BOILER ROOM

S.No.

Description

Unit

Unit
price as Unit price
per the as current
Quantity contract
market

A. SUBSTRUCTURE
1.EXCAVATION AND EARTH WORK

1.1

Clear the site to remove top soil to an average

depth of 20 cm
m2
Bulk excavation to an average depth of 60 cm to
remove all black cotton soil over the entire area
of the building as per the engineer instruction.

1.2

48

10

6.94

m3

40

30

65

m3

20.25

30

77

m3

13.5

93

m3

34.8

12

77

m3

40.5

40

196

m3

38.4

40

196

m3

118.15

25

78

m2

38.4

80

95

m2
m2

7.26
20

60
25

85
85

Excavation for islolated foundation footing in

normal soil to a depth not exceeding 150 cm
from reduced ground level.
1.3
Excavation for islolated foundation footing in
normal soil to a depth below 150 cm and not
exceeding 300cm from reduced ground level.
1.4
Trench excavation for masonry foundation wall to
a depth not exceeding 150 cm from reduced
ground level
1.5
Back fill around foundation footing with
selected material brought from outside and well
ram in layers not exceeding 20 cm thick.
1.6
Back fill under hard-core with borrow selected
material brought from outside and well ram in
layers not exceeding 20cm thick using
compactor.
1.7
Cart away surplus excavated material and
spread on a chosen site at a distance not
exceeding 2 km from site.
1.80
Hard basaltic or equivalent stone hard core well
rolled consolidated and blinded with crushed
stone to a finished thickness of 25 cm
1.9
Total carried to summary
2. CONCRETE WORK
lean concrete in class C-5 with minimum cement
content of 150 kg/m3 under footings.
2.1
a) 10cm thick under footing
a) 5cm thick under floor slab

Reinforced concrete in class C-25 with minimum

cement content of 360 kg/m3 filled in to form
work and vibrated around reinforcement bar.
(form work and reinforcement bar measured
separately).
2.2
a. In foundation footings
b. In foundation column
c. In grade beam
d. In12cm thick concrete floor slab
2.3

m3
m3
m3

2
1
2.5

1200
900
1200

1950
1950
1950

m2

20

160

195

50
50
60

0
130
130
130

kg

182
150
250

18
1
18

0
36
36
36

m3

10

350

1250

m3

650

1500

1200
600

0
1950
1950

50
40

0
130
130

Provide, cut and fix in position Wooden or metal

form work for:
a. Foundation footing.
m2
b. Foundation column
m2
c. Grade beam
m2
Provide and place steel reinforcement bars
according to structural drawings. Price includes
cutting, bending, placing in position and tying
wires.

6
13
19

2.4
a. Diam. 8mm deformed bar
b. Diam. 14mm deformed bar
c. Diam. 16mm deformed bar

kg
kg

Total carried to summary

3. MASONRY WORK

3.1

50cm thick hard trachytic stone foundation

masonry wall bedded in cement sand mortar of
mix ratio1:4.
Ditto as Item 3.1 but semi-dressed stone
masonry wall above N.G.L. external side left for
pointing. (Price includes pointing to external side
of the wall with cement sand mortar of ratio 1:3)

3.2
Total carried to summary
B. SUPER STRUCTURE
1. CONCRETE WORK
Reinforced concrete class C-25, with minimum
cement content of 360 Kg/m3 filled into form work
and vibrated around steel reinforcement. Steel
reinforcement and form-work measured
separately.
1.1

1.2

1.3

a. In elevation column.
b. In beams & lintel
Provide, cut and fix in position Wooden or metal
form work for:
a) Elevation Column
b. In beams & lintel
Provide and place steel reinforcement bars
according to structural drawings. Price includes
cutting, bending, placing in position and tying
wires.

m
m3
3

m
m2
2

1
2.5

10
20

a) Diam. 8mm deformed bar

b) Diam. 16 mm deformed bar
8cm thick concrete coping over top of H.C.B.
wall. Price including form work.
1.4

kg
kg

ml
Total carried to summary

135
334

17
17

36
36
0

2. BLOCK AND MASONRY WORK

20 cm thick class "B" H.C.B wall bedded on
cement sand mortar of ratio 1:4, both sides left
for plastering.
m2

72

135

330

Supply and fix G-30 galvanized corrugated iron

3.10 sheet .
m

28

115

330

lm

60

105

lm
m2

12

40

110

2.1
Total carried to summary
3. Roofing

Supply and fix G-28 sheet metal gutter with

development length 60 cm
3.2
Supply & fix down pipe made in PVC of size
80mm. Provide proper supporting metal straps at
100cm. Price includes rain water strainer at the
down pipe inlet.
3.3
3.4 8 mm thick chipwood ceiling fixed to 5 x 4 cm
zigba battens c/c 60 cm. (price includes corner
list & battens)

0
Total carried to summary
4. Carpentry & Joinery
40mm thick semi-solid core flush wooden doors
covered on both sides with 4mm mahogony
plywood. Door frames shall be in solid wood of
kerrero, 50 mm thick & variable width depending
on wall thickness. Provide all necessary iron
mongery, rubber door stoppers, good quality
European made cylindrical locks & 3 coats of
varnish paint. Sample shall be inspected &
approved by the client before mass production.

4.1
a) Diam. 10-12 cm eucalyptus upper & lower
ml
members
b) Diam. 8-10 cm eucalyptus diagonal & vertical ml
truss members
c) 5x7 cm sawn zigba purline c/c 90 cm
ml
d) 2.5 x 25cm facia board

70

12

35

55

12

36

42
2

35

70
115

Total carried to summary

5. Metal Works
Supply and fix in position metal windows, window
doors and doors made from 1.5mm thick &
38mm wide LTZ profile frames. Price shall
include one coat of antirust and two coats of
synthetic enamel paint and 15mm x15mm grills.
(Quality of material shall be inspected &
approved by the client before mass production)

5.1
a) Door size of 90 x 260 cm

No

8000

0
2935

b) Windows

450

1250

Total carried to summary

6. Finishing
Finishing works shall include all surface precleaning, preparation and application of finishing
and cleaning at the end of finishing works

6.1
a) Three coats of plastering in cement sand
mortar of ratio 1:3 to internal & external walls.
Provide grooves recessed by 5mm between
columns and walls
m2

144

30

75

m2

30

60

80

m2

20

60

80

m2

0.72

60

125

m2

140

350

b) Ditto as item 6.1 but to reinforced concrete

beams, columns and steps.

6.2

Floor finishing bedded in cement sand screed of

1:3 ratio (price shall include 30mm cement
screeding)
Provide, cut & fix 300mm width & 30mm thick
Terrazo window sill. Provide 10mm wide water
drops. Price includes cement sand mortar bed

6.3
Total carried to summary
7. Glazing
4mm thick clear glass free from defects fixed to
wooden door funlights and to metal door &
windows.
7.1
Total carried to summary
8. ELECTRICAL WORKS

Supply and install flush mounted light points fed

through 2x2.5mm2 wire inside rigid thermoplastic
conduits of 13.5 mm including junction boxes
1 with covers and insulating screw caps

Pcs

400

219

Supply and install general purpose socket outlets

points fed through 3x2.5mm2 wire inside rigid
thermoplastic conduits of 16 mm including
junction boxes with covers and insulating screw
2 caps

Pcs

370

505

Supply and install telephone outlet points with

pulling wire inside thermoplastic conduits of dia.
3 19mm including junction boxes

Pcs

316

219
0

Distribution boards

supply and install flush mounted sub distribution

board SDB - Po & Wt consisting of ;
1pcs ACB of 16A/1p
1pcs ACB of 16A/1p
1pcs ACB of 10A/1p

Pcs

1000

0
0
0
3200

7
8

9.0

Supply and install light fittings of type

Philips TMS 012/136+1XTLD36w or approved
equivalent
Supply & install
(a) Single pole switch
Supply and install shucko type socket outlets
with
Earthing system
Supply and install bare copper conductor for
earthing 1 x10mm2

0
Pcs

510

Pcs

50

Pcs

55

260
0

ML

55

460

Supply and Install earthing rod 1 x 2400mm

Pcs

500

1061

Supply and install surface mounted tele junction

boxes 30 x 30 x 10cm

Pcs

95

309

Sub total
Grand Total

1050
0
380

ILER ROOM
Amount as per
Amount as per
current
the contract
market

480

333.12

1200

2600

607.5

1559.25

40.5

1255.5

417.6

2679.6

1620

7938

1536

7526.4

2953.75

9215.7

3072

3648

11,927.35

435.6
500

36,755.57

617.1
1700

0
2400
900
3000

0
3900
1950
4875

3200

3900

0
300
650
1140

0
780
1690
2470

0
3276
150
4500

0
6552
5400
9000

20,451.60

42,834.10

3500

12500

3900

9000

7,400.00

21,500.00

0
1200
1500

0
1950
4875

0
500
800

0
1300
2600

2295
5678

4860
12024

11,973.00

27,609.00

9720
9,720.00

23760
23,760.00

3220

9240

360

630

480

1320

4,060.00

11,190.00

840.00

2450

660.00

1980

1,470.00
-

2940
230

2,970.00

0
8000

7,600.00

0
2935

1800
9,800.00

5000
7,935.00

4320

10800

1800

2400

1200

1600

43.2

90

7,363.20

560
560.00

14,890.00

1400
1,400.00

800

438

740

1010

316
0

219
0

0
0
0
1000

0
0
0
3200

1020
0
50

2100
0
380

110
0

520
0

275

2300

500

1061

95

309

4,906.00

11,537.00

91,131.15

207,010.67

MAIN FACTORY
S.No.

Description
A. Sub Structure

1 Excavation & Earth work

2 Concrete work
3 Masonary works

Status

Amount of
Remainin
remaing work
g
according to
Unit quantity Unit price
Contract

Importancy

Completed
Completed
Completed

B. Super Structure
1 Concrete work
2 Block & Masonry work
2.1 20cm thick Class B HCB
3 Roofing

Completed
Not Complete
m2

280.4

160

44,864.00 Important

3.1 Supply & fix 6mm thick EGA 300

m2

125

185

23,125.00 Important

3.2 Supply & fix G28 sheet metal gutter

3.3 Supply & fix down pipe
3.4 Supply EGA 300 roof ridge
4 Metal Works

m2
ml
ml

No

Not Complete

Not Complete

Sapply & fix in position metal door &

4.2 windows
a. Sliding door 350/360cm
b. Windows
5 Finishing

60

not important
not important
300 Important

97

10,000.00
550

80,000.00 Important
53,350.00 Important

Not Complete

5.1 Plastering of HCB wall

m2

Ditto as item 5.1 but for column &

5.2 beams

m2

184.8

60

11,088.00 Important

5.3 20 x 20 x 2cm thick terrazo tile class B

m2

1680

70

117,600.00 important

Provide & fix 300mm width & 30mm

5.4 thick concrete window sill
6 Glazing

m2

30

70

m2

75

140

6.1 4mm thick clear glass

7 Electrical works

Not important

2,100.00 Important

Not Complete

Not Complete

10,500.00 Important
46,288 Important

Grand Total

271,615.00

FACTORY
Remark

Current
Estimated
price

Should complete

92,532.00

Should complete

43,750.00

not necessary
not necessary
Should complete

900

Should complete

151,200.00

Should complete

71,400.00

not necessary
Should complete
Changed to cement
screed
Should complete
Changed with mesh
wire
should complete

13,860.00
470,400.00
5,400.00

20,160.00
81,031.25

950,633.25