Você está na página 1de 41

Abstract details

Sl. No

Item of work

Qty.

Amount

Labour
S/S

41.00

179.046

74.5177 145.6 15.21

23.9119

5.3172

9.904

Earth work

838434.37

9039.55

Surplus

309176

1083.00

Sluice

23586.00

80.00

Canal

Provision for Photography

395

Provision for temporary shed

1000

Provision for drinking water supply

4200

60

10

Provision for Cretches

1400

20

11

Provision for Medicine

500

12

Provision for Transperancy board

1000

13

Provision for L.L /Gram Sathi

41050.20

Total Rs.

Block Development Officer


Bheden Block

Materials

U/S

Skilled H/S Cement

chips Sand fine metal


10

11

12

stone
13

513.13

1220742.00 10283.00 518.00 46.00 3.00

Asst. Engineer
Bheden Block

203.00

79.8349 155.5 15.21

Junior Engineer
Bheden Block

628516

PROJECT AT A GLANCE
Locaton of a project
Village
Grampanchayat
Block
Scheme
Funding source
Type of project
Catchment area
Aycut area
Length of bund
Main bund
Side bund
Top width
U/S slope
D/S slope
Span of surplus
No. of sluice
Reduced Level
T.B.L
M.F.L
F.T.L
D.S.L
Deepest nalaha bed
Highest Aycut level
Estimated cost

:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:

Detail estimate of sluice


Sl.no

Item of work

no.

length

breadth

height

1.5

0.75

0.75

0.84375

Earth work in hard soil with in initial


lead and lift including levelling & dressing
U/S head wall
1
Wing wall
2
wing wall extension
2
D/S head wall
1
wing wall
2
wingwall extension
2
cut-off
1
appron
1
antiseep collar
3
Total

volume

Rate in Rs.

Amount

cum/sqm

per cum/sqm

in Rs.

58.38

293.00

1431.08

1768.00

1643.00

5928.00

1643.00

8910.00

1.1

0.6

0.75

0.99

0.75

0.45

0.75

0.50625

1.5

0.6

0.6

0.54

1.1

0.6

0.6

0.792

0.75

0.45

0.6

0.405

(1.5+1.3)/2

0.45

0.6

0.378

(1.3+0.3)/2

1.05

0.35

0.294

0.5

0.5

0.35

0.2625
5.0115

C.C (1:4:8) with 4 cm. size H.G


broken metal in fdn. And appron

U/S head wall


Wing wall
wing wall extension
D/S head wall
wing wall
wingwall extension
cut-off
antiseep collar

1.5

0.75

0.15

1.1

0.6

0.15

0.198

0.75

0.45

0.15

0.10125

1.5

0.6

0.15

0.135

1.1

0.6

0.15

0.198

0.75

0.45

0.15

0.10125

(1.5+1.3)/2

1.05

0.15

0.2205

0.5

0.5

0.15

Total
3

0.16875

0.1125
1.23525

C.C (1:3:6)) with 4 cm. size H.G


broken metal in fdn. And appron

U/S head wall


Wing wall
wing wall extension
D/S head wall
wing wall
wingwall extension
cut-off
antiseep collar

1.5

0.75

0.6

0.675

1.1

0.6

0.6

0.792

0.75

0.45

0.6

0.405

1.5

0.6

0.45

0.405

1.1

0.6

0.45

0.594

0.75

0.45

0.45

0.30375

(1.5+1.3)/2

0.45

0.45

0.2835

0.5

0.5

0.2

Total
4

0.15
3.60825

C.C (1:3:6)) with 4 cm. size H.G


broken metal in super structure

U/S head wall


Wing wall
wing wall extension
D/S head wall
wing wall
wingwall extension
antiseep collar

1.5

(0.75+0.45)/2

1.8

1.1

(0.6+0.45)/2

(2+0.6)/2

1.5015

0.75

0.45

0.6

0.405

1.5

(0.60+0.45)/2

0.6

0.4725

1.1

(0.60+0.45)/2

(1.20+0.30)/2

0.86625

0.75

0.45

0.3

0.2025

0.5

0.5

0.3

0.225
5.47275

Deduction of pipe
1 x II /4 x0.15 x0.15 x0.75 =0.01
1 x II /4 x0.15 x0.15 x0.60 = 0.01
3 x II /4 x0.15 x0.15 x 0.50 = 0.3

0.05
Net qty.

5.42275

20 mm thick C.P in (1:6) over stone


masonry work

U/S head wall top

1.5

0.45

0.675

side

0.3

0.2

0.06

(0.75+0.45)/2

2.4

Wing wall top


sides
wing wall extension top
sides
D/S head wall top
sides
wing wall top
sides
wingwall extension top
sides
cut-off top
sides
appron

0.45

0.9

1.1

(2.0+0.60)/2

2.86

0.75

0.45

0.675

0.75

0.6

0.9

0.45

0.6

1.08

1.5

0.45

0.675

(0.60+0.45)/2

1.2

0.63

0.3

1.2

0.36

1.1

0.45

0.99

(1.2+0.3)/2

1.5

0.75

0.45

0.675

0.45

0.3

0.54

0.75

0.3

0.45

(1.50+1.30)/2

0.45

0.63

(1.50+1.30)/2

0.2

0.56

(1.30+0.30)/2

1.05

0.84

Total

6
7
8

17.4

Laying and fixing the HP in position


Centering shuttering

LS

58.35
LS

250.00

55.40

1500.00

Cost of HP & collars


Humepipi 4nos. @ 270.00/no

1015.00

1080.00

Collars 3 nos. @27.00/no

81.00

Vat 4%

46.00

Transportation charges of materials


a)Labour cost

1059.00

b)Carriage cost

1082.00

c)Royality cost

574.00
Total

Block Development Officer


Bheden Block

Rs.

Asst. Engineer
Bheden Block

Junior Engineer
Bheden Block

23586.00

Material statement
Sl.no

Item of work

Qty. Requirement of materials


Sand

1.23525

2.12463

1.18584

0.59292

3.60825

8.2628925

3.46392

1.73196

5.47275

12.5325975

5.25384

2.62692

17.4

0.9918

C.C (1:3:6)) with 4 cm. size H.G


broken metal in super structure

Metal

C.C (1:3:6)) with 4 cm. size H.G


broken metal in fdn. And appron

H.G stone

C.C (1:4:8) with 4 cm. size H.G


broken metal in fdn. And appron

cement
3

20 mm thick C.P in (1:6) over stone


masonry work
Total qty.

23.91192

0.3654
0

9.9036

5.3172

Carriage and Royality of materials for the work:Sl.


1
1
2
3
4
5
6
7

Name of the Materials.

Unit

2
H.G.H.B.Metal 4CM Size.
H.G.C.B.Chips 12MM Size
Sand for filling.
Sand Mortar.
Cement.
Morrum.
Stone boulder

3
Cum.
Cum.
Cum.
Cum.
Qntl.
Cum.
Cum.

Qty

Distance

labour

carriage

royality

5
10
10
10
5
15
5
5

6
564.51
0.00
0.00
303.08
191.30
0.00
0.00
1059.00

7
683.35
0.00
0.00
207.37
191.30
0.00
0.00
1082.00

8
499.14
0.00
0.00
74.44
0.00
0.00
0.00
574.00

4
9.90
0.00
0.00
5.32
23.91
0.00
0.00

Total

Block Development Officer


Bheden Block

Total cost in Rs.

in km.

Asst. Engineer
Bheden Block

Junior Engineer
Bheden Block

Labour statement
U/S

S/S

H/S

287.79

433.57

25.79

1266.50

58.45

1903.39

87.85

375.84

250.56

250

1059.00

Total lab. Cost

5576.00

423.00

0.00

Total man days

80.00

5.00

0.00

Estimate for Surplus


Sl.no
Item of work

no.

length

breadth

height

Head wall

30.00

1.2

0.9

32.4

Side wall

5.5

0.9

0.9

8.91

U/S wing wall

1.2

0.9

0.9

1.944

D/s wing wall

1.2

0.9

0.9

1.944

Cut off

4.6

0.9

0.9

3.726

Appron

4.6

1.2

0.3

1.656

1
1

volume Rate in Rs.


cum/sqm per cum/sqm
7
8

in Rs.
9

Digging of fdn trench in stony earth

50.58
2

Amount

90.83

4594.02233

1431.08

17153.21

C.C (1:4:8) with 4 cm. size H.G


broken metal in fdn. And appron
Head wall

30.00

1.2

0.23

8.28

Side wall

5.5

0.9

0.15

1.485

U/S wing wall

1.2

0.9

0.15

0.324

D/s wing wall

1.2

0.9

0.15

0.324

Cut off

4.6

0.9

0.23

0.9522

Appron

4.6

0.9

0.15

0.621
11.9862

C.C (1:3:6)) with 4 cm. size H.G


broken metal in fdn. And appron
Head wall

30.00

0.9

0.67

18.09

Side wall

5.5

0.6

0.75

4.95

U/S wing wall

1.2

0.6

0.75

1.08

D/s wing wall

1.2

0.6

0.75

1.08

Cut off

4.6

0.6

0.67

1.8492
27.0492

1643.00 44441.8356

C.C (1:3:6)) with 4 cm. size H.G


broken metal in super structure
Head wall

30.00

(0.9+0.6)/2

0.6

13.5

Side wall straight portaion

1.2

(0.6+0.45)/2

2.46

3.0996

Slope portion

1.84

(0.6+0.45)/2

(2.46+1.2)/2

3.53556

U/S wing wall

1.2

(0.6+0.45)/2

0.9

1.134

D/s wing wall

1.2

(0.6+0.45)/2

(1.20+0.90)/2

1.323

Toe wall inside

200

0.3

1.5

90
112.59216

1643.00 184988.919

20 mm thick C.P in (1:6) over stone


masonry work
Head wall

30.00

1.84

55.2

Side wall

1.2

3.38

8.112

Slope portion

1.84

(3.38+2.15)/2

10.1752

U/S wing wall

1.2

1.84

4.416

D/s wing wall

1.2

(2.15+1.84)/2

R.R stone dry packing in appron

Centering &shuttering

Transportation charges of materials

30.00

1.69

L.S

4.788
0.3

82.6912

58.35

4825.28

15.21

276.60

4207.09

55.40

10000.00

a)Labour cost

14844.00

b)Carriage cost

14976.00

c)Royality cost

9146.00

Rs.

Total

Block Development Officer


Bheden Block

Asst. Engineer
Bheden Block

Junior Engineer
Bheden Block

309176.00

Material statement
Sl.no

Item of work

1
1

Qty.

11.9862

20.616264

11.506752

5.75338

27.0492

61.942668

25.967232

12.9836

112.59216 91.77386962

108.0884736 54.0442

20 mm thick C.P in (1:6) over stone


masonry work

Sand

C.C (1:3:6)) with 4 cm. size H.G


broken metal in super structure

Metal

C.C (1:3:6)) with 4 cm. size H.G


broken metal in fdn. And appron

H.G stone

C.C (1:4:8) with 4 cm. size H.G


broken metal in fdn. And appron

Requirement of materials
cement

82.6912

R.R stone dry packing in appron

4.7133984

15.21

Total qty.

1.73652
15.21

179.0462

15.21

145.5624576 74.5177

Carriage and Royality of materials for the work:Sl.

Name of the Materials.

Unit

Qty

Distance

in km.
1

Total cost in Rs.

labour

carriage

royality

H.G.H.B.Metal 4CM Size.

Cum.

145.56

10

8297.06

10043.81

7336.35

H.G.C.B.Chips 12MM Size

Cum.

0.00

10

0.00

0.00

0.00

Sand for filling.

Cum.

0.00

10

0.00

0.00

0.00

Sand Mortar.

Cum.

74.52

4247.51

2906.19

1043.25

Cement.

Qntl.

179.05

15

1432.37

1432.37

0.00

Morrum.

Cum.

0.00

0.00

0.00

0.00

Stone boulder

Cum.

15.21

866.97

593.19

766.58

14844.00

14976.00

9146.00

Total

Block Development Officer


Bheden Block

Asst. Engineer
Bheden Block

Junior Engineer
Bheden Block

Labour statement
U/S

S/S

H/S

4518.96

4207.16

250.27

9494.27

438.20

39519.85

1823.99

1786.13

1190.75

1423.66

425.88

258.57

14844.00

Total lab. Cost

75794.00

426.00

3703.00

259.00

Total mandays

1083.00

5.00

41.00

3.00

Material statement
Unit
1

Qty

Distance Initial lead cost

Next

total

in km

lead

labour

carriage total
8

Royality

Cum.

145.56

10

57

39.00

96.00 30.00

50.40

10

Cum.

0.00

10

57

39.00

96.00 30.00

50.40

Cum.

0.00

10

57

39.00

96.00 30.00

14.00

Cum.

74.52

57

39.00

96.00

0.00

14.00

Qntl.

179.05

15

2.00

10.00

6.00

0.00

Cum.

0.00

57

39.00

96.00

0.00

14.00

Cum.

15.21

57

39.00

96.00

0.00

50.40

Estimate for Earth work


Sl.no Item of work
1

no.
2

length breadth height volume Rate in Rs.


cum/sqm per cum/sqm

200

200

200

200

6.5

Total qty.(final)

200

Existing qty

200

Add breach portion

Addbed scouring

Clearing shrub jungles

Clearing of water hyacinth from canal and

Amount
in Rs.

200

40000.00

1.27

50800.00

200

40000.00

2.62

104727.27

400.00

1.51

602.36

0.15

390.00

48.65

18973.5

11.625

4.5

10462.50

4800.00

21.75

11.5

4.5

1125.56

15

21

1.5

472.50

7260.56

48.65

353226.366

7260.56

4.05

29429.51

1480.00

6.09

drainage channels
a)Thickely grown
b) Moderately grown
3

Triangular or square section of 0.15 m.


trench cutting

Base stripping of earthen bund by


digging 0.15mt. earth and remove the grass
roots and pebbles etc.

Excavn. Of earth work including rough dressing


and breaking of clods maxm. 5cm to 7cm.&
laying in layers not exceeding 0.3mt in depth

Reqd. qty

5662.50

Net qty to be executed

7260.56

Ordinary soil ( initial lead and lift)


Hard soil ( initial lead &one extra lift)
Hard soil ( initial lead &two extra lift)
Stoney earth (initial lead &two extra lift)
6

Ramming of earth work with light hand


wooden rammer in embankment in
layers not exceeding 0.3mt in depth
Qty as per calculation sheet

Fine dressing and grass turfing the slopes


of the earthen bund with compact local
grass including 2 extra lift and 3 extra lead
over the initial lead and lift

construction of coffer dam L.S

Earthwork in hard soil by mechanical means

200

3.7

9007.78
19000.00

loading into and transportation by transport


vehicle, unloading the earth at work site
Take 60% of total qty i.e 60% of 7260.56

4356.34
Total

Block Development Officer

Asst. Engineer

58.00

252667.58

Rs.

838434.37

Junior Engineer

Bheden Block

Bheden Block

Bheden Block

DESIGN OF EARTHEN EMBANKMENT OF WHS


Deepest bed level of nalaha

95.9 RL

irrigation on sluice level

97.1 RL

Crest level of the spillway

97.6 (+0.6)=

Depth of the flow over the crest

Hence maximum flood level

98.2 (+0.6)=

98.8 RL

Ht. of high flood level

98.8 (-)

95.9 Mt.=

Allowing free board

Top of embankment level

98.8 (+)1.20

100 RL

Maximum height of the bund

2.9 (+)1.2

4.1 Mt.

Dead storage level equal to


98.2 RL

0.6 Mt.
2.9

mt.

1.2 Mt.

Span of Surplus
(a)Total run off discharge = Q =

Where Q = Total discharge in cusec


C = run-off co-efficient =
I = Intensity of Rainfall =
A = Catchment area
Hence

Q=

0.3
3 inch per hour
300 Acs
270 cusec

(b) Length of the spillway


Q = CLH 3/2
where Q = Total run-off discharge
C = Discharge co-efficient

270 cusec
3.3

L = Length of the spillway


H = Depth of flow over the crest
Hence L =
or say

Block Development Officer


Bheden Block

2 feet
27.27273 feet
30.00 feet

Asst. Engineer
Bheden Block

Junior Engineer
Bheden Block

DATA REQUIRED FOR ONLINE ENTRY OF PROJECTS UNDER NREGA


Executing agency Location Name of the G.P
Name of the Block -

Financial year Name of the workSl.no Items


1

Propasal

Estimated cost ( in lakhs )

No.

Date-

Technical sanction No.-

Date-

Administrative Approved No. -

Date-

Mandays in Thousand (unskilled)

Date of starting

Complition Period (in month )

Average labour perday (required)

Rs.

12.21

10.283
3
50.00

Total Labour component (only unskilled)

Rs.,

719810.00

10

Total Material component (including skilled labour)

Rs.,

500932.00

11

Contigencies

Rs.,

LABOUR STATEMENT

Nos.

Rate

58.96

Amount (in Rs.)

13

Skilled labour

46

90.00

4140.00

14

Semi skilled labour

518

80.00

41440.00

15

Unskilled labour

10283

70.00

719810.00

16

Total Labour

10847

17

Material component

Unit

Qty.

Rate in Rs.

Amount in Rs.

a.

Sand (Mortar)

cum

79.83

33.00

2634.55

b.

Sand (filling)

cum

765390.00

c.

H.G.Stone

cum

15.21

167.00

2540.07

d.

H.G.Metal 40 mm size

cum

155.47

406.00

63119.22

e.

Chips 12mm size

cum

f.

Cement

qtls.

203.00

380.00

77140.00

g.

Moorum

cum

Block Development Officer


Bheden Block

Asst. Engineer

Junior Engineer

Bheden Block

Bheden Block

3.00
D/S SLOPE _ 1.5 : 1

SLOPE _ 4 : 1

TBL
HFL

H .G LINE , SLOPE _4 : 1

FREE BOARD_1.50 mt.

U/S SLOPE

_ 1.5 : 1

NSL

CRITICAL SECTION OF EMBANKMENT

Block Development Officer


Bheden Block

Asst. Engineer

Junior Engineer

Bheden Block

Bheden Block

Material & labour statement


Sl.no

Items of work

qty.

unit Amount Materials


cement

sand

sand

fine

course

metal chips stone

1 Earth work Excavn. Of soil


For ordinary soil (Rs.100.00/2.83 cum)

For fdn.

35.3357
43.251

For 1 cum Hard soil (Rs. 135.00/2.83 cum)

47.7032

For fdn.

58.39

For stoney earth (Rs. 210.00/2.83 cum)

74.20

for fdn.

90.80

2 Filling in fdn. and plingth with sand

38.89

3 C.C (1:4:8) with 4 cm.H.G metal

1.72

0.48

4 C.C (1:2:4) with 12 mm HG chips

3.23

0.45

5 C.C(1:3:6) with 40 mm size HG metal

2.29

0.48

6 20 mm thick C.P (1:6)

7 Rough stone Dry Packing

8 RRSM in C.M (1:6) in fdn.and plinth

926.59

0.815

0.34

9 RRSM in C.M (1:6) in fdn.and plinth

968.49

309.74

11.22

10 Centering and shuttering forPCC work

55.4

11 Ramming or rolling earth work with light HRR

12 Triangular or square section of 0.15 m. trench cutting

1 RM

13 Fine dressing of earth work in ordinary or hard

1 sqm

14 Sectioning and cambering earth work

1 cum

15 Fine dress and turfing with three extra lead and


16 Collecting, supplying, spreading admixture of
sand and moorum in sub base not exceeding
225 mm. watering and compation to the reqd.
17 Providing moorum subbase including watering etc.
on flanks

18

Providing moorum topping on metalling surface


including watering

19
20
21

Clearing shrub jungles uprooting stumps and

Puddle filling of good clay

Grouting approns and revetments 23 cm. deep

1
0.96
0.9
0.96

0.021 0.057
1

Labours
unskill

semi skill skill

high skill T&P

0.504796

0.707

0.61787
0.681474

0.954

0.834143
1.06

1.48

1.297571
0.141
4.46

0.206

5.26

0.777

4.46

0.206

0.2743

0.1829

1.1886

0.4

0.1943

3.623

1.611

0.4

4.2214

1.611

0.4

0.050462
0.016404
0.008571

1.062857

Estimate for CanalSl.no


Item of work
1

length

breadth height
6

volume
cum/sqm
7

Clearing shrub jungles

Earth work exvn. For fdn.

0.225

0.6

Earth work for slope cutting

1.8

C.C (1:4:8) with 4 cm. size H.G metal

0.225

(1/6)

3.6

0.225

0.6

0.081

0.03

0.3

0.3

0.3

0.00081

no.

Rate in Rs. Amount


per cum/sqm in Rs.
8

1.27

6.35

0.27

58.38

15.763

0.3

1.08

48.65

52.542

0.9

0.405

0.48681

1431.08

696.66

2353.75

317.4

C.C (1:2:4)) with12mm. size chips

22/7

0.0225/4

1.2

R.R stone dry packing in appron

1.8

0.225

0.81

1.5

0.225

0.3375
1.1475

276.60

Grouting approns and revetments 23 cm. deep

1.5

1.5

68.03

102

Centering

0.3

1.2

55.4

66.48

Transportation charges of materials


a)Labour cost

117.00

b)Carriage cost

97.00

c)Royality cost

87.00

Total for 1 mt.

1558

Block Development Officer


Bheden Block

Asst. Engineer
Bheden Block

Junior Engineer
Bheden Block

Material statement
Sl.no

Item of work

Qty.

Requirement of materials
cement

1
1

0.48681
0

H.G stone Metal /chips


5

Sand

0.837313

0.4673376

0.2336688

C.C (1:4:8) with 4 cm. size H.G


broken metal in fdn. And appron

C.C (1:2:4)) with12mm. size chips

20 mm thick C.P in (1:6) over stone


masonry work

R.R stone dry packing in appron

Grouting approns and revetments 23 cm. deep with

1.1475
1.5

Total qty.

0
1.1475

0.10305
0.940363

1.1475

0.0432

0.0216

0.5105376

0.2552688

Carriage and Royality of materials for the work:Sl.

Name of the Materials.

Unit

Qty

Distance

Total cost in Rs.

carriage

royality

H.G.H.B.Metal 4CM Size.

Cum.

0.47

10

26.64

32.25

23.55

H.G.C.B.Chips 12MM Size

Cum.

0.00

10

0.00

0.00

0.00

Sand for filling.

Cum.

0.00

10

0.00

0.00

0.00

Sand Mortar.

Cum.

0.26

14.55

9.96

3.57

Cement.

Qntl.

0.94

15

7.52

7.52

0.00

H.G.H.B.Metal 25mm Size.

Cum.

0.04

10

2.46

2.98

2.18

Stone boulder

Cum.

1.15

65.41

44.75

57.83

117.00

97.00

87.00

1
2

Total

Block Development Officer


Sohella Block

Asst. Engineer
Sohella Block

in km.

labour

Junior Engineer
Sohella Block.

Amount

Labour statement
U/S

S/S

H/S

6.35
15.7626
52.542

368.32

10.1646

265.761

32.13

53.1342

19.5075
0.9396

117.00

Total lab. Cost 879.87

34.13

14.1042 23.5075

Total mandays 12.5696 0.42663 0.15671 0.23508

ANALYSIS OF RATES,
Sl.no
1
1

Items of work
2

No.
3

Rate
4

Unit
5

Amount
6

Rs.

35.335689

Earth work Excavn. Of soil with initial lead and lift


including rough dressing and breaking clods
As per
For ordinary soil (Rs.100.00/2.83 cum)
T&P 2%

0.7067138
Total

Rs.

Total

Rs.

Add 20% for foundation

36.04
7.208

For Hard soil (Rs. 135.00/2.83 cum)

Rs.

T&P 2%

43.25
47.7
0.954

Total

Rs.

Add 20% for foundation

48.65

/cum

9.73
Total

For stoney earth (Rs. 210.00/2.83 cum)

Rs.

58.38

/cum

Rs.

74.20

/cum

Add 2% for T&P

1.48
Total

Rs.

Add 20% for fdn.

75.69

/cum

15.14
Total

Excavation of soil for base stripping

Ramming or rolling earth work with light HRR

Rs.

90.83

/cum

Rs.

48.65

/cum

perday

3.97

/cum

Vide A/R 2006 page- 6, item no.-9a.


Mulia 1.25nos./28.31

0.044154009

90

Add 2% for T&P

0.08
Total

Rs.

4.05

/cum

perday

1.48

/RM

Triangular or square section of 0.15 m. trench cutting


for alignment and demarcation purpose of dug belling

Vide A/R 2006 page- 7, item no.-11


Mulia 5 nos/304.80

0.016404199

90

Add 2% for T&P

0.03
Total

Rs.

1.51

/RM

Fine dressing and turfing with three extra lead and


2 extra lift

Vide A/R 2006 page- 8, item no.-16


Mulia 2.94/100 sqm

0.0294

90

2.65

Three Extralead 3*0.95/100

0.0285

90

2.57

Two extra lift 2*0.42/100

0.0084

90

0.76

Add 2% for T&P

0.12
Total

Rs.

6.09

/sqm

Rs.

1.27

/sqm

a)Thickely grown (rate as per lab. Rate Rs. 55/day)

Rs.

1.80

/sqm

(rate as per lab. Rate Rs. 70 / day)

Rs.

2.29

/sqm

(rate for Nrega work)

Rs.

2.62

/sqm

b) Moderately grown(rate as per lab. Rate Rs. 55/day)

Rs.

1.10

/sqm

(rate as per lab. Rate Rs. 70 / day)

Rs.

1.40

/sqm

(rate for Nrega work)

Rs.

1.60

/sqm

Clearing shrub jungles

Rate per sqm.

Clearing of water hyacinth from canal and


drainage channels

(Vide S/R 2006 pag126, item 36 )

Puddle filling of good clay

Vide A/R 2006 page- 7, item no.-12


Mulia 93 nos/100 cum
Add 2% for T&P

0.93

90

83.70
1.67

Total

Rs.

85.37

/cum

Earthwork in hard soil by mechanical means loading into


and transportation by transport vehicle, unloading the
earth at work site including rough dressing and breaking
the clods to maximum 5cm to 7cm etc. complete as
directed by the Engineer in charge.(only transportaion and
unloading for disposal of earth to out side the village)

Per 100 cum(only transportaion and unloading)


Carrige of earth by mech. means

9600.00

Deduct 2/3 x 5700 for loading charges

(-)
Total

10

3800.00
Rs

5800.00 / 100cum

Filling in foundation and plingth with


sand watered and rammed (labour only)

Vide A/R 2006 page- 8, item no.-15


mulia (Female)
Cost of sand

0.1236

90.00

per day

11.12

1.00

29.00

per cum

29.00

Rs.

40.12

Total
11

/cum

Cement concrete (1:4:8) with 4 cm.


size hand broken hard granite metal

Vide A/R 2006 page- 43, item no.-4


Hand broken granite metal 4 cm. Size

0.96

406.00

per cum

389.76

Sand (Screened and washed)

0.48

33.00

per cum

15.84

Cement

1.72

380.00

per qntl

653.60

Mason 2nd class

0.18

116.00

per day

20.88

mulia mm 1.8+ fm 1.4+ mm 0.7

3.90

90.00

per day

351.00

Rs.

1431.08

636.30

Total
12

/cum

Cement concrete (1:2:4) with 12 mm


size crusher broken hard granite chips

Vide A/R 2006 page- 44, item no.-7


chips12 mm size

0.90

707.00

per cum

Sand (Screened and washed)

0.45

33.00

per cum

14.85

Cement

3.23

380.00

per qntl

1227.40

Mason 2nd class

0.68

90.00

per day

61.20

4.60

90.00

per day

414.00

Rs.

2353.75

/cum

Rs.

55.4

/sqm

406

per cum

389.76

mulia mm 1.8+ fm 1.4+ mm 1.4


Total
13

Centering and shuttering forPCC work

14

Cement conc. (1:3:6) with 40 mm size HG metal

Vide A/R 2006 page- 43, item no.-3


Metal 40 mm.size

0.96

Sand

0.48

33

per cum

15.84

Cement

2.29

380.00

per qntl

870.20

Mason 2nd class

0.18

90

per day

16.20

mulia mm 1.8+ fm 1.4+ mm 0.7

3.90

90

per day

351.00

Rs.

1643.00

Total
15

20 mm thick C.P (1:6)

Vide A/R 2006 page- 103, item no.-8


sand

0.021

33.00

per cum

0.69

cement

0.057

380.00

per qtl.

21.66

masson 2nd class

0.16

90.00

per day

14.40

mulia

0.24

90.00

per day

21.60

Rs.

58.35

Total
16

Rough stone Dry Packing

Vide A/R 2006 page- 79, item no.-13


Stone 1 cum

138.00

percum

138.00

Mason (spl)

0.17

100.00

perday

17.00

Stone packer

0.35

80.00

per day

28.00

/sqm

Mulia

1.04

90.00

Total
17

per day

93.60

Rs.

276.60

167.00

/cum

RRSM in C.M (1:6) in fdn.and plinth

Vide A/R 2006 page- 75 , item no.-3


stone 1 cum
sand
cement

167

per cum

0.34

33

per cum

11.22

0.8151

380

per qntl

309.74
285.30

mulia

3.17

90

per day

masson 1st class

0.35

100

per day

35.00

masson 2nd class

1.41

90

per day

126.90

Rate per cum

Rs.

935.16

For super st. Extra lab for scaffolding

Rs.

41.9

Rs.

977.06

Total
18

/cum
/cum

Grouting approns and revetments 23 cm. deep with


C.C (1:4:8) with 2.5 cm metal

Vide A/R 2006 page- 45 , item no.-10


Rate of C.C (1:4:8)

0.03

1431.08

42.93

diff erence cost of metal

0.03

10

0.30

mason

0.05

100

5.00

mulia

0.22

90

19.80

Total

Block Development Officer


Bheden Block

68.03

Asst. Engineer
Bheden Block

Junior Engineer
Bheden Block.

/sqm

Cost of Materials

Lab

Rate
Metal 40 mm
Sand fine
Sand course
Chips 12mm.
Moorum

406 Unskilled
33 Semiskilled
29 skilled
707 Highskilled
51

Stone HG size

167

Stone other than HG

135

Cement

380

Stone HG Picked up

138

Stone other picked

116

NREGS

Rate Rate
70
80
90
100

90
103
116
129

19.59
31.5792