SPECIMEN WORKING SHEET

Name of Station :AGC

Name of licensee :SURYA FOODS& AGRO Ltd AVM NO 01
S.N
1
2
3
4
5
6
7
8

9
10

11

Criteria
Category of Station
Type of License
No of originating passengers
No of trains stoppage(Day and night)
Duration of stoppage
Location of unit at the station
Size of unit
Any other unique factor
A Junction point having number of routes
B Pilgrim/tourist centre
TOTAL POINTS
Annual sales turnover (ASTO) at the time of handing over to
IRCTC in 2005
Assessed ASTO for 2013-14 calculated as per para2(a)
and2(b) as applicable (page No 8}
Money value per point(to be given for B as per the table

Minimum license fee/minimum reserve price

12
L/Fees as per SAG formula
Running L/Fees as per all item sale
Running L/Fees +10%
New L/Fees as per ASTO (2013-14)
New L/Fees as per ASTO (2013-14) +10%
Proposed minimum License Fee/Reserved price

C
CXA=Y

SPECIMEN WORKING SHEET

Name of Station :AGC
nsee :SURYA FOODS& AGRO Ltd AVM NO 01
Alloted point
10
7
7
10
10
9
5
3
5
66

5346520
4500
297000
297000
238699.8
262570
641582.4
705741
705741

SPECIMEN WORKING SHEET

Name of Station :MTJ
Name of licensee :SURYA FOODS& AGRO Ltd CL NO. - 08 AVM NO 12
S.N
1
2
3
4
5
6
7
8

9
10
11

Criteria
Category of Station
Type of License
No of originating passengers
No of trains stoppage(Day and night)
Duration of stoppage
Location of unit at the station
Size of unit
Any other unique factor
A Junction point having number of routes
B Pilgrim/tourist centre
TOTAL POINTS
Annual sales turnover (ASTO) at the time of handing over to
IRCTC in 2005
Assessed ASTO for 2013-14 calculated as per para2(a) and2(b)
as applicable (page No 8}
Money value per point(to be given for B as per the table

Minimum license fee/minimum reserve price

12
L/Fees as per SAG formula
Running L/Fees as per all item sale
Running L/Fees +10%
New L/Fees as per ASTO (2013-14)
New L/Fees as per ASTO (2013-14) +10%
Proposed minimum License Fee/Reserved price

B
C
CXA=Y

SPECIMEN WORKING SHEET

Name of Station :MTJ
Name of licensee :SURYA FOODS& AGRO Ltd CL NO. - 08 AVM NO 14
S.N
1
2
3
4
5
6
7
8

Criteria
Category of Station
Type of License
No of originating passengers
No of trains stoppage(Day and night)
Duration of stoppage
Location of unit at the station
Size of unit
Any other unique factor

9
10
11

A Junction point having number of routes

B Pilgrim/tourist centre
TOTAL POINTS
Annual sales turnover (ASTO) at the time of handing over to
IRCTC in 2005
Assessed ASTO for 2013-14 calculated as per para2(a) and2(b)
as applicable (page No 8}
Money value per point(to be given for B as per the table

Minimum license fee/minimum reserve price

12
L/Fees as per SAG formula
Running L/Fees as per all item sale
Running L/Fees +10%
New L/Fees as per ASTO (2013-14)
New L/Fees as per ASTO (2013-14) +10%
Proposed minimum License Fee/Reserved price

B
C
CXA=Y

NO. - 08 AVM NO 12
Alloted point
10
7
7
10
10
9
5
3
5
66

1631915
3000
198000
198000
112558
123814
195830
215413
231000

NO. - 08 AVM NO 14
Alloted point
10
7
7
10
10
9
5

3
5
66

1572420
3000
198000
198000
100910
111001
188690
207559
231000

SPECIMEN WORKING SHEET

Name of Station :AF
Name of licensee :BALAN NATURAL AVM NO 01
S.N
Criteria
1

Category of Station

Type of License

No of originating passengers

No of trains stoppage(Day and night)

Duration of stoppage

Location of unit at the station

Size of unit

Any other unique factor

A Junction point having number of routes
B Pilgrim/tourist centre
TOTAL POINTS

Annual sales turnover (ASTO) at the time of handing over to

IRCTC in 2005

10

Assessed ASTO for 2013-14 calculated as per para2(a) and2(b)

as applicable (page No 8}

11

Money value per point(to be given for B as per the table

12

Minimum license fee/minimum reserve price

L/Fees as per SAG formula

Running L/Fees as per all item sale
Running L/Fees +10%
New L/Fees as per ASTO (2013-14)
New L/Fees as per ASTO (2013-14) +10%
Proposed minimum License Fee/Reserved price

CXA=Y

Alloted point
10
7
7
10
10
9
5

3
5
66

3375520
4000
264000
264000
131539
144693
405062.4
445569
445569

SPECIMEN WORKING SHEET

Name of Station :RKM
Name of licensee :BALAN NATURAL AVM NO 1
S.N
1
2
3
4
5
6
7
8

9
10

11

Criteria
Category of Station
Type of License
No of originating passengers
No of trains stoppage(Day and night)
Duration of stoppage
Location of unit at the station
Size of unit
Any other unique factor
A Junction point having number of routes
B Pilgrim/tourist centre
TOTAL POINTS
Annual sales turnover (ASTO) at the time of handing over to
IRCTC in 2005
Assessed ASTO for 2013-14 calculated as per para2(a)
and2(b) as applicable (page No 8}
Money value per point(to be given for B as per the table

Minimum license fee/minimum reserve price

12
L/Fees as per SAG formula
Running L/Fees as per all item sale
Running L/Fees +10%
New L/Fees as per ASTO (2013-14)
New L/Fees as per ASTO (2013-14) +10%
Proposed minimum License Fee/Reserved price

C
CXA=Y

NOTE: Minimum Proposed License Fees Rs. 150000 as per AVM Policy

NO 1

M Policy

Alloted point
10
7
6
10
5
9
5
0
3
5
60

662475

2000
120000
120000
100011
110012
79497
87447
150000

SALE ASSESSMENT FOR THE YEAR 2013-1

surya foods & agro ,(Hot & Cold Bev. )

NAME OF CLUSTER
ONE DAY
AVM NO
STATION
NO 1
SALE

AGC
AGC
AGC
AGC
AGC
AGC
AGC
AGC
AGC
AGC
AGC
AGC
AGC
AGC
AGC
Total
MTJ
MTJ
Total
RKM
Total
AF
Total

1
1
1
1
1
1
1
7
7
7
7
7
7
7
7

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

8
8

12
14

7490
2239
10418
2710
5528
2445
2711
0
1100
1256
1217
1718
2626
2110
0
10027
3486
2297
5783
730
730
3790
3790

ONE
YEAR
SALE

ONE
YEAR
L/FEES
@12%

PRAPOSE
D L/FEES
RUNNIN
as per
G L/FEES
Hot &
Cold

2733850 328062
238700
360868
817235
98068
241977
107875
3802570 456308
271589
501939
989150
118698
219341
130568
2017720 242126
243385
266339
892425
107091
319937
117800
989515
118742
149032
130616
0
0
0
0
401500
48180
161186
52998
458440
55013
204799
60514
444205
53305
180290
58635
627070
75248
123778
82773
958490
115019
202280
126521
770150
92418
215707
101660
0
0
0
2E+007 1908278 2E+007 2099106
1272390 152687
138827
167955
838405
100609
112558
110669
2110795 253295 251385 278625
266450
31974
100011
35171
266450
31974
100011
35171
1383350 166002
131539
182602
1383350 166002 131539 182602

R THE YEAR 2013-14

Hot & Cold Bev. )

PRAPOSE
PRAPOSE
D L/FEES
PRAPOSED PRAPOSED
D L/FEES
as per
L/FEES
L/FEES
FINAL
as per
HOT &
as per (All
as per
PRAPOSED
SAG(All
COLDSA
Items) ASTO Running L/F
L/FEES >
Items)
G
2013-14
(All Items)
formula
formula
231000
132000
264000
132000
231000
132000
132000
0
99000
99000
99000
132000
132000
132000
0
1947000
165000
132000
297000
60000
60000
132000
132000

297000
165000
297000
198000
264000
198000
231000

705740
184048
665318
239069
444364
210450
219604

165000
132000
132000
165000
198000
198000

140107
108549
94721
133025
221821
225193
0
923416
215413
107559
322972
445569
445569
87447
87447

4046106
198000
198000
396000
120000
120000
264000
264000

262570
266175
298748
241276
267724
351930
163935
0
177304
225279
198319
136156
222508
237277
0
3049201
152710
123814
276524
110012
110012
144693
144693

705740
266175
665318
241276
444364
351930
231000
0
177304
225279
198319
165000
222508
237277
0
4131491
215413
198000
413413
445569
445569
264000
264000

SALE ASSESSMENT FOR THE YEAR 2013-14

surya foods & agro ,
NAME OF CLUSTER
AVM NO
STATION NO 1
AGC
AGC
AGC
AGC
AGC
AGC
AGC

1
1
1
1
1
1
1

AGC
AGC
AGC
AGC
AGC
AGC
AGC

7
7
7
7
7
7
7

MTJ
MTJ

8
8

RKM

AF

1
2
3
4
5
6
7
TOTAL
8
9
10
11
12
13
14
TOTAL
14
12
TOTAL
1
TOTAL
1
TOTAL

ONE DAY
SALE
14648
3820
13809
4962
9223
4368
4558
0
2908
2253
1966
2761
4604
4607
4308
4471
1815
9248

ONE YEAR
ONE YEAR
L/FEES
SALE
@12%

5346520
1394300
5040285
1811130
3366395
1594320
1663670
2E+007
0
1061420
822345
717590
1007765
1680460
1706010
6995590
1572420
1631915
1631915
662475
662475
3375520
3375520

641582
167316
604834
217336
403967
191318
199640
2425994
0
127370
98681
86111
120932
201655
204721
839471
188690
195830
195830
79497
79497
405062.4
405062

RUNNING
L/FEES
238699.8
241977
271588.8
219341.4
243385.2
319936.8
149031.6
1683960.6
161185.8
204799.2
180290.4
123778.2
202279.8
215706.6
1088040
100910
112558
112558
100011
100011
131539
131539

SESSMENT FOR THE YEAR 2013-14

surya foods & agro ,
PRAPOSED
L/FEES
705740
266175
665317
241276
444364
351930
219604
2894406
177304
225279
198319
136156
222508
237277
1196843
207559
215413
215413
150000
150000
445568
445568