Você está na página 1de 126

Samsung C&T Corporation

and Subsidiaries
Consolidated Financial Statements
December 31, 2014 and 2013

Samsung C&T Corporation and Subsidiaries


Index
December 31, 2014 and 2013

Pages
Independent Auditors Report................................

1 - 2

Consolidated Financial Statements


Consolidated Statements of Financial Position ...

3 - 5

Consolidated Statements of Comprehensive Income...................................................................

6 - 7

Consolidated Statements of Changes in Equity.............................................................

8 - 9

Consolidated Statements of Cash Flows..............

10 - 11

Notes to Consolidated Financial Statements.............................................................

12 - 124

Independent Auditors Report


(English Translation of a Report Originally Issued in Korean)
To the Board of Directors and Shareholders of
Samsung C&T Corporation
We have audited the accompanying consolidated financial statements of Samsung C&T Corporation
and its subsidiaries (collectively referred to as the Group), which comprise the consolidated
statements of financial position as of December 31, 2014 and 2013, and the consolidated statements
of comprehensive income, changes in equity and cash flows for the years then ended, and notes,
comprising a summary of significant accounting policies and other explanatory information.
Managements responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with the International Financial Reporting Standards as adopted by the Republic of Korea
(Korean IFRS) and for such internal control as management determines is necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to fraud or
error.
Auditors responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We
conducted our audits in accordance with the Korean Standards on Auditing. Those standards require
that we comply with ethical requirements and plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures
in the financial statements. The procedures selected depend on the auditors judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entitys
preparation and fair presentation of the financial statements in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entitys internal control. An audit also includes evaluating the appropriateness of
accounting policies used and the reasonableness of accounting estimates made by management, as
well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinion.

Samsung C&T Corporation and Subsidiaries


Consolidated Statements of Financial Position
December 31, 2014 and 2013

(in millions of Korean won and thousands of U.S. dollars (Note 3))

Notes

2014

2013

2014

2013

Assets
Current assets
Cash and cash equivalents
Short-term financial
instruments
Available-for-sale financial
assets
Trade receivables

7,11
7,8

Other current assets


Inventories

7,8
6

Total current assets


Assets held for sale
Non-current assets
Available-for-sale financial
assets
Investments in associates
and joint ventures
Property, plant and equipment
Investment properties
Biological assets
Intangible assets
Deferred income tax assets
Other non-current assets

1,468,603

1,911,637

1,336,065

56,840

40,760

51,711

37,082

138
4,990,376
2,611,752
1,011,684

4,665,169
2,430,571
1,432,474

125
4,540,007

4,244,149

2,376,048
920,382

2,211,218
1,303,197

10,772,061

10,037,577

9,799,910

9,131,711

1,12

474,321

23,756

431,515

21,612

7,11

13,185,271

10,622,670

11,995,333

9,664,001

12
13
14
15
13
29

966,110
1,797,730
76,028
76,133
1,390,100
25,088
742,992

1,185,015
1,158,802
77,120
72,674
1,284,139
23,561
980,596

878,921
1,635,490
69,167
69,262
1,264,647
22,824
675,939

1,078,071
1,054,224
70,160
66,115
1,168,249
21,435
892,098

15,404,577

16,611,583

14,014,353

26,843,008 $

23,167,676

18,259,452

Total non-current assets


Total assets

2,101,271

29,505,834

25,465,910

Samsung C&T Corporation and Subsidiaries


Consolidated Statements of Financial Position
December 31, 2014 and 2013
(in millions of Korean won and thousands of U.S. dollars (Note 3))

Notes

2014

2013

2014

2013

Liabilities
Current liabilities
Trade payables
Short-term borrowings
Current portion of long-term
debts
Income taxes payable
Other current liabilities

7
7,16
7,16
7,10,18

Total current liabilities


Non-current liabilities
Debentures and long-term
borrowings
Net defined benefit obligation
Deferred income tax liabilities
Provisions
Other non-current liabilities
Total non-current liabilities
Total liabilities

7,16
17
29
18
7,10

2,043,500

1,988,191

1,806,481

1,361,491

1,859,080
1,643,451

1,808,762
1,238,620

429,236
101,070
4,997,518

721,450
20,197
4,827,847

390,499
91,949
4,546,503

656,341
18,375
4,392,146

9,377,805

8,919,176

8,531,482

8,114,244

3,060,135
58,039
3,055,860
204,462
77,097

2,468,827
70,690
2,336,001
205,055
46,607

2,783,966
52,802
2,780,076
186,010
70,138

2,246,021
64,311
2,125,182
186,549
42,402

6,455,593

5,127,180

5,872,992

4,664,465

15,833,398

14,046,356

14,404,474

12,778,709

Samsung C&T Corporation and Subsidiaries


Consolidated Statements of Financial Position
December 31, 2014 and 2013
(in millions of Korean won and thousands of U.S. dollars (Note 3))
Notes

2014

2013

2014

2013

Equity
804,332
1,023,786

804,332 $
1,060,478

22

8,539,197
2,797,900

6,486,897
2,630,349

7,768,557
2,545,396

5,901,471
2,392,967

13,165,215
507,221

10,982,056
437,498

11,977,088
461,446

9,990,953
398,014

13,672,436

11,419,554
25,465,910 $

12,438,534

Share capital
Additional paid-in capital
Other components of equity

20

Retained earnings
Equity attributable to owners
of the parent company
Non-controlling interests

21

Total equity
Total liabilities and equity

29,505,834

731,743
931,392

26,843,008

731,743
964,772

10,388,967
$

23,167,676

The US dollar figures are provided for information purposes only and do not form part of the consolidated financial statements. Refer to Note 3.
The accompanying notes are an integral part of these consolidated financial statements.
5

Samsung C&T Corporation and Subsidiaries


Consolidated Statements of Comprehensive Income
Years ended December 31, 2014 and 2013
(in millions of Korean won and thousands of U.S. dollars, except earnings per share amounts (Note 3))
Notes
2014
2013
2014
Net sales
Cost of sales
Gross profit
Selling and administrative
expenses
Operating profit
Other income
Other expenses
Finance income
Finance expenses
Gain on valuation of equity
method investments
Loss on valuation of equity
method investments
Profit before income tax
Income tax expense
Profit for the year

33
25

23,25
27,33
12,24
12,24
28
28
12

28,445,513

28,433,401

2013

26,218,256

26,461,951

27,021,481
24,905,725

27,009,975
25,137,219

2,227,257

1,971,450

2,115,756

1,872,756

1,574,893
652,364

1,538,148

1,496,051

1,461,146

889,652
1,054,679
154,197
181,734

433,302
944,365
896,535
110,332
180,464

619,705
845,115
1,001,880
146,478
172,636

411,610
897,088
851,652
104,808

22,416

79,688

21,294

75,699

171,429

12

25,210

42,002

23,948

39,900

29

457,006
171,487
285,519

448,686
182,314
266,372

434,128
162,902

426,224
173,187

271,226

253,037

Samsung C&T Corporation and Subsidiaries


Consolidated Statements of Comprehensive Income
Years ended December 31, 2014 and 2013
(in millions of Korean won and thousands of U.S. dollars, except earnings per share amounts (Note 3))
Notes
2014
2013
Other comprehensive income
for the year, net of tax
Items that will be reclassified
subsequently to profit or loss
Items that will not be reclassified
subsequently to profit or loss
Total comprehensive income
(loss) for the year
Profit for the year attributable
to:
Equity holders of the Parent
Company
Non-controlling interest
Total comprehensive income
for the year attributable to:
Equity holders of the Parent
Company
Non-controlling interest
Earnings per share to the
equity holders of the
company:

2,113,732

(751,635)

2014

2013

2,007,915

(714,008)

11,655
2,125,387

(35,083)
(786,718)

11,071
2,018,986

(33,326)
(747,334)

2,410,906

(520,346)

2,290,212

(494,297)

270,860
14,659

242,444
23,928

257,301
13,925

230,307
22,730

2,322,757
88,149

(533,210)
12,864

2,206,476
83,736

(506,517)
12,220

30

Basic earnings per share

1,824

1,632

1.73

1.55

Diluted earnings per share

1,824

1,632

1.73

1.55

The US dollar figures are provided for information purposes only and do not form part of the consolidated financial statements. Refer to Note 3.
The accompanying notes are an integral part of these consolidated financial statements.
7

Samsung C&T Corporation and Subsidiaries


Consolidated Statements of Changes in Equity
Years ended December 31, 2014 and 2013
(in millions of Korean won and thousands of U.S. dollars (Note 3))

Notes
Balance at January 1, 2013

Consolidated Consolidated
Other
share
retained
components
premium
earnings
of equity

Share
capital

Noncontrolling
interests

Consolidated Consolidated
Other
share
retained
components
premium
earnings
of equity

Share
capital

Total

101,226 11,689,272 $

Noncontrolling
interests

Total

804,332

1,056,567

2,467,579

7,259,568

242,444

23,928

266,372

220,564

21,768

242,332

(584,332)

(584,332)

(531,597)

(531,597)

(42,554)

(42,554)

(38,714)

(38,714)

(112,682)

(112,682)

(102,513)

(102,513)

(1,004)

(1,004)

(914)

(914)

(35,082)

(35,082)

(31,916)

(31,916)

(75,885)

(7,355)

(83,240)

(69,037)

(6,691)

(75,728)

731,743 $

961,215 $

2,244,886 $

6,604,410 $

92,091 $ 10,634,345

Total comprehensive income:


Profit for the year

Loss on valuation of available-for-sale


financial assets
Accumulated comprehensive income
of equity method investees

12

Cumulative effect of foreign


currency translation from
overseas operations
Loss on valuation of derivative
instruments

19

Remeasurements of the net defined


benefit liability
Transactions with owners:
Cash dividends

Loss on sale of treasury stock

(2,656)

2,656

Exercise of share options

268

522

790

860

6,562

7,422

5,221

338,501

343,722

Capital reduction of subsidiaries


Changes in ownership interests in a
subsidiary that do not result in a
loss of control :
Changes in non-controlling interest
associated with disposal of shares

(2,416)

2,416

243

476

719

782

5,970

6,752

4,750

307,952

312,702

Cumulative effect of changes in


consolidated entities

6,693

6,693

6,089

6,089

Others

(2,438)

(1,133)

(195)

(32,057)

(35,823)

(2,218)

(1,030)

(177)

(29,165)

(32,590)

804,332

1,060,478

2,630,349

6,486,897

Balance at December 31, 2013

437,498 11,419,554 $

731,743 $

964,772 $

2,392,967 $

5,901,471 $

398,014 $ 10,388,967

Samsung C&T Corporation and Subsidiaries


Consolidated Statements of Changes in Equity
Years ended December 31, 2014 and 2013
(in millions of Korean won and thousands of U.S. dollars (Note 3))

Notes
Balance at January 1, 2014

Consolidated Consolidated
Other
share
retained
components
premium
earnings
of equity

Share
capital
804,332

1,060,478

2,630,349

Noncontrolling
interests

Consolidated Consolidated
share
retained
premium
earnings

Share
capital

Total

6,486,897 437,498 11,419,554 $

731,743 $

964,772 $

Other
components
of equity

2,392,967 $

Noncontrolling
interests

5,901,471 $

Total

398,014 $ 10,388,967

Total comprehensive income:


Profit for the year

270,860

14,659

285,519

246,416

13,336

259,752

Gain on valuation of available-for-sale


financial assets

11

2,006,669

2,006,669

1,825,573

1,825,573

Accumulated comprehensive income of


equity method investees

12

(64,812)

(64,812)

(58,963)

(58,963)

85,494

85,494

77,779

77,779

12,891

12,891

11,727

11,727

11,655

11,655

10,603

10,603

Cash dividends

(75,909)

(10,406)

(86,315)

(69,059)

(9,467)

(78,526)

Loss on sale of treasury stock

(743)

743

(676)

676

Exercise of share options

627

(144)

483

570

(130)

440

Cumulative effect of foreign


currency translation from
overseas operations
Gain on valuation of derivative
instruments
Remeasurements of the net defined
benefit liability

19

Transactions with owners:

Cumulative effect of changes in


consolidated entities

48,296

48,296

43,938

43,938

Others

(37,319)

(26,657)

(196)

17,174

(46,998)

(33,950)

(24,252)

(179)

15,625

(42,756)

804,332

1,023,786

2,797,900

Balance at December 31, 2014

8,539,197 507,221 13,672,436 $

731,743

931,392

2,545,396 $

7,768,557

The US dollar figures are provided for information purposes only and do not form part of the consolidated financial statements. Refer to Note 3.
The accompanying notes are an integral part of these consolidated financial statements.
9

461,446 $ 12,438,534

Samsung C&T Corporation and Subsidiaries


Consolidated Statements of Cash Flows
Years ended December 31, 2014 and 2013
(in millions of Korean won and thousands of U.S. dollars (Note 3))
Notes

2014

2013

2014

2013

510,772 $
125,263
(151,619)
87,763
(144,727)

759,156 $
129,992
(108,861)
136,406
(166,199)

464,676
113,958
(137,936)
79,843
(131,666)

Cash flows from operating activities


Cash generated from operations
Interest received
Interest paid
Dividends received
Income tax paid
Net cash generated from operating
activities

32

834,464
142,888
(119,660)
149,937
(182,686)

824,943

427,452

750,494

388,875

11,361
6,325

8,004
3,512
-

10,335
5,754

7,282
3,195
-

8
11
1
12

10,407
62,552
99,437
34,122

3,705
132,868
61,386
7,922

9,468
56,907
90,463
31,042

3,371
120,877
55,846
7,207

8,9
13
13
14

182,118
18,452
4,819
272
29,908

82,575
136,699
141,609
6,529
28,345
6,379

165,683
16,787
4,384
247
27,209

75,123
124,363
128,829
5,939
25,787
5,802

459,773

619,533

418,279

563,621

11

15,836
38,632

5,138
22,596
231,760

14,406
35,146

4,674
20,557
210,844

Cash flows from investing activities


Cash provided by investing activities
Disposal of assets held for sale
Decrease in short-term financial instruments
Decrease in short-term loans
Decrease in the current portion of long-term
receivables
Disposal of available-for-sale securities
Disposal of subsidiaries
Disposal of associates and joint ventures
Decrease in deposits for overseas resources
development
Decrease in long-term receivables
Disposal of property, plant and equipment
Disposal of intangible assets
Disposal of investment properties
Disposal of other non-current assets
Cash used in investing activities
Acquisition of assets held for sale
Increase in short-term financial instruments
Increase in short-term loans
Acquisition of available-for-sale securities
Investments in associates and joint ventures
Increase in deposits for overseas resources
development
Increase in long-term receivables

12

269,410

144,864

245,096

131,791

8
8,9

5,931
249,866

14,267
78,488

5,395
227,316

12,979
71,405

Acquisition of property, plant and equipment


Acquisition of intangible assets
Increase in other non-current assets
Cash used in business combination

13
13
8
35

189,083
103,136
21,952
272,384

175,027
104,504
9,771
1,081

172,019
93,828
19,973
247,802

159,232
95,073
8,888
983

(1,166,230)

(787,496)

(1,060,981)

(716,426)

(706,457)

(167,963)

(642,702)

(152,805)

Net cash used in investing activities

10

Samsung C&T Corporation and Subsidiaries


Consolidated Statements of Cash Flows
Years ended December 31, 2014 and 2013
(in millions of Korean won and thousands of U.S. dollars (Note 3))
Notes
2014

2013

2014

2013

Cash flows from financing activities


Cash provided by financing activities
Increase in short-term borrowings
Proceeds from Debentures issuance
Increase in long-term borrowings
Disposal of treasury stock
Increase in non-controlling interest due to
disposal of shares
Increase in other reserves

16
16
16
20,21

262,080
647,640
445,796
375

- $
697,539
397,435
549

238,428
589,192
405,564
341

634,588
361,567
499

2,770

327,012
4,789

2,521

297,500
4,358

1,358,661

1,427,324

1,236,046

1,298,512

Cash used in financing activities


Decrease in short-term borrowings
Dividends paid
Repayment of current portion of
long-term debts
Repayment of long-term debts
Decrease in leasehold deposits received
Capital reduction by non-controlling interests
Dividends paid to non-controlling interests

16

253,373

230,506

75,910

75,885

69,059

69,037

16

681,416

615,174

619,921

559,656

16

63,761
26
10,407

579,809
293
18,185
7,354

58,006
24
9,467

527,484
266
16,543
6,691

(831,520)

(1,550,073)

(756,477)

(1,410,183)

527,141

(122,749)

479,569

(111,671)

1
1

Net cash generated from (used in)


financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning
of the year
Exchange loss on cash and cash
equivalents

645,627

136,740

587,361

124,399

1,468,603

1,378,201

1,336,065

1,253,822

(12,959)

(46,338)

(11,789)

(42,156)

Cash and cash equivalents at the end of the


year

2,101,271

1,468,603 $

1,911,637

The US dollar figures are provided for information purposes only and do not form part of the
consolidated financial statements. Refer to Note 3.
The accompanying notes are an integral part of these consolidated financial statements.
11

1,336,065

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
1. General Information
These consolidated financial statements are prepared in accordance with Korean IFRS 1110,
Consolidated Financial Statements. Samsung C&T Corporation (the Company) has 95
subsidiaries, including Samsung C&T America, Inc., and 41 associates and joint ventures,
including Samsung General Chemicals Co., Ltd.(collectively the Group).
1.1 The Company
Samsung C&T Corporation (the Company) is engaged in the construction and trading business in
global markets. The Company is headquartered in Seoul and operates a number of domestic and
foreign operations as of December 31, 2014.
The Companys shares were offered for public ownership in 1975, and all issued and outstanding
shares are listed on the Korean Stock Exchange. Also, the Company listed its Global Depositary
Receipts (GDRs) on the London Stock Exchange on December 8, 2006 (Note 20).

12

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
1.2 Subsidiaries
(a) General information of subsidiaries as of December 31, 2014, is as follows:

Subsidiaries

Primary business

Capital stock
(in millions of
Korean won)

Number of shares

Number of
outstanding
shares

Samsung
C&T

Subsidiaries

Total

Percentage
of
ownership(%)

Location

Samoo Architects &


Engineers Co., Ltd.

Golf course
operational service
Architectural design
service

CVnet Corporation (**)

e-Business

3,200

6,400,000

2,569,155

2,569,155

40.14

Korea

Myodo Metal Co., Ltd.

Production of
steel products

3,811

10,080,000

10,080,000

10,080,000

100.00

Japan

Trading

42,104

5,000,000

5,000,000

5,000,000

100.00

Japan

Trading

52,259

105

105

105

100.00

U.S.A.

78,895

83,889

75,500

8,389

83,889

100.00

U.S.A.

79,144

641,667

641,667

641,667

100.00

Canada

2,422

100.00

U.S.A.

9,378

112,683,150

112,683,150

112,683,150

100.00

Mexico

104

100

100

100

100.00

U.S.A.

100.00

U.S.A.

Seoul Lakeside Co., Ltd.

Samsung C&T Japan


Corporation
Samsung C&T America,
Inc.
Samsung Oil & Gas USA
Corp.
Samsung Renewable
Energy, Inc.
Samsung Green
Repower, LLC. (*)
SCNT Power Norte
S. de R.L. de C.V.
Samsung E&C America,
Inc.
Samsung Solar
Construction, Inc. (*)

Natural resources
development
Renewable energy
development
Renewable energy
development
Thermal power
generation
Construction
Renewable energy
development

1,176

117,600

94,080

94,080

80.00

Korea

5,848

100,000

100,000

100,000

100.00

Korea

13

Percentage of
ownership in
subsidiaries (%)

Samsung C&T America,


Inc. 10%

Samsung C&T America,


Inc. 100%

Samsung C&T America,


Inc. 100%

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

Subsidiaries
QSSC, S.A, de C.V.
Samsung E&C RADIUS,
Inc. (*)
Samsung C&T Oil &
Gas Parallel Corp. (*)
Parallel Petroleum
LLC. (*)

Primary business
Production of
steel products
Construction

Capital stock
(in millions of
Korean won)
\

Number of shares

Number of
outstanding
shares

Samsung
C&T

Subsidiaries

Total

Percentage
of
ownership(%)

Location

8,616

93,758,250

56,254,950

18,751,650

75,006,600

80.00

Mexico

2,142

100.00

U.S.A.

Natural resources
development
Natural resources
development
Renewable energy
development

59,630

100.00

U.S.A.

837,480

51.00

U.S.A.

100.00

Canada

SRE GRW EPC LP (*)

Renewable energy
development

11

100.00

Canada

SRE SKW EPC GP, Inc.(*)

Renewable energy
development

100.00

Canada

SRE SKW EPC LP (*)

Renewable energy
development

11

100.00

Canada

4,442

1,000,000

700,000

300,000

1,000,000

100.00

U.S.A.

100.00

Canada

238,537

83.61

U.S.A.

SRE GRW EPC GP, Inc.(*)

Samsung C&T Automation


Inc.
Samsung C&T Canada Ltd.
(*)
PLL Holdings LLC. (*)

Machinery
brokerage
Construction
Natural resources
development

14

Percentage of
ownership in
subsidiaries (%)
Samsung C&T America,
Inc. 20%
Samsung E&C America,
Inc. 100%

PLL Holdings LLC. 61%


Samsung Renewable
Energy, Inc. 100%
Samsung Renewable
Energy, Inc. 99.99%,
SRE GRW EPC GP, Inc.
0.01%
Samsung Renewable
Energy, Inc. 100%
Samsung Renewable
Energy, Inc. 99.99%,
SRE SKW EPC GP, Inc.
0.01%
Samsung C&T America Inc.
30%

Samsung C&T Oil & Gas


Parallel Corp. 83.61%

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

Subsidiaries

Primary business

SRE GRW LP Holdings LP


(*)

Renewable energy
development

SRE SKW LP Holdings LP


(*)

Capital stock
(in millions of
Korean won)

Number of shares

Number of
outstanding
shares

Samsung
C&T

Subsidiaries

Percentage
of
ownership(%)

Total

Location

32,655

100.00

Canada

Renewable energy
development

28,322

100.00

Canada

SRE WIND PA GP Inc. (*)

Renewable energy
development

100.00

Canada

SRE WIND PA LP (*)

Renewable energy
development

11

100.00

Canada

34,733

90.00

U.S.A.

100.00

Canada

PLL E&P LLC. (*)


SRE GRS Holdings GP Inc.
(*)

Natural resources
development
Renewable energy
development

SRE GRS Holdings LP (*)

Renewable energy
development

2,530

100.00

Canada

SRE K2 EPC GP Inc. (*)

Renewable energy
development

100.00

Canada

SRE K2 EPC LP (*)

Renewable energy
development

100.00

Canada

15

Percentage of
ownership in
subsidiaries (%)
Samsung Renewable
Energy, Inc. 99.99%,
SRE Wind GP Holdings,
Inc. 0.01%
Samsung Renewable
Energy, Inc. 99.99%,
SRE Wind GP Holdings,
Inc. 0.01%
Samsung Renewable
Energy, Inc. 100%
Samsung Renewable
Energy, Inc. 99.99%,
SRE Wind PA GP Inc. 0.01%
Samsung C&T Oil & Gas
Parallel Corp. 90%
Samsung Renewable
Energy, Inc. 100%
Samsung Renewable
Energy, Inc. 99.99%,
SRE GRS Holdings GP
Inc. 0.01%
Samsung Renewable
Energy, Inc. 100%
Samsung Renewable
Energy, Inc. 99.99%,
SRE K2 EPC GP Inc. 0.01%

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

Subsidiaries

Primary business

SRE K2 LP Holdings LP (*)

Renewable energy
development

SRE KS Holdings GP Inc. (*)

Capital stock
(in millions of
Korean won)

Number of shares

Number of
outstanding
shares

Samsung
C&T

Subsidiaries

Percentage
of
ownership(%)

Total

Location

41,940

100.00

Canada

Renewable energy
development

100.00

Canada

SRE KS Holdings LP (*)

Renewable energy
development

515

100.00

Canada

Southgate Solar GP Inc.(*)

Renewable energy
development

100.00

Canada

Southgate Solar LP (*)

Renewable energy
development

3,751

100.00

Canada

Windsor Solar GP Inc. (*)

Renewable energy
development

100.00

Canada

Windsor Solar LP (*)

Renewable energy
development

5,011

100.00

Canada

SRE Belle River LP


Holdings LP (*)

Renewable energy
development

2,593

100.00

Canada

SRE Armow EPC GP Inc. (*)

Renewable energy
development

100.00

Canada

16

Percentage of
ownership in
subsidiaries (%)
Samsung Renewable
Energy, Inc. 99.99%,
SRE Wind GP Holdings,
Inc. 0.01%
Samsung Renewable
Energy, Inc. 100%
Samsung Renewable
Energy, Inc. 99.99%,
SRE KS Holdings GP,
Inc. 0.01%
Samsung Renewable
Energy, Inc. 100%
Samsung Renewable
Energy, Inc. 99.99%,
Southgate Solar GP,
Inc. 0.01%
Samsung Renewable
Energy, Inc. 100%
Samsung Renewable
Energy, Inc. 99.99%,
Windsor Solar GP, Inc.
0.01%
Samsung Renewable
Energy, Inc. 99.99%,
SRE Wind GP Holdings,
Inc. 0.01%
Samsung Renewable
Energy, Inc. 100%

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

Subsidiaries

Primary business

SRE Armow EPC LP (*)

Renewable energy
development

SRE Armow LP Holdings LP


(*)

Capital stock
(in millions of
Korean won)

Number of shares

Number of
outstanding
shares

Samsung
C&T

Subsidiaries

Percentage
of
ownership(%)

Total

Location

100.00

Canada

Renewable energy
development

42,318

100.00

Canada

SRE Dover LP Holdings


LP (*)

Renewable energy
development

990

100.00

Canada

SRE Wind GP Holdings, Inc.


(*)
Samsung C&T Deutschland
GmbH (*)

Renewable energy
development

107

100.00

Canada

Trading

18,551

100.00

Germany

Samsung C&T U.K. Ltd.

Trading

59,415

27,950,000

27,950,000

27,950,000

100.00

United
Kingdom

Samsung C&T Italia


S.A.R.L. (*)

Trading

123

100.00

Italy

Samsung C&T France S.A.S

Trading

5,489

8,000

8,000

8,000

100.00

France

Samsung C&T ECUK


Limited (*)

Construction

57

100.00

Whessoe Project Limited

Industry plant
engineering

138

138

138

100.00

17

United
Kingdom
United
Kingdom

Percentage of
ownership in
subsidiaries (%)
Samsung Renewable
Energy, Inc. 99.99%,
SRE Armow EPC GP
Inc. 0.01%
Samsung Renewable
Energy, Inc. 99.99%,
SRE Wind GP Holdings,
Inc. 0.01%
Samsung Renewable
Energy,Inc. 99.99%,
SRE Wind GP Holdings,
Inc. 0.01%
Samsung Renewable
Energy, Inc. 100%

Samsung C&T Deutschland


GmbH 100%

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

Subsidiaries
POSS-SLPC S.R.O (*)
Solluce Romania 1 B.V. (*)
Ecosolar OOD
Ecoenerg Solar OOD
Agriplam EOOD
Fishtrade EOOD
Manageprojekt EOOD
Solar Park EOOD
Veselinovo Energy OOD
Samsung C&T Construction
Hungary Kft. (*)
Samsung Engineering &
Construction (KL)
Sdn. Bhd. (*)
Samsung C&T Malaysia
Sdn. Bhd.
Samsung Chemtech VINA
(*)

Primary business
Production of
steel products

Capital stock
(in millions of
Korean won)

Number of shares

Number of
outstanding
shares

Samsung
C&T

Subsidiaries

Total

Percentage
of
ownership(%)

Location

Percentage of
ownership in
subsidiaries (%)

5,967

70.00

Slovakia

Samsung C&T Deutschland


GmbH 20%

33,517

100.00

Netherlands

Samsung C&T Deutschland


GmbH 20%

15,143

27,300,300

27,300,300

27,300,300

100.00

Bulgaria

9,507

18,656,000

18,656,000

18,656,000

100.00

Bulgaria

4,290

80,041

80,041

80,041

100.00

Bulgaria

6,595

79,959

79,959

79,959

100.00

Bulgaria

6,086

749,042

749,042

749,042

100.00

Bulgaria

2,353

384,002

384,002

384,002

100.00

Bulgaria

2,732

606,050

606,050

606,050

100.00

Bulgaria

Construction

100.00

Hungary

Construction

3,870

100.00

Malaysia

Trading

6,002

15,000,000

15,000,000

15,000,000

100.00

Malaysia

Trading

3,554

100.00

Vietnam

Renewable energy
development
Renewable energy
development
Renewable energy
development
Renewable energy
development
Renewable energy
development
Renewable energy
development
Renewable energy
development
Renewable energy
development

18

Samsung C&T Singapore


Pte.Ltd. 48.33%

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

Subsidiaries

Primary business

Capital stock
(in millions of
Korean won)

Number of shares

Number of
outstanding
shares

Samsung
C&T

Subsidiaries

Percentage
of
ownership(%)

Total

Location

Percentage of
ownership in
subsidiaries (%)
Samsung C&T America,
Inc. 24%,
Samsung C&T Singapore
Pte.Ltd. 16%
Samsung C&T Hongkong
Limited 13.18%
Samsung C&T Singapore
Pte. Ltd. 10%

2,245

80.00

Vietnam

126

409,600

180,000

54,000

234,000

57.13

Thailand

Wholesale and
retail of coal

1,037

1,000,000

900,000

100,000

1,000,000

100.00

Indonesia

Construction

2,748

126,500,000

126,500,000

126,500,000

100.00

India

Trading

3,455

16,500,001

16,500,001

16,500,001

100.00

India

MSSC Sdn. Bhd.

Production of
steel products

4,928

44,974

31,482

13,492

44,974

100.00

Malaysia

Samsung C&T Singapore


Pte. Ltd.

Trading

35,574

34,000,000

34,000,000

34,000,000

100.00

Singapore

45,922

46,312,500

23,400,000

5,850,000

29,250,000

63.16

Singapore

Samsung C&T Singapore


Pte.Ltd. 12.63%

11,320

100,000,000

95,000,000

95,000,000

60.00

Indonesia

S&G Bio Fuel Pte. Ltd. 95%

11,320

100,000,000

95,000,000

95,000,000

60.00

Indonesia

S&G Bio Fuel Pte. Ltd. 95%

1,215

70.00

Mongolia

598

100.00

Mongolia

382

100.00

China

S-Print (*)

Production of textile

Samsung C&T (Thailand)


Co., Ltd.

Trading

PT. Insam Batubara Energy


Samsung India Private
Limited
Samsung C&T India Private
Ltd.

S&G Bio Fuel Pte. Ltd.


PT Gandaerah Hendana
PT Inecda
Samsung C&T Mongolia
LLC. (*)
Samsung C&T Eng.&Const.
Mongolia LLC. (*)
Samsung (Tianjin)
International Trading
Co., Ltd. (*)

Natural resources
development
Natural resources
development
Natural resources
development
Industrial plant
construction
Industrial plant
construction
Trading

19

Samsung C&T Singapore


Pte.Ltd. 30%

Samsung C&T Hongkong


Limited 100%

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

Subsidiaries
Samsung Trading
(Shanghai) Co., Ltd. (*)
Samsung C&T Hongkong
Limited
Guang Dong Xingpu Steel
Center Co., Ltd.
Samsung C&T Taiwan Co.,
Ltd.
Samsung Precision
Stainless Steel Co., Ltd.
(*)
Samsung Logistics (China)
Limited
Samsung C&T Co.,
(Guanzhou) Ltd. (*)
Samsung Logistics (Tianjin)
Ltd. (*)
Samsung E&C (Shanghai)
Co.,Ltd. (*)
Samsung Logistics
(Shenzhen) Ltd. (*)
Samsung Trading
(Shenzhen) Ltd. (*)
Samsung C&T Corporation
Saudi Arabia (*)
Samsung C&T Chile Copper
SpA
Pampa Camarones S.A.
(*)(**)

Primary business

Capital stock
(in millions of
Korean won)
\

Number of shares

Number of
outstanding
shares

Samsung
C&T

Subsidiaries

Total

Percentage
of
ownership(%)

Location

498

100.00

China

Trading

83,748

111,565

111,565

111,565

100.00

Hong Kong

Production and sale


of steel products

15,297

10,985,000

5,666,000

5,666,000

51.55

China

361

1,000,000

1,000,000

1,000,000

100.00

Taiwan

82,979

100.00

China

1,822

12,593,945

12,593,945

12,593,945

100.00

Hong Kong

466

100.00

China

1,557

100.00

China

11,066

100.00

China

Logistics

684

100.00

China

Trading

464

100.00

China

2,658

100.00

Saudi Arabia

12,495

11,169,199

11,169,199

11,169,199

100.00

Chile

9,324

46.50

Chile

Trading

Trading
Production of
steel products
Logistics
Trading
Logistics
Construction

Construction
Natural resources
development
Natural resources
development

20

Percentage of
ownership in
subsidiaries (%)
Samsung C&T Hongkong
Limited 100%

Samsung C&T Hongkong


Limited 45%
Samsung C&T Hongkong
Limited 100%
Samsung C&T Hongkong
Limited 100%
Samsung Logistics (China)
Limited 100%

Samsung Logistics (China)


Limited 100%
Samsung C&T Hongkong
Limited 100%

Samsung C&T Chile Copper


SpA 46.50%

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

Subsidiaries
SCNT Power Kelar
Inversiones LTDA
Samsung C&T Brasil
Participacoes LTDA (*)

Primary business
Thermal power
generation
Construction

S.C. Otelinox S.A.

Production of
stainless steel
plates and poles

Samsung Corporation Rus


LLC. (*)

Construction

Capital stock
(in millions of
Korean won)
\

Number of shares

Number of
outstanding
shares

Samsung
C&T

Subsidiaries

Total

Percentage
of
ownership(%)

Location

100

100

100

100.00

Chile

2,208

100.00

Brazil

56,148

33,078,479

31,179,053

31,179,053

94.26

Romania

6,303

100.00

Russia

Percentage of
ownership in
subsidiaries (%)

Samsung C&T Deutschland


GmbH 94.26%

(*) No share has been issued in accordance with the local laws and regulations.
(**) The Company has de facto control to appoint or dismiss more than 50% of the members of board of directors even though it has less than 50% ownership
interest.

21

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
(b) Summarized financial information of subsidiaries as of and for the year ended December 31,
2014, is as follows:
(In millions of Korean won)
Total
assets

Subsidiaries
Seoul Lakeside Co., Ltd.

Total
liabilities

Revenue

618,814 \ 334,577

Total
comprehensive
income(loss)

Profit(loss)

\ 35,820

7,992

7,562

Samoo Architects & Engineers Co., Ltd.

92,314

85,343

68,345

811

1,131

CVnet Corporation

26,347

10,004

43,001

(375)

(682)

Myodo Metal Co., Ltd.

89,237

85,160

131,680

1,453

1,176

Samsung C&T Japan Corporation

171,615

120,046

1,222,323

1,598

(3,126)

Samsung C&T America, Inc.

440,435

245,827

841,846

27,676

36,444

Samsung Oil & Gas USA Corp.

196,191

55,734

99,348

1,298

8,270

Samsung Renewable Energy, Inc.

214,335

28,060

23,834

83,388

79,240

9,767

49

18,796

20,915

SCNT Power Norte S. de R.L. de C.V.

42,712

33,242

99

93

Samsung E&C America, Inc.

59,864

50,279

281,806

(4,511)

(4,225)

34

(17)

63

31,726

23,256

59,425

669

661

2,197

28

(28)

58

Samsung C&T Oil & Gas Parallel Corp.

301,370

300,465

(9,850)

(18,471)

Parallel Petroleum LLC.

957,366

52,057

131,954

37,361

72,860

3,703

1,801

10,021

10,021

10,837

784

304

2,672

2,682

3,901

Samsung C&T Automation Inc.

14,501

9,021

15,580

538

758

Samsung C&T Canada Ltd.

11,650

54,038

115,128

(43,182)

(42,895)

559,390

285,712

7,343

21,405

SRE GRW LP Holdings LP

32,712

(55)

SRE SKW LP Holdings LP

28,405

(4)

(90)

(1)

(1)

1,030

17

1,044

1,039

1,105

36,212

7,639

6,961

893

1,985

(3)

(3)

Samsung Green Repower, LLC.

Samsung Solar Construction, Inc.


QSSC, S.A, de C.V.
Samsung E&C RADIUS, Inc.

SRE GRW EPC GP, Inc.


SRE GRW EPC LP
SRE SKW EPC GP, Inc.
SRE SKW EPC LP

PLL Holdings LLC.

SRE WIND PA GP Inc.


SRE WIND PA LP
PLL E&P LLC.
SRE GRS Holdings GP Inc.

22

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

(In millions of Korean won)

Subsidiaries
SRE GRS Holdings LP

Total
assets
\

Total
liabilities

6,945 \

SRE K2 EPC GP Inc.

Revenue

2,915

Total
comprehensive
income(loss)

Profit(loss)
-

12

(389)

SRE K2 EPC LP

29,408

25,615

16,504

16,502

16,715

SRE K2 LP Holdings LP

41,830

(3)

(112)

4,507

50,067

49,419

3,807

12

43

Windsor Solar LP

5,133

79

43

SRE Belle River LP Holdings LP

2,579

(1)

(15)

8,249

6,887

2,315

2,315

2,305

42,318

SRE Dover LP Holdings LP

989

(1)

(2)

SRE Wind GP Holdings, Inc.

99

(1)

(2)

409,258

239,302

525,888

19,875

10,217

39,798

15,565

87,619

(1,250)

(1,640)

Samsung C&T Italia S.A.R.L.

492

1,053

7,725

2,436

2,691

Samsung C&T France S.A.S

8,880

67

468

3,989

3,365

Samsung C&T ECUK Limited

41,517

35,922

50,020

3,027

2,944

Whessoe Project Limited

12,471

5,278

26,145

1,046

923

POSS-SLPC S.R.O

23,082

13,425

43,376

1,112

293

Solluce Romania 1 B.V.

32,970

77

(59)

(55)

Ecosolar OOD

41,732

27,069

5,789

786

(498)

Ecoenerg Solar OOD

26,916

17,728

3,807

501

(302)

Agriplam EOOD

10,389

5,944

1,698

380

(3)

Fishtrade EOOD

12,425

6,123

1,679

222

(335)

Manageprojekt EOOD

11,957

6,188

1,678

175

(336)

Solar Park EOOD

5,567

3,250

846

139

(63)

Veselinovo Energy OOD

8,924

5,424

1,650

806

525

SRE KS Holdings GP Inc.


SRE KS Holdings LP
Southgate Solar GP Inc.
Southgate Solar LP
Windsor Solar GP Inc.

SRE Armow EPC GP Inc.


SRE Armow EPC LP
SRE Armow LP Holdings LP

Samsung C&T Deutschland GmbH


Samsung C&T U.K. Ltd.

23

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

(In millions of Korean won)

Subsidiaries

Total
assets

Profit(loss)

\ 11,382

141,799

103,688

424,202

28,256

27,389

7,290

6,908

22,505

1,742

1,727

Samsung Chemtech VINA

12,494

12,762

37,056

886

886

S-Print

12,129

16,001

16,024

47

(51)

7,588

4,213

16,359

523

651

469

60

66

(662)

(628)

80,462

89,494

96,997

(6,698)

(6,767)

1,570

2,247

6,129

189

177

17,021

11,720

50,753

259

155

Samsung C&T Singapore Pte. Ltd.

170,527

157,031

923,288

(1,513)

(1,339)

S&G Bio Fuel Pte. Ltd.

127,940

92,507

7,811

5,291

PT Gandaerah Hendana

82,942

33,506

40,247

8,307

10,309

PT Inecda

61,877

21,865

31,791

7,190

7,862

SAMSUNG C&T Mongolia LLC.

67,252

56,562

55,717

3,770

2,930

175,913

146,098

180,214

22,449

21,535

20,781

13,393

78,250

815

944

Samsung Trading (Shanghai) Co., Ltd.

117,807

104,257

243,060

1,149

1,380

Samsung C&T Hongkong Limited

370,462

261,184

3,638,435

10,635

12,823

25,364

6,289

35,156

(1,733)

(1,472)

8,845

5,180

45,582

296

235

Samsung Precision Stainless Steel


Co., Ltd.

74,887

16,450

58,930

2,452

3,398

Samsung Logistics (China) Limited

3,932

561

8,017

635

626

17,706

9,015

47,848

752

900

2,882

760

9,288

(84)

(93)

Samsung E&C (Shanghai) Co., Ltd.

335,810

257,878

657,739

47,725

49,402

Samsung Logistics (Shenzhen) Ltd.

227

(30)

(27)

2,625

2,318

81,629

(1,153)

(1,170)

338,237

635,378

165,529

(273,822)

(286,239)

2,280

Revenue

Total
comprehensive
income(loss)

656

Samsung C&T Construction Hungary Kft.

Total
liabilities

1,250

1,157

Samsung Engineering & Construction (KL)


Sdn. Bhd.
Samsung C&T Malaysia Sdn. Bhd.

Samsung C&T (Thailand) Co., Ltd.


PT. Insam Batubara Energy
Samsung India Private Limited
Samsung C&T India Private Ltd.
MSSC Sdn. Bhd.

Samsung C&T Eng.&Const. Mongolia


LLC.
Samsung (Tianjin) International Trading
Co., Ltd.

Guang Dong Xingpu Steel Center Co., Ltd.


Samsung C&T Taiwan Co., Ltd.

Samsung C&T Co., (Guanzhou) Ltd.


Samsung Logistics (Tianjin) Ltd.

Samsung Trading (Shenzhen) Ltd.


Samsung C&T Corporation Saudi Arabia

24

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
(In millions of Korean won)

Subsidiaries
Samsung C&T Chile Copper SpA
Pampa Camarones S.A.

Total
assets
\

12,113

Total
liabilities
\

Revenue
-

Profit(loss)
-

35

Total
comprehensive
income(loss)
\

39

104,164

102,312

10,958

(4,139)

(4,075)

SCNT Power Kelar Inversiones LTDA

2,258

2,347

(1)

(94)

Samsung C&T Brasil Participacoes LTDA

3,466

4,842

3,618

(805)

(692)

S.C. Otelinox S.A.

56,342

8,849

47,395

(1,463)

(5,930)

Samsung Corporation Rus LLC.

56,904

47,899

17,676

11,622

7,764

(*) Intercompany transactions, balances, and unrealized gains and losses on transactions between the
Group companies are not eliminated in the summarized financial information above. Also, shares in
controlled subsidiaries and associates, accounted for under the equity method which the controlled
subsidiaries own, are recognized at acquisition cost.

25

Samsung C&T Corporation and Subsidiaries


Notes to Interim Consolidated Financial Statements
September 30, 2014 and 2013, and December 31, 2013
1.3 Investments in Associates and Joint Ventures
General information of associates and joint ventures accounted for under the equity method as of December 31, 2014, is as follows (Note 12):

Associates

Primary
business

Capital stock
(in millions of
Korean won)

Number of
outstanding
shares

Percentage
of ownership
(%)

Number of shares
Samsung C&T

Subsidiaries

Total

Location

Samsung General Chemicals


Co., Ltd.

Petrochemical
products
manufacturing

570,609

57,060,923

21,272,689

21,272,689

37.28

Korea

Terminal KMS de GNL, S. de


R.L. de C.V. (*)

LNG receiving
terminal

166,029

20.00

Mexico

Starworld Corporation

Property
development

18,352

5,300,000

2,120,000

530,000

2,650,000

50.00

Philippines

Uglegorskugol, LLC. (*)

Natural
resources
development

49.99

Russia

Port Uglegorsky, LLC. (*)

Natural
resources
development

50.00

Russia

Tongling Guoxing Chemical Co.,


Ltd. (*)

Petrochemical
products
manufacturing

9,081

30.00

China

Solar Projects Solutions, LLC.


(*)

Renewable
energy
development

13,503

50.00

U.S.A.

349

1,000,000

300,000

300,000

30.00

Malaysia

14

12,000

2,400

2,400

20.00

Oman

330,658

66,131,621

20,600,000

20,600,000

31.15

Korea

Waris Gigih Engineering &


Technology Sdn. Bhd.

Korea LNG Limited

Construction
Natural
resources
development

Dongducheon Dream Power


Co., Ltd.

Integrated
thermal power
generation

26

Samsung C&T Corporation and Subsidiaries


Notes to Interim Consolidated Financial Statements
September 30, 2014 and 2013, and December 31, 2013

Associates
Sino-Singapore Tianjin
Eco-City Investment and
Development Co., Ltd. (*)

Primary
business

Property
development

Capital stock
(in millions of
Korean won)

Number of
outstanding
shares

Percentage
of ownership
(%)

Number of shares
Samsung C&T

Subsidiaries

Total

Location

48,274

40.00

China

238,666

2,418,350

1,813,762

1,813,762

75.00

Kazakhstan

LJG Green Source Energy


Alpha S.R.L. (*)(**)

Internal
combustion
power plant
Renewable
energy
develop

29

78.00

Romania

Chongqing Shanxia Technology


Textile Co., Ltd. (*)

Cotton thread
manufacturing

77,223

20.00

China

Samsung Investment
Manzanilo.B.V (**)

Natural
resources
development

58,486

41,473,469

22,119,184

22,119,184

53.33

Netherlands

Kelar S.A. (*)

Internal
combustion
power plant

6,372

35.00

Chile

JSC Balkhash Thermal Power


Plant (**)

(*) No share has been issued in accordance with the local laws and regulations.
(**) Excluded from the scope of consolidation as it is a joint venture under the contractual arrangement.

27

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
1.4 Changes in Scope of Consolidation
Subsidiaries newly included in the consolidation for the year ended December 31, 2014:
Subsidiaries
PT. Insam Batubara Energy and 13 others

Description
Included in the scope of consolidation as the
ownership interest is over 50%
Included in the scope of consolidation as a result of
business combination
Included in the scope of consolidation as a result of
business combination

Seoul Lakeside Co., Ltd.


Samoo Architects & Engineers Co., Ltd.

Subsidiaries excluded from the consolidation for the year ended December 31, 2014:
Subsidiaries

Description

Carecamp, Inc.
Samsung C&T Corporation HANOI Logistics
SPS Atwell Island, LLC.
Loss of control due to disposal of the investment
shares

Posco-Samsung Suzhou Processing Center Co., Ltd.


Kingston Solar GP, Inc. (*)
Kingston Solar LP (*)
Comptoir Des Produits Inoxydables S.A.S

(*) During the year ended December 31, 2014, the Group sold some of Kingston Solar GP, Inc. and
Kingston Solar LPs equity shares, representing 50% and 74.985% interest, respectively. The
remaining shares of Kingston Solar LP, Inc. (22.01%) scheduled to be sold according to the confirmed
disposal plan were classified as assets held for sale (book value : \ 26,846 million) as of December 31,
2014.

28

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
1.5 Financial Information about Non-Controlling Interest
Accumulated non-controlling interests of subsidiaries as of December 31, 2014 and 2013, are as
follows:
(in millions of Korean won)

2014
\

Seoul Lakeside Co., Ltd.

2013
55,975

CVnet Corporation

9,684

10,191

Parallel Petroleum LLC.

441,714

422,421

PLL Holdings LLC.

(33,513)

(35,016)

S&G Bio Fuel Pte. Ltd.

(35,232)

(31,616)

PT Gandaerah Hendana

24,659

22,245

PT Inecda

16,004

12,859

Guang Dong Xingpu Steel Center Co., Ltd.

9,021

9,735

S.C. Otelinox S.A.

4,816

5,253

14,094

21,426

Others
.

507,222

437,498

Profit or loss attributed to the non-controlling interests for the years ended December 31, 2014 and
2013, are as follows:
(in millions of Korean won)

2014
\

Seoul Lakeside Co., Ltd.


CVnet Corporation

2013
727

(323)

(1,040)

11,900

24,243

(823)

(3,609)

(2,687)

(1,787)

PT Gandaerah Hendana

3,323

4,107

PT Inecda

2,876

1,766

Guang Dong Xingpu Steel Center Co., Ltd.

(840)

(217)

S.C. Otelinox S.A.

(58)

140

Others

564

325

Parallel Petroleum LLC.


PLL Holdings LLC.
S&G Bio Fuel Pte. Ltd.

29

14,659

23,928

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Dividends paid to non-controlling interests for the years ended December 31, 2014 and 2013, are as
follows:
(in millions of Korean won)

2014
\

Carecamp, Inc.
Parallel Petroleum LLC
Others

2013
232

232

9,648

6,223

527

900

10,407

7,355

Summarized Financial Information


A summary of the subsidiaries statements of financial position as of December 31, 2014 and 2013, is
as follows:

(in millions of Korean won)


Current assets
Non-current assets

2014
PLL Holdings
LLC.

Parallel
Petroleum LLC.
\

27,394

Seoul Lakeside
Co., Ltd.

39,864

10,514

929,972

519,526

608,300

Current liabilities

26,916

15,712

210,840

Non-current liabilities

25,141

270,000

123,737

905,309

273,678

284,237

Equity

2013
Parallel
Petroleum LLC.

(in millions of Korean won)

Current assets
Non-current assets

31,067

PLL Holdings
LLC.
\

10,329

869,070

514,664

Current liabilities

24,914

39,141

Non-current liabilities

17,851

233,579

857,372

252,273

Equity

30

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
A summary of consolidated statements of comprehensive income for the years ended December 31,
2014 and 2013, is as follows:
(in millions of Korean
won)

Parallel Petroleum LLC

2014
Sales

Profit (loss) for the year


Other comprehensive
Income (loss)
Total comprehensive
income

2013

132,883

Seoul Lakeside
Co., Ltd.

PLL Holdings LLC

2014

140,652

2014

2013
(929)

35,820

37,361

49,517

7,343

(2,140)

7,992

35,499

(14,138)

14,062

47,838

(430)

72,860

35,379

21,405

45,698

7,562

A summary of consolidated statements of cash flows for the years ended December 31, 2014 and
2013, is as follows:
(in millions of Korean
won)

Parallel Petroleum LLC

2014
Cash flow generated
from operating
activities
Cash flow generated
from (used in)
investment activities
Cash flow generated
from (used in) financing
activities
Cash flow from changes
in scope of
consolidation
Increase (decrease) in
cash and cash
equivalents
Cash and cash
equivalent at the
beginning of the period
Exchange gains and
losses on cash and
cash equivalents
Cash and cash
equivalent at the end of
the period

2013

81,127

Seoul Lakeside
Co., Ltd.

PLL Holdings LLC

2014

77,462

2014

2013

9,423

8,023

11,832

(57,782)

(57,161)

(2,213)

328,071

2,301

(24,738)

(12,700)

1,582

(335,309)

(10,431)

6,499

(1,393)

7,601

8,792

785

10,201

13,820

6,590

757

513

(371)

421

(28)

12,940

13,820

31

9,970

757

10,201

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
2. Significant Accounting Policies
The principal accounting policies applied in the preparation of these consolidated financial statements
are set out below. These policies have been consistently applied to all the years presented, unless
otherwise stated.
2.1 Basis of Preparation
The Group maintains its accounting records in Korean won and prepares statutory financial statements
in the Korean language (Hangul) in accordance with the International Financial Reporting Standards as
adopted by the Republic of Korea (Korean IFRS). The accompanying consolidated financial
statements have been condensed, restructured and translated into English from the Korean language
financial statements.
Certain information attached to the Korean language financial statements, but not required for a fair
presentation of the Group's financial position, financial performance or cash flows, is not presented in
the accompanying consolidated financial statements.
The consolidated financial statements of the Group have been prepared in accordance with Korean
IFRS. These are the standards, subsequent amendments and related interpretations issued by the
International Accounting Standards Board (IASB) that have been adopted by the Republic of Korea.
The preparation of the consolidated financial statements requires the use of certain critical accounting
estimates. It also requires management to exercise judgment in the process of applying the Groups
accounting policies. The areas involving a higher degree of judgment or complexity, or areas where
assumptions and estimates are significant to the consolidated financial statements are disclosed in
Note 4.
The Group newly applied the following amended and enacted standards for the annual period
beginning on January 1, 2014:
-

Enactment of Korean IFRS 2121, Levies

Korean IFRS 2121, Levies, is applied to a liability to pay a levy imposed by the government in
accordance with the legislation. The interpretation requires that the liability to pay a levy is recognized
when the activity that triggers the payment of the levy occurs, as identified by the legislation. The
application of this interpretation does not have a material impact on the consolidated financial
statements.

32

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
-

Amendment to Korean IFRS 1102, Share-based payment

Korean IFRS 1102, Share-based payment, clarifies the definition of vesting conditions such as
performance condition, service condition and others. This amendment is applied to share-based
payment transactions for which the grant date is on or after July 1, 2014. The application of this
amendment does not have a material impact on the consolidated financial statements.
-

Amendment to Korean IFRS 1032, Financial Instruments: Presentation

Amendment to Korean IFRS 1032, Financial Instruments: Presentation, provides that the right to offset
must not be contingent on a future event and must be legally enforceable in all of circumstances; and if
an entity can settle amounts in a manner such that outcome is, in effect, equivalent to net settlement,
the entity will meet the net settlement criterion.
-

Amendment to Korean IFRS 1036, Impairment of Assets

Amendment to Korean IFRS 1036, Impairment of Assets, removed certain disclosures of the
recoverable amount of cash-generating units which had been included in this amendment by the
issuance of Korean IFRS 1113.
-

Amendment to Korean IFRS 1039, Financial Instruments: Recognition and Measurement

Amendment to Korean IFRS 1039, Financial Instruments: Recognition and Measurement, allows the
continuation of hedge accounting for a derivative that has been designated as a hedging instrument in
a circumstance in which that derivative is novated to a central counterparty (CCP) as a consequence of
laws or regulations.
The Group expects that new standards, amendments and interpretations issued but not effective for
the annual period beginning on January 1, 2014 and not early adopted would not have a material
impact on its consolidated financial statements.
2.2 Consolidation
The Group has prepared the consolidated financial statements in accordance with Korean-IFRS 1110,
Consolidated Financial Statements
(a) Subsidiaries
Subsidiaries are all entities over which the Company has control. The Company controls the
corresponding investee when it is exposed, or has rights, to variable returns from its involvement with
the investee and has the ability to affect those returns through its power over the investee. The
consolidation of a subsidiary begins from the date the Company obtains control of a subsidiary and
ceases when the Company loses control of the subsidiary.
33

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
The Group applies the acquisition method to account for business combinations. The consideration
transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and
liabilities and contingent liabilities assumed in a business combination are initially measured at their fair
values at the acquisition date. The Group recognizes any non-controlling interest in the acquiree on an
acquisition-by-acquisition basis in the event of liquidation, either at fair value or at the non-controlling
interests proportionate share of the recognized amounts of acquirees identifiable net assets. All other
non-controlling interests are measured at their acquisition-date fair values, unless another
measurement basis is required by IFRSs. Acquisition-related costs are expensed as incurred.
Goodwill is recognized as the excess of the aggregate of the consideration transferred, the amount of
any non-controlling interest in the acquiree, and the acquisition-date fair value of the acquirers
previously held equity interest in the acquiree over the identifiable net assets acquired. If this
consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is
recognized in profit or loss.
Balances of receivables and payables, income and expenses and unrealized gains on transactions
between the Group subsidiaries are eliminated. Accounting policies of subsidiaries have been changed
where necessary to ensure consistency with the policies adopted by the Group.
(b) Associates
Associates are all entities over which the Group has significant influence, and investments in
associates are initially recognized at acquisition cost using the equity method. Unrealized gains on
transactions between the Group and its associates are eliminated to the extent of the Groups interest
in the associates. If there is any objective evidence that the investment in the associate is impaired, the
Group recognizes the difference between the recoverable amount of the associate and its book value
as impairment loss.
(c) Joint arrangements
A joint arrangement, wherein two or more parties have joint control, is classified as either a joint
operation or a joint venture. A joint operator has rights to the assets, and obligations for the liabilities,
relating to the joint operation and recognizes the assets, liabilities, revenues and expenses relating to
its interest in a joint operation. A joint venturer has rights to the net assets relating to the joint venture
and accounts for that investment using the equity method.

34

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
2.3 Foreign Currency Translation
(a) Functional and presentation currency
Items included in the financial statements of each of the Groups entities are measured using the
currency of the primary economic environment in which the each entity operates (the functional
currency). The consolidated financial statements are presented in Korean won, which is the Companys
functional and presentation currency.
(b) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates
prevailing at the dates of the transactions or valuation where items are re-measured. Foreign exchange
gains and losses resulting from the settlement of such transactions and from the translation at year-end
exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in
the statements of profit and loss.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are
presented in the statements of comprehensive income within finance income or expenses. All other
foreign exchange gains and losses are presented in the statements of comprehensive income within
other income or expense.
Exchange differences arising on non-monetary financial assets and liabilities such as equity instrument
at fair value through profit or loss and available-for-sale equity instruments are recognized in profit or
loss and included in other comprehensive income, respectively, as part of the fair value gain or loss.
The results and financial position of all the foreign operations that have a functional currency different
from the presentation currency of the Group are translated into the presentation currency. Assets and
liabilities for each statement of financial position presented are translated at the closing rate at the end
of the reporting date, and income and expenses for each statement of income are translated at average
exchange rates, and all resulting exchange differences are recognized in other comprehensive income
and presented as a separate component of equity (accumulated comprehensive income).
Exchange differences arising from the translation of the net investment in foreign operations are
recognized in other comprehensive income and presented as a separate component of equity. When a
foreign operation is partially disposed of or sold, the exchange differences that were recorded in equity
are recognized in the statement of income where there is a loss of control.

35

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
(c) Translation of financial statements of overseas subsidiaries
Items on the statements of financial position are translated at the closing rate at the end of the reporting
period, except historical exchange rate applied to equity accounts. Items on the statements of
comprehensive are translated at average exchange rates. All resulting exchange differences are
recognized in other comprehensive income and allocated to equity attributable to owners of the parent
and non-controlling interests. Differences allocated to equity attributable to owners of the parent are
presented on the consolidated statements of financial position as other equity items (cumulative effect
of foreign currency translation of overseas operations).
2.4 Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, and other short-term
highly liquid investments that are readily convertible to a known amount of cash and are subject to an
insignificant risk of change in value.
2.5 Revenue Recognition
Revenue is measured at the fair value of the consideration received or receivable for the sale of goods
or rendering of services arising from the normal activities of the Group. It is stated as net of value added
taxes, returns, and discounts, after elimination of intra-company transactions.
The Group recognizes revenue when the amount of revenue can be reliably measured; when it is
probable that future economic benefits will flow to the entity; and when specific criteria have been met
for each of the Groups activities, as described below. The Group bases its estimate on historical results,
taking into consideration the type of customer, the type of transaction and the specifics of each
arrangement.
(a) Sale of goods and sales commission
Sales are recognized when significant risk and rewards of ownership of the goods are transferred. Sale
of merchandise is recognized when it is delivered to the customer, except export sales which are
recognized upon shipment of product. Sales commission is recognized on an accrual basis when the
transaction, where the Group serves as the selling agent, is completed.
(b) Contract revenue
Revenues from construction contracts are recognized using the percentage-of-completion method,
measured principally by the percentage of costs incurred for work performed to date to estimated total
costs to complete the contract work.

36

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
(c) Interest income
Interest income is recognized using the effective interest method according to the time passed. When a
loan and receivable is impaired, the Group reduces the carrying amount to its recoverable amount and
continues unwinding the discount as interest income. Interest income on impaired loan and receivables
is recognized using the original effective interest rate.
(d) Dividend income
Dividend income is recognized when the right to receive payment is established.
2.6 Construction Contracts
Construction contract is defined by Korean IFRS 1011, Construction Contracts, as a contract
specifically negotiated for the construction of an asset.
Contract costs are recognized as an expense in the period in which they are incurred. When the
outcome of a construction contract cannot be estimated reliably, contract revenue is recognized only to
the extent of contract costs incurred that are likely to be recoverable. When the outcome of a
construction contract can be estimated reliably and it is probable that the contract will be profitable,
contract revenue is recognized over the period of the contract by reference to the stage of completion.
Variations in contract work, claims and incentive payments are included in contract revenue to the
extent that may have been agreed with the customer and are capable of being reliably measured.
When it is probable that total contract costs will exceed total contract revenue, the expected loss on the
construction contract is immediately recognized as an expense.
The Group uses the percentage-of-completion method to determine the appropriate amount to
recognize in a given period. The stage of completion is measured by reference to the contract costs
incurred up to the end of the reporting period as a percentage of total estimated costs for each contract.
Costs incurred in the year in connection with future activity on a contract are excluded from contract
costs in determining the stage of completion. These amounts are recognized as inventory or other
current assets.
On the statement of financial position, the Group reports the net contract position for each contract as
either an asset or a liability. A contract represents an asset where costs incurred plus recognized profits
(less recognized losses) exceed progress billings (due from customers for contract work); a contract
represents a liability where the opposite is the case (due to customers for contract work).
Revenues from the sale of real-estate of apartment units are recognized using the
percentage-of-completion method in accordance with Korea Accounting Institute Q&A 2011-I-KQA,
effective under Korean IFRS Section based on the Article 13.1.1 of the Act on External Audit in Korea.

37

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
2.7 Financial Assets
(a) Classification and measurement
The Group classifies its financial assets in the following categories: financial assets at fair value through
profit or loss, available-for-sale financial assets, loans and receivables, and held-to-maturity financial
assets.
For hybrid (combined) instruments, the Group is unable to measure an embedded derivative separately
from its host contract and therefore, the entire hybrid (combined) contract is classified as at fair value
through profit or loss. The financial assets designated at fair value through profit or loss by the Group
are foreign convertible bonds and securitized derivatives.
Regular purchases and sales of financial assets are recognized on the trade date. At initial recognition,
financial assets are measured at fair value plus, in the case of financial assets not carried at fair value
through profit or loss, transaction costs. Transaction costs of financial assets carried at fair value
through profit or loss are expensed in the statement of income. After the initial recognition,
available-for-sale financial assets and financial assets at fair value through profit or loss are
subsequently carried at fair value. Loans and receivables, and held-to-maturity investments are
subsequently carried at amortized cost using the effective interest rate method.
Changes in fair value of financial assets at fair value through profit or loss are recognized in profit or
loss and changes in fair value of available-for-sale financial assets are recognized in other
comprehensive income. When the available-for-sale financial assets are sold or impaired, the fair value
adjustments recorded in equity are reclassified into profit or loss.
(b) Impairment
The Group assesses at the end of each reporting period whether there is objective evidence that a
financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets
is impaired and impairment losses are incurred only if there is objective evidence of impairment as a
result of one or more events that occurred after the initial recognition of the asset (a loss event) and
that loss event (or events) has an impact on the estimated future cash flows of the financial asset or a
group of financial assets that can be reliably estimated.
Impairment of loans and receivables is presented as a deduction in an allowance account. Impairment
of other financial assets is directly deducted from their carrying amount. The Group writes off financial
assets when the assets are determined to be no longer recoverable.
The objective evidence that a financial asset is impaired includes significant financial difficulty of the
issuer or obligor; a delinquency in interest or principal payments; or the disappearance of an active
market for that financial asset because of financial difficulties.

38

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
(c) Derecognition
If the Group transfers a financial asset and the transfer does not result in derecognition because the
Group has retained substantially of all risks and rewards of ownership of the transferred asset due to a
recourse in the event the debtor defaults, the Group continues to recognize the transferred asset in its
entirety and recognizes a financial liability for the consideration received. The related financial liability is
classified as short-term borrowings in the statement of financial position.
(d) Offsetting of financial instruments
Financial assets and liabilities are offset and the net amount reported in the consolidated statements of
financial position where there is a legally enforceable right to offset the recognized amounts and there
is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The
legally enforceable right must not be contingent on future events and must be enforceable in the
normal course of business and in the event of default, insolvency or bankruptcy of the Group or the
counterparty.
2.8 Trade Receivables
Trade receivables are amounts due from customers for merchandise sold or services performed in the
ordinary course of business. If collection is expected in one year or less, they are classified as current
assets. If not, they are presented as non-current assets.
Trade receivables are recognized initially at fair value and subsequently measured at amortized cost
using the effective interest method, less allowance for doubtful accounts.
Factoring of trade receivables is recognized when the contractual rights to receive cash flows from the
receivables have expired or have been transferred and the Group has substantially transferred all risks
and rewards of ownership.
2.9 Inventories
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the
specific identification method or moving average method. Net realizable value is the estimated selling
price in the ordinary course of business, less applicable variable selling expenses.

39

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
2.10 Property, Plant and Equipment
Property, plant and equipment are stated at cost less accumulated depreciation. Historical cost
includes expenditures that are directly attributable to the acquisition of the items.
Land is not depreciated. Depreciation on other assets is calculated using the straight-line method over
the following estimated useful lives, except that other property, plant and equipment of subsidiaries in
natural resources development, trading and construction are depreciated using the units of production
method and the declining-balance method:
Estimated useful lives
20 - 40 years
5 - 12 years

Buildings and structures


Others

The depreciation method, residual values and useful lives of property, plant and equipment are
reviewed at the end of each reporting period and, if appropriate, accounted for as changes in
accounting estimates.
2.11 Intangible Assets
Intangible assets are initially measured at their historical cost, and carried at cost less accumulated
amortization. Intangible assets, except for mineral rights amortized using the units of production
method, are amortized using the straight-line method to allocate their cost to their residual values of nil
over their estimated useful lives, as stated below. Membership rights are regarded as intangible assets
with indefinite useful life and not amortized, because there is no foreseeable limit to the period over
which the assets are expected to be utilized.
Estimated useful lives
5 - 10 years
14 - 20 years
Indefinite
5 - 20 years

Industrial property rights


Right to use property
Memberships
Others
2.12 Investment Property

Property held to earn rentals or for capital appreciation or both is classified as investment property.
Investment property is measured initially at its cost. After recognition as an asset, investment property
is carried at its cost less accumulated depreciation and impairment losses. Investment property, except
for land, is depreciated using the straight-line method over their useful lives of 10~40 years.

40

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
2.13 Biological Assets
A biological asset shall be measured on initial recognition and at each statement of financial position
date at its fair value less estimated costs to sell. The fair value of a biological asset is measured by an
independent professional organization by using Discounted Cash Flow (DCF) method. The cash flows
during the life expectancy of a biological asset are determined under consideration of agricultural
produce such as Fresh Fruit Bunch at the point of harvest, market price and the estimated cultivating
costs and other variations.
2.14 Impairment of Non-Financial Assets
Goodwill or intangible assets with indefinite useful lives are not subject to amortization and are tested
annually for impairment. Assets that are subject to amortization are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount may not be recoverable. An
impairment loss is recognized for the amount by which the assets carrying amount exceeds its
recoverable amount. The recoverable amount is the higher of an assets fair value less costs to sell and
value in use. Non-financial assets, other than goodwill, that suffered impairment are reviewed for
possible reversal of the impairment at each reporting date.
2.15 Financial Liabilities
(a) Classification and measurement
Financial liabilities at fair value through profit or loss are financial instruments held for trading. Financial
liabilities are classified in this category if incurred principally for the purpose of repurchasing them in the
near term. Derivatives that are not designated as hedges or bifurcated from financial instruments
containing embedded derivatives are also categorized as held-for-trading.
The Group classifies non-derivative financial liabilities, except for financial liabilities at fair value through
profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial
assets does not qualify for derecognition, as financial liabilities carried at amortized cost and presented
as trade payables, borrowings, and other financial liabilities in the statement of financial position.
(b) Derecognition
Financial liabilities are removed from the statement of financial position when it is extinguished, for
example, when the obligation specified in the contract is discharged, cancelled or expired or when the
terms of an existing financial liability are substantially modified.

41

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
2.16 Trade Payables
Trade payables are amounts due to suppliers for merchandise purchased or services received in the
ordinary course of business. If payment is expected in one year or less (or in the normal operating
cycle of the Group if longer), they are classified as current liabilities. If not, they are presented as
non-current liabilities. Trade payables are recognized initially at fair value and subsequently measured
at amortized cost using the effective interest method.
2.17 Financial Guarantee Contract
Financial guarantees are initially recognized in the financial statements at fair value on the date the
guarantee was given. If the amount measured in subsequent periods exceeds the unamortized balance
of the amount initially recognized, the excess is classified as other financial liabilities.

The amount determined in accordance with Korean-IFRS 1037, Provisions, Contingent Liabilities
and Contingent Assets; or
the initial amount, less accumulated amortization recognized in accordance with
Korean-IFRS1018, Revenue.

2.18 Borrowings and Borrowing Costs


Borrowings are recognized initially at fair value, net of transaction costs and are subsequently
measured at amortized cost. Any difference between the proceeds (net of transaction costs) and the
redemption value is recognized in the consolidated statement of comprehensive income as financial
expense over the period of the borrowings using the effective interest method.
If the Group has an indefinite right to defer payment for a period longer than 12 months after the end of
the reporting date, such liabilities are recorded as non-current liabilities, otherwise, they are recorded
as current liabilities.
General and specific borrowing costs directly attributable to the acquisition, construction or production
of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for
their intended use or sale, are added to the cost of those assets, until such time as the assets are
substantially ready for their intended use or sale. Investment income earned on the temporary
investment of specific borrowings pending their expenditure on qualifying assets is deducted from the
borrowing costs eligible for capitalization. All other borrowing costs are recognized in profit or loss in
the period in which they are incurred.

42

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
2.19 Employee Benefits
(a) Net defined benefit liability
The Group has both defined contribution and defined benefit plans.
A defined contribution plan is a pension plan under which the Group pays fixed contributions into a
separate entity. The contributions are recognized as employee benefit expense when an employee has
rendered service.
A defined benefit plan is a pension plan that is not a defined contribution plan. Typically defined benefit
plans define an amount of pension benefit that an employee will receive on retirement, usually
dependent on one or more factors such as age, years of service and compensation. The liability
recognized in the statement of financial position in respect of defined benefit pension plans is the
present value of the defined benefit obligation at the end of the reporting period less the fair value of
plan assets. The defined benefit obligation is calculated annually by independent actuaries using the
projected unit credit method. The present value of the defined benefit obligation is determined by
discounting the estimated future cash outflows using interest rates of high-quality corporate bonds and
that have terms to maturity approximating to the terms of the related pension obligation. The
remeasurements of the net defined benefit liability are recognized in other comprehensive income.
If any plan amendments, curtailments, or settlements occur, past service costs or any gains or losses
on settlement are recognized as profit or loss for the year.
(b) Long-term employee benefit fund
Long-term employee benefit fund are held by the Group. The Group recognizes the fund as
an asset to the net amount that the prepayment will lead to a reduction in related future payments
of employee benefits.
(c) Share-based payments
Equity-settled share-based payments granted to employees are estimated at the grant date fair value
of equity instruments and recognized as employee benefit expenses over the vesting period. The
number of equity instruments expected to vest is remeasured with consideration to non-market vesting
conditions at the end of the reporting period, with any changes from the original measurement
recognized in the profit for the year and equity.
2.20 Provisions
Provisions are measured at the present value of the expenditures expected to be required to settle the
obligation. The increase in the provisions due to passage of time is recognized as an interest expense.

43

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
2.21 Derivative Instruments
Derivatives are initially recognized at fair value on the date when a derivative contract is entered into
and are subsequently re-measured at their fair value. Changes in the fair value of the derivatives that
are not qualified for hedge accounting are recognized in the statement of comprehensive income within
'other income (expenses)' or 'finance income (expenses)' according to the nature of transactions.
The Group applies cash flow hedge accounting for hedging price changes risks on forecast purchases
of inventories and others. The effective portion of changes in fair value of derivatives that are
designated and qualify as cash flow hedges is recognized in other comprehensive income and the
ineffective portion is recognized in other income (expenses).
Amounts of changes in fair value of effective hedging instruments accumulated in other comprehensive
income are included in the initial measurement of the cost of non-financial assets as hedging
transactions and recognized as cost of sales for the periods when the corresponding transactions
affect profit or loss. When a forecast transaction is no longer expected to occur, the cumulative gain or
loss that is reported in other comprehensive income is recognized as other income (expenses).
The Group applies fair value hedge accounting for hedging fixed interest risks on borrowings. The
effective portion of changes in fair value of derivatives that are designated and qualify as fair value
hedges is recognized as finance cost, and the ineffective portion is recognized as other
non-operating income (expenses). However, changes in the fair value of the hedged items attributable
to hedged risk are recognized as finance cost.
If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount
of a hedged item for which the effective interest method is used is amortized to profit or loss over the
period to maturity.
2.22 Dividend Distribution
Dividend distribution to the Groups shareholders is recognized when the dividends are approved.
2.23 Current and Deferred Income Tax
The tax expense for the period comprises current and deferred tax. Tax is recognized on the profit for
the period in the statement of income, except to the extent that it relates to items recognized in other
comprehensive income or directly in equity, in which case the tax is also recognized in other
comprehensive income or directly in equity, respectively.
The tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the
reporting period.

44

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Deferred tax is recognized for temporary differences arising between the tax bases of assets and
liabilities and their carrying amounts as expected tax consequences at the recovery or settlement of the
carrying amounts of the assets and liabilities. However, deferred tax assets and liabilities are not
recognized if they arise from initial recognition of an asset or liability in a transaction other than a
business combination that at the time of the transaction affects neither accounting nor taxable profit or
loss.
Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit
will be available against which the temporary differences can be utilized.
A deferred tax liability is recognized for temporary differences associated with investments in
subsidiaries and associates, and interests in joint ventures, except to the extent that the Group is able
to control the timing of the reversal of the temporary differences and it is probable that the temporary
difference will not reverse in the foreseeable future. In addition, a deferred tax asset is recognized for
deductible temporary differences arising from such investments to the extent that it is probable that the
temporary difference will reverse in the foreseeable future and taxable profit will be available against
which the temporary difference can be utilized.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current
tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate
to income taxes levied by the same taxation authority on either the same taxable entity or different
taxable entities where there is an intention to settle the balances on a net basis.
2.24 Earnings per Share
Basic earnings per share is calculated by dividing net profit for the period available to common
shareholders by the weighted-average number of common shares outstanding during the year.
Diluted earnings per share is calculated using the weighted-average number of common shares
outstanding adjusted to include the potentially dilutive effect of common equivalent shares outstanding.
2.25 Segment Reporting
Information of each operating segment is reported in a manner consistent with the internal reporting
provided to the Groups management, which is responsible for allocating resources and assessing
performance of the operating segments.

45

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
2.26 Share Capital
Common shares and preferred shares with no repayment obligations are classified as equity.
When the Company purchases its common shares, the acquisition cost including direct transaction
costs are deducted from equity until the redemption or reissuance of treasury shares. Consideration
received on the subsequent or issue of treasury shares is credited to equity.
2.27 Assets Held-for-Sale
Non-current assets (or disposal group) are classified as assets held-for-sale when their carrying
amount is to be recovered principally through a sale transaction and a sale is considered highly
probable. The assets are measured at the lower amount between their carrying amount and the fair
value less costs to sell.
2.28 Approval of Issuance of the Financial Statements
These consolidated financial statements were approved by the Board of Directors on January 29, 2015,
which is subject to change with the approval of the shareholders meeting.

46

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
3. United States Dollar Amounts
The Company and its domestic subsidiaries operate primarily in Korean won and their official
accounting records are maintained in Korean won. The U.S. dollar amounts, provided herein,
represent supplementary information solely for the convenience of the reader. All Korean won
amounts other than those in statement of comprehensive income have been translated into U.S.
dollars at the exchange rate of \1,099.20 to US$ 1, while Korean won amounts in statement of
comprehensive income have been translated into U.S. dollars at the exchange rate of \ 1,052.70 to
US$ 1. Such presentation is not in accordance with generally accepted accounting principles in
either the Republic of Korea or the United States, and should not be construed as a representation
that the Korean won amounts shown could be readily converted, realized or settled in U.S. dollars at
this or any other rate.
The December 31, 2013 U.S. dollar amounts, which were previously expressed at the exchange
rate of \1,055.30 to US$ 1(the statements of comprehensive income: \ 1,095.04 to US$ 1), the
rate in effect on December 31, 2013, have been restated to reflect the exchange rate in effect on
December 31, 2014.
4. Critical Accounting Estimates and Assumptions
The Group makes estimates and assumptions concerning the future. Estimates and assumptions
are continually evaluated and are based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances. The
resulting accounting estimates will, by definition, seldom equal the related actual results. The
estimates and assumptions that have a significant risk of causing adjustments to the carrying
amounts of assets and liabilities after the end of the reporting date are addressed below.
(a) Construction contract
The recognition of revenue is recognized by reference to the percentage of completion method. The
stage of completion of a contract is determined in the proportion that contract costs incurred for work
performed to date bear to the estimated total contract costs.
(b) Estimated impairment of goodwill
The recoverable amounts of cash generating units have been determined based on value-in-use
calculations. These calculations are based on estimates.
(c) Fair value of financial instruments
The fair value of financial instruments that are not traded in an active market is determined by using
valuation techniques. The Group uses its judgment to select a variety of methods and make
assumptions that are mainly based on market conditions existing at the end of each reporting period.
47

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
(d) Net defined benefit liability
The net defined benefit liability depends on a number of factors that are determined on an actuarial
basis using a number of assumptions.
(e) Income taxes
The Group is operating in numerous countries and the income generated from these operations is
subject to income taxes based on tax laws and interpretations of tax authorities in numerous
jurisdictions. There are many transactions and calculations for which the ultimate tax determination
is uncertain. The Group recorded, based on its best estimate, current taxes and deferred taxes that
the Group will be liable in the future for the operating results as of the financial year end. However,
the final tax outcome in the future may be different from the amounts that were initially recorded.
Such differences will impact the current and deferred income tax assets and liabilities in the period in
which such determination is made.
(f) Provisions
As described in Note 2.20, the Group recognizes provisions for warranties, repairs and others as of
the reporting date. The amounts are estimated based on historical data.

48

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
5. Construction Contracts
The Groups balances of construction contracts as of December 31, 2014 and 2013, are summarized
as follows:
(in millions of Korean won)

2014
Domestic

Overseas

2013
Total

Total

\ 11,576,912

\ 17,757,680

\ 29,334,592

\ 22,555,714

New construction contracts

5,950,046

7,768,939

13,718,985

19,469,554

Revenue recognized during the year

5,534,047

8,278,163

13,812,210

12,690,676

\ 11,992,911

\ 17,248,456

\ 29,241,367

\ 29,334,592

Beginning balance

Ending balance

The Group provides the certificates of payment from financial institutions to the ordering parties or
reserves certain amount for guarantees for bidding, performance, payment and warranty relating to
the construction contracts mentioned above, presented in the statement of financial position as
guarantee deposits received. As of December 31, 2014, the Group reserves \ 253,072 million
(2013: \ 211,164 million) relating to the constructions in progress.
As of December 31, 2014, the Group has accumulated revenues and costs on the ongoing
construction projects amounting to \ 26,751,319 million and \ 24,715,938 million, respectively. As
of December 31, 2014, the total accumulated revenues and costs incurred on all construction
projects, including those which were completed during the current period, were \ 37,947,755
million and \ 34,602,518 million, respectively.
Investments in Dongducheon Dream Power Co., Ltd., amounting to 103,000 million, were
pledged as collateral to financial institution related to the construction of Dongducheon combined
cycle power plant against borrowings (total borrowing limit of 1,265,000 million) of the
Dongducheon Dream Power Co., Ltd.(Note 12 and Note 31).

49

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
The account balances of outstanding construction contracts as of December 31, 2014 and 2013,
are summarized as follows:
(in millions of Korean won)

2014
Domestic

Accounts receivable

2013

Overseas

\ 1,786,404 \ 1,415,613

Total

Total

\ 3,202,017

\ 2,913,713

Advance payments

55,174

507,344

562,518

450,446

Prepaid expenses

448,634

38,265

486,899

545,426

32,035

490,494

522,529

301,408

Long-term loans

331,230

331,230

316,507

Short-term loans

167,680

4,629

172,309

190,553

Advances received

691,498

1,476,928

2,168,426

2,392,875

Payment guarantee from financial institutions

5,345,127

4,526,721

9,871,848

8,584,460

Payment guarantee from Construction


Guarantee Cooperative

3,407,102

3,407,102

3,716,130

5,874

5,874

13,779

Guarantee deposits

Payment guarantee from Korea Software


Financial Cooperative

The Group pays commissions (0.15 - 2.31%) to Korea Construction Financial Cooperative and
Korea Housing Guarantee Co., Ltd. in relation to payment guarantee from financial institution. As of
December 31, 2014, unbilled amount out of accounts receivable is 2,147,032 million and
overbilled amount out of advances received is 1,004,559 million.
As of December 31, 2014, construction sites are covered by construction work insurance amounting
to 5,454,356 million (2013: 6,310,117 million). For the year ended December 31, 2014,
changes in provision for estimated warranty costs for the completed projects and reserve for
foreseeable losses from construction contract are as follows:
(in millions of Korean won)

Beginning

Increase

Decrease

Provision for estimated warranty costs (provision)

\ 167,141

\ 35,349

\ (36,598)

\ 165,892

67,962

24,442

(41,189)

51,215

Reserve for foreseeable losses (other current liability)

Ending

The Group arranges housing finance for the members engaged in redevelopment and
reconstruction that the Group manages. Advances received temporarily received but not executed
related to housing finance amounts to 975,698 million. The Company has provided a joint
guarantee limit of 2,740,300 million (balance of 2,421,900 million) with regard to the housing
finance in accordance with the agreements with the relevant financial institutions.

50

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
In addition, payment guarantees provided by the Group for borrowings of the developer as of
December 31, 2014, are as follows:
(in millions of Korean won)
Financial
institution

Business location
Seoul, Korea

Maximum
amount

Amount

Bank and others

\ 388,220

\ 388,220

Details
Acceptances
for debt

Period

Type

2013.5.242018.5.24

Other PF
loans

The details of major joint venture construction as of December 31, 2014, are as follows:
Total contract

Amount of

Percentage of

amount

the Company

ownership

\ 8,646,041

\ 2,435,071

UAE nuclear power plant

6,121,157

2,754,521

Abu Dhabi Cleveland Clinic

1,703,507

681,403

40.00% BESIX

Qatar DohaMetro42

1,532,762

766,381

50.00% Samsung C&T Corporation

1,132,566

402,061

35.50% Samsung C&T Corporation

682,268

409,361

60.00% Samsung C&T Corporation

369,686

184,843

50.00% Samsung C&T Corporation

Hallim- Saengnim road

287,193

132,109

46.00% Samsung C&T Corporation

DTL C908

189,749

104,362

55.00% Samsung C&T Corporation

(in millions of Korean won)

Saudi Riyadh Metro

Representative company

28.16% FCC
Hyundai Engineering &
45.00%

Construction Co., Ltd.

Shin-Wolsong nuclear power


plant #1,2 major facilities
Hong Kong Metro SCLC1109
Dangjin thermal power
generation 9/10 construction

The details of major presale construction as of December 31, 2014, are as follows:
(in millions of Korean won)

Accumulate

Accounts

Total contract Accumulated Revenue for the receivables

receivable

amount

revenue

reporting period

collected

\ 558,073

\ 558,073

Gangnam Bogeumjari

775,511

775,511

314,578

775,511

Wirye New City

287,309

156,859

125,724

136,143

20,716

Suji Gym

394,237

171,216

130,902

209,734

(38,518)

Bucheon Jung-dong

244,656

129,520

100,652

129,272

248

Gimpo-Hangang(Ab-11)

\ 212,076 \ 558,073

(advances)
\

As of December 31, 2014, the Group has accumulated revenues and costs on the ongoing presale
constructions amounting to \ 1,791,179 million and \ 1,730,628 million, respectively.

51

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
6. Inventories
Inventories as of December 31, 2014 and 2013, consist of the following:

(in millions of Korean won)


Acquisition
cost

Merchandise

\ 340,248

2014
Inventory
valuation
allowance

Carrying
amount

Acquisition
cost

2013
Inventory
valuation
allowance

Carrying
amount

\ (14,806) \ 325,442 \ 307,864 \ (14,707)

\ 293,157

Finished good

38,691

(2,448)

36,243

58,732

(2,232)

56,500

Raw materials

93,631

(583)

93,048

95,660

(1,720)

93,940

Land held for housing projects

249,095

(612)

248,483

714,268

(612)

713,656

Materials-in-transit

189,513

189,513

154,265

154,265

Others

118,955

118,955

120,973

(17)

120,956

\ 1,030,133

\ (18,449) \ 1,011,684 \ 1,451,762 \ (19,288) \ 1,432,474

52

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
7. Financial Instruments by Category
Details of financial instruments by category as of December 31, 2014, are as follows:
(in millions of Korean won)
Financial assets
measured at fair
value through
profit or loss

Loans and
receivables

Financial assets

Cash and cash equivalents \ 2,101,271


Short-term financial
instruments
Trade receivables

Other current assets


Available-for-sale financial
assets
Other non-current assets

Derivative
instruments
for hedging
activities
-

Available-forsale financial
assets
-

Total
\ 2,101,271

56,840

56,840

2,843,344

2,843,344

1,231,616

35,215

35,368

1,302,199

13,185,408

13,185,408

693,440

693,440

35,368

\ 13,185,408

\ 20,182,502

\ 6,926,511

35,215

Accounts receivable unbilled which amount to 2,147,032 million are excluded from financial
instruments.
2

Bank deposits amounting to 63 million are subject to withdrawal restrictions in relation to the
Groups loan facility agreement.
(in millions of Korean won)

Financial liabilities
Trade payables

Financial
liabilities
measured at fair
value through
profit or loss
\

Derivative
instruments
for hedging
activities
-

Short-term borrowings
Current portion of
long-term debts
Other current liabilities
Long-term debts
Other non-current
liabilities

2,043,500

1,085,217

Other
financial
liabilities
\

Total
-

721,264

2,043,500
1,806,481

429,236

429,236

13,709

24,712

912,014

87,563

1,037,998

3,060,135

3,060,135

Financial
liabilities
measured at
amortized cost

13,709

780
\

53

25,492

74,533
\

7,604,635

808,827

75,313
\

8,452,663

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Details of financial instruments by category as of December 31, 2013, are as follows:
(in millions of Korean won)

Loans and
receivables

Financial assets

Cash and cash equivalents

\ 1,468,603

Short-term financial
instruments
Trade receivables

Other current assets


Available-for-sale financial
assets
Other non-current assets

Financial assets
measured at fair
value through
profit or loss

Derivative
instruments
for hedging
activities

Available-forsale financial
assets

Total

1,468,603

40,760

40,760

3,189,193

3,189,193

1,153,626

20,049

8,356

1,182,031

10,622,670

10,622,670

930,810

2,679

933,489

11,035

\ 10,622,670

\ 17,436,746

\ 6,782,992

20,049

Accounts receivable unbilled which amount to 1,475,976 million are excluded from financial
instruments.
2

Bank deposits amounting to 610 million are subject to withdrawal restrictions in relation to the
Groups loan facility agreement.
(in millions of Korean won)

Financial liabilities

Trade payables

Financial
liabilities
measured at fair
value through
profit or loss

Derivative
instruments
for hedging
activities

Financial
liabilities
measured at
amortized cost

1,988,191

Other
financial
liabilities

Total

1,988,191

Short-term borrowings

931,550

429,941

1,361,491

Current portion of
long-term debts

721,450

721,450

6,653

22,331

1,000,787

98,020

1,127,791

Long-term debts

2,468,827

2,468,827

Other non-current
liabilities

44,631

44,631

527,961

\ 7,712,381

Other current liabilities

6,653

22,331

7,155,436

Fair value of financial instruments is the same as carrying value, except for those which do not have
market prices in active market and whose fair value cannot be reliably measured.
54

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Finance income (expense) categorized by assets and liabilities for the years ended December 31,
2014 and 2013, is as follows:
(in millions of Korean won)

2014

Available-for-sale financial assets


Gain (loss) on valuation (Other comprehensive
income/ loss)

Gain (loss) on disposal (Profit/ loss)

2013

2,006,670

(584,332)

8,689

(2,159)

(6,372)

1,055

251

1,311

112,055

85,001

(14,853)

(51)

Interest income (expense)

(55,481)

(79,823)

Gain (loss) on disposal of trade receivables

(16,839)

(15,530)

Gain (loss) on foreign currency translation


Bad debt expense/Reversal of provision for
impairment of receivables

43,562

(2,281)

(190,383)

28,052

28,740

157,599

8,699

240

Financial liabilities measured at fair value through profit or loss


Gain (loss) on foreign currency translation (gain/
loss on valuation of derivative instruments)

(11,874)

(93,989)

Derivative instruments for hedging activities


Gain (loss) on foreign currency translation (gain/
loss on valuation of derivative instruments)

(23,387)

(920)

(5,025)

(1,836)

Gain (loss) on disposal (Reclassification)

Interest income (expense)


Dividend income
Impairment/Reversal (Profit/loss)
Impairment (Reclassification)

Financial assets/liabilities measured at amortized cost

Financial assets measured at fair value through profit or loss


Gain (loss) on foreign currency translation (gain/
loss on valuation of derivative instruments)
Derivative instruments for hedging activities
Gain (loss) on foreign currency translation
(gain/loss on valuation of derivative
instruments)

Other financial liabilities


Interest income (expense)
1

Accumulated other comprehensive gain (loss) in prior year was reclassified as gain (loss) for the
year.

55

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
8. Trade Receivables and Other Assets
Trade receivables and other assets as of December 31, 2014 and 2013, are as follows:
(in millions of Korean won)

2014

2013

Provision for
Gross amount impairment

Net amount

Net amount

Trade receivables
Financial instruments

2,900,637 \

(57,293) \ 2,843,344

\ 3,189,193

2,147,032

2,147,032

1,475,976

5,047,669

(57,293)

4,990,376

4,665,169

Short-term loans
Current portion of long-term receivables
(Note 9)

277,450

(133,962)

143,488

161,436

66,174

66,174

13,220

Non-trade receivables

443,356

(41,096)

402,260

493,970

Accrued revenues

202,751

(42,443)

160,308

206,559

Deposits

542,858

(12,889)

529,969

306,846

1,532,589

(230,390)

1,302,199

1,182,031

Due from customer for construction work


Other current assets
Financial instruments :

Advances payments

736,339

(33,099)

703,240

551,485

Prepaid expenses

638,107

(162,663)

475,444

565,071

Others

130,869

130,869

131,983

3,037,904

(426,152)

2,611,752

2,430,570

Long-term receivables (Note 9)

763,400

(239,263)

524,137

747,360

Long-term financial instruments

8,621

8,621

610

141,295

(975)

140,320

159,574

29,196

(8,834)

20,362

23,266

2,679

942,512

(249,072)

693,440

933,489

Other non-current assets


Financial instruments :

Deposits
Overseas natural resources development
Derivative instruments
Others
\

56

49,554

49,554

47,107

992,066

(249,072)

742,994

980,596

\ (732,517) \ 8,345,122

\ 8,076,335

9,077,639

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

(in millions of Korean won)

2014

2013

Provision for
Gross amount
Third party receivables

impairment

Net amount

Net amount

\ 8,986,337

\ (721,949)

\ 8,264,388

91,302

(10,568)

80,734

220,966

\ 9,077,639

\ (732,517)

\ 8,345,122

\ 8,076,335

Related party receivables

\ 7,855,369

As of December 31, 2014, trade receivables amounting to 721,264 million (2013: 429,941
million) which were transferred to financial institutions but have not matured yet, are recognized as
trade receivables and short-term borrowings, respectively, due to a recourse in the event the debtor
fails to pay (Note 16).
Changes in provision for impairment for the year ended December 31, 2014, are as follows:
January 1,

Bad debts

2014

expense

(in millions of Korean won)


Trade receivables

51,155

5,518

December 31,
Write-off
\

Reversal

(4) \

Others(*)

(3,485)

2014

4,109

57,293

Other current assets


Financial instruments
Short-term loans

132,760

3,192

(1,845)

(145)

133,962

Non-trade receivables

33,564

16,083

(8,772)

221

41,096

Accrued revenues

41,486

2,704

(1,755)

42,443

Deposits

Advances payments
Prepaid expenses

6,820

6,632

(563)

12,889

214,630

28,611

(12,935)

84

230,390

15,953

17,984

(1,166)

(58)

386

33,099

179,238

54,803

(71,378)

162,663

409,821

101,398

(1,166)

(84,371)

470

426,152

(Note 9)

95,113

163,555

(18,768)

(690)

53

239,263

Deposits

975

975

Other non-current assets


Financial instruments
Long-term receivables

Overseas natural
resources development

8,834

8,834

95,113

173,364

(18,768)

(690)

53

249,072

\ 556,089

\ 280,280

\ (19,938)

\ (88,546)

(*) Others include translation differences, consolidation adjustments and others.

57

4,632

732,517

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Changes in provision for impairment for the year ended December 31, 2013, are as follows:
January 1,

Bad debts

2013

expense

(in millions of Korean won)


Trade receivables

51,934

December 31,
Reversal

15,287 \

Others(*)

(9,091) \

2013

(6,975)

51,155

Other current assets


Financial instruments
Short-term loans

168,822

3,199

(2,206)

(37,055)

132,760

9,781

(9,781)

Non-trade receivables

93,874

9,142

(69,157)

(295)

33,564

Accrued revenues

70,077

2,788

(1,189)

(30,190)

41,486

7,487

(667)

6,820

350,041

15,129

(73,219)

(77,321)

214,630

Current portion of
long-term receivables

Deposits

Advances payments
Prepaid expenses
Others

7,400

8,604

(51)

15,953

158,963

53,678

(33,403)

179,238

(110)

108

516,404

77,413

(106,732)

(77,264)

409,821

23,853

(11)

9,762

Other non-current assets


Financial instruments
Long-term receivables

61,509
\

629,847 \

116,553 \ (115,834) \ (74,477)

95,113
\

556,089

(*) Others include translation differences, consolidation adjustments and others.


Bad debts expenses have been included in selling and administrative expenses and other operating
expenses, respectively, in the statement of consolidated comprehensive income. Amounts charged to the
allowance account are generally written off when there is no expectation of recovering additional cash.
As of December 31, 2014 and 2013, fair values of trade receivables, other current assets and other
non-current assets are equal to their carrying value. The maximum exposure of trade and other
receivables to credit risk is the carrying value of each class of receivables mentioned above.

58

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
9. Long-Term Receivables
As of December 31, 2014 and 2013, long-term receivables (including current portion) are as follows:
(in millions of Korean won)

2014

Renault Samsung Motors Co., Ltd.


Loans for others

2013

77,558

87,935

40,666

66,036

Loans for redevelopment and reconstruction projects

514,202

653,492

Less: Present value discount

(42,115)

(46,883)

Less: Current portion of long-term receivables

590,311

760,580

(66,174)

(13,220)

524,137

747,360

The collectability of the contingent receivables from Renault Samsung Motors Co., Ltd. amounting
to 66,947 million depends on the results of its future operations. Although management believes
that the collectability is uncertain, it does not, however, expect this to result in a material adverse
impact on the Groups financial position.

59

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
10. Other Liabilities
Details of other liabilities as of December 31, 2014 and 2013, are as follows:
(in millions of Korean won)

2014

2013

Other current liabilities


Financial instruments:

Non-trade payables
Accrued expenses

615,591

334,844

Finance guarantee contract

682,373
347,398

87,563

98,020

1,037,998

1,127,791

3,305,731

3,347,334

Withholdings

491,711

352,108

Provisions

161,282

795

614

4,997,517

4,827,847

Long-term non-trade payables

54,932

37,340

Leasehold deposits received

20,381

7,291

75,313

44,631

Advances received

Others
Other non-current liabilities
Financial instruments:

Long-term unearned revenue

60

1,783

1,977

77,096

46,608

5,074,613

4,874,455

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
11. Available-for-sale Financial Assets
Changes in available-for-sale financial assets for the years ended December 31, 2014 and 2013,
are as follows:
(in millions of Korean won)

2014

Beginning balance
Acquisition
Acquisition due to business combination (*)
Disposal
Impairment losses
Other changes
Gain(Loss) on valuation
Loss on translation of foreign currency
Ending balance

2013

10,622,670
38,632
2,819
(60,235)
(14,904)
(49,793)
2,647,338
(1,119)
13,185,408

11,344,296
239,298
(133,972)
(47,051)
(8,254)
(770,800)
(847)
10,622,670

* The Group acquired 80% equity shares of Seoul Lakeside Co., Ltd. and 100% shares of Samoo
Architects & Engineers Co., Ltd. through business combination during the year ended December 31,
2014 (Note 35).

Details of available-for-sale financial assets as of December 31, 2014 and 2013, are as follows:
(in millions of Korean won)

2014

Details

Listed equities

(1)

Non-listed equities

(2)

Debt securities

Deduction:
Current portion

2013

12,553,374

552,404

1,510,228

79,630

84,898

13,185,408

(138)

Non-current portion

61

9,027,544

13,185,270

10,622,670
-

10,622,670

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
(1) Listed equities
Listed equities as of December 31, 2014 and 2013, consist of the following:
(in millions of Korean won)

2014
Number of

Samsung Electronics Co., Ltd.

2013

Percentage

shares

(%) of

Acquisition

Market

Carrying

Carrying

owned

ownership

cost

value

value

value

\ 395,123 \ 7,930,632

7,930,632

\ 8,199,569

250,077

250,077

399,832

54,219

54,219

123,670

5,976,362

3.51

14,539,350

12.64

20,570

2,273,350

4.28

28,270

Samsung Fine Chemicals Co., Ltd.

1,441,982

5.59

34,003

47,153

47,153

64,240

Samsung Engineering Co., Ltd.

3,124,222

7.81

200,615

118,408

118,408

206,199

Samsung Securities Co., Ltd.

201,731

0.26

4,531

8,987

8,987

8,886

iMarketKorea, Inc.

647,320

1.80

324

18,384

18,384

16,668

13,215,822

17.08

180,436

3,878,844

3,878,844

1,849,850

1.37

3,376

292,276

292,276

8,451

8,613

8,613

8,480

875,699

12,607,593

12,607,593

9,027,544

(28,270)

(54,219)

(54,219)

\ 847,429 \ 12,553,374 \ 12,553,374

\ 9,027,544

Cheil Communications Inc.


Samsung Techwin Co., Ltd.

Samsung SDS Co., Ltd.


Cheil Industries Inc.

Others

Less: Asset held-for-sale


Samsung Techwin Co., Ltd.

2,273,350

4.28

The Group entered into a contract to sell 4.28% equity shares of Samsung Techwin Co., Ltd. to
Hanhwa Corporation as approved by the Board of Directors on November 26, 2014, and classified the
equity as asset held-for-sale.
2
The equity securities are listed on the Korean Stock Exchange on November 14, 2014.
3
The equity securities are listed on the Korean Stock Exchange on December 18, 2014.
Gain or loss on valuation of available-for-sale securities is recorded as accumulated other
comprehensive income and loss for the amount, net of income tax.

62

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
(2) Non-listed equities
Non-listed equities as of December 31, 2014 and 2013, consist of the following:
(in millions of Korean won)

2014
Number of
shares
owned

Percentage
(%) of
ownership

2013
Fair value or
Net asset
value

Acquisition
cost

Carrying

Carrying
amount

amount

Domestic Companies
Busan Newport Co., Ltd.
Samsung SDS Co., Ltd.

Korea Housing Guarantee Co., Ltd.


Cheil Industries Inc.

DreamHerb Project Financing

14,905,167

12.91

\ 74,541

\ 103,174

\ 103,174

915,949

1,988,266

0.31

42,419

16,996

16,996

13,673

90,609

77,310

12,800,000

6.40

64,000

25,068

25,068

25,068

Samsung Economics Research


Institute
Samsung biologics
Australia water conversion fund
Oil Hub Korea and others

120,000

1.00

600

903

903

690

1,170,945

5.75

57,111

138,128

138,128

57,111

17,656

76,993

53,173

50,038

58,063

315,664

337,442

334,307

1,256,129

4,477

Overseas Companies
Samsung SDI (Hongkong) Limited

5,500,000

2.44

4,477

6,956

4,477

Beijing Samsung Real Estate Co.,


Ltd.

Korea Ras laffan LNG Ltd.

10.00

60,964

59,623

60,964

53,969

2,783,333

10.00

4,304

80,279

80,279

122,534

67,117

65,003

31,704

34,519

136,862

211,861

177,424

215,499

Posco India Delhi Steel Processing


Centre.PVT.LTD and others

Other Companies
Korea Construction Financial
Cooperative
Others

27,574

0.71

27,650

38,374

38,374

38,129

2,299

2,299

2,299

471

29,949

40,673

40,673

38,600

\ 482,475

\ 589,976

\ 552,404

\ 1,510,228

Investments in equity instruments that do not have a quoted market price in an active market and
whose fair value cannot be reliably measured are measured at cost.
2
The equity securities are listed on the Korean Stock Exchange in 2014.
3
The Group sold all beneficiary securities (book value: \17,656 million) to The Korean Teachers
Credit Union and The-K Yedaham Co., Ltd. on August 4, 2014.
63

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Investments in Busan Newport Co., Ltd., amounting to 103,174 million, were pledged as
collateral against the investee's debts (total borrowing limit of 270,000 million) to eight financial
institutions, including Kookmin Bank.
As of December 31, 2014 and 2013, the debt securities amounting to 79,630 million and
84,898 million, respectively, are composed of convertible bonds, national and municipal bonds,
which have rates of return of 2.00% to 5.00% per annum.
As of December 31, 2014, the maximum amount exposed to credit risk, relating to available-for-sale
financial assets, is equal to the book value.
Changes in gain or loss on valuation of available-for-sale financial assets for the year ended
December 31, 2014, recorded as other component of equity, consist of the following:
Balance at

Balance at

January 1,
(in millions of Korean won)

Deferred

December 31,

Valuation

income tax

2014

\ 7,023,284

\ 2,724,940

(6,052)

(77,602)

\ 7,017,232

\ 2,647,338

2014

Gain on valuation of
available-for-sale financial assets

(659,447)

\ 9,088,777

18,779

(64,875)

(640,668)

\ 9,023,902

Loss on valuation of
available-for-sale financial assets

64

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
12. Investments in Associates and Joint ventures
Details of major investments in associates and joint ventures as of December 31, 2014 and 2013,
are as follows:
(in millions of Korean won)
Location

2014

Percentage
(%) of
ownership

Acquisition
cost

2013

Net assets

Acquisition
cost

Book value

Net assets

Book value

Associates
Samsung General
1,3,5
Chemicals Co., Ltd.

Korea

Samsung Petrochemical
3
Co., Ltd.

Korea

Songdo Landmark City


6
Limited

Korea

Starworld Corporation

Philippines

Waris Gigih Engineering &


Malaysia
Technology Sdn. Bhd.
Dongducheon Dream Power
Korea
2
Co., Ltd.

37.28 \ 216,804

\ 674,005

\ 674,266

\ 116,605

\ 602,300

\ 562,057

37,232

103,502

103,490

41.38

22,125

13,279

13,279

22,125

14,380

14,380

50.00

7,691

6,239

6,239

9,526

7,730

7,730

30.00

112

125

125

112

69

69

31.15

103,000

86,526

64,582

103,000

96,286

71,040

Sino-Singapore Tianjin
Eco-City Investment and
Development Co., Ltd.
Jamsil Veterans PFV Co.,
Ltd.
Chongqing Shanxia
Technology Textile Co.,
Ltd.

China

40.00

19,312

13,441

13,441

19,312

14,920

14,920

Korea

4,000

3,479

1,842

China

20.00

23,246

28,220

28,220

23,246

26,697

26,697

Uglegorskugol, LLC.

Russia

49.99

19,746

5,982

4,204

19,746

12,525

10,746

Port Uglegorsky, LLC.

Russia

50.00

6,041

6,041

368

368

China

30.00

2,724

3,464

3,464

2,724

3,058

3,058

Saudi
Arabia

35.00

132,494

132,494

132,494

China

5,849

6,465

6,465
20,051

Tongling Guoxing
Chemical Co., Ltd.
Qurayyah Investment
Company
Ningxia KNOC Samsung
Lantian Oil Development
4
Co., Ltd.
Grand Renewable Solar LP

Canada

25.01

20,051

20,051

20,051

20,051

20,051

Kingston Solar LP

Canada

25.01

29,066

29,066

29,066

11,527

10,037

8,578

11,527

4,361

2,841

613,939

1,022,929

998,009

401,096

916,191

845,754

Others

Joint ventures
Korea LNG Limited
Solar Projects Solutions,
LLC.
JSC Balkhash Thermal
Power Plant

Oman

20.00

79,493

79,493

76,268

76,268

U.S.A.

50.00

7,273

175

175

6,657

12,940

13,155

Kazakhstan

75.00

171,689

164,853

164,853

104,645

93,203

93,203

65

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
LJG Green Source Energy
Alpha S.R.L.

Romania

78.00

32,959

19,076

23,872

32,959

22,434

32,977

K2 Wind Ontario LP

Canada

33.34

44,192

23,804

18,298

17,360

15,732

15,732

SP Armow Wind Ontario LP

Canada

50.00

42,311

33,507

32,343

5,828

5,028

5,028

109,340

76,852

62,075

166,364

128,574

126,654

Others

407,766

397,760

381,109

333,815

354,179

363,017

1,021,705

1,420,689

1,379,118

734,911

1,270,370

1,208,771

Less : Asset held for sale


Ningxia KNOC Samsung
Lantian Oil Development
4
Co., Ltd.

China

(5,849)

(6,465)

(6,465)

Samsung General
5
Chemicals Co., Ltd.

Korea

19.33

(112,402)

(349,471)

(355,592)

Songdo Landmark City


6
Limited

Korea

41.38

(22,125)

(13,279)

(13,279)

Grand Renewable Solar LP

Canada

22.01

(17,291)

(17,291)

(17,291)

(17,291)

(17,291)

(17,291)

Kingston Solar LP

Canada

22.01

(26,846)

(26,846)

(26,846)

(178,664)

(406,887)

(413,008)

(23,140)

(23,756)

(23,756)

\ 843,041

\ 1,013,802

\ 966,110

\ 711,771

\ 1,246,614

\ 1,185,015

Samsung General Chemicals Co., Ltd. and Samsung Investment Manzanillo B.V. account for their
investments in Samsung Total Petrochemical Co., Ltd. (50%) and Terminal KMS (37.5%) under the
equity method.
2

Investments in Dongducheon Dream Power Co., Ltd., amounting to 103,000 million, were
pledged as collateral to a financial institution related to the construction of the Dongducheon
combined cycle power plant against the borrowings (total borrowing limit of 1,265,000 million) of
Dongducheon Dream Power Co., Ltd. (Notes 5 and 31).
3

During the current year, Samsung General Chemicals Co., Ltd. merged with Samsung
Petrochemical Co., Ltd.
4

During the current year, the Company disposed of the shares of Ningxia KNOC Samsung Lantian
Oil Development Co., Ltd., which was classified as asset held-for-sale in 2013.
5

The Company entered into a contract to sell 19.33% equity shares of Samsung General Chemicals
Co., Ltd. to Hanhwa Corporation on November 26, 2014, and classified the investee as asset
held-for-sale.
6

The Company entered into a contract to sell equity interests, receivables, and others of Songdo
Landmark City Limited to joint venture partners as approved by the Board of Directors in 2014 and
classified the investee as asset held-for-sale.

66

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Changes in investments in associates and joint ventures for the years ended December 31, 2014
and 2013, are as follows:
(in millions of Korean won)

2014
January 1,
2014

Acquisition

Disposal

Share of profit

Others

December 31,
2014

Associates
Samsung General Chemicals
Co., Ltd.
Samsung Petrochemical Co.,
Ltd.
Songdo Landmark City
Limited
Starworld Corporation
Waris Gigih Engineering &
Technology Sdn. Bhd.
Dongducheon Dream Power
Co., Ltd.
Sino-Singapore Tianjin
Eco-City Investment and
Development Co., Ltd.
Jamsil Veterans PFV Co.,
Ltd.
Chongqing Shanxia
Technology Textile Co.,
Ltd.
Uglegorskugol, LLC.
Port Uglegorsky, LLC.
Tongling Guoxing Chemical
Co., Ltd.
Qurayyah Investment
Company
Grand Renewable Solar LP
Kingston Solar LP
Others

562,057

6,734

\ (250,117)

318,674

103,490

(3,303)

(100,187)

14,380

(1,097)

(13,283)

7,730

85

(1,576)

6,239

69

59

(3)

125

71,040

(6,344)

(114)

64,582

14,920

(1,713)

234

13,441

1,842

(4,789)

2,928

19

26,697

1,068

455

28,220

10,746

(2,416)

(4,126)

4,204

368

(358)

(10)

3,058

328

78

3,464

132,494

132,494

2,760

2,760

2,220

2,220

2,841

3,606

2,131

8,578

76,268

17,830

(14,605)

79,493

13,155

335

4,441

(17,756)

175

93,203

67,044

(1,212)

5,818

164,853

32,977

(7,331)

(1,774)

23,872

15,732

26,832

(5,625)

(18,641)

18,298

5,028

36,483

(1,369)

(7,799)

32,343

126,654

6,222

(32,067)

7,748

(46,482)

62,075

\ 1,185,015

\ 269,410

\ (36,856)

14,059

\ (465,518)

Joint ventures
Korea LNG Limited
Solar Projects Solutions,
LLC.
JSC Balkhash Thermal
Power Plant
LJG Green Source Energy
Alpha S.R.L.
K2 Wind Ontario LP
SP Armow Wind Ontario LP
Others

Others include dividends, changes in foreign currency exchange rates and other.
67

966,110

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
(in millions of Korean won)

2013
January 1,
2013

Acquisition

Disposal

Share of profit

Others

December 31,
2013

Associates
Samsung General Chemicals
\
Co., Ltd.
Samsung Petrochemical Co.,
Ltd.
Songdo Landmark City
Limited
Starworld Corporation
Waris Gigih Engineering &
Technology Sdn. Bhd.
Ningxia KNOC Samsung
Lantian Oil Development
Co., Ltd.
Dongducheon Dream Power
Co., Ltd.
Sino-Singapore Tianjin
Eco-City Investment and
Development Co., Ltd.
Jamsil Veterans PFV Co.,
Ltd.
Chongqing Shanxia
Technology Textile Co.,
Ltd.

481,843

114,941

14,896
8,451

79,688

(11,451)

787

61

7,139

526

562,057

103,490

(1,302)

(1)

14,380

194

(915)

7,730

15

(7)

69

(683)

(6,456)

79,796

18,650

(27,309)

(97)

71,040

16,015

(1,329)

234

14,920

2,454

(612)

1,842

23,246

3,462

(11)

26,697

15,359

(1,035)

(3,578)

10,746

Port Uglegorsky, LLC.

6,726

(279)

(6,079)

368

Tongling Guoxing Chemical


Co., Ltd.

Uglegorskugol, LLC.

2,914

126

18

3,058

Grand Renewable Solar LP

2,760

2,760

Others

709

2,132

2,841

110,543

22,723

(56,998)

76,268

4,428

726

11,317

(3,316)

13,155

88,449

12,116

(2,475)

(4,887)

93,203

Joint ventures
Korea LNG Limited
Solar Projects Solutions,
LLC.
JSC Balkhash Thermal
Power Plant
LJG Green Source Energy
Alpha S.R.L.

20,260

12,236

(177)

658

32,977

K2 Wind Ontario LP

4,029

13,177

(65)

(1,409)

15,732

SP Armow Wind Ontario LP

6,659

(1,104)

(24)

(503)

5,028

Others

71,824

63,926

\ 1,056,787

\ 144,864

(7,375)
\

(8,479)

(15,356)

13,635

56,137

\ (64,294)

126,654
\

1,185,015

Others include dividends, changes in foreign currency exchange rates and other.

Samsung General Chemicals Co., Ltd. and Samsung Investment Manzanillo B.V. account for their
investments in Samsung Total Petrochemical Co., Ltd.(50%) and Terminal KMS (37.5%) under the
equity method.
68

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Summarized financial information of major associates and joint ventures and dividends received of the Group as of and for the year ended December 31, 2014, is
as follows:
(in millions of Korean won)
Summarized financial information
Percentage
(%) of
ownership

Current
assets

Non-current
assets

Current
liabilities

Non-current
liabilities

Other
Total
comprehen- comprehenProfit(loss)
sive
sive
for the year income(loss) income(loss)

Revenue

Dividends
received

Associates
Samsung General Chemicals Co., Ltd.

17.95

\557,446

\1,688,331

\274,979

\162,877

\1,073,084

Starworld Corporation
Waris Gigih Engineering & Technology
Sdn. Bhd.

50.00

13,933

238

1,693

30.00

5,042

4,626

Dongducheon Dream Power Co., Ltd.


Sino-Singapore Tianjin Eco-City Investment and
Development Co., Ltd.

31.15

38,803

1,440,281

7,304

1,194,009

40.00

58,033

11

24,442

Chongqing Shanxia Technology Textile Co., Ltd.

20.00

336,855

113,833

300,748

Uglegorskugol, LLC.

49.99

10,178

15,927

2,618

Tongling Guoxing Chemical Co., Ltd.

30.00

5,338

13,576

Korea LNG Limited


Solar Projects Solutions, LLC.

20.00

556

50.00

361

JSC Balkhash Thermal Power Plant

75.00

LJG Green Source Energy Alpha S.R.L.

78.00

\ (23,537) \

(4,742) \

18

12

858

200

(3,831)

67,521

8,841

11,711

11,521

5,387

396,955
-

95,365

142,986

18,547

13,587

101,873

24,090

(28,279)

30

200

(3,831)

(4,137)

(4,137)

484

484

22,359

(4,833)

(4,833)

1,980

63,717

1,092

1,092

42

94,936

93,071

96

93,167

17,790

11

10,137

8,585

8,585

(1,307)

(1,307)

66,913

10,539

(2,520)

(2,520)

Joint ventures

69

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Summarized financial information of major associates and joint ventures and dividends received of the Group as of and for the year ended December 31, 2013, is
as follows:
(in millions of Korean won)
Summarized financial information
Percentage
(%) of
ownership

Current
assets

Non-current
assets

Current
liabilities

Non-current
liabilities

Other
Total
comprehen- comprehenProfit(loss)
sive
sive
for the year income(loss) income(loss)

Revenue

Dividends
received

Associates
Samsung General Chemicals Co., Ltd.

38.68

\360,937

\1,236,463

989

\ 39,276

\ 207,310

\ 205,314

Starworld Corporation
Waris Gigih Engineering & Technology
Sdn. Bhd.

50.00

16,844

287

1,667

387

1,357 \
(1)

386

30.00

7,804

7,584

3,940

51

51

Dongducheon Dream Power Co., Ltd.


Sino-Singapore Tianjin Eco-City Investment and
Development Co., Ltd.

31.15

56,503

1,093,076

1,097

839,378

(15,309)

(15,309)

40.00

117,817

18

80,534

(3,321)

(3,321)

Chongqing Shanxia Technology Textile Co., Ltd.

20.00

251,757

118,081

217,203

19,150

203,043

4,609

4,609

Uglegorskugol, LLC.

49.99

11,083

29,187

2,469

12,746

25,036

(2,070)

(2,070)

Tongling Guoxing Chemical Co., Ltd.

30.00

6,514

14,136

6,975

3,482

68,113

416

416

206,671

Joint ventures
Korea LNG Limited
Solar Projects Solutions, LLC.

20.00

363

381,073

15

82

111,602

113,616

(152,079)

(38,463)

21,996

50.00

26,205

582

907

27,436

22,633

22,633

2,066

JSC Balkhash Thermal Power Plant

75.00

40,866

99,140

15,735

(3,299)

(3,299)

LJG Green Source Energy Alpha S.R.L.

78.00

37,025

113,901

23,994

98,170

6,813

(227)

(227)

70

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Reconciliation of financial information to book value of the major investments in associates and joint
ventures for the years ended December 31, 2014 and 2013, are as follows:

(in millions of Korean won)

2014
Net assets

Associates
Samsung General Chemicals
\
Co., Ltd.
Dongducheon Dream Power
Co., Ltd.

Net asset value


Intercompany
of equity
transaction
shares

Percentage
(%) of
ownership

Book value

1,807,922

17.95

\ 324,534 \

(5,860)

277,771

31.15

86,526

(21,944)

64,582

397,466

20.00

79,493

79,493

219,804

75.00

164,853

164,853

318,674

Joint ventures
Korea LNG Limited
JSC Balkhash Thermal Power
Plant

(in millions of Korean won)

2013
Net assets

Associates
Samsung General Chemicals
\
Co., Ltd.
Samsung Petrochemical Co.,
Ltd.
Dongducheon Dream Power
Co., Ltd.

Net asset value


Intercompany
of equity
transaction
shares

Percentage
(%) of
ownership

\ 602,300 \ (40,243)

Book value

1,557,135

38.68

562,057

379,545

27.27

103,502

(12)

103,490

309,104

31.15

96,286

(25,246)

71,040

381,339

20.00

76,268

76,268

124,271

75.00

93,203

93,203

Joint ventures
Korea LNG Limited
JSC Balkhash Thermal Power
Plant

71

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
13. Property, Plant and Equipment, and Intangible Assets
Changes in property, plant and equipment for the years ended December 31, 2014 and 2013, are
as follows:
2014
Buildings and
(in millions of Korean won)

Land

structures

Construction
Others

in progress

Total

Beginning balance
Acquisition cost

\ 320,376

\ 649,743

\ 647,832

\ 63,910

\ 1,681,861

(138,070)

(384,989)

(523,059)

320,376

511,673

262,843

63,910

1,158,802

4,555

138,267

46,252

189,083

557,066

37,514

15,930

610,510

Accumulated depreciation
Net carrying amount
Changes during the year
Acquisition
Acquisition due to
business combination1
Disposal

(266)

(13,398)

(13,664)

Depreciation

(24,782)

(81,078)

(105,860)

Other changes

Net carrying amount

63

41,528

(16,146)

(66,586)

(41,141)

\ 877,514

\ 570,222

\ 306,418

\ 43,576

\ 1,797,730

877,514

749,343

747,513

43,576

2,417,946

Ending balance
Acquisition cost
Accumulated depreciation
Net carrying amount

(179,121)

(441,095)

(620,216)

877,514

\ 570,222

\ 306,418

\ 43,576

\ 1,797,730

The Group acquired 80% equity shares of Seoul Lakeside Co., Ltd. and 100% shares of Samoo
Architects & Engineers Co., Ltd. through business combination during the year ended December 31,
2014 (Note 35).
2

Other changes include asset transfer, adjustment on changes in foreign currency exchange rates
and scope of consolidation.

72

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
2013
Buildings and
(in millions of Korean won)

Land

Construction

structures

Others

in progress

Total

Beginning balance
\

Acquisition cost

319,881

Accumulated depreciation
Net carrying amount

655,661

631,820

130,382

1,737,744

(125,820)

(362,222)

(488,042)

319,881

529,841

269,598

130,382

1,249,702

4,216

4,747

105,297

60,767

175,027

Changes during the year


Acquisition
Acquisition due to
business combination

Disposal
Depreciation
Other changes

Net carrying amount

382

382

(2,421)

(100,122)

(32,925)

(135,468)

(25,068)

(75,374)

(100,442)

(1,300)

102,275

(4,135)

(127,239)

(30,399)

320,376

511,673

262,843

63,910

1,158,802

Ending balance
Acquisition cost
Accumulated depreciation
Net carrying amount

320,376

649,743

647,832

63,910

1,681,861

(138,070)

(384,989)

(523,059)

320,376

511,673

262,843

63,910

1,158,802

The Group acquired 100% equity shares of Whessoe Project Limited through business
combination during the year ended December 31, 2013 (Note 35).
2

Other changes include asset transfer, adjustment on changes in foreign currency exchange rates
and scope of consolidation.
Changes in intangible assets for the years ended December 31, 2014 and 2013, are as follows:
2014

(in millions of Korean won)

Right to use
Mineral rights Memberships

Beginning balance
Acquisition

\ 1,035,277

73,010

84,149

Software

property

Goodwill

60,188

1,238

6,799

14,197

Others

22,989

613

Total

67,339

\ 1,284,139

21,476

103,136

Acquisition due to
business combination1
Disposal
Amortization

2,428

59,010

66

61,504

(3,026)

(382)

(5)

(1,498)

(4,911)

(47,316)

(16,339)

(913)

(18,159)

(82,727)

Other changes2

50,662

(286)

6,022

(5,785)

(3,122)

(18,532)

28,959

Ending Balance

\ 1,111,633

50,692

\ 1,390,100

84,503

56,288

73

8,107

78,877

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
1

The Group acquired 80% equity shares of Seoul Lakeside Co., Ltd. and 100% shares of Samoo
Architects & Engineers Co., Ltd. through business combination during the year ended December 31,
2014 (Note 35).
2

Other changes include asset transfer, adjustment on changes in foreign currency exchange rates
and scope of consolidation.
2013

(in millions of Korean won)

Right to use
Mineral rights Memberships

Beginning balance
Acquisition

\ 1,017,817

Software

property

Goodwill

85,624

\ 1,230,992

2,630

23,688

16,488

104,504

10,880

897

11,777

(4,520)

(275)

(2,037)

(6,832)

(54,868)

(9,376)

(1,206)

(14,788)

(80,238)

13,079

9,074

19,760

Total

61,698

85,638

Others

Acquisition due to
business combination1
Disposal
Amortization
Other changes2

10,630

Ending Balance

\ 1,035,277

401
\

84,149

33,072
\

60,188

6,329
\

14,197

(7,651)
\

22,989

(18,845)

23,936

67,339

\ 1,284,139

The Group acquired 100% equity shares of Whessoe Project Limited through business
combination during the year ended December 31, 2013 (Note 35).
2

Other changes include asset transfer, adjustment on changes in foreign currency exchange rates
and scope of consolidation.
Goodwill is monitored by the management at the operating segment level. The following is a
summary of goodwill allocation for each operating segment (cash-generating unit or groups of
cash-generating units) as of December 31, 2014 and 2013:
(in millions of Korean won)

2014
\

Whessoe Project Limited


Seoul Lakeside Co., Ltd.
Others

74

2013
10,880

10,880

58,660

9,337

12,109

78,877

22,989

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Goodwill or intangible assets with indefinite useful lives are tested annually for impairment. The
recoverable amounts of cash generating unit (CGU) have been determined based on value-in-use
calculations. These calculations use pre-tax cash flow projections based on financial budgets
approved by management covering three to five-year period. The key assumptions used for
value-in-use calculations of the CGU as of December 31, 2014, are as follows:
Whessoe Project
Limited

Seoul Lakeside
Co., Ltd.

40% - 41%

35%

Expected sales by year

0%

0%

0%

10.60%

7.50%

Gross margin (% of revenue)


Sales growth rate

Perpetual growth rate


2

Pre-tax discount rate


1

The growth rate is a weighted average sales growth rate used to estimate cash flows for three to
five years and determined based on past performance and the Groups expectations of market
development.
2

The discount rates used are pre-tax and reflect specific risks relating to the relevant operating
segments.
In accordance with the Asset Revaluation Law of the Republic of Korea, in 1998, the Group
revalued a substantial portion of its property, plant and equipment, and certain equity securities
included in the investments account on June 1, 1998. As of December 31, 2014, the resulting
revaluation reserve included in consolidated capital premium amounts to 128,626 million.
As of December 31, 2014, the value of land owned by the Company and its domestic subsidiaries,
as determined by the local government in Korea for property tax assessment purposes, amounts to
approximately 703,197 million (2013: 374,435 million).
The right to use property is on the off-street parking area donated to the Seoul city government, and
others. The Company is able to use the facility for free for 14 - 20 years after the completion of the
construction.
Depreciation and amortization expenses allocated to cost of sales and selling and general
administrative expense amount to 131,656 million and 56,931 million (2013: 130,249
million and 50,431 million), respectively.

75

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
14. Investment Properties
Changes in investment properties for the years ended December 31, 2014 and 2013, are as
follows:

2014
(in millions of Korean won)

Land

Beginning balance

2013

Building

Total

Land

Building

Total

\ 42,973

\ 34,147

\ 77,120

\ 53,223

\ 53,878

\ 107,101

Acquisition

Disposal

(272)

(272)

(10,250)

(18,081)

(28,331)

Depreciation

(1,340)

(1,340)

(1,444)

(1,444)

Other changes
Ending Balance

520

520

(206)

\ 42,973

\ 33,055

\ 76,028

\ 42,973

\ 34,147

(206)
\

Other changes include adjustments due to changes in foreign currency exchange rates.

As of December 31, 2014, fair value of the investment properties above is 165,917 million (2013:
166,684 million).
The rental income for the years ended December 31, 2014 and 2013, arising from the investment
properties above, amounts to 5,015 million and 4,288 million, respectively.

76

77,120

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
15. Biological Assets
Changes in biological assets for the years ended December 31, 2014 and 2013, are as follows:
(in millions of Korean won)

2014

2013

Beginning balance

72,674

Acquisition
Gain (loss) on valuation
Exchange differences

91,782

1,891

1,002

(21)

585

1,589
\

Ending balance

(20,695)
\

76,133

72,674

16. Borrowings
Details of borrowings as of December 31, 2014 and 2013, are as follows:
(in millions of Korean won)

2014

2013

Current liabilities
\

Short-term borrowings

1,806,481

1,361,491

Current portion of long-term borrowings

109,457

271,743

Current portion of debentures

320,000

450,000

Less: Discount on debentures

(221)

(294)

2,235,717

2,082,940

984,885

723,392

2,080,000

1,750,000

Non-current liabilities
Long-term borrowings
Debentures
Less: Discount on debentures
\

77

(4,750)

(4,565)

3,060,135

2,468,827

5,295,852

4,551,767

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Short-term borrowings as of December 31, 2014 and 2013, consist of the following:
Annual interest
(in millions of Korean won)

Creditors

rate (%)

2014

2013

Samsung C&T and domestic subsidiaries


Korea Construction
Loans in local currency

Financial Cooperative

1.65 3.63

187,218

270,550

and others
Loans in foreign
currency

SMBC and others

0.08 - 9.80

71,346

Bankers usance

Woori Bank and others

L+0.50 2.00

79,407

42,442

Secured loans(Note 8)

Woori Bank and others

L+0.50 - 1.80

719,108

429,941

1,057,079

742,933

Foreign subsidiaries
General loans

Citibank and others

0.33 9.60

747,246

618,558

Secured loans(Note 8)

BTMU and others

1.48 - 1.50

2,156

749,402

618,558

\ 1,806,481

\ 1,361,491

As of December 31, 2014, the Company has bank overdraft facility agreements amounting to
132,000 million and credit facility agreements amounting to 273,000 million with eight banks,
including Woori Bank. Also, the Company has entered into credit agreement using its notes
receivable which are guaranteed, as collateral for up to 150,000 million with three banks,
including Shinhan bank.
Debentures as of December 31, 2014 and 2013, consist of the following:
Annual interest
(in millions of Korean won)
Non-guaranteed and publicly listed
Less: Current portion of debentures

rate (%)

2014

2.43 - 4.58

2,400,000

2013

2,200,000

1,750,000

(320,000)
2,080,000

78

(450,000)

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

Long-term borrowings as of December 31, 2014 and 2013, consist of the following:
(in millions of Korean won)
Annual interest
rate (%)

Creditors

2014

2013

Denominated in Korean won


Samsung C&T and domestic subsidiaries
Korea Housing Guarantee Co., Ltd. and others

1.00 - 3.14

32,866

32,866

Hana Bank
Korea Investment & Securities Co., Ltd. and
others

3.00 - 3.95

3,547

39,503

2.97 - 3.11

300,000

300,000

336,413

372,369

(2,971)

(14,387)

333,442

357,982

Less: Current portion of long-term borrowings

Denominated in foreign currency


Samsung C&T and domestic subsidiaries
Korea National Oil Corporation

0.75 - 5.00

Korea Exim bank

33,493

46,346

216,337

67,021

14,069

300,080

357,335

346,014

Mizuho Corporate Bank

Libor + 0.80
Libor + 0.70 1.11

SMBC

Foreign subsidiaries
SCB and others

0.33 - 5.00

Less: Current portion of long-term borrowings

757,929

622,766

(106,486)

(257,356)

651,443

365,410

984,885

723,392

The annual maturities of long-term debts outstanding as of December 31, 2014, are as follows:

(in millions of Korean won)

Debentures

Won currency

Foreign currency

(Face value)

loans

loans

Total

January 1, 2016~
December 31, 2016

580,000

305,643

245,864

1,131,507

January 1, 2017~
December 31, 2017

830,000

2,533

94,268

926,801

370,000
300,000

2,533
22,733

42,750
268,561

415,283
591,294

January 1, 2018
December 31, 2018
After January 1, 2019

2,080,000
79

333,442

651,443

3,064,885

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Long-term borrowings and debentures by currencies as of December 31, 2014 and 2013, are as
follows:
(in millions of Korean won)

Long-term borrowings
2014

US Dollars

Korean Won
Japanese Yen

2013

648,316

2014

359,991

2013
-

333,443

357,983

2,075,250

1,745,435

3,126

4,321

Others

Debentures

984,885

80

1,097
\

723,392

2,075,250

1,745,435

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
17. Net Defined Benefit Liabilities
The amounts recognized on the statements of financial position as of December 31, 2014 and 2013,
are as follows:
(in millions of Korean won)

2014

Defined benefit obligation

2013
464,192

Less: Plan assets

398,400

(405,223)

(326,675)

(930)

(1,035)

Less: Contribution to National Pension Fund

58,039

70,690

The Company and its subsidiaries under defined benefit plans are required to pay retirement
benefits to any employee who has provided one year or more of services as of reporting date, in
accordance with the Group's policies on payment of retirement benefits (in accordance with local
regulations for overseas subsidiaries). Additionally, as of December 31, 2014, the Company and its
subsidiaries are under contracts with Samsung Life Insurance Co., Ltd. and others for operations
management and asset management of their defined benefit pension plans.
Details of defined benefit liabilities in the statements of financial position as of December 31, 2014
and 2013, are determined as follows:
(in millions of Korean won)

2014
\

Present value of funded obligations


Fair value of plan assets

Present value of unfunded obligations


\
1

2013
399,958

318,025

(406,153)

(327,710)

(6,195)

(9,685)

64,234

80,375

58,039

70,690

The amount includes contributions to the National Pension Fund of \ 930 million (2013: \ 1,035
million).

81

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Changes in the carrying amount of defined benefit obligations for the years ended December 31,
2014 and 2013, are as follows:
(in millions of Korean won)

2014

Beginning balance

2013
398,400

344,005

Current service cost

87,416

53,176

Interest expense

26,445

13,973

(54,790)

32,355

44,727

(9,116)

Remeasurement (before tax )


(Gain)/Loss from change in demographic
assumptions
(Gain)/ Loss from change in financial
assumptions
Experience (gain)/ loss
Benefits paid
Transfer-out
Increase due to business combinations
Others

20,219

(61,560)

(42,217)

(845)

(13,045)

37,198

(91)
\

Ending balance
1

(12,708)

464,192

(950)
\

398,400

The amount includes adjustments due to change in foreign currency.

Changes in the fair value of plan assets for the years ended December 31, 2014 and 2013, are as
follows:
(in millions of Korean won)

2014

Beginning balance

2013
327,710

255,967

Return on plan assets (excluding amounts


included in interest expenses/income)
Actuarial gain (loss) (before tax)
Employer contributions

16,122

11,183

(8,030)

(3,743)

88,381

96,405

Benefits paid

(39,958)

(32,471)

Transfer-out

(2,370)

Increase due to business combinations

25,892

Others

(1,594)
\

Ending balance

82

406,153

369
\

327,710

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
The amounts recognized in the statements of comprehensive income for the years ended
December 31, 2014 and 2013, are as follows:
(in millions of Korean won)

2014

2013

Defined benefit plan


\

Current service cost

87,416

Interest expense

53,176

26,445

13,973

(16,122)

(11,183)

Severance benefits

4,730

1,721

Other(retirement bonus)

4,810

Return on plan assets (excluding amounts


included in interest expenses/income)
Defined contribution plan

107,279

57,687

Details of allocation of expenses during the years ended December 31, 2014 and 2013, are as
follows:
(in millions of Korean won)

2014
\

Cost of sales

2013
50,195

26,017

Selling and administrative expenses


(severance benefits)

40,502

23,686

6,060

2,484

Selling and administrative expenses


(research and development)
Other assets

10,522
\

107,279

5,500
\

57,687

The principal actuarial assumptions used as of the reporting dates, are as follows:
(In Percentage)

2014

2013

Discount rate

0.40% - 4.20%

0.90% - 4.90%

Weighted average future salary increase

2.80% - 5.24%

4.50% - 5.00%

Expected return rate on plan assets

0.40% - 4.20%

0.90% - 4.90%

Discount rate is measured by reference to corporate bond rated AA- and Japanese corporate bond
with a 10-year maturity. Mortality rate for defined benefit pension plan announced by Korea
Insurance Development Institute is adapted and the retirement rate is measured by reference to the
historical record of retirement.

83

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Accumulated actuarial gains and losses recognized as other comprehensive income amount to
\ 122,386 million as of December 31, 2014 (2013: \ 134,041 million).
The sensitivity of the overall pension liability to changes in the weighted principal assumptions is:
Changes in principal
assumption

Impact on overall liability

Discount rate

1%

(6)%/7%

Salary growth rate

1%

7%/(7)%

Plan assets as of December 31, 2014 and 2013, consist of:


(in millions of Korean won)

2014
Amount

Equity instruments

Debentures
Others

7,351

2013

Percentage
(%)

Amount

1.81

Percentage
(%)

15,665

4.78

339,950

83.70

191,317

58.38

58,852

14.49

120,728

36.84

100.00 327,710

100.00

406,153

The estimated amount that the Groups management expects to contribute to plan assets within 12
months after the end of the reporting period is 60,799 million.
Actual income on plan assets for the years ended December 31, 2014 and 2013, is 8,750 million
and 7,440 million, respectively.

84

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Adjustments for the differences between initial assumptions and actual figures as of December 31,
2014 and 2013, are as follows:
(in millions of Korean won)

2014

Present value of defined benefit liability


Fair value of plan assets
Deficit (surplus) of the funded plans
Defined benefit liability adjustments
Plan assets adjustments

2013
464,192
406,153
58,039
12,708
(8,030)

398,400
327,710
70,690
(20,219)
(3,743)

Expected contribution to post-employment benefit plans for the year ending December 31, 2015, is
\ 66,252 million.
Expected maturity analysis of undiscounted pension benefits as of December 31, 2014, is as
follows:

(in millions of Korean won)

Less than 1
year

Between 1
and 2 years

Between 2
and 5 years

Pension benefits

54,047

53,084

85

167,513

Over 5 years
\

286,402

Total
\ 561,046

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
18. Other Provisions for Liabilities and Charges
Changes in provisions for liabilities and charges for the years ended December 31, 2014 and 2013,
are as follows:
2014

(In millions of Korean won)


Construction
warranties

January 1, 2014

Additional provisions
Used and reversed
Exchange differences

Restoring

167,141

30,865

Other

Total
7,049

205,055

35,349

7,455

159,117

201,921

(36,878)

(4,925)

(7,635)

(49,438)

280

1,155

6,771

8,206

December 31, 2014

165,892

34,550

165,302

365,744

Current (Note 10)

(176)

(161,106)

(161,282)

Non-current

165,892

34,374

4,196

204,462

The Group recognizes expenses, which are expected to be spent in the future due to repairs, as a
provision based on historical experience.
2

The Group recognizes amounts discounted at present value, which are expected to be spent in the
future due to dismantling and removing the equipment of oil and gas subsidiaries or restoring the
site after, as a provision.
3

The Group recognizes loss amounts, which are expected to be spent in the future due to
contingencies that occurred in the business process, as a provision.

86

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

2013

(In millions of Korean won)


Construction
warranties

January 1, 2013

Additional provisions
Used and reversed
Exchange differences

Restoring

137,711

Other

36,450

Total
265

174,426

53,061

7,057

60,118

(22,803)

(5,250)

(271)

(28,324)

(2)

(1,165)

December 31, 2013

167,141

30,865

7,049

205,055

Current (Note 10)

Non-current

(828)

(335)

167,141

30,865

7,049

205,055

The Group recognizes expenses, which are expected to be spent in the future due to repairs, as a
provision based on historical experience.
2

The Group recognizes amounts discounted at present value, which are expected to be spent in the
future due to dismantling and removing the equipment of oil and gas subsidiaries or restoring the
site after, as a provision.
3

The Group recognizes loss amounts, which are expected to be spent in the future due to
contingencies that occurred in the business process, as a provision.

87

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
19. Contingencies and Commitments
As of December 31, 2014, the Company has agreements with several financial institutions,
including Woori Bank, for the guarantees of letters of credit related to the Groups export and
import, totaling USD 683,634 thousand (2013: USD 339,217 thousand), for the guarantee of the
performance of exporting contracts amounting to USD 173,119 thousand (2013: USD 174,341
thousand) and for the guarantee of various trade finance with a limit of USD 2,185,839 thousand
(2013: USD 1,796,633 thousand). The receivables from exporting transactions sold to financial
institutions, which amount to USD 654,533 thousand, are not yet due as of December 31, 2014
(2013: USD 404,697 thousand).
As of December 31, 2014, the Group has provided one note amounting to 500 million, and 40
blank checks and notes as collateral for various guarantees.
As of December 31, 2014, the Group is contingently liable for loan guarantees, principally for
foreign associates and joint ventures amounting to USD 203,959 thousand (2013: USD 221,314
thousand) (Note 31).The Group provides performance guarantees on the construction contracts of
its foreign operations limited to USD 6,051,994 thousand, and the Group provides guarantees for
the performance of other construction companies projects amounting to 1,454,070 million
(2013: 1,113,811 million). Conversely, other construction companies provide guarantees for the
performance of the Groups projects amounting to 1,750,493 million (2013: 1,377,099
million).
As of December 31, 2014, the Group holds a short-term export insurance with Korea Trade
Insurance Corporation. The certificates issued by Korea Trade Insurance Corporation (insured
amount of 457,114 million) relating to guarantees provided by financial institutions are pledged
as collateral.
As of December 31, 2014, the Group has been named as the defendant in certain lawsuits brought
against it in the normal course of business. The aggregate amount of 117 claims brought against
the Group, excluding the Samsung Motor Inc. case mentioned below, amounted to approximately
115,503 million and USD 192,233 thousand. The Group also filed 60 counterclaims amounting
to 242,255 million and USD 55,079 thousand. The Group's management believes that the
ultimate resolution of these cases will not have a material adverse effect on the operations or
financial position of the Group.

88

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
As of December 31, 2014, the Group has 1,009 forward exchange contracts amounting to USD
553,413 thousand, JPY 2,298,916 thousand, EUR 2,935 thousand, SGD 880 thousand, GBP 536
thousand, CHF 288 thousand, AUD 66,973 thousand, and KWD 443 thousand and six interest
rate swap contracts with financial institutions whose contracts amount to 296,000 million and
USD 169,295 thousand. These forward exchange contracts and interest rate swap contracts are
intended to hedge foreign exchange risk and interest risk exposures of the Group. In addition, the
Group has entered 135 commodity futures contracts with financial institutions whose contract
prices amount to USD 410,693 thousand. For the year ended December 31, 2014, realized gains
and losses from the contracts mentioned above, included in foreign exchange gain and loss,
amount to approximately 166,879 million and 222,454 million, respectively.
As of December 31, 2014, details of gain(loss) on valuation of each derivative instrument are as
follows:

(in millions of Korean won)


Currency forward contracts
Interest swap contracts
Commodity futures contracts

Gain on valuation
\

12,197
716

Loss on valuation
\

(29,381)
(2,894)

Other component
of equity
\

557
854
12,033

As of December 31, 2014, the Company has an electronic credit sales agreement and collateral
loan agreements using the accounts receivable amounting to \ 100,000 million with financial
institutions, including Hana Bank.
On February 14, 2012, the Company entered into a Share Purchase Agreement with JSC
Samruk-Energy to purchase its shares related to the construction of and business investment in
the coal-fired electrical power plant located in Kazakhstan. The Company retains the right to
re-sell the shares purchased from JSC Samruk-Energy, which also retains the right to re-purchase
the sold shares.
As of December 31, 2014, the Company has entered into a charter party with Miraero SG, a ship
owner, and a sub-charter party with Geden Holdings Limited. In addition, the Company guarantees
Badaro SG, a shareholder of Geden Holdings Limited, in the amount of USD 81,507 thousand,
representing four ships with each costing approximately USD 20,377 thousand, in case of
non-fulfillment of the ship purchase contract with a contract date of September 10, 2017, between
Geden Holdings Limited and the ship owner.
The Company has entered into a preservation of preferential loss (expiry: March 31, 2023) for 5%
of fund principal (\ 325,476 million * 5%=\ 16,274 million) in relation to the KIM Parallel Oilfield
Overseas Resources Dev. SPECIAL Asset Fund(1), which invests in Korea Investment Parallel
LLC Holding 39% shares of PLL Holdings LLC.

89

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
20. Share Capital
The Company is authorized to issue 320 million shares of common stock with a par value of
5,000 per share, and preferred stock, which is entitled to an additional dividend of 1% of the par
value over voting common stock, up to 50% of total issued and outstanding shares of stock. As of
December 31, 2014, 156,217,764 shares of common stock and 4,648,653 shares of preferred stock
are issued and outstanding. As of December 31, 2014, the paid-in capital is \804,332 million.
The Company has listed Global Depositary Receipts (GDRs), representing certain shares of
common stock and preferred stock, at the London Stock Exchange, as follows:
Number of shares

Number of shares of GDR

Common stock

1,435,434

2,870,868

Preferred stock

2,152,906

4,305,812

As authorized in its Articles of Incorporation, the Company is able to issue convertible bonds which
can be converted into common shares and preferred shares of the Company and bonds with
warrants which grant the right to purchase new preferred shares to the amount of 800 billion
each. As of December 31, 2014, there are no convertible bonds and bonds with warrants issued
under these terms.
The Company holds its own common shares and preferred shares as treasury stock acquired for
price stabilization of its shares recorded as other reserve. These acquired shares are expected to
be used when the Company should issue the shares if the share options are exercised.
Details of treasury stock as of December 31, 2014 and 2013, are as follows:
2014
(in millions of Korean won,
except number of shares)

Preferred

Common

Preferred

Common

shares

shares

shares

shares

Number of shares
Acquisition cost

2013

449,930

8,990,557

6,092

282,780

90

449,930

9,016,757

6,092

283,604

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
21. Other Components of Equity
Other components of equity as of December 31, 2014 and 2013, consist of:
(in millions of Korean won)

2014

Treasury stock (Note 20)

2013

(288,872) \

Share options
Other capital adjustments

(289,696)

225

(665)

(469)

Gain on valuation of available-for-sale financial


assets, net (Note 11)

8,997,953

7,017,232

Gain on valuation of available-for-sale financial


assets, net asset held-for-sale (Note 11)

25,949

Gain on valuation of investment in associates

87,292

92,424

Loss on valuation of investment in associates

(129,862)

(70,182)

(43,656)

(129,150)

13,444

554

Cumulative effect of foreign currency translation of


overseas operations
Gain on valuation of
derivative instruments, net (Note 19)
Remeasurement of net defined benefit liability
(Note 17)

(122,386)
\

8,539,197

(134,041)
\

6,486,897

22. Retained Earnings


Retained earnings as of December 31, 2014 and 2013, consist of:
( in millions of Korean won)

2014

Legal reserves1

Discretionary reserves
Unappropriated retained earnings
\
1

2013

102,644

95,052

2,251,260

2,195,313

443,996

339,984

2,797,900

2,630,349

The Korean Commercial Code requires the Group to appropriate, as a legal reserve, an amount
equal to a minimum of 10% of annual cash dividends paid, until the reserve equals 50% of capital
stock. This reserve is not available for the payment of cash dividends, but may be transferred to
capital stock or used to reduce accumulated deficit, if any, with the ratification of the Companys
majority shareholders.

91

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
23. Selling and Administrative Expenses
Selling and administrative expenses for the years ended December 31, 2014 and 2013, are as
follows:
2014

(in millions of Korean won)


Salaries and others
Employee benefits
Depreciation
Travel
Commission
Rent
Freight
Taxes and dues
Advertising
Research and development
Bad debts expense (Note 8)
Others

2013
561,112
86,548
47,089
47,825
265,696
38,866
181,893
41,674
22,527
135,270
2,033
144,359
1,574,892

92

538,063
91,445
41,026
57,447
240,268
38,050
163,966
38,200
17,502
127,892
6,196
178,093
1,538,148

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
24. Other Income and Expenses
Other income and expenses for the years ended December 31, 2014 and 2013, consist of:
2014

(in millions of Korean won)


Other income
Gain on valuation of equity method
investments
Dividend income
Foreign exchange gain
Gain on translation of foreign currency
Gain on disposal of investments
Gain on disposal of property, plant and
equipment
Gain on disposal of investment property
Gain on disposal of intangible assets
Reversal of allowance for doubtful
accounts (Note 8)
Others

Other expenses
Loss on valuation of equity method
investments
Foreign exchange losses
Loss on translation of foreign currency

39,549
112,055
319,622
57,286
117,776

38,546
85,001
375,899
175,245
85,435
14,204
1,014
590

85,061
151,258

106,743
61,688

889,652

22,697
332,112
60,883

6,658
387

Impairment loss on investments


Impairment loss on property, plant and
equipment
Impairment loss on intangible assets
Loss on disposal of investments
Loss on disposal of property, plant and
equipment
Loss on disposal of investment property
Loss on disposal of intangible assets
Loss on disposal of trade receivables
Donations
Other bad debts expense (Note 8)
Others

93

2013

944,365

20,095
437,122
117,809

14,904

55,431

35
9,548

10,779
10,652
3,979

1,848
479
16,839
10,825
274,762
309,747
1,054,679

8,063
1,000
894
15,530
6,310
100,128
108,743
896,535

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
25. Expenses by Nature
Expenses recorded by nature as cost of sales, selling and administrative expenses in the
statements of comprehensive income for the years ended December 31, 2014 and 2013, consist of:
(in millions of Korean won)

2014

Changes in finished goods and


work-in-process
Construction outsourcing
Employee benefit expenses
Commission
Freight
Research and development
Heavy construction equipment usage
Rental
Taxes and dues
Depreciation and amortization
Insurance
Other

17,192,502
6,080,742
1,600,674
1,101,736
185,489
135,270
169,493
117,555
166,276
178,745
50,501
814,166
27,793,149

2013

19,400,793
4,533,214
1,389,349
890,595
166,245
127,892
162,981
109,181
128,836
171,275
53,757
865,981
28,000,099

26. Employee Benefits


Employee benefits for the years ended December 31, 2014 and 2013, consist of:
(in millions of Korean won)

2014

Wages and salaries


Welfare

1,235,290
274,687
90,697

1,073,626
266,020
49,703

1,600,674

1,389,349

Retirement benefit obligation

94

2013

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
27. Adjusted Operating Profit
The operating profit adjusted to reflect the performance of the Group by including and excluding the
other income or expenses not included within operating profit in the statements of comprehensive
income for the years ended December 31, 2014 and 2013, is as follows:
2014

(In millions of Korean won)

Operating profit in the statement of consolidated


comprehensive income

Gain on valuation of equity method investment

2013

652,364

433,302

16,852

18,451

Dividends income

112,055

85,001

Foreign exchange loss

(12,490)

(61,223)

(3,597)

57,436

Gain on disposal of investments

108,228

81,456

Impairment loss on investments

(14,904)

(55,431)

(10,779)

(35)

(10,652)

4,810

6,141

(92)

(304)

(189,701)

6,615

14

Donations

(10,825)

(6,310)

Loss on disposal of trade receivables

(16,839)

(15,530)

(158,488)

(47,055)

Gain(Loss) on translation of foreign currency

Impairment loss on property, plant and equipment


Impairment loss on intangible assets
Gain on disposal of property, plant and equipment
Loss on disposal of intangible assets
Reversal of allowance for bad debts (other bad debts
expense)
Gain on disposal of investment property

Others
\

Adjusted operating profit

95

487,338

481,132

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
28. Finance Income and Expenses
Finance income and expenses for the years ended December 31, 2014 and 2013, consist of:
(in millions of Korean won)

2014

2013

Interest income :
Deposits in bank

17,188

Securities

8,642

251

1,311

15,158

10,725

Overdue interest

1,114

274

Present value discounts

4,924

1,352

20,696

21,123

Foreign exchange gain


Gain on translation of
foreign currency

30,419

40,529

64,447

26,376

Total finance income

154,197

110,332

Short-term borrowings

20,042

26,688

Long-term borrowings

21,433

25,421

Debentures

88,290

79,509

Others

23,829

12,441

Capitalized interests

(34,008)

(28,967)

Foreign exchange loss


Loss on translation of
foreign currency

29,853

42,209

32,295

23,163

181,734

180,464

Loans

Others

Interest expense :

Total finance expenses


Finance expense(net)

27,537

96

70,132

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
29. Income Tax Expense
Income tax expense for the years ended December 31, 2014 and 2013, consists of:
(in millions of Korean won)

2014

Current income taxes for the Company


Deferred income taxes
Items charged directly to equity
Income tax expense for the Company
Income tax expense for subsidiaries

134,102
571,600
(648,537)
57,165
114,322
171,487

2013

102,004
(244,761)
186,091
43,334
138,980
182,314

Income tax expense differs from the theoretical amount that would arise using the weighted
average tax rate applicable to profit before income tax of the Group as follows:
(in millions of Korean won)

2014

Profit before income tax


Tax calculated at domestic tax rates
applicable to profits in the respective
countries
Tax effect of
- Expenses not deductible for tax
purposes
- Tax credits
- Subsidiaries, associates and interests in
joint ventures
- Others
Net adjustment items

97

2013
457,006

448,686

233,712

139,397

(53,726)
(21,708)

(3,114)
(7,375)

27,910
(10,000)
(4,701)

54,321
(4,461)
3,546

171,487

182,314

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
As of December 31, 2014 and 2013, deferred income tax assets and liabilities are as follows:
(in millions of Korean won)

2014

2013

Deferred income tax assets


- After 12 months

- Within 12 months

376,065

304,334

92,483

77,028

(3,498,479)

(2,693,160)

(841)

(641)

Deferred income tax liabilities


- After 12 months
- Within 12 months
Net amount

98

(3,030,772)

(2,312,439)

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Changes in deferred income tax assets and liabilities for the years ended December 31, 2014 and 2013,
are as follows:
2014
Temporary differences

(in millions of Korean won)

Deferred income tax assets(liabilities)

Beginning

Increase

Ending

Beginning

Increase

Ending

balance

/decrease

balance

balance

/decrease

balance

Deferred income taxes


Provisions

844,165

302,313

1,146,478

204,288

73,160

277,448

Investment equity

(823,432)

23

(823,409)

(199,271)

(199,265)

Impairment losses

159,571

62,732

222,303

38,616

15,181

53,797

receivables/payables

6,583

(3,089)

3,494

1,593

(748)

845

Long-term receivables

20,575

(4,924)

15,651

4,979

(1,192)

3,787

Financial guarantee liabilities

63,100

(1,160)

61,940

15,270

(281)

14,989

190,246

(37,967)

152,279

46,040

(9,189)

36,851

460,808

317,928

778,736

111,515

76,937

188,452

(9,256,578)

(2,677,572)

(11,934,150)

(2,239,535)

(648,529)

(2,888,064)

17,523

(37)

17,486

4,240

(8)

4,232

(26,605)

(26,605)

(6,438)

(6,438)

(9,265,660)

(2,677,609)

(11,943,269)

(2,241,733)

(648,537)

(2,890,270)

(2,130,218)

(571,600)

(2,701,818)

(182,221)

(146,733)

(328,954)

Foreign currency

Others

Income tax directly charged to equity


Available-to-sale securities
Gain (loss) on valuation of
derivative instruments
Advanced depreciation
provision for land

Deferred income tax of


consolidated subsidiaries

(2,312,439)

Total

99

(718,333) (3,030,772)

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

2013
Temporary differences

(in millions of Korean won)

Deferred income tax assets(liabilities)

Beginning

Increase

Ending

Beginning

Increase

Ending

balance

/decrease

balance

balance

/decrease

balance

Deferred income taxes


Provisions

765,118

79,047

844,165

185,158

19,130

204,288

Investment equity

(807,802)

(15,630)

(823,432)

(195,488)

(3,783)

(199,271)

Impairment losses

123,792

35,779

159,571

29,958

8,658

38,616

receivables/payables

4,574

2,009

6,583

1,107

486

1,593

Long-term receivables

21,910

(1,335)

20,575

5,302

(323)

4,979

63,100

63,100

15,270

15,270

103,337

86,909

190,246

26,808

19,232

46,040

210,929

249,879

460,808

52,845

58,670

111,515

(10,027,985)

771,407

(9,256,578)

(2,426,215)

186,680

(2,239,535)

19,956

(2,433)

17,523

4,829

(589)

4,240

(26,605)

(26,605)

(6,438)

(6,438)

(10,034,634)

768,974

(9,265,660)

(2,427,824)

186,091

(2,241,733)

(2,374,979)

244,761

(2,130,218)

(106,170)

(76,051)

(182,221)

168,710

(2,312,439)

Foreign currency

Financial guarantee liabilities


Others

Income tax directly charged to equity


Available-to-sale securities
Gain (loss) on valuation of
derivative instruments
Advanced depreciation
provision for land

Deferred income tax of


consolidated subsidiaries

(2,481,149)

Total

The Group annually assesses its ability to recover deferred income tax assets, and recognizes
deferred tax assets to the extent that it is almost certain that benefits from such deferred tax assets
will be realized. However, deferred tax assets have not been recognized for temporary differences
arising from investments in subsidiaries, associates and joint ventures, as it is not probable that
such differences will reverse in the foreseeable future due to disposal of equity shares or dividends.
In 2014, deferred tax liabilities of 27,910 million (2013: 54,321 million) have been recognized
for temporary differences arising from undistributed profits of subsidiaries, associates and joint
ventures, considering the probability that such differences will subsequently reverse due to
dividends.

100

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
30. Earnings per Share
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the
Company by the weighted average number of ordinary shares outstanding during the year
excluding ordinary shares purchased by the Company and held as treasury shares.
Weighted- average number of common shares outstanding for the year ended December 31, 2014,
is as follows:
Number of
days
outstanding

Number of shares
Beginning balance

156,217,764

Treasury stock

(8,990,557)

Weighted average number


of shares outstanding

365

57,019,483,860

(*)

(3,284,216,905)
53,735,266,955

(*) Weighted number of treasury stock was deducted when calculating weighted average number of
common shares.
Weighted average number of common shares: 53,735,266,955 / 365 = 147,219,909
Basic earnings per ordinary share for the years ended December 31, 2014 and 2013, is as follows:
2014
\

Profit attributable to equity holders (*)


Less: Dividends paid to preferred
shareholders
Adjusted profit attributable to common
shares ( I )
Weighted average number of common
shares outstanding ( II )
Basic earnings per share ( I )/( II )

270,860 million

2013
\

242,444 million

(2,309) million

(2,309) million

268,551 million

240,135 million

147,219,909 shares
\
1,824

147,157,182 shares
1,632

(*) Represents the profit attributable to owners of the Parent Company


Diluted earnings per share is calculated by adjusting the weighted average number of ordinary
shares outstanding to assume conversion of all dilutive potential ordinary shares.
The Company has no outstanding share options as of December 31, 2014, but there were 20,023
share options as of December 31, 2013.

101

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

Diluted earnings per ordinary share for the years ended December 31, 2014 and 2013, is as follows:
2014
Adjusted profit attributable to common shares ( I ) \
268,551 million
Adjusted weighted-average number of common
shares outstanding ( II )
147,219,909 shares
Diluted earnings per share ( I )/( II )
\
1,824

102

2013

240,135 million

147,177,205 shares
1,632

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
31. Related Party Transactions
As of December 31, 2014, the Group's related parties consist of 41 associates and joint ventures,
including Samsung Petrochemical Co., Ltd. (Note 1.3).
Significant transactions between the Company and its associates, and joint ventures for the years
ended December 31, 2014 and 2013, and the related account balances as of December 31, 2014 and
2013, consist of the following:
(in millions of Korean won)

Sales
2014

Purchases
2013

2014

Receivables

2013

2014

Payables

2013

2014

2013

Associates
Samsung General Chemicals
Co., Ltd.

\ 9,190

\ 16,117 \ 280,599 \ 362,873

846 \ 7,673 \ 8,566

\ 10,399

Samsung Total
Petrochemicals Co., Ltd.1

68,017

167,665

795,950 1,045,040

15,228

31,990

29,894

112,555

39

3,526

138,706

605,223

321

36,887

35,363

1,475

3,365

144

8,895

3,134

3,565

263

526

1,398

Songdo Landmark City


Limited
Dongducheon Dream
Power Co., Ltd.1
Jamsil Veterans PFV Co.,
Ltd.1
Others

Joint venture
Korea LNG Limited
1

Unbilled accounts receivable are excluded from the transactions with associates and related
receivables (Note 31).

103

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Significant transactions between the Group and its associates and joint ventures for the years
ended December 31, 2014 and 2013, and the related account balances as of December 31, 2014
and 2013, consist of the following:
(in millions of Korean won)

Sales
2014

Purchases
2013

2014

Receivables

2013

2014

Payables

2013

2014

2013

Associates
Samsung General
Chemicals Co., Ltd.

6,729 \ 181,862

6,841

Samsung Total
Petrochemicals Co., Ltd.

13

11,624

10,605

28,864

514

532

26,760

16,103

1,641

19,291

162

13,296

17

195

32

136

2,054

29,712

Chongqing Shanxia
Technology Textile Co.,
Ltd.
Others
Joint ventures
South Kent Wind LP

2,672

8,460

335

42,350

Grand Renewable Wind LP

10,021

1,457

2,828

14,655

Others

21,387

457

17,129

11,657

Major fund transactions with related parties for the years ended December 31, 2014 and 2013, are
as follows:
(in millions of Korean won)

2014
Loans

2013
Repayments

Loans

Repayments

Associates
KST Electric Power Company,
SAPI de CV

Port Uglegorsky, LLC

29,711

390

5,988

5,679

Joint venture
LJG Green Source Energy Alpha S.R.L.

104

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Payment guarantees for the liabilities of foreign associates and joint ventures provided by the
Group as of December 31, 2014, are as follows:
Amount
(in thousands of US dollars)

Guarantor

Guaranteed period

MBB

May 20, 2015

Actual

Guaranteed

borrowings

amount

Associates
Waris Gigih Engineering &
Technology Sdn. Bhd.
Terminal KMS de GNL, S. de R.L.
de C.V.
Sino-Singapore Tianjin Eco City
Shengxing Development Co., Ltd.
KST Electric Power Company,
SAPI de C.V.

Santander and

593

4,288

September 1, 2031

93,414

93,414

June 28, 2017

9,651

9,651

HANA and others

December 31, 2015

12,151

12,151

BTMU and others

April 30, 2031

81,340

81,340

others
China Construction
Bank

Joint ventures
Kelar S.A.
Others

3,115

200,264

3,115

203,959

In addition to the above, as of December 31, 2014, the Company recognized revenues using the
percentage-of-completion method in excess of billed amounts on uncompleted construction
contracts with a related party amounting to 51,632 million.
For the year ended December 31, 2014, the Company recognized expenses for short-term benefits
amounting to 4,605 million (2013: 3,688 million) and retirement benefits amounting to 1,250
million (2013: 2,188 million) as key management compensation. Key management includes
executive officers who have significant authorities and responsibilities with the respect to planning,
operating and controlling of the Groups business activities.
Also, the Company introduced long-term incentive plans for its executives based on a three-year
management performance criteria and has made a provision for the cumulative estimated incentive
cost for the past periods. For the years ended December 31, 2014, and 2013, the Company
recognized expenses amounting to 3,942 million and 3,035 million, respectively.

105

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
32. Cash Generated from Operations
Reconciliation between operating profit and net cash inflow from operating activities is as follows:
(in Korean won)

2014

2013

\ 285,519,448,134

\ 266,371,572,855

Income tax expense

171,486,932,230

182,314,072,819

Interest expense

119,585,609,140

115,091,314,042

Depreciation and amortization

189,927,112,239

182,123,705,140

Retirement benefits

97,738,695,713

55,966,602,210

Bad debts expense

2,032,984,046

6,195,790,444

Guarantee commission

154,647,010,163

63,100,000,000

Other bad debts expense

274,761,996,999

100,128,255,513

24,442,239,319

71,277,204,213

Profit for the year


Addition

Transfer in provision for construction losses


Transfer in provision for construction
warranties

35,349,096,870

53,061,275,685

93,178,032,578

140,972,472,080

Loss on disposal of investments

9,547,884,658

3,979,289,803

Impairment loss on investments

14,903,560,773

55,430,824,845

1,848,327,207

8,063,027,599

10,778,912,096

Loss on disposal of intangible assets

479,358,941

893,640,408

Impairment loss on intangible assets

35,144,369

10,652,274,888

999,718,871

investments

47,906,588,998

62,097,186,974

Others expenses

6,372,197,722

6,961,261,747

1,244,242,771,965

1,130,086,829,377

Interest income

59,330,177,733

43,426,344,561

Dividend income

112,055,125,073

85,000,501,023

Gain on foreign exchange translation

121,733,756,128

201,621,174,562

41,188,668,965

20,168,102,611

85,061,370,182

106,742,660,884

117,776,367,444

85,435,489,700

Loss on foreign currency translation

Loss on disposal of property, plant and


equipment
Impairment loss on property, plant and
equipment

Loss on disposal of investment property


Loss on valuation of equity method

Deduction

Reversal of provision for construction losses


Reversal of allowance for doubtful accounts
Gain on disposal of investments

106

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Gain on disposal of property, plant and
equipment

6,657,925,605

14,204,263,548

386,786,342

589,821,445

1,013,696,163

61,965,119,616

118,234,288,276

37,344,367,429

2,803,921,720

(643,499,664,517)

(679,240,264,493)

Increase in trade receivables

(362,718,649,462)

(249,840,431,563)

Increase in other current assets

(181,470,674,432)

(39,384,277,925)

Decrease in inventories

435,263,708,152

282,018,909,903

Increase (Decrease) in trade payables

155,140,666,579

(233,359,703,579)

Increase (Decrease) in other current liabilities

(19,082,190,520)

214,881,921,534

(37,098,694,650)

(22,803,200,438)

(194,483,821)

(248,859,078)

12,878,627,894

(12,738,295,742)

Payment of defined benefit liability

(61,560,382,612)

(42,217,396,769)

Increase in plan assets, net

(48,422,611,458)

(63,932,924,987)

1,525,238,744

(13,414,024,468)

51,791,235,019

(38,852,485,863)

2,150,395,469

13,444,525,278

(51,797,815,098)

(206,446,243,697)

\ 834,464,740,484

\ 510,771,894,042

Gain on disposal of intangible assets


Gain on disposal of investment property
Gain on valuation of equity method
investments
Other income

Changes in operating assets and liabilities

Decrease in provisions for construction


warranties
Decrease in long-term unearned income
Increase (Decrease) in long-term non-trade
payables

Transfer-in (out) of defined benefit liability, net


Decrease (Increase) in cumulative effect of
foreign currency translation from overseas
operations
Others

Cash generated from operations

107

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
33. Segment Information
The strategic steering committee is the Groups chief operating decision-maker. Management has
determined the operating segments based on the information reviewed by the strategic steering
committee for the purposes of allocating resources and assessing performance. Also, a summary of
information on the Groups operations by business segment as of and for the years ended
December 31, 2014 and 2013, is prepared after elimination of intercompany transactions in
operating profit, and liabilities of operating segments are not included as those are not periodically
reported to the Groups management.
Summary of information on the Groups operations by business segment as of and for the years
ended December 31, 2014 and 2013, is as follows:
2014
(in millions of Korean won)

Construction

Trading

Total segment sales

\ 14,922,395

\ 15,307,115

Inter-segment sales

(48,887)

Common

\ 30,229,510

(1,735,110)

(1,783,997)

14,873,508

13,572,005

28,445,513

Operating profit

569,281

83,084

652,365

Adjusted operating profit

231,849

255,489

487,338

\ 10,582,478

\ 5,349,725

\ 13,573,631

\ 29,505,834

External sales

Total assets

Total

For total assets, common is separately presented.


2013
(in millions of Korean won)

Construction

Trading

Total segment sales

\ 13,486,438

\ 18,103,382

Inter-segment sales

(45,155)

Common

\ 31,589,820

(3,111,264)

(3,156,419)

13,441,283

14,992,118

28,433,401

Operating profit

347,557

85,745

433,302

Adjusted operating profit

280,407

200,725

481,132

\ 9,211,999

\ 5,337,473

\ 10,916,438

\ 25,465,910

External sales

Total assets

For total assets, common is separately presented.

108

Total

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Summary of information on the Groups operations by geographic areas for the years ended
December 31, 2014 and 2013, is as follows:
2014
(in millions of Korean won)

Total revenue
Intercompany revenue

Domestic

Asia

\ 19,297,194

\ 8,324,815

(1,192,956)

(348,474)

\ 18,104,238

\ 7,976,341

Europe

The Americas

Total

834,837

\ 1,772,664

\ 30,229,510

(101,608)

(140,959)

(1,783,997)

733,229

\ 1,631,705

\ 28,445,513

Revenue from external


customers

2013
(in millions of Korean won)

Total revenue
Intercompany revenue

Domestic

Asia

\ 19,159,740

\ 10,033,263

(2,102,088)

(763,291)

\ 17,057,652

\ 9,269,972

Europe

The Americas

Total

835,030

\ 1,561,787

\ 31,589,820

(77,403)

(213,637)

(3,156,419)

757,627

\ 1,348,150

\ 28,433,401

Revenue from external


customers

109

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
34. Financial Risk Management
34.1 Financial Risk Management
The Group is exposed to credit risk, liquidity risk and market risk. Market risk arises from currency
risk, interest rate risk and fair value risk associated with investments and others. The Group has a
risk management program in place to monitor and actively manage such risks.
The Groups financial assets that are under financial risk management are composed of cash and
cash equivalents, short-term financial instruments, available-for-sale securities, accounts and notes
receivable and other accounts receivable. The Groups financial liabilities under financial risk
management are composed of accounts payable, other payable, borrowings, debt and others.
(a) Market risk
i) Foreign exchange risk
The Group is exposed to foreign exchange risk arising from international operations and
transactions with different foreign currencies. Most widely used foreign currencies are the US Dollar,
Euro and Japanese Yen. Foreign exchange risk management is carried out by considering the
nature of the businesses and using risk management tools. The Group operates a system to
manage receivables and payables denominated in foreign currencies. The risks of foreign currency
exposure to receivables and payables are periodically evaluated, managed and reported through
the system.
Details of foreign assets and liabilities of the Group as of December 31, 2014 and 2013, are as
follows :
2014
(in millions of Korean won)

Financial assets
Financial liabilities

USD

1,358,390

EUR

1,237,870

JPY

167,444

104,918

25,529

Others

25,118

12,460
3,741

2013
(in millions of Korean won)

Financial assets
Financial liabilities

USD

1,584,511

EUR

1,469,990

132,906
72,379

110

JPY

13,507
11,838

Others

47,489
11,969

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
The impact of appreciation and depreciation of the Korean won by 5% against foreign currencies
with all other variables held constant on the profit before income tax of the Group as of December
31, 2014 and 2013, is as follows:
(in millions of Korean won)

2014
Appreciation

Financial assets

Financial liabilities
Net effect

Depreciation

(78,191)
68,582

(9,609)

(in millions of Korean won)

Financial liabilities
Net effect

78,191
(68,582)

9,609

2013
Appreciation

Financial assets

(88,921)

Depreciation
\

78,309
\

(10,612)

88,921
(78,309)

10,612

ii) Equity price risk


The Groups investment portfolio consists of direct and indirect investments in listed and non-listed
securities. The market values of the Groups equity investments as of December 31, 2014 and 2013,
are 13,105,778 million and 10,537,772 million, respectively (Note 11).
As of December 31, 2014 and 2013, if listed share prices fluctuate by 1% without other variables
changing, the effects on other comprehensive income and loss are 95,155 million and 68,429
million.
iii) Interest rate risk
The Group is exposed to interest rate risk fluctuations since the value of financial statement line
items and interest income or expenses changes as a result of investment risk. The Groups position
with regard to interest rate risk exposure is mainly related to debt obligations such as debentures
and interest-bearing deposits and investments. To mitigate interest rate risk, the Group manages
interest rate risk proactively by establishing and operating policies for minimizing interest risks,
monitoring periodically interest rate trends in domestic and international markets and preparing
countermeasures.

111

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
As of December 31, 2014 and 2013, financial assets and liabilities exposed to interest rate risk are
as follows:
(in millions of Korean won)

2014

Financial assets

2013

Financial liabilities

981,286

569,158

981,286

569,158

Interest sensitivity of the Group is determined based on the following assumption:


- Changes in market interest rate which influence interest income and expense related to floating
interest rate financial instruments.

As of December 31, 2014 and 2013, under the assumption above, if interest rates fluctuate by 1%
without other variables changing, the effects on income and expenses related to borrowings and
financial deposits with variable interest rates are as follows:
2014
(in millions of Korean won)

Increase(Decrease) of interest income

2013

1% increase 1% decrease 1% increase 1% decrease

Decrease(Increase) of interest expense

(9,813)
(9,813)

112

9,813

(5,692)

9,813

(5,692)

5,692

5,692

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
(c) Credit risk
Credit risk arises in connection with the normal course of transactions and investing activities,
where clients or other parties fail to discharge an obligation. The Group monitors and sets the
counterpartys credit limit on a periodic basis based on the counterpartys financial conditions,
default history and other important factors.
Credit risk arises from cash and cash equivalents, savings and derivative instruments transactions
with financial institutions. To mitigate or eliminate certain of those exposures, the Group transacts
only with highly rated financial institutions. The maximum amount exposed to credit risks by each
financial instrument is its book value.
As of December 31, 2014 and 2013, aging analyses of trade receivables are as follows:
2014

(in millions of Korean won)

Receivables not overdue

2013

4,501,223

4,179,673

Unimpaired overdue receivables :


Less than 6 months
6 months ~ 1 year
1 year

~ 3 years

More than 3 years

120,225

123,498

8,372

8,600

17,529

18,006

133,300

136,928

Impaired receivables

267,020

249,619

Allowance for the impaired receivables

(57,293)

(51,155)

113

4,990,376

4,665,169

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
(d) Liquidity risk
The Group manages its liquidity risk to maintain adequate net working capital by constantly
managing projected cash flows. Beyond effective working capital and cash management, the Group
mitigates liquidity risk by factoring and contracting with financial institutions with respect to bank
overdrafts and others. In addition, for efficient application of funds, the Group monitors its cash
flows through medium and long-term management planning and short-term management strategy.
As of December 31, 2014 and 2013, the financial liabilities are classified according to the
remaining period of time to the expiration date of the contract.
2014
Cash flow schedule until the expiration date
Cash flows by
(in millions of
Korean won)

Book value

2,900,823

Borrowings
Debentures

terms of

1 year

1 year

2 years

More than 3

contract

or less

~ 2 years

~ 3 years

years

545,333

2,988,221 1,946,931

82,133

413,824

2,395,029

2,591,696

397,249

643,784

861,755

688,908

31,580

31,759

27,616

2,640

650

853

87,563

2,820,430

1,158,060

400,700

568,500

693,170

Trade payables

2,043,500

2,043,500

2,043,500

Other payables

986,547

986,547

912,014

14,907

22,360

37,267

Derivative liability

Financial guarantee
2

liability

8,445,042
1

11,462,153 6,485,370 1,607,363

1,535,398

The cash flow of derivative liability is estimated based on the net amount for payment.

The cash flow presented is the principal amount of the borrowings for which the Group provides
the financial guarantee.

114

1,834,022

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013

2013
Cash flow schedule until the expiration date
Cash flows by
(in millions of
Korean won)

Book value

terms of

1 year

1 year

2 years

More than 3

contract

or less

~ 2 years

~ 3 years

years

107,448

399,231

524,538

380,025

625,909

875,889

29,286

29,034

252

98,020

3,086,976

1,171,045

736,016

336,177

843,738

Trade payables

1,988,191

1,988,191

1,988,191

Other payables

1,045,418

1,045,418

1,002,698

9,517

12,590

20,613

7,712,381

10,968,259

6,367,188

1,233,258

1,373,907

1,993,906

Borrowings
Debentures
Derivative liability

2,356,625

2,412,027

1,651,682

2,195,141

2,406,361

28,986

Financial guarantee
2

253,666

liability

The cash flow of derivative liability is estimated based on the net amount for payment.

The cash flow presented is the principal amount of the borrowings for which the Group provides
the financial guarantee.
34.2 Capital Risk Management
The objective of capital management is to maintain sound capital structure. The Groups capital
management considers the Groups debt ratio, computed by dividing total liabilities by total equity
disclosed in the consolidated financial statements.
As of December 31, 2014 and 2013, debt-to-equity ratios are as follows:
(in millions of Korean won, except for ratio)

2014

Liabilities (A)
Equity (B)
Debt-to-equity ratio (A/B)

115

2013

15,833,398

14,046,356

13,672,437

11,419,553

115.81%

123.00%

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
34.3 Assumptions in Determining Fair Value
The fair value of the financial instruments traded in wide market, such as available-for-sale
securities and others, are estimated based on the publicly announced market price as of the
reporting date. If there is no market for such financial instruments, the fair value is estimated by
using certain valuation method. The Group uses various valuation methods, and establishes the
assumptions based on the market condition as of the reporting date. For long-term liabilities, the
official market price or dollar-asking price of the similar instruments is used. In addition, the Group
uses various valuation methods, such as estimated cash flows discount method to estimate fair
value. Fair values of interest rate swap and currency swap are calculated by discounting future
estimated cash flows. The fair values of metal futures and currency forward contract are estimated
by using the official price and the official forward exchange rate as of the reporting date,
respectively. The Group records the net book value after deducting the allowance from the gross
amount as the approximate value of the fair value of the trade receivables and trade payables. The
fair value of the financial liabilities is the discounted amount of the future cash flow under the terms
of the contract by using current market interest rate applied on similar financial instruments.
The Group classifies fair value measurements using a fair value hierarchy that reflects the
significance of the inputs used in measurements.

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: inputs, other than quoted prices, that are observable for the asset or liability, either
directly or indirectly.
Level 3: inputs for the asset or liability that are not based on observable market data (that is,
unobservable inputs).

116

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
The following table presents the Groups financial assets and liabilities that are measured at fair
value as of December 31, 2014:
(In millions of Korean won)

2014
Level 1

Level 2

Level 3

Total

Assets measured at fair value


Available-for-sale financial assets:
Equity securities

12,553,374

Debentures

406,760

12,960,134

79,630

79,630

35,368

35,368

35,215

35,215
13,110,347

Derivative instruments for risk


hedge:
Derivative financial assets
Financial instruments measured at
fair value through profit or loss:
Derivative financial assets

12,553,374

150,213

406,760

25,492

Liabilities measured at fair value


Derivative instruments for risk
hedge:
Derivative financial liabilities

25,492

Financial instruments measured at


fair value through profit or loss:
Derivative financial liabilities

117

13,709

39,201

13,709

39,201

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
The following table presents the Groups financial assets and liabilities that are measured at fair
value as of December 31, 2013:
(In millions of Korean won)

2013
Level 1

Level 2

Level 3

Total

1,310,386

10,337,930

Assets measured at fair value


Available-for-sale financial assets:
Equity securities

9,027,544

Debentures
Derivative instruments for risk
hedge:

84,898

84,898

Derivative financial assets

11,035

11,035

20,049

20,049

9,027,544

115,982

1,310,386

10,453,912

Financial instruments measured at


fair value through profit or loss:
Derivative financial assets

Liabilities measured at fair value


Derivative instruments for risk
hedge:
Derivative financial liabilities

22,331

22,331

Financial instruments measured at


fair value through profit or loss:
Derivative financial liabilities

6,653

28,984

6,653

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: inputs, other than quoted prices, that are observable for the asset or liability, either
directly or indirectly.
Level 3: inputs for the asset or liability that are not based on observable market data (that is,
unobservable inputs)

During the year ended December 31, 2014, there has been no significant change in the business or
economic circumstances that affect the fair value of the entity's financial assets and financial
liabilities.

118

28,984

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Valuation technique and the inputs used in the fair value measurement related to recurring and non-recurring
fair value measurements categorized within Level 2 and Level 3 of the fair value hierarchy and disclosed fair
value are as follows:
(in millions of Korean won)

Fair value

Level

Fair value measurements

Inputs

Net asset value method, discounted

Growth rate, discount rate

Available-for-sale financial assets

Energy industry equities

80,592

38,374

cash flow method and others


Net asset value method, discounted

Cooperative contribution

cash flow method and others

Shipping-investment
industry equities

and others
Growth rate, discount rate
and others
Growth rate, discount rate

3,525

Net asset value method

and others
Growth rate, discount rate

SOC equities

103,174

Discounted cash flow method


Net asset value method, discounted

Others

181,095

cash flow method and others

and others
Growth rate, discount rate
and others
Counterparty credit risk

Investment bonds

79,630

Discounted cash flow method

70,583

Market approach

39,201

Market approach

and others

Derivatives (assets)
Currency forwards and
others

Currency forwards rate ,


discount rate and others

Derivatives (liabilities)
Currency forwards and
others

Currency forwards rate ,


discount rate and others

Valuation process of fair value measurements classified in level 3


The finance department of the Groups divisions is responsible for fair value measurements which contain
fair value measurement categorized in Level 3 for the purpose of financial report and the said department
reports periodically the fair value valuation process and its outcome on reporting schedule at the end of every
year.
Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in
the fair value of financial instruments which are affected by the unobservable parameters, using a statistical
technique. When the fair value is affected by more than two input parameters, the amounts represent the
most favorable or most unfavorable.

119

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
The results of the sensitivity analysis for the effect on profit or loss from changes in inputs for each financial
instrument, which is categorized within Level 3 and subject to sensitivity analysis, are as follows:
(In millions of Korean won)

2014
Adverse changes

Favorable changes
Profit or loss
Available-for-sale
financial assets1

Capital
-

71,698

Profit or loss

Capital
-

(51,306)

For equity securities, changes in their fair value are calculated by increasing or decreasing the
discount rate, which are significant unobservable inputs. Beneficiary certificates are excluded from
sensitivity analysis, as sensitivity computation of parameters is impracticable.

120

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
35. Business Combination
Seoul Lakeside Co., Ltd.
On April 30, 2014, the Group acquired 80% shares of Seoul Lakeside Co., Ltd. for \ 280,000
million, and thus included it in the consolidation.
Goodwill of \58,659 million arising from this acquisition is attributable to the customer base
acquired and economies of scale expected from combining the operations of the Group and Seoul
Lakeside Co., Ltd.
(a) Information of merged company
Company
Location of headquarters

Seoul Lakeside Co., Ltd.


181, Neungwon-ro, Mohyeon-myeon, Cheoin-gu,
Yongin City, Gyeonggi Province, Korea

Owner

Yoon Daeil

Status after the merger

Subsidiary

(b) Accounting for merger


(In millions of Korean won)

Amount
\

Consideration

280,000

Recognized amounts of identifiable assets acquired and liabilities assumed


Cash and cash equivalents

6,500

Trade and other receivables

5,745

Inventories

285

Investment assets

161

Property, plant and equipment

608,500

Trade and other payables

(344,515)
276,676

Non-controlling interest

(55,335)
\

Goodwill

58,659

Had Seoul Lakeside Co., Ltd. been consolidated on January 1, 2014, the consolidated statement of
comprehensive income for the year ended December 31, 2014, would have shown revenue and
profit of \ 34,867 million and \ 13,259 million, respectively. Revenue and profit of \ 25,619 million
and \ 7,113 million, respectively, are generated from the said business segment after
consolidation.

121

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Samoo Architects & Engineers Co., Ltd.
On September 30, 2014, the Group acquired 100% shares of Samoo Architects & Engineers Co.,
Ltd. for \ 6,900 million, and thus included it in the consolidation.
Goodwill of \ 350 million arising from this acquisition is attributable to the design competitiveness
and economies of scale expected from combining the operations of the Group and Samoo
Architects & Engineers Co., Ltd.
(a) Information of merged company
Company

Samoo Architects & Engineers Co., Ltd.

Location of headquarters

295, Olympic-ro, Songpa-gu, Seoul, Korea

Owner

Kim Gwanjung

Status after the merger

Subsidiary

(b) Accounting for merger


(In millions of Korean won)

Amount
\

Consideration

6,900

Recognized amounts of identifiable assets acquired and liabilities assumed


Cash and cash equivalents

8,017

Trade and other receivables

61,604

Other current assets

4,447

Property, plant and equipment and intangible assets

4,504

Other non-current assets

9,343

Trade and other payables

(81,365)
6,550
\

Goodwill

122

350

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
Whessoe Project Limited
On March 31, 2013, the Group acquired 100% shares of Whessoe Project Limited for \ 13,049
million, and the subsidiary was included in the consolidation on the same date. As a result of the
acquisition, the Group is expected to secure design competencies and increase its presence in the
market. The goodwill of \10,880 million arising from the acquisition is attributable to the customer
base acquired and economies of scale expected from combining the operations of the Group and
Whessoe Project Limited.
(a) Information of merged company
Company
Location of headquarters

Whessoe Project Limited


Durham, UK

Owner

Saudi Al-Rushaid Group

Status after the merger

Subsidiary

(b) Accounting for merger


(In millions of Korean won)

Amount
\

Consideration

13,049

Recognized amounts of identifiable assets acquired and liabilities assumed


Cash and cash equivalents

26

Trade and other receivables

3,326

Property, plant and equipment

382

Intangible assets

897

Trade and other payables

(2,462)
2,169
\

Goodwill

123

10,880

Samsung C&T Corporation and Subsidiaries


Notes to Consolidated Financial Statements
December 31, 2014 and 2013
36. Event after the Reporting Period
Based on the agreement entered in September 1999, Samsung Motor Inc.s creditors (the Creditors)
filed a lawsuit in December 2005 against the 28 Samsung Group associates, including the Company,
claiming for 2,450 billion and a separate payment for breach of the agreement. The case was
resolved on January 29, 2015, as the Korean Supreme Court ordered the Samsung Group
associates to pay 600 billion to the Creditors for breach of the agreement and pay 6% annual
interest for loss incurred by delay (the same amount for breach of the agreement and 1%-point
increase in annual interest for loss incurred by the delay, compared to the appellate judgment). The
total amount of 620.4 billion, which consists of penalties for breach of the agreement and for loss
incurred by delay, was paid to the Creditors in January 2011 right after the Seoul High Courts ruling.
With respect to the Korean Supreme Courts judgment, the increased penalty for loss incurred by
delay is approximately 4 billion.

124

Você também pode gostar