Você está na página 1de 10

PROJECT : PRESIDENCY UNIVERSITY ' B 'SCHOOL

LESS THAN 95%


BETWEEN 95%-105%
GREATER THAN 105%

SUBJECT : COMPARATIVE STATEMENT FOR INTERNAL ELECTRICAL WORKS

SAN CONSULTANTS
Sl#

Amount
SUPPLY
INSTALLATION

Description

HANUMAN ELECTRICALS
Amount
SUPPLY
INSTALLATION

PROTECH ENGINEERS
Amount
SUPPLY
INSTALLATION

R.K. ASSOCIATES
Amount
SUPPLY
INSTALLATION

VIJAYA ELECTRICALS
SUPPLY

Amount
INSTALLATION

INTERNAL ELECTRICAL WORKS

1,134,000.00

25,000.00

1,243,265.00

74,056.00

1,768,414.00

83,000.00

1,407,020.00

67,000.00

1,263,523.00

39,000.00

414,825.00

70,860.00

370,450.00

153,870.00

449,095.00

57,035.00

393,025.00

77,150.00

377,465.00

66,250.00

14,660.00

7,750.00

36,514.00

20,936.00

25,752.00

10,480.00

19,270.00

6,890.00

45,336.00

25,000.00

229,770.00

25,153.00

277,523.00

45,376.00

305,702.00

48,035.00

202,445.00

43,600.00

269,445.00

33,900.00

41,396.00

694.00

49,145.00

3,447.00

44,945.00

1,940.00

33,920.00

3,550.00

43,292.00

1,010.00

127,504.00

7,429.00

154,296.00

19,782.00

139,636.00

23,040.00

106,895.00

18,470.00

115,325.00

17,110.00

24,505.00

255.00

37,674.00

1,764.00

35,158.00

950.00

25,290.00

1,000.00

18,890.00

450.00

1,008,450.00

165,100.00

1,206,675.00

246,275.00

866,175.00

203,550.00

972,750.00

270,250.00

840,425.00

246,450.00

POINT WIRING(Make: Legrand Myris Modular type)

783,514.00

186,529.00

1,121,750.00

200,354.00

996,877.00

220,290.00

726,700.00

156,050.00

868,447.00

207,410.00

10.0

POWER SOCKETS (Modular Type)

255,825.00

45,356.00

361,042.00

75,512.00

231,707.00

57,924.00

198,470.00

38,220.00

233,159.00

57,450.00

11.0

Industrial type Sockets

40,000.00

1,500.00

30,800.00

2,670.00

27,550.00

3,500.00

26,400.00

1,750.00

62,560.00

2,500.00

12.0

PVC PIPING

208,000.00

88,500.00

288,000.00

77,250.00

295,500.00

121,500.00

221,500.00

72,250.00

286,750.00

85,000.00

13.0

PERFORATED TYPE CABLE TRAY:

6,040.00

850.00

7,175.00

2,185.00

5,380.00

1,250.00

4,900.00

1,250.00

8,550.00

500.00

14.0

FIXING OF LIGHT FIXTURE

15.0

EARTHING

137,735.00

26,565.00

199,025.00

24,985.00

210,190.00

39,090.00

183,275.00

29,675.00

220,485.00

43,985.00

16.0

FABRICATION WORKS

107,500.00

21,000.00

95,750.00

57,000.00

108,750.00

50,500.00

125,000.00

25,000.00

131,250.00

31,250.00

17.0

MISCELLANEOUS ITEMS

199,069.00

134,627.00

206,982.00

144,591.00

291,953.00

67,498.00

411,650.00

329,850.00

527,811.00

270,800.00

4,732,793.00

946,218.00

5,686,066.00

1,359,983.00

5,802,784.00

1,202,282.00

5,058,510.00

1,254,205.00

5,312,713.00

1,289,815.00

1.0

L.T PANELS

2.0

H.T / L.T CABLES & CABLE TERMINATION

3.0

CABLE END TERMINATION

4.0

MCB & MCB Distribution board.

5.00

RCCB's

6.0

MCB's

7.0

MCCB's

8.0

CIRCUIT WIRING

9.0

TOTAL

GRAND TOTAL

139,050.00

209,930.00

5,679,011.00

212,700.00

7,046,049.00

280,203

SERVICE TAX @12.36%

148,602

5,679,011

7,046,049
H2

112,250.00

7,005,066.00

WCT @4%

TOTAL AFTER TAXES

161,750.00

6,312,715.00

7,433,871
H1

6,602,528.00

6,312,715
L1

6,602,528
L2

Note:
Exclusions:
1.UPS
2. BESCOM DEPOSITS
3. DG
4. External electrical works like Transformer & Incoming cables.
5. LV systems like CCTV, DATA, VOICE, Public address & Smoke detector

A.N.Prakash CPMC Pvt. Ltd.

P: 1/10

Electrical Works

Proposed Presidency University B.School

PROJECT
ARCHITECTS
CONSULTANTS
0

: PRESIDENCY UNIVRSITY ' B' SCHOOL


: M/s Architecture Paradigm
: SAN Design Consultants Pvt. Ltd

LESS THAN 95%


BETWEEN 95%-105%
GREATER THAN 105%

SUBJECT : COMPARATIVE STATEMENT FOR INTERNAL ELECTRICAL WORKS - B.SCHOOL


SAN CONSULTANTS
Sl.#

Description
INTERNAL ELECTRICAL WORKS

1.0

L.T PANELS

1.1
1.2
1.3
1.4
1.5
1.6
1.7

Supply, installation, testing and commissioning of following PANEL


made up of 16SWG CRCA sheet for body and 14 SWG CRCA sheet
for door, indoor type, floor mounting, powder coated, with necessary
hard ware, interconnection wiring & accessories complete, ( Note:
Proper Cable Alley and BUSBAR alley)
Main LT panel with ACCP Panel.
L&P SUB PANEL
AC PANEL-1
AC PANEL-2
AC SUB PANEL-1
UPS O/P PANEL
LIFT PANEL

2.0

2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
2.9
3.0

3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8
3.9
4.0

4.1
4.2
4.3
4.4
4.6
4.6
4.7

Supply of Lift control panel, indoor type, wall mounting, powder


coated, with necessary hard ware, interconnection wiring, Earthing
studs & accessories complete, comprising of following:
Incommer :
a) 1No. 63A 4P 10KA MCB
b) RYB LED type indicating lamps with fuses
c) Ammeter, 0-63Amps, 96 Sqmm with S/S
d) Voltmeter, 0-600V, 96 Sqmm with S/S
Out Goings:
a) 1 No. 40Amps, 4P, 100mA ELMCB
b) 3 Nos 10Amps, 1nos 20Amps, 2pole, MCB, 10KA
c)
15Amps switch and socket
Note:
1.Above panels
shall be manufactured as per Statutoryrequirments
2.Drawings shall be submitted and approval
to be taken prior to manufacturing.
SUB TOTAL FOR L . T . PANELS
H.T / L.T CABLES & CABLE TERMINATION
H.T / L.T CABLES
Supply,Laying and testing of 1.1/13KV, armoured, PVC insulated,
alumnimum cables. Cable shall be laid in exisitng hume pipes/trench.
3.5C 240sqmm XLPE 1.1KV Al. Armoured cable
3.5C 120 sqmm XLPE 1.1KV Al. Armoured cable
3.5C 70sqmm XLPE 1.1KV Al. Armoured cable
3.5C 50 sqmm XLPE 1.1KV Al. Armoured cable
3.5C 35 sqmm XLPE 1.1KV Al. Armoured cable
4C 25sqmm XLPE 1.1KV Al. Armoured cable
4C 16sqmm XLPE 1.1KV Al. Armoured cable
4C 10sqmm XLPE 1.1KV Al. Armoured cable
4C 2.5Sqmm XLPE 1.1kV Copper Armoured cable
SUB TOTAL FOR HT/LT CABLES
CABLE END TERMINATION
End terminations of the below listed PVC cables
including supply of brass glands, solders crimping
type copper lugs etc complete.
3.5C 240sqmm XLPE 1.1KV Al. Armoured cable
3.5C 120 sqmm XLPE 1.1KV Al. Armoured cable
3.5C 70sqmm XLPE 1.1KV Al. Armoured cable
3.5C 50 sqmm XLPE 1.1KV Al. Armoured cable
3.5C 35 sqmm XLPE 1.1KV Al. Armoured cable
4C 25sqmm XLPE 1.1KV Al. Armoured cable
4C 16sqmm XLPE 1.1KV Al. Armoured cable
4C 10sqmm XLPE 1.1KV Al. Armoured cable
4C 2.5Sqmm XLPE 1.1kV Copper Armoured cable
SUB TOTAL FOR CABLE END TERMINATION
MCB & MCB Distribution board.
Supply,Installing, Testing and commissioning of following MCB
Distribution Board made out of 16SWGMS sheet enclosure, double
door, with neutral and earthing busbar. Rate shall included all
necessary accessories to complete the job.
1 Phase,8 way, Double door SPN DB
3 Phase,4 way, Double door ETPN DB
3 Phase,6 way, Double door ETPN DB
3 Phase,8 way, Double door ETPN DB
3 Phase,4 way, Double door VTPN MCB DB
3 Phase,8 way, Double door VTPN MCB DB
3 Phase,12 way, Double door VTPN DB suitable for 125A MCCB

San Design Consultants Pvt Ltd

Qty Units

SUPPLY
Rate Amount

HANUMAN ELECTRICALS

INSTALLATION
Rate Amount

SUPPLY
Rate Amount

INSTALLATION
Rate Amount

PROTECH ENGINEERS
SUPPLY
Rate
Amount

R.K.ASSOCIATES

INSTALLATION
Rate Amount

SUPPLY
Rate Amount

VIJAYA ELECTRICALS

INSTALLATION
Rate Amount

SUPPLY
Rate Amount

INSTALLATION
Rate Amount

1
1
1
1
1
1

Each 690,000
Each
60,000
Each
84,000
Each 193,000
Each
41,000
Each
44,000

1 Each

30
240
50
180
180
125
210
250
250

Mtrs
Mtrs
Mtrs
Mtrs
Mtrs
Mtrs
Mtrs
Mtrs
Mtrs

2
8
4
4
6
4
12
12
50

9
8
1
3
8
8
1

22,000

690000
60000
84000
193000
41000
44000

8000
3000
3000
4000
3000
3000

8000
3000
3000
4000
3000
3000

642,383
109,368
143,075
207,580
61,838
57,521

642,383 25,705
109,368 8,730
143,075 10,476
207,580 14,065
61,838 7,760
57,521 5,820

25,705
8,730
10,476
14,065
7,760
5,820

1,054,940 1,054,940 21,910


121,498 121,498 10,517
155,139 155,139 10,517
230,422 230,422 15,775
65,648
65,648 8,764
107,127 107,127 10,517
-

21,910 845,500
10,517
93,800
10,517 134,000
15,775 189,100
8,764
52,100
10,517
62,520
-

22,000 1,000
1134000

1,000
25000

21,500

21,500
1,243,265

1,500

1,500
74,056

33,640

33,640
1,768,414

5,000

5,000
83,000

845,500
93,800
134,000
189,100
52,100
62,520

20,000
10,000
10,000
10,000
7,000
8,000

20,000 645,093
10,000 111,568
10,000 147,705
10,000 212,970
7,000 62,792
8,000 58,395

645,093 15,000
111,568 4,000
147,705 6,000
212,970 6,000
62,792 3,000
58,395 3,000

15,000
4,000
6,000
6,000
3,000
3,000

30,000

30,000
1,407,020

2,000

2,000
67,000

25,000

25,000
1,263,523

2,000

2,000
39,000

1,150
605
397
300
225
187
140
117
155

34500
145200
19850
54000
40500
23375
29400
29250
38750
414825

80
77
50
45
51
40
45
35
28

2400
18480
2500
8100
9180
5000
9450
8750
7000
70860

908
490
315
233
182
160
121
109
250

27,240
117,600
15,750
41,940
32,760
20,000
25,410
27,250
62,500
370,450

233
199
165
126
112
82
68
49
45

6,990
47,760
8,250
22,680
20,160
10,250
14,280
12,250
11,250
153,870

1,189
640
415
345
241
207
157
139
160

35,670
153,600
20,750
62,100
43,380
25,875
32,970
34,750
40,000
449,095

74
66
53
44
39
31
31
26
18

2,220
15,840
2,650
7,920
7,020
3,875
6,510
6,500
4,500
57,035

1,050
565
365
270
210
185
140
125
150

31,500
135,600
18,250
48,600
37,800
23,125
29,400
31,250
37,500
393,025

120
100
70
50
40
40
35
30
40

3,600
24,000
3,500
9,000
7,200
5,000
7,350
7,500
10,000
77,150

1,017
547
352
260
201
175
132
117
145

30,510
131,280
17,600
46,800
36,180
21,875
27,720
29,250
36,250
377,465

100
70
65
50
45
40
35
30
25

3,000
16,800
3,250
9,000
8,100
5,000
7,350
7,500
6,250
66,250

Each
Each
Each
Each
Each
Each
Each
Each
Each

415
315
150
140
135
120
120
85
128

830
2520
600
560
810
480
1440
1020
6400
14660

300
210
130
115
115
100
100
75
26

600
1680
520
460
690
400
1200
900
1300
7750

1,504
849
509
417
388
378
354
306
225

3,008
6,792
2,036
1,668
2,328
1,512
4,248
3,672
11,250
36,514
0

800
606
412
349
330
228
160
136
100

1,600
4,848
1,648
1,396
1,980
912
1,920
1,632
5,000
20,936
0

1,302
642
508
427
348
271
204
196
126

2,604
5,136
2,032
1,708
2,088
1,084
2,448
2,352
6,300
25,752

450
300
200
200
150
95
75
75
50

900
2,400
800
800
900
380
900
900
2,500
10,480

1,300
570
400
370
240
210
140
110
75

2,600
4,560
1,600
1,480
1,440
840
1,680
1,320
3,750
19,270
0

300
250
150
120
100
70
50
40
25

600
2,000
600
480
600
280
600
480
1,250
6,890
0

2,432
1,203
959
750
657
664
320
402
175

4,864
9,624
3,836
3,000
3,942
2,656
3,840
4,824
8,750
45,336

600
450
350
300
250
250
225
200
200

1,200
3,600
1,400
1,200
1,500
1,000
2,700
2,400
10,000
25,000

Each
Each
Each
Each
Each
Each
Each

1,500
2,815
3,370
4,050
6,938
8,824
13,917

13500
22520
3370
12150
55504
70592
13917

300
516
550
580
581
615
710

2700
4128
550
1740
4648
4920
710

1,678
3,322
4,098
4,913
8,197
10,428
16,587

1,667
3,305
4,077
4,886
8,147
10,362
35,594

15,003
26,440
4,077
14,658
65,176
82,896
35,594

525
835
880
1,050
1,000
1,050
1,320

4,725
6,680
880
3,150
8,000
8,400
1,320

1,185
2,350
2,895
3,470
5,785
7,360
11,715

1,278
2,536
3,129
3,750
6,537
8,144
14,247

11,502
20,288
3,129
11,250
52,296
65,152
14,247

350
850
850
850
850
850
850

3,150
6,800
850
2,550
6,800
6,800
850

0
15,102
26,576
4,098
14,739
65,576
83,424
16,587
2

495
713
800
1,067
1,164
1,358
2,037

0
4,455
5,704
800
3,201
9,312
10,864
2,037

0
10,665
18,800
2,895
10,410
46,280
58,880
11,715

500
800
800
1,000
1,200
1,500
1,800

0
4,500
6,400
800
3,000
9,600
12,000
1,800

M/s Architecture Paradigm

Electrical Works

Proposed Presidency University B.School

SAN CONSULTANTS
Sl.#
4.8
4.9
4.10
5.0

Description
3 Phase,8 way, Double door VTPN DB suitable for 125A MCCB
3 Phase,12 way, Double door VTPN DB suitable for 250A MCCB
4 pole MCB plastic enclosure
SUB TOTAL FOR MCB DISTRIBUTION BOARDS
RCCB's

Supply, Installing, Testing and commissioning of following 10KA


RCCB's in above DBs.Rate shall included all accessories to complete
the job.
5.1 25A,30mA,2 Pole RCCB
5.2 40A,30mA,4 Pole RCCB
5.3 63A,30mA,4 Pole RCCB
SUB TOTAL FOR RCCB'S
6.0 MCB's

6.1
6.2
6.3
6.4
6.5
6.6
6.7
7.0

Supply, Installing, Testing and commissioning of following 10KA


MCCB's in above DBs.Rate shall included all necessary accessories
to complete the job.
10/20A,10KA,SP,MCB - C Curve
20A,10KA,SP,MCB - D Curve
20A,10KA,DP,MCB - C Curve
25A,10KA,4P,MCB - C Curve
32A,10KA,3P,MCB - C Curve
63A,10KA,3P,MCB - C Curve
63A,10KA,4P,MCB - D Curve
SUB TOTAL FOR MCB'S
MCCB's

Supply, Installing, Testing and commissioning of following 16KA


MCCB's in above DBs.Rate shall included all accessories to
complete the job.
7.1 125A,16kA,TPN MCCB
7.2 250A,16kA,TPN MCCB
SUB TOTAL FOR MCCB'S
8.0 CIRCUIT WIRING

Qty
1
1
44

Units
Each
Each
Each

9 Each
5 Each
2 Each

HANUMAN ELECTRICALS

SUPPLY
INSTALLATION
Rate Amount
Rate Amount
10,455
10455
647
647
18,962
18962
710
710
200
8800
100
4400
229770
25153

2240
2900
3368

20160
14500
6736
41396

32
58
58

288
290
116
694

2,634
3,565
3,807

Each
Each
Each
Each
Each
Each
Each

205
270
595
1,309
976
1,492
2,009

32800
19710
1190
2618
54656
4476
12054
127504

20
20
26
52
39
39
52

3200
1460
52
104
2184
117
312
7429

247
325
718
1,576
1,188
1,795
2,425

2 Each
1 Each

4,450
15,605

8900
15605
24505

85
85

170
85
255

6,887
23,900

160
73
2
2
56
3
6

0
23,706
17,825
7,614
49,145
0

0
39,520
23,725
1,436
3,152
66,528
5,385
14,550
154,296
0

0
13,774
23,900
37,674
0

Supply & laying following of 1100V grade lighting/power /sub-main


circuit with PVC conduit and all wiring accessories complete.

194
243
243

44
44
73
170
136
136
170

582
600

Lighting/UPS power/Raw power circuit : 2 runs of 2.5Sqmm + 1 run of


1.5Sqmm PVC insulated copper wires in exisiting
8.1 raceway/conduit/sleeve
5600 Mtrs
Note: Light circuit shall be considered only from
DB to first point.

PROTECH ENGINEERS

SUPPLY
INSTALLATION
Rate Amount
Rate Amount
12,586
12,586 1,892
1,892
22,819
22,819 2,183
2,183
364
16,016
112
4,928
277,523
45,376
0
0

0
1,746
1,215
486
3,447
0

0
7,040
3,212
146
340
7,616
408
1,020
19,782
0

0
1,164
600
1,764
0

R.K.ASSOCIATES

SUPPLY
INSTALLATION
Rate
Amount
Rate Amount
26,507
26,507 1,400
1,400
23,955
23,955 1,600
1,600
259
11,396
270
11,880
305,702
48,035

VIJAYA ELECTRICALS

SUPPLY
INSTALLATION
Rate Amount
Rate Amount
8,800
8,800 1,500
1,500
15,960
15,960 1,800
1,800
410
18,040
50
2,200
202,445
43,600
0
0

2,365
3,192
3,850

21,285
15,960
7,700
44,945

110
130
150

990
650
300
1,940

1,840
2,480
2,480

227
284
659
1,453
1,080
1,650
2,155

36,320
20,732
1,318
2,906
60,480
4,950
12,930
139,636

66
66
66
130
110
110
130

10,560
4,818
132
260
6,160
330
780
23,040

175
225
500
1,100
820
1,250
1,600

6,309
22,540

12,618
22,540
35,158

175
600

350
600
950

4,620
16,050

0
16,560
12,400
4,960
33,920
0

0
28,000
16,425
1,000
2,200
45,920
3,750
9,600
106,895
0

0
9,240
16,050
25,290
0

200
250
250

50
50
60
100
100
100
100

250
500

0
1,800
1,250
500
3,550
0

0
8,000
3,650
120
200
5,600
300
600
18,470
0

0
500
500
1,000
0

SUPPLY
INSTALLATION
Rate Amount
Rate Amount
12,509
12,509
850
850
16,372
16,372
850
850
1,425
62,700
100
4,400
269,445
33,900

2,347
3,167
3,167

21,123
15,835
6,334
43,292

50
80
80

450
400
160
1,010

185
244
539
1,185
884
1,349
1,819

29,600
17,812
1,078
2,370
49,504
4,047
10,914
115,325

50
50
50
80
80
80
80

8,000
3,650
100
160
4,480
240
480
17,110

5,904
7,082

11,808
7,082
18,890

150
150

300
150
450

70

392000

13

72800

92

515,200
0
0

23

128,800
0
0

59

330,400

20

112,000

75

420,000
0
0

25

140,000
0
0

58

324,800

22

123,200

96

144000

21

31500

92

138,000

27

40,500

68

102,000

20

30,000

80

120,000

30

45,000

76

114,000

22

33,000

Raw power circuit : 2 runs of 1.5 Sqmm + 1 run of 1 Sqmm PVC


insulated copper wires in19 mm Dia 2mm thick rigid PVC
8.2 conduit/Sleeve
1500 Mtrs
Power circuit : 2 runs of 4.0Sqmm + 1 run of 1.5Sqmm PVC insulated
8.3 copper wires in Existing PVC conduit/Sleeve
1100 Mtrs
Power circuit : 2 runs of 6.0Sqmm + 1 run of 2.5Sqmm PVC insulated
8.4 copper wires in Existing PVC conduit/Sleeve
150 Mtrs

95

104500

15

16500

126

138,600

29

31,900

109

119,900

22

24,200

100

110,000

35

38,500

82

90,200

22

24,200

193

28950

25

3750

195

29,250

35

5,250

124

18,600

26

3,900

130

19,500

40

6,000

117

17,550

32

4,800

Sub Main / Power circuit : 4runs of 6.0Sqmm + 1 run of 2.5Sqmm


PVC insulated copper wires in 32mm Dia 2mm thick rigid PVC
8.5 conduit

950 Mtrs

330

313500

39

37050

373

354,350

39

37,050

282

267,900

33

31,350

290

275,500

40

38,000

282

267,900

60

57,000

25 Mtrs

555

13875

75

1875

674

16,850

58

1,450

593

14,825

44

1,100

600

15,000

60

1,500

561

14,025

85

2,125

25 Mtrs

465

11625
1008450

65

1625
165100

577

14,425
1,206,675
0

53

1,325
246,275
0

502

12,550
866,175

40

1,000
203,550

510

12,750
972,750
0

50

1,250
270,250
0

478

11,950
840,425

85

2,125
246,450

595

89,250

125

18,750

816

61,200

175

13,125

1,037

68,442

225

14,850

1,258

18,870

275

4,125

1,480

17,760

330

3,960

1,700

17,000

385

3,850

775

27,125

150

5,250

Sub Main / Power circuit : 5runs of 10.0Sqmm + 1 run of 4.0 Sqmm


8.6 PVC insulated copper wires in 50mm Dia flexible PVC conduit
Sub Main / Power circuit : 4runs of 10.0Sqmm + 1 run of 4.0 Sqmm
8.7 PVC insulated copper wires in 50mm Dia flexible PVC conduit
SUB TOTAL FOR CIRUIT WIRING
9.0 POINT WIRING(Make: Legrand Myris Modular type)
Point wiring of following points using 1100V grade 1.5 Sqmm multi
strand ,PVC insulated ,copper conductor in necessary size 2mm thick
rigid PVC conduit in a concealed conduit system. The wiring shall be
complete with all conduit and wiring accessories like deep juntion
box, GI pull wires, bulb holders, back boxes etc.1.0 sqmm Green
colour PVC insulated copper conductor shall be used for earthing.
Note: Only Cutting Machine shall be used for wall
chasing
9.1 Single light point controlled by 6A switch.

150 Each

501

9.2 Two lights point controlled by 6A switch.

75 Each

775

9.3 Three lights point controlled by 6A switch.

66 Each

1,033

9.4 Four lights point controlled by 6A switch.

15 Each

1,290

9.3 Five lights point controlled by 6A switch.

12 Each

1,548

9.4 Six lights point controlled by 6A switch.

10 Each

1,748

9.5 Exhaust fan point controlled by 6A switch.

35 Each

501

San Design Consultants Pvt Ltd

75150
0
58125
0
68178
0
19350
0
18576
0
17480
0
17535

135
218
297
377
456
520
136

20250
0
16350
0
19602
0
5655
0
5472
0
5200
0
4760

621
844
1,232
1,795
2,149
2,862
791

0
0
0
93,150
0
63,300
0
81,312
0
26,925
0
25,788
0
28,620
0
27,685
3

116
146
184
276
340
437
146

0
0
0
17,400
0
10,950
0
12,144
0
4,140
0
4,080
0
4,370
0
5,110

715
958
1,229
1,472
1,714
2,092
905

107,250
0
71,850
0
81,114
0
22,080
0
20,568
0
20,920
0
31,675

130
145
160
175
190
205
160

19,500
0
10,875
0
10,560
0
2,625
0
2,280
0
2,050
0
5,600

500
650
750
900
1,050
1,250
950

0
0
0
75,000
0
48,750
0
49,500
0
13,500
0
12,600
0
12,500
0
33,250

100
100
150
200
250
300
250

0
0
0
15,000
0
7,500
0
9,900
0
3,000
0
3,000
0
3,000
0
8,750

M/s Architecture Paradigm

Electrical Works

Proposed Presidency University B.School

SAN CONSULTANTS
Sl.#

Description

Qty Units

SUPPLY
Rate Amount

HANUMAN ELECTRICALS

INSTALLATION
Rate Amount

SUPPLY
Rate Amount

9.6 Multi pin 6A socket controlled by 6A switch (Independent)

150 Each

605

90750

146

21900

669

9.7 Multi pin 6A socket controlled by 6A switch (Dependent)

940 Each

299

281060

66

62040

427

230 Each

597

137310
783514

110

25300
186529

1,188

Ceiling fan point controlled by a 10A switch and aelectronic step


9.8 regulator.
SUB TOTAL FOR POINT WIRING
10.0 POWER SOCKETS (Modular Type)
Supply and installing of power points on MS trunking using 4.0/2.5
Sqmm multi strand PVC insulated copper wires for interconnection,
including all necessary accessories like MS box, face plates etc etc
complete Note: Wiring shall not be included.
Universal 6/16Amps socket controlled by a 16A SP switch with neon
10.1 indicator

461

10.2 Universal 6/16Amps , 6 pin socket

6 Each

246

10.3 6/16Amps SP switch with neon indicator

6 Each

204

250 Each

782

1 No of 6/13A Flat/Round pin scoket + 2 Nos. of 5Pin 5A sockets


10.4 controlled by 10A SP switch (UPS supply)
SUB TOTAL FOR POWER SOCKETS
11.0 Industrial type Sockets
Supply and installing of power points using suitable size multi strand
pvc insulated copper wires for interconnection, including all
necessary accessories like mounting box etc complete. Wiring shall
not be included.
32A,1P, 3 PIN IP44 Industrial type socket enclosed in heavy duty
11.1 plastic
32A,3P, 5 PIN IP44 Industrial type socket enclosed in heavy duty
11.2 plastic
SUBTOTAL FOR IDUSTRIAL PLUG & SOCKETS
12.0 PVC PIPE

78

195500

140

150

5 Each

5200

26000
40000

150

62500
0
108000

12

37500

18

36

750 Mtrs

50

1,106

359

97

146

0
17,400
0
91,180

33,580
200,354
0

296
296

1,386

R.K.ASSOCIATES

INSTALLATION
Rate Amount

0
44,400
0
278,240
0
318,780
996,877

130
120

150

0
19,500
0
112,800
0
34,500
220,290

SUPPLY
Rate Amount
480
240

800

0
72,000
0
225,600

184,000
726,700
0

80,000
0
2,388
0
2,154

146

276,500
361,042

223

126
126

100
60

150

18,250
0
756
0
756

409

55,750
75,512
0

711

257
215

51,125
0
1,542
0
1,290
0

140

177,750
231,707

158

80
74

17,500
0
480
0
444
0

350

39,500
57,924

610

170
200

15

208000

5 Mtrs
5 Mtrs

450
758

204,930
868,447

150

34,500
207,410

12,500
0
360
0
360

415

51,875

100

12,500

252

1,512

100

600

212

1,272

100

600

25,000
38,220
0

714

178,500
233,159

175

43,750
57,450

43,750
0
1,020
0
1,200

100

152,500
198,470

100

60
60

150

750

5,735

28,675

250

1,250

750

4,074

20,370
30,800

291

1,455
2,670

3,206

16,030
27,550

350

1,750
3,500

3,060

15,300
26,400

200

1,000
1,750

6,777

33,885
62,560

250

1,250
2,500

30000
0
45000

39

36

18

37

92,500

10

25,000

47

141,000

15

45,000

66

45,000
0
60,000
0
16,500
121,500

28

13500

90,000
0
150,000
0
55,500
295,500

71

53,250
286,750

20

15,000
85,000

350
500

567
868

2,140
3,240
5,380

110
140

550
700
1,250

380
600

665
1,045

3,325
5,225
8,550

45
55

225
275
500

265

100

15,000

305

200

12,000

220

200

40,000

245

39,750
0
18,300
0
44,000
0
49,000
0
50,600
0
7,700
0
3,350
212,700

200

40,000

47

0
97,500
0
141,000
49,500
288,000
0

0
2,835
4,340
7,175

12
12
15

204
233

0
30,000
0
36,000
11,250
77,250
0

0
1,020
1,165
2,185
0

74

428
648

20
22

150

34500

184

42,320

220

35 Each

150

5250

218

7,630

220

10 Each

150

1500

0
0

728

7,280
209,930
0

139050

170
340

0
25,500
0
20,400

50

230 Each

14.6 Exhaust fan

891

34,500
156,050
0

11,100

267

14.5 Ceiling fan

94,000

2,220

150

200 Each

100

1,750
0

53,400
0
53,400

14.4 1x28W / 2x28W Surface mounted

256,620

350

267

150

273

11,520
0

0
0
0

200 Each

15,000

2,304

30000
0
30000

14.3 1x28W / 2x28W Recessed mounted

100

1,215

0
0
0
0

180

107,250

27000
0
10800

60 Each

715

243

850

180

0
15,000
0
56,400

INSTALLATION
Rate Amount

10,430

70
100

6040

SUPPLY
Rate Amount

2,086

88500

2250
3790

VIJAYA ELECTRICALS

INSTALLATION
Rate Amount

750

1500

150 Each

San Design Consultants Pvt Ltd

35000

398

45356

14000

3000 Mtrs

14.7 Flood light at 7.5Mtrs ceiling ht.


SUB TOTAL FOR LIGHT FIXTURES
15.0 EARTHING

640

54

2800

12.2 25mm Dia

14.2 LED/CFL Spot Light( 7 meter ceiling height)

9750
0
282
0
324

47

5 Each

25

Fixing,testing & commissioning of following light fixtures , which shall


included all necessary accessories fixing accessories like chain
support, connectors,jump wires etc complete.
14.1 LED/CFL Spot Light

273,240
1,121,750
0

116

SUPPLY
Rate
Amount

2500 Mtrs

Supply and fixing MS Perforated type cable tray made up of 1.6mm


thick Galvanised sheet to be laid in terrace/below slab/duct. Rate
shall include providing hold fast, MS support, necessary hard ware
for erection, etc complete. ( GI sheet make : TATA /JSW)
13.1 150mm Wide x 50mm Heightx1.6mm thick GI
13.2 300mm Wide x 50mm Heightx1.6mm thick GI
SUB TOTAL FOR PERFORATED CABLE TRAYS
14.0 FIXING OF LIGHT FIXTURE

57625
0
1476
0
1224

255825

Supply and laying of following sizes 2mm thick rigid PVC conduit
/PVC Sleeve in slab or chased through wall or cable tray with all
necessary accessories for Power sub main,T.V, Tel, Data, Music and
Security system.
12.1 19mm Dia

12.3 32mm Dia


SUB TOTAL FOR PVC CODUITS
13.0 PERFORATED TYPE CABLE TRAY:

0
100,350
0
401,380

0
125 Each

PROTECH ENGINEERS

INSTALLATION
Rate Amount

335
0

36
58

0
70,000
0
108,000
43,500
221,500
0

0
1,900
3,000
4,900

0
0
0
0

10
12
15

100
150

100
150

0
25,000
0
36,000
11,250
72,250
0

0
500
750
1,250
0

0
15,000
0
9,000

0
0
0

100
100

20,000
0
20,000

150

34,500

150

34,500

250

8,750

150

5,250

0
0

500

5,000
112,250
0

1,500

15,000
161,750

M/s Architecture Paradigm

Electrical Works

Proposed Presidency University B.School

SAN CONSULTANTS
Sl.#

Description

Qty Units

SUPPLY
Rate Amount

HANUMAN ELECTRICALS

INSTALLATION
Rate Amount

PROTECH ENGINEERS

SUPPLY
Rate Amount

INSTALLATION
Rate Amount

19,885

1,698

SUPPLY
Rate
Amount

R.K.ASSOCIATES

VIJAYA ELECTRICALS

INSTALLATION
Rate Amount

SUPPLY
Rate Amount

INSTALLATION
Rate Amount

SUPPLY
Rate Amount

INSTALLATION
Rate Amount

2,630

16,000

2,000

10,000

19,885

99,425

2,500

12,500
0

1,000

10,000
0
0

6,584

65,840

2,500

25,000

500

35

2,100

58

30,000
0
3,480

35

2,100

93

11,160

960

74

7,400

800

47

705

15

225

Supply , Installation , testing and commissioning of 1 number of


2.4mtr length 5/8" dia JK steel rod moleculerly bonded with 250
microns copper with SS U clamps & nuts for interconnecting along
with alternative layers of soil and 'grounding enchancing matrerial
(GEM) which consists of 1 set of 5 Kgs Part 1 (mixture of calcium
carbonate, tetrasodium hexacynoferrate & sodium sulphate) + Part 2
+ 1 set of 5Kgs Part 2 (copper sulphate). Rate shall include
excavation, refilling, with heavy duty weather proof polyplastic earth
pit chamber & cover(model#PPC02) etc complete. Make : LPI or
equivalent, Mode,# GRIP ,Contact 09886008218(Mr. Shanth Kumar)
15.1

5 Each

10000

50,000

2000

10000

99,425

16.0 G.I PIPE EARTHING

8,490

17,420

87,100

13,150

Supply, installation, testing and commissioning of G.I pipe electrode


type earth station as per IS 3043 complete with 38mm dia class 'B'
pipe, funnel, test link, brick masonry chamber with heavy duty
cover,etc etc complete.

10 Each

3,500

35000 1,000

10,000

3,347

33,470

17.0 EARTHING STRIP

1,164

Supply , laying & termination of following earth strip. Rate shall


include all necessary accessories including clamping to the walls,
cables, cable trays etc complete.
17.1 25x3 copper Flat

60 Mtrs

475

17.2 25x3 GI Flat

60 Mtrs

90

17.3 8 AWG CU conductor

120 Mtrs

106

17.4 10 AWG CU conductor

100 Mtrs

40

15 Mtrs

61

15 Mtrs

80

17.5 1C,6sqmm Copper Wire


17.5 1C,16sqmm Copper Wire
SUB TOTAL FOR EARTHING SYSTEM
18.0 FABRICATION WORKS
Supply and fixing MS angle/flat for cable tray supports and
18.1 edgeprotection for trench etc. Including providing hold fast, painting
with two coats red oxide primer and two coats of synthetic enamel
etc.
Supply and fixing CRCA sheet metal for junction boxes , raceway
18.2 etc.Including providing hold fast, painting with two coats red oxide
primer and two coats of synthetic enamel etc.
SUB TOTAL FOR FABRICATIONS WORKS
19.0 MISCELLANEOUS ITEMS
19.1 Supply & Installing first AID kit as per inspectorate
19.2

6mm thick rubber mat of 1.1KV class and 600mm wide (ISI approved)

19.3

Supply & installing Shock chart as approved by the electrical


inspectorate

28500
0
5400
0
12720
0
4000
0
915

40

1200
137,735

15

34
9
7
8

0
39,300
0
6,420
0
9,840
0
7,300
0
945

80,000

0
1,140
0
1,140
0
1,200
0
1,000
0
150

7,500

75,000

1,750

17,500

3,800

586

35,160

55

3,300

540

68

4,080

35

2,100

60

14

1,680

10

1,200

110

21

2,100

13

1,300

130

93

1,395

16

240

60

38,000
0
0

0
32,400
0
3,600
0
13,200
0
13,000
0
900

655

225

155

2,325
199,025

15

225
24,985

245

3,675
210,190

20

300
39,090

145

2,175
183,275

30

450
29,675

165

2,475
220,485

20

300
43,985

82
73
63

26565

19
10
10
10

40
20
20
30
15

750 Kgs

90

67,500

18

13,500

73

54,750

34

25,500

83

62,250

44

33,000

100

75,000

20

15,000

75

56,250

25

18,750

500 Kgs

80

40,000
107,500

15

7,500
21,000

82

41,000
95,750

63

31,500
57,000

93

46,500
108,750

35

17,500
50,500

100

50,000
125,000

20

10,000
25,000

150

75,000
131,250

25

12,500
31,250

700

700

50

50

1,310

1,310

146

146

1,100

1,100

175

175

900

900

50

50
0

1,580

1,580

100

100
0

800

9,600

25

300

922

11,064

49

588

2,000

24,000

175

2,100

1,800

21,600

100

1,200
0

1,119

13,428

100

1,200
0

298

298

50

50

1,213

1,213

97

97

1,000

1,000

88

88

550

550

50

50

628

628

100

100

1 Each

12 Mtrs

1 Each

0
150mm long 25x6mm copper strip mounted on insulator for tapping
19.4
earthing
19.5 Supply & Installing of dummy 2module box with face plate.

150

750

60

300

655

3,275

24

120

299

1,495

175

875

1,200

6,000

40

200

350

1,750

150

750

210 Each

100

21,000

28

5,880

97

20,370

34

7,140

125

26,250

26

5,460

90

18,900

30

190

39,900

75

15,750

12

46,800

25

97,500

15

58,500
0
0
0
0
0

50

25

97,500

150

195,000

50

180

234,000

30

39,000

150

146,250

50

6,300
0
195,000
0
65,000
0
48,750
0

170

165,750

80

78,000

5,500

425

23,375

300

16,500

7,200
0
50
600
329,850
1,254,205

750

45,000

350

21,000

200

2,400
527,811
5,312,713

75

900
270,800
1,289,815

3900 Cft

19.7 Sand for cable laying

1300 Cft

25

32,500

10

13,000

90

117,000

15

19,500

125

162,500

975 Cft

110

107,250

55

53,625

7,800

1,950

15

14,625

Supply and laying of 50mm Dia 6KG PVC pipe. Rate shall included
19.9 excavation and refilling(for incoming Power Cables)

55 Mtrs

85

4,675

90

4,950

190

10,450

150

8,250

245

13,475

70

3,850

100

Supply and laying of 100mm Dia 6KG PVC pipe. Rate shall included
excavation and refilling(for incoming Power Cables)

60 Mtrs

280

16,800

150

9,000

550

33,000

150

9,000

770

46,200

210

12,600

120

12 Nos

458

5,496
199,069
4,732,793.00

56

672
134,627
946,218.00

125

1,500
206,982
5,686,066

25

300
144,591
1,359,983

109

1,308
291,953
5,802,784

0
0
25
300
67,498
1,202,282

500

6,000
411,650
5,058,510

19.10

19.11 Cast iron cable route marker


SUB TOTAL FOR MISCELLANEOUS
TOTAL FOR ALL SUB HEADS

GRAND TOTAL

5 Each

19.6 Excavation and refilling upto a depth of 750mm for Cables

19.8 Burnt bricks for cable laying

0
2,400
0
1,200
0
2,400
0
3,000
0
225

2400
0
2040
0
1080
0
700
0
120

107

19

11,640
0
0

5,679,011

7,046,049

7,005,066

6,312,715

6,602,528.00

Note: Rates shall inclusive of all taxes.

San Design Consultants Pvt Ltd

M/s Architecture Paradigm

Electrical Works

Proposed Presidency University B.School

SAN CONSULTANTS
Sl.#

Description

Exclusions:

Qty Units

SUPPLY
Rate Amount

INSTALLATION
Rate Amount

HANUMAN ELECTRICALS
SUPPLY
Rate Amount

INSTALLATION
Rate Amount

PROTECH ENGINEERS
SUPPLY
Rate
Amount

INSTALLATION
Rate Amount

R.K.ASSOCIATES
SUPPLY
Rate Amount

INSTALLATION
Rate Amount

VIJAYA ELECTRICALS
SUPPLY
Rate Amount

INSTALLATION
Rate Amount

1.UPS
2. BESCOM DEPOSITS
3. DG
4. External electrical works like Transformer & Incoming cables.
5. LV systems like CCTV, DATA, VOICE, Public address & Smoke detector

San Design Consultants Pvt Ltd

M/s Architecture Paradigm

COMPARATIVE STATEMENT TECHNO COMMERCIAL


PROJECT : PRESIDENCY UNIVERSITY ' B' SCHOOL @ DIBBUR , BANGALORE.
Sl. #

Sub Heads

As per TENDER

SREE HANUMAN
ELECTRICALS

PROTECH ENGINEERS

R K ASSOCIATES

VIJAY ELECTRICALS

Item Rate

Item Rate

Item Rate

As per tender

As per tender

As per tender

COMMERCIAL
1

Type of Tender

Item Rate

5% of the value of work done from


Retention money from each interim bill will be retained by
interim bills (interest client in cash. The Amount so retained
free)
shall not bear any interest for duration
retained.

Release of Retention

50% with the final bill. Balance 50%


on expiry of defects liability period of 2
years subject to deduction of amount
paid for rectification of any defects by
the client.

Contractor shall furnish performance


guarantee in the form of a bank
Performance guarantee guarantee of a value equal to 10% of
the contract value less the value of
materials supplied by the client.

Mobilization Advance

Mobilisation advance paid shall be


Recovery of Mobilization
recovered from 2nd RA bill on pro-rata
Advance
basis.

Defect Liability Period

12 (Twelve) months from the date of


issue of virtual completion certificate
from client.

Guarantee/Warranty

Where extended guarantee periods


are stipulated in the contract
documents for particular parts of the
works, the contractor shall furnish
appropriate guarantees in approved
formats for same before issuance of
the Final Completion Certificate.

Liquidated damages

1% of value of contract per week of


delay, subject to maximum of 5% of
the value of contract.

10 Milestone Penalty

10% of contract value will be paid as


mobilisation advance on production of
bank guarantee for the same amount.

As per tender

Corporate guarantee will


be given instead of
performance guarantee

Agreed to give Bank


guarantee

As per tender

5% of the value of work pending in the


milestone event shall be withheld
(interest free) from running bills

Site offices / Godowns &


NOT APPLICABLE
Client offices
12 Labour camp, godowns Contractor scope

Need Lockable Store place at site for


safe custody of materials

11

13 Period of completion

5 (Five) calendar months from the


date of issue of letter of award of work
or work order which ever is earlier.

A.N.Prakash CPMC Pvt. Ltd.

P: 7/10

Sl. #

Sub Heads

14 Power & water supply

15

As per TENDER

SREE HANUMAN
ELECTRICALS

PROTECH ENGINEERS

Contractor shall make his own


arrangement for the supply of drinking
water for lobours and administrative
purpose
Power shall be provided by the Client
at one point on chargeable basis,
respective vendor has to do the
required cabling & metering for tap the
power supply from one point. The
contractor, if need be, shall install a
diesel generator set of required
capacity to augment or replace the
power obtained from electricity board
for construction and administrative
purposes. The cost of such installation
and running (including consumables
operational cost) the DG set shall be
entirely borne by the contractor.
Contractor should inform client peak
load
requirement
before
the
commencement of work. Any delay in
the progress of work due to nonavailability of power shall not be
acceptable.

R K ASSOCIATES

VIJAY ELECTRICALS

As per Tender

Date of commencement Immediately on issue of letter of


of works
award of work.

16 Submission of RA bills

17 Certification of bills

18 Payment terms

Contractor shall submit RA bills Once


in a month.
Interim
bill:
Advance
payment
certification of 50% of RA bill value
within 10 (Ten) days and full
certification within 21 (twenty one)
working days from the date of
complete bill submission and as per
the approved format will be done by
Engineer incharge/site incharge
Final bill: Within 90 (Ninty) days from
the submission of complete bill.

Billing will be dine as per work done

Interim bill: Advance payment within


10 (Ten) days from the receipt of
certificate of EIC/Site team and
balance payment shall be paid with all
recoveries within 21 (Twenty One)
days from the date of receipt of
payment certificate from the EIC/site
team and all statutory compliances
(like ESI,PF etc., details for specific
period.

A.N.Prakash CPMC Pvt. Ltd.

P: 8/10

Sl. #

Sub Heads

As per TENDER

SREE HANUMAN
ELECTRICALS

PROTECH ENGINEERS

R K ASSOCIATES

VIJAY ELECTRICALS

Final bill: Within 90 (Ninty) days from


the date of receipt of payment
certificate from the Engineer In
Charge.

19 Final Bill

For HT works like


Transfromers, Panle boards etc.,
10%
Mobilization Advance Against Order
65%
Against Delivery of Materials to site
20% Against Progress of work
05% Against testing &
commissioning.

20 Special payment Terms

15% against slab conduiting.


20% against wall conduiting, Switch
box fixing.
35% against wiring.
Payment terms for point 15% against switch & plate fixing.
21
wiring items
10% against testing &
commissioning.
5% Against handing over.

For internal electrical works


10% Mobilization Advance
15% Against slab conduiting.
20% Against wall conduiting, Switch
box fixing.
30% Against wiring.
25% Against switch &
plate fixing.
10% Against
testing & commissioning.

60%against delivery of materials at


site.
Payment terms for major 20% against Erection.
22
Items.

10%
against
testing
&
commissioning.
10% Against handing over

23

Taxes
source

deduction

Tax shall be deducted at source in


accordance
with
the
statutory
at requirements from all payments made
to the contractor, including that in
respect of the mobilisation advance, if
paid.

24 Extra works
25 Safety
26 Insurances / Policies

As per Tender
Applicable
Contractor scope

27 Taxes

Applicable

Rates are inclusive of all WCT @4% &


Taxes
@12.36%

Statutory Variations like


taxes, levies, etc.
29 ESI / PF
Contractor scope
30 Labour cess
Applicable
The quoted price in the tender is to be
31 Validity of tender
held firm throughout, till the project is
completed
32 Makes of equipment
As per Tender
As per Tender

ST

Rates are inclusive of all Taxes

Rates are inclusive of all Taxes

28

As per Tender

A.N.Prakash CPMC Pvt. Ltd.

As per Tender

As per Tender

P: 9/10

Sl. #

Sub Heads

33 Exclusions

As per TENDER

SREE HANUMAN
ELECTRICALS
1.UPS
2.BESCOM Deposites,
3.DG ,
4.External Electrical works
like Transformer & Incoming
cable
,
5. LV
System Like CCTV, DATA,
VOICE ,PA , FA

PROTECH ENGINEERS

R K ASSOCIATES

1.UPS
2.BESCOM Deposites 3.DG
,
4.External
Electrical works like
Transformer & Incoming
cable
,
5. LV
System Like CCTV, DATA,
VOICE ,PA , FA

1.UPS
2.BESCOM Deposites
3.DG
,
4.External
Electrical works like Transformer &
Incoming cable
5. LV System
Like CCTV, DATA, VOICE ,PA , FA

1. Quoted for Anchor


Roma switches &
accessaries,
3. Panel make :
SB Enterprices
4.Civil works not
included

34 Others

A.N.Prakash CPMC Pvt. Ltd.

1.Any addition & altration of work will


be carried out at mutually agreed
rates.
2.Offer
does not include any testing fee ,
deposites to any Department.
3.We will not held responsible
for the delay due to other agencies
4.In case of non availability of
approved makes of materials,
equivalent make of materials with
Consultant/ clients Approval.
5. Civil works like Plastering,
cable ducts, Transformer ,DG Set &
HT equipments, LT panels, feeder
pillers box, foundation works,are not
included in scope of works, chased
portion of the conduit laid inthe wall
plastering with cicken mesh is
excluded.
6.V V system make of LT panels is
considered .

VIJAY ELECTRICALS
1.UPS
2.BESCOM Deposites
3.DG ,
4.External Electrical works like
Transformer & Incoming cable
5. LV System Like CCTV, DATA,
VOICE ,PA , FA

1.Any Addition & Altration will at


extra cost.
2.
Any variation inTax structure will
be charged as per Govt
amendments. At Present we
have considered Vat@14.5% &
Service tax@14%.
3. S;l, 14 we have
considered only floor box cost.
Power/Data sockets

P: 10/10

Você também pode gostar