Você está na página 1de 95

ITEMIZED BID BREAKDOWN

INTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OF


Level 3, Robinsons Place Bacolod, Lacson St. Mandalagan, Bacolod
ITEM
NO.
A.
1.0
2.0
3.0
4.0
4.1
4.2
5.0
5.1
5.2
5.3
5.4
6.0
7.0
8.0
8.1
B.
1.0
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
2.9
2.10
2.11
2.12
2.13
3.0
3.1
3.2
3.3
3.4
4.0
4.1
4.2
4.3
5.0
5.1
5.2
5.3

DESCRIPTION
General Requirements
Mobilization
Demobilization
Temporary Facilities (Includes Power and Water)
Permits
Bulding Permit
Occupancy Permit
Bonds and Insurances:
Surety Bond
Performance Bond
Warranty Bond
Contractor's All Risk (CARI)
Testing & Commissioning
As Built Plans
Others (Pls. Specify)
Removal Works, Disposal
Sub-total ( I )
ARCHITECTURAL WORKS
Site Preparation
Interior Wall Finishes
WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin.
WF-4 12mm thk Gypsum Board Double Wall on alum frame
WF-5 12mm thk Gypsum Board Double Wall on alum frame
WF-6 12mm thk Gypsum Board Drywall Partition
WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame
WF-8 12mm thk Gypsum Board on Alum. Frame
WF-9 3/4" Plyboard accent Wall on G.I. Frame
WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame
WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates
WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates
Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
Upholstered Fabric Modular Partition
P-1 1.20mL x 1.20m H
P-2 1.00mL x 1.20m H
P-3 0.60mL x 1.20m H
P-4 0.80mL x 1.50m H
Floor Finishes
F-1 600mm x 600mm Super Polished White Floor tiles
F-2 500mm x 500mm ST2333 earth carpet tiles
F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)
Ceiling Finishes
C-1 9mm thk Gypsum Board main ceiling on metal joist
C-2 9mm thk Gypsum Board Drop Ceiling on metal joist
C-3 12mm thk Acoustic Board on metal runner

QTY
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

1.00
16.44
11.10
37.23
87.99
19.50
38.34
16.35
12.33
8.85
10.50
6.00
8.85
1.00
1.00
4.00
3.00
4.00
2.00
67.91
23.40
53.13
70.12
17.52
29.73

6.0 Others (Pls. Specify)

C.
1.0
2.0
3.0
4.0
5.0
6.0

Sub-total (B)
DOORS INCLUDING HARDWARES & ACCESSORIES
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless
D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame
D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates
D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates
D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion
Others (Please specify)

Sub-total ( D )
E.
WINDOWS SCHEDULE
1.0 W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)
2.0 Others (Please specify)
Sub-total ( E )
F.
PAINTING WORKS
1.0 Exterior Wall Painting
2.0 Interior Wall Painting
3.0 Wood Painting
4.0 Ceiling Painting
5.0 Others (Please specify)
Sub-total ( F )
G. ELECTRICAL WORKS
1.0 Conduits, Fittings and accessories
2.0 Wires and Cables
3.0 Lighting Fixtures
3.1 18W Recessed Daylight Pinlight in 4" dia.
3.2 Decorative Pendant Light (1-AM24-200)
3.3 18W Recessed Warm White Pinlight in 4" dia.
3.4 18W Recessed Daylight Pinlight in 6" dia.
3.5 600mm, 28W T5 Warm White Covelight
3.6 1200mm, 28W T5 Warm White Covelight
3.7 18W Recessed Pilot Light in 4" dia.
3.8 1200mm, 40W Double Trouffer Light with Diffuser
3.8 Emergency Lights Twinhead
4.0 Switches
4.1 One-Gang Switch
4.2 Two-Gang Switch
4.3 Three-Gang Switch
5.0 Power and Auxiliary Outlets
5.1 Duplex Convenience Outlet
5.2 Floor Mounted Outlet
5.3 Computer Outlet
5.4 Telephone Outlet
5.5 ACU Outlet
5.6 Single Gang Data Cable Outlet
5.7 Double Gang Data Cable Outlet
6.0 Panel Board
7.0 Ceiling Mounted Projector Screen
8.0 Miscellaneous and Consumables
9.0 Data Server (Modem)
10.0 Data Cable wire

1.00
2.00
1.00
1.00
1.00

1.00

193.86
125.00

1.00
1.00
18.00
3.00
22.00
3.00
14.00
34.00
2.00
6.00
10.00
4.00
6.00
3.00
12.00
2.00
3.00
1.00
3.00
1.00
1.00
1.00
1.00
1.00
1.00

11.0 Telephone Wire and Cable


9.0 Others (Pls. specify)

1.00

Sub-total ( G )
AIRCONDITIONING WORKS & MECHANICAL WORKS
Pipes, Fittings and Accessories
Wires and Cables
ACU Units: Existing if to be retained or not
6TR ACU (existing)
5TR ACU (New)
Springkler
Smoke Detector
Re-Layout Springkler and Smoke Detector
Ducting System Layout
Exhaust Fan (Cashier's Area)
Others (Pls. specify)
Sub-total ( H )
I.
FURNITURES
1.0 Reception Counter
2.0 Office Furnitures (See Lists of Furnitures)
3.0 Others (Pls. specify)

H.
1.0
2.0
3.0
3.1
3.2
4.0
5.0
6.0
7.0
8.0
9.0

1.00
1.00
1.00
1.00
7.00
12.00
1.00
1.00
1.00

1.00
1.00

Sub-total ( I )
GRAND TOTAL
LUMP SUM BID PRICE IN FIGURES:
LUMP SUM BID PRICE IN WORDS:

Note :
1.) The Itemized Bid Breakdown Serves as guide for bidders only. Bidders may include any scope of work no
under item "OTHERS."
2.) The Itemized Bid Breakdown shall only be used for evaluation of progress billings and change orders. Sc
be in accordance with the plans, drawings,details, technical specifications and other bid documents.
Submitted By :

Company

Address
Date

KDOWN

HOMES BACOLOD OFFICE

St. Mandalagan, Bacolod City


UNIT

UNIT COST
MATERIAL
LABOR

TOTAL UNIT
COST

TOTAL
AMOUNT

lot
lot
lot

30,000.00
15,000.00
10,000.00

30,000.00
15,000.00
10,000.00
10,000.00
10,000.00
5,184.98
9,848.09
4,606.78
7,824.61
15,000.00
10,000.00
25,000.00
152,464.46

lot
lot

10,000.00
10,000.00

lot
lot
lot
lot
lot
lot

5,184.98
9,848.09
4,606.78
7,824.61
15,000.00
10,000.00

lot

25,000.00

lot

15,000.00

15,000.00

sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
set

1,750.00
1,750.00
7,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,750.00
1,250.00
1,750.00
1,750.00
28,000.00

525.00
525.00
2,175.00
375.00
375.00
375.00
375.00
375.00
525.00
375.00
525.00
525.00
8,400.00

2,275.00
2,275.00
9,425.00
1,625.00
1,625.00
1,625.00
1,625.00
1,625.00
2,275.00
1,625.00
2,275.00
2,275.00
36,400.00

37,401.00
25,252.50
350,892.75
142,983.75
31,687.50
62,302.50
26,568.75
20,036.25
20,133.75
17,062.50
13,650.00
20,133.75
36,400.00

lot
set
set
set
set

66,500.00

14,630.00

81,130.00

81,130.00

sq.m.
sq.m.
sq.m.

950.00
1,150.00
200.00

285.00
345.00
60.00

sq.m.
sq.m.
sq.m.

950.00
950.00
1,050.00

285.00
285.00
315.00

1,235.00
1,495.00
260.00
0.00
1,235.00
1,235.00
1,365.00

83,868.85
34,983.00
13,813.80
86,598.20
21,637.20
40,581.45

18080
11600
11760
6640
18420
66,500.00
0.22
14,630.00
81,130.00

###
set
set
set
set
set

28,080.00
10,920.00
9,500.00
9,500.00
32,000.00

8,424.00
3,276.00
2,850.00
2,850.00
9,600.00

36,504.00
14,196.00
12,350.00
12,350.00
41,600.00

36,504.00
28,392.00
12,350.00
12,350.00
41,600.00

131,196.00
set

13,537.50

4,061.25

17,598.75

17,598.75
17,598.75

sq.m.
sq.m.
sq.m.
sq.m.

250.00

75.00

250.00

75.00

325.00
325.00

63,004.50
40,625.00
103,629.50

lot
lot

59,975.00
97,975.00

17,992.50
29,392.50

77,967.50
127,367.50

77,967.50
127,367.50

sets
sets
sets
sets
sets
sets
sets
sets
sets

750.00
8,500.00
750.00
750.00
750.00
1,250.00
750.00
982.00
2,250.00

sets
sets
sets

300.00
300.00
300.00

sets
sets
sets
sets
sets
sets
sets
unit
unit
lot
lot
lot

300.00
300.00
500.00
500.00

225.00
2,550.00
225.00
225.00
225.00
375.00
225.00
294.60
675.00
90.00
90.00
90.00
90.00
90.00
150.00
150.00
150.00
150.00
5,175.00
3,600.00
4,500.00
7,500.00
10,500.00

975.00
11,050.00
975.00
975.00
975.00
1,625.00
975.00
1,276.60
2,925.00
390.00
390.00
390.00
390.00
390.00
650.00
650.00
650.00
650.00
22,425.00
15,600.00
19,500.00
32,500.00
45,500.00

17,550.00
33,150.00
21,450.00
2,925.00
13,650.00
55,250.00
1,950.00
7,659.60
29,250.00
1,560.00
2,340.00
1,170.00
4,680.00
780.00
1,950.00
650.00
1,950.00
650.00
22,425.00
15,600.00
19,500.00
32,500.00
45,500.00

500.00
500.00
17,250.00
12,000.00
15,000.00
25,000.00
35,000.00

lot

25,000.00

7,500.00

32,500.00

32,500.00
571,924.60

lot
lot
set
set
unit
unit
lot
lot
set

21,875.00
26,562.50

6,562.50
7,968.75

28,437.50
34,531.25

28,437.50
34,531.25

15,000.00
78,000.00
2,250.00
2,250.00
1,250.00
125,000.00
2,250.00

4,500.00
23,400.00
675.00
675.00
375.00
37,500.00
675.00

19,500.00
101,400.00
2,925.00
2,925.00
1,625.00
162,500.00
2,925.00

19,500.00
101,400.00
20,475.00
35,100.00
1,625.00
162,500.00
2,925.00
406,493.75

set
lot

25,000.00
250,722.50

7,500.00
107,452.50

32,500.00
358,175.00

32,500.00
358,175.00

390,675.00
2805725
### performnce
surety
cari
warranty

de any scope of work not specified in the breakdown

s and change orders. Scope of work of the contractor shall


ther bid documents.

Authorized Representative
Signature Over Printed Name
Position
Date

0.3
0.15
1
0.1

0.01
0.01
0.00
0.01

9,848.09
4,629.45
6,986.26
4,113.19

11,029.87
5,184.98
7,824.61
4,606.78

ITEMIZED BID BREAKDOWN

INTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD

Level 3, Robinsons Place Bacolod, Lacson St. Mandalagan, Ba

ITEM
NO.
A.
1.0
2.0
3.0
4.0
4.1
4.2
5.0
5.1
5.2
5.3
5.4
6.0
7.0
8.0
8.1
8.2
8.3
8.4
B.
1.0
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
2.9
2.10
2.11
2.12
2.13
3.0
3.1
3.2
3.3
3.4
4.0
4.1
4.2
4.3

DESCRIPTION
General Requirements
Mobilization
Demobilization
Temporary Facilities (Includes Power and Water)
Permits
Bulding Permit
Occupancy Permit
Bonds and Insurances:
Surety Bond
Performance Bond
Warranty Bond
Contractor's All Risk (CARI)
Testing & Commissioning
As Built Plans
Others (Pls. Specify)
Removal Works, Disposal
Security Charges
Contengencies
Board up
Sub-total ( A )
ARCHITECTURAL WORKS
Site Preparation
Interior Wall Finishes
WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin.
WF-4 12mm thk Gypsum Board Double Wall on alum frame
WF-5 12mm thk Gypsum Board Double Wall on alum frame
WF-6 12mm thk Gypsum Board Drywall Partition
WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame
WF-8 12mm thk Gypsum Board on Alum. Frame
WF-9 3/4" Plyboard accent Wall on G.I. Frame
WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame
WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates
WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates
Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
Upholstered Fabric Modular Partition
P-1 1.20mL x 1.20m H
P-2 1.00mL x 1.20m H
P-3 0.60mL x 1.20m H
P-4 0.80mL x 1.50m H
Floor Finishes
F-1 600mm x 600mm Super Polished White Floor tiles
F-2 500mm x 500mm ST2333 earth carpet tiles
F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)

5.0
5.1
5.2
5.3
6.0
6.1
6.2
6.3
6.4
6.5
6.6
6.7
6.8
6.9
6.10
6.11
C.
1.0
2.0
3.0
4.0
5.0
6.0
6.1
D.
1.0
2.0
2.1
E.
1.0
2.0
3.0
4.0
5.0
F.
1.0
2.0
3.0
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8
3.8

Ceiling Finishes
C-1 9mm thk Gypsum Board main ceiling on metal joist
C-2 9mm thk Gypsum Board Drop Ceiling on metal joist
C-3 12mm thk Acoustic Board on metal runner
Others (Pls. Specify)
300mmx300mm Wall granite tiles including 600mmx600mm granite tiles
countertop on 100mm thk. Concrete counter at Pantry area
Hangers and support
Floor Topping in preparation to carpet tile / cement floor topping
Signage Band (base backing for signage to be finished by Others)
WF-4 12mm thk Gypsum Board on alum frame
WF-10 12mm thk Gypsum Board Double Wall Partition on standard Frame
WF-11 12mm thk Gypsum Board covered with Laminates
Writing Board 1400mmx2400mmx100thk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
WF-4 12mm thk Gypsum Board Double wall on alum frame(single board surface)
F-1 600mm x 600mm Granite Polished Floor tiles
C-1 19mm thk Gypsum Board main ceiling on metal joist
Sub-total (B)
DOORS INCLUDING HARDWARES & ACCESSORIES
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless
D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame
D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates
D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates
D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion
Others (Please specify)
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass
Sub-total ( C )
WINDOWS SCHEDULE
W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)
Others (Please specify)
12mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Frame
Sub-total ( D )
PAINTING WORKS
Exterior Wall Painting
Interior Wall Painting
Wood Painting
Ceiling Painting
Others (Please specify)
Sub-total ( E )
ELECTRICAL WORKS
Conduits, Fittings and accessories
Wires and Cables
Lighting Fixtures
18W Recessed Daylight Pinlight in 4" dia.
Decorative Pendant Light (1-AM24-200)
18W Recessed Warm White Pinlight in 4" dia.
18W Recessed Daylight Pinlight in 6" dia.
600mm, 28W T5 Warm White Covelight
1200mm, 28W T5 Warm White Covelight
18W Recessed Pilot Light in 4" dia.
1200mm, 40W Double Trouffer Light with Diffuser
Emergency Lights Twinhead

4.0
4.1
4.2
4.3
5.0
5.1
5.2
5.3
5.4
5.5
5.6
5.7
6.0
7.0
8.0
9.0
10.0
11.0
12.0
12.1
12.2
12.3
12.4
12.5
12.6
12.7
12.8
12.9
G.
1.0
2.0
3.0
3.1
3.2
4.0
5.0
6.0
7.0
8.0
9.0
9.1
9.2
H.
1.0
2.0
3.0
3.1
3.2
3.3

Switches
One-Gang Switch
Two-Gang Switch
Three-Gang Switch
Power and Auxiliary Outlets
Duplex Convenience Outlet
Floor Mounted Outlet
Computer Outlet
Telephone Outlet
ACU Outlet
Single Gang Data Cable Outlet
Double Gang Data Cable Outlet
Panel Board
Ceiling Mounted Projector Screen
Miscellaneous and Consumables
Data Server (Modem)
Data Cable wire
Telephone Wire and Cable
Others (Pls. specify)
600mm, 21W T5 Warm White Covelight
Single Convenience Outlet
Feederline (from EE Room to Mall Provision)
MDP Panel
Telephone Homerun (from EE Room to Mall Provision)
Data Cabinet with 24 Ports Patch Panel
Hangers and Supporters
Emergency Lights with Exit Sign
Telephone Wire
Sub-total ( F )
AIRCONDITIONING WORKS & MECHANICAL WORKS
Pipes, Fittings and Accessories
Wires and Cables
ACU Units: Existing if to be retained or not
6TR ACU (existing)
5TR ACU (New)
Sprinkler
Smoke Detector
Re-Layout Sprinkler and Smoke Detector
Ducting System Layout
Exhaust Fan (Cashier's Area)
Others (Pls. specify)
Hangers and Supporters
Fire Extinguisher
Sub-total ( G )
FURNITURES
Reception Counter
Office Furnitures (See Lists of Furnitures)
Others (Pls. specify)
Cashier's Counter Table
Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White on
Cashier's counter, (600mmx1900mm) Painted Finish
Padded Accent Wall at Center
Sub-total ( H )

GRAND TOTAL
LUMP SUM BID PRICE IN FIGURES:
LUMP SUM BID PRICE IN WORDS:

Note :
1.) The Itemized Bid Breakdown Serves as guide for bidders only. Bidders may include any scope of work no
"OTHERS."
2.) The Itemized Bid Breakdown shall only be used for evaluation of progress billings and change orders. Sc
accordance with the plans, drawings,details, technical specifications and other bid documents.
Submitted By :

Company

Address

EAKDOWN

S HOMES BACOLOD OFFICE

on St. Mandalagan, Bacolod City


HOUSE ESTIMATE

QTY

UNIT

UNIT COST
MATERIAL
LABOR

ELJ BUILDERS

TOTAL UNIT
COST

1.00
1.00
1.00

lot
lot
lot

30,000.00
15,000.00
10,000.00

1.00
1.00

lot
lot

10,000.00
10,000.00

1.00
1.00
1.00
1.00
1.00
1.00

lot
lot
lot
lot
lot
lot

5,184.98
9,848.09
4,606.78
7,824.61
15,000.00
10,000.00

1.00

lot

25,000.00

TOTAL
AMOUNT
30,000.00
15,000.00
10,000.00
10,000.00
10,000.00
5,184.98
9,848.09
4,606.78
7,824.61
15,000.00
10,000.00
25,000.00

QTY

UNIT

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot

lot

UNIT COST
MATERIAL

152,464.46
1.00
16.44
11.10
37.23
87.99
19.50
38.34
16.35
12.33
8.85
10.50
6.00
8.85
1.00
1.00
4.00
3.00
4.00
2.00

lot
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
set

1,750.00
1,750.00
7,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,750.00
1,250.00
1,750.00
1,750.00
28,000.00

525.00
525.00
2,175.00
375.00
375.00
375.00
375.00
375.00
525.00
375.00
525.00
525.00
8,400.00

lot
set
set
set
set

67.91 sq.m.
23.40 sq.m.
53.13 sq.m.

15,000.00

15,000.00

1.00

2,275.00
2,275.00
9,425.00
1,625.00
1,625.00
1,625.00
1,625.00
1,625.00
2,275.00
1,625.00
2,275.00
2,275.00
36,400.00

37,401.00
25,252.50
350,892.75
142,983.75
31,687.50
62,302.50
26,568.75
20,036.25
20,133.75
17,062.50
13,650.00
20,133.75
36,400.00

16.00
14.00
42.00
91.00
23.00
40.00
15.00
14.00
12.00
15.00
6.00
2.00
1.00

0.00

950.00
1,150.00
200.00

285.00
345.00
60.00

1,235.00
1,495.00
260.00

sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
set

1,780.00
1,780.00
1,980.00
860.00
890.00
890.00
1,050.00
1,050.00
1,690.00
860.00
1,420.00
1,420.00
11,450.00

73.00 sq.m.
25.00 sq.m.
34.00 sq.m.

1,100.00
1,350.00

83,868.85
34,983.00
13,813.80

70.12 sq.m.
17.52 sq.m.
29.73 sq.m.

950.00
950.00
1,050.00

285.00
285.00
315.00

0.00
1,235.00
1,235.00
1,365.00

86,598.20
21,637.20
40,581.45

79.00 sq.m.
21.00 sq.m.
35.00 sq.m.

820.00
840.00
580.00

1.50 sq.m.

2,200.00

###
1.00
2.00
1.00
1.00
1.00

set
set
set
set
set

28,080.00
10,920.00
9,500.00
9,500.00
32,000.00

8,424.00
3,276.00
2,850.00
2,850.00
9,600.00

36,504.00
14,196.00
12,350.00
12,350.00
41,600.00

36,504.00
28,392.00
12,350.00
12,350.00
41,600.00

1.00
2.00
1.00
1.00
1.00

set
set
set
set
set

31,150.00
14,200.00
9,680.00
10,850.00
61,560.00

1.00

set

5,600.00

131,196.00
1.00

set

13,537.50

4,061.25

17,598.75

17,598.75

17,598.75
sq.m.
193.86 sq.m.
sq.m.
125.00 sq.m.

250.00

75.00

250.00

75.00

325.00
325.00

118.00 sq.m.
63,004.50 108.00 sq.m.
36.00 sq.m.
40,625.00 97.00 sq.m.

320.00
320.00
350.00
320.00

103,629.50
1.00
1.00
18.00
3.00
22.00
3.00
14.00
34.00
2.00
6.00
10.00

lot
lot
sets
sets
sets
sets
sets
sets
sets
sets
sets

59,975.00
97,975.00

17,992.50
29,392.50

77,967.50
127,367.50

77,967.50
127,367.50

1.00
1.00

lot
lot

48,900.00
52,400.00

750.00
8,500.00
750.00
750.00
750.00
1,250.00
750.00
982.00
2,250.00

225.00
2,550.00
225.00
225.00
225.00
375.00
225.00
294.60
675.00

975.00
11,050.00
975.00
975.00
975.00
1,625.00
975.00
1,276.60
2,925.00

17,550.00
33,150.00
21,450.00
2,925.00
13,650.00
55,250.00
1,950.00
7,659.60
29,250.00

17.00
3.00
22.00
3.00

sets
sets
sets
sets

350.00
14,000.00
350.00
350.00

37.00
2.00
6.00
10.00

sets
sets
sets
sets

350.00
350.00
1,500.00
1,200.00

4.00 sets
6.00 sets
3.00 sets
12.00
2.00
3.00
1.00
3.00
1.00
3.00
1.00
1.00
1.00
1.00
1.00

sets
sets
sets
sets
sets
sets
sets
unit
unit
lot
lot
lot
lot

300.00
300.00
300.00
300.00
300.00
500.00
500.00
500.00
500.00
17,250.00
12,000.00
15,000.00
25,000.00
35,000.00
25,000.00

90.00
90.00
90.00
90.00
90.00
150.00
150.00
150.00
150.00
5,175.00
3,600.00
4,500.00
7,500.00
10,500.00
7,500.00

390.00
390.00
390.00
390.00
390.00
650.00
650.00
650.00
650.00
22,425.00
15,600.00
19,500.00
32,500.00
45,500.00
32,500.00

1,560.00 12.00
2,340.00
3.00
1,170.00
4.00
4,680.00 12.00
780.00
2.00
1,950.00
650.00
2.00
1,950.00
3.00
650.00
1.00
67,275.00
3.00
15,600.00
19,500.00
1.00
32,500.00
1.00
45,500.00 166.00
32,500.00

sets
sets
sets

150.00
180.00
210.00

sets
sets

290.00
2,400.00

sets

310.00

sets
sets
assys

450.00
600.00
14,200.00

lot
set
mts

7,500.00
4,300.00
25.00

14.00 sets
10.00 set
1.00 lot
1.00 lot
1.00 lot
1.00 lot

350.00
210.00
25,300.00
14,500.00
3,000.00
13,200.00

94.00

mts

25.00

29,970.00
1,800.00

616,774.60
1.00
1.00
1.00
1.00
7.00
12.00
1.00
1.00
1.00

lot
lot
set
set
unit
unit
lot
lot
set

21,875.00
26,562.50

6,562.50
7,968.75

28,437.50
34,531.25

28,437.50
34,531.25

1.00
1.00

lot
lot

15,000.00
78,000.00
2,250.00
2,250.00
30,000.00
125,000.00
2,250.00

4,500.00
23,400.00
675.00
675.00
9,000.00
37,500.00
675.00

19,500.00
101,400.00
2,925.00
2,925.00
39,000.00
162,500.00
2,925.00

19,500.00
101,400.00
20,475.00
35,100.00
39,000.00
162,500.00
2,925.00

1.00
1.00
13.00
12.00
1.00
1.00
1.00

set
set
set
set
lot
lot
set

1.00

lot

9,500.00

1.00

set

57,870.00

1.00

set

37,200.00

92,800.00
4,000.00
4,000.00
75,450.00
2,300.00

443,868.75
1.00
1.00

set
lot

25,000.00

7,500.00

32,500.00
0.00

32,500.00
0.00

32,500.00

###

e any scope of work not specified in the breakdown under item

and change orders. Scope of work of the contractor shall be in


d documents.

Authorized Representative
Signature Over Printed Name
Position
Date

surety
cari
warranty

0.15
1
0.1

0.01
0.00
0.01

ELJ BUILDERS INC.

UNIT COST
LABOR

RSG BUILDERS INC.

TOTAL UNIT
COST

TOTAL
AMOUNT

18,000.00
18,000.00
18,000.00
15,000.00
15,000.00
15,000.00
12,000.00
12,000.00
12,000.00
n/a
n/a
n/a
18,000.00
18,000.00
18,000.00
10,000.00
10,000.00
10,000.00
16,500.00
16,500.00
16,500.00
9,000.00
9,000.00
9,000.00
8,000.00
8,000.00
8,000.00
9,500.00
9,500.00
9,500.00
8,500.00
8,500.00
8,500.00
18,000.00
18,000.00
18,000.00
16,000.00
16,000.00
16,000.00
-

QTY

UNIT

UNIT COST
MATERIAL
LABOR

TOTAL UNIT
COST

1.00
1.00
1.00

lot
lot
lot

100,000.00
30,000.00
25,000.00

1.00
1.00

lot
lot

60,000.00
30,000.00

1.00
1.00
1.00
1.00
1.00
1.00

lot
lot
lot
lot
lot
lot

10,000.00
15,000.00
6,500.00
10,000.00
5,000.00
15,000.00

1.00

lot

30,000.00

1.00

lot

65,000.00

158,500.00
9,800.00

9,800.00

390.00
390.00
380.00
250.00
250.00
250.00
270.00
270.00
390.00
250.00
320.00
320.00
3,300.00

2,170.00
2,170.00
2,360.00
1,110.00
1,140.00
1,140.00
1,320.00
1,320.00
2,080.00
1,110.00
1,740.00
1,740.00
14,750.00

9,800.00

34,720.00 16.80 sq. m.


30,380.00 10.80 sq. m.
99,120.00 430.00 sq. m.
101,010.00
26,220.00 19.50 sq. m.
45,600.00 21.00 sq. m.
19,800.00
6.35 sq. m.
18,480.00 11.82 sq. m.
24,960.00
9.00 sq. m.
16,650.00
10,440.00
3,480.00
9.00 sq. m.
14,750.00

925.00
615.00
550.00

500.00
335.00
275.00

1,425.00
950.00
825.00

550.00
800.00
800.00
800.00
715.00

300.00
450.00
450.00
450.00
385.00

850.00
1,250.00
1,250.00
1,250.00
1,100.00

760.00

400.00

1,160.00

1,265.00

685.00

1,950.00
5,000.00

by
by
by
by
220.00
220.00
180.00

others
others
others
others
1,320.00
1,570.00
180.00

by
by
by
by

others
others
others
others
96,360.00
39,250.00
6,120.00

25.00 sq.m.
1.00 lot

250.00
270.00
190.00

1,070.00
1,110.00
770.00

84,530.00
23,310.00
26,950.00

350.00

2,550.00

3,825.00

12.60 sq.m.
32.40 sq.m.

1.00

650.00
550.00

300.00
300.00

lot

950.00
850.00

10,000.00

88.20 sq. m.
10.20 sq. m.
6.00 sq. m.
1.00 set

550.00
800.00
2,405.00

300.00
450.00
1,295.00

850.00
1,250.00
3,700.00
35,000.00

72.00 sq.m.
80.10 sq.m.

1,000.00
650.00

500.00
300.00

1,500.00
950.00

735,755.00
5,590.00
2,850.00
2,280.00
2,280.00
9,700.00

36,740.00
17,050.00
11,960.00
13,130.00
71,260.00

36,740.00
34,100.00
11,960.00
13,130.00
71,260.00

2.00
1.00
1.00
1.00

set
set
set
set

29,200.00
8,750.00
8,750.00

7,300.00
3,750.00
3,750.00

36,500.00
12,500.00
12,500.00
42,500.00

2.00

set

29,200.00

7,300.00

36,500.00

1.00

lot

167,190.00
1,250.00

6,850.00

6,850.00

10,000.00

6,850.00
190.00
190.00
210.00
190.00

510.00
510.00
560.00
510.00

60,180.00 N/A
55,080.00 284.45
20,160.00
49,470.00 125.87

sq.m.
sq.m.
175.00
sq.m. INCLUDED
sq.m.
175.00

100.00

275.00

100.00

275.00

184,890.00
18,750.00
18,650.00

67,650.00
71,050.00

67,650.00
71,050.00

1.00
1.00

100.00
750.00
100.00
100.00

450.00
14,750.00
450.00
450.00

7,650.00
44,250.00
9,900.00
1,350.00

100.00
100.00
100.00
150.00

450.00
450.00
1,600.00
1,350.00

16,650.00
900.00
9,600.00
13,500.00

19.00
3.00
22.00
3.00
6.00
35.00
1.00
6.00
9.00

lot
lot
sets
sets
sets
sets
sets
sets
sets
sets
sets

365,789.00
68,985.00
800.00
15,000.00
800.00
950.00
250.00
450.00
800.00
2,150.00
2,500.00

350.00
2,500.00
350.00
350.00
100.00
100.00
350.00
350.00
200.00

1,150.00
17,500.00
1,150.00
1,300.00
350.00
550.00
1,150.00
2,500.00
2,700.00

80.00
80.00
80.00
80.00
160.00
80.00
80.00
80.00
1,250.00
1,900.00
350.00
10.00

100.00
80.00
4,250.00
1,900.00
1,000.00
1,800.00

230.00
2,760.00
1.00 sets
260.00
780.00
6.00 sets
290.00
1,160.00
2.00 sets
370.00
4,440.00 20.00 sets
2,560.00
5,120.00
2.00 sets
5.00 set
390.00
780.00
2.00 sets
1.00 lot
530.00
1,590.00 N/A
680.00
680.00 N/A
15,450.00
46,350.00
3.00 assys
by others
by others
9,400.00
9,400.00
1.00 lot
4,650.00
4,650.00
1.00 set
35.00
5,810.00 150.00 lm
1.00 lot
450.00
6,300.00
290.00
2,900.00
29,550.00
29,550.00
16,400.00
16,400.00
4,000.00
4,000.00
15,000.00
15,000.00
1.00 lot

10.00

35.00

3,290.00
403,460.00

9,900.00
900.00

39,870.00
2,700.00

39,870.00
2,700.00

1.00
1.00

3,500.00
3,500.00 N/A
set
98,300.00
98,300.00
1.00 set
4,500.00
58,500.00 13.00 units
4,500.00
54,000.00 11.00 units
included
included
16,900.00
92,350.00
92,350.00
1.00 lot
350.00
2,650.00
2,650.00
1.00 set
12,500.00

50.00
70.00
95.00

175.00
255.00
365.00

322.00
1,950.00
925.00
925.00

100.00
550.00
270.00
270.00

422.00
2,500.00
1,195.00
1,195.00
15,000.00
-

66.00

35.00

7,500.00
17,500.00
101.00
7,500.00

5,000.00

lot
lot

3,500.00
5,500.00
500.00
500.00

3,000.00

125.00
185.00
270.00

60,000.00
20,000.00

165,000.00

20,000.00

185,000.00
4,500.00
5,000.00
240,000.00
5,000.00

12,500.00
1.00

lot

35,000.00

1.00
1.00

set
lot

50,000.00

1.00

set

40,000.00

364,370.00
11,500.00

7,580.00

69,370.00
69,370.00
by others
by others
44,780.00

44,780.00

114,150.00

###

surety
cari
warranty

0.15
1
0.1

0.01
0.00
0.01

L.M. RANESES BUILDERS

TOTAL
AMOUNT

QTY

100,000.00
30,000.00
25,000.00
60,000.00
30,000.00
10,000.00
15,000.00
6,500.00
10,000.00
5,000.00
15,000.00
30,000.00

UNIT

UNIT COST
MATERIAL
LABOR

TOTAL UNIT
COST

TOTAL
AMOUNT

1.00
1.00
1.00

lot
lot
lot

20,000.00
20,000.00
12,000.00

1.00
1.00

lot
lot

45,000.00
20,000.00

1.00
1.00
1.00
1.00
1.00
1.00

lot
lot
lot
lot
lot
lot

15,000.00
10,000.00
15,000.00
5,000.00
5,000.00
5,000.00

1.00

lot

10,000.00

20,000.00
20,000.00
12,000.00
45,000.00
20,000.00
15,000.00
10,000.00
15,000.00
5,000.00
5,000.00
5,000.00
10,000.00

1.00

lot

104,678.00

104,678.00

QTY
1.00
1.00
1.00
1.00
incl
incl
1.00
incl
incl
incl
incl
1.00
1.00
1.00
1.00
58.50

336,500.00
65,000.00

1.00

23,940.00
10,260.00
354,750.00

14.00
10.80
38.00
89.40
19.65
13.89
19.00
14.10
10.50
10.44
5.70
10.50
1.00

16,575.00
26,250.00
7,937.50
14,775.00
9,900.00

10,440.00

BY
BY
BY
BY

286,678.00

OWNER
OWNER
OWNER
OWNER

n/a
n/a
n/a
n/a
n/a

lot
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
set

294.00
294.00
6,450.00
850.00
850.00
750.00
850.00
850.00
458.00
850.00
1,500.00
1,500.00
35,000.00

88.20
88.20
1,612.50
255.00
255.00
255.00
255.00
255.00
137.40
255.00
450.00
450.00
7,000.00

5,000.00

5,000.00

1.00

382.20
382.20
8,062.50
1,105.00
1,105.00
975.00
1,105.00
1,105.00
595.40
1,105.00
1,950.00
1,950.00
42,000.00

5,350.80
4,127.76
306,375.00
98,787.00
21,713.25
13,542.75
20,995.00
15,580.50
6,251.70
11,536.20
11,115.00
20,475.00
42,000.00

13.77
11.40
37.55

lot
set
set
set
set

65.00 sq.m.
48,750.00 25.00 sq.m.
5,000.00 n/a
sq.m.

20.65
37.84
16.60
14.38
7.84
12.75
4.00
2.70
1.00

4.00
3.00
4.00
2.00
950.00
1,200.00

285.00
360.00

1,235.00
1,560.00

80,275.00
39,000.00

69.00
24.00
10.00

11,970.00
27,540.00
10,000.00

75.00 sq.m.
16.00 sq.m.
34.00 sq.m.

780.00
850.00
1,200.00

234.00
255.00
360.00

1,014.00
1,105.00
1,560.00

25.00 sq.m.

250.00

75.00

325.00

76,050.00
17,680.00
53,040.00

73.30
19.80
32.00

8,125.00 103.00
8.25

74,970.00
12,750.00
22,200.00
35,000.00
81.00
108,000.00
76,095.00
972,102.50

857,019.96

1.00
73,000.00
2.00
12,500.00
1.00
12,500.00
1.00
42,500.00 n/a

set
set
set
set
set

42,000.00
18,000.00
8,500.00
8,500.00

8,400.00
3,600.00
1,700.00
1,700.00

50,400.00
21,600.00
10,200.00
10,200.00

73,000.00
213,500.00
10,000.00

50,400.00
43,200.00
10,200.00
10,200.00

1.00
2.00
1.00
1.00
1.00

114,000.00
1.00

set

18,000.00

4,500.00

22,500.00

22,500.00

1.00
1.00

10,000.00

22,500.00

12.00
78,223.75 305.00
10.50
34,614.25 91.00

sq.m.
sq.m.
sq.m.
sq.m.

150.00
150.00
250.00
150.00

140.00
140.00
150.00
140.00

290.00
290.00
400.00
290.00

112,838.00

3,480.00 20.00
88,450.00 264.00
4,200.00 43.00
26,390.00 102.00
122,520.00

365,789.00
68,985.00

1.00
1.00

21,850.00
52,500.00
25,300.00
3,900.00
2,100.00
19,250.00
1,150.00
15,000.00
24,300.00

18.00
3.00
22.00
3.00
8.00
18.00
1.00
6.00
10.00

lot
lot

40,000.00
65,001.00

12,000.00
19,500.30

sets
sets
sets
sets
sets
sets
sets
sets
sets

550.00
15,000.00
550.00
650.00
670.00
800.00
550.00
1,500.00
1,800.00

165.00
4,500.00
165.00
195.00
201.00
240.00
165.00
450.00
540.00

52,000.00
84,501.30
715.00
19,500.00
715.00
845.00
871.00
1,040.00
715.00
1,950.00
2,340.00

52,000.00
84,501.30

1.00
1.00

12,870.00
58,500.00
15,730.00
2,535.00
6,968.00
18,720.00
715.00
11,700.00
23,400.00

18.00
3.00
22.00
3.00
5.00
42.00
1.00
6.00
9.00

175.00
1,530.00
730.00
8,440.00
5,000.00
5,975.00
2,390.00
15,000.00

35,000.00
BY OWNER
7,500.00
17,500.00
15,150.00
7,500.00
-

4.00
5.00
3.00

sets
sets
sets

350.00
400.00
450.00

105.00
120.00
135.00

12.00
2.00
5.00
2.00

sets
sets
set
sets
sets
set
set
unit
unit
lot
lot
lot
lot

550.00
2,500.00
650.00
450.00
750.00
500.00
650.00
18,500.00

165.00
750.00
195.00
135.00
225.00
150.00
195.00
5,550.00

10,000.00

3,000.00

455.00
1,820.00
520.00
2,600.00
585.00
1,755.00
715.00
8,580.00
3,250.00
6,500.00
845.00
4,225.00
585.00
1,170.00
975.00
650.00
1,950.00
845.00
845.00
24,050.00
72,150.00
BY OWNER
13,000.00
13,000.00

25,000.00
15,000.00

7,500.00
4,500.00

32,500.00
19,500.00

3.00
1.00
3.00
n/a
1.00
n/a
1.00
1.00

32,500.00
19,500.00

4.00
6.00
3.00
11.00
2.00
4.00
4.00
1.00
3.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00

5,000.00
1.00
727,014.00
60,000.00
20,000.00

185,000.00
58,500.00
55,000.00
240,000.00
5,000.00

454,234.30
1.00
1.00

lot
lot

1.00 set
1.00 set
9.00 units
3.00 units
1.00 lot
1.00 lot
1.00 set

15,000.00
12,001.00

4,500.00
3,600.30

19,500.00
15,601.30

19,500.00
15,601.30

1.00
1.00

5,000.00
87,450.00
2,500.00
5,000.00
10,000.00
65,000.00
4,500.00

10,000.00
17,490.00
500.00
1,500.00
3,000.00
19,500.00
1,350.00

15,000.00
104,940.00
3,000.00
6,500.00
13,000.00
84,500.00
5,850.00

15,000.00
104,940.00
27,000.00
19,500.00
13,000.00
84,500.00
5,850.00

1.00
1.00
2.00
6.00
5.00
1.00
1.00

35,000.00
658,500.00
50,000.00
1.00
BY OWNER
n/a

4.00
304,891.30
set
lot

28,000.00

8,400.00

36,400.00

36,400.00

1.00

40,000.00
1.00
1.00
90,000.00

36,400.00

###

###

surety
cari
warranty

0.15
1
0.1

0.01
0.00
0.01

HSA CONSTRUCTION CORP.

UNIT

UNIT COST
MATERIAL
LABOR

SOUTHERN PINE CONSTRUCTION CO.

TOTAL UNIT
COST

TOTAL
AMOUNT

lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot

65,000.00
65,000.00
30,000.00
40,000.00

30,000.00
15,000.00

30,000.00
15,000.00

lot
lot

60,000.00
50,000.00

60,000.00
50,000.00

450.00

26,325.00
421,325.00

lot

5,000.00

sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
set

UNIT

1.00
1.00
1.00

lot
lot
lot

1.00
1.00

lot
lot

1.00
1.00
1.00
1.00
1.00
1.00

lot
lot
lot
lot
lot
lot

1.00

lot

5,000.00

1.00

lot

750.00
800.00
7,259.00

10,327.50
9,120.00
272,575.45

1,250.00
1,350.00
850.00
850.00
1,500.00
1,600.00
1,500.00
1,500.00
34,000.00

25,812.50
51,084.00
14,110.00
12,223.00
11,760.00
20,400.00
6,000.00
4,050.00
34,000.00

20.63
11.03
34.98
82.75
20.63
43.22
21.92
14.80
9.30

set
set
set
set

6,850.00
5,894.00
3,820.00
6,251.00

27,400.00
17,682.00
15,280.00
12,502.00

sq.m.
sq.m.
sq.m.

1,250.00
1,350.00
1,050.00

86,250.00
32,400.00
10,500.00

sq.m.

40,000.00

65,000.00
65,000.00
30,000.00
40,000.00

QTY

UNIT COST
MATERIAL

40,000.00

m.
m.
m.
m.
m.
m.
m.
m.
m.

2,925.00
2,925.00
5,070.00
715.00
715.00
617.50
617.50
617.50
617.50

6.30 sq. m.
9.30 sq. m.
1.00 set

1,300.00
1,300.00
23,400.00

4.00
2.00
4.00
3.00

sq.
sq.
sq.
sq.
sq.
sq.
sq.
sq.
sq.

set
set
set
set

60.08 sq.m.
31.89 sq.m.
31.63 sq.m.

2,340.00
1,950.00
1,170.00
1,560.00
1,170.00
1,072.50
1,170.00

sq.m.
sq.m.
sq.m.

850.00
1,250.00
850.00

62,305.00
24,750.00
27,200.00

sq.m.
sq.m.

450.00
950.00

46,350.00
7,837.50

sq. m.

750.00

60,750.00

72.72 sq.m.
19.25 sq.m.
31.63 sq.m.

617.50
617.50
780.00

907,668.95
set
set
set
set
set

87,500.00
34,000.00
18,500.00
16,500.00
23,470.00

87,500.00
68,000.00
18,500.00
16,500.00
23,470.00

1.00
2.00
1.00
1.00
1.00

set
set
set
set
set

43,875.00
17,063.45
6,175.00
5,525.00
29,250.00

1.00

set

6,500.00

213,970.00
set

9,800.00

9,800.00

lot

282,359.00

282,359.00
292,159.00

sq.m.
sq.m.
sq.m.
sq.m.

350.00
350.00
350.00
350.00

7,000.00 13.46 sq.m.


92,400.00 286.70 sq.m.
15,050.00 17.28 sq.m.
35,700.00 91.97 sq.m.

210.00
210.00
210.00
210.00

150,150.00
lot
lot
sets
sets
sets
sets
sets
sets
sets
sets
sets

76,365.00
107,635.00

76,365.00
107,635.00

1.00
1.00

850.00
12,500.00
850.00
900.00
560.00
850.00
850.00
1,499.75
1,199.75

15,300.00
37,500.00
18,700.00
2,700.00
2,800.00
35,700.00
850.00
8,998.50
10,797.75

15.00
3.00
22.00
3.00
18.00
34.00
2.00
12.00
10.00

lot
lot
sets
sets
sets
sets
sets
sets
sets
sets
sets

16,250.00
26,000.00
404.30
3,250.00
312.00
455.00
379.60
514.80
404.30
1,625.00
1,758.55

sets
sets
sets
sets
sets
sets
sets
sets
sets
sets
unit
unit
lot
lot
lot
lot

19,687.50
11,500.00

520.00
1,068.00
744.00
3,355.00
10,163.20
3,400.00
3,056.00
525.00
1,575.00
1,002.25
40,500.00
1,800.00
21,194.00
19,687.50
11,500.00

3,799.75

3,799.75

130.00
178.00
248.00

4,281.60

800.00

305.00
5,081.60
850.00
764.00
525.00
525.00
1,002.25
20,250.00
1,800.00
21,194.00

OSM

lot

10.00
6.00
4.00

sets
sets
sets

58.50
132.60
180.05

22.00
2.00
1.00
2.00

sets
sets
set
sets

124.80
2,436.85
1,232.40
157.30

3.00

unit

22,750.00

1.00

lot

25,000.00

1.00
1.00

lot
lot

32,500.00
10,000.00

441,235.95
lot
lot

lot
lot

147,200.00
10,000.00

147,200.00
10,000.00

lot
lot
89,600.00

30,600.00
89,600.00
5,500.00
1,725.00
3,500.00
263,313.92
2,000.00

30,600.00
89,600.00
11,000.00
10,350.00
17,500.00
263,313.92
2,000.00

unit

2,430.00

9,720.00
591,283.92

set

98,500.00
by others

98,500.00

set
set
unit
unit
lot
lot
set

lot
lot

1,500.00

500.00

lot

27,500.00

27,500.00

lot

4,000.00

4,000.00
130,000.00

1.00 set
13.00 units
3.00 units
1.00 lot
1.00 lot
1.00 set

58,500.00
32,500.00
5,400.00
37,500.00
42,250.00
3,500.00

1.00

set
lot

48,750.00

1.00

set

16,250.00

###

surety
cari
warranty

0.15
1
0.1

0.01
0.00
0.01

SOUTHERN PINE CONSTRUCTION CO. INC.

UNIT COST
LABOR

TOTAL UNIT
COST
15,000.00
15,000.00
30,000.00
35,000.00
20,000.00
14,645.90
14,645.90
14,645.90
14,645.90
15,000.00
25,000.00
20,000.00

TOTAL
AMOUNT
15,000.00
15,000.00
30,000.00
35,000.00
20,000.00
14,645.90
14,645.90
14,645.90
14,645.90
15,000.00
25,000.00
20,000.00

233,583.60
8,000.00

8,000.00

1,575.00
1,575.00
2,730.00
385.00
385.00
332.50
332.50
332.50
332.50

4,500.00
4,500.00
7,800.00
1,100.00
1,100.00
950.00
950.00
950.00
950.00

92,835.00
49,635.00
272,844.00
91,025.00
22,693.00
41,059.00
20,824.00
14,060.00
8,835.00

700.00
700.00
12,600.00

2,000.00
2,000.00
36,000.00

12,600.00
18,600.00
36,000.00

1,260.00
1,050.00
630.00
840.00

3,600.00
3,000.00
1,800.00
2,400.00

14,400.00
6,000.00
7,200.00
7,200.00

630.00
577.50
630.00

1,800.00
1,650.00
1,800.00

108,144.00
52,618.50
56,934.00

332.50
332.50
420.00

950.00
950.00
1,200.00

69,084.00
18,287.50
37,956.00

###
23,625.00
9,726.55
3,325.00
2,975.00
15,750.00

67,500.00
26,790.00
9,500.00
8,500.00
45,000.00

67,500.00
53,580.00
9,500.00
8,500.00
45,000.00

184,080.00
3,500.00

10,000.00

10,000.00

10,000.00
90.00
90.00
90.00
90.00

300.00
300.00
300.00
300.00

4,038.00
86,010.00
5,184.00
27,591.00
122,823.00

8,750.00
14,000.00

25,000.00
40,000.00

25,000.00
40,000.00

217.70
1,750.00
168.00
245.00
204.40
277.20
217.70
875.00
946.90

622.00
5,000.00
480.00
700.00
584.00
792.00
622.00
2,500.00
2,705.45

9,330.00
15,000.00
10,560.00
2,100.00
10,512.00
26,928.00
1,244.00
30,000.00
27,054.50

31.50
71.40
96.95

90.00
204.00
277.00

900.00
1,224.00
1,108.00

67.20
1,312.15
663.60
84.70

192.00
3,749.00
1,896.00
242.00

4,224.00
7,498.00
1,896.00
484.00

12,250.00

35,000.00

105,000.00

12,250.00

37,250.00

37,250.00

357,312.50
17,500.00
3,500.00

50,000.00
13,500.00

50,000.00
13,500.00

31,500.00
11,375.00
1,890.00
13,125.00
22,750.00
1,500.00

90,000.00
43,875.00
7,290.00
50,625.00
65,000.00
5,000.00

90,000.00
570,375.00
21,870.00
50,625.00
65,000.00
5,000.00

866,370.00
26,250.00

75,000.00
by others

75,000.00

8,750.00

25,000.00

25,000.00

100,000.00

###

CLARIFIED BID BREAKDOWN


INTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICE
Level 3, Robinsons Place Bacolod, Lacson St. Mandalagan, Bacolod City

HOUSE ESTIM

ITEM
NO.
A.
1.0
2.0
3.0
4.0
4.1
4.2
5.0
5.1
5.2
5.3
5.4
6.0
7.0
8.0
8.1
8.2
8.3
8.4
B.
1.0
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
2.9
2.10
2.11
2.12
2.13
3.0
3.1
3.2
3.3
3.4
4.0
4.1
4.2
4.3
5.0
5.1
5.2
5.3
6.0

DESCRIPTION
General Requirements
Mobilization
Demobilization
Temporary Facilities (Includes Power and Water)
Permits
Building Permit
Occupancy Permit
Bonds and Insurances
Surety Bond
Performance Bond
Warranty Bond
Contractor;s All Risk (CARI)
Testing & Commissioning
As Built Plans
Others (Pls. Specify)
Removal Works, Disposal
Security Charges
Contingencies
Board up
Sub-total ( A )
ARCHITECTURAL WORKS
Site Preparation
Interior Wall Finishes
WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin.
WF-4 12mm thk Gypsum Board Double Wall on alum frame
WF-5 12mm thk Gypsum Board Double Wall on alum frame
WF-6 12mm thk Gypsum Board Drywall Partition
WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame
WF-8 12mm thk Gypsum Board on Alum. Frame
WF-9 3/4" Plyboard accent Wall on G.I. Frame
WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame
WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates
WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates
Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
Upholstered Fabric Modular Partition
P-1 1.20mL x 1.20m H
P-2 1.00mL x 1.20m H
P-3 0.60mL x 1.20m H
P-4 0.80mL x 1.50m H
Floor Finishes
F-1 600mm x 600mm Super Polished White Floor tiles
F-2 500mm x 500mm ST2333 earth carpet tiles
F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)
Ceiling Finishes
C-1 9mm thk Gypsum Board main ceiling on metal joist
C-2 9mm thk Gypsum Board Drop Ceiling on metal joist
C-3 12mm thk Acoustic Board on metal runner
Others (Pls. Specify)

QTY

UNIT

1.00
1.00
1.00

lot
lot
lot

1.00
1.00

lot
lot

1.00
1.00
1.00
1.00
1.00
1.00

lot
lot
lot
lot
lot
lot

1.00

lot

1.00

lot

16.44
11.10
37.23
87.99
19.50
38.34
16.35
12.33
8.85
10.50
6.00
8.85
1.00

sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
set

1.00
4.00
3.00
4.00
2.00

lot
set
set
set
set

UNIT COST
MATERIAL

1,750.00
1,750.00
7,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,750.00
1,250.00
1,750.00
1,750.00
28,000.00

67.91 sq.m.
23.40 sq.m.
53.13 sq.m.

950.00
1,150.00
200.00

70.12 sq.m.
17.52 sq.m.
29.73 sq.m.

950.00
950.00
1,050.00

HOUSE ESTIM

ITEM
DESCRIPTION
NO.
6.1 300mmx300mm Wall granite tiles including 600mmx600mm granite tiles
countertop on 100mm thk. Concrete counter at Pantry area
6.2 Hangers and support
6.3 Floor Topping in preparation to carpet tile / cement floor topping
6.4 Signage Band (base backing for signage to be finished by Others)
6.5 WF-4 12mm thk Gypsum Board on alum frame (single wall)
6.7 WF-11 12mm thk Gypsum Board covered with Laminates
Sub-total (B)
C.
DOORS INCLUDING HARDWARES & ACCESSORIES
1.0
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless
2.0
D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame
3.0
D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates
4.0
D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates
5.0
D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion
6.0
Others (Please specify)
Sub-total ( C )
D.
WINDOWS SCHEDULE
1.0
W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)
2.0
Others (Please specify)
2.1 12mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Frame
Sub-total ( D )
E.
PAINTING WORKS
1.0
Exterior Wall Painting
2.0
Interior Wall Painting
3.0
Wood Painting
4.0
Ceiling Painting
5.0
Others (Please specify)
Sub-total ( E )
F.
ELECTRICAL WORKS
1.0
Conduits, Fittings and accessories
2.0
Wires and Cables
3.0
Lighting Fixtures
3.1 18W Recessed Daylight Pinlight in 4" dia.
3.2 Decorative Pendant Light (1-AM24-200)
3.3 18W Recessed Warm White Pinlight in 4" dia.
3.4 18W Recessed Daylight Pinlight in 6" dia.
3.5 600mm, 28W T5 Warm White Covelight
3.6 1200mm, 28W T5 Warm White Covelight
3.7 18W Recessed Pilot Light in 4" dia.
3.8 1200mm, 40W Double Trouffer Light with Diffuser
3.9 Emergency Lights Twinhead
4.0
Switches
4.1 One-Gang Switch
4.2 Two-Gang Switch
4.3 Three-Gang Switch
5.0
Power and Auxiliary Outlets
5.1 Duplex Convenience Outlet
5.2 Floor Mounted Outlet
5.3 Computer Outlet
5.4 Telephone Outlet
5.5 ACU Outlet
5.6 Single Gang Data Cable Outlet
5.7 Double Gang Data Cable Outlet
6.0
Panel Board
7.0
Ceiling Mounted Projector Screen
8.0
Miscellaneous and Consumables

QTY

UNIT

UNIT COST
MATERIAL

1.00
2.00
1.00
1.00
1.00

set
set
set
set
set

28,080.00
10,920.00
9,500.00
9,500.00
32,000.00

1.00

set

13,537.50

sq.m.
193.86 sq.m.
sq.m.
125.00 sq.m.

250.00
250.00

1.00
1.00

lot
lot

59,975.00
97,975.00

18.00
3.00
22.00
3.00
14.00
34.00
2.00
6.00
10.00

sets
sets
sets
sets
sets
sets
sets
sets
sets

750.00
8,500.00
750.00
750.00
750.00
1,250.00
750.00
982.00
2,250.00

4.00 sets
6.00 sets
3.00 sets

300.00
300.00
300.00

12.00
2.00
3.00
1.00
3.00
1.00
3.00
1.00
1.00

sets
sets
sets
sets
sets
sets
sets
unit
unit
lot

300.00
300.00
500.00
500.00
500.00
500.00
17,250.00
12,000.00
15,000.00

HOUSE ESTIM

ITEM
NO.
9.0
10.0
11.0
12.0
12.1
12.2
12.3
12.4
12.5
12.6
12.7
12.8
12.9
G.
1.0
2.0
3.0
3.1
3.2
4.0
5.0
6.0
7.0
8.0
9.0
9.1
9.2
9.3
H.
1.0
2.0
3.0
3.1
3.2
3.3

DESCRIPTION
Data Server (Modem)
Data Cable wire
Telephone Wire and Cable
Others (Pls. specify)
600mm, 21W T5 Warm White Covelight
Single Convenience Outlet
Feederline (from EE Room to Mall Provision)
MDP Panel
Telephone Homerun (from EE Room to Mall Provision)
Data Cabinet with 24 Ports Patch Panel
Hangers and Supporters
Emergency Lights with Exit Sign
One gang outlet at entrance
Sub-total ( F )
AIRCONDITIONING WORKS & MECHANICAL WORKS
Pipes, Fittings and Accessories
Wires and Cables
ACU Units: Existing if to be retained or not
6TR ACU (existing)
5TR ACU (New)
Sprinkler
Smoke Detector
Re-Layout Sprinkler and Smoke Detector
Ducting System Layout
Exhaust Fan (Cashier's Area)
Others (Pls. specify)
Hangers and Supporters
Fire Extinguisher
Sprinkler (new)
Sub-total ( G )
FURNITURES
Reception Counter
Office Furnitures (See Lists of Furnitures)
Others (Pls. specify)
Cashier's Counter Table
Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White on
Cashier's counter, (600mmx1900mm) Painted Finish
Padded Accent Wall at Center
Sub-total ( H )
GRAND TOTAL

QTY

UNIT

UNIT COST
MATERIAL
25,000.00
35,000.00
25,000.00

1.00
1.00
1.00

lot
lot
lot

1.00
1.00

lot
lot

21,875.00
26,562.50

1.00
1.00
7.00
12.00
1.00
1.00
1.00

set
set
unit
unit
lot
lot
set

15,000.00
78,000.00
2,250.00
2,250.00
30,000.00
125,000.00
2,250.00

1.00
1.00

set
lot

25,000.00

FICE
City
HOUSE ESTIMATE

UNIT COST
LABOR

ELJ BUILDERS INC.

TOTAL UNIT
COST
30,000.00
15,000.00
10,000.00
10,000.00
10,000.00
5,184.98
9,848.09
4,606.78
7,824.61
15,000.00
10,000.00
25,000.00

TOTAL
AMOUNT
30,000.00
15,000.00
10,000.00
10,000.00
10,000.00
5,184.98
9,848.09
4,606.78
7,824.61
15,000.00
10,000.00
25,000.00

UNIT COST
MATERIAL
LABOR

TOTAL UNIT
COST

UNIT

1
1
1
1
1
1
1
1
1
1
1
1
1
1

lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot

18,000.00
15,000.00
12,000.00
n.a
18,000.00
10,000.00
16,500.00
9,000.00
8,000.00
9,500.00
8,500.00
18,000.00
16,000.00

18,000.00
15,000.00
12,000.00
n.a.
18,000.00
10,000.00
16,500.00
9,000.00
8,000.00
9,500.00
8,500.00
18,000.00
16,000.00

18,000.00
15,000.00
12,000.00
n.a.
18,000.00
10,000.00
16,500.00
9,000.00
8,000.00
9,500.00
8,500.00
18,000.00
16,000.00

lot

21,000.00

21,000.00

21,000.00

lot

8,500.00

8,500.00

8,500.00
188,000.00

lot

9,800.00

9,800.00

9,800.00

390.00
390.00
380.00
250.00
250.00
250.00
270.00
270.00
390.00
250.00
320.00
320.00
1,800.00

2,080.00
2,080.00
2,260.00
1,110.00
1,140.00
1,140.00
1,320.00
1,320.00
2,080.00
1,110.00
1,740.00
1,740.00
12,100.00

33,280.00
29,120.00
94,920.00
101,010.00
26,220.00
45,600.00
19,800.00
18,480.00
24,960.00
16,650.00
10,440.00
1,740.00
12,100.00

152,464.46

525.00
525.00
2,175.00
375.00
375.00
375.00
375.00
375.00
525.00
375.00
525.00
525.00
8,400.00

15,000.00

15,000.00

2,275.00
2,275.00
9,425.00
1,625.00
1,625.00
1,625.00
1,625.00
1,625.00
2,275.00
1,625.00
2,275.00
2,275.00
36,400.00

37,401.00
25,252.50
350,892.75
142,983.75
31,687.50
62,302.50
26,568.75
20,036.25
20,133.75
17,062.50
13,650.00
20,133.75
36,400.00

TOTAL
AMOUNT

QTY

16.00 sq.m.
14.00 sq.m.
42.00 sq.m.
91.00 sq.m.
23.00 sq.m.
40.00 sq.m.
15.00 sq.m.
14.00 sq.m.
12.00 sq.m.
15.00 sq.m.
6.00 sq.m.
1.00 sq.m.
1.00 set

1,690.00
1,690.00
1,880.00
860.00
890.00
890.00
1,050.00
1,050.00
1,690.00
860.00
1,420.00
1,420.00
10,300.00

285.00
285.00
315.00

1,235.00
1,495.00
260.00
0.00
1,235.00
1,235.00
1,365.00

83,868.85
34,983.00
13,813.80
86,598.20
21,637.20
40,581.45

UNIT

1.00
1.00
1.00

lot
lot
lot

1.00
1.00

lot
lot

1.00
1.00
1.00
1.00
1.00
1.00

lot
lot
lot
lot
lot
lot

1.00
1.00

lot
lot

1.00

lot

16.80 sq. m.
10.80 sq. m.
430.00 sq. m.
19.50
21.00
6.35
11.82
9.00
10.20

sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq.m.

9.00 sq. m.
1.00 set

by others
by others
by others
by others

285.00
345.00
60.00

QTY

73.00
25.00
34.00

sq.m.
sq.m.
sq.m.

1,050.00
1,330.00

220.00
220.00
180.00

1,270.00
1,550.00
180.00

79.00
21.00
35.00

sq.m.
sq.m.
sq.m.

780.00
820.00
460.00

220.00
240.00
190.00

1,000.00
1,060.00
650.00

by others
by others
by others
by others
92,710.00
38,750.00
6,120.00
79,000.00
22,260.00
22,750.00

72.00 sq.m.
25.00 sq.m.
1.00 lot
80.10 sq.m.
12.60 sq.m.
32.40 sq.m.

HOUSE ESTIMATE

UNIT COST
LABOR

ELJ BUILDERS INC.

TOTAL UNIT
COST

TOTAL
AMOUNT

QTY

UNIT

1.50

sq.m

UNIT COST
TOTAL UNIT
MATERIAL
LABOR
COST
2,200.00
350.00
2,550.00
included
included
included

TOTAL
AMOUNT
3,825.00
included
included
included

1,100,987.50
8,424.00
3,276.00
2,850.00
2,850.00
9,600.00

36,504.00
14,196.00
12,350.00
12,350.00
41,600.00

36,504.00
28,392.00
12,350.00
12,350.00
41,600.00

17,598.75

17,598.75

1.00
2.00
1.00
1.00
1.00

set
set
set
set
set

29,500.00
13,490.00
9,680.00
10,300.00
46,250.00

4,400.00
2,850.00
2,280.00
2,280.00
7,800.00

33,900.00
16,340.00
11,960.00
12,580.00
54,050.00

75.00

325.00
325.00

1.00

lot

1.00

lot

4.80 sq.m.
88.20 sq. m.
6.00 sq. m.

33,900.00
32,680.00
11,960.00
12,580.00
54,050.00

2.00
2.00
1.00
1.00
1.00

set
set
set
set
set

1.00

lot

145,170.00
1.00

set

2,500.00

450.00

2,950.00

63,004.50 226.00 sq.m.


36.00 sq.m.
40,625.00 97.00 sq.m.

280.00
240.00
280.00

150.00
120.00
150.00

2,950.00

included

included
2,950.00

n/a

n/a

17,598.75

75.00

UNIT

709,535.00

131,196.00
4,061.25

QTY

430.00
360.00
430.00

103,629.50

97,180.00
12,960.00
41,710.00

N/A
sq.m.
284.45 sq.m.
sq.m.
125.87 sq.m.

151,850.00

17,992.50
29,392.50

77,967.50
127,367.50

77,967.50
127,367.50

1.00
1.00

lot
lot

46,500.00
47,260.00

16,500.00
16,780.00

63,000.00
64,040.00

63,000.00
64,040.00

1.00
1.00

lot
lot

225.00
2,550.00
225.00
225.00
225.00
375.00
225.00
294.60
675.00
90.00
90.00
90.00
90.00
90.00
150.00
150.00
150.00
150.00
5,175.00
3,600.00
4,500.00

975.00
11,050.00
975.00
975.00
975.00
1,625.00
975.00
1,276.60
2,925.00
390.00
390.00
390.00
390.00
390.00
650.00
650.00
650.00
650.00
22,425.00
15,600.00
19,500.00

17,550.00
33,150.00
21,450.00
2,925.00
13,650.00
55,250.00
1,950.00
7,659.60
29,250.00
1,560.00
2,340.00
1,170.00
4,680.00
780.00
1,950.00
650.00
1,950.00
650.00
67,275.00
15,600.00
19,500.00

17.00
3.00
22.00
3.00

sets
sets
sets
sets

350.00
14,000.00
350.00
350.00

100.00
750.00
100.00
100.00

450.00
14,750.00
450.00
450.00

7,650.00
44,250.00
9,900.00
1,350.00

37.00
2.00
6.00
10.00

sets
sets
sets
sets

300.00
350.00
1,500.00
1,000.00

100.00
100.00
100.00
100.00

400.00
450.00
1,600.00
1,100.00

19.00
3.00
22.00
3.00
18.00
35.00
1.00
6.00
9.00

sets
sets
sets
sets
sets
sets
sets
sets
sets

12.00
3.00
4.00

sets
sets
sets

150.00
180.00
210.00

80.00
80.00
80.00

230.00
260.00
290.00

12.00
2.00

sets
sets

290.00
2,300.00

80.00
100.00

370.00
2,400.00

2.00

sets

310.00

80.00

390.00

3.00
1.00
3.00

sets
set
assys

450.00
600.00
14,200.00

80.00
80.00
1,250.00

1.00

lot

7,500.00

530.00
680.00
15,450.00
by others
1,900.00
9,400.00

14,800.00
900.00
9,600.00
11,000.00
2,760.00
1.00
780.00
6.00
1,160.00
2.00
4,440.00
20.00
4,800.00
2.00
5.00
780.00
2.00
1.00
1,590.00 N/A
680.00 N/A
46,350.00
3.00
by others
9,400.00
1.00

sets
sets
sets
sets
sets
set
sets
lot

assys
lot

HOUSE ESTIMATE

ELJ BUILDERS INC.

UNIT COST
TOTAL UNIT
LABOR
COST
7,500.00
32,500.00
10,500.00
45,500.00
7,500.00
32,500.00

TOTAL
UNIT COST
TOTAL UNIT
QTY UNIT
AMOUNT
MATERIAL
LABOR
COST
32,500.00 1.00
set
4,300.00
350.00
4,650.00
45,500.00 166.00 mts
25.00
10.00
35.00
32,500.00 148.00 mts
25.00
10.00
35.00
14.00
10.00
1.00
1.00

sets
sets
lot
lot

250.00
210.00
25,300.00
14,500.00

1.00

lot

13,200.00

100.00
80.00
4,250.00
1,900.00

350.00
290.00
29,550.00
16,400.00
included
1,800.00
15,000.00
included

616,774.60
28,437.50
34,531.25

28,437.50
34,531.25

1.00
1.00

lot
lot

4,500.00
23,400.00
675.00
675.00
9,000.00
37,500.00
675.00

19,500.00
101,400.00
2,925.00
2,925.00
39,000.00
162,500.00
2,925.00

19,500.00
101,400.00
20,475.00
35,100.00
39,000.00
162,500.00
2,925.00

1.00
1.00
13.00
12.00
1.00
1.00
1.00

set
set
sets
sets
lot
lot
set

1.00
2.00

lot
units

29,970.00
1,800.00

9,900.00
900.00

39,870.00
2,700.00

39,870.00
2,700.00

92,800.00
4,000.00
4,000.00

3,500.00
5,500.00
500.00
500.00

75,450.00
2,300.00

16,900.00
350.00

3,500.00
98,300.00
4,500.00
4,500.00
included
92,350.00
2,650.00

3,500.00
98,300.00
58,500.00
54,000.00
included
92,350.00
2,650.00

9,500.00
3,000.00

3,000.00
150.00

12,500.00
3,150.00

12,500.00
6,300.00

443,868.75
32,500.00

32,500.00

QTY

UNIT

1.00
215.00
1.00

set
lm
lot

1.00

lot

1.00
1.00

lot
lot

383,620.00

6,562.50
7,968.75

7,500.00

TOTAL
AMOUNT
4,650.00
5,810.00
5,180.00
4,900.00
2,900.00
29,550.00
16,400.00
included
15,000.00
included

1.00 set
1.00 set
13.00 units
11.00 units
1.00
1.00

lot
set

5.00 sets

370,670.00
1.00

1.00

set

49,190.00

8,800.00

57,990.00
by others

57,990.00
by others

set

37,200.00

7,580.00

44,780.00

44,780.00

included
32,500.00

included
102,770.00

2,599,019.56

2,054,565.00

1.00
1.00

set
lot

1.00

set

RSG BUILDERS INC.

UNIT COST
MATERIAL
LABOR

L.M. RAESES BUILDERS

TOTAL UNIT
COST
80,000.00
20,000.00
25,000.00
60,000.00
30,000.00
10,000.00
15,000.00
6,500.00
10,000.00
5,000.00
15,000.00

30,000.00
50,000.00
included in site preparation

TOTAL
AMOUNT

QTY

80,000.00
20,000.00
25,000.00
60,000.00
30,000.00
10,000.00
15,000.00
6,500.00
10,000.00
5,000.00
15,000.00
30,000.00
50,000.00

UNIT

UNIT COST
MATERIAL
LABOR

TOTAL UNIT
COST

1.00
1.00
1.00

lot
lot
lot

20,000.00
20,000.00
25,000.00

1.00
1.00

lot
lot

45,000.00
20,000.00

1.00
1.00
1.00
1.00
1.00
1.00

lot
lot
lot
lot
lot
lot

15,000.00
10,000.00
15,000.00
5,500.00
5,500.00
5,500.00

1.00

lot

13,264.20

199,764.20

65,000.00

65,000.00

1.00

lot

14.00
10.80
38.00
89.40
19.65
13.89
19.00
14.10
10.50
10.44
5.70
10.50
1.00

sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
set

500.00
335.00
275.00

1,425.00
950.00
825.00

23,940.00
10,260.00
354,750.00

800.00
800.00
800.00
800.00
715.00
800.00

450.00
450.00
450.00
450.00
385.00
450.00

1,250.00
1,250.00
1,250.00
1,250.00
1,100.00
1,250.00

24,375.00
26,250.00
7,937.50
14,775.00
9,900.00
12,750.00

1,315.00

715.00

2,030.00

18,270.00
35000

BY OWNER
BY OWNER
BY OWNER
BY OWNER
1,250.00
1,265.00

500.00
685.00

1,750.00
1,950.00
3,500.00

650.00
650.00
550.00

300.00
300.00
300.00

950.00
950.00
850.00

- n/a
n/a
n/a
n/a
n/a

20,000.00
20,000.00
25,000.00
45,000.00
20,000.00
15,000.00
10,000.00
15,000.00
5,500.00
5,500.00
5,500.00
13,264.20
-

356,500.00

925.00
615.00
550.00

TOTAL
AMOUNT

5,500.00

5,500.00

308.70
308.70
6,772.50
892.50
892.50
787.50
892.50
892.50
480.90
892.50
1,575.00
1,575.00
36,750.00

92.61
92.61
1,693.13
267.75
267.75
236.25
267.75
267.75
144.27
267.75
472.50
472.50
7,350.00

401.31
401.31
8,465.63
1,160.25
1,160.25
1,023.75
1,160.25
1,160.25
625.17
1,160.25
2,047.50
2,047.50
44,100.00

5,618.34
4,334.15
321,693.75
103,726.35
22,798.91
14,219.89
22,044.75
16,359.53
6,564.29
12,113.01
11,670.75
21,498.75
44,100.00

997.50
1,260.00

299.25
378.00

1,296.75
1,638.00

84,288.75
40,950.00

819.00
892.50
1,200.00

245.70
267.75
360.00

1,064.70
1,160.25
1,560.00

79,852.50
18,564.00
53,040.00

lot
set
set
set
set

126,000.00
65.00 sq.m.
48,750.00
25.00 sq.m.
3,500.00 n/a
sq.m.
76,095.00
75.00 sq.m.
11,970.00
16.00 sq.m.
27,540.00
34.00 sq.m.
-

RSG BUILDERS INC.

UNIT COST
MATERIAL
LABOR

L.M. RAESES BUILDERS

TOTAL UNIT
COST
12,500.00
10,000.00

800.00
550.00
2,405.00

29,200.00
29,200.00
8,750.00
8,750.00

450.00
300.00
1,295.00

7,300.00
7,300.00
3,750.00
3,750.00

1,250.00
850.00
3,700.00

36,500.00
36,500.00
12,500.00
12,500.00
42,500.00

TOTAL
AMOUNT
12,500.00
10,000.00
6,000.00
74,970.00
22,200.00
1,022,732.50
73,000.00
73,000.00
12,500.00
12,500.00
42,500.00

QTY
1.00

UNIT
lot

1.00 lot
25.00 sq.m.
1.00 lot

UNIT COST
TOTAL UNIT
MATERIAL
LABOR
COST
5,000.00
2,000.00
7,000.00
3,000.00
262.50
500.00

900.00
78.75
250.00

3,900.00
341.25
750.00

10,000.00

1.00
2.00
1.00
1.00
1.00

set
set
set
set
set

38,000.00
14,000.00
8,925.00
8,925.00
45,000.00

7,600.00
2,800.00
1,785.00
1,785.00
9,000.00

45,600.00
16,800.00
10,710.00
10,710.00
54,000.00

100.00

275.00

78,223.75

100.00

275.00

34,614.25

1.00 set

18,900.00

4,725.00

23,625.00

12.00
215.00
10.50
91.00

sq.m.
sq.m.
sq.m.
sq.m.

157.50
157.50
262.50
157.50

140.00
140.00
150.00
140.00

297.50
297.50
412.50
297.50

325,689.00
68,985.00

1.00
1.00

lot
lot

42,000.00
68,250.00

12,600.00
20,475.00

21,850.00
45,000.00
25,300.00
3,900.00
6,300.00
19,250.00
1,150.00
15,000.00
24,300.00
175.00
1,530.00
730.00
8,440.00
5,000.00
5,975.00
2,390.00
15,000.00

18.00
3.00
22.00
3.00
8.00
25.00
1.00
6.00
10.00

sets
sets
sets
sets
sets
sets
sets
sets
sets

577.50
15,750.00
577.50
682.50
703.50
840.00
577.50
1,575.00
1,890.00

173.25
4,725.00
173.25
204.75
211.05
252.00
173.25
472.50
567.00

54,600.00
88,725.00
750.75
20,475.00
750.75
887.25
914.55
1,092.00
750.75
2,047.50
2,457.00

4.00 sets
5.00 sets
3.00 sets

367.50
420.00
472.50

110.25
126.00
141.75

477.75
546.00
614.25

577.50
2,500.00
682.50
472.50
787.50
525.00
682.50
19,425.00

173.25
500.00
204.75
141.75
236.25
157.50
204.75
5,827.50

750.75
3,000.00
887.25
614.25
1,023.75
682.50
887.25
25,252.50

10,500.00

3,150.00

13,650.00

1,150.00
15,000.00
1,150.00
1,300.00
350.00
550.00
1,150.00
2,500.00
2,700.00

125.00
185.00
270.00

50.00
70.00
95.00

175.00
255.00
365.00

322.00
1,950.00
925.00
925.00

100.00
550.00
270.00
270.00

422.00
2,500.00
1,195.00
1,195.00
15,000.00
-

3,570.00
63,962.50
4,331.25
27,072.50
98,936.25

325,689.00
68,985.00
350.00
2,500.00
350.00
350.00
100.00
100.00
350.00
350.00
200.00

23,625.00

23,625.00

112,838.00

800.00
12,500.00
800.00
950.00
250.00
450.00
800.00
2,150.00
2,500.00

45,600.00
33,600.00
10,710.00
10,710.00
54,000.00
154,620.00

10,000.00

175.00
INCLUDED
175.00

3,900.00
8,531.25
750.00

909,118.96

213,500.00
10,000.00

TOTAL
AMOUNT
7,000.00

12.00
2.00
5.00
2.00
2.00
3.00
1.00
3.00

sets
sets
set
sets
sets
set
set
35,000.00
unit
BY OWNER
n/a
unit
7,500.00
7,500.00
1.00 lot

54,600.00
88,725.00
13,513.50
61,425.00
16,516.50
2,661.75
7,316.40
27,300.00
750.75
12,285.00
24,570.00
1,911.00
2,730.00
1,842.75
9,009.00
6,000.00
4,436.25
1,228.50
2,047.50
2,047.50
887.25
75,757.50
BY OWNER
13,650.00

RSG BUILDERS INC.

L.M. RAESES BUILDERS

UNIT COST
MATERIAL
LABOR
66.00

TOTAL UNIT
COST
17,500.00
35.00
101.00
7,500.00

5,000.00

TOTAL
UNIT COST
TOTAL UNIT
QTY UNIT
AMOUNT
MATERIAL
LABOR
COST
17,500.00 n/a
lot
21,715.00
1.00 lot
25,000.00
7,500.00
32,500.00
7,500.00
1.00 lot
15,000.00
4,500.00
19,500.00
5,000.00

1.00

lot

1.00
1.00
1.00

lot
lot
lot

included
15,000.00
included
5,000.00
35,000.00
5,000.00

20,000.00

32,500.00
19,500.00

4,500.00

19,500.00

19,500.00

1,500.00
10,500.00
1,500.00

6,500.00
45,500.00
6,500.00

6,500.00
45,500.00
6,500.00

690,179.00

165,000.00
re-layout
re-layout

TOTAL
AMOUNT

561,211.15

60,000.00
20,000.00

60,000.00
20,000.00

1.00
1.00

lot
lot

15,750.00
12,600.00

4,725.00
3,780.00

20,475.00
16,380.00

20,475.00
16,380.00

5,000.00
185,000.00
4,500.00
5,000.00

5,000.00
185,000.00
58,500.00
55,000.00

240,000.00
5,000.00

240,000.00
5,000.00

1.00
1.00
9.00
12.00
1.00
1.00
1.00

set
set
units
units
lot
lot
set

5,250.00
91,822.50
2,625.00
5,250.00
10,500.00
68,250.00
4,725.00

10,000.00
18,364.50
500.00
1,575.00
3,150.00
20,475.00
1,417.50

15,250.00
110,187.00
3,125.00
6,825.00
13,650.00
88,725.00
6,142.50

15,250.00
110,187.00
28,125.00
81,900.00
13,650.00
88,725.00
6,142.50

7,000.00

35,000.00
663,500.00

50,000.00

60,000.00

380,834.50

50,000.00
1.00 set
BY OWNER
n/a
lot

60,000.00

29,400.00

8,820.00

38,220.00

38,220.00

1.00

lot

18,000.00

3,600.00

21,600.00

21,600.00

1.00

lot

10,000.00

3,000.00

13,000.00

110,000.00

13,000.00
72,820.00

3,179,249.50

2,400,930.06

HSA CONSTRUCTION CORP.

QTY

UNIT

UNIT COST
MATERIAL LABOR

SOUTHERN PINE CONSTRUCTION CO. INC.

TOTAL UNIT
COST

TOTAL
AMOUNT

QTY

UNIT

UNIT COST
MATERIAL
LABOR

TOTAL UNIT
COST

1.00
1.00
1.00

lot
lot
lot

55,000.00
55,000.00
25,000.00

55,000.00
55,000.00
25,000.00

1.00
1.00
1.00

lot
lot
lot

10,000.00
10,000.00
24,944.85

1.00
1.00
1.00

20,000.00
20,000.00
40,000.00

20,000.00
20,000.00
40,000.00

1.00
1.00

lot
lot

35,000.00
20,000.00

1.00
1.00

lot
lot
lot
lot
lot
lot
lot
lot
lot

30,000.00
15,000.00

30,000.00
15,000.00

1.00
1.00
1.00
1.00
1.00
1.00

lot
lot
lot
lot
lot
lot

7,500.00
7,500.00
7,500.00
7,500.00
15,000.00
25,000.00

1.00
1.00

lot
lot

40,000.00
95,000.00

40,000.00
95,000.00

1.00
1.00

lot
lot

58.50

sq.m.

450.00

26,325.00
421,325.00

1.00

lot

20,000.00
30,000.00
included
5,000.00

1.00

lot

5,000.00

5,000.00

1.00

lot

8,000.00

13.77
11.40
37.55
81.00
20.65
37.84
16.60
14.38
7.84
12.75
4.00
2.70
1.00

sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
set

750.00
800.00
7,259.00
750.00
1,250.00
1,350.00
850.00
850.00
1,500.00
1,600.00
1,500.00
1,500.00
34,000.00

10,323.75
9,122.40
272,575.45
60,750.00
25,812.50
51,084.00
14,110.00
12,223.00
11,760.00
20,400.00
6,000.00
4,050.00
34,000.00

20.63
11.03
34.98
82.75
20.63
43.22
21.92
14.80
9.30

sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.
sq. m.

2,925.00
2,925.00
5,070.00
715.00
715.00
617.50
617.50
617.50
617.50

1,575.00
1,575.00
2,730.00
385.00
385.00
332.50
332.50
332.50
332.50

4,500.00
4,500.00
7,800.00
1,100.00
1,100.00
950.00
950.00
950.00
950.00

6.30 sq. m.
9.30 sq. m.
1.00 set

1,300.00
1,300.00
23,400.00

700.00
700.00
12,600.00

2,000.00
2,000.00
36,000.00

4.00
3.00
4.00
2.00

set
set
set
set

6,850.00
5,894.00
3,820.00
6,251.00

27,400.00
17,682.00
15,280.00
12,502.00

4.00
2.00
4.00
3.00

69.00
24.00
10.00

sq.m.
sq.m.
sq.m.

1,250.00
1,350.00
1,050.00

86,250.00
32,400.00
10,500.00

60.08 sq.m.
31.89 sq.m.
31.63 sq.m.

1,170.00
1,072.50
510.00

630.00
577.50
340.00

1,800.00
1,650.00
850.00

73.30
19.80
32.00

sq.m.
sq.m.
sq.m.

850.00
1,250.00
850.00

62,305.00
24,750.00
27,200.00

72.72 sq.m.
19.25 sq.m.
31.63 sq.m.

617.50
617.50
780.00

332.50
332.50
420.00

950.00
950.00
1,200.00

incl
incl
incl
incl

by others
set
set
set
set

HSA CONSTRUCTION CORP.

QTY

UNIT

103.00
8.25

sq.m.
sq.m.

UNIT COST
MATERIAL LABOR

SOUTHERN PINE CONSTRUCTION CO. INC.

TOTAL UNIT
COST

TOTAL
AMOUNT

450.00
950.00

QTY

UNIT

UNIT COST
MATERIAL
LABOR

TOTAL UNIT
COST

46,350.00
7,837.50

907,667.60
1.00
2.00
1.00
1.00
1.00

set
set
set
set
set

87,500.00
34,000.00
18,500.00
16,500.00
23,470.00

87,500.00
68,000.00
18,500.00
16,500.00
23,470.00

1.00
2.00
1.00
1.00
1.00

set
set
set
set
set

28,080.00
10,920.00
6,175.00
5,525.00
29,250.00

15,120.00
5,880.00
3,325.00
2,975.00
15,750.00

43,200.00
16,800.00
9,500.00
8,500.00
45,000.00

1.00

set

6,500.00

3,500.00

10,000.00

210.00
210.00
210.00
210.00

90.00
90.00
90.00
90.00

300.00
300.00
300.00
300.00

213,970.00
1.00

set

9,800.00

9,800.00

1.00

lot

282,359.00

282,359.00
292,159.00

350.00
350.00
350.00
350.00

7,000.00
92,400.00
15,050.00
35,700.00

20.00
264.00
43.00
102.00

sq.m.
sq.m.
sq.m.
sq.m.

13.46
286.70
17.28
91.97

sq.m.
sq.m.
sq.m.
sq.m.

150,150.00
1.00
1.00

lot
lot

76,365.00
107,635.00

76,365.00
107,635.00

1.00
1.00

lot
lot

18,687.50
29,900.00

10,062.50
16,100.00

28,750.00
46,000.00

18.00
3.00
22.00
3.00
21.00
36.00
1.00
6.00
9.00

sets
sets
sets
sets
sets
sets
sets
sets
sets

850.00
12,500.00
850.00
900.00
560.00
850.00
850.00
1,499.75
1,199.75

15.00
3.00
22.00
3.00
18.00
34.00
2.00
12.00
10.00

sets
sets
sets
sets
sets
sets
sets
sets
sets

404.30
3,900.00
312.00
455.00
379.60
975.00
404.30
1,625.00
1,758.55

217.70
2,100.00
168.00
245.00
204.40
525.00
217.70
875.00
946.90

622.00
6,000.00
480.00
700.00
584.00
1,500.00
622.00
2,500.00
2,705.45

4.00
6.00
3.00

sets
sets
sets

130.00
178.00
248.00

10.00 sets
6.00 sets
4.00 sets

58.50
132.60
180.05

31.50
71.40
96.95

90.00
204.00
277.00

11.00
2.00
4.00
4.00
1.00
3.00
1.00
2.00

sets
sets
sets
sets
sets
sets
sets
unit

15,300.00
37,500.00
18,700.00
2,700.00
11,760.00
30,600.00
850.00
8,998.50
10,797.75
520.00
1,068.00
744.00
3,355.00
4,400.00
3,400.00
3,056.00
525.00
1,575.00
1,002.25
40,500.00

22.00 sets
2.00 sets
1.00 set
2.00 sets

124.80
2,436.85
1,232.40
157.30

67.20
1,312.15
663.60
84.70

192.00
3,749.00
1,896.00
242.00

3.00 unit

22,750.00

12,250.00

35,000.00

1.00

lot

21,194.00

1.00

25,000.00

12,250.00

37,250.00

1,400.00

305.00
2,200.00
850.00
764.00
525.00
525.00
1,002.25
20,250.00

800.00

n/a

n/a
21,194.00

lot

HSA CONSTRUCTION CORP.

QTY
1.00
1.00
1.00

UNIT
lot
lot
lot

UNIT COST
MATERIAL LABOR
OSM

TOTAL UNIT
COST
19,687.50
11,500.00

1.00
10.00

lot
set

1.00
1.00

lot
lot

lot
lot

1.00
1.00
2.00
6.00
7.00
1.00
1.00

set
set
unit
unit
lot
lot
set

lot

4.00

unit

TOTAL
AMOUNT

QTY

UNIT COST
TOTAL UNIT
MATERIAL
LABOR
COST
included in miscellaneous & consumables
included in miscellaneous & consumables
included in miscellaneous & consumables

included in wires and cables


included in wires and cables
included in wires and cables
included in wires and cables
included in wires and cables
included in wires and cables

3,799.75
1,300.00
438,832.75

lot
lot

140,000.00
10,000.00

140,000.00
10,000.00

1.00
1.00

lot

30,600.00
89,600.00
5,500.00
1,725.00
3,500.00
250,000.00
2,000.00

30,600.00
89,600.00
11,000.00
10,350.00
24,500.00
250,000.00
2,000.00

2,430.00

9,720.00

500.00

UNIT

19,687.50
11,500.00

3,799.75
130.00

89,600.00

1,500.00

SOUTHERN PINE CONSTRUCTION CO. INC.

lot
lot

29,250.00
13,500.00

15,750.00
5,000.00

45,000.00
18,500.00

1.00 set
7.00 units
3.00 units
1.00 lot
1.00 lot
1.00 set

106,250.00
2,275.00
2,042.95
13,000.00
65,650.00
3,500.00

43,750.00
1,225.00
150.00
7,000.00
35,350.00
1,500.00

150,000.00
3,500.00
2,192.95
20,000.00
101,000.00
5,000.00

2.00 units

2,925.00

1,575.00

4,500.00

577,770.00
1.00

set

98,500.00
by others

98,500.00

1.00

lot

27,500.00

27,500.00

1.00

lot

4,000.00

4,000.00
130,000.00
3,131,874.35

1.00

set
lot

48,750.00

26,250.00

75,000.00
by others

1.00

set

16,250.00

8,750.00

25,000.00

included in WF-9

N CO. INC.

TOTAL
AMOUNT
10,000.00
10,000.00
24,944.85
35,000.00
20,000.00
7,500.00
7,500.00
7,500.00
7,500.00
15,000.00
25,000.00
20,000.00
30,000.00
5,000.00
224,944.85
8,000.00
92,835.00
49,635.00
272,844.00
91,025.00
22,693.00
41,059.00
20,824.00
14,060.00
8,835.00
12,600.00
18,600.00
36,000.00

108,144.00
52,618.50
26,885.50
69,084.00
18,287.50
37,956.00

N CO. INC.

TOTAL
AMOUNT

1,001,985.50
43,200.00
33,600.00
9,500.00
8,500.00
45,000.00
139,800.00
10,000.00

10,000.00
4,038.00
86,010.00
5,184.00
27,591.00
122,823.00
28,750.00
46,000.00
9,330.00
18,000.00
10,560.00
2,100.00
10,512.00
51,000.00
1,244.00
30,000.00
27,054.50
900.00
1,224.00
1,108.00
4,224.00
7,498.00
1,896.00
484.00

105,000.00
37,250.00

N CO. INC.

TOTAL
AMOUNT
nsumables
nsumables
nsumables

ables
ables
ables
ables
ables
ables
394,134.50
45,000.00
18,500.00

150,000.00
24,500.00
6,578.85
20,000.00
101,000.00
5,000.00

9,000.00
379,578.85
75,000.00

25,000.00

100,000.00
2,373,266.70

DATE: March 06, 2015


PROJECT: Robinsons Homes - Bacolod Office Fit out
LOCATION: Level 3, Robinsons Place Bacolod, Lacson St. Mandalagan, Bacolod City
Subject: Summary of Bids for the Fit-out works of Robinsons Homes - Bacolod Satellite Office (Floor area = 124.17 sq.m

ITEM
No. DESCRIPTION

CONTACTS

i. Original Bid
A. Lump Sum Bid Amount

ELJ
BUILDERS INC.
Arch. Randell Jusayan
(0943) 493 7900

2,135,165.00

ii. Clarified Bid


A. General Requirements
B. Architectural works
C. Doors Including Hardwares & Accessories
D. Windows Schedule
E. Painting Works
F.
Electrical Works
G. Airconditioning Works & Mechanical Works
H. Furnitures (Counter)

188,000.00
709,535.00
145,170.00
2,950.00
151,850.00
383,620.00
370,670.00
102,770.00

TOTAL AMOUNT

2,054,565.00

Cost per sq.m.

16,546.39

Negotiated Amount
* NOTE: Costs DOES NOT include supply and installation of furnitures and partitions.

Prepared By:
R. C. Carpio
Noted By:
A. C. Gamallo

H. A. Almeida Jr.

C. L. Ang Ley

lod Satellite Office (Floor area = 124.17 sq.m.)


RSG
BUILDERS INC.
Engr. Mark Ababa
(0922) 807 1890

L.M. RAESES
BUILDERS
Engr. Limuel Raeses
(0922) 827 7024

HSA
CONSTRUCTION CORP.
Arch. Henry Almonte
(0922) 811 7992

3,120,454.50

2,198,243.56

3,147,791.47

356,500.00
1,022,732.50
213,500.00
10,000.00
112,838.00
690,179.00
663,500.00
110,000.00

199,764.20
909,118.96
154,620.00
23,625.00
98,936.25
561,211.15
380,834.50
72,820.00

421,325.00
907,667.60
213,970.00
292,159.00
150,150.00
438,832.75
577,770.00
130,000.00

3,179,249.50

2,400,930.06

3,131,874.35

25,604.01

19,335.83

25,222.47

SOUTHERN PINE
CONSTRUCTION
Mr. Joselito Uy
(0922) 859 8859

2,399,923.10

224,944.85
1,001,985.50
139,800.00
10,000.00
122,823.00
394,134.50
379,578.85
100,000.00

152,464.46
1,100,987.50
131,196.00
17,598.75
103,629.50
616,774.60
443,868.75
32,500.00

2,373,266.70

2,599,019.56

19,113.04

20,931.14

INTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICE

ITEM
NO.
A.
1.0
2.0
3.0
4.0
4.1
4.2
5.0
5.1
5.2
5.3
5.4
6.0
7.0
8.0
8.1
8.2
8.3
8.4

DESCRIPTION

General Requirements
Mobilization
Demobilization
Temporary Facilities (Includes Power and Water)
Permits
Building Permit
Occupancy Permit
Bonds and Insurances:
Surety Bond
Performance Bond
Warranty Bond
Contractor's All Risk (CARI)
Testing & Commissioning
As Built Plans
Others (Pls. Specify)
Removal Works, Disposal
Security Charges
Contingencies
Board up
Sub-total ( A )
B. ARCHITECTURAL WORKS
1.0 Site Preparation
2.0 Interior Wall Finishes
2.1 WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
2.2 WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
2.3 WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin.

2.4
2.5
2.6
2.7
2.8
2.9
2.10
2.11
2.12
2.13
3.0
3.1
3.2
3.3
3.4

WF-4 12mm thk Gypsum Board Double Wall on alum frame


WF-5 12mm thk Gypsum Board Double Wall on alum frame
WF-6 12mm thk Gypsum Board Drywall Partition
WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame
WF-8 12mm thk Gypsum Board on Alum. Frame
WF-9 3/4" Plyboard accent Wall on G.I. Frame
WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame
WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates
WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates
Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
Upholstered Fabric Modular Partition
P-1 1.20mL x 1.20m H
P-2 1.00mL x 1.20m H
P-3 0.60mL x 1.20m H
P-4 0.80mL x 1.50m H

4.0
4.1
4.2
4.3

Floor Finishes
F-1 600mm x 600mm Super Polished White Floor tiles
F-2 500mm x 500mm ST2333 earth carpet tiles
F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)

5.0
5.1
5.2
5.3
6.0
6.1

C.
1.0

Ceiling Finishes
C-1 9mm thk Gypsum Board main ceiling on metal joist
C-2 9mm thk Gypsum Board Drop Ceiling on metal joist
C-3 12mm thk Acoustic Board on metal runner
Others (Pls. Specify)
300mmx300mm Wall granite tiles including 600mmx600mm granite tiles
countertop on 100mm thk. Concrete counter at Pantry area
Hangers and support
Floor Topping in preparation to carpet tile / cement floor topping
Signage Band (base backing for signage to be finished by Others)
WF-4 12mm thk Gypsum Board on alum frame
WF-10 12mm thk Gypsum Board Double Wall Partition on standard Frame
WF-11 12mm thk Gypsum Board covered with Laminates
Writing Board 1400mmx2400mmx100thk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
WF-4 12mm thk Gypsum Board Double wall on alum frame(single board surface)
F-1 600mm x 600mm Granite Polished Floor tiles
C-1 19mm thk Gypsum Board main ceiling on metal joist
Sub-total (B)
DOORS INCLUDING HARDWARES & ACCESSORIES
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless

2.0

D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame

3.0
4.0
5.0
6.0
6.1

D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates
D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates
D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion
Others (Please specify)
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass
Sub-total ( C )
WINDOWS SCHEDULE
W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)

6.2
6.3
6.4
6.5
6.6
6.7
6.8
6.9
6.10
6.11

D.
1.0

2.0 Others (Please specify)


2.1 12mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Frame
Sub-total ( D )
E.
PAINTING WORKS
1.0 Exterior Wall Painting
2.0 Interior Wall Painting
3.0 Wood Painting
4.0 Ceiling Painting
5.0 Others (Please specify)
Sub-total ( E )
F.
ELECTRICAL WORKS
1.0 Conduits, Fittings and accessories
2.0

Wires and Cables

3.0
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8

Lighting Fixtures
18W Recessed Daylight Pinlight in 4" dia.
Decorative Pendant Light (1-AM24-200)
18W Recessed Warm White Pinlight in 4" dia.
18W Recessed Daylight Pinlight in 6" dia.
600mm, 28W T5 Warm White Covelight
1200mm, 28W T5 Warm White Covelight
18W Recessed Pilot Light in 4" dia.
1200mm, 40W Double Trouffer Light with Diffuser

3.8 Emergency Lights Twinhead


4.0 Switches
4.1 One-Gang Switch

4.2
4.3
5.0
5.1
5.2

Two-Gang Switch
Three-Gang Switch
Power and Auxiliary Outlets
Duplex Convenience Outlet
Floor Mounted Outlet

5.3
5.4
5.5
5.6
5.7
6.0

Computer Outlet
Telephone Outlet
ACU Outlet
Single Gang Data Cable Outlet
Double Gang Data Cable Outlet
Panel Board

7.0
8.0

Ceiling Mounted Projector Screen


Miscellaneous and Consumables

9.0

Data Server (Modem)

10.0

Data Cable wire

11.0
12.0
12.1
12.2
12.3
12.4
12.5
12.6
12.7
12.8
12.9

Telephone Wire and Cable


Others (Pls. specify)
600mm, 21W T5 Warm White Covelight
Single Convenience Outlet
Feederline (from EE Room to Mall Provision)
MDP Panel
Telephone Homerun (from EE Room to Mall Provision)
Data Cabinet with 24 Ports Patch Panel
Hangers and Supporters
Emergency Lights with Exit Sign
Telephone Wire
Sub-total ( F )
AIRCONDITIONING WORKS & MECHANICAL WORKS
Pipes, Fittings and Accessories

G.
1.0

2.0

Wires and Cables

3.0
3.1

ACU Units:
6TR ACU (existing)

3.2

5TR ACU (New)

4.0

Sprinkler

5.0

Smoke Detector

6.0

Re-Layout Sprinkler and Smoke Detector

7.0

Ducting System Layout

8.0

Exhaust Fan (Cashier's Area)

9.0 Others (Pls. specify)


9.1 Hangers and Supporters
9.2 Fire Extinguisher
Sub-total ( G )
H.
1.0
2.0
3.0
3.1
3.2

FURNITURES
Reception Counter

Office Furnitures (See Lists of Furnitures)


Others (Pls. specify)
Cashier's Counter Table
Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White on
Cashier's counter, (600mmx1900mm) Painted Finish
3.3 Padded Accent Wall at Center
Sub-total ( H )

ELJ BUILDERS INC.

recheck if already considered


recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"

recheck total unit cost

2.00 sq.m. ,verify qty


recheck material and labor unit cost
by
by
by
by
by

others
others
others
others
others

recheck material unit cost


recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
X
X
X
X
X
X
X

recheck material unit cost - too high


X

recheck material and labor unit cost

recheck if already considered - specify in what item of work or indicate "INCLUDED"

specify location
specify location
recheck labor unit cost

recheck material and labor unit cost

X
recheck material unit cost

recheck labor unit cost


12.00 sets, verify qty

recheck material unit cost - too high


X
X

by others

verify qty if mts or 1 lot

X
recheck if 21W or 28W based on specs
verify if included
verify if included in panel board
verify if included in panel board
include in telephone wire and cable
include in telephone wire and cable
recheck if already considered - specify in what item of work or indicate "INCLUDED"
X
include in telephone wire and cable

recheck material unit cost

for cleaning, verify total unit cost


recheck unit cost
13 sets, verify qty

recheck if already considered - specify in what item of work or indicate "INCLUDED"


recheck material unit cost

recheck if already considered - specify in what item of work or indicate "INCLUDED"


recheck if already considered - specify in what item of work or indicate "INCLUDED"

recheck unit cost - too high


by others

recheck if already considered - specify in what item of work or indicate "INCLUDED"


recheck if already considered - specify in what item of work or indicate "INCLUDED"

INTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICE

ITEM
NO.
A.
1.0
2.0
3.0
4.0
4.1
4.2
5.0
5.1
5.2
5.3
5.4
6.0
7.0
8.0
8.1
8.2
8.3
8.4

DESCRIPTION

General Requirements
Mobilization
Demobilization
Temporary Facilities (Includes Power and Water)
Permits
Building Permit
Occupancy Permit
Bonds and Insurances:
Surety Bond
Performance Bond
Warranty Bond
Contractor's All Risk (CARI)
Testing & Commissioning
As Built Plans
Others (Pls. Specify)
Removal Works, Disposal
Security Charges
Contingencies
Board up
Sub-total ( A )
B. ARCHITECTURAL WORKS
1.0 Site Preparation
2.0 Interior Wall Finishes
2.1 WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
2.2 WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
2.3 WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin.

2.4
2.5
2.6
2.7
2.8
2.9
2.10
2.11
2.12
2.13
3.0
3.1
3.2
3.3
3.4

WF-4 12mm thk Gypsum Board Double Wall on alum frame


WF-5 12mm thk Gypsum Board Double Wall on alum frame
WF-6 12mm thk Gypsum Board Drywall Partition
WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame
WF-8 12mm thk Gypsum Board on Alum. Frame
WF-9 3/4" Plyboard accent Wall on G.I. Frame
WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame
WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates
WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates
Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
Upholstered Fabric Modular Partition
P-1 1.20mL x 1.20m H
P-2 1.00mL x 1.20m H
P-3 0.60mL x 1.20m H
P-4 0.80mL x 1.50m H

4.0
4.1
4.2
4.3

Floor Finishes
F-1 600mm x 600mm Super Polished White Floor tiles
F-2 500mm x 500mm ST2333 earth carpet tiles
F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)

5.0
5.1
5.2
5.3
6.0
6.1

C.
1.0

Ceiling Finishes
C-1 9mm thk Gypsum Board main ceiling on metal joist
C-2 9mm thk Gypsum Board Drop Ceiling on metal joist
C-3 12mm thk Acoustic Board on metal runner
Others (Pls. Specify)
300mmx300mm Wall granite tiles including 600mmx600mm granite tiles
countertop on 100mm thk. Concrete counter at Pantry area
Hangers and support
Floor Topping in preparation to carpet tile / cement floor topping
Signage Band (base backing for signage to be finished by Others)
WF-4 12mm thk Gypsum Board on alum frame
WF-10 12mm thk Gypsum Board Double Wall Partition on standard Frame
WF-11 12mm thk Gypsum Board covered with Laminates
Writing Board 1400mmx2400mmx100thk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
WF-4 12mm thk Gypsum Board Double wall on alum frame(single board surface)
F-1 600mm x 600mm Granite Polished Floor tiles
C-1 19mm thk Gypsum Board main ceiling on metal joist
Sub-total (B)
DOORS INCLUDING HARDWARES & ACCESSORIES
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless

2.0

D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame

3.0
4.0
5.0
6.0
6.1

D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates
D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates
D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion
Others (Please specify)
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass
Sub-total ( C )
WINDOWS SCHEDULE
W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)

6.2
6.3
6.4
6.5
6.6
6.7
6.8
6.9
6.10
6.11

D.
1.0

2.0 Others (Please specify)


2.1 12mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Frame
Sub-total ( D )
E.
PAINTING WORKS
1.0 Exterior Wall Painting
2.0 Interior Wall Painting
3.0 Wood Painting
4.0 Ceiling Painting
5.0 Others (Please specify)
Sub-total ( E )
F.
ELECTRICAL WORKS
1.0 Conduits, Fittings and accessories
2.0

Wires and Cables

3.0
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8

Lighting Fixtures
18W Recessed Daylight Pinlight in 4" dia.
Decorative Pendant Light (1-AM24-200)
18W Recessed Warm White Pinlight in 4" dia.
18W Recessed Daylight Pinlight in 6" dia.
600mm, 28W T5 Warm White Covelight
1200mm, 28W T5 Warm White Covelight
18W Recessed Pilot Light in 4" dia.
1200mm, 40W Double Trouffer Light with Diffuser

3.8 Emergency Lights Twinhead


4.0 Switches
4.1 One-Gang Switch

4.2
4.3
5.0
5.1
5.2

Two-Gang Switch
Three-Gang Switch
Power and Auxiliary Outlets
Duplex Convenience Outlet
Floor Mounted Outlet

5.3
5.4
5.5
5.6
5.7
6.0

Computer Outlet
Telephone Outlet
ACU Outlet
Single Gang Data Cable Outlet
Double Gang Data Cable Outlet
Panel Board

7.0
8.0

Ceiling Mounted Projector Screen


Miscellaneous and Consumables

9.0

Data Server (Modem)

10.0

Data Cable wire

11.0
12.0
12.1
12.2
12.3
12.4
12.5
12.6
12.7
12.8
12.9

Telephone Wire and Cable


Others (Pls. specify)
600mm, 21W T5 Warm White Covelight
Single Convenience Outlet
Feederline (from EE Room to Mall Provision)
MDP Panel
Telephone Homerun (from EE Room to Mall Provision)
Data Cabinet with 24 Ports Patch Panel
Hangers and Supporters
Emergency Lights with Exit Sign
Telephone Wire
Sub-total ( F )
AIRCONDITIONING WORKS & MECHANICAL WORKS
Pipes, Fittings and Accessories

G.
1.0

2.0

Wires and Cables

3.0
3.1

ACU Units: Existing if to be retained or not


6TR ACU (existing)

3.2

5TR ACU (New)

4.0

Sprinkler

5.0

Smoke Detector

6.0

Re-Layout Sprinkler and Smoke Detector

7.0

Ducting System Layout

8.0

Exhaust Fan (Cashier's Area)

9.0 Others (Pls. specify)


9.1 Hangers and Supporters
9.2 Fire Extinguisher
Sub-total ( G )
H.
1.0
2.0
3.0
3.1
3.2

FURNITURES
Reception Counter

Office Furnitures (See Lists of Furnitures)


Others (Pls. specify)
Cashier's Counter Table
Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White on
Cashier's counter, (600mmx1900mm) Painted Finish
3.3 Padded Accent Wall at Center
Sub-total ( H )

RSG BUILDERS INC.


recheck total unit cost - too high
recheck total unit cost - too high

recheck total unit cost

recheck if already considered


recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"

recheck total unit cost - too high

recheck material unit cost


430 sq.m., verify qty
recheck material and labor unit cost
X
recheck material unit cost
6.35 sq.m., verify qty

X
X
verify material unit cost
X
by
by
by
by
by

owner
owner
owner
owner
owner

X
verify qty if by lot or sq.m.
recheck total unit cost - too high

X
recheck material unit cost
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if double wall
recheck if standard or aluminum frame
recheck if dry wall partition
recheck if 100mm thk

recheck specs
recheck if 19mm thk

recheck material and labor unit cost - too high

recheck if already considered - specify in what item of work or indicate "INCLUDED"

X
included

recheck total unit cost - too high


recheck total unit cost

recheck material unit cost - too high

6 sets, verify qty

20.00 sets, verify qty


recheck material and labor unit cost - too high

(1 lot) qty
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
verify qty if assys or unit

by owner
recheck total unit cost

verify qty if lm or 1 lot

recheck total unit cost

recheck
recheck
recheck
recheck
recheck
recheck

if
if
if
if
if
if

already
already
already
already
already
already

considered
considered
considered
considered
considered
considered

specify
specify
specify
specify
specify
specify

in
in
in
in
in
in

X
what
what
what
what
what
what
X
X

item
item
item
item
item
item

of
of
of
of
of
of

work
work
work
work
work
work

recheck total unit cost - too high

or
or
or
or
or
or

indicate
indicate
indicate
indicate
indicate
indicate

"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"

consider existing
recheck material unit cost - too high
13 units, verify qty

recheck if already considered - specify in what item of work or indicate "INCLUDED"


recheck total unit cost - too high

recheck if already considered - specify in what item of work or indicate "INCLUDED"


(1 lot) qty

by owner
included in office furnitures
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"

INTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICE

ITEM
NO.
A.
1.0
2.0
3.0
4.0
4.1
4.2
5.0
5.1
5.2
5.3
5.4
6.0
7.0
8.0
8.1
8.2
8.3
8.4

DESCRIPTION

General Requirements
Mobilization
Demobilization
Temporary Facilities (Includes Power and Water)
Permits
Building Permit
Occupancy Permit
Bonds and Insurances:
Surety Bond
Performance Bond
Warranty Bond
Contractor's All Risk (CARI)
Testing & Commissioning
As Built Plans
Others (Pls. Specify)
Removal Works, Disposal
Security Charges
Contengencies
Board up
Sub-total ( A )
B. ARCHITECTURAL WORKS
1.0 Site Preparation
2.0 Interior Wall Finishes
2.1 WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
2.2 WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
2.3 WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin.

2.4
2.5
2.6
2.7
2.8
2.9
2.10
2.11
2.12
2.13
3.0
3.1
3.2
3.3
3.4

WF-4 12mm thk Gypsum Board Double Wall on alum frame


WF-5 12mm thk Gypsum Board Double Wall on alum frame
WF-6 12mm thk Gypsum Board Drywall Partition
WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame
WF-8 12mm thk Gypsum Board on Alum. Frame
WF-9 3/4" Plyboard accent Wall on G.I. Frame
WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame
WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates
WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates
Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
Upholstered Fabric Modular Partition
P-1 1.20mL x 1.20m H
P-2 1.00mL x 1.20m H
P-3 0.60mL x 1.20m H
P-4 0.80mL x 1.50m H

4.0
4.1
4.2
4.3

Floor Finishes
F-1 600mm x 600mm Super Polished White Floor tiles
F-2 500mm x 500mm ST2333 earth carpet tiles
F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)

5.0
5.1
5.2
5.3
6.0
6.1

C.
1.0

Ceiling Finishes
C-1 9mm thk Gypsum Board main ceiling on metal joist
C-2 9mm thk Gypsum Board Drop Ceiling on metal joist
C-3 12mm thk Acoustic Board on metal runner
Others (Pls. Specify)
300mmx300mm Wall granite tiles including 600mmx600mm granite tiles
countertop on 100mm thk. Concrete counter at Pantry area
Hangers and support
Floor Topping in preparation to carpet tile / cement floor topping
Signage Band (base backing for signage to be finished by Others)
WF-4 12mm thk Gypsum Board on alum frame
WF-10 12mm thk Gypsum Board Double Wall Partition on standard Frame
WF-11 12mm thk Gypsum Board covered with Laminates
Writing Board 1400mmx2400mmx100thk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
WF-4 12mm thk Gypsum Board Double wall on alum frame(single board surface)
F-1 600mm x 600mm Granite Polished Floor tiles
C-1 19mm thk Gypsum Board main ceiling on metal joist
Sub-total (B)
DOORS INCLUDING HARDWARES & ACCESSORIES
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless

2.0

D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame

3.0
4.0
5.0
6.0
6.1

D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates
D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates
D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion
Others (Please specify)
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass
Sub-total ( C )
WINDOWS SCHEDULE
W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)

6.2
6.3
6.4
6.5
6.6
6.7
6.8
6.9
6.10
6.11

D.
1.0

2.0 Others (Please specify)


2.1 12mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Frame
Sub-total ( D )
E.
PAINTING WORKS
1.0 Exterior Wall Painting
2.0 Interior Wall Painting
3.0 Wood Painting
4.0 Ceiling Painting
5.0 Others (Please specify)
Sub-total ( E )
F.
ELECTRICAL WORKS
1.0 Conduits, Fittings and accessories
2.0

Wires and Cables

3.0
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8

Lighting Fixtures
18W Recessed Daylight Pinlight in 4" dia.
Decorative Pendant Light (1-AM24-200)
18W Recessed Warm White Pinlight in 4" dia.
18W Recessed Daylight Pinlight in 6" dia.
600mm, 28W T5 Warm White Covelight
1200mm, 28W T5 Warm White Covelight
18W Recessed Pilot Light in 4" dia.
1200mm, 40W Double Trouffer Light with Diffuser

3.8 Emergency Lights Twinhead


4.0 Switches
4.1 One-Gang Switch

4.2
4.3
5.0
5.1
5.2

Two-Gang Switch
Three-Gang Switch
Power and Auxiliary Outlets
Duplex Convenience Outlet
Floor Mounted Outlet

5.3
5.4
5.5
5.6
5.7
6.0

Computer Outlet
Telephone Outlet
ACU Outlet
Single Gang Data Cable Outlet
Double Gang Data Cable Outlet
Panel Board

7.0
8.0

Ceiling Mounted Projector Screen


Miscellaneous and Consumables

9.0

Data Server (Modem)

10.0

Data Cable wire

11.0
12.0
12.1
12.2
12.3
12.4
12.5
12.6
12.7
12.8
12.9

Telephone Wire and Cable


Others (Pls. specify)
600mm, 21W T5 Warm White Covelight
Single Convenience Outlet
Feederline (from EE Room to Mall Provision)
MDP Panel
Telephone Homerun (from EE Room to Mall Provision)
Data Cabinet with 24 Ports Patch Panel
Hangers and Supporters
Emergency Lights with Exit Sign
Telephone Wire
Sub-total ( F )
AIRCONDITIONING WORKS & MECHANICAL WORKS
Pipes, Fittings and Accessories

G.
1.0

2.0

Wires and Cables

3.0
3.1

ACU Units: Existing if to be retained or not


6TR ACU (existing)

3.2

5TR ACU (New)

4.0

Sprinkler

5.0

Smoke Detector

6.0

Re-Layout Sprinkler and Smoke Detector

7.0

Ducting System Layout

8.0

Exhaust Fan (Cashier's Area)

9.0 Others (Pls. specify)


9.1 Hangers and Supporters
9.2 Fire Extinguisher
Sub-total ( G )
H.
1.0
2.0
3.0
3.1
3.2

FURNITURES
Reception Counter

Office Furnitures (See Lists of Furnitures)


Others (Pls. specify)
Cashier's Counter Table
Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White on
Cashier's counter, (600mmx1900mm) Painted Finish
3.3 Padded Accent Wall at Center
Sub-total ( H )

L.M. RANESES BUILDERS

recheck total unit cost - too high

recheck total unit cost - too high


recheck total unit cost - too high
recheck total unit cost

recheck total unit cost


recheck if already considered - specify in what item of work or indicate "INCLUDED"
(1 lot) qty
recheck if already considered - specify in what item of work or indicate "INCLUDED"

recheck total unit cost


recheck material and labor unit cost
recheck material and labor unit cost - too high

recheck
recheck
recheck
recheck
recheck
recheck
recheck

material
material
material
material
material
material
material

n/a
n/a
n/a
n/a
n/a

unit
unit
unit
unit
unit
unit
unit

cost
cost
cost
cost
cost
cost
cost

consider existing

recheck if already considered - specify in what item of work or indicate "INCLUDED"


recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
X
X
X
X
X
X
X

recheck material unit cost - too high


recheck material unit cost - too high

recheck if already considered - specify in what item of work or indicate "INCLUDED"


X

verify if necessary
305.00 sq.m., verify qty
verify if necessary

18.00 sets, verify qty

verify total unit cost - too high

(no qty but with unit cost)

by owner

recheck if already considered - specify in what item of work or indicate "INCLUDED"

recheck
recheck
recheck
recheck
recheck
recheck

if
if
if
if
if
if

already
already
already
already
already
already

considered
considered
considered
considered
considered
considered

specify
specify
specify
specify
specify
specify

in
in
in
in
in
in

X
what
what
what
what
what
what
X
X

item
item
item
item
item
item

of
of
of
of
of
of

work
work
work
work
work
work

recheck material unit cost

or
or
or
or
or
or

indicate
indicate
indicate
indicate
indicate
indicate

"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"

recheck material and labor unit cost

for cleaning, recheck material and labor unit cost

3 units, verify qty


recheck material and labor unit cost - too high
recheck material and labor unit cost - too high
recheck material and labor unit cost
recheck material and labor unit cost

recheck if already considered - specify in what item of work or indicate "INCLUDED"


recheck if already considered - specify in what item of work or indicate "INCLUDED"

n/a
X
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"

INTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICE

ITEM
NO.
A.
1.0
2.0
3.0
4.0
4.1
4.2
5.0
5.1
5.2
5.3
5.4
6.0
7.0
8.0
8.1
8.2
8.3
8.4

DESCRIPTION

General Requirements
Mobilization
Demobilization
Temporary Facilities (Includes Power and Water)
Permits
Building Permit
Occupancy Permit
Bonds and Insurances:
Surety Bond
Performance Bond
Warranty Bond
Contractor's All Risk (CARI)
Testing & Commissioning
As Built Plans
Others (Pls. Specify)
Removal Works, Disposal
Security Charges
Contengencies
Board up
Sub-total ( A )
B. ARCHITECTURAL WORKS
1.0 Site Preparation
2.0 Interior Wall Finishes
2.1 WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
2.2 WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
2.3 WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin.

2.4
2.5
2.6
2.7
2.8
2.9
2.10
2.11
2.12
2.13
3.0
3.1
3.2
3.3
3.4

WF-4 12mm thk Gypsum Board Double Wall on alum frame


WF-5 12mm thk Gypsum Board Double Wall on alum frame
WF-6 12mm thk Gypsum Board Drywall Partition
WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame
WF-8 12mm thk Gypsum Board on Alum. Frame
WF-9 3/4" Plyboard accent Wall on G.I. Frame
WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame
WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates
WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates
Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
Upholstered Fabric Modular Partition
P-1 1.20mL x 1.20m H
P-2 1.00mL x 1.20m H
P-3 0.60mL x 1.20m H
P-4 0.80mL x 1.50m H

4.0
4.1
4.2
4.3

Floor Finishes
F-1 600mm x 600mm Super Polished White Floor tiles
F-2 500mm x 500mm ST2333 earth carpet tiles
F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)

5.0
5.1
5.2
5.3
6.0
6.1

C.
1.0

Ceiling Finishes
C-1 9mm thk Gypsum Board main ceiling on metal joist
C-2 9mm thk Gypsum Board Drop Ceiling on metal joist
C-3 12mm thk Acoustic Board on metal runner
Others (Pls. Specify)
300mmx300mm Wall granite tiles including 600mmx600mm granite tiles
countertop on 100mm thk. Concrete counter at Pantry area
Hangers and support
Floor Topping in preparation to carpet tile / cement floor topping
Signage Band (base backing for signage to be finished by Others)
WF-4 12mm thk Gypsum Board on alum frame
WF-10 12mm thk Gypsum Board Double Wall Partition on standard Frame
WF-11 12mm thk Gypsum Board covered with Laminates
Writing Board 1400mmx2400mmx100thk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
WF-4 12mm thk Gypsum Board Double wall on alum frame(single board surface)
F-1 600mm x 600mm Granite Polished Floor tiles
C-1 19mm thk Gypsum Board main ceiling on metal joist
Sub-total (B)
DOORS INCLUDING HARDWARES & ACCESSORIES
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless

2.0

D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame

3.0
4.0
5.0
6.0
6.1

D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates
D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates
D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion
Others (Please specify)
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass
Sub-total ( C )
WINDOWS SCHEDULE
W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)

6.2
6.3
6.4
6.5
6.6
6.7
6.8
6.9
6.10
6.11

D.
1.0

2.0 Others (Please specify)


2.1 12mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Frame
Sub-total ( D )
E.
PAINTING WORKS
1.0 Exterior Wall Painting
2.0 Interior Wall Painting
3.0 Wood Painting
4.0 Ceiling Painting
5.0 Others (Please specify)
Sub-total ( E )
F.
ELECTRICAL WORKS
1.0 Conduits, Fittings and accessories
2.0

Wires and Cables

3.0
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8

Lighting Fixtures
18W Recessed Daylight Pinlight in 4" dia.
Decorative Pendant Light (1-AM24-200)
18W Recessed Warm White Pinlight in 4" dia.
18W Recessed Daylight Pinlight in 6" dia.
600mm, 28W T5 Warm White Covelight
1200mm, 28W T5 Warm White Covelight
18W Recessed Pilot Light in 4" dia.
1200mm, 40W Double Trouffer Light with Diffuser

3.8 Emergency Lights Twinhead


4.0 Switches
4.1 One-Gang Switch

4.2
4.3
5.0
5.1
5.2

Two-Gang Switch
Three-Gang Switch
Power and Auxiliary Outlets
Duplex Convenience Outlet
Floor Mounted Outlet

5.3
5.4
5.5
5.6
5.7
6.0

Computer Outlet
Telephone Outlet
ACU Outlet
Single Gang Data Cable Outlet
Double Gang Data Cable Outlet
Panel Board

7.0
8.0

Ceiling Mounted Projector Screen


Miscellaneous and Consumables

9.0

Data Server (Modem)

10.0

Data Cable wire

11.0
12.0
12.1
12.2
12.3
12.4
12.5
12.6
12.7
12.8
12.9

Telephone Wire and Cable


Others (Pls. specify)
600mm, 21W T5 Warm White Covelight
Single Convenience Outlet
Feederline (from EE Room to Mall Provision)
MDP Panel
Telephone Homerun (from EE Room to Mall Provision)
Data Cabinet with 24 Ports Patch Panel
Hangers and Supporters
Emergency Lights with Exit Sign
Telephone Wire
Sub-total ( F )
AIRCONDITIONING WORKS & MECHANICAL WORKS
Pipes, Fittings and Accessories

G.
1.0

2.0

Wires and Cables

3.0
3.1

ACU Units: Existing if to be retained or not


6TR ACU (existing)

3.2

5TR ACU (New)

4.0

Sprinkler

5.0

Smoke Detector

6.0

Re-Layout Sprinkler and Smoke Detector

7.0

Ducting System Layout

8.0

Exhaust Fan (Cashier's Area)

9.0 Others (Pls. specify)


9.1 Hangers and Supporters
9.2 Fire Extinguisher
Sub-total ( G )
H.
1.0
2.0
3.0
3.1
3.2

FURNITURES
Reception Counter

Office Furnitures (See Lists of Furnitures)


Others (Pls. specify)
Cashier's Counter table
Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White on
Cashier's counter, (600mmx1900mm) Painted Finish
3.3 Padded Accent Wall at Center
Sub-total ( H )

HSA CONSTRUCTION CORP.


recheck total unit cost - too high
recheck total unit cost - too high
recheck total unit cost - too high
verify if all permits included
X
X
verify if all bonds and insurances included
X
X
X
X
recheck total unit cost

recheck total unit cost - too high


recheck if already considered - specify in what item of work or indicate "INCLUDED"
X
recheck if already considered - specify in what item of work or indicate "INCLUDED"

recheck total unit cost


recheck total unit cost
recheck total unit cost

recheck total unit cost


recheck total unit cost

recheck
recheck
recheck
recheck

if
if
if
if

included
included
included
included

in
in
in
in

scope
scope
scope
scope

of
of
of
of

work
work
work
work

10 sq.m., verify qty

recheck if already considered - specify in what item of work or indicate "INCLUDED"


recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
X
X
X
X
recheck specs if single board surface
X
X

recheck total unit cost - too high


recheck total unit cost - too high

recheck total unit cost - too high

recheck total unit cost

recheck if included

specify location
specify location

5 sets, verify qty

recheck material and labor unit cost - too high

(1 set) qty

recheck minutes if included in costing

recheck if already considered - specify in what item of work or indicate "INCLUDED"


recheck total unit cost

recheck total unit cost

recheck
recheck
recheck
recheck
recheck
recheck

if
if
if
if
if
if

already
already
already
already
already
already

considered
considered
considered
considered
considered
considered

X
specify in what item
specify in what item
specify in what item
specify in what item
specify in what item
specify in what item
recheck if included
X

of
of
of
of
of
of

work
work
work
work
work
work

recheck total unit cost - too high

or
or
or
or
or
or

indicate
indicate
indicate
indicate
indicate
indicate

"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"

recheck total unit cost

2 units, verify qty

6 units, verify qty

5 lots, verify qty


recheck total unit cost - too high

recheck if already considered - specify in what item of work or indicate "INCLUDED"


(4 units) qty (10 lbs)

recheck total unit cost - too high


by others
X
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if included

INTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICE

ITEM
NO.
A.
1.0
2.0
3.0
4.0
4.1
4.2
5.0
5.1
5.2
5.3
5.4
6.0
7.0
8.0
8.1
8.2
8.3
8.4

DESCRIPTION

General Requirements
Mobilization
Demobilization
Temporary Facilities (Includes Power and Water)
Permits
Building Permit
Occupancy Permit
Bonds and Insurances:
Surety Bond
Performance Bond
Warranty Bond
Contractor's All Risk (CARI)
Testing & Commissioning
As Built Plans
Others (Pls. Specify)
Removal Works, Disposal
Security Charges
Contengencies
Board up
Sub-total ( A )
B. ARCHITECTURAL WORKS
1.0 Site Preparation
2.0 Interior Wall Finishes
2.1 WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
2.2 WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers
2.3 WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin.

2.4
2.5
2.6
2.7
2.8
2.9
2.10
2.11
2.12
2.13
3.0
3.1
3.2
3.3
3.4

WF-4 12mm thk Gypsum Board Double Wall on alum frame


WF-5 12mm thk Gypsum Board Double Wall on alum frame
WF-6 12mm thk Gypsum Board Drywall Partition
WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame
WF-8 12mm thk Gypsum Board on Alum. Frame
WF-9 3/4" Plyboard accent Wall on G.I. Frame
WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame
WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates
WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates
Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
Upholstered Fabric Modular Partition
P-1 1.20mL x 1.20m H
P-2 1.00mL x 1.20m H
P-3 0.60mL x 1.20m H
P-4 0.80mL x 1.50m H

4.0
4.1
4.2
4.3

Floor Finishes
F-1 600mm x 600mm Super Polished White Floor tiles
F-2 500mm x 500mm ST2333 earth carpet tiles
F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)

5.0
5.1
5.2
5.3
6.0
6.1

C.
1.0

Ceiling Finishes
C-1 9mm thk Gypsum Board main ceiling on metal joist
C-2 9mm thk Gypsum Board Drop Ceiling on metal joist
C-3 12mm thk Acoustic Board on metal runner
Others (Pls. Specify)
300mmx300mm Wall granite tiles including 600mmx600mm granite tiles
countertop on 100mm thk. Concrete counter at Pantry area
Hangers and support
Floor Topping in preparation to carpet tile / cement floor topping
Signage Band (base backing for signage to be finished by Others)
WF-4 12mm thk Gypsum Board on alum frame
WF-10 12mm thk Gypsum Board Double Wall Partition on standard Frame
WF-11 12mm thk Gypsum Board covered with Laminates
Writing Board 1400mmx2400mmx100thk Painted Glass Board with Metal Strip
and 1/4" thk Plywood Backing
WF-4 12mm thk Gypsum Board Double wall on alum frame(single board surface)
F-1 600mm x 600mm Granite Polished Floor tiles
C-1 19mm thk Gypsum Board main ceiling on metal joist
Sub-total (B)
DOORS INCLUDING HARDWARES & ACCESSORIES
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless

2.0

D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame

3.0
4.0
5.0
6.0
6.1

D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates
D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates
D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion
Others (Please specify)
D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass
Sub-total ( C )
WINDOWS SCHEDULE
W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)

6.2
6.3
6.4
6.5
6.6
6.7
6.8
6.9
6.10
6.11

D.
1.0

2.0 Others (Please specify)


2.1 12mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Frame
Sub-total ( D )
E.
PAINTING WORKS
1.0 Exterior Wall Painting
2.0 Interior Wall Painting
3.0 Wood Painting
4.0 Ceiling Painting
5.0 Others (Please specify)
Sub-total ( E )
F.
ELECTRICAL WORKS
1.0 Conduits, Fittings and accessories
2.0

Wires and Cables

3.0
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8

Lighting Fixtures
18W Recessed Daylight Pinlight in 4" dia.
Decorative Pendant Light (1-AM24-200)
18W Recessed Warm White Pinlight in 4" dia.
18W Recessed Daylight Pinlight in 6" dia.
600mm, 28W T5 Warm White Covelight
1200mm, 28W T5 Warm White Covelight
18W Recessed Pilot Light in 4" dia.
1200mm, 40W Double Trouffer Light with Diffuser

3.8 Emergency Lights Twinhead


4.0 Switches
4.1 One-Gang Switch

4.2
4.3
5.0
5.1
5.2

Two-Gang Switch
Three-Gang Switch
Power and Auxiliary Outlets
Duplex Convenience Outlet
Floor Mounted Outlet

5.3
5.4
5.5
5.6
5.7
6.0

Computer Outlet
Telephone Outlet
ACU Outlet
Single Gang Data Cable Outlet
Double Gang Data Cable Outlet
Panel Board

7.0
8.0

Ceiling Mounted Projector Screen


Miscellaneous and Consumables

9.0

Data Server (Modem)

10.0

Data Cable wire

11.0
12.0
12.1
12.2
12.3
12.4
12.5
12.6
12.7
12.8
12.9

Telephone Wire and Cable


Others (Pls. specify)
600mm, 21W T5 Warm White Covelight
Single Convenience Outlet
Feederline (from EE Room to Mall Provision)
MDP Panel
Telephone Homerun (from EE Room to Mall Provision)
Data Cabinet with 24 Ports Patch Panel
Hangers and Supporters
Emergency Lights with Exit Sign
Telephone Wire
Sub-total ( F )
AIRCONDITIONING WORKS & MECHANICAL WORKS
Pipes, Fittings and Accessories

G.
1.0

2.0

Wires and Cables

3.0
3.1

ACU Units: Existing if to be retained or not


6TR ACU (existing)

3.2

5TR ACU (New)

4.0

Sprinkler

5.0

Smoke Detector

6.0

Re-Layout Sprinkler and Smoke Detector

7.0

Ducting System Layout

8.0

Exhaust Fan (Cashier's Area)

9.0 Others (Pls. specify)


9.1 Hangers and Supporters
9.2 Fire Extinguisher
Sub-total ( G )
H.
1.0
2.0
3.0
3.1
3.2

FURNITURES
Reception Counter

Office Furnitures (See Lists of Furnitures)


Others (Pls. specify)
Cashier's Counter Table
Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White on
Cashier's counter, (600mmx1900mm) Painted Finish
3.3 Padded Accent Wall at Center
Sub-total ( H )

SOUTHERN PINE CONSTRUCTION CO. INC.


recheck total unit cost
recheck total unit cost
recheck total unit cost - too high

recheck
recheck
recheck
recheck

total
total
total
total

unit
unit
unit
unit

cost
cost
cost
cost

too
too
too
too

high
high
high
high

recheck if already considered - specify in what item of work or indicate "INCLUDED"


recheck if already considered - specify in what item of work or indicate "INCLUDED"
X
recheck if already considered - specify in what item of work or indicate "INCLUDED"

recheck total unit cost

recheck
recheck
recheck
recheck

if
if
if
if

included
included
included
included

in
in
in
in

scope
scope
scope
scope

of
of
of
of

work
work
work
work

31.63 sq.m., verify qty


recheck material and labor unit cost - too high

recheck if already considered - specify in what item of work or indicate "INCLUDED"


recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"
X
X
X
X
X
X
X

recheck material and labor unit cost - too high


recheck material and labor unit cost - too high

recheck material unit cost

recheck if already considered - specify in what item of work or indicate "INCLUDED"

specify location
specify location

recheck material and labor unit cost


recheck material and labor unit cost

recheck material unit cost

recheck material unit cost


12.00 sets, verify qty
recheck labor unit cost

10.00 sets, verify qty


recheck material unit cost
recheck labor unit cost

22.00 sets, verify qty


recheck material and labor unit cost - too high
recheck material unit cost - too high
X
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"

X
recheck material and labor unit cost - too high
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"

recheck if already considered - specify in what item of work or indicate "INCLUDED"

recheck
recheck
recheck
recheck
recheck
recheck

if
if
if
if
if
if

already
already
already
already
already
already

considered
considered
considered
considered
considered
considered

specify
specify
specify
specify
specify
specify

in
in
in
in
in
in

X
what
what
what
what
what
what
X
X

item
item
item
item
item
item

of
of
of
of
of
of

work
work
work
work
work
work

or
or
or
or
or
or

indicate
indicate
indicate
indicate
indicate
indicate

recheck material and labor unit cost - too high

"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"
"INCLUDED"

recheck material and labor unit cost

consider existing
recheck material and labor unit cost
13 units, verify qty
recheck material and labor unit cost - too high
3 units, verify qty
recheck unit cost - too high
recheck material and labor unit cost - too high
recheck material unit cost
recheck labor unit cost

recheck if already considered - specify in what item of work or indicate "INCLUDED"


recheck if already considered - specify in what item of work or indicate "INCLUDED"

recheck material and labor unit cost - too high


by others
included in office furniture
recheck if already considered - specify in what item of work or indicate "INCLUDED"
recheck if already considered - specify in what item of work or indicate "INCLUDED"

DATE: March 06, 2015


PROJECT: Robinsons Homes - Bacolod Office Fit out
LOCATION: Level 3, Robinsons Place Bacolod, Lacson St. Mandalagan, Bacolod City
SUBJECT: LIST OF PROJECTS RELATED TO OFFICE FIT-OUT
ELJ BUILDERS INC.
1. Construction of Teletech Call center, Robinsons Cybergate, Bacolod City, Interior Fit-out
Php 60,000,000.00
2. Construction of Robinsons Bank, Tacloban Branch
Php 3,000,000.00
3. Construction of Robinsons Bank, Roxas City Branch
Php 3,100,000.00
4. Lingkod Pinoy Center, Robinsons Place Antipolo
Php 2,900,000.00
RSG BUILDERS INC.
1. Robinsons Bank, Arnaiz branch
Php 3,400,000.00
2. Office of Consumer Finance of Robinsons Bank, RET 24th floor
Php 8,900,000.00
3. Executive Office, RLC
Php 1,500,000.00
4. Executive Office, RLC, Rbank 12th floor gcc
Php 3,200,00.00
L.M. RAESES BUILDERS
1. Robinsons Satellite Office, Robinsons Lipa Batangas, Interior Fit-out
Php 800,000.00
2. Investors Assurance Corporation, BDO Bldg., Paseo Makati City, Interior Fit-out
Php 2,000,000.00
3. Dermstrata Clinic, KCC Mall Gensan, Interior Fit-out
Php 1,300,000.00
4. Espaa Residences Lobby and Selected Units Interior, Sampaloc Manila
Php 1,500,000.00
HSA CONSTRUCTION CORP.
1. Rhomes Baliuag Satellite Office, Baliuag Bulacan, Construction Interior Fit-out (June 2014)
2. Manila Sales Office, Robinsons Adriatico Manila, Construction (June 2013)
3. Improvement of BUGM's Office, Robinsons Galleria, Renovation (Jan. 2013)
4. Rhomes Main Lobby, Robinsons Galleria, Renovation (Feb. 2012)
SOUTHERN PINE CONSTRUCTION CO. INC.
1. Go Hotel, Butuan City, Interior Fit-out
2. Go Hotels, Iloilo City, Interior Fit-out
3. San Miguel Foods Inc., Iloilo City, Sales Office and Warehouse Expansion
4. San Miguel Foods Inc., Iloilo Warehouse Additional Architectural and Electrical Works

andalagan, Bacolod City

olod City, Interior Fit-out

Interior Fit-out

nterior Fit-out (June 2014)

(Jan. 2013)

and Electrical Works

Awarded Office Construction


1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0

Project / Location

Contractor

Renovation of CDO Office


Renovation of Cavite Office
Pampanga Satellite Office
Renovation of RH Showroom
Lipa Office
GenSan Office
Davao Office
Cavite Office
Renovation of BUGM & Mktg
Laoag Office Renovation
Baliuag Office

GrandBlocks Enterprises
JDS Dayrit Builders
Saile Builders & Trading
HSA Const. Corp.
HSA Const. Corp.
RAQI Builders
Amonz
JDSD Builders
HSA Const. Corp.
JLP Const
HSA Const. Corp.

Area (m)

PO Amount

Cost/m

135.00
35.80
72.00
130.00
48.00
67.39
245.00
30.36
50.00
135.22
95.00

850,000.00
335,000.00
691,785.00
850,000.00
845,000.00
520,000.00
5,500,000.00
630,000.00
495,000.00
800,000.00
1,700,000.00

6,296.30
9,357.54
9,608.13
6,538.46
17,604.17
7,716.28
22,448.98
20,750.99
9,900.00
5,916.28
17,894.74

PO Date
04 Dec 2006
12 Jun 2007
25 Nov 2008
29 Sep 2009
05 Oct 2010
11 Apr 2011
18 Aug 2011
10 Jan 2012
07 Jan 2013
26 Apr 2013
30 May 2014

Remarks

incl. furniture supply & inst'n


incl. furniture supply & inst'n
incl. furniture supply & inst'n

incl. furniture supply & inst'n