Construction of RCC boundary wall at coal depot (Balance portion)

(Estimate for 10m length of wall.)

SL
NO.

Description of Items.

Quantity.

Unit

Rate
Rs.

Amount.

P Rs.

Ref. Of SOR
CPWD '2007

Updated Up dated
Rates
Amount.
Rs.
P Rs.
P

1 Earth work in excavation in foundation trenches in all kinds of

soil.
2 Cement concrete(1:3:6) in foundation with 20 dn. Stone
chips.
3 RCC work (1:2:4) in footing & base of column with 20 dn.
Stone chips.
4 RCC work (1:2:4) in beam with 20 dn. Stone chips.

1.50 Cum.

103.40

155.10 P-65/ Item.2.8.1

75.00

112.50

0.15 Cum.

2791.05

418.66 P-79/ Item.4.1.5

3000.00

450.00

0.50 Cum.

3359.60

1679.80 P-88/ Item.5.1.3

3500.00

1750.00

0.45 Cum.

3673.85

1653.23 P-88/ Item.5.3

3800.00

1710.00

5 RCC work (1:2:4) in column

0.65 Cum.

3720.00

2418.00 P-88/ Item.5.2.3

3900.00

2535.00

6 RCC work (1:2:4) in wall

3.20 Cum.

3720.00

11904.00 P-88/ Item.5.2.3

3900.00 12480.00

7 Bending,binding,placing reinforcement for RCc using..

(a) Cold twisted bars.
(b) Mild steel.
8 Centering,shuttering including propping and removal of form
work for ..
(a) Beam.
(b) Column.
(c ) Wall.
9 2 coats colour wash over a base coat of white wash
10 6 mm plaster with cement mortar 1:3
11 Brick flat soling with picked jhama bricks (Kiln burnt)

192.00 kg.

42.70

8198.40 P-92/ Item.5.22.4

55.00 10560.00

85.00 kg.

41.50

3527.50 P-92/ Item.5.22.1

55.00

4675.00

4.00 Sqm.

162.65

650.60 P-89/ Item.5.9.5

162.65

650.60

6.25 Sqm.

238.40

1490.00 P-89/ Item.5.9.6

238.40

1490.00

42.00 Sqm.

180.40

7576.80 P-89/ Item.5.9.2

180.40

7576.80

52.00 Sqm.

9.30

7.00

364.00

52.00 Sqm.

62.15

62.15

3231.80

4.10 Sqm.

99.00

150.00

615.00

Total for 10 metre length.

Rs.

Page 1 of 4

483.60 P-204/ Item.13.39.1

3231.80 P-202/ Item.13.16
WBPWD-'2007
405.90 P-246/ Item.1a
43793.39

Rs. 48200.70

12 Steel work in welded built up section in gates.

Description
Cost of 10m length of wall
Cost of 105 m length of wall
Cost Of Gate
Total.

250 kg

Estimated
Cost
43793.39
459830.60
12800.00
516423.99

CPWD -2007
12800.00 P-166/ Item.10.25.2

51.2

Updated
Cost
48200.70
506107.35
15000.00
569308.05

Sr.Overseer ( Civil).

Page 2 of 4

60.00 15000.00

Construction of RCC boundary wall at coal depot (Balance portion)

SL NO.

Description of Items.

No.

1 Earth work in excavation in foundation in hard soil.

Column.
Beam.

2 Cement concrete (1:3:6) in foundation (20dn stone)

Column.

Length.

4
4

0.675
1.825

Breadth. Depth. Quantity.

0.675
0.250

0.675
0.150
Say.

1.230
0.274
1.504 Cum.
1.5 Cum.

0.675

0.675

0.075
Say.

0.137
0.15 Cum.

3 RCC work (1:2:4) in footings, base of Column.

Bottom Area. = 0.675x0.675=0.456
Top Area.= 0.25 x 0.25 = 0.062
AV. Area. (0.675x0.675+0.25x0.25)/2 = 0.2585

4
4

0.675
0.2585

0.675

0.150
0.225

0.273
0.233
0.500 Cum.

4 RCC work (1:2:4) in beam with 20 dn. Stone chips

2.250

0.250

0.200

0.450 Cum.

5 RCC work (1:2:4) in column I/e camant plaster (1:3

0.250

0.250

2.525
Say.

0.631
0.65 Cum.

4
8

2.250
2.250

0.150
0.075

2.250
0.075

3.038
0.101
3.139
3.2 Cum.

6 RCC work (1:2:4) in wall I/e camant plaster (1:3)

Wall.

7 Reinforcement for RCC work.

(a) Deformed steel
Bottom mesh @ 125 mm c/c=4x6x2=48
Wall verticle rods @ 100 mm c/c=4x23=92
Wall Spring @150 mm c/c=4x16=64

Say.
48
92
64

0.625
2.400
0.200

16
1

3.200
10.000

10.00

30.000
220.800
12.800
263.600
102.80

8 mm dia @ 0.39 kg/m.

Column verticle rods.=4x4=16
Beam Bottom rods.

51.200 m
10.000 m
61.200 m
54.47

12 mm dia @ 0.89 kg/m

Beam
10 mm dia @ 0.62 kg/m.

40.00 m
24.80 kg.

Total.
Add for laps @ 5%
Grand Total.
Say.

Page 3 of 4

m
m
m
m
kg.

182.072
9.104
191.176
192

kg.
kg.
kg.
kg.

Construction of RCC boundary wall at coal depot (Balance portion)

(b) Mild steel.

Lateral ties for Column.@ 150 mm c/c = 4x20=80
Stirrups for beam @ 150 mm c/c =4x16=64
Distribution steel for wall @ 100 mm c/c
Distribution steel for wall spring @ 100 mm c/c

80
64
23
2

Contd

0.850
0.750
10.000
10.000

6 mm dia @ 0.22 kg/m

Add for laps @ 5%
Grand Total.
Say.
8 Centering ,shuttering I/e propping & removal.
(a) Beam.
(b) Column.

10.000

8
16

2.250
2.175

0.200
0.250
0.050
Say.

(c ) Wall.
Spring bottom.

8
8

2.250
2.250

2.250
0.050
Say.

9 Colour washing two coats overa coat of white wash.

Wall.
2
Wall Top.
1
Pillar Offset.
16
Spring Offset.
8

10.000
10.000
2.175
2.250

2.250
0.250
0.075
0.075
Say.

10 6 mm plaster 1:3 in cement mortar

Same as item No-9

11 Single brick flat soling with picked jhama bricks.

Column foundation.
Beam bottom.

4
4

0.6750
2.2500

m
m
m
m
m
kg.
kg.
kg.
kg.

4.000 Sqm.
4.500
1.740
6.240
6.250

Sqm.
Sqm.
Sqm.
Sqm.

40.500
0.900
41.400
42.00

Sqm.
Sqm.
Sqm.
Sqm.

45.000
2.500
2.610
1.350
51.460
52.00

Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.

52.00 Sqm.

0.6750
0.2500
Say

Page 4 of 4

68.000
48.000
230.000
20.000
366.000
80.520
4.026
84.546
85

1.8225
2.2500
4.0725
4.1

Sqm.
Sqm.
Sqm.
Sqm.