The universal application of the continuous discounting model is shown to be simpler than the use of complex computation methods for step-wise discounting.
Título original
A simple approach to discounted cash flow valuation in Finance
The universal application of the continuous discounting model is shown to be simpler than the use of complex computation methods for step-wise discounting.
Direitos autorais:
Attribution Non-Commercial (BY-NC)
Formatos disponíveis
Baixe no formato TXT, PDF, TXT ou leia online no Scribd
The universal application of the continuous discounting model is shown to be simpler than the use of complex computation methods for step-wise discounting.
Direitos autorais:
Attribution Non-Commercial (BY-NC)
Formatos disponíveis
Baixe no formato TXT, PDF, TXT ou leia online no Scribd
A SIMPLE APPROACH TO DISCOUNTED CASH FLOW VALUATION
Cha-am Jamal, Thailand,, 2002
All rights reserved ABSTRACT The mathematics of continuous compounding is simpler than that for discrete step wise compounding; and contrary to conventional wisdom its application is not lim ited to continuously discounted financial instruments but rather it is a versati le and robust model that may be used for valuation of all financial contracts no rmally encountered. Further, this model offers a more effective tool for teachin g discounting to students of finance as it consists of a simple, consistent, and coherent set of equations that apply without modification to the complete range of applications normally covered in college courses. The discrete stepwise mode l of compounding, by contrast, is a redundant innovation that is more complicate d and it is often a barrier to learning. INTRODUCTION Exponential growth is a natural phenomenon and is understood colloquially as the “snowball effect”. It occurs whenever the instantaneous rate of growth is direc tly proportional to accumulation. For example, bacterial population in fermentin g wine behaves in this manner. The more bacteria there are, the greater are the number undergoing reproduction and therefore the greater the rate of growth. In finance we understand this behavior as “compounding”. < But mathematical models of bacterial systems may not apply directly to financial systems because bacterial reproduction – or “compounding” – occurs at random bu t financial compounding is synchronized with the calendar. The bacterial system is akin to a portfolio of many zero coupon bonds that mature at random while the financial system is similar to a bacterial population in which the reproductive activities of the bacteria are synchronized. It is this distinction that has pr evented financial analysts from applying the relatively simple mathematical mode ls of exponential growth in natural systems to the same phenomenon in financial systems. The effect of randomness is that interest payment and compounding occurs at smal l increments of time throughout the year; but financial contracts specify discre te interest payments only on certain dates of the calendar. Although this behavi or is easily accommodated mathematically within the exponential model for natura l systems, the calculus of financial compounding has been developed on an entire ly different premise. It is this development that has produced the mathematics o f discrete stepwise compounding we teach in business schools today as the “time value of money” or the discounted cash flow method of valuation. In this paper we present an alternative to conventional discounting mathematics in finance by making a synchronization correction to the exponential mathematics for natural systems. In comparing this model of compounding to the conventional stepwise mathematics in finance textbooks we find that the textbook approach is a redundant innovation that adds unnecessary complexity and limitations to mode ling and understanding the compounding process in finance. We conclude that both in teaching finance and in carrying out valuation of secur ities in practice the exponential model offers an advantage over the stepwise co mpounding model. Contrary to the conventional wisdom that the exponential model only applies to securities with continuous compounding we find that the exponent ial model with a “synchronization correction” is a simple and robust tool that m ay be used for valuation of a real financial contracts including continuously co mpounded instruments. Most finance textbooks do not present the exponential mode l at all. Those that do, present it as a model that is limited to the treatment of financial contracts that are continuously compounded. We show that this is no t the case. THE BASICS OF EXPONENTIAL GROWTH Lump Sum Contracts Suppose we start with a fixed sum of $Wo and allow it to grow exponentially to W t in t years at a continuously compounded rate of c% per year. Exponential growt h occurs when the instantaneous rate of growth is not constant but is proportion al to the current level of funds accumulated at any given time t. Algebraically we may state that Equation 1 zt = e-ct That is, we would pay z dollars today for each dollar to be delivered t years fr om now if we expect or require our investment to grow at c percent per year. Thi s is the foundation relationship for valuation in all of finance. Various algebraic forms of this equation are used in practice. For example, Wt/W o = ect may be used to explicitly describe Wt, the value to which an investment of Wo dollars today would grow in t years if the rate of return is c percent per year. In fact, all valuation relationships in finance are derived from equation 1. Two useful forms are shown below. 1/z = ect, and ln(1/z) = ct Flow Annuity Contracts In the exponential model of compounding, cash flow streams may be thought of as a continuous flow of funds. An annuity is a cash flow stream that flows at a con stant rate.If the constant rate is $d per year then, applying equation 2, the di scounted value at time zero of an incremental amount of flow during dt years may be written as dWo = e-ct*d*dt Wo is then computed as the sum of all of these incremental values by integration . Wo = d*(1- e-ct Expressing Wo/d as v(t) and e-ct as z(t) we may write Equation 2 vt = (1- zt)/c That is, we would pay v dollars today for continuous flow payments of $1 per yea r over a contract period of t years. Equations 1 and 2 may now be used as the ba sic building blocks for the pricing of all patterned streams of cash flows. Stepwise Annuity Contracts Suppose that an annuity pays $1 per payment m times a year in chunks at equal in tervals rather than as a continuous flow. It can be shown that an equivalent “fl ow annuity” exists and its value may be derived from equation 1 as Equivalent “Flow Annuity” = c/(ec/m-1) That is, discrete stepwise payments of $1 per period m times a year has the same wealth effect as a continuous flow annuity of $c/(ec/m-1) per year. The proof f or this equality is provided in the Appendix. Substituting this value into the f low equation we get Equation 3 ut = (1- zt)/(ec/m-1) Here we define u(t) as the value of discrete stepwise payments of $1 to be paid m times a year for t years. We may now use this relationship to price all patter ned “chunky” cash flows that may be modeled as discrete stepwise annuities. For example, coupon bond contracts may be priced as a complex security that cons ists of an ordinary annuity and a zero coupon bond and the bond price as a fract ion of face value may be written in terms of equations 1 and 4 as Bo = z + u*(period coupon rate) Perpetuities are annuities in which t is not bounded. Since z approaches zero as t goes to infinity, the value of perpetuity may be expressed as u = 1/(ec/m-1) That is, we would pay u dollars today for each dollar to be delivered m times a year forever. Preferred stocks may be valued as perpetuity as they are like the annuity portion of bonds but the contract does not expire and there is no balloo n payment pending at any time in the future. Contracts with Increasing Annuity Payments Consider a flow annuity in which the annuity paid per year grows at a constant r ate of g% per year. That is, the annuity at time t is given by d(t) = d*egt Substituting this relationship for d we may re-write the differential equation f or flow annuities as dWo = d*egt * e–ct * dt Collecting terms we may re-write this relationship as dWo = d* e–(c-g)t * dt Integration yields Equation 4 vt = (1-e-(c-g)t)/(c-g) Here vt is the value of a flow annuity with an initial rate of $1 per year but g rowing at g% per year. The valuation is similar to equation 2 but with (c-g) rat her than c as the discount rate. The “equivalent flow annuity” term may then be written as EFA = (c-g)/( e(c-g)/m) Therefore the value of a chunky annuity in which the payment amount grows at g% per year is given by Equation 5 ut = (1 - e-(c-g)t)/( e(c-g)/m) We would pay u dollars today to receive $1 next period and further payments m ti mes a year growing at g% per year for a contract term of t years. Common stock valuation differs from preferred stock valuation by virtue of the i nvestor’s ability to participate in the growth of the firm. Its valuation theref ore represents perpetuity of constant growth dividends that may be expressed as u = 1/(e(c-g)/m-1) The equation states that if the next dividend payment is expected to be $1, and if there are m dividend payments per year, and if dividends grow at g percent pe r year continuously forever, then we would pay u dollars today for the common st ock. STEPWISE COMPOUNDING The rate of return c in equations 1 through 5 may be interpreted as a “continuou sly compounded” rate; that is, growth of funds due to interest earnings occurs a t every interval of time however small. In real financial contracts, for various spurious reasons, this is not the case. Each contract arbitrarily specifies a “ step” size in time during which growth is not permitted to occur. The typical st ep size is one month, three months, six months, or one year. At the end of each step, an accumulated growth amount is instantaneously added. For our model of ex ponential growth to be directly applicable to these types of financial contracts , it must be faithful to this start-stop nature of compounding. A simple method of modeling the stepwise growth behavior is to develop and apply a generalized relationship between the stepwise rate of return r and the contin uous rate of return c so that for any quoted stepwise rate an equivalent continu ous rate may be computed. Once the equivalent continuous rate is available the c ontinuous exponential model may be used for valuation purposes. In fact the relationship between c and r is a simple one. In general, if there a re n steps per year, and the rate of return is r per step then the relationship between r and c may be written as Equation 6 c = n*ln(1+r) and r = ec/n For any conventional stepwise rate of return quoted as r or as APR = n*r, an equ ivalent continuous rate c may be inferred using equation 6 and the continuous co mpounding model shown in Table 1 may be applied directly for all valuation purpo ses. No additional complexity is necessary to accommodate stepwise compounding. THE PROPOSED DISCOUNTING MODEL Based on the arguments presented above we propose a wholly new approach to compo unding models in finance. We demonstrate that the new model is easier to use tha n conventional discrete compounding and that it is general in scope since it app lies directly to all forms of financial contracts including those that use flow annuities and continuous compounding. Summary of the Proposed Model The working equations of the proposed model are summarized in Table 1 and the no tation used in the model is summarized in Table 2. The model is compact and simp le and yet versatile in its application to real financial contracts. It requires the additional rate conversion step in all cases and this step is not always ne cessary in conventional stepwise compounding models but there is a significant p ayoff in coherence and comprehension. TABLE 1: Working Equations of the Model Lump Sum Contracts zt = e-ct Annuity Contracts ut = (1- zt)/(ec/m-1 Growing Annuities ut = (1 - e-(c-g)t )/( e(c-g)/m) Perpetuities u = 1/(ec/m-1 Growing Perpetuities u = 1/(e(c-g)/m-1) Rate Conversion c = n*ln(1+r) and r = ec/n-1 TABLE 2: Notation c = continuously compounded rate of return in % per year r = periodically compounded rate of return in % per period n = compounding periods per year m = periodic payments per year t = time in years z(t) = value of a dollar to be paid t years from now u(t) = value of an annuity of $1 per period m times a year for t years v(t) = value of a flow annuity of $1 per year for t years By way of contrast, the conventional and therefore the textbook approach to step wise compounding is altogether different. It begins by re-writing equation 1 for stepwise growth as W(step x) = W(step x-1)*(1+r). The resulting equations are m ore difficult to apply in practice particularly when m and n are not both equal to one year or to each other or when the financial contract specifies continuous compounding or continuous flow annuities The continuous exponential compounding model presented in Table 1 is simple and robust. In these equations we see that m and n are independent of each other and any combination is possible without increasing the complexity of the model and without the need for case specific equations. Values of m and n that are less th an one are also easily accommodated. The resultant model is completely general i n scope and the equations are easily rendered explicit in a number of different variables that are often the object of financial analysis. We now demonstrate th e simplicity and lucidity of the model in pricing an assortment of financial ins truments. Application of the Proposed Discounting Model Example 1: Lump Sum Contracts We wish to price a T-Bill that pays $10,000 in 70 days and yields 5% per year wi th annual compounding. First we compute c = ln(1.05) = 0.04879 and t in years as t = 70/365 = 0.19178 years. We can now evaluate Wo = 10,000*e-0.04879*0.19178 = $9906.87 But what if the compounding period were, say, 90 days instead of one year? There are 365/90 or 4.0555 of these periods per year so n=4.0555. If the quoted 5% ra te is the APR then the 90-day rate is 5%/4.0555 or 0.012329 and the equivalent c ontinuous rate is c = 4.0555*ln(1.012329) or 0.04969. The T-Bill pricing may the refore be computed as 10,000*e-.04969*0.19178 or $9905.16 Alternately, we might want to know what rate of return we would earn if the T-Bi ll were quoted at $9900. The rate is c = ln(9900/10000)/t = 0.0524. The equivale nt 90-day compounded rate is r = e0.0524/4.055-1 or 0.013 and so the correspondi ng APR quote would be 4.055*0.013 or 5.274% and the APY quote is given by r = e. 0524-1 or 5.38%. Example 2: Ordinary Annuities A $20,000 car loan is to be paid over a period of 5 years in 60 equal monthly pa yments. The interest on the loan is quoted as 9% APY. The value of c is ln(1.09) or 8.6177%, t is 5 years, and m is 12; so we may compute e-ct = 0.64993 and ec/ m = 1.007207. Wo/d = 0.35007/0.007207 or 48.5736. Therefore the payment is 20,00 0/48.5736 or 411.7462 or $411.75. Alternately we might compute how much the buyer would have in the bank in five y ears if she saves 411.7462 per month for 5 years and earns 9% APY. Wt = 20,000/0 .64993 or $30,772.54. Suppose that the buyer wishes to pay weekly at a rate of $100 per week. How long will it take to pay off the car at the same rate of interest and without changi ng the compounding period? We set Wo/d to 20000/100 or 200 and m to 52. Since c* t must equal 0.377445 and so t must be 4.6212 years or 240.3 weeks. Example 3: More on Ordinary Annuities This example is used to illustrate the utility of this model in the valuation of cash flows with complex compounding and payment streams. Suppose that a consume r with a $10,000 credit card balance makes weekly purchases of $100 and makes mo nthly payments of $500. The issuer charges 14% APR compounded every 25 days. Wha t is the balance on the account after 3 years? First, we compute the 25-day peri od rate as 0.14*25/365 = 0.009589. Setting n=365/25=14.6 we find c = 14.6*ln1.00 9589 = 0.13933. With the value of c in hand we can now set up the credit card problem as a sum o f two annuities and one lump sum. At t=3 years, the lump sum of $10,000 is worth 10,000*e3*0.13933 = $15,189. The purchases form an annuity of $100 with m=52 an d its value at t=3 years is 100*(e3*0.13933 –1)/ (e0.1393/52 –1) or $19,341. The monthly payments at m=12 are worth 500*(e3*0.13933 –1)/ (e0.1393/12 –1) or $22, 221. The year 3 balance is 15,189+19,341-22,221 or $12,309. To maintain her $10,000 balance, the consumer’s monthly payments must be 500*(22 ,221+2309)/22,221 or $551.96. For a zero balance she must pay 500*34530/22221 = $776.97. The solution is simple and clear in the exponential model but not so in the stepwise textbook model. Example 4: Coupon Bond Pricing A Treasury makes coupon payments of $4 every six months and yields 5% APY. It ha s 10.75 years to maturity at which time a redemption value of $100 will be paid in addition to the coupon payment. First we note that the 5% APY corresponds to a c-value of ln(1.05) or 0.04879. The corresponding z and u values are z = e-10. 75*0.04879 = 0.591855, u = (1-z)/(e0.04879/2 –1) = 16.5274 Since the coupon rate per period is 4% the price of the bond is Bo = 0.591855 + 0.04*16.5274 = 1.25295 times $100 or $125.395. Bond yield computations require an iterative procedure. Suppose that the bond ab ove is available for $120. Since the coupon rate is 4% twice a year, the bond pr ice will be $100 at c= 2*ln1.04 or 7.844%. Interpolating between 7.844% and 4.87 9%, our first guess is 4.879+0.1172*(125.2951-120) = 5.5 %. At c=5.5% we compute bond price = 120.755. Our second guess is 5.5% + 0.1172*0.755 = 5.588% and the computed bond price is 119.98. Example 5: A Coupon Bond with Flow Annuities Suppose that the bond in Example 4 makes the 8% annual coupon payment as a flow annuity. In that case we compute v = (1-z)/0.04879 = 8.36534. The bond price is 0.591855 + 8.36534*0.08 or 1.26108 times face value or $126.108. Example 6: Growing Annuities A young couple wishes to take out a $300,000 home mortgage at an APY of 7.5%. Pa yments are to be made monthly for 30 years. We compute n=1, c = ln1.075 or 0.072 32, m=12, z= 0.114221, ec/m = 1.00604486, and u = 146.534. Therefore the payment is 300,000/146.534 = 2047.303 per month. Suppose they agree to increase the payment by say 2.5% per year. The equivalent continuous rate of growth in payments is g = 0.0246926 and g-c=0.047627 and u = 0.760406/0.0039768 = 191.211. The first year payments will be 300,000/191.211 = 1568.947 per month. In the 30th year, when the couple’s income is expected to be higher, their payments will be 1568.947*e0.0246926*30 = 3290.97per month. Example 7: Common Stock Pricing A common stock pays dividends of $1 every quarter and we expect these dividends to grow at a rate of 1.5% per quarter. Our required rate of return from this sto ck is 16% APY. To price this stock we first compute c = ln(1.16) or 14.842% and the continuous growth rate in dividends as g=4*ln(1.015) = 5.955%. The stock pri ce is = 1/(exp(0.08887/4)-1) = $44.51. At zero growth rate and a perpetuity of $ 1/quarter dividends, the price would be 1/exp(0.14842/4 –1) = $26.45 Example 8: Yield Curve Effects When the yield curve is not flat coupon bond pricing must be consistent with the strip market to reach a state of equilibrium where no arbitrage is possible bet ween the coupon market and the strip market (Varian 1987). To check for equilibr ium, each coupon must be priced according to the yield curve. Equation 3 does no t apply in this case and Equation 1 must be used repeatedly for each payment in the cash flow stream. Suppose a Treasury with a face value of $100 matures in 5 years and makes annual coupon payments of $10. The yield curve is upward sloping. Strip maturing in [1 , 2, 3, 4, 5] years yield [2, 3, 4, 5, 6]% APY. Equation 2 must be applied to ea ch payment. First we compute c = [0.0198, 0.02956, 0.03922, 0.04879, 0.05827] an d use Equation 2 to compute the value of $1 delivered under each of the 5 condit ions as z = [0.9804, 0.9426, 0.8890, 0.8227, 0.74725]. For payments of $[10, 10, 10, 10, 110], equilibrium price of the bond is 118.5445. Example 9: Interest Rate Futures The equilibrium values of interest rate futures quotations are determined by the yield curve because any divergence between these values provides arbitrage oppo rtunities (Taggart 1996). Suppose that the yield curve is given by strip yields of [c1, c2, c3]% for terms of [t1, t2, t3] years and interest rate futures are q uoted at continuously compounded rate of f% for term = (t3-t2) years for strips to be delivered t2 years from now. We set up the arbitrage as shown below: Spot leg: invest $1 in t3 strips for t3 years for W(t3) = $ ec3*t3 Futures leg: go short $1 in t2 strips for t2 years and at the same time sell (t3 -t2) year futures for delivery t2 years from now for an obligation in year 3 of W(t3) = $ ec2*t2 * ef*(t3-t2) Here f is the continuously compounded interest rate on the futures contract. We find the equilibrium value of f by setting arbitrage profits to zero and solving for f. ec2*t2 * ef*(t3-t2) = ec3*t3 c2*t2 + f*(t3-t2) = c3*t3 f = (c3*t3 – c2*t2)/(t3-t2) As a numerical example consider the yield curve given by r = [4.0, 4.5, 5.0]% AP Y for term = [1, 2, 5] years respectively. The equilibrium futures quotation f f or a 3-year strip to be delivered 2 years from now may be computed as follows: The equivalent continuous rates are given by ln(1+r) as c = [0.03922, 0.04402, 0 .04879] and so f = (0.24395 – 0.088034)/3 = 0.05197. The equivalent APY quote is ec/n –1 = e0.05197 - 1 = 0.05334 Example 10: Non-Constant Payments When learning the principles of NPV analysis for capital budgeting purposes, the student is faced with a stream of cash flows that do not follow a given pattern . No shortcut algebraic solution exists in these cases. These cash flows may be priced one at a time by repeatedly applying Equation 1. We show in the example b elow that both NPV and IRR may be easily computed using the valuation model pres ented in this paper. A project with a life of 5 years requires an initial investment of $100 and offe rs net cash flows of $[20, 25, 25, 30, 30] in years [1, 2, 3, 4, 5]. Our term-de pendent required rate of return from projects of this nature are [10, 10, 11, 11 , 12]% APY. To evaluate this project we first compute c = [0.0953, 0.0953, 0.104 4, 0.1044, 0.1133]. The corresponding z-values are [0.9091, 0.82646, 0.7311, 0.6 586, 0.5675]. The value of the cash flows is therefore = 18.02+20.66+18.278+19.7 58+17.025 = 93.74. The NPV is -6.26. Alternately, one may compute the value of the cash flows at time t = Wt = [20, 2 5, 25, 30, 30] * [e4*0.1044, e3*0.1044,e2*0.0953, e0.0953*1,1] = 30.366+34.196+3 0.25+33+30 = 157.8117. The computation of IRR requires an iterative procedure. As a first guess we may use c = ln(157.8117/100)/5 = 0.09123. The corresponding 1/z-values are [1.4404, 1.3148, 1.200, 1.0955, 1.00]. The new Wt value is 154.543 and our next guess is c=ln(154.543/100)/5 = 0.08706. The corresponding z-values are [0.91662, 0.84018, 0.77014, 0.70593, 0.64707]. The computed investment amount is 99.18. The target is 100. Example 11: Negative Interest Rates The exponential model accommodates negative interest rates in a simple and symme trical manner. For example if c is a negative 5%, t is 10 years, and m is 12, th en the value of z is e-(-0.05)*10 = e0.5 = 1.648, that is, you must invest $1.64 8 today to receive $1 ten years from now. The value of u is (1-1.648)/(e-0.05/12) = 0.648/-0.004158 = 156.844, that is we must pay $156.844 today to receive 10*12 = 120 monthly payments of $1. At zero i nterest the value of the annuity would be m*t or $120. SUMMARY AND CONCLUSIONS Because financial contracting involves stepwise compounding and discrete cash fl ow streams it is thought that the exponential model does not apply because it su bsumes continuous compounding. Conventional wisdom is that an entirely new appro ach to valuation is necessary. We show in this paper that this is not so because for any financial contract tha t offers a stepwise rate of return r, there exists an equivalent continuous rate of return c, and for any discrete annuity there exists an equivalent flow annui ty; and there are simple relationships between the continuous compounding parame ters and the discrete compounding parameters. The continuous compounding model is not limited to pricing continuously compound ed securities but in fact the model is more general in scope than the discrete m odel. We show that the continuous exponential model is robust and simple and is easily applied to all forms of financial contracting for valuation purposes. The simple and consistent set of equations presented here apply without modifica tion under all combinations of payment and compounding periods and may be used t o price a wide variety of financial contracts. REFERENCES Beninga, Simon, Numerical techniques in finance, MIT Press, Cambridge, MA, 1989 Black, Fisher and Myron Scholes, The pricing of options and corporate liabilitie s, Journal of Political Economy, May-June, 1973 Brealey, Myers, and Marcus, Fundamentals of corporate finance, 3rd edition, Irwi n McGraw Hill, 2000 Brigham and Gapenski, Intermediate financial management, 5th Edition, Dryden Pre ss, 1996 Finnerty, John, An overview of corporate securities innovation, Continental Bank Journal of Applied Corporate Finance, Winter 1992 Rubenstein, Mark, Derivative assets analysis, Journal of Economic Perspectives, Fall 1987 Sundaresan, Suresh, Fixed income markets and their derivatives, South Western Co llege Publishing, Cincinnati, Ohio, 1997 Taggart, Robert Jr., Quantitative analysis for investment management, Prentice H all, Upper Saddle River, NJ, 1996 Varian, Hal, The arbitrage principle in financial economics, Journal of Economic Perspectives, Fall 1987 APPENDIX The Equivalent Flow Annuity Consider a chunky annuity that pays $1 per period m times a year at equal interv als of time. After the first period, 1/m years have passed and $1 has been recei ved. Using equation 1 we compute the value of this payment as z = e-ct = e-c/m. Using equation 2 we may price a flow annuity of EFA dollars per year for 1/m yea rs as v = EFA*(1-e-c/m)/c For equal wealth we set z = v and solve for EFA = c/(1-e-c/m). The Equivalent Continuous Rate Equate the value of Wt at any value of t say t=1 with n compounding periods per year and a period rate of r. ec = (1+r)n Take the natural logarithm of both sides c = n*ln(1+r) The Bounded-ness of z and u As x approaches zero from the positive side, i.e., as x becomes a smaller and sm aller positive number, the function ex approaches 1+x; and as x becomes infinite ly large ex also goes to infinity and therefore e-x goes to zero. Applying these limits to equation 2 and 3 we find that Limit (c->zero): z -> 1+ct -> 1 Limit (c->infinity): z -> 0 Limit (c->zero): u -> (1-1+ct)/(1+c/m –1) = ct/(c/m) = mt Limit (c->infinity): u -> (1-0)/(infinity) = 0 That is, as long as interest rates have positive values, z is bounded by 0 and 1 and u is bounded by 0 and m*t. These results are consistent with our intuition.