Escolar Documentos
Profissional Documentos
Cultura Documentos
investimento inicial
depsitos mensais
rendimento mensal
anos
1 ano
2 anos
3 anos
meses
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
R$ 3,000,000.00
R$ 10,000.00
0.70%
montante total
montante sem juros
R$3,010,000.00
R$3,010,000.00
R$3,041,140.00
R$3,020,000.00
R$3,072,497.98
R$3,030,000.00
R$3,104,075.47
R$3,040,000.00
R$3,135,873.99
R$3,050,000.00
R$3,167,895.11
R$3,060,000.00
R$3,200,140.38
R$3,070,000.00
R$3,232,611.36
R$3,080,000.00
R$3,265,309.64
R$3,090,000.00
R$3,298,236.81
R$3,100,000.00
R$3,331,394.47
R$3,110,000.00
R$3,364,784.23
R$3,120,000.00
R$3,398,407.72
R$3,130,000.00
R$3,432,266.57
R$3,140,000.00
R$3,466,362.44
R$3,150,000.00
R$3,500,696.97
R$3,160,000.00
R$3,535,271.85
R$3,170,000.00
R$3,570,088.75
R$3,180,000.00
R$3,605,149.38
R$3,190,000.00
R$3,640,455.42
R$3,200,000.00
R$3,676,008.61
R$3,210,000.00
R$3,711,810.67
R$3,220,000.00
R$3,747,863.34
R$3,230,000.00
R$3,784,168.39
R$3,240,000.00
R$3,820,727.57
R$3,250,000.00
R$3,857,542.66
R$3,260,000.00
R$3,894,615.46
R$3,270,000.00
R$3,931,947.77
R$3,280,000.00
R$3,969,541.40
R$3,290,000.00
R$4,007,398.19
R$3,300,000.00
R$4,045,519.98
R$3,310,000.00
R$4,083,908.62
R$3,320,000.00
R$4,122,565.98
R$3,330,000.00
R$4,161,493.94
R$3,340,000.00
R$4,200,694.40
R$3,350,000.00
R$4,240,169.26
R$3,360,000.00
R$4,279,920.44
R$3,370,000.00
R$4,319,949.89
R$3,380,000.00
R$4,360,259.54
R$3,390,000.00
R$4,400,851.35
R$3,400,000.00
R$4,441,727.31
R$3,410,000.00
R$4,482,889.40
R$3,420,000.00
R$4,524,339.63
R$3,430,000.00
4 anos
5 anos
6 anos
7 anos
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
R$4,566,080.01
R$4,608,112.57
R$4,650,439.35
R$4,693,062.43
R$4,735,983.87
R$4,779,205.75
R$4,822,730.19
R$4,866,559.31
R$4,910,695.22
R$4,955,140.09
R$4,999,896.07
R$5,044,965.34
R$5,090,350.10
R$5,136,052.55
R$5,182,074.92
R$5,228,419.44
R$5,275,088.38
R$5,322,084.00
R$5,369,408.58
R$5,417,064.44
R$5,465,053.89
R$5,513,379.27
R$5,562,042.93
R$5,611,047.23
R$5,660,394.56
R$5,710,087.32
R$5,760,127.93
R$5,810,518.83
R$5,861,262.46
R$5,912,361.30
R$5,963,817.82
R$6,015,634.55
R$6,067,813.99
R$6,120,358.69
R$6,173,271.20
R$6,226,554.10
R$6,280,209.98
R$6,334,241.45
R$6,388,651.14
R$6,443,441.69
R$6,498,615.79
R$6,554,176.10
R$6,610,125.33
R$6,666,466.21
R$6,723,201.47
R$6,780,333.88
R$6,837,866.22
R$6,895,801.28
R$6,954,141.89
R$7,012,890.88
R$7,072,051.12
R$3,440,000.00
R$3,450,000.00
R$3,460,000.00
R$3,470,000.00
R$3,480,000.00
R$3,490,000.00
R$3,500,000.00
R$3,510,000.00
R$3,520,000.00
R$3,530,000.00
R$3,540,000.00
R$3,550,000.00
R$3,560,000.00
R$3,570,000.00
R$3,580,000.00
R$3,590,000.00
R$3,600,000.00
R$3,610,000.00
R$3,620,000.00
R$3,630,000.00
R$3,640,000.00
R$3,650,000.00
R$3,660,000.00
R$3,670,000.00
R$3,680,000.00
R$3,690,000.00
R$3,700,000.00
R$3,710,000.00
R$3,720,000.00
R$3,730,000.00
R$3,740,000.00
R$3,750,000.00
R$3,760,000.00
R$3,770,000.00
R$3,780,000.00
R$3,790,000.00
R$3,800,000.00
R$3,810,000.00
R$3,820,000.00
R$3,830,000.00
R$3,840,000.00
R$3,850,000.00
R$3,860,000.00
R$3,870,000.00
R$3,880,000.00
R$3,890,000.00
R$3,900,000.00
R$3,910,000.00
R$3,920,000.00
R$3,930,000.00
R$3,940,000.00
8 anos
9 anos
10 anos
11 anos
12 anos
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
R$7,131,625.48
R$7,191,616.86
R$7,252,028.17
R$7,312,862.37
R$7,374,122.41
R$7,435,811.26
R$7,497,931.94
R$7,560,487.47
R$7,623,480.88
R$7,686,915.25
R$7,750,793.65
R$7,815,119.21
R$7,879,895.04
R$7,945,124.31
R$8,010,810.18
R$8,076,955.85
R$8,143,564.54
R$8,210,639.49
R$8,278,183.97
R$8,346,201.26
R$8,414,694.66
R$8,483,667.53
R$8,553,123.20
R$8,623,065.06
R$8,693,496.52
R$8,764,420.99
R$8,835,841.94
R$8,907,762.83
R$8,980,187.17
R$9,053,118.48
R$9,126,560.31
R$9,200,516.24
R$9,274,989.85
R$9,349,984.78
R$9,425,504.67
R$9,501,553.20
R$9,578,134.08
R$9,655,251.02
R$9,732,907.77
R$9,811,108.13
R$9,889,855.88
R$9,969,154.88
R$10,049,008.96
R$10,129,422.02
R$10,210,397.98
R$10,291,940.76
R$10,374,054.35
R$10,456,742.73
R$10,540,009.93
R$10,623,860.00
R$10,708,297.02
R$3,950,000.00
R$3,960,000.00
R$3,970,000.00
R$3,980,000.00
R$3,990,000.00
R$4,000,000.00
R$4,010,000.00
R$4,020,000.00
R$4,030,000.00
R$4,040,000.00
R$4,050,000.00
R$4,060,000.00
R$4,070,000.00
R$4,080,000.00
R$4,090,000.00
R$4,100,000.00
R$4,110,000.00
R$4,120,000.00
R$4,130,000.00
R$4,140,000.00
R$4,150,000.00
R$4,160,000.00
R$4,170,000.00
R$4,180,000.00
R$4,190,000.00
R$4,200,000.00
R$4,210,000.00
R$4,220,000.00
R$4,230,000.00
R$4,240,000.00
R$4,250,000.00
R$4,260,000.00
R$4,270,000.00
R$4,280,000.00
R$4,290,000.00
R$4,300,000.00
R$4,310,000.00
R$4,320,000.00
R$4,330,000.00
R$4,340,000.00
R$4,350,000.00
R$4,360,000.00
R$4,370,000.00
R$4,380,000.00
R$4,390,000.00
R$4,400,000.00
R$4,410,000.00
R$4,420,000.00
R$4,430,000.00
R$4,440,000.00
R$4,450,000.00
13 anos
14 anos
15 anos
16 anos
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
R$10,793,325.10
R$10,878,948.37
R$10,965,171.01
R$11,051,997.21
R$11,139,431.19
R$11,227,477.21
R$11,316,139.55
R$11,405,422.52
R$11,495,330.48
R$11,585,867.79
R$11,677,038.87
R$11,768,848.14
R$11,861,300.08
R$11,954,399.18
R$12,048,149.97
R$12,142,557.02
R$12,237,624.92
R$12,333,358.30
R$12,429,761.80
R$12,526,840.14
R$12,624,598.02
R$12,723,040.20
R$12,822,171.48
R$12,921,996.69
R$13,022,520.66
R$13,123,748.31
R$13,225,684.54
R$13,328,334.34
R$13,431,702.68
R$13,535,794.60
R$13,640,615.16
R$13,746,169.46
R$13,852,462.65
R$13,959,499.89
R$14,067,286.39
R$14,175,827.39
R$14,285,128.18
R$14,395,194.08
R$14,506,030.44
R$14,617,642.65
R$14,730,036.15
R$14,843,216.40
R$14,957,188.92
R$15,071,959.24
R$15,187,532.96
R$15,303,915.69
R$15,421,113.10
R$15,539,130.89
R$15,657,974.81
R$15,777,650.63
R$15,898,164.18
R$4,460,000.00
R$4,470,000.00
R$4,480,000.00
R$4,490,000.00
R$4,500,000.00
R$4,510,000.00
R$4,520,000.00
R$4,530,000.00
R$4,540,000.00
R$4,550,000.00
R$4,560,000.00
R$4,570,000.00
R$4,580,000.00
R$4,590,000.00
R$4,600,000.00
R$4,610,000.00
R$4,620,000.00
R$4,630,000.00
R$4,640,000.00
R$4,650,000.00
R$4,660,000.00
R$4,670,000.00
R$4,680,000.00
R$4,690,000.00
R$4,700,000.00
R$4,710,000.00
R$4,720,000.00
R$4,730,000.00
R$4,740,000.00
R$4,750,000.00
R$4,760,000.00
R$4,770,000.00
R$4,780,000.00
R$4,790,000.00
R$4,800,000.00
R$4,810,000.00
R$4,820,000.00
R$4,830,000.00
R$4,840,000.00
R$4,850,000.00
R$4,860,000.00
R$4,870,000.00
R$4,880,000.00
R$4,890,000.00
R$4,900,000.00
R$4,910,000.00
R$4,920,000.00
R$4,930,000.00
R$4,940,000.00
R$4,950,000.00
R$4,960,000.00
17 anos
18 anos
19 anos
20 anos
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
R$16,019,521.33
R$16,141,727.98
R$16,264,790.08
R$16,388,713.61
R$16,513,504.60
R$16,639,169.14
R$16,765,713.32
R$16,893,143.31
R$17,021,465.32
R$17,150,685.57
R$17,280,810.37
R$17,411,846.05
R$17,543,798.97
R$17,676,675.56
R$17,810,482.29
R$17,945,225.67
R$18,080,912.24
R$18,217,548.63
R$18,355,141.47
R$18,493,697.46
R$18,633,223.34
R$18,773,725.91
R$18,915,211.99
R$19,057,688.47
R$19,201,162.29
R$19,345,640.43
R$19,491,129.91
R$19,637,637.82
R$19,785,171.28
R$19,933,737.48
R$20,083,343.65
R$20,233,997.05
R$20,385,705.03
R$20,538,474.97
R$20,692,314.29
R$20,847,230.49
R$21,003,231.10
R$21,160,323.72
R$21,318,515.99
R$21,477,815.60
R$21,638,230.31
R$21,799,767.92
R$21,962,436.30
R$22,126,243.35
R$4,970,000.00
R$4,980,000.00
R$4,990,000.00
R$5,000,000.00
R$5,010,000.00
R$5,020,000.00
R$5,030,000.00
R$5,040,000.00
R$5,050,000.00
R$5,060,000.00
R$5,070,000.00
R$5,080,000.00
R$5,090,000.00
R$5,100,000.00
R$5,110,000.00
R$5,120,000.00
R$5,130,000.00
R$5,140,000.00
R$5,150,000.00
R$5,160,000.00
R$5,170,000.00
R$5,180,000.00
R$5,190,000.00
R$5,200,000.00
R$5,210,000.00
R$5,220,000.00
R$5,230,000.00
R$5,240,000.00
R$5,250,000.00
R$5,260,000.00
R$5,270,000.00
R$5,280,000.00
R$5,290,000.00
R$5,300,000.00
R$5,310,000.00
R$5,320,000.00
R$5,330,000.00
R$5,340,000.00
R$5,350,000.00
R$5,360,000.00
R$5,370,000.00
R$5,380,000.00
R$5,390,000.00
R$5,400,000.00
R$21,140.00
R$21,357.98
R$21,577.49
R$21,798.53
R$22,021.12
R$22,245.27
R$22,470.98
R$22,698.28
R$22,927.17
R$23,157.66
R$23,389.76
R$23,623.49
R$23,858.85
R$24,095.87
R$24,334.54
R$24,574.88
R$24,816.90
R$25,060.62
R$25,306.05
R$25,553.19
R$25,802.06
R$26,052.67
R$26,305.04
R$26,559.18
R$26,815.09
R$27,072.80
R$27,332.31
R$27,593.63
R$27,856.79
R$28,121.79
R$28,388.64
R$28,657.36
R$28,927.96
R$29,200.46
R$29,474.86
R$29,751.18
R$30,029.44
R$30,309.65
R$30,591.82
R$30,875.96
R$31,162.09
R$31,450.23
R$1,126,080.01
R$1,158,112.57
R$1,190,439.35
R$1,223,062.43
R$1,255,983.87
R$1,289,205.75
R$1,322,730.19
R$1,356,559.31
R$1,390,695.22
R$1,425,140.09
R$1,459,896.07
R$1,494,965.34
R$1,530,350.10
R$1,566,052.55
R$1,602,074.92
R$1,638,419.44
R$1,675,088.38
R$1,712,084.00
R$1,749,408.58
R$1,787,064.44
R$1,825,053.89
R$1,863,379.27
R$1,902,042.93
R$1,941,047.23
R$1,980,394.56
R$2,020,087.32
R$2,060,127.93
R$2,100,518.83
R$2,141,262.46
R$2,182,361.30
R$2,223,817.82
R$2,265,634.55
R$2,307,813.99
R$2,350,358.69
R$2,393,271.20
R$2,436,554.10
R$2,480,209.98
R$2,524,241.45
R$2,568,651.14
R$2,613,441.69
R$2,658,615.79
R$2,704,176.10
R$2,750,125.33
R$2,796,466.21
R$2,843,201.47
R$2,890,333.88
R$2,937,866.22
R$2,985,801.28
R$3,034,141.89
R$3,082,890.88
R$3,132,051.12
R$31,740.38
R$32,032.56
R$32,326.79
R$32,623.08
R$32,921.44
R$33,221.89
R$33,524.44
R$33,829.11
R$34,135.92
R$34,444.87
R$34,755.98
R$35,069.27
R$35,384.76
R$35,702.45
R$36,022.37
R$36,344.52
R$36,668.94
R$36,995.62
R$37,324.59
R$37,655.86
R$37,989.45
R$38,325.38
R$38,663.65
R$39,004.30
R$39,347.33
R$39,692.76
R$40,040.61
R$40,390.90
R$40,743.63
R$41,098.84
R$41,456.53
R$41,816.72
R$42,179.44
R$42,544.70
R$42,912.51
R$43,282.90
R$43,655.88
R$44,031.47
R$44,409.69
R$44,790.56
R$45,174.09
R$45,560.31
R$45,949.23
R$46,340.88
R$46,735.26
R$47,132.41
R$47,532.34
R$47,935.06
R$48,340.61
R$48,748.99
R$49,160.24
R$3,181,625.48
R$3,231,616.86
R$3,282,028.17
R$3,332,862.37
R$3,384,122.41
R$3,435,811.26
R$3,487,931.94
R$3,540,487.47
R$3,593,480.88
R$3,646,915.25
R$3,700,793.65
R$3,755,119.21
R$3,809,895.04
R$3,865,124.31
R$3,920,810.18
R$3,976,955.85
R$4,033,564.54
R$4,090,639.49
R$4,148,183.97
R$4,206,201.26
R$4,264,694.66
R$4,323,667.53
R$4,383,123.20
R$4,443,065.06
R$4,503,496.52
R$4,564,420.99
R$4,625,841.94
R$4,687,762.83
R$4,750,187.17
R$4,813,118.48
R$4,876,560.31
R$4,940,516.24
R$5,004,989.85
R$5,069,984.78
R$5,135,504.67
R$5,201,553.20
R$5,268,134.08
R$5,335,251.02
R$5,402,907.77
R$5,471,108.13
R$5,539,855.88
R$5,609,154.88
R$5,679,008.96
R$5,749,422.02
R$5,820,397.98
R$5,891,940.76
R$5,964,054.35
R$6,036,742.73
R$6,110,009.93
R$6,183,860.00
R$6,258,297.02
R$49,574.36
R$49,991.38
R$50,411.32
R$50,834.20
R$51,260.04
R$51,688.86
R$52,120.68
R$52,555.52
R$52,993.41
R$53,434.37
R$53,878.41
R$54,325.56
R$54,775.83
R$55,229.27
R$55,685.87
R$56,145.67
R$56,608.69
R$57,074.95
R$57,544.48
R$58,017.29
R$58,493.41
R$58,972.86
R$59,455.67
R$59,941.86
R$60,431.46
R$60,924.48
R$61,420.95
R$61,920.89
R$62,424.34
R$62,931.31
R$63,441.83
R$63,955.92
R$64,473.61
R$64,994.93
R$65,519.89
R$66,048.53
R$66,580.87
R$67,116.94
R$67,656.76
R$68,200.35
R$68,747.76
R$69,298.99
R$69,854.08
R$70,413.06
R$70,975.95
R$71,542.79
R$72,113.59
R$72,688.38
R$73,267.20
R$73,850.07
R$74,437.02
R$6,333,325.10
R$6,408,948.37
R$6,485,171.01
R$6,561,997.21
R$6,639,431.19
R$6,717,477.21
R$6,796,139.55
R$6,875,422.52
R$6,955,330.48
R$7,035,867.79
R$7,117,038.87
R$7,198,848.14
R$7,281,300.08
R$7,364,399.18
R$7,448,149.97
R$7,532,557.02
R$7,617,624.92
R$7,703,358.30
R$7,789,761.80
R$7,876,840.14
R$7,964,598.02
R$8,053,040.20
R$8,142,171.48
R$8,231,996.69
R$8,322,520.66
R$8,413,748.31
R$8,505,684.54
R$8,598,334.34
R$8,691,702.68
R$8,785,794.60
R$8,880,615.16
R$8,976,169.46
R$9,072,462.65
R$9,169,499.89
R$9,267,286.39
R$9,365,827.39
R$9,465,128.18
R$9,565,194.08
R$9,666,030.44
R$9,767,642.65
R$9,870,036.15
R$9,973,216.40
R$10,077,188.92
R$10,181,959.24
R$10,287,532.96
R$10,393,915.69
R$10,501,113.10
R$10,609,130.89
R$10,717,974.81
R$10,827,650.63
R$10,938,164.18
R$75,028.08
R$75,623.28
R$76,222.64
R$76,826.20
R$77,433.98
R$78,046.02
R$78,662.34
R$79,282.98
R$79,907.96
R$80,537.31
R$81,171.07
R$81,809.27
R$82,451.94
R$83,099.10
R$83,750.79
R$84,407.05
R$85,067.90
R$85,733.37
R$86,403.51
R$87,078.33
R$87,757.88
R$88,442.19
R$89,131.28
R$89,825.20
R$90,523.98
R$91,227.64
R$91,936.24
R$92,649.79
R$93,368.34
R$94,091.92
R$94,820.56
R$95,554.31
R$96,293.19
R$97,037.24
R$97,786.50
R$98,541.00
R$99,300.79
R$100,065.90
R$100,836.36
R$101,612.21
R$102,393.50
R$103,180.25
R$103,972.51
R$104,770.32
R$105,573.71
R$106,382.73
R$107,197.41
R$108,017.79
R$108,843.92
R$109,675.82
R$110,513.55
R$11,049,521.33
R$11,161,727.98
R$11,274,790.08
R$11,388,713.61
R$11,503,504.60
R$11,619,169.14
R$11,735,713.32
R$11,853,143.31
R$11,971,465.32
R$12,090,685.57
R$12,210,810.37
R$12,331,846.05
R$12,453,798.97
R$12,576,675.56
R$12,700,482.29
R$12,825,225.67
R$12,950,912.24
R$13,077,548.63
R$13,205,141.47
R$13,333,697.46
R$13,463,223.34
R$13,593,725.91
R$13,725,211.99
R$13,857,688.47
R$13,991,162.29
R$14,125,640.43
R$14,261,129.91
R$14,397,637.82
R$14,535,171.28
R$14,673,737.48
R$14,813,343.65
R$14,953,997.05
R$15,095,705.03
R$15,238,474.97
R$15,382,314.29
R$15,527,230.49
R$15,673,231.10
R$15,820,323.72
R$15,968,515.99
R$16,117,815.60
R$16,268,230.31
R$16,419,767.92
R$16,572,436.30
R$16,726,243.35
R$111,357.15
R$112,206.65
R$113,062.10
R$113,923.53
R$114,791.00
R$115,664.53
R$116,544.18
R$117,429.99
R$118,322.00
R$119,220.26
R$120,124.80
R$121,035.67
R$121,952.92
R$122,876.59
R$123,806.73
R$124,743.38
R$125,686.58
R$126,636.39
R$127,592.84
R$128,555.99
R$129,525.88
R$130,502.56
R$131,486.08
R$132,476.48
R$133,473.82
R$134,478.14
R$135,489.48
R$136,507.91
R$137,533.46
R$138,566.20
R$139,606.16
R$140,653.41
R$141,707.98
R$142,769.94
R$143,839.32
R$144,916.20
R$146,000.61
R$147,092.62
R$148,192.27
R$149,299.61
R$150,414.71
R$151,537.61
R$152,668.38
R$153,807.05
2014
MAIO (10 dias)
JUNHO
JULHO
AGOSTO
SETEMBRO
OUTUBRO
NOVEMBRO
DEZEMBRO
VALOR U$
VALOR FINAL U$
VALOR R$
513
571
571
449
1134
1279
VALOR FINAL R$
1279
LUCRO
RENTABILIDADE U$ RENTABILIDADE R$
APORTE R$
R$ 145
11.24%
12.75%
1200
300
ATIVO
VALOR EM R$
POUPANA
BITCOIN
250,000
1,000,000
TOTAL
1,250,000
TESOURO DIRETO
LCI
LCA
OURO
DLAR
EURO
AES
FUNDOS IMOBILIRIOS
500,000
500,000
500,000
500,000
250,000
250,000
2,000,000
500,000
TOTAL
5,000,000
RENTABILIDADE
0.50%
10%
3%
LUCRO MENSAL
1,000
100,000
101,000
60,000
250,000
PORCENTAGEM
42%
850,000
3,000,000
10%
10%
10%
10%
5%
5%
40%
10%
ATIVO
VALOR EM R$
POUPANA
BITCOIN
500,000
2,000,000
TOTAL
2,500,000
TESOURO DIRETO
LCI
LCA
OURO
DLAR
EURO
AES
FUNDOS IMOBILIRIOS
2,000,000
2,000,000
2,000,000
2,000,000
1,000,000
1,000,000
8,000,000
2,000,000
TOTAL
RENTABILIDADE
LUCRO MENSAL
0.50%
10%
2,500
175,000
101,000
3%
20,000,000
60,000
250,000
0
PORCENTAGEM
42%
850,000
3,000,000
10%
10%
10%
10%
5%
5%
40%
10%
100%
AO
GETI3
ABEV3
BBAS3
CMIG3
HGTX3
CIEL3
ETER3
EZTC3
GRND3
KLBN11
RENT3
LEVE3
BNBR3
PSSA3
TAEE11
VIVT3
WHRL3
BBDC3
ITUB4
COT. JUNHO