Bid proposal for Civil Works with use of own heavy cons

Civil Works for Imja Lake lowering

S.N.

Particulars

A1

Widening of necking region in between two westward lakes.

Boulder mixed soil excavation

A2

Unit

m3

RIVER DIVERSION
1 Coffer Dam
Sand Bag Stacking

m3

Boulder packing

m3

Water proofing membrane

m2

2 Diversion Channel
Boulder mixed soil excavation

m3

Boulder requiring silent cracking (crackamite)

m3

3 Dewatering and water control

A3

Upstream Transition
1 Boulder mixed soil excavation

m3

2 Rock excavation requiring silent cracking (crackamite)

m3

3 Revetment

m3

4 Surface Preparation Levelling and Compaction

m2

A4

OUTLET GATE & FOUNDATION

1 Boulder mixed soil excavation

m3

2 Rock excavation requiring silent cracking (crackamite)

m3

3 Earth filling without compaction with ordinary excavated soil including lead up to 10m.

m3

4 Surface Preparation, Leveling and Compaction

m2

5 C15 concrete

m3

6 C25 concrete

m3

Providing and filling stone/boulder in gabion boxes (2x1x1m) including dressing,

bedding, bonding

No.

8 Stone masonry work for stepping in 1:4 CM

m3

9 Formwork

m2

10 Tor steel reinforcement bars laying including cutting and bending

11 Galvanized sheet pile for cross flow control MS steel of 4 mm thickness

m2

A5

Trapezoidal Channel section U/s of gated portion

m3

1 Boulder mixed soil excavation

m3

2 Rock excavation requiring silent cracking (crackamite)

m3

3 Surface Preparation, Leveling and Compaction

m2

4 Laying of Geotextile

m2

5 Laying of Geo-membrane 2 mm thick.

m2

6 Preparation on laying of 100mm thick sand

m3

7 Earth Backfilling and compaction.

m3

A6

LS

Providing and filling stone/boulder in gabion mattresses including dressing, bedding,

bonding
Size (6x2x0.3m)

No.

Trapezoidal Channel section D/s of gated portion

m3

Boulder mixed soil excavation (boulder size<0.25 m3) including1.5m lift and disposal
including lead up 10m.

m3

2 Rock Excavation requiring silent cracking (crackamite)

m3

3 Surface Preparation, Leveling and Compaction

m2

4 Laying of Geotextile

m2

A7

Providing and filling stone/boulder in gabion mattresses including dressing, bedding,

bonding
Size (3x2x0.3m)

No.

Size (5x2x0.3m)

No.

Downstream protection

m3

1 Earthwork Excavation
Boulder mixed soil excavation
2 Boulder Cabling 16 mm steel with 500 N/mm2 yield stress or equivalent.
3

m3
m3
m3

Providing and filling stone/boulder in gabion boxes including dressing, bedding,

bonding
Size (2x1x1m)

No.

Size (2x1x0.5m)

No.

Boulder Lining of 0.5 m dry stone with M15 Plum Concrete of 100 mm thickness
4
including filling.

m3

Sub-total A (A1+A2+A3+A4

B. Hydro mechanical Works

S.N.

Particulars

Unit

Supply, Fabrication, Erection, Testing and Commissioning of Outlet Channel

Gate, 2 Nos., Size (w x h): 1.7m x 1.75m, Manually Operated screw spindle
with their guide frame (Height = 4.2m), upstream 3-way seal arrangement,
anchorage and accessories all complete.
1

Gate Leaf with wheel assembly

Kg

Guide Frame and Embedded Parts+SR

kg

Hoisting arrangement

kg
Sub-total B

C. Office camps
S.N.

Particulars

Unit

1 Surface Preparation Leveling and compaction

m2

2 Stone Soling of 0.5 m after preparation of subsurface

m3

3 M15 PCC of 75mm

m3

4 Dry stone Wall with cement punning.

m2

Corrugated galvanized Iron (CGI) Roof, 24 gauge including plain ridge

sheets.

m2

6 Insulated Ceiling with at least 18 mm ply board or better insulations.

m2

7 UPVC Door Window

m2

8 Insulated Wooden flooring with at least 18 mm ply board or better insulations.

m2

Separate Toilet (basin 18 size, tap; commode /pan with flushing system)
9 and bathroom (basin 18 size, tap; shower) with fitting complete set with
solar heating system.
10

Lump Sum

logistic cost (travel, food, lodging, camping, insurances etc. ) for fabrication
of UPVC office of space 915 sq. ft and

11 Transportation of UPVC for setting up office space of about 92 sq. m.

LS
kg

Sub-total C

D. CGI Roofing Ware house(400sq.ft)

S.N.

Particulars

Unit

1 Surface Preparation Leveling and compaction

m2

2 Stone Soling of 4"after preparation of subgrade

m3

3 CGI sheet at roofing, 24 gauge.

m2

4 Plain Ridge Sheet, 24 gauge.

m2

5 CGI sheet at the Periphery of pole

m2

6 M25 Cement post for Supporting vertical pole

m3

Partition of CGI Sheet for Cement store, Construction Equipment, E/M equipment and
m2
Generator room

8 Plywood 18mm at the floor of the Cement Store

m2

9 Black Pipe of NMB 25mm

10 Black Pipe of NMB 50mm

11 Black Pipe of NMB 100mm

m
Sub-total D

surance of Workforce and Construction work

S.N.

Particulars

Unit

Insurance (Medical, Trekking and Emergency Rescue) for workforce during

construction period
Insurance of Construction Work

Lump Sum

Logistics (camping tents, foods, health services, communications, electricity,

water supply etc. ) for workforce during construction period

Lump Sum
Sub-total E

S.N.

Particulars

Unit

F. Waste management cost

Disposal of Biodegradable and non-biodegradable Waste of workforce and campsite at
safe sites as per the Sagarmatha Pollution Control committed (SPCC) guidelines.

Lump Sum

Construction material waste disposal at surrounding area at safe slopes with

compaction and protection work.

Lump Sum

Others (Supervision of waste & mock management)

Lump Sum
Sub-total F

Total (A+B+C+D+E+F)
13% VAT

Grand Total

with use of own heavy construction equipment.

Quantity

Rate (NRs)

Amount (NRs.)

Remarks

428.3

3,430.00

1,469,069.00

522.6

15,000.00

7,839,000.00

523.9

9,000.00

4,715,100.00

1120.9

6,000.00

6,725,400.00
0.00

598.1

3,430.00

2,051,483.00

149.5

12,000.00

1,794,000.00

250,000.00

250,000.00

491

3,430.00

1,684,130.00

122.8

12,000.00

1,473,600.00

68.4

15,000.00

1,026,000.00

127.8

3,000.00

383,400.00

264.9

3,430.00

908,607.00

66.2

12,000.00

794,400.00

80

3,000.00

240,000.00

88

3,000.00

264,000.00

LS

2.7

850,000.00

2,295,000.00

40.5

975,000.00

39,487,500.00

80

80,000.00

6,400,000.00

1.4

250,000.00

350,000.00

66.9

35,000.00

2,341,500.00

4.8

2,500,000.00

12,000,000.00

36

75,000.00

2,700,000.00

1093.5

3,430.00

3,750,705.00

273.4

12,000.00

3,280,800.00

434

3,000.00

1,302,000.00

443.3

5,000.00

2,216,500.00

443.3

10,000.00

4,433,000.00

81.2

10,000.00

812,000.00

45.4

3,000.00

136,200.00

150,000.00

5,250,000.00

35

226.7

3,430.00

777,581.00

56.7

12,000.00

680,400.00

189.8

3,000.00

569,400.00

193.8

5,000.00

969,000.00

100,000.00

300,000.00

125,000.00

875,000.00

408.4

3,430.00

1,400,812.00

146.1

60,000.00

8,766,000.00

10

80,000.00

800,000.00

10

70,000.00

700,000.00

15

25,000.00

375,000.00

Sub-total A (A1+A2+A3+A4+A5+A6+A7)

Quantity

134,586,587.00

Rate (NRs)

Amount (NRs.)

822

3,000.00

2,466,000.00

1490

3,000.00

4,470,000.00

530

3,000.00

1,590,000.00

Sub-total B

Remarks

8,526,000.00

Quantity

Rate (NRs)

Amount (NRs.)

94.3

3,000.00

282,900.00

47.2

20,000.00

944,000.00

7.1

850,000.00

6,035,000.00

175.8

9,000.00

1,582,200.00

119.6

15,000.00

1,794,000.00

94.3

6,000.00

565,800.00

42.8

20,000.00

856,000.00

16.9

6,000.00

101,400.00

600,000.00

600,000.00

1,000,000.00

1,000,000.00

4,000.00

38,303,600.00

Lump Sum
LS
9575.9

Remarks

Sub-total C

52,064,900.00

Quantity

Rate (NRs)

40

3,000.00

Amount (NRs.)
120,000.00

3.3

20,000.00

66,000.00

54.6

15,000.00

819,000.00

3.4

15,000.00

51,000.00

63.6

15,000.00

954,000.00

0.2

975,000.00

195,000.00

26.3

15,000.00

394,500.00

11.2

6,000.00

67,200.00

13.3

12,000.00

159,600.00

163

15,000.00

2,445,000.00

28.5

20,000.00

Sub-total D
Quantity

570,000.00
5,841,300.00

Rate (NRs)

Amount (NRs.)

Remarks

500,000.00

500,000.00

Lump Sum

500,000.00

500,000.00

Lump Sum

35,000,000.00

Sub-total E
Quantity

35,000,000.00
36,000,000.00

Rate (NRs)

Amount (NRs.)

Remarks

Lump Sum

1,000,000.00

1,000,000.00

Lump Sum

1,500,000.00

1,500,000.00

Lump Sum

500,000.00

Sub-total F

Remarks

500,000.00
3,000,000.00

240,018,787.00
31,202,442.31
271,221,229.31