Escolar Documentos
Profissional Documentos
Cultura Documentos
Duracin: 24 SEMANAS
Obra: San Jeronimo R0
Fecha: 13/03/2015
PRESUPUESTO DE OBRA
Cdigo
Concepto
CASA HABITACION
A1
PRELIMINARES
Unidad
Cantidad
P. Unitario
Importe
183.6000
$8.36
$1,534.90
0.13%
PREL-003
448.5400
$5.91
$2,650.87
0.22%
PREL-002
1.0000
$1,493.33
$1,493.33
0.13%
A1
TOTAL PRELIMINARES
$5,679.10
0.48%
A2
CIMENTACIONES
CIM-01-015
60.2600
$88.12
$5,310.11
0.45%
CIM-01-025
80.9300
$16.99
$1,375.00
0.12%
CIM-01-035
80.9300
$115.80
$9,371.69
0.79%
CIM-01-045-01
52.3900
$1,252.30
$65,608.00
5.51%
CIM-01-055-01
23.7500
$1,252.30
$29,742.13
2.50%
Pgina 2 de 9
Duracin: 24 SEMANAS
Obra: San Jeronimo R0
Fecha: 13/03/2015
Cdigo
Concepto
DE OBRA
Unidad
CIM-01-065-01
CIM-01-075-01
Cantidad
P. Unitario
Importe
1.0000
$1,840.23
$1,840.23
0.15%
14.4900
$467.99
$6,781.18
0.57%
CIM-01-085-01
1.2500
$235.28
$294.10
0.02%
CIM-01-265
37.9700
$318.74
$12,102.56
1.02%
91.8800
$46.95
$4,313.77
0.36%
60.2600
$307.98
$18,558.87
1.56%
$155,297.64
13.03%
$107,870.38
9.05%
A2
TOTAL CIMENTACIONES
A3
ALBAILERIA GRUESA
369.2800
$292.11
Pgina 3 de 9
Duracin: 24 SEMANAS
Obra: San Jeronimo R0
Fecha: 13/03/2015
Cdigo
Concepto
DE OBRA
Unidad
ALB-02-004
ALB-02-010
Cantidad
P. Unitario
Importe
11.5700
$489.62
$5,664.90
0.48%
8.7500
$410.86
$3,595.03
0.30%
ALB-02-020
275.4000
$293.70
$80,884.98
6.79%
ALB-02-030
7.5000
$632.25
$4,741.88
0.40%
ALB-02-040
14.2500
$823.83
$11,739.58
0.99%
ALB-02-45
225.8500
$372.82
$84,201.40
7.07%
Pgina 4 de 9
Duracin: 24 SEMANAS
Obra: San Jeronimo R0
Fecha: 13/03/2015
Cdigo
Concepto
DE OBRA
Unidad
ALBG-165
ALB-02-50
Cantidad
P. Unitario
Importe
2.0000
$9,154.30
$18,308.60
1.54%
259.4000
$720.63
$186,931.42
15.69%
ALBG-100
168.3900
$288.88
$48,644.50
4.08%
ALBG-130
32.7600
$119.08
$3,901.06
0.33%
ALBG-140
32.7600
$143.77
$4,709.91
0.40%
ALBG-150
29.0000
$63.95
$1,854.55
0.16%
ALBG-160
6.0000
$1,764.07
$10,584.42
0.89%
ALBG-095
36.7200
$318.74
$11,704.13
0.98%
Pgina 5 de 9
Duracin: 24 SEMANAS
Obra: San Jeronimo R0
Fecha: 13/03/2015
PRESUPUESTO DE OBRA
Cdigo
Concepto
Unidad
Cantidad
Importe
$585,336.74
%
49.13%
$105.27
$73,110.02
6.14%
225.2500
$37.74
$8,500.94
0.71%
81.2700
$138.64
$11,267.27
0.95%
ALBF-030
464.2000
$155.76
$72,303.79
6.07%
ALBF-035
116.2000
$53.48
$6,214.38
0.52%
ALBF-050
120.8900
$159.95
$19,336.36
1.62%
A8
$190,732.76
16.01%
A4
INSTALACION HIDRAULICA
IHS-010
$3,098.80
0.26%
A3
A8
ALBAILERIA FINA
ALBF-010
694.5000
ALBF-015
ALBF-020
1.0000
P. Unitario
$3,098.80
Pgina 6 de 9
Duracin: 24 SEMANAS
Obra: San Jeronimo R0
Fecha: 13/03/2015
PRESUPUESTO DE OBRA
Cdigo
IHS-020
Concepto
Unidad
Cantidad
1.0000
P. Unitario
$4,737.11
Importe
$4,737.11
%
0.40%
IHS-030
1.0000
$5,829.79
$5,829.79
0.49%
IHS-060
1.0000
$3,730.42
$3,730.42
0.31%
IHS-080
24.0000
$674.26
$16,182.24
1.36%
IHS-090
1.0000
$3,540.23
$3,540.23
0.30%
IHS-110
1.0000
$6,853.60
$6,853.60
0.58%
IHS-140
1.0000
$27,847.91
$27,847.91
2.34%
A4
$71,820.10
6.03%
A9
INSTALACION SANITARIA
IHS-300
$13,092.60
1.10%
15.0000
$872.84
Pgina 7 de 9
Duracin: 24 SEMANAS
Obra: San Jeronimo R0
Fecha: 13/03/2015
Cdigo
P. Unitario
Importe
IHS-400
10.4600
$207.12
$2,166.48
0.18%
IHS-410
4.5000
$229.30
$1,031.85
0.09%
IHS-430
25.6000
$562.99
$14,412.54
1.21%
A9
$30,703.47
2.58%
A10
MUEBLES SANITARIOS
IH-350
0.0000
$1,022.30
$0.00
0.00%
IHS-360
0.0000
$10,374.86
$0.00
0.00%
IHS-370
0.0000
$1,810.00
$0.00
0.00%
IHS-380
0.0000
$1,891.66
$0.00
0.00%
IHS-390
0.0000
$2,474.47
$0.00
0.00%
A10
$0.00
0.00%
A5
INSTALACION ELECTRICA
ELEC-26
$2,911.61
0.24%
1.0000
$2,911.61
Pgina 8 de 9
Duracin: 24 SEMANAS
Obra: San Jeronimo R0
Fecha: 13/03/2015
Cdigo
Concepto
DE OBRA
Unidad
Cantidad
P. Unitario
Importe
ELEC-27
PZA
1.0000
$1,099.94
$1,099.94
0.09%
ELEC-28
1.0000
$5,019.61
$5,019.61
0.42%
ELEC-25
64.0000
$640.55
$40,995.20
3.44%
ELEC-48
3.0000
$1,184.06
$3,552.18
0.30%
A5
$53,578.54
4.50%
A11
INSTALACIONES ESPECIALES
IES-010
11.0000
$640.55
$7,046.05
0.59%
IES-020
5.0000
$543.50
$2,717.50
0.23%
A11
$9,763.55
0.82%
A6
ACABADOS
TAB-170
0.0000
$62.84
$0.00
0.00%
306-PIS-02-102
0.0000
$314.42
$0.00
0.00%
Pgina 9 de 9
Duracin: 24 SEMANAS
Obra: San Jeronimo R0
Fecha: 13/03/2015
PRESUPUESTO DE OBRA
Cdigo
306-PIS-02-103
A6
TOTAL ACABADOS
A7
ECA-0097
ECAPTA
Cantidad
0.0000
P. Unitario
$104.44
Importe
$0.00
0.00%
$0.00
0.00%
27.7900
$1,573.28
$43,721.45
3.67%
PZA
1.0000
$4,852.68
$4,852.68
0.41%
08-02
9.0000
$2,976.31
$26,786.79
2.25%
08-253
Puerta de aluminio
PZA
3.0000
$4,386.82
$13,160.46
1.10%
A7
$88,521.38
7.43%
$1,191,433.28
100.00%