
.6884
(916)
$ 209
($209 x .6933)
($209 x .6884)
$144.90
$143.88
Note that the lower of average cost and net realizable value cost-to-retail
percentage is approximated by excluding net markdowns.
Problem98
($ in 000s)
Cost
$ 80
671
30
Beginning inventory
Plus: Net purchases
Freight-in
Net markups
Less: Purchase returns
Net markdowns
Goods available for sale (excluding beginning inventory)
Goods available for sale (including beginning inventory)
(1)
___
700
780
Retail
$ 125
1,006
4
(2)
(8)
1,000
1,125
$80
Base layer cost-to-retail percentage:
= 64%
$125
$700
= 70%
$1,000
(916)
$ 209
(130)
$650
___________________________________________________________________________
Ending
Inventory
at Year-End
Retail Prices
Step 1
Ending
Inventory
at Base Year
Retail Prices
Step 2
Inventory
Layers
at Base Year
Retail Prices
Step 3
Inventory
Layers
Converted to
Cost
$125 (base)
65 (2016)
x 1.00 x 64% =
x 1.10 x 70% =
$209
$209
(above)
= $190
1.10
$ 80
50
$130
BriefExercise101
Capitalized cost of the machine:
Purchase price
Freight
Installation
Testing
Total cost
$35,000
1,500
3,000
2,000
$41,500
Note: Personal property taxes on the machine for the period after acquisition
are not part of acquisition cost. They are expensed in the period incurred.
BriefExercise102
Capitalized cost of land:
Purchase price
Brokers commission
Title insurance
Miscellaneous closing costs
Demolition of old building
Total cost
$600,000
30,000
3,000
6,000
18,000
$657,000
All of the expenditures, including the costs to demolish the old building, are
included in the initial cost of the land.
BriefExercise103
Cost of land and building:
Purchase price
Brokers commission
Title insurance
Miscellaneous closing costs
Total cost
$600,000
30,000
3,000
6,000
$639,000
The total must be allocated to the land and building based on their relative fair
values:
Initial
Valuation
Percent of Total
Fair Value
Asset
Land
Building
Fair Value
$420,000
280,000
$700,000
(Percent x
$639,000)
60%
40
100%
$383,400
255,600
$639,000
BriefExercise106
Calculation of goodwill:
Consideration exchanged
Less fair value of net assets:
Book value of assets
Plus: Excess of fair value over book value
of intangible assets
Goodwill
$14,000,000
$8,300,000
2,500,000
(10,800,000)
$ 3,200,000
BriefExercise1010
Proceeds
$16,000
$80,000
(71,000)
9,000
$ 7,000
16,000
71,000
7,000
80,000
BriefExercise1011
Pickup trucks = Fair value of equipment plus cash paid
$17,000 + 8,000 = $25,000
Loss on exchange = $20,000 (book value) 17,000 (fair value) = $3,000
Journal entry (not required):
Pickup trucks (determined above) ......................................
Accumulated depreciation (account balance) ....................
Loss (difference)................................................................
Cash ...........................................................................
Equipment (account balance)..........................................
25,000
45,000
3,000
8,000
65,000
BriefExercise1012
Pickup trucks = Fair value of equipment plus cash paid
$24,000 + 8,000 = $32,000
Gain on exchange = $24,000 (fair value) 20,000 (book value) = $4,000
Journal entry (not required):
Pickup trucks (determined above) ......................................
Accumulated depreciation (account balance) ....................
Cash ...........................................................................
Gain (difference)...........................................................
Equipment (account balance)..........................................
32,000
45,000
8,000
4,000
65,000
BriefExercise1013
Pickup trucks = Book value of equipment plus cash paid
$20,000 + 8,000 = $28,000
No gain is recognized in this situation.
Journal entry (not required):
Pickup trucks (determined above) ......................................
Accumulated depreciation (account balance) ....................
Cash ...........................................................................
Equipment (account balance)..........................................
28,000
45,000
8,000
65,000
Exercise102
To record the purchase of equipment.
Equipment ($45,000 + 2,200 + 700 + 1,000).........................
Accounts payable........................................................
Cash............................................................................
48,900
47,200
1,700
900
900
Exercise108
Percent of Total
Fair Value
Asset
Land .................
Building A ........
Building B ........
Fair Value
$ 300,000
450,000
250,000
$1,000,000
30%
45
25
100%
Initial
Valuation
(Percent x
$900,000)
$270,000
405,000
225,000
$900,000
Exercise1016
Equipmentnew ($200,000 + 60,000)............................... 260,000
Accumulated depreciation (account balance)..................... 220,000
Cash............................................................................
60,000
Equipmentold (account balance)................................
400,000
Gain ($200,000 180,000)..............................................
20,000
Exercise1017
Equipmentnew ($170,000 + 60,000)............................... 230,000
Loss ($180,000 170,000).................................................. 10,000
Accumulated depreciation (account balance)..................... 220,000
Cash............................................................................
60,000
Equipmentold (account balance)................................
400,000
Exercise1018
Requirement 1
Fair value of land + Cash given = Fair value of equipment
$150,000
+ 10,000
=
$160,000
Requirement 2
Equipment ($150,000 + 10,000).......................................... 160,000
Cash............................................................................
10,000
Land (book value)..........................................................
120,000
Gain ($150,000 120,000)..............................................
30,000
Exercise1019
Requirement 1
Fair value of land Cash received = Fair value of equipment
$150,000
10,000
=
$140,000
Requirement 2
Equipment ($150,000 10,000).......................................... 140,000
Cash................................................................................ 10,000
Land (book value)..........................................................
120,000
Gain ($150,000 120,000)..............................................
30,000
CPAExamQuestions
1. d. Simons Company should value the land at $170,500. All expenditures
incurred to purchase land should be part of the capitalized asset.
$150,000 + ($150,000 x .07) + 5,000 + 5,000
CPAExamQuestions(concluded)
6. b. The interest cost capitalized is the lesser of the formula amount based on
average accumulated expenditures or the actual interest cost incurred. In
this case the formula amount ($40,000) is the smaller amount and should
be the amount capitalized as part of the cost of the building.
7. a. Amortization of capitalized software is the greater of the amount
calculated using the percentage-of-revenue method and the straight-line
method. In this case, the straight-line percentage is 20% (1/5) and the
percentage-of-revenue method is 30%. Therefore, we amortize 30% of
the cost yielding book value of 70%.
8. d. All of the expenditures are considered research and development.
9. c. Only development costs that meet certain criteria can be capitalized.
10. d. Both methods are acceptable.
CMAExamQuestions
1. a. The costs of fixed assets (plant and equipment) are all costs necessary to
acquire these assets and to bring them to the condition and location
required for their intended use. These costs include shipping, installation,
pre-use testing, sales taxes, and interest capitalization. The original cost
of the machinery to be recorded in the books is the sum of the purchase
price, installation, and delivery charges.
2. d. GAAP states that the basic principle to be followed in these exchanges is
to value the asset received at fair value and to recognize gain or loss (the
difference between the fair value and the book value of the asset given
up). Harpers used machine has a book value of $64,000 ($162,500 cost
$98,500 accumulated depreciation). The fair value of the used machine
is $80,000, resulting in a gain of $16,000 ($80,000 64,000). The only
exceptions to using fair value are (1) when fair value is not determinable
and (2) when the exchange lacks commercial substance.
3. c. The answer is the same as question 2.
Problem101
1. To record the acquisition of land and building.
Percent of Total
Fair Value
Asset
Land
Building
Fair Value
$ 75,000
45,000
$120,000
62,500
37,500
100,000
Initial
Valuation
(Percent x
$100,000)
62.5%
37.5
100.0%
$ 62,500
37,500
$100,000
37,037
2,963
40,000
2,500
2,500
Problem101(concluded)
4. To capitalize organization costs.
Organization cost expense..............................................
Cash............................................................................
3,000
3,000
15,500
15,500
5,500
5,500
20,000
2,000
18,000
Problem103
Requirement 1
PELL CORPORATION
Analysis of Changes in Plant Assets
For the Year Ended December 31, 2016
Land
Land improvements
Building
Machinery and
equipment
Automobiles
Totals
Balance
12/31/15
$ 350,000
180,000
1,500,000
1,158,000
150,000
$3,338,000
Increase
$438,000 [1]
287,000 [2]
19,000 [3]
$744,000
Explanation of Amounts:
[1] Cost of land acquired 11/1/16:
Pell stock exchanged (10,000 shares x $38)
Legal fees and title insurance
Razing existing building
[2]
[3]
Balance
12/31/16
$ 788,000
180,000
1,500,000
Decrease
$58,000
18,000
$76,000
1,387,000
151,000
$4,006,000
$380,000
23,000
35,000
$438,000
$260,000
27,000
$287,000
$
3,750
15,250
$ 19,000
Problem103(concluded)
Requirement 2
Pell Corporation
Gain or Loss from Plant Asset Disposals
For the Year Ended December 31, 2016
Sale of machine on 3/31/16:
Selling price
Less: Book value of machine ($58,000 24,650)
Gain on sale of machine
$36,500
(33,350)
$ 3,150
$ 4,500
(3,750)
$ 750
Problem107
Robers:
Cash................................................................................
New equipment ($75,000 5,000)......................................
Accumulated depreciationold asset (account balance)...
Old equipment (account balance)...................................
Gain on exchange of assets ($75,000 65,000)..............
5,000
70,000
55,000
120,000
10,000
Phifer:
New equipment ($70,000 + 5,000).....................................
Accumulated depreciationold asset (account balance)...
Loss ($77,000 70,000) ..............................................................
Cash............................................................................
Old equipment (account balance)...................................
75,000
63,000
7,000
5,000
140,000
Chap12Exercise112
1. Straight-line:
$115,000 5,000
= $11,000 per year
10 years
2. Sum-of-the-years digits:
Sum-of-the-digits is ([10 (10 + 1)] 2) = 55
2016
2017
$110,000 x 10/55
$110,000 x 9/55
= $20,000
= $18,000
3. Double-declining balance:
Straight-line rate is 10% (1 10 years) x 2
2016
2017
= $23,000
= $18,400
$115,000 x 20%
($115,000 23,000) x 20%
= 15% rate
2016
2017
= $17,250
= $14,663
$115,000 x 15%
($115,000 17,250) x 15%
5. Units-of-production:
$115,000 5,000
= $.50 per unit depreciation rate
220,000 units
2016
2017
Exercise116
Requirement 1
1. Straight-line:
$260,000 20,000
= $40,000 per year
6 years
2016
2017
$40,000 x 8/12
$40,000 x 12/12
= $26,667
= $40,000
2. Sum-of-the-years digits:
Sum-of-the-years digits is ([6 (6 + 1)] 2) = 21
2016
2017
3. Double-declining balance:
1/6 (the straight-line rate) x 2
2016
= $57,778
2017
or,
2017
= $28,889
= 38,518
$67,407
= $67,407
Exercise1111
Requirement 1
Cost of the equipment:
Purchase price
Freight charges
Installation charges
$154,000
2,000
4,000
$160,000
Year
2016
2017
2018
2019
2020
2021
2022
2023
Total
Book Value
Beginning
Depreciation
of Year
X Rate per Year =
$160,000
25%
120,000
25%
90,000
25%
67,500
25%
50,625
*
45,625
*
40,625
*
35,625
*
Depreciation
$ 40,000
30,000
22,500
16,875
5,000
5,000
5,000
5,000
$129,375
Book Value
End of Year
$120,000
90,000
67,500
50,625
45,625
40,625
35,625
30,625
Exercise1112
Requirement 1
$4,500,000
Depletion per ton
2016 depletion
= $1,200,000
Requirement 2
Depletion is part of product cost and is included in the cost of the inventory of
coal, just as the depreciation on manufacturing equipment is included in inventory
cost. The depletion is then included in cost of goods sold in the income statement
when the coal is sold.
Exercise1115
Requirement 1
a. To record the purchase of a patent.
January 1, 2014
Patent.............................................................................. 700,000
Cash............................................................................
700,000
To record amortization on the patent.
December 31, 2014 and 2015
Amortization expense ($700,000 10 years)......................
Patent..........................................................................
70,000
70,000
Exercise1115(concluded)
2016 Year-end adjusting entries
Patent: To record amortization on the patent after change in useful life.
December 31, 2016
Amortization expense (determined below)......................... 112,000
Patent..........................................................................
112,000
Calculation of annual amortization after the estimate change:
($ in thousands)
$700
$70
x 2 years
140
560
5
$112
Cost
Previous annual amortization ($700 10 years)
Amortization to date (20142015)
Unamortized cost (balance in the patent account)
Estimated remaining life
New annual amortization
$448,000 [1]
450,000 [2]
$898,000
50,000
50,000
Exercise1119
Requirement 1
Depreciation expense (determined below)..........................
Accumulated depreciationcomputer.......................
3,088
3,088
14,400
25,600
900
24,700
8
$ 3,088
Cost
Previous annual depreciation ($36,000 5 years)
Depreciation to date (20142015)
Undepreciated cost
Revised residual value
Revised depreciable base
Estimated remaining life (10 years 2 years)
New annual depreciation
Requirement 2
Depreciation expense (determined below)..........................
Accumulated depreciationcomputer.......................
3,889
Cost
Previous depreciation:
2014 ($36,000 x 5/15)
2015 ($36,000 x 4/15)
Depreciation to date (20142015)
Undepreciated cost
Revised residual value
Revised depreciable base
Estimated remaining life 8 years
2016 depreciation
3,889
Exercise1120
SYD depreciation
[10 + 9 + 8 x ($1.5 .3) million] = $589,091
55
$1,500,000
589,091
910,909
300,000
610,909
7 yrs.
$ 87,273
Cost
Depreciation to date, SYD (20132015)
Undepreciated cost as of 1/1/16
Less residual value
Depreciable base
Remaining life (10 years 3 years)
New annual depreciation
87,273
87,273
Exercise1122
Requirement 1
Analysis:
Correct
(Should Have Been Recorded)
2013 Equipment
Cash
350,000
350,000
Incorrect
(As Recorded)
Expense
Cash
350,000
350,000
2013 Expense
70,000
Accum. deprec.
70,000
2014 Expense
70,000
Accum. deprec.
70,000
2015 Expense
70,000
Accum. deprec.
70,000
350,000
210,000
140,000
Requirement 2
Correcting entry:
Assuming that the equipment had been disposed of, no correcting entry
would be required because, after five years, the accounts would show
appropriate balances.
Exercise1123
Requirement 1
Book value
Fair value
Impairment loss
$6.5 million
3.5 million
$3.0 million
Requirement 2
Because the undiscounted sum of future cash flows of $6.8 million exceeds
book value of $6.5 million, there is no impairment loss.
Exercise1126
Requirement 1
An impairment loss is indicated because the estimated undiscounted sum of
future cash flows of $15 million is less than the book value of $18.3 million.
The amount of the loss to be reported is calculated using the estimated fair
value rather than the undiscounted future cash flows:
Book value
Estimated fair value
Impairment loss
$18,300,000
11,000,000
$ 7,300,000
Requirement 2
The loss would appear in the income statement along with other operating
expenses.
Requirement 3
Loss on impairment ............................................
Accumulated depreciation ..................................
Plant assets......................................................
7,300,000
14,200,000
21,500,000
Requirement 4
An impairment loss is indicated because the estimated undiscounted sum of
future cash flows of $12 million is less than the book value of $18.3 million.
The amount of the loss to be reported is calculated using the estimated fair
value rather than the undiscounted future cash flows:
Book value
Estimated fair value
Impairment loss
$18,300,000
11,000,000
$ 7,300,000
Requirement 5
Because the estimated undiscounted sum of future cash flows of $19 million
exceeds the book value of $18.3 million, no impairment loss is indicated.
Exercise1129
Requirement 1
Calculation of goodwill:
Consideration exchanged
Less fair value of net assets:
Assets
Less: Liabilities assumed
Goodwill
$420 million
$512 million
(150) million
(362) million
$ 58 million
Requirement 2
Because the book value of the net assets ($410 million) exceeds fair value
($400 million), an impairment loss is indicated.
Determination of implied fair value of goodwill:
Fair value of Harman, Inc.
Fair value of Harmans net assets (excluding goodwill)
Implied fair value of goodwill
$400 million
370 million
$ 30 million
$ 58 million
30 million
$ 28 million
Requirement 3
Entry to record the impairment loss:
($ in millions)
28
28
CPAExamQuestions
1. a. Double-declining-balance depreciation rate = 2 x 1/8 = or 25%
First year depreciation will be $7,500 x 0.25 = $1,875
7. d. The book value of the stamping machine is its cost less accumulated
depreciation. Depreciation taken through 2016 was [($22,000,000
4,000,000) / 12] x 7 = $10,500,000 so book value is ($22,000,000
10,500,000) = $11,500,000. Because the $11,500,000 book value is more
than expected future cash flows of [(5 x $1,500,000) + 1,000,000] =
$8,500,000, the stamping machine is impaired.
8. d. $147,000. All of the expenditures are capitalized.
CPAExamQuestions(concluded)
9. c. $12,000.
$80,000 10 years =
20,000 5 years =
$ 8,000
4,000
Total depreciation =
$12,000
10. a. When as asset is revalued, the entire class of property, plant, and
equipment to which the asset belongs must be revalued.
11. b. A decrease in income. If book value is higher than fair value, the
difference is reported as an expense in the income statement.
12. b. An active market must exist for an intangible asset to be revalued.
13. c. $70 million. Book value of $400 million 330 million recoverable
amount (higher of fair value less costs to sell and present value of future
cash flows).
14. d. $45 million. Book value of $500 million 455 million recoverable
amount (higher of fair value less costs to sell and present value of future
cash flows).
CMAExamQuestions
1. d. Because 50% of the original estimate of quality ore was recovered during
the years 2008 through 2015, recorded depletion of $250,000 [50% x
($600,000 100,000 salvage value)]. In 2016, the earlier depletion of
$250,000 is deducted from the $600,000 cost along with the $100,000
salvage value. The remaining depletable cost of $250,000 will be
allocated over the 250,000 tons believed to remain in the mine. The $1
per ton depletion is then multiplied times the tons mined each year.
2. a. Given that the company paid $6,000,000 for net assets acquired with a
fair value of $5,496,000, goodwill was $504,000. According to GAAP,
acquired goodwill is not amortized but is qualitatively assessed and/or
tested annually for impairment.
3. a. The cost should be amortized over the remaining legal life or useful life,
whichever is shorter. In addition to the initial costs of obtaining a patent,
legal fees incurred in the successful defense of a patent should be
capitalized as part of the cost, whether it was internally developed or
purchased from an inventor. The legal fees capitalized then should be
amortized over the remaining useful life of the patent.
Problem115
(1)
$65,000
Allocation in proportion to appraised values at date of exchange:
% of
Amount
Total
Land
$72,000
8
Building 828,000
92
$900,000
100
Land
$812,500 x 8% =
Building $812,500 x 92% =
50 years
$747,500 47,500
$14,000 annual depreciation
$ 65,000
747,500
$812,500
(4)
$ 14,000
(5)
$ 85,400
(6)
None
(7)
$ 16,000
Fair value.
(8)
$ 2,400
(9)
$ 2,040
$75,000
10,400
$85,400
(10) $ 99,000
(11) $ 17,000
(12) $ 5,100
(13) $ 30,840
(14) $ 2,056
$30,840
15 years
Problem1110
a. This is a change in estimate.
No entry is needed to record the change.
2016 adjusting entry:
Depreciation expense (determined below) ......................... 370,000
Accumulated depreciation .........................................
370,000
Calculation of annual depreciation after the estimate change:
$10,000,000
Cost
$250,000
Previous depreciation ($10,000,000 40 years)
x 3 yrs
(750,000) Depreciation to date (20132015)
9,250,000 Undepreciated cost
25 yrs. Estimated remaining life (25 years: 20162040)
$ 370,000 New annual depreciation
A disclosure note should describe the effect of a change in estimate on income
before extraordinary items, net income, and related per-share amounts for the
current period.
Problem1110(concluded)
b. This is a change in accounting principle that is accounted for as a change in
estimate.
Depreciation expense (below) .......................21,000
Accumulated depreciation .............
21,000
SYD
2012 depreciation
2013 depreciation
2014 depreciation
2015 depreciation
$ 60,000
54,000
48,000
42,000
Accumulated depreciation $204,000
$330,000
204,000
126,000
0
126,000
6 yrs.
$ 21,000
($330,000 x 10/55)
($330,000 x 9/55)
($330,000 x 8/55)
($330,000 x 7/55)
Cost
Depreciation to date, SYD (above)
Undepreciated cost as of 1/1/16
Less residual value
Depreciable base
Remaining life (10 years 4 years)
New annual depreciation
A disclosure note reports the effect of the change on net income and earnings
per share along with clear justification for changing depreciation methods.
c. This is a change in accounting principle accounted for as a change in
estimate.
Because the change will be effective only for assets placed in service after the
date of change, depreciation schedules do not require revision because the change
does not affect assets depreciated in prior periods. A disclosure note still is
required to provide justification for the change and to report the effect of the
change on current years income.
Chap13
60,000,000
1,800,000
60,000,000
1,800,000
24,000
January 16
Cash.......................................................................
Deferred sales revenue...........................................
Sales revenue.....................................................
216,000
24,000
24,000
240,000
645,000
600,000
45,000
__________________________________________
Exercise 135
Requirement 1
Wages expense (700 x $900)..............................................
Liabilitycompensated future absences ............
630,000
630,000
Requirement 2
Liabilitycompensated future absences ..................
Wages expense ($31 million + [5% x $630,000])...............
Cash (or wages payable) (total).............................
630,000
31,031,500
31,661,500
Exercise 138
Requirement 1
Cash.......................................................................
Deferred sales revenue ......................................
7,500
7,500
Requirement 2
Cash.......................................................................
Liabilityrefundable deposits .........................
25,500
25,500
Requirement 3
Accounts receivable...............................................
Sales revenue ....................................................
Sales taxes payable ([5% + 2%] x $800,000)..........
856,000
800,000
56,000
Exercise 1320
Requirement 1
Warranty expense ([4% x $2,000,000] $30,800).............
Estimated warranty liability ..................................
49,200
49,200
Requirement 2
Bad debt expense (2% x $2,000,000).................................
Allowance for uncollectible accounts ...................
40,000
40,000
Requirement 3
This is a loss contingency. Classical can use the information
occurring after the end of the year and before the financial statements are
issued to determine appropriate disclosure.
Losslitigation......................................................... 1,500,000
Liabilitylitigation...............................................
1,500,000
A disclosure note also is appropriate.
Requirement 4
This is a gain contingency. Gain contingencies are not accrued even if
the gain is probable and reasonably estimable. The gain should be
recognized only when realized. A disclosure note is appropriate.
Requirement 5
Lossproduct recall....................................................
Liabilityproduct recall..........................................
500,000
500,000
45,000
45,000
Exercise 1324
Requirement 1
Accrued liability and expense
Warranty expense (3% x $3,600,000)................................................ 108,000
Estimated warranty liability ...............................................
108,000
Actual expenditures (summary entry)
Estimated warranty liability ...................................................
Cash, wages payable, parts and supplies, etc. ...................
88,000
88,000
Requirement 2
Actual expenditures (summary entry)
Estimated warranty liability ($50,000 23,000).......................
Loss on product warranty (3% 2%] x $2,500,000)...................
Cash, wages payable, parts and supplies, etc. ...................
*(3% x $2,500,000) $23,000 = $52,000
27,000
25,000
52,000*
For an extended warranty, revenue is deferred upon initial sale and then
recognized over the warranty period. No contingent liability is recorded.
6. d.
2016 and 2017 sales =
Warranty %
2016 and 2017 allowance
Actual expenditure
12/31/17 remaining liability
$ 400,000
6%
$ 24,000
(9,750)
$ 14,250
7. a.
8. a.
Under IFRS, contingent assets are accrued if they are virtually certain to
occur.
9. c.
Problem 134
Requirement 1
a. Interest expense ($600,000 x 10% x 5/12)......................
Interest payable.................................................
25,000
25,000
18,000
25,000
18,000
25,000
Requirement 2
CURRENT LIABILITIES:
Accounts payable
Current portion of long-term debt250,000
Accrued interest payable
Advances from customers
Deferred rent revenue
Bank notes payable
Total current liabilities
LONG-TERM LIABILITIES:
Mortgage note payable
$ 35,000
25,000
18,000
25,000
600,000
$953,000
$950,000
Problem 136
a. This is a loss contingency. Eastern can use the information occurring after the
end of the year in determining appropriate disclosure. It is unlikely that
Eastern would choose to accrue the $122 million loss because the judgment
will be appealed and that outcome is uncertain. A disclosure note is
appropriate:
_______________________________
Note X: Contingency
In a lawsuit resulting from a dispute with a supplier, a judgment was rendered
against Eastern Manufacturing Corporation in the amount of $107 million plus
interest, a total of $122 million at February 3, 2017. Eastern plans to appeal the
judgment. While management and legal counsel are presently unable to predict
the outcome or to estimate the amount of any liability the company may have
with respect to this lawsuit, it is not expected that this matter will have a
material adverse effect on the company.
b. This is a loss contingency. Eastern can use the information occurring after the
end of the year in determining appropriate disclosure. Eastern should accrue
the $140 million loss because the ultimate outcome appears settled and the loss
is probable.
Losslitigation...........................................
Liabilitylitigation.................................
140,000,000
140,000,000
d. No disclosure is required because the claim is as yet unasserted (no lawsuit has
been filed), and it is not probable that a claim will be asserted in the future.
Even if an unfavorable outcome is thought to be probable in the event a lawsuit
is filed, and even if the amount of losses that could result from the lawsuit is
estimable, disclosure is not required unless an unasserted claim is probable.
Chap 20
BriefExercise20-2
To record the change:
Inventory ($47.6 million 64 million).........................................
Retained earnings ......................................................................................
($ in millions)
16.4
16.4
BriefExercise20-3
When a company changes to the LIFO inventory method from another
inventory method, accounting records of prior years often are inadequate to
determine the cumulative income effect of the change for prior years. For instance,
it would be necessary to make assumptions as to when specific LIFO inventory
layers were created in years prior to the change. So, a company changing to LIFO
generally does not revise the balance in retained earnings. This is the case for J J
Dishes. No entry is made. Instead, the beginning inventory in the year the LIFO
method is adopted ($96 million for J J) becomes the base year inventory for all
future LIFO calculations. A disclosure note would be included in the financial
statements describing the nature of and justification for the change as well as an
explanation as to why retrospective application was impracticable.
BriefExercise20-4
A change in depreciation method is considered a change in accounting
estimate resulting from a change in accounting principle. In other words, a change
in the depreciation method is similar to changing the economic useful life of a
depreciable asset, and therefore the two events should be reported the same way.
Accordingly, Irwin reports the change prospectively; previous financial statements
are not revised. Instead, the company simply employs the straight-line method
from then on. The undepreciated cost remaining at the time of the change would
be depreciated straight line over the remaining useful life.
($ in millions)
Assets cost
Accumulated depreciation to date (calculated below)
Undepreciated cost, Jan. 1, 2016
Estimated residual value
To be depreciated over remaining 7 years
Annual straight-line depreciation 20162022
$35.0
(16.2)
$18.8
(2.0)
$16.8
7
years
$ 2.4
2.4
2.4
BriefExercise20-5
A change in depreciation method is considered a change in accounting
estimate resulting from a change in accounting principle. In other words, a change
in the depreciation method is similar to changing the economic useful life of a
depreciable asset, and therefore the two events should be reported the same way.
Accordingly, Irwin reports the change prospectively; previous financial statements
are not revised. Instead, the undepreciated cost remaining at the time of the change
would be depreciated by the sum-of-the-years-digits method over the remaining
useful life.
($ in millions)
Assets cost
Accumulated depreciation to date (calculated below)
Undepreciated cost, Jan. 1, 2016
Estimated residual value
To be depreciated over remaining 7 years
$35.0
(9.9)
$25.1
(2.0)
$23.1
5.78
5.78
14,000
14,000
65,000
65,000
Exercise 20-10
Requirement 1
In general, we report voluntary changes in accounting principles retrospectively.
However, a change in depreciation method is considered a change in accounting
estimate resulting from a change in accounting principle. In other words, a change
in the depreciation method reflects a change in the (a) estimated future benefits
from the asset, (b) the pattern of receiving those benefits, or (c) the companys
knowledge about those benefits, and therefore the two events should be reported
the same way. Accordingly, Clinton reports the change prospectively; previous
financial statements are not revised. Instead, the company simply employs the
straight-line method from now on. The undepreciated cost remaining at the time of
the change would be depreciated straight line over the remaining useful life. A
disclosure note should justify that the change is preferable and describe the effect
of the change on any financial statement line items and per share amounts affected
for all periods reported.
Requirement 2
Assets cost
Accumulated depreciation to date (given)
Undepreciated cost, Jan. 1, 2016
Estimated residual value
To be depreciated over remaining 3 years
Annual straight-line depreciation 2014-2016
$2,560,000
(1,801,000)
$ 759,000
(160,000)
$ 599,000
3 years
$ 200,000
200,000
200,000
Exercise 20-11
Requirement 1
In general, we report voluntary changes in accounting principles retrospectively.
However, a change in depreciation method is considered a change in accounting
estimate resulting from a change in accounting principle. In other words, a change
in the depreciation method reflects a change in the (a) estimated future benefits
from the asset, (b) the pattern of receiving those benefits, or (c) the companys
knowledge about those benefits, and therefore the two events should be reported
the same way. Accordingly, Canliss reports the change prospectively; previous
financial statements are not revised. Instead, the company simply employs the
SYD method from now on. The undepreciated cost remaining at the time of the
change would be depreciated by the SYD method over the remaining useful life
(three years). A disclosure note should justify that the change is preferable and
describe the effect of the change on any financial statement line items and per
share amounts affected for all periods reported.
Requirement 2
Assets cost
Accumulated depreciation to date ($160,000 x 2)
To be depreciated over remaining 3 years
2016 SYD depreciation:
3
(3 + 2 + 1)
$800,000
(320,000)
$ 480,000
x $480,000 = $240,000
Adjusting entry:
Depreciation expense (calculated above)..........................
Accumulated depreciation .......................................
Not required:
2017 SYD depreciation:
2
(3 + 2 + 1)
1
240,000
x $480,000 = $160,000
x $480,000 =
$80,000
240,000
(3 + 2 + 1)
Exercise 20-14
Requirement 1
Accrued liability and expense
Warranty expense (3% x $3,600,000)................................................ 108,000
Estimated warranty liability ...............................................
108,000
Actual expenditures (summary entry)
Estimated warranty liability ...................................................
Cash, wages payable, parts and supplies, etc. ...................
88,000
88,000
Requirement 2
Actual expenditures (summary entry)
Estimated warranty liability ($50,000 23,000)........................
Loss on product warranty (3% 2%] x $2,500,000)...................
Cash, wages payable, parts and supplies, etc. ...................
*(3% x $2,500,000) $23,000 = $52,000
27,000
25,000
52,000*
Exercise 20-16
Requirement1
This is a change in accounting estimate.
Requirement 2
When an estimate is revised as new information comes to light, accounting for
the change in estimate is quite straightforward. We do not recast prior years'
financial statements to reflect the new estimate. Instead, we merely incorporate the
new estimate in any related accounting determinations from there on. If the aftertax income effect of the change in estimate is material, the effect on net income
and earnings per share must be disclosed in a note, along with the justification for
the change.
Requirement 3
$800,000
$160,000
x 2 years
320,000
480,000
__ 6
$ 80,000
Cost
Old annual depreciation ($800,000 5 years)
Depreciation to date (20142015)
Book value
New estimated remaining life (8 years 2 years used)
New annual depreciation
Exercise 20-17
Requirement1
Depreciation expense (determined below)... 3,088
Accumulated depreciation ..................
3,088
Calculation of annual depreciation after the estimate change:
$40,000
Cost
$7,200
Old annual depreciation ($36,000 5 years)
x 2 years
14,400
Depreciation to date (20142015)
$25,600
Book value
(900)
Revised residual value
$24,700
Revised depreciable base
8
Estimated remaining life (10 years 2 years used)
$ 3,088
New annual depreciation
Requirement 2
Depreciation expense (determined below)... 3,889
Accumulated depreciation...................
3,889
Calculation of annual depreciation after the estimate change:
$40,000
$12,000
9,600
21,600
$18,400
(900)
$17,500
x 8/36*
$ 3,889
Cost
Previous depreciation:
2014: ($36,000 x 5/15)
2015: ($36,000 x 4/15)
Depreciation to date (20142015)
Book value
Revised residual value
Revised depreciable base
Estimated remaining life: 8years
2016 depreciation
* n (n + 1) 2 = 8 (9) 2 = 36
Exercise 20-18
EP
PR
PR
N*
8. Change by a retail store from reporting warranty expense on a payas-you-go basis to estimating the expense in the period of sale.
PR
10. Pension plan assets for a defined benefit pension plan achieving a
rate of return in excess of the amount anticipated.
Exercise 20-19
Requirement 1
The 2014 error caused 2014 net income to be understated, but since 2014
ending inventory is 2015 beginning inventory, 2015 net income was overstated by
the same amount. So, the income statement was misstated for 2014 and 2015, but
the balance sheet (retained earnings) was incorrect only for 2014 with regard to
this error. After that, no account balances are incorrect due to the 2014 error.
Analysis:
2014
Beginning inventory
Plus: net purchases
Less: ending inventory
Cost of goods sold
Revenues
Less: cost of goods sold
Less: other expenses
Net income
Retained earnings
U = Understated
O = Overstated
U
O
2015
Beginning inventory
Plus: net purchases
Less: ending inventory
Cost of goods sold
Revenues
Less: cost of goods sold
Less: other expenses
Net income
Retained earnings
U
O
corrected
Retained earnings
U = Understated
O = Overstated
O
U
U
O
O
Requirement 2
Retained earnings (overstatement of 2015 income)......................... 150,000
Inventory (overstatement of 2016 beginning inventory)..............
150,000
Requirement 3
The financial statements that were incorrect as a result of both errors (effect of
one error in 2014 and effect of two errors in 2015) would be retrospectively
restated to report the correct inventory amounts, cost of goods sold, income, and
retained earnings when those statements are reported again for comparative
purposes in the current annual report. A prior period adjustment to retained
earnings would be reported, net of tax, and a disclosure note should describe the
nature of the error and the impact of its correction on each years income from
continuing operations, net income, and earnings per share.
Exercise 20-24
U = understated
O = overstated
NE = no effect
1.
2.
3.
4.
5.
6.
7.
8.
Cost of
Goods Sold
U
O
U
U
O
U
O
NE
Net
Income
O
U
O
O
U
O
U
NE
Retained
Earnings
O
U
O
O
U
O
U
NE
2015 depreciation
Accumulated depreciation
$15,480
(1,800)
$13,680
3
years
$ 4,560
IAS 8 states that a change in accounting policy because of the entitys initial
application of an IFRS should be applied in accordance with the transitional
guidance in that IFRS. If the IFRS does not include specific transitional
guidance or if the change is being made voluntarily, the change should be
applied retrospectively, unless it is impracticable to do so. Prospectively is
incorrect because the default application required by IAS 8 is not
prospective application. Practicably is incorrect because practicability is a
separate issue that is not considered in isolation from other IFRS guidance.
In accordance with managements judgment is incorrect because while
management is responsible for all financial reporting matters, it must apply
IFRS to its financial statements in accordance with the applicable IFRS.
12. c Upon first-time adoption of IFRS, an entity may elect to use fair value as
deemed cost for any individual item of property, plant, and equipment.
Intangible assets can be revalued to fair value only when there is an active
market. Neither of the other two asset responses is allowed to be revalued.
13. a A companys first IFRS financial statements must include at least three
balance sheets and two of each of the other financial statements. If the
companys first IFRS reporting period is as of and for the year ended
December 31, year 2, the first balance sheet will be the opening balance
sheet of year 1. The date of transition to IFRS is the date of the opening
balance sheet. Thus, the companys date of transition to IFRS is January 1,
year 1.
2 Accounting Policies, Changes in Accounting Estimates and Errors, International
Accounting Standard No. 8 (IASCF), as amended effective January 1, 2014.
14. a
15. b
LIFO is not a permissible method for accounting for inventory under IFRS.
d.Achangeintheliabilityismerelyachangeinanestimate;itisnotachangein
principle.Achangeinestimateshouldbeaccountedforprospectively,thatis,in
thecurrentandfutureperiods.
2.a. Priorperiodadjustments(errorcorrections)aretobeaccountedforthrough
retainedearnings,nottheincomestatement.Thus,thebeginningbalanceof
retainedearningsshouldbecreditedforrevenuethatwaserroneouslynot
accruedinapriorperiod.TheamountofthecreditatMay31,2016,is
$91,800(2015accruedinterestrevenue).
3. c.Thecorrectionofanerrorinthefinancialstatementsofapriorperiodis
accountedforandreportedasapriorperiodadjustmentandexcludedfrom
thedeterminationofnetincomeforthecurrentperiod.
Problem 20-3
1. This is a change in accounting principle to be recorded retrospectively.
($ in 000s)
410
410
Weihrich will recast its financial statements to appear as if the average method
always had been used. It also will reduce retained earnings to the balance it would
have had if the average method had been used previously; that is, by the
cumulative income difference between the average and FIFO methods.
Simultaneously, inventory is reduced to the balance it would have been if the
average method had always been used. A disclosure note should justify that the
change is preferable and describe the effect of the change on any financial
statement line items and per share amounts affected for all periods reported.
2. This is a change in accounting principle that usually is reported
prospectively.
No entry is needed to record the change.
210
210
(measured on the previous FIFO inventory costing basis) and then had begun
applying LIFO as of January 1, 2015. There would be no adjustment to accounts
for the cumulative income effect of not using LIFO prior to that.
Problem 20-8
a. This is a change in estimate.
No entry is needed to record the change
2016 adjusting entry:
Warranty expense (2% x $4,000,000)....................................
Estimated warranty liability ....................................
80,000
80,000
45,000
45,000
24,000
24,000
Assets cost
Accumulated depreciation to date (calculated below)
Undepreciated cost, Jan. 1, 2016
Estimated residual value
To be depreciated over remaining 7 years
Annual straight-line depreciation 20162022
$330
(162)
$168
(0)
$168
7
$ 24
years
notes. Also, the effect of the change on the current periods financial statements
should be disclosed.
Problem 20-9
P
1.
2.
EP
3.
4.
5.
6.
7.
8.
9.
10.
Problem 20-10
Requirement1
Analysis:
2014
Beginninginventory
Plus:Netpurchases
Less:Endinginventory
Costofgoodssold
Revenues
Less:Costofgoodssold
Less:Otherexpenses
Netincome
Retainedearnings
U6,000
O6,000
U=Understated
O=Overstated
2015
Beginninginventory
Plus:Netpurchases
Less:Endinginventory
Costofgoodssold
U6,000
U3,000
O9,000
U18,000
U6,000
Revenues
Less:Costofgoodssold U18,000
Less:Otherexpenses
Netincome
O18,000
U6,000
O12,000
O6,000
Retainedearnings
Requirement 2
Retained earnings.................................... 12,000
Inventory..............................................
9,000
Purchases.............................................
3,000
Requirement3
The financial statements that were incorrect as a result of both errors (effect of
one error in 2014 and effect of three errors in 2015) would be retrospectively
restated to report the correct inventory amounts, cost of goods sold, income, and
retained earnings when those statements are reported again for comparative
purposes in the 2016 annual report. A prior period adjustment to retained earnings
would be reported, and a disclosure note should describe the nature of the error and
the impact of its correction on each years net income, income from continuing
operations, and earnings per share.
Problem 20-15
1a. To correct the error:
Equipment (cost)....................................................................
Accumulated depreciation ([$45,000 5] x 2 years).............
Retained earnings ($45,000 [$9,000 x 2 years]).....................
45,000
18,000
27,000
9,000
9,000
17,000
17,000
17,000
17,000
78,000
22,000
78,000
22,000
Note: A small stock dividend (< 25%) requires that the market value of the additional
shares be capitalized.
104,000
104,000
48,000
104,000
104,000
48,000
24,000
24,000