Escolar Documentos
Profissional Documentos
Cultura Documentos
Legend
Sl#
A
A.1
A.2
Description
Qty
Units
Consultant's Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
ANPCPMC Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
M/s Megatron
SUPPLY
Rate
Amount
INSTALLATION
Rate
Amount
95,000
285,000
12,000
36,000
72,000
216,000
14,500
43,500
58,000
174,000
8,770
26,310
70,000
210,000
22,000
66,000
70,000
210,000
13,000
39,000
90,000.00
270,000.00
32,000.00
96,000.00
1 Each
175,000
175,000
3,500
3,500
180,000
180,000
8,000
8,000
190,000
190,000
6,200
6,200
180,000
180,000
10,000
10,000
191,500
191,500
7,500
7,500
194,238.00
194,238.00
20,000.00
20,000.00
1 Each
450,000
450,000
6,000
6,000
415,000
415,000
10,500
10,500
396,000
396,000
6,200
6,200
495,000
495,000
12,000
12,000
474,600
474,600
9,000
9,000
468,526.00
468,526.00
20,000.00
20,000.00
1 Each
1,520,000
1,520,000
8,000
8,000
1,215,000
1,215,000
18,500
18,500
1,148,500
1,148,500
11,840
11,840
1,185,000
1,185,000
10,000
10,000
1,235,500
1,235,500
9,000
9,000
894,672.00
894,672.00
22,000.00
22,000.00
65000
65,000
3,500
3,500
75850
75,850
6,000
6,000
73,570
73,570
3,250
3,250
75,750
75,750
8,500
8,500
79,000
79,000
3,800
3,800
71,888.00
71,888.00
6,000.00
6,000.00
A.3
A.3
A.4
1 Set
Page : 1
Description
Qty
Units
Consultant's Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
ANPCPMC Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
M/s Megatron
SUPPLY
Rate
Amount
INSTALLATION
Rate
Amount
A.6
A.6.1
50 Mtrs
1,600
80,000
250
12,500
2,750
137,500
250
12,500
2,450
122,500
480
24,000
3,100
155,000
500
25,000
1,875
93,750
150
7,500
2,600.00
130,000.00
240.00
12,000.00
3 Each
6,800
20,400
500
1,500
7,250
21,750
1,875
5,625
6,500
19,500
1,750
5,250
4,600
13,800
1,500
4,500
5,250
15,750
1,650
4,950
6,449.00
19,347.00
3,200.00
9,600.00
Outdoor
3 Each
5,000
15,000
400
1,200
7,250
21,750
1,750
5,250
6,500
19,500
2,250
6,750
5,800
17,400
1,780
5,340
9,320.00
27,960.00
3,300.00
9,900.00
2 Each
6,800
13,600
500
1,000
6,250
12,500
1,650
3,300
4,810
9,620
1,350
2,700
4,500
9,000
1,500
3,000
4,780
9,560
1,450
2,900
5,388.00
10,776.00
3,000.00
6,000.00
1 Each
750,000
750,000
8,000
8,000
750,000
750,000
15,000
15,000
722,950
722,950
7,020
7,020
757,350
757,350
16,500
16,500
774,600
774,600
10,000
10,000
720,446.00
720,446.00
20,000.00
20,000.00
15 Mtrs
1300
19,500
120
1,800
1175
950
9,500
1,100 1,540,000
90
90
900
126,000
HT CABLE TERMINATION
Supply and installation of 3Cx185Sqmm 11KV cable heat
shrinkable type end termination . Rate shall included all
necessary acessories like glands, copper lugs, mounting
A.6.2
A.7
17,625
50
750
930
13,950
80
1,200
1,125
16,875
85
1,275
980
14,700
85
1,275
957.00
14,355.00
175.00
2,625.00
819
8,190
960 1,344,000
40
72
400
100,800
635
775
6,350
1,085,000
60
95
600
133,000
675
845
6,750
1,183,000
75
85
750
119,000
650
870
6,500
1,218,000
78
110
780
154,000
638.00
842.00
6,380.00
1,178,800.00
120.00
175.00
1,200.00
245,000.00
48,000
30,000
4,000
166
125
137
199,200
187,500
27,400
30
25
20
36,000
37,500
4,000
135
105
130
162,000
157,500
26,000
20
15
12
24,000
22,500
2,400
145
110
125
174,000
165,000
25,000
30
25
15
36,000
37,500
3,000
164
115
150
196,800
172,500
30,000
30
28
24
36,000
42,000
4,800
145.00
110.00
120.00
174,000.00
165,000.00
24,000.00
35.00
32.00
25.00
42,000.00
48,000.00
5,000.00
350
70
4,900
560
1,833
311
25,662
2,488
238
50
3,332
400
1,400
150
19,600
1,200
500
50
7,000
400
2,500
225
35,000
1,800
550
150
7,700
1,200
1,100
200
15,400
1,600
650
150
9,100
1,200
1,823.00
155.00
25,522.00
1,240.00
700.00
90.00
9,800.00
720.00
60
35
720
700
230
140
2,760
2,800
45
35
540
700
130
75
1,560
1,500
30
25
360
500
190
150
2,280
3,000
140
125
1,680
2,500
150
100
1,800
2,000
100
75
1,200
1,500
140.00
60.00
1,680.00
1,200.00
80.00
30.00
960.00
600.00
10 Mtrs
1400 Mtrs
1200 Mtrs
1500 Mtrs
200 Mtrs
170
140
120
204,000
210,000
24,000
40
20
20
14 Each
8 Each
1,800
125
25,200
1,000
12 Each
20 Each
100
60
1,200
1,200
A.9
A.10
9Mtrs RCC
Supply & installation of 9Mtrs RCC pole, Rate shall include
all accessories like J-hook and suspension clamp for
22 Each
7,000
154,000
1,000
22,000
6,500
143,000
1,500
33,000
5,750
126,500
880
19,360
6,050
133,100
1,575
34,650
6,800
149,600
1,875
41,250
6,159.00
135,498.00
2,200.00
48,400.00
5 Each
4,000
20,000
750
3,750
5,975
29,875
1,250
6,250
5,800
29,000
880
4,400
5,750
28,750
1,075
5,375
6,037
30,185
1,650
8,250
5,886.00
29,430.00
2,000.00
10,000.00
5 Each
1,100
5,500
300
1,500
1,500
7,500
500
2,500
1,620
8,100
435
2,175
1,250
6,250
1,000
5,000
1,905
9,525
1,600
8,000
1,400.00
7,000.00
400.00
2,000.00
A.12
A.13
Page : 2
Description
Qty
Units
Consultant's Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
ANPCPMC Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
M/s Megatron
SUPPLY
Rate
Amount
INSTALLATION
Rate
Amount
950 Mtrs
700
665,000
100
95,000
805
764,750
75
71,250
885
840,750
45
42,750
810
769,500
205
194,750
805
764,750
60
57,000
683.00
648,850.00
120.00
114,000.00
8 Each
700
5,600
350
2,800
575
4,600
250
2,000
235
1,880
40
320
1,250
10,000
1,000
8,000
675
5,400
175
1,400
850.00
6,800.00
400.00
3,200.00
10 Each
3,500
35,000
1,250
12,500
4,800
48,000
1,500
15,000
4,800
48,000
1,315
13,150
3,500
35,000
2,500
25,000
4,600
46,000
1,750
17,500
5,700.00
57,000.00
1,800.00
18,000.00
2 Each
13,500
27,000
2,000
4,000
13,500
27,000
1,500
3,000
12,500
25,000
1,750
3,500
11,500
23,000
4,000
8,000
13,800
27,600
2,250
4,500
12,000.00
24,000.00
1,800.00
3,600.00
2 Each
12,000
24,000
2,000
4,000
12,250
24,500
2,000
4,000
22,000
44,000
1,750
3,500
15,500
31,000
4,500
9,000
11,000
22,000
2,000
4,000
13,000.00
26,000.00
1,800.00
3,600.00
110 Mtrs
228
25,080
55
6,050
170
18,700
30
3,300
180
19,800
35
3,850
165
18,150
75
8,250
340
37,400
40
4,400
177.00
19,470.00
-
55.00
6,050.00
-
100 Mtrs
175
17,500
44
4,400
130
13,000
16
1,600
110
11,000
28
2,800
95
9,500
40
4,000
182
18,200
32
3,200
118.00
11,800.00
-
40.00
4,000.00
-
250 Mtrs
90
22,500
34
8,500
50
12,500
12
3,000
75
18,750
22
5,500
65
16,250
35
8,750
108
27,000
28
7,000
48.00
12,000.00
38.00
9,500.00
20 Mtrs
950
19,000
60
1,200
945
18,900
20
400
950
19,000
28
560
795
15,900
40
800
875
17,500
32
640
979.00
19,580.00
45.00
900.00
2 Each
25,000
50,000
2,000
4,000
22,250
44,500
2,500
5,000
21,170
42,340
2,455
4,910
27,500
55,000
2,500
5,000
22,000
44,000
1,250
2,500
20,143.00
40,286.00
2,400.00
4,800.00
A.16.1 Supply and laying of 150mm Dia 6KG PVC pipe. Rate
shall included excavation and refilling(for incoming Cable)
75 Mtrs
560
42,000
175
13,125
465
34,875
175
13,125
520
39,000
40
3,000
350
26,250
45
3,375
480
36,000
40
3,000
350.00
26,250.00
225.00
16,875.00
A.16.2 Supply and laying of 75mm Dia 6KG PVC pipe. Rate
shall included excavation and refilling(for incoming Cable)
R/O Mtrs
200
A.14
A.14a EARTHING
A.14a.1 G.I PIPE EARTHING
Supply, installation, testing and commissioning of G.I
pipe electrode type earth station as per IS 3043
complete with 38mm dia class 'B' pipe, funnel, test
link, brick masonry chamber with heavy duty cover,
etc etc complete.
A.14a.2 COPPER PLATE EARTHING
Supply, installation, testing and commissioning of
Copper plate 600x600x3mm electrode earth station as
per IS 3043 complete with 38mm dia class 'B' pipe,
funnel, test link, brick masonry chamber with heavy
duty cover, etc etc complete.
A.14a.3 MIANTENANCE FREE EARTH STATION
Supply , Installation , testing and commissioning of 1
number of 3mtr length 5/8" dia JK steel rod moleculerly
bonded with 250 microns copper with SS U clamps & nuts
for interconnecting along with alternative layers of soil and
grounding enchancing matrerial (GEM) which consists of 1
set of 5 Kgs Part 1 (mixture of calcium carbonate,
tetrasodium hexacynoferrate & sodium sulphate) + Part 2 +
1 set of 5Kgs Part 2 (copper sulphate). Rate shall include
excavation, refilling, with heavy duty weather proof
polyplastic earth pit chamber & cover(model#PPC02) etc
complete.
Contact # 09886008218(Mr. Shanth Kumar)
A.15
EARTHING STRIP
Supply , laying & termination of following earth strip. Rate
shall include all necessary accessories including clamping
to the walls, cables, cable trays etc complete.
MISCELLANEOUS ITEMS
120
250
165
365
35
225
35
210
30
250.00
180.00
A.16.3 Supply and laying of 50mm Dia 6KG PVC pipe. Rate shall
A N Prakash Construction Project Management Consultants Pvt. Ltd
Page : 3
Description
Qty
Units
R/O Mtrs
Consultant's Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
85
90
ANPCPMC Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
165
150
4 Each
325
1,300
50
200
250
1,000
25
100
100
400
2 Each
298
596
50
100
250
500
25
50
480
960
12
144,000
102,000
12000
Cft
1200
Cft
100
120,000
10
12,000
60
72,000
10
12,000
45
2100
Cft
60
126,000
15
31,500
15
31,500
10
21,000
30 Nos
450
13,500
50
1,500
250
7,500
100
3,000
300,000
300,000
300,000
300,000
M/s Megatron
SUPPLY
Rate
Amount
191.00
INSTALLATION
Rate
Amount
150.00
20
500
2,000
150
600
450
1,800
75
300
750.00
3,000.00
50.00
200.00
-
750
1,500
100
200
980
1,960
100
200
800.00
1,600.00
50.00
100.00
25
300,000
12
144,000
22.00
264,000.00
70
84,000
15
180,000
54,000
10
12,000
75
90,000
20
24,000
25
52,500
10,500
55
115,500
15
31,500
60
126,000
195
5,850
35
1,050
250
7,500
50
1,500
275
8,250
140,000
140,000
320,000
320,000
75
2,250
275,000
275,000
70.00
84,000.00
25.00
30,000.00
70.00
147,000.00
25.00
52,500.00
650.00
19,500.00
70.00
2,100.00
375,000.00
375,000.00
TOTAL PART
VAT 14.5% and 5.5%
Service Tax 14.0%
GRAND TOTAL
6,783,176
970,905
6,145,425
Included
N/A
730,537
908,922
N/A
Included
127,249
7,754,081
7,912,133
5,739,880
743,325
6,107,255
1,370,605
6,134,130
1,019,235
5,719,094
1,546,230
609,794
N/A
650,389
N/A
889,449
N/A
829,269
N/A
N/A
104,066
N/A
191,885
N/A
142,693
N/A
216,472
7,197,065
L1
8,320,134
L4
8,185,507
L2
8,311,065
L3
Page : 4
M/s.Flutech Electricals
M/s.Veeresh Electricals
Item Rate
Item Rate
M/s.Megatron
Item Rate
30 days from the date of
submission.
Validity of tender
Accepted
Accepted
Accepted
Period of completion
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Release of Retention
Accepted
Accepted
Accepted
Accepted
Performance guarantee
Accepted
Accepted
Accepted
Accepted
Mobilization Advance
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
8
9
11
12
Milestone Penalty
13
Site
offices
/
Vendor scope
Godowns/Labour campus
14
15
P: 5/8
Sl. #
16
17
Sub Heads
As per TENDER
Submission of RA bills
Certification of bills
18
Payment terms
19
Final Bill
20
Payment terms
21
22
Price Validity
23
24
25
Extra works
Safety
Insurances / Policies
26
Taxes
Applicable
28
29
30
Statutory Variations
taxes, levies, etc.
ESI / PF
Labour cess
Makes of equipment
M/s.Flutech Electricals
M/s.Veeresh Electricals
M/s.Megatron
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
27
M/s.Grid Electricals
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Taxes are shown separately.
Any increase in the taxation will
be implemented accordingly.
like
Contractor scope
Applicable
As per Tender
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
Accepted
P: 6/8
Sl. #
Sub Heads
As per TENDER
M/s.Grid Electricals
M/s.Flutech Electricals
M/s.Veeresh Electricals
M/s.Megatron
31
Test certificates.
32
Exclusions
Others
P: 7/8
Material
M/s Megatron
Transformer
: Kamath/Vijay/Universal
: Kamath/Vijay/Universal
: Kamath/Vijay
: Kamath
: Vijay
: LEGRAND/Schneider/ABB
: LEGRAND/Schneider/ABB
: LEGRAND/Schneider/ABB
: LEGRAND/Schneider/ABB
: LEGRAND/Schneider/ABB
MCCB
: LEGRAND/Schneider /ABB
: LEGRAND/Schneider /ABB
: LEGRAND/Schneider /ABB
: LEGRAND/Schneider /ABB
: LEGRAND/Schneider /ABB
LT/HT cable
: Unistar/ KEI/RPG/havells
: Unistar/ KEI/RPG/havells
: KEI
: Havells
: KEI
Wires
: Anchor / RR /havells/Walna
: Anchor / RR /havells/Walna
: Anchor / RR /havells/Walna
: Anchor / RR /havells/Walna
: Anchor / RR /havells/Walna
HT Metering Cubical
: Bhanavathy
: Bhanavathy
: Bhanavathy
: Bhanavathy
: Bhanavathy
: Dowells/Multi
: Dowells/Multi
: Dowells/Multi
: Dowells
: Dowells/Multi
Meters
: MECO/RISHAB
: MECO/RISHAB
: MECO/RISHAB
: MECO/RISHAB
: MECO/RISHAB
Indicating lamp
: Technic/Siemens
: Technic/Siemens
: Technic/Siemens
: Technic/Siemens
: Technic/Siemens
10
Selector switch
: Kaycee/Salzer
: Kaycee/Salzer
: Kaycee/Salzer
: Kaycee/Salzer
: Kaycee/Salzer
11
ELR
12
Capacitors
: Ducati / Epcos
: Ducati / Epcos
: Ducati / Epcos
: Ducati / Epcos
: Ducati / Epcos
13
: Kalpa / Paras.
: Kalpa / Paras.
: Kalpa / Paras.
: Kalpa / Paras.
: Kalpa / Paras.
14
L.T Panel
: SB Enterprise (9448477089)
JMJ Switch Gears (8884569411)
: SB Enterprise (9448477089)
JMJ Switch Gears (8884569411)
: SB Enterprise (9448477089)
: SB Enterprise (9448477089)
: SB Enterprise (9448477089)
15
HT Panel
: GE/ABB/Schneider
: GE/ABB/Schneider
: ABB
: ABB
: GE/ABB/Schneider
16
Insulators
: BHEL/Jayashree
: BHEL/Jayashree
: BHEL/Jayashree
: BHEL/Jayashree
: BHEL/Jayashree
P: 8/8