COST ESTIMATE FOR SANGYAN'S RESIDENCE

S.NO.

ITEM DESCRIPTION

UNIT

QTY.

RATE

AMOUNT

1 MODULAR KITCHEN
1.1 Providing, making and fixing modular
Kitchen with under-counter and overhead cupboards with 19 mm thk.
Commercial waterproof board of
approved make with ISI mark including
laminate finish at external as well as on
internal faces with SS baskets, channels,
etc. complete as per the commands of
Architect/ Supervisor.
Sq.Ft.

50

1200

Rs. 60,000.00
Rs. 60,000.00

Sq.Ft.

60.56

1150

Rs. 69,644.00

Sq.Ft.

181

600

Rs. 108,600.00
Rs. 178,244.00

Sq.Ft.

1519.72

25

Rs. 37,993.00

Sq.Ft.

147.47

220

Rs. 32,443.40

TOTAL
2

WOODEN CUPBOARDS AND SHELVES

2.1 Providing, making and installing closed

wooden cupboards including wooden
shutters with 19mm thk. Waterproof
commercial board of approved make
with ISI mark complete with laminate
finish at external as well as on internal
faces as per the supervisions and
commands of Architect/ Supervisor.
2.2 Providing, making and installing closed
wooden cupboards including wooden
shutters with 19mm thk. Waterproof
commercial board of approved make
with ISI mark complete with laminate
finish at external as well as on internal
faces as per the supervisions and
commands of Architect/ Supervisor.
TOTAL
3 PLASTER OF PARIS
3.1 Providing, making and applying POP
(Plaster of Paris) punning at walls with
high class finish as per the supervision of
Architect/ Supervisor.
3.2 Providing and making false ceiling of
approved designs and pattersns
wherever rerquired as per the
supervision of Architect/ Supervisor.

Rs. 70,436.40

TOTAL
4 PAINTING
4.1 Providing and applying two coats of
Asian paints washable plastic emulsion
on walls of approved color as per the
direction of Architect/ Supervisor
Sq.Ft.

1144.72

20

Rs. 22,894.40

Sq.Ft.

750

15

Rs. 11,250.00
Rs. 34,144.40

Sq.Ft.

100

120

Rs. 12,000.00

Sq.Ft.

48

350

Rs. 16,800.00
Rs. 28,800.00

Sq.Ft.

28

850

Rs. 23,800.00

Rft

40

800

Rs. 32,000.00

L.S.

12000

Rs. 12,000.00
Rs. 67,800.00

4.2 Providing and applying two coats of Oil

bound washable distemper on ceiling
wherever required as per the direction
of Architect/ Supervisor.
TOTAL
5 SHED AT BALCONY
5.1 Proving and making high quality MS
Polycarboate sheet roofing to cover
portion of Balcony with waterproofing at
joints of masonary and MS structure
complete as per the supervision of
Architect/ Supervisor.
5.2 Providing and fixing Aluminium sliding
windows whereever required as per the
supervision of Architect/ Supervisor.
TOTAL
6 MISCELLANEOUS ITEMS
6.1 Providing and fixing SS door in the
entrance of approved design as per the
supervision of Architect/ Supervisor.

6.2 Pre-installing AC copper wires by chasing

walls wherever required and making
good the same complete as per
supervision of Architect/ Supervisor

6.3 Fixing in position toilet and Kitchen

fixtures including cutting walls and floors
and making good the same as per the
supervision of Architect/ Supervisor
TOTAL

GRAND TOTAL

Rs. 439,424.80