Escolar Documentos
Profissional Documentos
Cultura Documentos
ITEM
1.0
1.1
1.2
1.3
1.4
2.0
2.1
2.2
2.3
2.4
3.0
3.1
3.2
3.3
3.4
4.0
4.01
4.02
4.03
4.04
5.0
6.0
7.0
8.0
9.0
10.0
11.0
11.01
11.02
12.0
COSTO DIRECTO
GASTOS GENERALES
UTILIDAD
SUBTOTAL
IGV
TOTAL
ZOCALOS
TARRAJEO PULIDO DE ZOCALOS DE LADRILLO
CARPINTERIA DE MADERA
MEJORAMIENTO DE PUERTAS INTERIORES
PINTURA
PINTURA LATEX EN MUROS INTERIORES
PINTURA LATEX EN MUROS EXTERIORES INLUYE ZOCALOS
ESCAMLTE EN CARPINTERIA METALICA
BARNIZ EN PUERTAS D EMADERA
INSTALACIONES SANITARIAS
COLOCACION DE ACCESORIOS DE INODORO Y LAVATORIOS
SISTEMA DE AGUA FRIA Y CONTRA INCENDIO
EQUIPO DE BOMBEO A TANQUE ELEVADO
TANQUE DE AGUA DE ETERNIT
VARIOS
MEJORAMIENTO DEL SISTEMA DE IMPULSION DE AGUA Y REUBICACION DE ELECTROBOMBA
MEJORAMIENTO DE TAPA Y PESTAA DE CISTERNA
APLICACIN DE SIKAFLEX EN ZONA DE TRASLAPES DE ETERNIT
PUERTA METALICA
REJILLA METALICA PARA CANALETA A= 0.30 m
FLETE DE MATERIAL A OBRA
COSTO DIRECTO
GASTOS GENERALES
UTILIDAD
SUBTOTAL
IGV
TOTAL
CANTIDAD
P.U
PARCIAL
m2
glb
m2
m2
167.90
1.00
143.40
59.75
S/.
S/.
S/.
S/.
4.00
322.00
3.30
6.00
S/.
S/.
S/.
S/.
671.60
322.00
473.22
358.50
m3
m3
m3
m3
2.59
40.27
2.87
44.88
S/.
S/.
S/.
S/.
37.00
33.00
21.00
50.00
S/.
S/.
S/.
S/.
95.83
1,328.91
60.27
2,244.00
m2
m3
m3
m2
53.78
32.27
8.96
119.50
S/.
S/.
S/.
S/.
18.34
178.16
291.00
51.33
S/.
S/.
S/.
S/.
986.33
5,749.22
2,607.36
6,133.94
m3
kg
6.48 S/.
161.57 S/.
320.62
3.48
S/.
S/.
2,077.62
562.26
m3
m2
kg
3.38 S/.
40.50 S/.
604.80 S/.
364.74
59.98
3.48
S/.
S/.
S/.
1,232.82
2,429.19
2,104.70
m3
m2
kg
3.59 S/.
47.80 S/.
427.62 S/.
319.56
88.50
3.48
S/.
S/.
S/.
1,147.22
4,230.30
1,488.12
m3
m2
kg
5.10 S/.
31.85 S/.
193.00 S/.
301.63
23.09
5.47
S/.
S/.
S/.
1,538.31
735.42
1,055.71
m2
m2
178.08 S/.
86.80 S/.
45.00
48.00
S/.
S/.
8,013.60
4,166.40
m2
m2
m2
55.98 S/.
159.25 S/.
43.00 S/.
32.73
40.20
29.19
S/.
S/.
S/.
1,832.23
6,401.85
1,255.17
m2
59.75 S/.
51.00
S/.
3,047.25
m2
160.90 S/.
27.00
glb
1.00 S/.
250.00
S/.
S/.
S/.
4,344.30
250.00
S/.
S/.
S/.
S/.
10.25
13.19
14.85
12.00
S/.
S/.
S/.
S/.
3,772.00
3,225.35
408.38
633.60
und
6.00 S/.
32.86
S/.
197.16
und
und
1.00 S/.
1.00 S/.
646.81
919.90
S/.
S/.
646.81
919.90
m2
m2
m2
m2
glb
glb
glb
und
m
glb
368.00
244.53
27.50
52.80
1.00
1.00
1.00
1.00
32.00
1.00
S/.
S/.
S/.
S/.
S/.
S/.
200.00
150.00
200.00
300.00
95.00
1,000.00
S/.
S/.
83,636.84
83,636.84
S/.
100,364.21
S/.
200.00
S/.
150.00
S/.
200.00
S/.
300.00
S/.
3,040.00
S/.
1,000.00
S/. 83,636.84
S/.
8,363.68
S/.
8,363.68
S/. 100,364.21
S/.
18,065.56
S/. 118,429.76