Escolar Documentos
Profissional Documentos
Cultura Documentos
4
2. / (.)
2,608,925,360.00 Provisional Sum
260,892,536.00 2,869,817,896.00
3.
1: 2:
( 3)
4. 9 2556 2,608,628,304.31
Provisional Sum 260,862,830.43 2,869,491,134.74
5. (BOQ)
6.
6.1
6.2
6.3
6.4
6.5
6.6
6.7
6.8 3
6.9
Item No.
Description
Estimated Cost
FactorF
CONTRACT 4 : TRACKWORK
Trackwork
2,608,628,304.31
2556
30 /
Factor F 2554
- 10 %
- 10 %
-
7 %
(VAT) 7 %
-
2,608,628,304.31
COST CENTER
(A)
PART A
Unit : Baht
COST CENTER VALUE
PART B
TOTAL
COST CENTER
176,402,309.34
176,402,309.34
55,160,196.79
55,160,196.79
152,827,083.50
422,201,336.22
575,028,419.72
353,712,177.00
611,611,242.53
965,323,419.53
5,460,787.50
18,889,409.48
24,350,196.98
105,858,510.19
20,287,953.00
126,146,463.19
427,138,576.20
75,464,266.50
502,602,842.70
11,639,628.00
1,316,901.60
12,956,529.60
SUB-TOTAL (A) 1 to 8
(B)
2,437,970,377.86
TAX (7%)
170,657,926.45
TOTAL CONTRACT 4
2,608,628,304.31
PAGE 1 OF 21
TRACKWORK
DESCRIPTION
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
PAGE 2 OF 21
TRACKWORK
1.1
1.2
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
COST CENTER No. 1 (OUTLINE) - PRELIMINARIES AND
GENERAL REQUIREMENTS
Provide, erect, severvice and maintain the contractor's
accommodation, warehouse and facilitties not included in
orther items or cost center throughout the period of construction
and maintenance.
Provide, erect, service and maintain the Employer's
Representative accommodation and facilitties throughout the
period of construction and maintenance include main site office
and station& depot site offfices
1.3
1.4
1.5
1.6
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
47,437,769.24
47,437,769.24
1.00
LOT
26,476,894.46
26,476,894.46
1.00
LOT
1,103,203.94
1,103,203.94
1.00
LOT
4,412,815.74
4,412,815.74
1.00
LOT
5,516,019.68
5,516,019.68
1.00
LOT
1,323,844.72
1,323,844.72
1.00
LOT
1.7
882,563.15
882,563.15
1.00
LOT
1.8
1,985,767.08
1,985,767.08
1.00
LOT
4,412,815.74
4,412,815.74
1.00
LOT
661,922.36
661,922.36
1.00
LOT
15,444,855.10
15,444,855.10
1.00
LOT
661,922.36
661,922.36
1.00
LOT
19,857,670.85
19,857,670.85
1.00
LOT
1.9
1.10
1.11
Provide
(a) Employees' Compensation Insurance
(b) PI Insurance
(c) All other Constructor provided insurances required ouder
the constrctor
1.12
1.13
1.14
551,601.97
551,601.97
1.00
LOT
1.15
1,103,203.94
1,103,203.94
1.00
LOT
38,612,137.76
38,612,137.76
1.00
LOT
220,640.79
220,640.79
1.00
LOT
1,103,203.94
1,103,203.94
1.00
LOT
Provide, equip, staff and maintain the specified first aid base,
and all other related facilities deemed necessary by the
Contractor, throughout the construction period.
2,206,407.87
2,206,407.87
1.00
LOT
2,206,407.87
2,206,407.87
1.00
LOT
1.16
1.17
1.18
1.19
1.20
CARRIED FORWARD
PAGE 3 OF 21
176,181,668.56
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
BROUGHT FORWARD
1.21
Part B
BAHT
176,181,668.56
220,640.79
UNIT RATE
BAHT
220,640.79
COLUMN A
QTY.
UNIT
1.00
LOT
1.22
LOT
1.23
LOT
176,402,309.34
PAGE 4 OF 21
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
PAGE 5 OF 21
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
ITEM NO.
DESCRIPTION
2.1
2.2
2.3
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
11,032,039.36
11,032,039.36
1.00
LOT
8,274,029.52
8,274,029.52
1.00
LOT
13,790,049.20
13,790,049.20
1.00
LOT
5,516,019.68
5,516,019.68
1.00
LOT
16,548,059.04
16,548,059.04
1.00
LOT
(a)
(b)
2.4
2.5
55,160,196.79
PAGE 6 OF 21
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
PAGE 7 OF 21
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
3.1.1
3.1.2
3.1.3
3.1.4
3.1.5
3.2
3.2.1
3.3
3.3.1
3.3.2
Supply of rails
Rail 60E1 EN13674-1 Grade 260
Rail 60E1 EN13674-1 Grade 350 HT
3.4
3.4.1
3.4.2
3
3.1
3.5.1
3.6
3.6.1
3.7
3.7.1
3.8
3.8.1
3.8.2
3.8.3
Supply of Crossover
UIC 60, 1:7
UIC 60, 1:9
Pocket Track
3.9
3.91
3.9.2
3.9.3
3.9.4
Supply of turnouts
Turnout:UIC60,1:6
Turnout: UIC60,1:7
Turnout: UIC60 ,1:9
Turnout:UIC60,1:14
3.10
3.10.1
3.11
3.11.1
3.12
3.12.1
3.13
3.13.1
3.13.2
Install of Crossover
Install of Crossover
Install of Pocket Track
3.14
3.14.1
Install of turnouts
Install of turnouts
3.15
3.15.1
3.16
3.16.1
3.17
3.17.1
3.18
3.18.1
3.5
Part B
BAHT
UNIT RATE
BAHT
28,868.00
5,404,089.60
3,464,550.00
40,000.00
450.00
135.10
7,699.00
cu.m
ton
m2
ton
ea
63,143,198.46
2,585.00
24,426.77
72,623,460.00
19,003,390.00
-
42,770.00
47,390.00
-
2,099.00
1,698.00
401.00
-
ton
ton
ton
ton
49,490,400.00
-
2,400.00
-
20,621.00
20,621.00
-
set
set
set
2,485,400.00
1,711,800.00
Lot
8,600.00
289.00
ea
855,900.00
2.00
ea
set
set
set
set
155,875,000.00
22,328,000.00
-
3,625,000.00
4,465,600.00
-
48.00
43.00
5.00
-
set
set
set
set
set
1,480,000.00
20,000.00
74.00
ea
86,604,000.00
3,000.00
28,868.00
315,000.00
157,500.00
2.00
ea
CARRIED FORWARD
COLUMN A
QTY.
UNIT
ea
ea
2,400,000.00
50,000.00
48.00
set
28,150,340.00
-
760,820.00
-
37.00
37.00
-
set
set
set
2,856,581.00
5,646,611.56
8,503,192.56
1.00
Lot
7,141,452.50
19,431,274.65
26,572,727.15
1.00
Lot
2,832,652.31
2,832,652.31
1.00
Lot
152,827,083.50
PAGE 8 OF 21
399,560,116.59
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
BROUGHT FORWARD
3.19
3.19.1
3.20
152,827,083.50
152,827,083.50
PAGE 9 OF 21
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
399,560,116.59
5,665,304.63
5,665,304.63
1.00
Lot
14,290,835.00
685,080.00
2,000,000.00
2,795.00
3,960.00
40,000.00
5,113.00
173.00
50.00
m
ea.
m
422,201,336.22
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
PAGE 10 OF 21
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
4.1.1
4.1.2
4.1.3
4.1.4
4.1.5
4.2
4.2.1
4.3
4.3.1
4.3.2
Supply of rails
Rail 60E1 EN13674-1 Grade 260
Rail 60E1 EN13674-1 Grade 350 HT
4.4
4.4.1
4.4.2
Part B
BAHT
UNIT RATE
BAHT
76,440.00
14,309,568.00
3,464,550.00
40,000.00
450.00
357.74
7,699.00
cu.m
ton
m2
ton
ea
167,197,800.00
2,585.00
64,680.00
191,566,830.00
8,956,710.00
-
42,770.00
47,390.00
-
4,668.00
4,479.00
189.00
-
ton
ton
ton
132,921,600.00
-
2,400.00
-
55,384.00
55,384.00
-
set
set
set
set
4.5.1
4.6
4.6.1
4.7
4.7.1
4.8
4.8.1
4.8.2
4.8.3
Supply of Crossover
UIC 60,1:7
UIC 60, 1:9
Pocket Track
4.9
4.91
4.9.2
4.9.3
4.9.4
Supply of turnouts
Turnout:UIC60,1:6
Turnout: UIC60,1:9
Turnout:UIC60,1:9
Turnout:UIC60,1:14
4.10
4.10.1
4.11
4.11.1
4.12
4.12.1
4.13
4.13.1
4.13.2
Install of Crossover
Install of Crossover
Install of Pocket Track
4.14
4.14.1
Install of turnouts
Install of turnouts
1,100,000.00
4.15
4.15.1
4.15.2
4.16
4.16.1
4.17
4.17.1
4.18
4.18.1
4.5
6,673,600.00
3,423,600.00
Lot
8,600.00
776.00
ea
855,900.00
4.00
ea
set
set
set
set
65,250,000.00
22,097,000.00
3,625,000.00
5,524,250.00
22.00
18.00
4.00
set
set
set
set
set
160,000.00
20,000.00
8.00
ea
229,320,000.00
3,000.00
76,440.00
630,000.00
157,500.00
4.00
ea
CARRIED FORWARD
COLUMN A
QTY.
UNIT
ea
ea
50,000.00
22.00
set
6,086,560.00
-
760,820.00
-
8.00
8.00
-
set
set
set
6,737,374.80
10,325,781.56
17,063,156.36
1.00
Lot
10,106,062.20
15,488,672.34
15,488,672.34
1.00
Lot
4,479,078.54
4,479,078.54
1.00
Lot
353,712,177.00
PAGE 11 OF 21
546,582,610.44
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
BROUGHT FORWARD
4.19
4.19.1
4.20
353,712,177.00
353,712,177.00
PAGE 12 OF 21
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
546,582,610.44
8,958,157.09
8,958,157.09
1.00
Lot
51,833,275.00
4,237,200.00
2,795.00
3,960.00
18,545.00
1,070.00
m
ea.
611,611,242.53
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
PAGE 13 OF 21
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
5.1.1
5.1.2
5.1.3
5.1.4
5.1.5
140,512.71
3,464,550.00
51,650.00
450.00
2.72
7,699.00
5.2
5.2.1
1,271,479.31
2,585.00
491.87
5.3
5.3.1
5.3.2
Supply of rails
Rail 60E1 EN13674-1 Grade 260
Rail 60E1 EN13674-1 Grade 350 HT
1,496,950.00
-
42,770.00
-
35.00
35.00
-
ton
ton
ton
5.4
5.4.1
5.4.2
1,992,000.00
-
2,400.00
-
830.00
830.00
-
set
set
set
set
Lot
8,600.00
10.00
ea
855,900.00
2.00
ea
5
5.1
581.30
m
cu.m
ton
m2
ton
ea
5.5.1
5.6
5.6.1
5.7
5.7.1
5.8
5.8.1
5.8.2
5.8.3
Supply of Crossover
UIC 60,1:7
UIC 60 R-300, 1:9
Pocket Track
5.9
5.91
5.9.2
5.9.3
5.9.4
Supply of turnouts
Turnout:UIC60,1:6
Turnout: UIC60,1:7
Turnout:UIC60,1:9
Turnout:UIC60,1:14
5.10
5.10.1
5.11
5.11.1
5.12
5.12.1
5.13
5.13.1
5.13.2
Install of Crossover
Install of Crossover
Install of Pocket Track
5.14
5.14.1
Install of turnouts
Install of turnouts
100,000.00
50,000.00
2.00
set
5.15
5.15.1
5.15.2
760,820.00
-
760,820.00
-
1.00
1.00
-
set
set
set
5.16
5.16.1
104,015.00
293,891.24
397,906.24
1.00
Lot
5.17
5.17.1
156,022.50
505,603.75
661,626.25
1.00
Lot
5.18
5.18.1
115,568.70
115,568.70
1.00
Lot
5.5
86,000.00
1,711,800.00
5,460,787.50
PAGE 14 OF 21
set
set
set
set
8,931,200.00
-
4,465,600.00
-
2.00
2.00
-
set
set
set
set
set
40,000.00
20,000.00
2.00
ea
1,743,896.36
3,000.00
581.30
315,000.00
157,500.00
2.00
ea
CARRIED FORWARD
ea
ea
17,768,522.07
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
BROUGHT FORWARD
5.19
5.19.1
5.20
5,460,787.50
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
17,768,522.07
231,137.41
231,137.41
1.00
Lot
810,550.00
79,200.00
2,795.00
3,960.00
290.00
20.00
m
ea.
5,460,787.50
PAGE 15 OF 21
18,889,409.48
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
PAGE 16 OF 21
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
ITEM NO.
DESCRIPTION
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
6.1
6.1.1
6.1.2
6.1.3
6.1.4
6.1.5
6.1.6
52,342,500.00
261,712.50
4,785,600.00
24,925,000.00
3,489,500.00
398,800.00
5,250.00
1,750.00
2,400.00
2,500.00
175.00
200.00
9,970.00
149.55
1,994.00
9,970.00
19,940.00
1,994.00
m.
set
set
ea
ea
set
6.2
6.2.1
6.2.2
6.2.3
6.2.4
6.2.5
6.2.6
3,562,500.00
1,296,000.00
4,795,000.00
99,700.00
52,100.00
47,500.00
3,200.00
68,500.00
1,250.00
50.00
75.00
405.00
70.00
1,994.00
ea
ea
set
set
ea
set
6.3
6.3.1
6.3.2
6.3.3
242,250.00
2,587,000.00
55,250.00
2,850.00
9,950.00
650.00
85.00
260.00
85.00
set
set
ea
6.4
6.4.1
set
6.5
6.5.1
6.6
6.6.1
6.7
6.7.1
6.8
6.8.1
6.8.2
18,943,000.00
1,900.00
9,970.00
2,075,657.06
397,803.00
2,473,460.06
1.00
Lot
4,942,040.63
947,150.00
5,889,190.63
1.00
Lot
105,858,510.19
PAGE 17 OF 21
sq.m.
ea
20,287,953.00
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
PAGE 18 OF 21
TRACKWORK
DESCRIPTION
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
7
7.1
7.1.1
7.1.2
7.1.3
7.1.4
7.1.5
7.1.6
194,696,250.00
875,000.00
17,800,800.00
92,712,500.00
12,608,900.00
1,483,400.00
5,250.00
1,750.00
2,400.00
2,500.00
170.00
200.00
37,085.00
500.00
7,417.00
37,085.00
74,170.00
7,417.00
m.
set
set
ea
set
set
7.2
7.2.1
7.2.2
7.2.3
7.2.4
7.2.5
7.2.6
10,400,000.00
7,920,000.00
28,770,000.00
250,000.00
370,850.00
52,000.00
3,200.00
68,500.00
1,250.00
50.00
200.00
2,475.00
420.00
200.00
7,417.00
ea
ea
set
set
set
set
7.3
7.3.1
7.3.2
7.3.3
21,138,450.00
4,975,000.00
4,821,050.00
2,850.00
9,950.00
650.00
7,417.00
500.00
7,417.00
set
set
ea
7.4
7.5
7.5.1
7.6
7.6.1
7.7
7.7.1
7.8
7.8.1
7.8.2
70,461,500.00
1,900.00
37,085.00
8,375,266.20
1,479,691.50
9,854,957.70
1.00
Lot
19,941,110.00
3,523,075.00
23,464,185.00
1.00
Lot
427,138,576.20
PAGE 19 OF 21
sq.m.
ea
75,464,266.50
TRACKWORK
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
DESCRIPTION
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
PAGE 20 OF 21
TRACKWORK
DESCRIPTION
BILLS OF QUANTITY
Unit : Baht
Part A
BAHT
Part B
BAHT
UNIT RATE
BAHT
COLUMN A
QTY.
UNIT
1,522,500.00
7,000.00
144,000.00
725,000.00
101,500.00
12,000.00
5,250.00
1,750.00
2,400.00
2,500.00
175.00
200.00
290.00
4.00
60.00
290.00
580.00
60.00
m.
set
set
ea
ea
set
8.2.1
8.2.2
8.2.3
8.2.4
8.2.5
8.2.6
5,210,000.00
510,000.00
205,500.00
125,000.00
3,000.00
52,100.00
25,500.00
68,500.00
1,250.00
50.00
100.00
20.00
3.00
100.00
60.00
ea
ea
set
set
ea
set
8.3
8.3.1
8.3.2
8.3.3
11,400.00
2,288,500.00
2,600.00
2,850.00
9,950.00
650.00
4.00
230.00
4.00
set
set
ea
8
8.1
8.1.1
8.1.2
8.1.3
8.1.4
8.1.5
8.1.6
8.2
8.4
8.5
8.5.1
8.6
8.6.1
8.7
8.7.1
8.8
8.8.1
8.8.2
1,229,600.00
4,240.00
290.00
228,228.00
25,821.60
254,049.60
1.00
Lot
543,400.00
61,480.00
6,854,416.00
1.00
Lot
11,639,628.00
PAGE 21 OF 21
sq.m.
ea
1,316,901.60
TRACKWORK