Você está na página 1de 11

Percentagem de

distribuição Unidades
(2008) 1995 2003
População hab 703850 804871
Capitação t/hab/dia #VALUE! 0.45
Produção RSU t/ano #VALUE! 362970
Produção RSU selectivo #VALUE! 19575
Produção RSU
354864 343395
indiferenciado
M.O.Fermentáveis 44.38% t/ano 161086
P/C 15.45% t/ano 56079
Plástico 10.81% t/ano 39237
Vidro 5.87% t/ano 21306
Metal 2.69% t/ano 9764
Têxteis 3.08% t/ano 11179
Finos 2.11% t/ano 7659
Outros 15.63% t/ano 56732
Embalagens t/ano
P/C 41.76% t/ano 23419
Plástico 94.33% t/ano 37012
Vidro 79.09% t/ano 16851
Metal 82.80% t/ano 8085
Madeira 3.14% t/ano 1781
Reciclagem 100.00% t/ano
RSU não admitido em
t/ano
AS
Volume AS m^3
2004 2005 2006 2007 2008 2009 2010 2011 2012
821410 836817 850879 864599 877004 880917 900515 913626 926737
0.45 0.44 0.44 0.44 0.43 0.42 0.42 0.42 0.42
366180 364924 375590 378169 379071 374260 382009 384612 387216
23513 30054 36827 42222 43157 41198 50410 54565 58719
342667 334870 338763 335947 335914 333062 331599 330048 328497
162511 161953 166687 167831 168232
56575 56381 58029 58427 58566
39584 39448 40601 40880 40978
21495 21421 22047 22199 22251
9850 9816 10103 10173 10197
11278 11240 11568 11648 11675
7726 7700 7925 7979 7998
57234 57038 58705 59108 59249

23626 23545 24233 24399 24457


37340 37212 38299 38562 38654
17000 16942 17437 17557 17599
8156 8128 8366 8423 8443
1797 1791 1843 1856 1860
Anos
2013 2014 2015 2016 2017 2018 2019 2020 2021
939848 952959 966070 979181 992292 1005403 1018514 1031625 1044736
0.41 0.41 0.41 0.41 0.40 0.40 0.40 0.40 0.39
389819 392423 395026 397630 400233 402836 405440 408043 410647
62874 67028 71182 75337 79491 83646 87800 91955 96109
326946 325395 323844 322293 320742 319191 317640 316089 314538
2022 2023 2024 2025 2026 2027 2028 2029
1057847 1070958 1084069 1097180 1110291 1123402 1136513 1149624
0.39 0.39 0.39 0.38 0.38 0.38 0.38 0.38
413250 415854 418457 421061 423664 426268 428871 431475
100264 104418 108573 112727 116882 121036 125191 129345
312987 311436 309885 308334 306783 305232 303681 302130
UN 1995 Ano 1 - 2003
População hab 703,850.00 804,871.00
Capitação t/hab/d #VALUE! 0.45
Prod. RSU t/ano #VALUE! 362,970.00
M.O.F. t #VALUE! #VALUE!
P/C t #VALUE! #VALUE!
RUB t #VALUE! #VALUE!
Fileiras

Plástico t #VALUE! 39,237.06


Vidro t #VALUE! 21,306.34
Metais t #VALUE! 9,763.89
Têxteis t #VALUE! 11,179.48
Finos t #VALUE! 7,658.67
Outros t #VALUE! 56,732.21
Papel/Cartão t #VALUE! #VALUE!
Embalagens
Potenciais

Plástico t #VALUE! 37,012.32


Vidro t #VALUE! 16,851.18
Metais t #VALUE! 8,084.50
Madeira t #VALUE! 351.04
Total Embalagens t #VALUE! #VALUE!
RUB (máximo para aterro) t #VALUE! 109,719.36
Metas a Alcançar

RUB para Valorizar t #VALUE! 109,719.36


Embalagens Aterro t #VALUE! 64,472.08
Embalagens Reciclar t #VALUE! #VALUE!
Embalagens Valorizar (25% a 60%) t #VALUE! #VALUE!
Quantidades para Aterro t #VALUE! 249,761.80
Quantidades para Valorizar t #VALUE! 131,210.06
Quantidades para Reciclar t #VALUE! 21,490.69
Volume As m3 #VALUE! 174,833.26
Volume As Acumulado #VALUE! #VALUE!
Ano 1 - 2004Ano 1 - 2005Ano 1 - 2006Ano 1 - 2007 Ano 1 - 2008 Ano 1 - 2009
821,410.00 836,817.00 850,879.00 864,599.00 877,004.00 880,917.00
0.45 0.44 0.44 0.44 0.43 0.42
366,180.00 364,924.00 375,590.00 378,169.00 379,071.00 374,260.00
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! 166,096.59
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! 57,823.17
219,438.73 219,438.73 219,438.73 219,438.73 219,438.73 223,919.76
39,584.06 39,448.28 40,601.28 40,880.07 40,977.58 40,457.51
21,494.77 21,421.04 22,047.13 22,198.52 22,251.47 21,969.06
9,850.24 9,816.46 10,103.37 10,172.75 10,197.01 10,067.59
11,278.34 11,239.66 11,568.17 11,647.61 11,675.39 11,527.21
7,726.40 7,699.90 7,924.95 7,979.37 7,998.40 7,896.89
57,233.93 57,037.62 58,704.72 59,107.81 59,248.80 58,496.84
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! 24,146.96
37,339.64 37,211.57 38,299.19 38,562.17 38,654.15 38,163.57
17,000.21 16,941.90 17,437.08 17,556.81 17,598.69 17,375.33
8,156.00 8,128.03 8,365.59 8,423.03 8,443.12 8,335.97
354.14 352.93 363.24 365.73 366.61 361.95
86,513.73 86,298.15 88,128.83 88,571.48 88,726.30 88,383.77
109,719.36 109,719.36 109,719.36 109,719.36 109,719.36 #VALUE!
109,719.36 109,719.36 109,719.36 109,719.36 109,719.36 #VALUE!
64,885.29 64,723.61 35,251.53 35,428.59 35,490.52 35,353.51
21,628.43 21,574.54 48,470.86 48,714.31 48,799.46 48,611.08
21,628.43 21,574.54 52,877.30 53,142.89 53,235.78 53,030.26
250,843.33 250,420.15 223,168.73 223,882.74 224,132.46 #VALUE!
131,347.79 131,293.90 162,596.66 162,862.25 162,955.14 #VALUE!
21,628.43 21,574.54 48,470.86 48,714.31 48,799.46 48,611.08
175,590.33 175,294.11 156,218.11 156,717.92 156,892.72 156,095.66
526,153.17 701,447.27 857,665.38 1,014,383.30 1,171,276.03 1,327,371.69
Anos
Ano 2 - 2010 Ano 3 - 2011 Ano 4 - 2012 Ano 5- 2013 Ano 6 - 2014
900,515.00 913,626.00 926,737.00 939,848.00 952,959.00
0.42 0.42 0.42 0.41 0.41
382,008.71 384,612.18 387,215.64 389,819.11 392,422.57
169,535.47 170,690.88 171,846.30 173,001.72 174,157.14
59,020.35 59,422.58 59,824.82 60,227.05 60,629.29
228,555.81 230,113.47 231,671.12 233,228.77 234,786.42
41,295.14 41,576.58 41,858.01 42,139.45 42,420.88
22,423.91 22,576.73 22,729.56 22,882.38 23,035.20
10,276.03 10,346.07 10,416.10 10,486.13 10,556.17
11,765.87 11,846.06 11,926.24 12,006.43 12,086.62
8,060.38 8,115.32 8,170.25 8,225.18 8,280.12
59,707.96 60,114.88 60,521.80 60,928.73 61,335.65
24,646.90 24,814.87 24,982.84 25,150.82 25,318.79
38,953.71 39,219.18 39,484.66 39,750.14 40,015.62
17,735.07 17,855.94 17,976.81 18,097.68 18,218.54
8,508.56 8,566.54 8,624.53 8,682.52 8,740.51
369.45 371.97 374.48 377.00 379.52
90,213.68 90,828.50 91,443.33 92,058.15 92,672.98
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! 120,394.10 121,951.76 123,509.41 157,982.87
36,085.47 36,331.40 36,577.33 36,823.26 37,069.19
49,617.52 49,955.68 50,293.83 50,631.98 50,970.14
54,128.21 54,497.10 54,866.00 55,234.89 55,603.79
#VALUE! 226,127.02 226,914.99 227,702.96 195,575.12
#VALUE! 174,891.21 176,817.75 178,744.30 213,586.66
49,617.52 49,955.68 50,293.83 50,631.98 50,970.14
#VALUE! 158,288.91 158,840.49 159,392.07 136,902.59
#VALUE! #VALUE! #VALUE! 1,961,630.51 2,098,533.09
Anos
Ano 7 - 2015 Ano 8 - 2016 Ano 9 - 2017Ano 10 - 2018Ano 11 - 2019
966,070.00 979,181.00 992,292.00 1,005,403.00 1,018,514.00
0.41 0.41 0.40 0.40 0.40
395,026.04 397,629.50 400,232.96 402,836.43 405,439.89
175,312.55 176,467.97 177,623.39 178,778.81 179,934.22
61,031.52 61,433.76 61,835.99 62,238.23 62,640.46
236,344.08 237,901.73 239,459.38 241,017.04 242,574.69
42,702.31 42,983.75 43,265.18 43,546.62 43,828.05
23,188.03 23,340.85 23,493.68 23,646.50 23,799.32
10,626.20 10,696.23 10,766.27 10,836.30 10,906.33
12,166.80 12,246.99 12,327.18 12,407.36 12,487.55
8,335.05 8,389.98 8,444.92 8,499.85 8,554.78
61,742.57 62,149.49 62,556.41 62,963.33 63,370.26
25,486.76 25,654.74 25,822.71 25,990.68 26,158.66
40,281.09 40,546.57 40,812.05 41,077.52 41,343.00
18,339.41 18,460.28 18,581.15 18,702.02 18,822.88
8,798.49 8,856.48 8,914.47 8,972.46 9,030.44
382.04 384.56 387.07 389.59 392.11
93,287.80 93,902.62 94,517.45 95,132.27 95,747.10
#VALUE! #VALUE! #VALUE! #VALUE! 76,803.55
159,540.52 161,098.18 162,655.83 164,213.48 165,771.13
37,315.12 37,561.05 37,806.98 38,052.91 38,298.84
51,308.29 51,646.44 51,984.60 52,322.75 52,660.90
55,972.68 56,341.57 56,710.47 57,079.36 57,448.26
196,363.09 197,151.07 197,939.04 198,727.01 199,514.98
215,513.20 217,439.75 219,366.30 221,292.84 223,219.39
51,308.29 51,646.44 51,984.60 52,322.75 52,660.90
137,454.17 138,005.75 138,557.33 139,108.91 139,660.48
2,235,987.26 2,373,993.01 2,512,550.33 2,651,659.24 2,791,319.72
Ano 12 - 2020Ano 13 - 2021Ano 14 - 2022Ano 15 - 2023Ano 16 - 2024
1,031,625.00 1,044,736.00 1,057,847.00 1,070,958.00 1,084,069.00
0.40 0.39 0.39 0.39 0.39
408,043.36 410,646.82 413,250.29 415,853.75 418,457.21
181,089.64 182,245.06 183,400.48 184,555.89 185,711.31
63,042.70 63,444.93 63,847.17 64,249.40 64,651.64
244,132.34 245,689.99 247,247.65 248,805.30 250,362.95
44,109.49 44,390.92 44,672.36 44,953.79 45,235.22
23,952.15 24,104.97 24,257.79 24,410.62 24,563.44
10,976.37 11,046.40 11,116.43 11,186.47 11,256.50
12,567.74 12,647.92 12,728.11 12,808.30 12,888.48
8,609.71 8,664.65 8,719.58 8,774.51 8,829.45
63,777.18 64,184.10 64,591.02 64,997.94 65,404.86
26,326.63 26,494.60 26,662.58 26,830.55 26,998.52
41,608.48 41,873.96 42,139.43 42,404.91 42,670.39
18,943.75 19,064.62 19,185.49 19,306.36 19,427.22
9,088.43 9,146.42 9,204.41 9,262.39 9,320.38
394.63 397.14 399.66 402.18 404.70
96,361.92 96,976.74 97,591.57 98,206.39 98,821.22
76,803.55 76,803.55 76,803.55 76,803.55 76,803.55
167,328.79 168,886.44 170,444.09 172,001.74 173,559.40
38,544.77 38,790.70 39,036.63 39,282.56 39,528.49
52,999.06 53,337.21 53,675.36 54,013.52 54,351.67
57,817.15 58,186.05 58,554.94 58,923.83 59,292.73
200,302.95 201,090.92 201,878.89 202,666.86 203,454.83
225,145.94 227,072.49 228,999.03 230,925.58 232,852.13
52,999.06 53,337.21 53,675.36 54,013.52 54,351.67
140,212.06 140,763.64 141,315.22 141,866.80 142,418.38
2,931,531.79 3,072,295.43 3,213,610.65 3,355,477.46 3,497,895.84
Ano 17- 2025Ano 18 - 2026Ano 19 - 2027Ano 20 - 2028Ano 20 - 2029
1,097,180.00 1,110,291.00 1,123,402.00 1,136,513.00 1,149,624.00
0.38 0.38 0.38 0.38 0.38
421,060.68 423,664.14 426,267.61 428,871.07 431,474.54
186,866.73 188,022.15 189,177.56 190,332.98 191,488.40
65,053.87 65,456.11 65,858.35 66,260.58 66,662.82
251,920.60 253,478.26 255,035.91 256,593.56 258,151.21
45,516.66 45,798.09 46,079.53 46,360.96 46,642.40
24,716.26 24,869.09 25,021.91 25,174.73 25,327.56
11,326.53 11,396.57 11,466.60 11,536.63 11,606.67
12,968.67 13,048.86 13,129.04 13,209.23 13,289.42
8,884.38 8,939.31 8,994.25 9,049.18 9,104.11
65,811.78 66,218.71 66,625.63 67,032.55 67,439.47
27,166.50 27,334.47 27,502.44 27,670.42 27,838.39
42,935.86 43,201.34 43,466.82 43,732.30 43,997.77
19,548.09 19,668.96 19,789.83 19,910.70 20,031.56
9,378.37 9,436.36 9,494.34 9,552.33 9,610.32
407.22 409.73 412.25 414.77 417.29
99,436.04 100,050.86 100,665.69 101,280.51 101,895.33
76,803.55 76,803.55 76,803.55 76,803.55 76,803.55
175,117.05 176,674.70 178,232.36 179,790.01 181,347.66
39,774.42 40,020.35 40,266.27 40,512.20 40,758.13
54,689.82 55,027.97 55,366.13 55,704.28 56,042.43
59,661.62 60,030.52 60,399.41 60,768.31 61,137.20
204,242.80 205,030.77 205,818.74 206,606.72 207,394.69
234,778.67 236,705.22 238,631.77 240,558.31 242,484.86
54,689.82 55,027.97 55,366.13 55,704.28 56,042.43
142,969.96 143,521.54 144,073.12 144,624.70 145,176.28
3,640,865.80 3,784,387.34 3,928,460.46 4,073,085.17 4,218,261.45
Capitação
Populaçã Produção
(ton/hab/ano x y
o (hab.) (ton/ano)
)
Cascais 7642 0.33 2511.01 94.55 45.02
Oeiras 4184 0.34 1407.66 117.83 34.02
Mafra 9919 0.38 3791.47 106.62 40.98
Sintra 7913 0.33 2599.97 101.87 49.47
Σ= 10310.12
x (G)= 104.01
y (G)= 43.1554