Escolar Documentos
Profissional Documentos
Cultura Documentos
CONSIDERACIONES
Cdigo= Generar cdigo con formato celdas que al ingresar el n1 deber mostrar asi: LIB001
Fecha Edicin= Fecha Edicin= Hallar aleatoriamente las fechas entre 01/01/2013 al 30/06/2013
% Ganancia= Clcular el porcentaje de Ganancia aplicable al Precio Unitario, Ver Tabla Datos
Sub Total= Precio Unitario + Ganancia
I.G.V.= Clcular el I.G.V. aplicable al Sub total
Precio Venta= Sub total + I.G.V.
CDIGO
LIBROS
EMPRESA
Fecha Edicin
LIB001
Microsoft FrontPage
Microsoft
6/3/2013
LIB002
Pascal
Borland
#VALUE!
LIB003
Microsoft
#VALUE!
LIB004
Designer
Corel
#VALUE!
LIB005
WordPerfect
Corel
#VALUE!
LIB006
Learning Space
Microsoft
#VALUE!
LIB007
Microsoft
#VALUE!
LIB008
Jbuilder
Borland
#VALUE!
LIB009
Microsoft
#VALUE!
LIB010
Notes
Borland
#VALUE!
LIB011
CorelDraw for PC
Corel
#VALUE!
LIB012
Microsoft
#VALUE!
LIB013
Smart Suite
Corel
#VALUE!
LIB014
Paradox@9
Corel
#VALUE!
LIB015
Delphi
Borland
#VALUE!
s Matemticas)
Ganancia
22%
I.G.V.
18%
Stock
Precio Unit
I.G.V.
155.50 S/
34.21 S/
189.71 S/
34.15
45 S/
63.25 S/
13.92 S/
77.17 S/
13.89
28 S/
49.55 S/
10.90 S/
60.45 S/
10.88
10 S/
119.86 S/
26.37 S/
146.23 S/
26.32
39 S/
54.66 S/
12.03 S/
66.69 S/
12.00
18 S/
138.95 S/
30.57 S/
169.52 S/
30.51
27 S/
75.23 S/
16.55 S/
91.78 S/
16.52
40 S/
92.37 S/
20.32 S/
112.69 S/
20.28
9 S/
85.12 S/
18.73 S/
103.85 S/
18.69
36 S/
111.12 S/
24.45 S/
135.57 S/
24.40
29 S/
71.23 S/
15.67 S/
86.90 S/
15.64
18 S/
100.98 S/
22.22 S/
123.20 S/
22.18
60 S/
89.58 S/
19.71 S/
109.29 S/
19.67
51 S/
121.54 S/
26.74 S/
148.28 S/
26.69
40 S/
72.77 S/
16.01 S/
88.78 S/
15.98
155.50
S/
10.90
S/
114.01
15
426.00
79
S/
Sub Total
55 S/
S/
S/
Ganancia
307.82
Libros Vendidos
a la potencia 3 los valores de Stock Actual
dear los valores de precio venta con cero decimales
er los valores enteros de Sub Total
Precio Venta
Libros Vendidos
Stock Actual
Potencia (3)
Precio Venta
(Redondeado)
Sub Total
(Entero)
S/
223.86
50
125000 S/.
224.00 S/
189.00
S/
91.05
39
59319 S/.
91.00 S/
77.00
S/
71.33
26
17576 S/.
71.00 S/
60.00
S/
172.55
343 S/.
173.00 S/
146.00
S/
78.69
31
29791 S/.
79.00 S/
66.00
S/
200.03
15
3375 S/.
200.00 S/
169.00
S/
108.30
21
9261 S/.
108.00 S/
91.00
S/
132.98
31
29791 S/.
133.00 S/
112.00
S/
122.54
343 S/.
123.00 S/
103.00
S/
159.97
31
29791 S/.
160.00 S/
135.00
S/
102.54
26
17576 S/.
103.00 S/
86.00
S/
145.37
15
3375 S/.
145.00 S/
123.00
S/
128.96
51
132651 S/.
129.00 S/
109.00
S/
174.97
43
79507 S/.
175.00 S/
148.00
S/
104.76
33
35937 S/.
105.00 S/
88.00
REPORTE
CODIGO
NOMBRES DE VENDEDORES
TIPO DE
VENDEDOR
2041
PLATAFORMA
2242
2014
2016
2018
2019
2021
2023
2025
PLATAFORMA
2026
PROMOTOR
2030
PROMOTOR
2050
PROMOTOR
2214
PROMOTOR
2512
PROMOTOR
PLATAFORMA
PROMOTOR
PLATAFORMA
PROMOTOR
PLATAFORMA
PROMOTOR
PLATAFORMA
TOTALES
enta acumulado
as comisiones
REPORTE DE VENTAS
VENTA
I.G.V.
PRECIO
ACUMULADO
18%
VENTA
COMISION
ENERO 5%
FEBRERO 7%
S/.
3,500.00 S/.
630.00 S/.
4,130.00 S/.
175.00 S/.
245.00
S/.
3,200.00 S/.
576.00 S/.
3,776.00 S/.
160.00 S/.
224.00
S/.
3,120.00 S/.
561.60 S/.
3,681.60 S/.
156.00 S/.
218.40
S/.
4,250.00 S/.
765.00 S/.
5,015.00 S/.
212.50 S/.
297.50
S/.
3,260.00 S/.
586.80 S/.
3,846.80 S/.
163.00 S/.
228.20
S/.
3,000.00 S/.
540.00 S/.
3,540.00 S/.
150.00 S/.
210.00
S/.
2,500.00 S/.
450.00 S/.
2,950.00 S/.
125.00 S/.
175.00
S/.
1,800.00 S/.
324.00 S/.
2,124.00 S/.
90.00 S/.
126.00
S/.
2,680.00 S/.
482.40 S/.
3,162.40 S/.
134.00 S/.
187.60
S/.
3,500.00 S/.
630.00 S/.
4,130.00 S/.
175.00 S/.
245.00
S/.
3,800.00 S/.
684.00 S/.
4,484.00 S/.
190.00 S/.
266.00
S/.
2,570.00 S/.
462.60 S/.
3,032.60 S/.
128.50 S/.
179.90
S/.
2,500.00 S/.
450.00 S/.
2,950.00 S/.
125.00 S/.
175.00
S/.
1,690.00 S/.
304.20 S/.
1,994.20 S/.
84.50 S/.
118.30
S/.
41,370.00 S/.
7,446.60 S/.
48,816.60 S/.
2,068.50 S/.
2,895.90
18%
5%
COMISION
7%
ACUMULADO
MARZO 8%
ABRIL 9%
COMISIONES
S/.
280.00 S/.
315.00 S/.
1,015.00
S/.
256.00 S/.
288.00 S/.
928.00
S/.
249.60 S/.
280.80 S/.
904.80
S/.
340.00 S/.
382.50 S/.
1,232.50
S/.
260.80 S/.
293.40 S/.
945.40
S/.
240.00 S/.
270.00 S/.
870.00
S/.
200.00 S/.
225.00 S/.
725.00
S/.
144.00 S/.
162.00 S/.
522.00
S/.
214.40 S/.
241.20 S/.
777.20
S/.
280.00 S/.
315.00 S/.
1,015.00
S/.
304.00 S/.
342.00 S/.
1,102.00
S/.
205.60 S/.
231.30 S/.
745.30
S/.
200.00 S/.
225.00 S/.
725.00
S/.
135.20 S/.
152.10 S/.
490.10
S/.
3,309.60 S/.
3,723.30 S/.
11,997.30
8%
9%
y SUMA
REGISTRO DE EVALUACIN
NOTA1
NOTA2
NOTA3
001
Soporte
14
10
002
Asesor
13
20
16
003
Asistente
13
17
004
Soporte
16
18
10
005
Tcnico
13
13
006
Asesor
11
13
18
007
Empleado
17
14
16
008
Tcnico
13
18
15
009
Soporte
13
11
14
010
Empleado
17
11
17
011
Soporte
10
12
15
012
Tcnico
15
14
16
013
Tcnico
10
17
14
014
Empleado
11
11
13
015
Soporte
14
13
10
016
Asistente
10
017
Asistente
11
17
10
018
Asesor
11
12
ITEM
APELLIDOS Y NOMBRES
EXCEL BASICO
019
Asistente
18
19
10
020
Soporte
16
15
021
Asesor
12
20
022
Tcnico
18
20
10
023
Asistente
17
12
13
024
Empleado
16
16
025
Empleado
15
17
14
026
Tcnico
11
11
17
027
Empleado
13
10
028
Tcnico
11
14
15
029
Soporte
16
11
15
030
Soporte
18
11
AR.SI y SUMA
LEYENDA(PESOS)
NOTA1
NOTA3
NOTA5
NOTA6
15%
7%
9%
20%
NOTA4
NOTA5
NOTA6
NOTA7
NOTA8
PROMEDIO
PONDERADO
PROMEDIO
PROMEDIO LAS 7
MEJORES NOTAS
12
11
12
13
14
6.12
11.88
12.29
18
16
13
19
6.99
15.38
16.43
11
14
14
18
12
6.64
13.50
14.14
17
18
16
14
6.32
14.63
15.57
16
18
17
15
18
7.88
14.38
15.71
12
17
11
20
7.12
13.88
14.57
12
13
15
14
7.35
13.25
14.43
13
14
19
6.97
13.38
14.43
19
18
14
16
8.24
14.13
15.00
20
11
16
10
18
7.93
15.00
15.71
15
17
16
20
7.28
14.25
15.00
10
16
11
13
19
7.01
14.25
14.86
11
19
10
15
10
6.19
13.25
13.71
10
20
14
11
7.46
12.25
12.86
19
13
10
16
7.11
13.00
13.57
12
18
12
11
13
6.15
11.63
12.14
16
16
11
11
5.99
12.38
13.14
13
10
14
13
12
5.98
11.75
12.14
17
11
20
19
15
8.39
16.13
17.00
15
12
19
13
14
7.77
13.88
14.86
20
12
12
10
17
6.68
13.75
14.71
16
18
15
6.04
13.63
14.71
18
16
14
11
8.28
13.75
14.43
15
19
10
6.9
12.63
13.43
11
15
19
16
8.38
14.38
15.29
18
11
11
14
5.03
12.38
13.29
17
12
10
16
20
4.68
13.00
14.00
17
18
13
6.92
13.13
13.86
13
14
10
20
11
6.71
13.75
14.29
14
18
11
10
6.83
12.13
12.86