Escolar Documentos
Profissional Documentos
Cultura Documentos
P.3
PERSONAL BUDGET #1
MONTHLY INCOME:
MONTHLY EXPENSES:
(NOTE: the total expenses MUST equal the monthly net income)
*
*
*
*
*
*
*
*
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
Rent
Food
Personal Care
Telephone
Gas (heating)
Electric
Car Insurance
Car Payment
Gasoline
Entertainment
Clothing
Gifts
Loan Repayment ($1,000 12 months)
Health Insurance (above what employer pays)
Savings
$__275___
$__206.35_
$__59.55_
$__30____
$__30____
$_236.96__
$_184.08__
$__214.09_
$_103.12__
$___4____
$__216__
$__17.95__
$_83.33___
$__75____
$__70.71__
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $_1806.14_
(All asterisked items must show calculations and details on additional pages.)
NOTE: Roommates can share the cost of rent, electric, and gas (heating) only.
Additional note: The money for Loan repayment has already been spent on security deposit,
furniture, dishes, blankets, TV, etc. DO NOT ADD IT TO YOUR INCOME!
Kelwin Li
P.3
Rent
Kelwin Li
P.3
Food
Breakfast
/17 *3
Kelwin Li
P.3
/20 *3
/6 *3
/20
Lunch
Kelwin Li
P.3
/36 *3
/24 *3
/6 *3
/8 *3
Kelwin Li
P.3
/10 *3
/8 *3
/4 *3
Snack
Kelwin Li
P.3
Kelwin Li
P.3
/49 *3
Dinner
Kelwin Li
P.3
/24 *3
/8 *3
/24 *3
Kelwin Li
P.3
/4 *3
Kelwin Li
P.3
Beverages
Kelwin Li
P.3
/3
= 206.35
Kelwin Li
P.3
Personal Care
Kelwin Li
P.3
Kelwin Li
P.3
Kelwin Li
P.3
Kelwin Li
P.3
Kelwin Li
P.3
Telephone 30
Kelwin Li
P.3
Heating - 30Electricity 59.24*4=236.96
Kelwin Li
P.3
Car Insurance $184.08
Kelwin Li
P.3
Car
$214.09 at 72 months
Kelwin Li
P.3
Gasoline
(36+28)*.5= 32 MPG
1100 mi / 32 mpg = 34.375 * $3.00 =103.12
Kelwin Li
P.3
Entertainment
Santa Monica Beach
Baldwin Park Library
Starbucks
Santa Fe Dam
Morgan Park
California Science Center
Getty Center
La Brea Tar Pits
Runyon Canyon
Bradbury Building
Best Buy
$4 for drink
Im here for the
Wi-Fi
$0
$0
$4
$0
$0
$0
$0
$0
$0
$0
$0
Kelwin Li
P.3
Kelwin Li
P.3
Kelwin Li
P.3
Kelwin Li
P.3
Clothing
CLOTHING:
* Arrange it in four columns:
Item
Shoes
Shirt
Pants
Shorts
Dress Top
Dress Bot
Underwear
Socks
Quantity needed
1
3
2
1
1
1
5
10
Total price
$70
$30
$28
$6
$27
$23
$21
$11
Kelwin Li
P.3
Gifts
GIFTS:
* Figure out ALL of the gifts you will buy for ONE YEAR.
Birthdays:
Description of gift
1. Mom
2. Dad
3. Sibling 1
4. Sibling 2
5. Friend 1
6. Friend 2
7. Friend 3
Lipstick
Screwdriver set
Mouse
Beanie
USB
Duct Tape
Sketch Book
$__15__
$__8___
$___6__
$__12__
$__5__
$__10__
$__10__
List holiday:
1. Mom
2. Dad
3. Sibling 1
4. Sibling 2
5. Friend 1
6. Friend 2
7. Friend 3
Knife
Wrench Set
Mouse Pad
Underwear
Plushie
Pencils
Paper
$__13__
$__9___
$__2___
$__12.33
$__8___
$__7.49_
$__4__
1. Mom
2. Dad
3. Sibling 1
4. Sibling 2
5. Friend 1
6. Friend 2
7. Friend 3
Shampoo
Hammer
Phone case
Socks
Color pencils
Super Glue
In-N-Out
$_2.50__
$__8___
$__2.99_
$__9__
$__5__
$__6__
$__8__
Watch
Lamp
Subtotal . . . . . . . . . . . . . . . . . . . . . . . . .
Then DIVIDE THIS AMOUNT BY 12 =
$__6__
$__6.24___
$__15.14__
$__25__
$____215.70
$______17.95 ______
Kelwin Li
P.3
Kelwin Li
P.3
Kelwin Li
P.3
Kelwin Li
P.3
Kelwin Li
P.3
Kelwin Li
P.3
Kelwin Li
P.3