Explorar E-books
Categorias
Explorar Audiolivros
Categorias
Explorar Revistas
Categorias
Explorar Documentos
Categorias
PROF. RESP.:
EMPREENDIMENTO
CONSTRUO DE RESIDNCIA UNIFAMILICREA
LOCAL:
DATA-BASE
RUA GOINIA, N 120, CERMICA, JANABA-MG
Unid.
SERVIO
1
SERVIOS
PRELIMINARES
E
GERAIS
Quant.
Custo Unitrio
Custo Total
% tem
Vb
Vb
0.00
Vb
0.00
Vb
Vb
Vb
Vb
0.00
0.00
0.00
0.00
0.00
100%
2.1.1 Demolies
2.1.2 Limpeza do terreno
2.1.3 Escavaes mecnicas
2.1 Trabalhos em
Terra
INFRA
ESTRUTURA
m
m
m
m
m
m
m
90.00
2.94
8.50
2.64
45.00
33.06
27.03
5.06
2.1.8
2.2.1 Escoramento do Terreno vizinho
2.2 Fundaes e
Outros
Servios
Vb
Vb
Vb
Vb
Vb
4,487.03
5,664.17
0.00
0.00
5,664.17
97.00
27.02
15.00
13.82
185.00
27.02
SUBTOTAL
PAREDES
4.2.1.2 Portas
4.2.1.3 Basculantes
4.2.1 Alumnio
4.2.1.4 Gradis
4.2.1.5 Portes
m
m
m
m
m
m
un
4.2.2.2 Portas
m
4.2.2.3 Basculantes
m
4.2.2.4 Gradis
m
4.2.2.5 Portes
un
4.2.2.6 Porta corta-fogo
4.2.2.7 Escada Marinheir un
p
4.2.2.8 Alapo
4.2.2.1 Janelas
PAINIS
4.2.2 Ferro
4.2.2.9
SUBTOTAL
Oramento_Hab
6.26
1.59
5.07
0.00
0.00
81.18
0.00
100%
8.50
100.00
0.00
0.00
100%
10.73
33.49
0.00
0.00
0.00
2.65
0.00
63.87
100%
14.82
0.00
0.00
4.2.1.6
4.2 Esquadrias
metlicas
2,620.94
0.00
0.00
0.00
207.30
0.00
4,998.70
7,826.94
4.2.1.1 Janelas
0.00
0.00
m
m
m
m
m
m
ml
Vb
m
5.90
0.00
3,642.36
0.00
0.00
0.00
0.00
4.1 Alvenarias
0.00
264.60
0.00
281.01
71.36
227.70
0.00
0.00
0.00
2.2.6
% Total
4.60
6.93
261.44
170.36
0.00
0.00
0.00
0.00
1,202.62
0.00
0.00
0.00
1,180.59
0.00
0.00
0.00
0.00
0.00
0.00
50.46
0.00
0.00
0.00
49.54
0.00
0.00
0.00
0.00
2,383.22
0.00
100%
4.51
ORAMENTO CONSTRUO
PROF. RESP.:
EMPREENDIMENTO
CONSTRUO DE RESIDNCIA UNIFAMILICREA
LOCAL:
DATA-BASE
RUA GOINIA, N 120, CERMICA, JANABA-MG
SERVIO
4.3 Esquadrias
de madeira
Unid.
un
un
un
un
ml
ml
un
Quant.
Custo Unitrio
1.00
2.00
1.00
285.42
290.05
280.79
SUBTOTAL
4.4 Ferragens
PAREDES
4.4.6 Dobradias
3.00
1.00
73.42
64.96
SUBTOTAL
4.5.1 Lisos
4.5 Vidros e
Plsticos
4.5.2 Fantasia
4.5.3 Temperado
4.5.4 Tijolo de vidro
4.5.5
PAINIS
4.60
73.66
SUBTOTAL
5.1 Telhados
60.00
60.00
67.68
30.74
SUBTOTAL
5.2.2 Calhas
5.2.3 Caixa D'gua
5.2 Impermeabilizaes
COBERTURAS
E
PROTEES
5.3 Tratamentos
15.40
7.44
0.00
0.00
0.00
0.00
5.3.3
0.00
Oramento_Hab
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
114.58
114.58
m
m
SUBTOTAL
4,060.80
1,844.40
0.00
0.00
5,905.20
m
m
m
m
m
m
m
m
ml
SUBTOTAL
5.3.1 Isolamento Trmico
% Total
0.00
24.90
50.61
24.50
0.00
0.00
0.00
100%
2.17
77.22
0.00
0.00
22.78
0.00
0.00
0.00
100%
0.54
0.00
100.00
0.00
0.00
0.00
0.00
100%
0.64
11,980.52
m
m
ml
5.1.4
0.00
338.84
0.00
0.00
0.00
0.00
338.84
220.26
0.00
0.00
64.96
0.00
0.00
0.00
285.22
m
m
m
m
m
4.5.6
0.00
285.42
580.10
280.79
0.00
0.00
0.00
1,146.31
un
cj
cj
un
cj
un
4.4.7
% tem
0.00
4.3.8 Janelas
Custo Total
68.77
31.23
0.00
0.00
100%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
100%
100.00
4.10
100.00
23.93
410.00
0.00
2,393.00
0.00
0.00
0.00
0.00
0.22
0.00
0.00
0.00
0.00
100%
6,019.78
m
m
m
m
m
m
11.18
0.00
14.63
0.00
85.37
0.00
0.00
0.00
0.00
0.00
ORAMENTO CONSTRUO
PROF. RESP.:
EMPREENDIMENTO
CONSTRUO DE RESIDNCIA UNIFAMILICREA
LOCAL:
DATA-BASE
RUA GOINIA, N 120, CERMICA, JANABA-MG
SERVIO
Unid.
Quant.
Custo Unitrio
2,803.00
Oramento_Hab
% tem
100%
% Total
5.31
ORAMENTO CONSTRUO
PROF. RESP.:
EMPREENDIMENTO
CONSTRUO DE RESIDNCIA UNIFAMILICREA
LOCAL:
DATA-BASE
RUA GOINIA, N 120, CERMICA, JANABA-MG
SERVIO
6.2 Azulejos
Unid.
m
m
m
ml
m
Quant.
27.00
Custo Unitrio
56.00
6.2.6
SUBTOTAL
6.2.1 Chapisco
6.2.2 Emboo
90.00
4.10
90.00
23.93
SUBTOTAL
6.4.1 Gesso
6.4.2 Madeira
6.4 Forros
DECORATIVOS
6.4.3 Especial
6.4.3 Laje pre-moldada
PINTURA
6.5 Pinturas
45.00
13.02
45.00
75.48
m
m
m
m
m
m
m
m
m
m
m
m
m
m
190.00
10.46
190.00
10.00
3.71
16.81
0.00
7.1 Madeira
PA-
7.1.3 Parquet
0.00
0.00
0.00
0.00
SUBTOTAL
7.2.1 Lisa
7.2.2 Argamassa colante
7.2 Cermica
7.2.3 Rejuntamento
7.2.4 Contrapiso
SUBTOTAL
Oramento_Hab
% Total
0.00
100.00
0.00
0.00
0.00
0.00
100%
2.86
14.63
0.00
85.37
0.00
0.00
0.00
100%
4.78
14.71
0.00
0.00
85.29
100%
7.54
69.48
0.00
0.00
24.64
0.00
0.00
0.00
0.00
5.88
0.00
0.00
0.00
0.00
0.00
100%
5.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100%
0.00
13,680.60
m
m
m
7.1.4
VIMENTAO
1,987.40
0.00
0.00
704.90
0.00
0.00
0.00
0.00
168.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
SUBTOTAL
7.1.1 Tacos
585.90
0.00
0.00
3,396.60
2,860.40
m
m
m
m
m
m
6.6.7
369.00
0.00
2,153.70
0.00
0.00
0.00
3,982.50
SUBTOTAL
6.6.1 Massa Pronta
0.00
1,512.00
0.00
0.00
0.00
0.00
2,522.70
m
m
m
m
SUBTOTAL
6.5.1 Tinta Acrlica
% tem
1,512.00
m
m
m
m
m
6.2.6 Pastilhas
ELEMENTOS
Custo Total
0.00
m
m
m
m
45.00
288.00
45.00
45.00
38.73
1.00
5.70
24.41
1,742.85
288.00
256.50
1,098.45
3,385.80
0.00
0.00
0.00
0.00
100%
0.00
51.48
8.51
7.58
32.44
100%
6.41
ORAMENTO CONSTRUO
PROF. RESP.:
EMPREENDIMENTO
CONSTRUO DE RESIDNCIA UNIFAMILICREA
LOCAL:
DATA-BASE
RUA GOINIA, N 120, CERMICA, JANABA-MG
Unid.
SERVIO
7.3 Carpete
Quant.
Custo Unitrio
m
m
7.3.1 Carpete
7.3.2 Contrapiso
VIMENTAO
SUBTOTAL
7.4 Cimentado
0.00
7.4.1 Liso
7.4.2 Aspero (passeio ao redor e frente)
m
m
24.00
32.90
7.4.3
SUBTOTAL
7.5.1.2 Mrmore
7.5.1.3 Marmorite
7.5.1.4 Cermica
7.5.1.5 Cordo de Nylon
7.5 Rodaps
Soleiras e
Peitoris
ml
ml
ml
ml
ml
ml
ml
7.5.2.2 Marmorite
7.5.2.3 Concreto pr-fab. ml
ml
7.5.2.4Granito
ml
7.5.3.1 Mrmore
ml
7.5.3.2 Marmorite
7.5.3.3 Concreto pr-fab. ml
ml
7.5.3.4Granito
SUBTOTAL
7.6.1 Mrmore
7.6.2 Granito
7.6.3 Ardsia
7.6.4 Marmorite
SUBTOTAL
7.7
CUSTO TOTAL DO TEM
8.1.1 Tubulao nas Lajes
8.1.2 Tubulao nas Alvenarias
8.1.3 Quadros
8.1.4 Prumadas gerais
8.1.5 Enfiao
8.1.6 Tomadas, Interruptores e disjuntores
INSTALAES
8.1 Eltricas
e Telefnicas
8.1.8 Para-raios
8.1.9 Luminrias (partes comuns)
8.1.10 Antena Coletiva
8.1.11 Interfone
8.1.12 Porteiro Eletrnico
8.1.13 Iluminao de Emergncia
8.1.14 Quadro de medio incl padro
0.38
0.40
281.37
279.27
0.00
0.00
0.00
684.00
0.00
0.00
0.00
0.00
0.00
106.92
0.00
0.00
0.00
111.71
902.63
m
m
m
m
7.6.5
18.00
7.5.2.1 Mrmore
7.5.3 Peitoris
7.6 Pavimentaes
Especiais
38.00
7.5.1.6
7.5.2 Soleiras
0.00
789.60
0.00
789.60
7.5.1.1 Madeira
7.5.1 Rodap
% tem
0.00
0.00
0.00
7.3.3
PA-
Custo Total
0.00
0.00
0.00
0.00
0.00
0.00
m
Oramento_Hab
0.00
0.00
0.00
100%
0.00
0.00
100.00
0.00
100%
1.50
0.00
0.00
0.00
75.78
0.00
0.00
0.00
0.00
0.00
11.85
0.00
0.00
0.00
12.38
100%
1.71
0.00
0.00
0.00
0.00
0.00
100%
0.00
0.00
0.00
5,078.03
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
280.00
185.00
189.00
14.09
490.00
470.00
24.66
9.31
9.51
0.00
23.65
0.00
0.00
260.00
13.09
0.00
0.00
0.00
0.00
112.90
8.1.15 SUBTOTAL
% Total
5.68
0.00
1,986.90
100%
3.76
ORAMENTO CONSTRUO
PROF. RESP.:
EMPREENDIMENTO
CONSTRUO DE RESIDNCIA UNIFAMILICREA
LOCAL:
DATA-BASE
RUA GOINIA, N 120, CERMICA, JANABA-MG
Unid.
SERVIO
Quant.
Custo Unitrio
8.2.1.1 Cavalete/Hidrom. Vb
8.2.1 gua
Fria
8.2.1.2 Prumadas
8.2.1.3 Distribuio
8.2.1.4 Barriletes
8.2.1.5
8.2.2.1 Prumadas
8.2.2 gua
8.2 Hidrulicas
Gs
Incndio
Quente
8.2.2.2 Distribuio
8.2.2.3
8.2.3.1 Prumadas
8.2.3 Gs
8.2.3.2 Distribuio
8.2.3.3
8.2.4.1 Rede Hidrantes
8.2.4 Incndio
8.2.4.2 Extintores
8.2.4.3 Registros
8.2.4.4 Mangueiras
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
Vb
8.3.2 Distribuio
8.3.3 Rede Trreo
8.3 Esgoto e
guas Pluviais
8.4.2 Exaustores
8.4.3 Bombas D'gua
8.6.1.2 Lavatrio
8.6.1.3 Tanque
8.6.1.4 Bancadas
8.6.1.5 Pia
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Vb
Vb
Vb
Vb
Vb
Vb
Complemento
8.6.2.3 Cabides
8.6.2.4 Saboneterias
Oramento_Hab
21.53
100%
1.04
0.00
0.00
357.94
153.85
193.29
255.57
152.98
un
un
un
un
1.00
1.00
1.00
1.00
30.00
42.00
29.00
42.00
357.94
153.85
193.29
792.27
152.98
30.00
42.00
29.00
42.00
0.00
143.00
100%
0.00
21.69
9.32
11.71
48.01
9.27
100%
3.13
20.98
29.37
20.28
29.37
0.00
100%
0.27
5,898.23
Vb
Vb
Vb
0.00
0.00
0.00
0.00
52,808.36
BDI
CUSTO TOTAL DA CONSTRUO
23.72
0.00
1.00
1.00
1.00
3.10
1.00
27.37
2.97
0.00
Un
Un
Un
m
Un
SUBTOTAL
150.00
Vb
Vb
Vb
8.6.2.5 Chuveiro
9
COMPLEMENTAO
DA OBRA
27.37
1,650.33
8.5.2
100%
150.00
130.00
118.00
0.00
SUBTOTAL
8.6.2.1 Porta papel
43.95
0.00
0.00
8.6.1.1 Vaso Sanitrio
Metais
28.66
0.00
SUBTOTAL
8.5.1 Louas e
450.00
690.00
548.00
8.4.1 Elevadores
8.5 Aparelhos
27.39
% Total
0.00
SUBTOTAL
430.00
1,570.00
8.3.1 Colunas
% tem
0.00
SUBTOTAL
INSTALAES
Custo Total
100%
1.00
R$52,808.36
Ponto de venda
Processo nmero
Folha
1 - IDENTIFICAO
Programa
Modalidade
construo
concluso
Cidade
Estado
ampl / melhoria
Proponente
Bairro
LOTE
CERMICA
JANAUBA
MG
O oramento refere-se ao CUSTO TOTAL DE CONSTRUO, estando includas Bonificaes e Despesas Indiretas - BDI.
O preenchimento pode ser manuscrito, devendo ser tinta e em letra legvel.
O oramento discriminado dever obedecer a itemizao da folha Oramento Resumo acrescentando-se os itens necessrios
completa compreenso do mesmo.
Os campos de percentuais devem ser apresentados com duas casas decimais, arredondada. Exemplo: 13,15; 2,00.
O campo Peso refere-se ao quociente entre o valor do item ou subitem e o total do oramento.
3 - ORAMENTO RESUMO
ITEM
MS DE REFERNCIA DO ORAMENTO
SERVIOS
outubro-14
VALOR
PESO
SERVIOS PRELIMINARES
INFRA-ESTRUTURA
R$4,487.03
8.50
SUPRA-ESTRUTURA
R$5,664.17
10.73
PAREDES E PAINEIS
ALVENARIA
R$7,826.94
14.82
ESQUADRIAS METLICAS
R$2,383.22
4.51
ESQUADRIAS MADEIRA
R$1,146.31
2.17
FERRAGENS
R$285.22
0.54
VIDROS
R$338.84
0.64
R$5,905.20
11.18
COBERTURA E PROTEES
R$0.00
TELHADOS
IMPERMEABILIZAES
TRATAMENTOS
REVESTIMENTO E PINTURA
PAVIMENTAO
R$114.58
R$0.00
INSTALAES E APARELHOS
5.31
AZULEJOS
R$1,512.00
2.86
REVESTIMENTO EXTERNO
R$2,522.70
4.78
FORROS
R$3,982.50
7.54
PINTURA
R$2,860.40
5.42
ESPECIAIS
R$0.00
0.00
MADEIRA
R$0.00
0.00
CERMICA
R$3,385.80
6.41
CARPETE
R$0.00
0.00
CIMENTADOS
R$789.60
1.50
R$902.63
1.71
R$0.00
0.00
R$0.00
0.00
ELTRICAS
R$1,986.90
3.76
HIDRULICAS/GS/INCNDIO
R$1,570.00
2.97
R$548.00
1.04
R$0.00
0.00
R$1,793.33
3.40
R$0.00
0.00
ELEVADORES/MECNICAS
APARELHOS
COMPLEMENTAES
0.00
R$2,803.00
SANITRIAS
0.22
0
REVESTIMENTO INTERNO
ESPECIAIS
0.00
CALAFATE E LIMPEZA
LIGAES E HABITE-SE
OUTROS
CUSTO TOTAL DA CONSTRUO
R$0.00
R$0.00
R$52,808.36
0.00
0
0.00
100.00
18/03/15
Data
Proponente
MODALIDADE
AQUISIO DE TERRENO E C
CONSTRUTORA
CIENTE DO MUTURIO
NOME DO RESP. TCNICO
LOCALIZAO
186.912/LP
CREA
RUA GOINIA, N
DATA:
2.00
ITEM
1
2
3
4
4.1
4.2
4.3
4.4
4.5
5
5.1
5.2
5.3
6
6.1
6.2
6.3
6.4
6.5
6.6
7
7.1
7.2
7.3
7.4
7.5
7.6
7.7
8
8.1
8.2
8.3
8.4
DISCRIMINAO
DE SERVIOS
SERV. PRELIMIN. GERAIS
INFRA-ESTRUTURA
SUPRA-ESTRUTURA
PAREDES E PAINIS
alvenarias
esquadrias metlicas
esquadrias de madeira
ferragens
vidros
COBERTURA
telhados
impermeabilizaes
tratamentos
REVESTIMENTO
revestimentos internos
azulejos
revestimentos externos
forros
pinturas
especiais
PAVIMENTAO
madeiras
cermicas
carpetes
cimentados
rodaps, soleiras e peitoris
pavimentaes especiais
INSTALAES
eltrica
hidralica
sanitria
elevadores/mecnicas
VALOR DOS
SERVIOS (R$)
PESO
EXEC.
%
0.00
8.50
10.73
R$0.00
R$4,487.03
R$5,664.17
R$7,826.94
R$2,383.22
R$1,146.31
R$285.22
R$338.84
14.82
4.51
2.17
0.54
0.64
R$5,905.20
R$114.58
R$0.00
11.18
0.22
0.00
R$2,803.00
R$1,512.00
R$2,522.70
R$3,982.50
R$2,860.40
R$0.00
SERVIOS A EXECUTAR
MS -01
MS -02
MS -03
MS -04
MS -05
SIMPL.% ACUM. % SIMPL.% ACUM. % SIMPL.% ACUM. % SIMPL.% ACUM. % SIMPL.%
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
0.00
50.00
50.00
50.00
100.00
100.00
30.00
30.00
0.00
0.00
0.00
0.00
40.00
70.00
0.00
0.00
0.00
0.00
30.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
0.00
100.00
0.00
70.00
70.00
100.00
0.00
30.00
100.00
100.00
0.00
100.00
100.00
0.00
5.31
2.86
4.78
7.54
5.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
25.00
0.00
0.00
0.00
30.00
100.00
75.00
100.00
30.00
80.00
100.00
100.00
100.00
30.00
0.00
R$0.00
R$3,385.80
R$0.00
R$789.60
R$902.63
R$0.00
R$0.00
0.00
6.41
0.00
1.50
1.71
0.00
0.00
0.00
0.00
0.00
R$1,986.90
R$1,570.00
R$548.00
R$0.00
3.76
2.97
1.04
0.00
100.00
25.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.00
3.00
0.00
20.00
3.00
0.00
6.00
7.00
6.00
20.00
10.00
0.00
70.00
100.00
100.00
66.00
80.00
90.00
0.00
70.00
0.00
100.00
100.00
0.00
0.00
72.00
100.00
100.00
0.00
20.00
70.00
100.00
30.00
28.00
100.00
100.00
100.00
100.00
100.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
100.00
100.00
100.00
0.00
8.5
9
9.1
9.2
9.3
aparelhos
COMPLEMENTAES
calafete/limpeza
ligaes e habite-se
outros
R$1,793.33
3.40
0.00
0.00
R$0.00
R$0.00
R$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
R$52,808.36
TOTAL
100.00
0.00
13.79
13.79
23.27
37.05
70.00
70.00
30.00
0.00
0.00
0.00
54.10
91.15
100.00
0.00
0.00
0.00
8.85
100.00
0.00
MAR.2015
DATA
TIAGO D'ANGELIS LIMA
Proponente
18/03/15
MS -05
ACUM. %
MS -06
MS -07
MS -08
SIMPL.% ACUM. % SIMPL.% ACUM. % SIMPL.%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00