Escolar Documentos
Profissional Documentos
Cultura Documentos
Manish Chokhani
September 2004
Agenda
Components of an average recommendation
What requires to be validated
First Principles of Financial Analysis
Valuation Principles
Valuation Shortcuts and Market Cycles
Business Analysis Circle of Competence Approach
Macro Economic, Political and Social Factors
Buyer Characteristics and Compulsions
Slotting the Recommendation
Recap the Valuation
ENAM Securities
August 2004
An Average Recommendation
Here are the financials
Occasionally:
So Buy It
ENAM Securities
August 2004
Forecast Validity
Relative validity
ENAM Securities
August 2004
Most loved Consumer focussed UVG stories: eg CellPhones, Retail, Hosing Loans, Media or large
addressable markets globally like ITand pharma (buzz on BPO, Textiles)
PRICE
EFFICIENCY
RESTRUCTURING
ENAM Securities
August 2004
Case Studies
Lets Examine Sustainable Valuations for
Cement
Autos
IT
Pharma
FMCG
Sales / G Block
W Cap / Sales
Capex requirements
ENAM Securities
August 2004
ENAM Securities
August 2004
ROE :
25%
Value
P/E=20x
ROE :
15%
P/E=12x
8%
Bonds
P/E=12x
Value multiple
- Predictable
- Sustainable
- Scaleable
Cash
Time
ENAM Securities
August 2004
Correction
Bear Phase
Severe
Undervaluation
Ignored, stagnant
Cheap valuations
Negative press
Undervaluation
Important commodities take off (Steel, Gold, etc.)
Catalyst/ Regulatory (eg Privatisation, LT Cap
gains exemption)
Easy Liquidity
ENAM Securities
August 2004
Bust
BEAR MARKET
BULL MARKET
Value
Dividend Yield
Price/BV
Replacement Cost
BUBBLE MARKET
GARP
Payback
EV/EBIDTA
P/E
DCF
ENAM Securities
Momentum
Technical Charts
Reflexivity
PE/G
Option Value
August 2004
10
P/e
P =d/(k-g)
d/e / (k-g)
ENAM Securities
August 2004
11
MARGIN OF SAFETY
Cash flow v/s Bond Valuations
Growth prospects
ENAM Securities
August 2004
12
Manish Chokhani
September 2004
13
BUSINESSES APPRAISAL
Think long and hard about cycles
Life cycles
Business cycles
Think about sustainability and sources of advantage
Think about external pressures on profitability
Where does this business fit on a profitability distribution?
The financial litmus tests
Think about management and the majority partner
ENAM Securities
August 2004
14
Think of Cycles!
Nature is cyclical, not linear!
Life Cycles
Seasonality
Innovation / Schumpeter
Market Cycles
ENAM Securities
August 2004
15
SALES
JUTE
SOFTWARE
TIME
ENAM Securities
August 2004
16
BUSINESS CYCLES
FMCG, SERVICES
INTERMEDIATES
CAPITAL GOODS
CONSUMER DURABLES
ENAM Securities
August 2004
17
SOURCES OF ADVANTAGE
MANY
FEW
EMERGING/
SMALL SCALE
COMMODITY
LOW
SPECIALISED/
OLIGOPOLIES
MONOPOLY/
CONSUMER FRANCHISE
SUSTABILITY OF ADVANTAGE
ENAM Securities
HIGH
August 2004
18
SUPPLIERS
INTRA INDUSTRY
RIVALRY
BUYERS
SUBSTITUTE PRODUCTS
ENAM Securities
August 2004
19
PROFITABILITY DISTRIBUTION
BANK
RATE
ROI
ENAM Securities
August 2004
20
Capital intensive
Working capital intensive
Want premium valuation, do not deserve it
Likely to be cyclical valuations and themes
ENAM Securities
August 2004
21
Capital Efficiency
People Issues
Slack
ENAM Securities
August 2004
22
Costs
Are you aware of implications of:
Inappropriate Amortisation
R&D
Technology
Marketing Requirements
Training ; Leadership!
ENAM Securities
August 2004
23
(%)
75
1998
2004
1,200
900
50
25
110
90
200
130
1997
2004
4.3
3.1
8.7
7.2
119
264
0
Cost of Producing
Cement
Energy
Consumption
(Units/ton)
1998
250
200
Coal
Consumption
(kg/ton)
2003
2004
150
100
50
0
RMC (tons per ton
of Steel)
Energy
Consumption
(GCAL/TCS)
1997
Labour
Productivity
(tons/Man years)
2003
2004
ENAM Securities
August 2004
24
(Rs.m)
(%)
12
300
200
100
0
1995
Revenue (LHS)
Revenue/Person (RHS)
Revenue/Person (Rs m)
1995
2003
900
2,750
420,000
335,000
2.1
8.2
2003
Labour Force (LHS)
Staff shed
Period (Yrs)
% of Labour Force
BHEL
20,000
30
Tata Motors
10,000
29
6,500
34
Bajaj Auto
7,800
37
Tisco
30,000
40
ACC
6,000
38
ENAM Securities
August 2004
25
Capital Efficiency
Are you well focussed on:
People
ENAM Securities
August 2004
26
160
60
G rowth (% )
120
80
40
40
20
0
-20
-40
1996
1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003
1997
1998
Sales
1999
2000
PBIT
2001
2002
2003
PBT
25
20
G rowth (% )
10
8
6
15
10
5
0
-5
4
1996
1997
1998
1999
2000
2001
2002
1996
2003
1997
Cap Emp
1998
1999
2000
Borrowing
2001
2002
2003
GFA
Source: CMIE
ENAM Securities
August 2004
27
1997
2004
Aluminium
Top 3 players
77
100
Tyre
Top 5 players
72
85
Cement
Top 5 groups
32
61
Paper
Top 5 players
32
38
Petrochemicals
Top player
45
70
Media
No. of players
Multiple
3 large
Telecom
No. of players
Multiple
4 large
ENAM Securities
August 2004
28
People Issues
How is the company managed?
Lifetime Employment?
Succession Plans?
Empowerment?
ENAM Securities
August 2004
29
August 2004
30
Pvt Businesses
Split Ownerships
Unfunded Pensions
Litigations
Family Settlements
ENAM Securities
August 2004
31
Commonality of objectives
ENAM Securities
August 2004
32
Manish Chokhani
September 2004
33
Demographic Trends
Each powerful trend can have disruptive or tidal wave effects on any business
ENAM Securities
August 2004
34
Politics
Geo Politics affects addressable markets, terms of trade, cost of doing
business
ENAM Securities
August 2004
35
Outsourcing for
IT Services
Infosys
Tata Consultancy
Wipro
ITES
Mphasis BFL
Spectramind
Pharmaceuticals
Cipla
Shashun Chemicals
Lupin Laboratories
Engineering
Bharat Forge
Tata Motors
Moser Baer
Essel Propack
ENAM Securities
August 2004
36
Cost Savings
(Production Hubs)
Research Services
Domestic Market
Opportunity
Early entrants
Recent entrants
Texas Instruments, GE
Coke, Pepsi
Ford, Hyundai
LG, Samsung
Lafarge
Port of Singapore, P&O
Morgan Stanley,
Templeton
Likely entrants
BPOs in throngs
Deloitte Consulting
Generic Pharma Cos
A number of CROs
ENAM Securities
August 2004
37
Large Groups
Wochardt-Esparma (Germany)
Ranbaxy- RPG Aventis (France)
Dr. Reddys - Meridian Healthcare
(UK),Trigenesis Therapeutics (USA)
Cadila French operations of Alpharma (USA)
IT
Others
Auto Parts
ENAM Securities
August 2004
38
Capital costs
Competition is a given
ENAM Securities
August 2004
39
60
Forex reserves
(US$ bn)
80
20
Interest rates
60
40
100
17
16
15
14
13
12
11
10
03-04
02-03
01-02
00-01
99-00
Invisibles (LHS)
(%)
80
60
40
20
0
Jul-04
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
1993
(%)
External debt
98-99
0
97-98
-40
96-97
20
95-96
-20
94-95
External debt
100
40
Re. depreciation
15
12
9
6
3
0
-3
-6
120
(US$ bn)
96-97
97-98
98-99
99-00
00-01
2-Jan
3-Feb
`03-04
ENAM Securities
August 2004
40
50
Investment Deposit Ratio
(%)
12
45
9
6
40
15
(US$m)
100,000
12
80,000
Jan-04
Jul-04
Jan-03
Jul-03
Jan-02
Jul-02
Jan-01
Jul-01
Jan-00
Jul-00
Jan-99
Jul-99
Jan-98
Jul-98
Jan-97
Jul-97
Jan-96
Jul-96
Jul-04
Jan-04
Jul-03
Jan-03
Jul-02
Jan-02
Jul-01
Jan-01
Jul-00
Jan-00
Jul-99
Jan-99
Jan-95
Jul-95
35
(%)
17
16
15
03-04
01-02
00-01
99-00
98-99
97-98
96-97
95-96
94-95
93-94
02-03
Jul-04
10
2003
-6
2002
11
2001
-3
2000
20,000
1999
12
1998
1997
40,000
1996
13
1995
1994
14
1993
60,000
ENAM Securities
August 2004
41
ENAM Securities
August 2004
42
ENAM Securities
August 2004
43
Steel
Gold
All Commodities
450
550
MB HR Steel Prices
300
400
450
350
350
300
250
250
Jan-02 Jul-02 Jan-03 Jul-03 Jan-04 Jul-04
150
Jan-02 Jul-02 Jan-03 Jul-03 Jan-04 Jul-04
280
260
240
220
200
Jan-02 Jul-02 Jan-03 Jul-03 Jan-04 Jul-04
Alumina
Non-ferrous Metals
2,000
Aluminium
(USD)
1,800
400
1,800
1,600
300
1,600
1,400
200
1,400
1,200
100
1,200
1,000
Jan-02 Jul-02 Jan-03 Jul-03 Jan-04 Jul-04
0
Jan-02 Jul-02 Jan-03 Jul-03 Jan-04 Jul-04
(USD)
1,000
Jan-02 Jul-02 Jan-03 Jul-03 Jan-04 Jul-04
Source: Bloomberg
ENAM Securities
August 2004
44
ENAM Securities
August 2004
45
% of GDP
Total Receipts
11
-- Revenue Receipts
10
-- Capital Receipts
Total Expenditure
15
-- Interest
-- Transfer to States
-- Administrative, etc.
Deficit
64
August 2004
46
(%)
5.5
Source: RBI
% of GDP (RHS)
FY04 E
2.0
FY03
0
FY02
2.5
FY01
200
FY00
3.0
FY99
400
FY98
3.5
FY97
600
FY96
4.0
FY95
800
FY94
4.5
FY93
1,000
FY92
5.0
FY91
1,200
(%)
Madhya Pradesh
74
Andhra Pradesh
51
Gujarat
65
Karnataka
65
Maharashtra
28
Tamil Nadu
40
ENAM Securities
August 2004
47
Debt/GDP
70%
60%
50%
ENAM Securities
2000-01
1998-99
2002-03 RE
Source: RBI
1996-97
1994-95
1992-93
1990-91
1988-89
1986-87
1984-85
1982-83
1980-81
40%
August 2004
48
Demographics
Income Shifts
Social Shifts
ENAM Securities
August 2004
49
2003
2.0
1,690
1,250
1.4
21" Color TV
18,000
11,000
1.6
Washing Machine
18,000
13,000
1.4
12,000
8,000
1.5
Cordless Telephone
4,000
2,500
1.6
25,000
4,000
6.3
Cellular Phone
Source: ENAM Research
August 2004
50
(%)
17
16
Jul-04
10
2003
-6
2002
11
2001
-3
2000
12
1999
1998
13
1997
1996
14
1995
1994
15
1993
(USD/troy ounce)
6,000
400
5,000
350
4,000
300
3,000
250
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004
2,000
2002
2003
2004
Source: Bloomberg
ENAM Securities
August 2004
51
600
500
Population (m)
400
300
Home Mortgage Outstanding: 1998 Rs145bn,
2003 Rs478bn, 2007 Rs1367bn
200
Cars: 1998 - 3m, 2003 - 6m, 2007 - 9m
100
2007
0
100
1000
2003
2000
3000
1998
1998
4000
>5000
2003
2007
ENAM Securities
Volumes
Value
Two Wheelers
12%
20%
Cars
13%
20%
August 2004
52
800
75%
(USD bn)
700
70%
54%
600
60%
53%
500
50%
34%
400
40%
300
30%
17%
200
100
80%
20%
10%
2%
0%
India
Thailand
Malaysia
Taiwan
Korea
USA
ENAM Securities
August 2004
53
Total 1,211.6m
1,200
Total 1,012.4m
Overall
growth
19.7%
800
246.8m
Growth
34.4%
331.6m
The rising
consumer class
400
0
2001
0 to 19
20 to 34
2013
35 to 60 & above
ENAM Securities
August 2004
54
ENAM Securities
August 2004
55
Caveats
Leadership!
Openness
ENAM Securities
August 2004
56
CPM
Muslim
League
CONGRESS
RJD
BSP
SP
DMK
NCP
JD
Samta party
BJP
Telgu Desam
AIADMK
BJD
Shiv Sena
National
Conference
ENAM Securities
August 2004
57
Capital Markets
Be aware of shifts
In sectors
In Leadership
In Valuations?
ENAM Securities
August 2004
58
1999
2000
2001
2002
2003
(July) 2004
10
12
Commodities
42
32
22
23
25
34
37
Cyclicals
19
15
15
FMCG
19
27
16
19
21
15
Pharma
TMT
15
43
38
29
25
21
100
100
100
100
100
100
100
Banking
Total
Source: CMIE
August 2004
59
Interest
RoE (%)
2002
2003
2004
rates (%)
2002
2003
2004
2002
2003
2004
China
15
14
13
NA
12
14
15
14
11
India
18
15
13
4.5
18
21
24
34
13
16*
9.0
27
25
27
53
(7)
10
Korea
11
12
3.9
15
14
18
(5)
(7)
33
Malaysia
20
16
15
3.1
10
12
13
14
20
Phillipines
26
17
13
7.8
11
(23)
50
30
Singapore
25
18
16
0.8
10
(19)
37
12
Taiwan
43
20
15
1.1
11
15
(9)
124
29
Thailand
16
12
11
1.3
16
21
23
86
35
Indonesia
Source: The Economist, Citi group. * Currently witnessing upgradation and growth to be sustained in 2005
ENAM Securities
August 2004
60
1998
Mkt Cap (Rs. bn)
402
278
272
163
158
153
129
110
106
86
77
73
63
63
56
51
50
46
43
39
2,418
Company Name
As ofJune2004
Mkt Cap (Rs. bn)
927
625
464
354
354
286
278
253
222
194
187
151
144
141
131
122
121
119
113
110
5,270
Source CMIE
Note: Names in red indicate exits, in blue indicate new entrants
ENAM Securities
August 2004
61
1,200
10,000
800
5,000
400
Wipro
Satyam
Ranbaxy
Cipla
Dr Reddy's
Sun Pharma
2004
2003
2002
Banking
1,200
1,000
800
600
400
200
0
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
15,000
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
1,600
Infosys
2001
Pharmaceuticals
20,000
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
IT
Sensex (RHS)
HDFC
HDFC Bank
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2000
1999
1998
1997
1996
1995
6,500
6,000
5,500
5,000
4,500
4,000
3,500
3,000
2,500
2,000
1,500
1994
200
180
160
140
120
100
80
60
40
20
0
Zee
Hero Honda
ENAM Securities
August 2004
62
Sources of Advantage
Many
Emerging Business
Global Outsourcers
Telecom
Media
Retail
IT
Pharmaceuticals
Engineering
Global Commodities
Domestic Demographics
Oil
Metals
FMCG
Auto
Banking
Low
Sustainability of Advantage
Low
High
August 2004
63
Infosys Vs Sensex
HDFC Vs Sensex
10,000
400
300
200
Sensex (RHS)
Infosys
Sensex (RHS)
HLL Vs Sensex
HDFC
2004
2003
2002
2001
2000
1999
1998
1997
1996
1994
1995
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
100
1994
2004
100
2003
20,000
2002
200
2001
30,000
2000
300
Sensex (RHS)
MICO Vs Sensex
600
500
500
400
400
300
300
HLL
Sensex (RHS)
ENAM Securities
MICO
2004
2003
2002
2001
2000
1999
1998
1996
1995
2004
2003
2002
2001
2000
1999
1998
1997
0
1996
0
1995
100
1994
100
1994
200
200
1997
1999
500
1998
40,000
1997
400
1996
600
1995
50,000
1994
500
Sensex (RHS)
August 2004
64
Price on 15/7/04
CAGR (%)
326
62
13
1443
60
525
56
Sun Pharmaceuticals
21
351
33
Hero Honda
33
460
30
Cipla
41
231
19
214
976
16
30
126
15
HDFC
161
550
13
Dr Reddy's
248
749
12
Satyam Computers
Infosys Technologies
Wipro
Ranbaxy
Zee Telefilms
Source: Bloomberg; Adjusted for bonuses and stock splits; NIFTY constituents only
ENAM Securities
August 2004
65
Price as on
Price on
CAGR
15/7/04
11/9/01
(%)
Oriental Bank
240
34
92
476
68
Price as on
Price on
CAGR
15/7/04
11/9/01
(%)
139
48
43
91
HPCL
288
111
38
33
87
Tata Tea
386
150
37
Tata Motors
407
75
76
Hero Honda
460
183
36
ONGC
654
136
69
Tata Power
254
101
36
117
24
68
Sun Pharma
351
141
35
327
84
57
Ranbaxy
976
415
33
BHEL
527
135
57
ICICI Bank
238
103
32
IPCL
157
40
57
SBI Bank
431
187
32
Grasim
952
274
51
Glaxo
603
282
29
GAIL
182
53
51
Indian Hotels
370
175
28
Reliance Energy
571
176
48
BPCL
314
159
26
ABB
730
225
48
Satyam Computers
326
175
23
Bajaj Auto
841
266
47
ACC
232
128
22
121
39
45
Gujarat Ambuja
275
155
21
SAIL
Company
Source: Bloomberg; Adjusted for bonuses and stock splits; NIFTY constituents only
ENAM Securities
August 2004
66
100
(US$)
80
Announcement of Merger
60
40
20
ENAM Securities
2004
2003
2002
2001
2000
1999
1998
1997
1996
August 2004
67
Macro Trends
Micro Focus
Subtler Nuances
Business Leaders must constantly be on top of these ; good leaders and investors
continuously value these.
August 2004
68
Manish Chokhani
September 2004
69
Client Requirements
ENAM Securities
August 2004
70
Elements of Valuation
Top Down
Value
Growth
Momentum
Bottom Up
ENAM Securities
August 2004
71
Asset Allocation
Relative
Country Allocation
Regional Funds
Sector Allocation
Country Funds/ Mutual Funds
Large Cap
Small
Cap
Absolute
ENAM Securities
August 2004
72
CAPITAL
UBS, GAM
GSIC, ADIA
Regional Funds
PICTET
JANUS
GMO
LLYOD GEORGE
Country Funds
Fund Manager
Technician
HSBC, , CIBC, JF
ICICI, HDFC, UTI
Stock Picker
SLOANE
ABERDEEN
ARISAIG
EMIC
OPPENHEIMER
Absolute
Return
Funds
ENAM Securities
August 2004
73
Decomposing Approaches
Top Down
Asset Class
Equities
Bonds
Currencies
Property
Commodities
Oil
Precious metals
Natural Resources
Country
Developed Markets
Emerging Markets
Regional markets
ENAM Securities
Sector
FMCG
Pharma
Services
TMT
Manufacturing
Cyclicals
August 2004
74
Category
30 Largest
Remaining
S&P 500
1980
9
9
9
ENAM Securities
1990
15
14
15
1999
46
23
30
August 2004
75
August 2004
76
Growth
Momentum
Illiquid
Institutional Favorites
Max Volume
Misunderstood
UVG Stories
News Flow
Hated/Uncovered
Imagine it!
Volatile
Appraised value
Technicals
August 2004
77
Marc Faber
ENAM Securities
August 2004
78
Large Cap
Medium Cap
Small Cap
Total
FMCG
Pharma
Banks
IT
Telecom
Media
Engg
Autos
Commodities
Total
ENAM Securities
August 2004
79
SUMMARY
UNDERSTAND YOURSELF OBJECTIVELY
BE HAPPY!
ENAM Securities
August 2004
80
CLIENT TIME
PROFESSIONAL
COLLEGUES
FAMILY
WORK
COLLEAGUES
ENAM Securities
August 2004
81
AMERICAN SALARY
AMERICAN WIFE
ENGLISH HOME
ENGLISH CAR
GERMAN CAR
GERMAN FOOD
CHINESE FOOD
CHINESE HOME
INDIAN WIFE
INDIAN SALARY
ENAM Securities
August 2004
82