Escolar Documentos
Profissional Documentos
Cultura Documentos
Company Accounts
Financial Accounts
Profit Prior to Incorporation
Eeshan Ltd. was incorporated on 1st August, 2006 to acquire a business as on 1st April, 2006 the
first accounts were closed on 31st March, 2007
The following items appeared in the Profit and Loss Account
Profit and Loss Account for the year ended 31st March, 2007
Particular
Debit Rs.
Particulars
Credit Rs.
Director's Fees
49,000
By Gross Profit
9,60,000
Rent
85,500
Bad debts
12,000
Salaries
1,83,000
Interest on Debenture
24,000
Depreciation
66,000
Preliminary Expenses
42,000
General Expenses
49,200
Commission on Sales
36,000
Printing and Stationery
93,000
Advertising
1,20,500
Auditor's Fees
58,600
Electricity Charges
44,400
Insurance Premium
24,000
Net profit
72800
9,60,000
9,60,000
Additional Information:
1. Rent is paid on the basis of floor space occupied. Floor space occupied was doubled
in the post incorporation period.
2. Sales for each month of December 2006 to March, 2007 were double the monthly
sales of April to November, 2006.
3. Bad debts Rs. 500/- were in respect of sales effected two years ago.
4. Mr. Amit was working partner in the firm entitled to remuneration @ Rs. 12,000/p.m. From 1st August, 2006 he was Managing Director of a Company entitled to
salary @ Rs. 15,000/- p.m. The remaining salary is to two Clerks employed during
the period 1st July to 30th November, 2006.
Study Circle
Company Accounts
You are required to prepare profit and loss account for the year ended 31st March, 2007 and
show 'Pre' and 'Post' incorporation period profit or loss.
Underwriting of Shares
Emeses Ltd. Issued 40,000 shares which were underwritten as:
P : 24,000 shares Q : 10,000 shares and R : 6,000 shares. The underwriters made applications for
firm underwriting as under:
P: 3,200 shares; Q: 1,200 shares; and R: 4,000 shares. The total subscriptions excluding firm
underwriting (including marked applications) were 20,000 shares.
The marked applications were P: 4,000 share; Q: 8,000 shares; and R: 2,000 shares.
Prepare a statement showing the net liability of underwriters.
Study Circle
Company Accounts
Rs.
ASSETS
Rs.
Share Capital
30,000 Equity shares of
Plant
Rs. 10 each
3,00,000
50,000
Property
1,20,000
Stock
3,10,000
General
1,20,000
Debtors
2,03,000
Capital
1,40,000
Bank
1,17,000
1,20,000
Cash
1,700
Total
8,01,700
2,80,000
93,700
I.T. payable
11,500
Proposed Dividend
34,000
82,500
2,21,700
Total
8,01,700
Net Profit before taxation for three years ended 30th September, 2004 Rs. 1,38,000 30th Sept.,
2005, Rs. 1,83,000; and 30th September, 2006, Rs. 1,98,000; freehold property was valued at Rs.
1,60,000. Average yield in this type of business is 10% capital employed. You are required to find
out the value of each equity share on :
(i)
(ii)
Yield basis.
(iii)
The company has a practice of transferring 20% of its yearly profit after tax to General
reserve.
Assume tax at 50%.
Study Circle
Company Accounts
Valuation of shares
(i)
Rs.
Rs.
Study Circle
Company Accounts
Study Circle
Company Accounts
ISSUE OF SHARES
Journal Entries
1) For Equity Share Application Money Received
Cash/Bank A/c
Dr
To Equity Share Application A/c
2) For Equity Share Application Money Transferred to Share Capital
Equity Share Application A/c
Dr
To Equity Share Capital A/c
3) For Equity Share Allotment Due
At Par:
a) Equity Share Allotment A/c
Dr
Dr
Dr
Dr
Dr
Study Circle
Company Accounts
Cash/Bank A/c
Dr
To Equity Share 1st Call A/c
7) For Equity Share 2nd & Final Call Money Due
Equity share 2nd & Final Call A/c
Dr
Dr
Dr
Dr
Dr
Dr
Study Circle
Company Accounts
To Vendors A/c
Dr
Other Entries
1) Interest on Calls in Arrears
Sundry Shareholders A/c
Dr
Dr
Practical Problem
The quality product Ltd. issued 12, 000 Equity shares of Rs. 15 each at par. The amount is
payable as under:
On Application
Rs.3 per share
On Allotment
Rs.7 per share
On First Call
Rs. 3 per share
On Second Call
Rs. 2 per share
The company received application for 20, 000 shares. The Directors rejected application for
1000 shares and allotted shares on pro-rata basis to the remaining applicants. 120 shares were
allotted to Sachin who failed to pay first call and his shares were forfeited. 240 shares were
allotted to saurav who failed to pay second call his shares were also forfeited.
Journalize the above transaction in the book of kwality product Ltd.
Study Circle
Company Accounts
POINTS TO BE NOTED
(1) Preference shares can be redeemed only if it is fully paid up. If the shares are partly paid up
make them fully paid up by making a call.
(2) Preference shares can be redeemed either out of proceeds of fresh issue or divisible profits.
(2a) Fresh issue means issue of equity shares or preference shares but not debentures.
(2b) Face value
100
100
100
Issue Price
100
110
90
(2b)
DIVISIBLE PROFITS
(Available for dividend redemption)
(1) General Reserve
(2) Revenue Reserve
(3) Dividend equalization Reserve
(4) Reserve Fund
(5) Sinking Fund
(6) Profit & Loss
FACE VALUE OF
PREF. SHARES TO
Be REDEEMED
Proceeds
100
100
90
PROFITS.
NON DIVISIBLE PROFITS
(1) Capital Reserve
(2) Capital Redemption Reserve
(3) Security Premium
(4) Share forfeited A/c
(5) Revaluation Reserve
(3) Face value of preference shares redeemed out of divisible profit should be transferred to a
special Reserve called CAPITAL REDEMPTION RESERVE (C.R.R)
(4) C.R.R. can be used only for the issue of fully paid BONUS SHARES.
(5) Preference shares can be redeemed either at par or at premium. If redeemed at premium
such premium on Redemption (loss) will be met either out of SECURITIES
PREMUIM OR DIVISIBLE PROFITS.
PREMUIM ON
REDEMPTION =
Study Circle
Company Accounts
JOURNAL ENTRIES
(A) IF THE SHARES ARE PARTLY PAID UP.
(1) Making the final call.
Final call A/C
Dr.
To Pref. Share capital
Dr.
Dr.
Dr.
Dr.
(Bal fig)
Study Circle
Company Accounts
(11)
(12)
(13)
Study Circle
Company Accounts
LIABILITIES
Rs.
ASSETS
Rs.
9% Redeemable Preference
Sundry Assets
9,50,000
Investments
2,75,000
fully paid up
6,50,000
Cash at Bank
67,500
Equity Shares of
Rs.5 each fully paid up
2,25,000
General Reserve
1,00,000
2,60,000
Sundry Creditors
57,500
12,92,500
The
Preference
Shares
are
to
be
12,92,500
redeemed
on
1.1.2007,
at
premium
ii)
iii)
iv)
Study Circle
Company Accounts
Formula:Face value of Equity Shares to be bought back = Proceeds of Fresh Issue + Securities Premium
(B/s + F.I)
Premium of Buy back = Securities Premium
( B/s+F.I 1st Formula)
Divisible Profit
Study Circle
Company Accounts
Journal Entries
A) If the shares are partly paid up.
(1) Making a final call
Final Call A/c
Dr
To equity Share capital A/c
(2) Receiving a final call.
Cash /Bank A/c
Dr
Calls in Arrears A/c
Dr
To Final call A/c
Dr
Study Circle
Company Accounts
Dr.
Study Circle
Company Accounts
Practical Problem
Infobyte Ltd. resolved to buy back 30,000 of its fully paid equity shares of Rs. 10 each at Rs. 12 per
share. For this purpose, it issued 1,000 10% preference shares of Rs. 100 each at par. The Total
amount was payable on application. The company has Rs. 85,000 balance to the credit of the
Securities Premium Account, which was to be used for buy-back. The company had sufficient
balance in the General Reserve to meet the legal requirements for buy-back. Pass the necessary
journal entries.
Study Circle
Company Accounts
Rs.
50,00,000
General Reserve
75,00,000
50,00,000
1,00,00,000
50,00,000
1,25,00,000
4,50,00,000
Assets
Fixed Assets (at cost less depreciation)
1,60,00,000
40,00,000
50,00,000
2,00,00,000
4,50,00,000
The debentures are due for redemption on 1st July, 2006. The terms of issue of debentures
provided that they were redeemable at a premium of 5% and also conferred option to the debentureholders to convert 20% of their holding into equity shares at a predetermined price of Rs. 15.75 per
share and the payment in cash.
Assuming that :
i)
except for 100 debenture-holder holding totalling 25,000 debentures, the rest of them
exercised the option for maximum conversion;
ii)
iii)
all the transactions are put through, without any lag, on 1st July, 2006.
Redraft the Balance Sheet of the Company as on 1st July, 2006 after giving effect to the
redemption. Show your calculation in respect of the number of equity shares to be allotted and the
cash payment necessary.
Study Circle
Company Accounts
Particulars
Overall Managerial remuneration
(Exclusive of fee for attending meetings)
If the company has one managing director or wholetime director
If the Company has more than one managing
Director or whole time director (for all of them)
Remuneration of part time director where the
company has one or more managing director (for all
of them)
Remuneration of part time director where the
company has one or more managing director (for all
of them)
Remuneration to the manager
Maximum Limit
11% of net profit
5% of net profit
10% of net profit
3% of net profit
1% of net profit
5% of net profit
Section 349 and 350 of the companies act contain the provision relating to the manner of
determination of net profits for the proposed of calculating the managerial remuneration.
The provisions of the above sections are require that in computing net profits of a company in any
financial year for the purpose of calculating managerial remuneration the following points should
be considered:
1. Credit shall be given forBounties and Subsidies received from any government or any public authority constituted
or authorized in this behalf by the government unless the central Government otherwise
directs.
2. Credit shall not be given for the following suma. Profit, by way of premium, on shares or debentures of the company which are issued or
sold by the company;
b. Profit on sale by company of forfeited shares
c. Profit from capital nature including profit from the sale of the undertaking or any of
the undertaking of the company, or of any part thereof;
d. Profit from sale of any immovable property or fixed assets of a capital nature
comprised in the undertaking or any of the undertaking of the company unless the
business of the company consist whether wholly or partly of buying and selling any
such property or assets
Provided that where the amount for which any fixed assets is sold exceeds the written
down value thereof referred to in section 350, credit shall be given so much of the
excess as is not higher than the difference between the original cost of that fixed assets
and its written down value.
3. The following sums shall be deducted:
a. All the usual working charges;
Study Circle
Company Accounts
b. Directors remuneration;
c. Bonus or commission paid or payable to any member of the companys staff, or to any
engineer, technician or person employed or engaged by the company, whether on an
whole-time or on a pat time or a part time or on a part time basis;
d. Any tax notified by the central government as being in the nature of a tax on excess or
abnormal profit;
e. Any tax on business profit imposed for special reason or in special circumstances and
notified by the central in this behalf;
f. Interest on debenture issued by the company;
g. Interest on mortgages executed by the company and on loans and advances secured by a
charges on its fixed or floating assets;
h. Interest on unsecured loans and advances;
i. Expenses on repair, whether to immovable or to movable property, provided the repair
are not of a capital reserves
j. Outgoing, inclusive of contribution made under clause (e) of subsection (1) of section
293 which states as follows:
The board of Directors of a public company or of a private company which is
subsidiary of a public company, shall not, except with the consent of such public
company or subsidiary in general meeting, contribute to charitable and other funds not
directly relating to the business of the welfare of its employees, any amounts the
aggregate of which will, in any financial year, exceed Rs. 50, 000 or 5% of its averages
net profits as determine in accordance with the provision of section 349 and 350 during
three financial years immediately proceeding, whichever is greater:
k. Depreciation to the extend specified in section 350 whichever allows following
deductions:
i.
Normal depreciation including extra and multiple shift allowances calculated at
the rates specified in the schedule XIV
ii.
Excess of written down value over the sale proceed or scrap value of the assets if
it is sold, discarded, demolished or destroyed before the depreciation on such
assets has been provided in full.
But section 350 does not allow the following deductioni.
Special depreciation.
ii.
Initial depreciation.
iii.
Development rebate reserve or investment allowance reserve;
l. The excess of expenditure over income, which had been arisen in computing the net
profit in accordance with section 349 in any year which begins at or after the
commencement of this Act, in so far as such excess had not been deducted in any
subsequent year preceding the year in respect of which the net profit have to be
ascertain;
Study Circle
Company Accounts
The following is the Profit and Loss account of S.S. Ltd for the year ended 31st March 2008.
PARTICULARS
RS
PARTICULARS
RS
To Salaries & wages
1,50,000 By Gross Profit
40,00,000
To Repairs to Fixed Assets
50,000 By Profit on sale of Machinery
4,50,000
(Cost Rs 8 lacs and WDV Rs 4
lacs)
To General Expenses
40,000 By Subsidy from the
1,00,000
government
To Compensation for breach of
25,000
Contract.
To Depreciation
2,40,000
To Loss on sale of investment
35,000
To expenditure on Scientific
2,50,000
Research ( Cost of Setting up a
new laboratory)
To debenture interest
75,000
To interest on unsecured loans
15,000
To Provision for tax
16,00,000
To Proposed dividends
10,00,000
To balance c/d
10,70,000
45,50,000
45,50,000
Calculate the overall managerial remuneration under section 198.
Study Circle
Company Accounts
Given is the Trial Balance of Marathon Limited as on 31st March, 2012. You are require to
prepare the Profit and loss Account and Balance Sheet on 31st March, 2012
Authorised Share capital divided into 8,000,
6% preference shares of `100 each and 20,000
equity shares of `100 each
28,00,000
Subscribed Capital
5,000 6% preference shares of `100 each
5,00,000
8,00,000
Capital Reserve
5,000
58,800
- Bakery products
36,200
15,300
8,900
Laundry
750
82,000
- Bakery products
44,000
3,290
Carriage
810
Sundry Expenses
5,840
Advertising
8,360
Repair
4,250
Rent of Rooms
48,000
Study Circle
Company Accounts
5,700
Miscellaneous Receipts
2,800
Discount Received
3,300
Transfer Fee
700
8,50,000
86,300
12,800
Bakery products
5,260
Cash in Hand
2,200
76,380
8,000
2,00,000
41,500
Sundry Creditors
42,000
Sundry Debtors
19,260
Investment
2,72,300
Goodwill at Cost
5,00,000
General Reserve
2,00,000
19,75,000
Additional Information:
Wages and Salaries outstanding 4,280
Stock as on 31st march, 2012
Coco, Tea, Coffee 22,500
Bakery Products 16,400
19,75,000
Study Circle
Company Accounts
Study Circle
Company Accounts
Consolidation of Accounts-AS 21
Following are the balance Sheets of H Ltd. and S Ltd. as at 31st March, 2008.
I .EQUITIES AND
LIABILITIES
H Ltd.
S Ltd.
Amount (Rs.)
Amount (Rs.)
1 Shareholders funds
(a)Share Capital
Authorised, Issued subscribed and
paid up capital
Equity shares of Rs.100 each, fully
5,00,000
2,00,000
1,00,000
1,40,000
60,000
2,40,000
90,000
80,000
40,000
50,000
1,50,000
2 Current Liability
Bills payable
Trade payables
Total
II.ASSETS
8,20,000
90,000
4,40,000
1 Non-current assets
(a) Fixed Assets
Machinery
1,60,000
90,000
2,00,000
40,000
1,30,000
30,000
Goodwill
(b) Long term Investment
1,500 Shares in S Ltd.(at cost)
4,00,000
2,50,000
2,40,000
3. Current Asset
Trade Receivables
Stock
Cash at Bank
Total
20,000
1,00,000
60,000
75,000
1,80,000
8,20,000
90,000
25,000
1,90,000
4,40,000
Study Circle
Company Accounts
The Profit and Loss Account of S Ltd. showed a credit balance of Rs. 50,000 on 1st April 2007. A
dividend of 15% was paid in December 2007 for the year 2006-07. This dividend was credited to
Profit and Loss Account by H Ltd.
H Ltd. acquired the shares in S Ltd. on 1st October, 2007.
The Bills Payable of S Ltd. were all issued in favour of H Ltd. which company got the bills
discounted.
Included in the Creditors of S Ltd. is Rs. 20,000 for goods supplied by H Ltd. Included in
the stock of S Ltd. are goods to the value of Rs. 8,000 which were supplied by H Ltd. at a profit of
331/2 on cost.
In arriving at the value of S Ltd. shares, the plant and machinery which then stood in the
books at Rs. 1,00,000 on 1.4.2007 was revalued at Rs. 1,50,000. The new value was not
incorporated in the books. No changes in these have been made since then.
Prepare the consolidated balance sheet as on that date.
Study Circle
Company Accounts
XXX
Less: Interest
XXX
Net Income
XXX
XXX
XXX
Expressed as a formula:
EVA = Net Operating Profit after Taxes (Equity Capital X % Cost Of Equity Capital).
Study Circle
Company Accounts
ILLUSTRATION
Balance Sheet of ABC Limited
As at 31st March, 2012
I.EQUITY AND LIABILITIES
Rs.
1.Shareholders Funds
Equity
2. Non- Current Liabilities
Long Term Debt
3.Current Liabilities
(a) Account Payables
(b) Bank Overdraft
Total
II.ASSETS
1.Non-current assets
(a) Fixed Assets
2.Current Assets
(a) Inventories
(i) Raw Material
(ii)Finished Goods
(b) Account Receivable
(c) Cash
Total
40,00,000
60,00,000
2,08,000
4,84,000
1,06,92,000
1,00,00,000
86,400
1,71,360
4,29,300
4,940
1,06,92,000
STATEMENT OF PROFIT OF ABC LIMITED
Sales
Less: Operating Expenses
EBIT
Less: Tax Expenses
NOPAT
28,62,000
11,48,400
17,13,600
6,85,440
10,28,160
The average rate of return on similar types of companies is 20% while risk free is 12.5%. Rate of return as
charges by bank is 18% and the tax rate is 40%.
Calculate Economic Value Added.
Study Circle
Company Accounts
VALUATION OF GOODWILL
ILLUSTRATION
A Ltd. Proposed to purchase the business carried on by M/s. X & co. Goodwill for this purpose is agreed to
be valued at 3 years purchase of weighted average profit of the past four years. The appropriate weights
to be used are:
2007-2008
2008-2009
1
2
2009-2010
2010-2011
3
4
The profit for these years are : 2007-2008- Rs.1,01,000; 2008-2009- Rs.1,24,000;
2009-2010- Rs. 1,00,000 and 2010-2011- Rs. 1,40,000
On a scrutiny of the accounts the following matters are revealed:
(i)
(ii)
(iii)
On 1st December, 2009 a major repair was mad in respect of the plan incurring Rs.30,000 which
was charged to revenue. The said sum is agreed to the Capitalised for goodwill calculation
subject to adjustment of depreciation of 10% p.a. on reducing balance method.
The closing stock for the year 2008-2009 was overvalued by Rs.12,000.
To cover management cost & annual charge of Rs.24,000 should be made for the purpose of
goodwill valuation.
Compute the value of goodwill of the firm.
Study Circle
Company Accounts
LIQUIDATION OF COMPANIES
st
The following information is extracted from books of Mehsana Limited on 31 July, 2012 on
which date a winding up order was made.
Unsecured creditors
3,50,000
Salaries due for five months
20,000
Managing directors remuneration
30,000
Bills payable
1,06,000
Debtors - good
4,30,000
Doubt full (estimated to produce Rs.62,000)
1,30,000
- Bad
88,000
Bill Receivable(good Rs.10,000)
16,000
Bank Overdraft
40,000
Land(Estimated to produce Rs.5,00,000)
3,60,000
Stock (Estimated to produce Rs.5,80,000)
8,20,000
Furniture & fixtures
80,000
Cash in hand
4,000
Estimated Liabilities for Bills discounted
60,000
Secured Creditors holding first mortgage on land
4,00,000
Partly Secured Creditors Holding Second Mortgage on land
2,00,000
Weekly wages unpaid
6,000
Liabilities under work mens compensation act, 1925
2,000
Income Tax due
8000
th
5000 9% mortgage debentures of 100 each interest payable to 30 June &
5,00,000
st
th
31 December, Paid 30 June 2012
Share Capital:
2,00,000
20,000 10 % Preference share of Rs. 10 each
50,000 Equity shares of Rs. 10 each
5,00,000
st
General reserve since 31 December,2004
1,00,000
In 2009, the company earned profit of Rs.4,50,000 but thereafter it suffered trading losses
totaling Rs.5,84,000. The company also suffered a speculation loss of Rs. 50,000 during the year
2010. Excise authorities imposed a penalty of Rs. 3,50,000 in 2011 for evasion of tax which was
paid in 2012.
From the foregoing information, prepare the statement of Affairs and the Deficiency Account.
Study Circle
Company Accounts
CORPORATE RESTRUCTURING
st
1,00,000
1,50,000
2,50,000
(98000)
2 Non-Current Liability
10% Debentures
60,000
3 Current Liability
Trade payables
50,000
20,000
Debenture Interest
4,200
Total
74,200
2,86,200
II.ASSETS
1. Non-current assets
(a) Fixed Assets
Free hold land & building
34,000
Plant
96,000
27,300
1,57,300
18,000
2.Current Assets
Stock
42,500
Trade receivable
53,400
Investment
15000
Total
Dr Jinesh Shah
2,86,200
Andheri/Dadar-28272829
Page 30
Study Circle
Company Accounts
The scheme of re-organisation detailed below has been agreed by the parties approved by the
Court. You are required to prepare:
(a) Journal entries recording the transaction in the books. Including cash;
st
(b) The balance sheet of the company as on 1 April,2012 after the completion of
the scheme.
(i)
The following assets are to be revalued as shown below: plant Rs. 59,000
tools and dies Rs. 15,000; stock Rs.30,000 and debtors Rs.48,700.
(ii)
The research and development expenditure and debit balance of Profit &
loss account are to be written off.
(iii)
Price of land recorded in the books at Rs. 6,000 is valued at Rs. 14,000 and is
to be taken over by the debenture holders in part repayment of principal. The
remaining freehold land and building are to be revalued at Rs.40,000.
(iv)
A creditor for Rs. 18000 has agreed to accept a second mortgage debenture of
11% per annum secured on plant for Rs. 15,500 in settlement of his debt. Other
creditors totaling Rs. 10,000 agreed to accept a payment of Rs.0.85 in the
rupee for immediate settlement.
The investment at a valuation of Rs.22,000 is to be taken over by the bank.
(v)
(vi)
The ascertained loss is to be met by writing down the equity shares to Rs. 1 each
and preference shares to Rs.8 each. The authorized share capital is to be
increased immediately to the original amount.
(vii)
The equity shareholders agree to subscribe for two new ordinary shares at par
for every shares held. This cash is all received.
(viii)
The costs of the scheme are Rs.3,500. These have been paid and are to be
written off. The debenture interest has also been paid.
Dr Jinesh Shah
Andheri/Dadar-28272829
Page 31
Study Circle
Company Accounts
The following are the balance sheet of A Co. Ltd. & B Co. Ltd as on 30 September,2012
A Co. Ltd
Amount(Rs.)
5,00,000
1,70,000
General Reserve
Profit & Loss account
30,000
2. Non-Current Liability
12% Debentures
1,00,000
15,000
3 Current Liability
Trade payables
50,000
Total
8,65,000
II.ASSETS
1) Fixed Assets
Building
1,50,000
Machinery
5,50,000
7,00,000
2.Current Assets
Stock
80,000
Trade receivable
70,000
Cash
15,000
Total
Dr Jinesh Shah
1,65,000
8,65,000
Andheri/Dadar-28272829
Page 32
Study Circle
Company Accounts
B Co. Ltd
Amount(Rs.)
3,00,000
2. Current Liability
Trade payables
40,000
Total
3,40,000
II.ASSETS
1. Non-Current Assets
(a) Fixed Assets
Tangible assets
Machinery
2,50,000
2. Current Assets
Stock
40,000
Trade receivable
50,000
5,000
45,000
5000
3. Total
90,000
3,40,000
The Two Companies agree to amalgamate and from a new company called C Co.Ltd. Which
st
takes over all the assets and liabilities of both the companies on 1 October, 2012.
The Purchase consideration is agreed at Rs. 6,61,500 and Rs. 3,15,000 for A Co. Ltd. And B Co.
Ltd. Respectively.
The entire purchase price is to be paid by C Co. Ltd. In fully paid equity shares of Rs. 10 each.
The Debentures of A Co. Ltd. Will be converted into equivalent number of debentures of C CO.
Ltd.
Dr Jinesh Shah
Andheri/Dadar-28272829
Page 33
Study Circle
Company Accounts
Give journal entries to close the books of A Co. Ltd. And B Co. Ltd. And show the opening
entries in the books of C Co. Ltd. Also prepare the opening Balance Sheet in the books of C Co.
st
Ltd. As on 1 October, 2012. The authorised capital of C Co. Ltd. Is 2,00,000 equity shares of
Rs.10 each.
Dr Jinesh Shah
Andheri/Dadar-28272829
Page 34
Study Circle
Company Accounts
Amalgamation
Determination of Purchase
Consideration
AMALGAMATION
STEPS IN THE BOOKS OF OLD CO.
STEP 1: TRANFER EACH & EVERY ITEM OF BALANCE SHEET OF OLD CO. AS
UNDER:
ASSETS SIDE
a) fictitious assets
b) Cash/Bank
-if taken over
-if not taken over
c) All other assets
(Whether taken over or
Not taken over)
Dr Jinesh Shah
TRANSFER TO
Equity shareholders A/c (Dr Side)
Realisation A/c ( Dr side)
Cash/Bank A/c ( Dr side)
Realisation A/c ( Dr side)
{ At Book Values}
Andheri/Dadar-28272829
Page 35
Study Circle
Company Accounts
Continued
Liabilities Side
a) Equity Share Capital
b) Reserves & Surplus
c) Preference Share Capital
d) All other Liabilities:
-if taken over
-if not taken over
Step: 3 Discharge of PC
Transfer to
Equity Shareholders A/c (Cr Side)
Equity Shareholders A/c (Cr side)
Pref Share holders A/c ( Cr side)
Realisation A/c ( Cr side)
Liabilities not taken over A/c (Cr side)
Dr Jinesh Shah
Andheri/Dadar-28272829
Page 36
Study Circle
Company Accounts
Cash/Bank A/c Dr
To Realisation A/c
Cash/Bank A/c Dr
To Realisation A/c
Dr Jinesh Shah
Andheri/Dadar-28272829
Page 37
Study Circle
Company Accounts
Dr
Continued..
Dr Jinesh Shah
Andheri/Dadar-28272829
Page 38
Study Circle
Company Accounts
Continued..
Continued..
Dr Jinesh Shah
Andheri/Dadar-28272829
Page 39
Study Circle
Company Accounts
Note No.
2
31 March 2012
3
(in Rupees)
31 March 2011
4
1
2
3
4
5
4 Current liabilities
(a) Short-term borrowings
(b) Trade payables
(c) Other current liabilities
(d) Short-term provisions
6
7
8
TOTAL
II.
ASSETS
Non-current assets
1 (a) Fixed assets
(i)
Tangible assets
(ii)
Intangible assets
(iii)
Capital work-in-progress
(iv)
Intangible assets under development
(b) Non-current investments
(c) Deferred tax assets (net)
(d) Long-term loans and advances
(e) Other non-current assets
11
12
2 Current assets
(a) Current investments
(b) Inventories
(c) Trade receivables
(d) Cash and cash equivalents
(e) Short-term loans and advances
(f) Other current assets
14
15
16
17
18
TOTAL
Dr Jinesh Shah
Andheri/Dadar-28272829
Page 40
Study Circle
Company Accounts
Particulars
19
20
31 March 2012
31 March 2011
21
22
23
Total expenses
Profit before exceptional and extraordinary items and
V. tax (III-IV)
Dr Jinesh Shah
Andheri/Dadar-28272829
Page 41