Escolar Documentos
Profissional Documentos
Cultura Documentos
Capital
Management
Working capital is the amount of finance required for the day to day running of the
business e.g to pay bills, to purchase stocks, payment of wages and salaries.
Working capital is calculated as follows;
Working Capital Cycle is the time delay between payment of cash for raw materials and
eventual receipt of cash from the customers.
The business always intends to minimize the time period in which cash is blocked in
operating cycle.
Operating cycle is calculated as follows;
Operating Cycle = Stock days + Debtor Days Creditors Days.
Each business seeks to minimize the blockage or investment of cash in operating cycle
i.e. each business intends to minimize the operating cycle.
Average Stock
Cost of Sales
X 365 days
Or
Stock Turnover =
Cost of Sales
Average Stock
Average Stock
Cost of Sales
X 365 days
X 365 Days
X 365 Days
Optimum period of stock days will vary industry by industry, and will vary for different
types of stocks held by a firm.
High stock days or low stock turnover may arise due to:
Low stock days or high stock turnover may arise due to:
Supply difficulties, which might result in stock-out and loss of sales.
Debtors Days:
Debtors Days/Debtors Payment Period =
Trade Debtors
Credit Sales
Turnover
X 365 Days
Creditors Days:
Creditors Days/Creditors payment Period =
Average Trade
Creditors
Purchase or Cost
of Sales
X 365 Days
Current Ratios:
Current Ratio =
Current assets
Current Liabilities
Acceptable level
2:1
Quick Ratios:
Quick Ratio/Acid Test Ratio =
Acceptable level
The objective of working capital management is to strike a balance between liquidity and
profitability.
Day to day operations of the business must be run smoothly and day-to-day liabilities are
paid when they fall due.
Overtrading is a situation in which business tries to do too much trade without long-term
capital base. This might result in following,
1. Increase in stock and debtors due to rapid increase in credit sales. Significant
increase in creditors, which will result in lesser working capital.
2. Financing of fixed assets from working capital.
3. Shortage of cash but the business is profitable.
4. There is little or no increase in long-term capital to support the ever increasing
volume of sale.
Symptoms:
Liquidity Ratios
Turnover Periods
Sales Turnover
Volume of Assets,
especially Current Assets.
Bank Overdraft.
Less long-term capital
Remedies:
Short-term remedies:
Long-term remedies:
Overcapitalization:
The over investment by the company in current assets, like excessive stocks, debtors
and cash, and very few creditors, results in excessive working capital and this condition is
called overcapitalization.
Remedies:
Fluctuating Current
Assets.
Nature
These benefit a business for several accounting
periods.
Core level or minimum level of investment in current
assets needed for a given level of business activity.
Examples include certain stock levels maintained to
meet unexpected demand and certain permanent
debtor e.g. govt. institutions etc.
The variable portion of current assets required on
demand or need basis.
a) Conservative Approach:
All permanent current assets and majority of fluctuation current assets are financed from
long-term sources.
This is a risk adverse approach, which will result in low risk and low return.
b) Moderate/Matching Approach:
Permanent current assets are financed from long-term sources and fluctuating current
assets are financed from short-term sources e.g. overdraft.
This is a risk neutral approach, which results in moderate risk and return.
c) Aggressive Approach:
All the fluctuating current assets and majority of the permanent currents assets are
financed from short-term sources.
This is a risk seeker approach and results in high risk and high return.
Management of Stocks.
Management of Debtors.
Management of Cash.
Management of Creditors.
a) Management of Stocks:
Costs of stocks:
Purchase cost.
Annual costs of keeping stock include holding costs and ordering costs where;
Ordering Cost is the cost incurred to place one order, which includes:
Ordering staffs salary.
Administration cost e.g. postage, telephone, and expenses.
Delivery costs.
Compiled by: Qassim Mushtaq
Premier DLC
Holding cost =
Where;
Average stock =
Holding cost is the cost incurred to store/hold one unit of stock for a year.
Cost of Capital.
Store related costs:
Storekeepers salary.
Rent of Store.
Heating, Lighting and cooling of store.
Insurance cost.
Store equipment and vehicles cost.
Obsolescence of stock.
Pilferage, theft and deterioration of stock.
Opportunity cost of investment blocked in stock.
Discounts:
If discounts are offered on bulk purchase of item, it only makes sense to avail them.
But other costs along with the purchase cost should be considered to reach at a decision
whether to avail the discount offered or not.
Compiled by: Qassim Mushtaq
Premier DLC
Exercise # 3:
The following data for the current year relate to a study lamp purchased by a departmental store:
Annual demand
Monthly Holding cost per lamp
Cost of placing per order
Purchase cost per lamp
10,000
2
150
220
From the start of next year the cost of placing an order will increase by 20% but all the other data will remain
the same.
For the current year the supplier has offered the following discounts:
Order size
500 750
751 and above
Discount %age
4%
7%
Required:
a) Calculate EOQ.
b) Calculate EOQ of the next year.
c) Which order size would minimize the total annual costs?
Objective # 2: To reduce or eliminate the risk of stock-outs thus the stock-out costs.
Stock out costs arises if stock is not available to meet certain demand and production is
stopped.
Cost of Stock-outs = Cost of Stock-outs x Expected number of Stock-outs per order x Number of
orders per year.
Where; expected number of stock-outs per order = various levels by which demand could exceed the reorder level during the lead-time.
Re-order level:
Re-order level is the measure of stock, at which a replenishment order should be made.
Compiled by: Qassim Mushtaq
Premier DLC
Action
Order placed too late.
Order placed too early.
Result
Stock-out costs
Excessive stock holding costs.
(ii)
Maximum Level:
Maximum Stock Level = Re-order level + Re-order Qt. (Minimum usage x Minimum lead time).
(iii)
It is a warning to management that stocks are reaching a dangerously low level and the
stock-out is possible.
Min. Stock Level/Buffer/Safety Stock = Re-order Level (Max. Usage x Max. Lead-time).
Annual cost of safety stock = Qt. of Safety stock x Stock holding Cost per unit/annum.
(iv)
Stock levels fluctuate evenly between minimum and maximum stock level.
Average Minimum Stock level = Reorder level (Average Consumption x Average Lead time)
Example # 4:
Maximum Lead time = 9 days
Minimum Lead-time = 5 days.
Maximum Consumption / day = 20 units
Minimum Consumption / day = 10 units
Annual Demand = 2,000 units.
Ordering Cost = 2 /order.
Holding cost = 1 / unit/ month.
Objective # 3: Avoiding the need to carry any stocks.
Just-in-Time Procurement System:
It is the policy of obtaining the stocks from suppliers at the latest possible time.
Benefits:
Reduction in stock holding costs.
Reduced manufacturing lead-time.
Improved labor productivity.
Reduced scrap/rework/warranty cost.
Lower level of investment in working capital.
Compiled by: Qassim Mushtaq
Premier DLC
Exercises
Exercise # 1:
Oak Ltd has the following balance sheet and income statement:
Balance Sheet at the Y/E Dec 2006:
50,000
10,000
60,000
10,500
10,700
22,000
40,000
10,200
44,300
5,000
3,700
43,200
103,200
94,500
8,700
103,200
Sales
Cost Of Sales
Opening stock
Production cost
(Closing Stock)
Gross Profit
Expenses:
Depreciation
Wages and salaries
Administration costs
Selling and distribution costs
Profit before interest and Tax
Interest
Profit Before Tax
Tax
Profit After Tax
140,000
10,000
89,000
(15,000)
4,200
450
3,000
1,350
(84,000)
56,000
(9,000)
47,000
(2,000)
45,000
(7,00)
44,300
Compiled by: Qassim Mushtaq
Premier DLC
Required:
Calculate the following:
a) Stock Days.
b) Debtors Days.
c) Creditors Days.
d) Trade Cycle.
e) Working Capital.
f) Current Ratio.
g) Acid Test Ratio.
Exercise # 2:
Debtors days = 15
Creditors days = 27
Stock days = 54
Sales turnover = 178,000
Purchases = 78,000
Cost of sales = 94,000
Required:
a) Operating Cycle.
b) Average Stock.
c) Trade debtors.
d) Trade creditors.
Exercise # 3:
Furlong Co. income statement
For the year ended 31 December 2008,
Revenue
Cost of sales
Opening Stock
Production
Closing stock
Gross profit
Expenses:
Depreciation
Selling and administration cost
Interest
Net Profit
30,000
1,200
12,000
(1,000)
1,000
5,300
3,000
(12,200)
17,800
(9,300)
8,500
Balance sheet
For the year ended 31 December 2008,
10,000
1,000
1,500
2,500
12,500
Compiled by: Qassim Mushtaq
Premier DLC
1,000
200
9,000
Creditors
Overdraft
1,000
1,300
10,200
2,300
12,500
Required:
Calculate the following:
a) Stock Days.
b) Debtors Days.
c) Creditors Days.
d) Trade Cycle.
e) Working Capital.
f) Current Ratio.
g) Acid Test Ratio.
Exercise # 4:
Debtors days = 45
Creditors days = 17
Stock days = 20
Average Trade debtors = 230,000
Average trade creditors = 350,000
Average stock = 78,000
Required:
a)
b)
c)
d)
Cost of sales
Purchases
Credit Sales turnover
Operating cycle.
b) Management of creditors:
Objectives of Creditors Management:
Attempting to obtain credit from the supplier.
Attempting to extend credit when needed.
Maintaining good relationship with the supplier.
Evaluation of discounts offered from suppliers.
Step # 1: Annualize the discount with following formula;
D
Annualize discount %age =
365
x
100 D
Where;
D = discount, e.g. if discount is 6% then D would be 6.
T = reduction in the credit period in order to avoid discount.
Compiled by: Qassim Mushtaq
Premier DLC
Step # 2: compare the required rate of return of the company / business with annualized discount
%age.
If the annualized discount is greater than the required rate of return the discount should be
accepted.
Example # 1:
Suppliers of A Ltd. offer 50 days credit. Supplier has offered 3% discount for payment within 15
days.
Then, (3/ 15 x 50)
Where; 3 is the 3% discount.
Discount is offered if the payment is within 15 days.
Otherwise the normal payment period is 50 days.
Company can invest at 20% per annum / required rate of return of the business.
Required:
Evaluate the viability of the early settlement discount.
Solution:
Annualized discount %age / Cost of lost discount = 3 / (100 3) x 365/35
= 32.25%
As the annualized discount %age exceeds required rate of return of the company, the discount
should be availed.
Example # 2:
Supplier has offered the following terms (2/12 x 38)
The required rate of return of the company is 30 %.
Required:
Evaluate the suppliers offer.
Solution:
Annualized discount %age / Cost of lost discount = 2 / (100 2) x 365/38
= 19.6%
As the annualized discount %age is less than the required rate of return of the company, the
discount should not be availed.
Bills of exchange:
Acceptance credit:
It is a facility to customer to draw bills on the bank, which bank would accept.
Accepted bills are sold by the bank in the discount market on behalf of the customer.
The money obtained from sale less the bank s acceptance commission is made
available to the customer.
When bill matures, customer will pay the bank the value of bill, bank will turn pay the bill
holder/creditor.
c) Management of debtors:
Objectives of management of debtors:
i. Granting of credit:
Assessing credit worthiness of customers.
Decision about credit limits to be granted.
ii. Extension of credit/ early settlement of discounts:
Evaluation of financial consequences of extension in credit limit and credit period.
Evaluation of financial consequences of early settlement discount offered to
customers.
iii. Financing of Debtors:
Following are the sources of information with the help of which credit worthiness of a customer
can be judged;
References:
a) Reference from other customers.
b) Reference from the bank.
c) Reference from the supplier.
Credit ratting agencies.
Audited financial statement of the potential customers.
Department of trade and industries.
Business journal.
Press cuttings.
2) Extension of credit limit/ early settlement discount:
Debtors
Payment Period
365
Credit
x Sales
Step # 2:
Calculate revised sales and revised average
debtors.
Step # 3:
Calculate increase in average debtors.
Step # 4:
Calculate increase in contribution.
Step # 5:
Calculate the return on investment using the
following formula;
Return on
Investment =
Increase in
Contribution
Increase in Avg.
Debtors
Avg.
Debtors
X Interest rate
Step # 2:
Calculate the revised average debtors and
revised cost of financing debtors.
Step # 3:
Calculate increase in financial cost due to
change in policy.
Step # 4:
Calculate increase in contribution.
Step # 5:
If there is more increase in contribution than
increase in cost of financing debtors, the policy
is worthwhile.
X 100
Step # 6:
Compare ROI with required ROI, if Required
ROI is less, the policy is worthwhile and can be
implemented.
Exercise#1:
Compiled by: Qassim Mushtaq
Premier DLC
Russian Bread Ltd. is considering a change of credit policy, which will result in an increase in the
average collection period from one to two months. The relaxation in credit is expected to produce
an increase in sales in each year amounting to 25% of current sales volume.
Selling price per unit
Variable cost per unit
Current annual sales
10
8.50
2,400,000
The required rate of return on investments is 20%. Assume that the 25% increase in sales would
result in additional stocks of 100,000 and additional creditors of 20,000.
Required:
Advise the company on whether or not to extend the credit period offered to customers, if:
a) All customers take the longer credit of two months.
b) Existing customers do not change their payment habits, and only new customers take a
full two months credit.
Exercise#2:
Lowe and Price Ltd. Has annual credit sales of 12,000,000 and three months are allowed for
payment. The company decides to offer a 2% discount for payments made within ten days of
invoice being sent, and to reduce the maximum time allowed for payment to two months. It is
estimated that 50% of customers will take the discount.
Required:
If the company requires a 20% return on investments, which will be the effect of the discount?
Assume that the volume of sales will be unaffected by the discount? Assume that the volume of
sales will be unaffected by the discount.
Exercise#3:
Enticement Ltd. Currently expects the sales of 50,000 a month. Variable costs of sales are
40,000 a month (all payable in the month of sale). It is estimated that if the credit period allowed
to debtors were to be increased from 30 days to 60 days, sales volume would increase by 20%.
All customers would be expected to take advantage of the extended credit. If the cost of capital is
12.5% a year ( or approximately 1% a month), is the extension of the credit period justifiable in
financial terms?
Exercise#4:
Grabbit Quick Ltd. achieves current annual sales of 1,800,000. The cost of sales is 80% of this
amount, but bad debts average 1% of total sales, and annual profit is as follows.
Sales
Less: cost of sales
Less: Bad Debts
Profit
1,800,000
1,440,000
360,000
18,000
342,000
Compiled by: Qassim Mushtaq
Premier DLC
The current debt collection period is one month, and the management considers that if credit
terms were eased (option A), the effects would be as follows.
Present Policy
1 Month
1%
Option A
25%
2 Month
3%
The company requires a 20% return on its investments. The costs of sales are 75% variable and
25% fixed. Assume there would be no increase in fixed costs from the extra turnover; and there
would be no increase in average stocks or creditors.
Required:
Which is the preferable policy, Option A or the present one?
d) Management of cash
Cash flow problems may arise if:
A business is continuously making losses.
Its the time of inflation, and the business requires ever increasing amount soft cash just
to replace old assets.
The business is growing it needs to acquire more fixed assets and to support higher
amounts of stocks and debtors.
There are seasonal/cyclical sales, which would result in cash flow difficulties at certain
times of the year.
There is a single non-recurring item of expenditure.
Motives of holding Cash:
(i)
Transaction Motive:
(ii)
Precautionary Motive:
(iii)
Speculative Motive:
Acquisition of new fixed assets might be deferred, in situations where the postponement
has no serious consequence.
Press debtors for early payment might improve the cash in flow but would result in a loss
of customer goodwill.
Revising past investment decisions by selling assets previously acquired.
Delaying the cash outflows:
Extension of credit period, which would have adverse effect on the credit
rating.
Compiled by: Qassim Mushtaq
Premier DLC
Deciding the optimum cash balances is like deciding on optimum stock levels.
Costs involved in obtaining cash:
Fixed cost that is the issue cost of equity finance or the cost of negotiating an
overdraft.
The variable cost/opportunity cost keeping the money in the form of cash.
This approach uses an equation quite similar to the EOQ formula for stock management.
Qi
2
FS
+
Where;
S = the amount of cash to be used in each time period.
F = the fixed cost of obtaining new funds.
i = the interest cost of holding cash or cash equivalents.
Q = the total amount to be raised to provide for S.
2 FS
i
Drawbacks:
It is unlikely to be possible to predict amounts required over future periods with much
certainty.
There is no buffer stock of cash; there must be cost of running out of cash.
There may be normal costs of holding cash, which increase with the average amount
held.
b) Miller-Orr Model:
Cash
balance
Upper limit
The firm buys
securities
Return point
The firm sells
securities
Time
If the cash balance reaches an upper limit, the firm buys sufficient securities to return the
cash balance to a normal level/the return point.
When the cash balance reaches a lower limit, the firm sells securities to bring the balance
back to the return point.
Upper and lower limits:
Wider limits
Closer limits
Lower limit
To keep the interest cost of holding cash down, the return point is set at one-third of the
distance (spread) between the lower and the upper limit.
Return Point = Lower limit + 1/3 x spread
Set the lower limit for the cash balance. This may be zero, or may be
set at some minimum safety margin above zero.
Step-II
Step-III
Note the interest rate and transaction cost for each sale or purchase of
securities.
Step-IV
Compute the upper limit and the return point from the model and
implement the limits strategy.
Compiled by: Qassim Mushtaq
Premier DLC
Float is the amount of money tied up between the time when a payment is initiated and
the time when the funds become available for use in the recipients bank account.
Reasons
There is a transmission delay,
because it will take a day or two
longer for the payment to reach payee
when sent through the post.
Measures
The payee must ensure that the
lodgment delay is kept to a minimum.
Cheques received should be presented
to the bank on the day of receipt.
The payee might arrange to collect
cheques from the payers premises.
(ii)
(iii)
Notifying the invoicing department that goods have been dispatched, so that the invoices
are sent promptly.
Invoices should contain clear instructions so that the cheques are correctly made out.