Manthani Bhupaapalli

PROVIDING DRINKING WATER SUPPLY TO MANTHANI & BHUPALAPALLI CONSTITUENCIES
ON TELANGANA WATER GRID IN KARIMNAGAR DIST

SPECIFICATION REPORT
Project cost Rs 675 Crores
The project is administrative sanctioned for Rs 835 Crores vide GO no 394 fo Panchayat raj and Rural
developement dated 23-6-2015
Geography:
In Manthani assembly cosntituency there are 7 mandals namely Manthani,kamanpur, Mutharam,
Maha mutharam,malhar rao, Kataram, mahadevpur. Bhupalapalli
Constituency consists
Bhupalapalli, Bhupalapalli Municipality, The total population proposed to be covered in the project
will be 3,59,987 in 361 habitations and 1 municipality of Bhupalapalli.
The details of the population of the project are as follows.
Sno
Mandal
Habs
Pop
42,156
42156
Muncipality
1
Bhupalapalli
RWS
1
Manthani
49
54,525
Kamanpur
35
90,750
Mutharam (Manthani)
28
31,567
Malharrao
36
24,755
Kataram
54
37,598
Maha Mutharam
29
26,431
Mahadevepur
18
38,489
Bhupalapalli
32
13,716
361
3,17,831
Total population
3,59,987
Need of the project:

In these mandals, at present Water supply schemes are having mainly bore wells as their
sources. In summer most of the sources are becoming either dry or turning to lesser yields due to
poor water bearing capacity of the soil. As such the people are facing acute shortage of water right
from February every year. During every summer and rainy seasons numerous cases of water born
dieseases like GE and diahhrea are being reported. In the recent years high fluoride nearly 3-4
mg/liter has been found in the drinking water sources of many villages. Due to this reason many
people are facing dental and skeletal flourosis. Further in many villages high calcium content in the
drinking water sources has been found which is leading to cardiac problems. Most of the people in
these mandals are backward, SC and ST and are very poor people. To provide safe treated drinking
water the project is very much necessary.
2 sources are proposed for usage to draw water. They are Yellamapalli project in
Ramagundam mandal and Bhim ghanpur MI reservoir in Bhupalapalli. The project is divided in to 2
sub segments Based on the source of water drawl.
DESIGN CRITIRIA
The project is designed with clear water requirement as 100 LPCD in rural area and 135( plus
15 unaccounted water for urban area) LPCD in Urban area. Annual Population growth is considered
as 0.80% on rural area and 2% Urban area . The raw water requirement is adopted as 105 LPCD to
Rural area and 142 LPCD in Urban area with 22 hours pumping time. The project is designed for
base year 2018 and prospective population considered for 15 years ( on 2033) and ultimate
population is designed for 30 years i.e on 2048 year. 10 % of the total demand is added to the total
demand and is year marked for the industrial demand. In the Kaleshwaram there is an ancient
temple of Lord Shiva and many pilgrims will visit the place to worship the deity. Hence 1 MLD of
water is taken if to account to cater the temple needs.
Sub Segment : Yellamapalli as source:

Water Source of the Project
The YEllampalli project on Godavari river is proposed as source to the project . It is
proposed to draw water from the existing intake well of Hyderabad Metro water supply and
Sewerage Board near murmur of Ramagundam mandal. Hyderabad Metro water supply and
Sewerage Board 's intake well is in progress and in near completion. Already it has permitted TDWSP
to accommodate Pumps of their well.
It is proposed to serve the sub segment to 3 mandals namely Manthani, Mutharam
(manthani), Kamanpur. The total requirement of the sub segment is 0.355 TMC.
The total capacity of the Yellamapalli project is 20.18 TMC. The dead storage capacity of the
project is 0.69 TMC. The HMWSSB and NTPC ramagundam utilize the project water. THe water is
sufficiant to cater the needs of the population proposed in the sub segement
Plan of the Sub Segment

The Water is planned to collect from Yellampalli dam . The Pumps will be erected in the
HMWSSB intake well and will be pumped to the Head works near Brahmanapalli (lambada tanda)
village in Ramagundam mandal. The water will be filtered through Rapid sand filter beds and will
be collected in clear water sump at Head works. The water will be Collected in a clear water sump
and will be pumped to Ramgundam gutta (RL 260 M) . From there the water will be supplied by
gravity to the manthani, Mutharam (manthani), Kamanpur Mandals. A population of 176842 will
be covered in 153 habitations in 3 mandals.
THe following components are already covered in phase 1 estimate of the work which was already
sanctioned for Rs 55 crores
1. Collection well (Existing HMWSSB intake well can be utilized)
2. Pumping main form the Intake well to Head works with 600 mm dia DI K9 pipe for 5.0 KM
length
3. Rapid sand filter beds of 25 MLD Capacity at Brahmanpalli village in ramagundam mandal
The components in the present estimate are proposed as follows

1. Clear water sump of 2700 Liter capacity at Head works with a pump house of 23x12 m size.
2. Gravity mains with trunk lines are proposed from the GLBR on Ramagundam Gutta to the
manthani village with 800 mm dia BWSC pipes for 36 Km . The pipes will carry the
requirement of the manthani sub segment.
3. Gravity mains with BWSC, DI and MS pipes are proposed for Trunk lines and small dia
from 63 mm to 280 mm are proposed with HDPE pipes. For 300-600 mm dia DI pipes are
proposed and for the pipes above 600 mm dia BWS & MS pipes are proposed.
4. All the habitations in the segment are being covered in gravity.
5. At Machupet village in Mutharam (Manthani) Direct pumping is proposed from a 250 KL
sump of capacity to 5 habitations.
6. ON Eklaspur gutta 20 KL capacity 6 m staging BPT is proposed
7. In keasn palli village of mutharam (Mnty) 60 KL Sump is proposed to serve water to the
village by local pumping as it is negative head is formed.
8. At Intake well VT Pump sets are proposed At Head works HSC pumps with positive suction
are proposed and in the other pumping stations also HSC pump are proposed.
9. LS provision is incorporated for electrical power supply, road crossings , Canal crossings, land
acquisition, Forest permissions and other unforeseen items.
10. 5% for VAT and 1% for CESS
Sub Segment : Bhimghanpur as source:
Water Source of the Project

The Bhimghanpur MI reservoir is a balancing reservoir of Devadula propject on Godavari
river is proposed as source to the project . It is proposed to draw water by constructing an intake
well near nagaram village of Bhupalapalli mandal.
It is proposed to serve the sub segment to 5 mandals namely Mahamutharam, Kataram,
Malharrao, mahadevpur, Mhupalapalli mandals & Bhupalapalli Municipalaity. The total requirement
of the sub segment is 0.485 TMC.
The total capacity of the Yellamapalli project is 0.385 TMC. The dead storage capacity of the
project is 0.07 MCFT. The reservoir is a balancing reservoir of Devadula 0.385 TMC of water will be
constantly maintained . The water is sufficient to cater the needs of the population proposed in the
sub segment
Plan of the Sub Segment

The Water is planned to collect from Nagaram Intake well . The Pumps will be erected in
the intake well and will be pumped to the Head works near Konampet village in Mahamutharam
mandal. The water will be filtered through Rapid sand filter beds and will be collected in clear
water sump at Head works. The water will be Collected in a clear water sump and will be pumped to
OHBR at Konampet . From there the water will be supplied by gravity to the Mahamutharam,
Mahadevpur, Kataram, & malhar rao Mandals. Aseperate OHBR will be constructed to serve
Bhupalapalli rural & urban mandal. A population of 183415 will be covered in 207 habitations in 4
mandals and on minicipality.
THe following components are already covered in phase 1 estimate of the work which was already
sanctioned for Rs 55 crores
1. Collection well nagaram village in Bhupalapalli mandal.
2. Pumping main form the Intake well to Head works with 700 mm dia DI K9 pipe for 7.5 KM
length
3. Rapid sand filter beds of 35 MLD Capacity at Konampet in Mahamutharam mandal.
The components in the present estimate are proposed as follows

1. Clear water sump of 3400 Liter capacity at Head works with a pump house of 36x12 m size.
2. Gravity mains with trunk lines are proposed from the OHBR Konampet to the malhar
mandal. The pipes will carry the requirement of the sub segment.
3. Gravity main with BWSC, DI and MS pipes are proposed for Trunk lines and small dia from
63 mm to 280 mm are proposed with HDPE pipes. . For 300-600 mm dia DI pipes are
proposed and for the pipes above 600 mm dia BWS & MS pipes are proposed.
4. Intermediate pumping stations are proposed at Koyyur village (400 KL Sump) in Malharrao
mandal with 60 KL OHBR at Tadicherla gutta.
5.
Another Intermediate pumping station is proposed at Sarvaipet OHBR in Mahadevpur

mandal with 150 KL Sump and 20 KL OHBR with 10 m staging to serve 6 remote villages.
6. Local sumps are proposed at villages where the water is going up to OHSRs but not going by
gravity into the Existing OHSRs . They are as follows. Rudraram (250 KL),Kesanpalli (60 KL),
Gummapalli (40 KL), Paluguala (60 KL), Medipalli (40 KL) , Parikipalli(20 KL) & Baswapur (10
KL) .
7. mp sets are proposed. AT Intake well VT puAt Head works HSC pumps with positive suction
are proposed and in the other pumping stations also HSC pump are proposed.
8. LS provision is incorporated for electrical power supply, road crossings , Canal crossings,
land acquisition, Forest permissions and other unforeseen items.
9. 5% for VAT and 1% for CESS
The Estimate is prepared as per the 2015-16 SSR Rates. The project cost on the Karimnagar
Dist side is worked out to Rs 675 crores for water supply to village OHSR level and submitted for
Technical sanction.
Asst Engineer
TDWSP manthani
Dy Executive Engineer
TDWSP Sub Division Manthani
Executive Engineer
TDWSP Division Peddapalli
Superintending Engineer
TDWSP Circle Karimnagar
Sno
I
ESTIMATE FOR PUMPING MAINS & GRAVITY MAINS AT MANTHANI BHUPALAPALLI SEGMENT SEGMENT
ESTIMATE
Est cost 18460.0000
Description
Nos L
qty Unit
Rate
Amount
Supply and delivery of the following size HDPE pipes including Transportation
to the site, Laying , jointing, & Testing etc completed but Excluding Cost of
taxes .
Deduct for
rock/Nalas
1
2
3
4
5
5
6
7
8
9
9
10
11
12
13
13
14
15
16
17
17
18
19
20
21
21
22
23
24
25
25
26
27
28
29
29
30
31
32
33
63 mm dia HDPE 6 kg/cm2
9379
937
8442.0000
22547
2254
20293.0000
9977
997
8980.0000
63 mm dia HDPE 12.5 kg/cm2
26115
2611
23504.0000
2359
235
2124.0000
8321
832
7489.0000
7228
722
6506.0000
16653
1665
14988.0000
2830
283
2547.0000
13417
1341
12076.0000
5790
579
5211.0000
18141
1814
16327.0000
12617
1261
11356.0000
4148
414
3734.0000
3808
380
3428.0000
16516
1651
14865.0000
1871
187
1684.0000
2894
289
2605.0000
5159
515
4644.0000
6312
631
5681.0000
1526
152
1374.0000
4120
412
3708.0000
1790
179
1611.0000
0.0000
0.0000
157
15
4099
409
3690.0000
1629
162
1467.0000
875
87
788.0000
1290
129
1161.0000
6745
674
6071.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
142.0000
0.0000
0.0000
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
257.3800
290.4900
322.4600
379.5500
327.8000
312.1600
358.9800
403.5100
486.8600
468.1000
389.7800
457.1500
518.8100
637.5600
680.8000
518.7700
616.9600
706.0300
892.1400
974.2000
631.7400
763.0600
882.9500
1112.4600
1248.0000
753.9000
916.0400
1066.7700
1360.2200
1679.9284
963.3800
1171.1900
1367.5900
1750.1000
2046.2000
1168.8700
1437.2000
1687.2600
2165.6800
2574.2000
21,72,802
58,94,914
28,95,691
89,20,943
0
6,63,028
26,88,401
26,25,236
72,97,058
0
9,92,770
55,20,543
27,03,519
104,09,442
0
58,91,152
23,03,729
24,20,271
132,61,661
0
10,63,850
19,87,771
41,00,420
63,19,885
0
10,35,859
33,96,676
17,18,566
0
0
1,36,800
0
50,46,407
25,67,397
0
9,21,070
16,68,589
102,43,355
0
0
33
34
35
36
37
37
38
39
39
40
41
42
43
44
45
45
46
47
48
49
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
5305
530
4775.0000
2915
291
2624.0000
1125
112
1013.0000
0.0000
0.0000
0.0000
702
70
0.0000
0.0000
7004
700
6304.0000
2100
210
1890.0000
10
9.0000
0.0000
0.0000
2433
243
0.0000
0.0000
0.0000
632.0000
0.0000
2190.0000
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
1402.9000
1734.0300
2038.9000
2639.5000
3260.6596
1784.1000
2210.0000
2607.3600
3310.7200
4016.5000
2142.6000
2676.9700
3165.6800
4033.4700
4970.0000
2630.1000
3295.7900
3903.2400
5011.9600
6247.9000
66,98,848
45,50,095
20,65,406
0
0
0
0
16,47,852
0
0
135,06,950
50,59,473
28,491
0
0
0
72,17,780
0
0
0
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
1402.8700
1598.9200
46,28,068
70,73,622
0
0
20,20,283
92,51,123
26,11,125
461,20,076
38,14,620
280,79,110
133,66,837
289,63,078
423,29,147
172,77,571
0
0
0
200,78,334
0
727,64,334
65,33,090
1057,27,088
0
0
0
1
0
0
0.0000
Earth work excavation in all soils upto SDR except hard rock requiring blasting for 'DI
s/s 'pipes and filling with excavated soils including laying jointing testing of pipe line
including cost of materials etc. complete
100 mm dia DI- K7 Pipes
100 mm dia DI- k9 Pipes

3299
3299.0000
4424
4424.0000
0.0000
0.0000
1055
1055.0000
2126
1896
4022.0000
1037
1037.0000
14858
786
15644.0000
1153
1153.0000
7134
71
7205.0000
3121
3121.0000
5939
5939.0000
7938
7938.0000
2826
2826.0000
0.0000
0.0000
2317
7179
536
536.0000
7952
7952.0000
0.0000
0.0000
0.0000
0.0000
2317.0000
0.0000
7179.0000
1914.9600
2300.1300
2517.9600
2948.1000
3308.4300
3897.1700
4282.8700
4876.7600
5332.4700
6113.7900
6376.5400
7267.4100
7650.2433
8665.6600
9146.8255
10135.7200
12188.6000
13295.6600
15974.2633
17393.8430
18060.6437
26
27
28
29
30
31
32
III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1200 mm dia MS- 16 mm thick Pipes
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
m
m
m
m
m
m
m
19676.2661
21458.1981
23216.8162
25207.0897
27345.1082
29040.9825
31576.8522
0
0
0
0
0
0
0
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
45437.5500
36277.8100
36439.8720
32648.1180
28869.0180
37340.9280
32527.3920
29047.9980
25570.8840
32069.4540
27943.2240
24880.3860
21720.3060
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2794,30,913
0
0
0
0
0
0
0
2893,83,890
0
0
0
0
0
0.0000
Manufacture, supply and delivery of M.S spiral Pipes conforming to is
3589/2001 including in lining with cement mortar (1:2) 15mm thick using 4
numbers of 6mm dia M.S.Rings at each end of the pipe and out coating
with cement mortar (1:3) 30mm thick by shortcreting or gunetting duly
providing wire mesh of size 50x50x3mm including cost of all materials,
labour charges, transportation to anywhere in AP, but excluding taxes &
duties, etc. including Cost of Laying, Jointing, Hydrostatic Filed Test
Pressure, Including Cost of Site Welding, Jointing Materials And Cost of
Transportation of Water Including Emptying Pipe Line After Completion Of
Field Testing etc complete
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
16700
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
19630
0.0000
0.0000
0.0000
0.0000
0.0000
16700.0000
0.0000
19630.0000
25095.3900
22232.6220
19376.9220
23300.1180
19840.4460
16732.3900
18493.3080
14741.9200
35
3454
3454.0000
1170.4000
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
4712.0100
4712.0100
4712.0100
4712.0100
4712.0100
5696.4000
5696.4000
5696.4000
5725.0450
5783.4700
6314.2400
6314.2400
6347.4650
6440.2700
6513.6000
7007.6800
7029.4550
7138.2900
7226.5150
7526.6850
8008.5700
8110.5350
8230.8300
8561.9450
8898.7750
10257.2350
9713.7500
10573.4450
11092.4500
11608.0200
12239.1450
11729.1000
13295.4850
14004.6700
14726.4600
14116.0450
14009.3400
16043.1150
16920.7150
16499.6750
17188.0050
17882.2950
19046.3250
20201.1950
21306.7900
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
S,D&L of BWSC pipes
300 mm dia BWSC- 12 Class Pipes
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1600
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1600.0000
40,42,562
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
187,66,560
0
0
0
0
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
S,D&L of PCCP pipes
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
PCCP pipes 1000 mm dia 10 kg
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1
2
3
4
5
6
7
8
8
9
10
11
12
20 mm dia GI- B-CLass Pipes
0.0000
120
120.0000
450
450.0000
690
690.0000
2100
2100.0000
960
0.0000
0.0000
80 mm dia CI - Pipes
450
450.0000
100 mm dia DI - Pipes
300
300.0000
30
30.0000
60
60.0000
0.0000
6799
7759.0000
m
m
m
m
m
19428.2350
21062.0050
22429.9750
23769.3000
25141.8500
18407.3850
18795.0100
19117.8350
19566.7950
20029.6350
20230.4400
20517.9650
20950.7250
21345.2900
21837.0550
22356.6000
23179.6200
26814.6400
24635.8150
25099.8100
25674.8950
26814.6400
27267.6600
26628.0300
27234.3500
27767.7750
29128.5250
29854.0200
30360.4800
m
m
m
m
m
m
m
m
m
m
m
m
m
234.8400
337.4400
473.7700
529.4500
571.4800
1013.4500
1136.1500
1363.3800
2277.4600
4521.6500
6369.7100
8483.1800
11090.8700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,493
2,13,197
3,65,321
12,00,108
78,63,359
0
0
10,24,857
13,56,495
1,91,091
5,08,991
0
IV
Manufacture, supply and delivery of Single Chamber DI Air Valve with Body and
cover in Ductile Iron of grade SG 400/12 or equivalent grade as per I.S.3896-part21985 and subsequent revisions. All internal parts such as float, shell etc., all
cover bolts, of stainless steel, and Gaskets and seals of EPDM food grade quality
Epoxy powder coating (EP-P) inside and outside colour blue. Drilled as per
IS:1538. The rates are inclusive of cost and conveyance of all materials &
specials , but excluding CED & other taxes.
Air valves on MS /BWSC Pipe line

50 mm Dia DI Valve on 100 mm Dia
Pipe Line
DI pipes Line
DI pipes Line
DI pipes Line
DI pipes Line
100 mm Dia DI Valve on 350 mm
Dia DI pipes Line
Dia DI pipes Line
Dia DI pipes Line
Dia DI pipes Line
Dia DI pipes Line
Dia DI pipes Line
Dia DI pipes Line
Dia DI pipes Line
Dia DI pipes Line
21.0000
Nos
85755.5500
18,00,867
14.0000
Nos
86666.2100
12,13,327
44.0000
Nos
87866.3500
38,66,119
22.0000
Nos
104420.1300
22,97,243
24.0000
Nos
106040.0300
25,44,961
28.0000
Nos
119984.6500
33,59,570
0.0000
Nos
121568.2200
7.0000
Nos
123834.9100
8,66,844
19.0000
Nos
153846.2200
29,23,078
23.0000
Nos
162232.2800
37,31,342
0.0000
Nos
169737.8300
0.0000
Nos
206385.7500
0.0000
Nos
217188.5300
0.0000
Nos
228778.7400
0
0
On MS Pipe
40 mm Dia Valve on 80 mm Dia MS
Pipe
Pipe
Pipe
Pipe
Pipe
Pipe
0
0.0000
Nos
41134.0000
0.0000
Nos
47171.0000
0.0000
Nos
63846.0000
0.0000
Nos
65362.0000
0.0000
Nos
90530.0000
0.0000
Nos
114400.0000

Pipe
100 mm Dia Valve on 350 mm Dia
MS Pipe
MS Pipe
MS Pipe
Dia MS /BWSC Pipe Line
0.0000
Nos
102075.7000
0.0000
Nos
111309.2300
0.0000
Nos
111761.1200
0.0000
Nos
112213.0100
0.0000
Nos
126131.3800
0.0000
Nos
127035.1700
5.0000
Nos
140686.5700
7,03,433
0.0000
Nos
164980.9300
0.0000
Nos
168733.2100
0.0000
Nos
282220.0000
0.0000
Nos
301562.0000
0.0000
Nos
322928.0000
346531.0000

HDPE pipes
177.0000
Nos
89908.8100
159,13,859

HDPE pipes
90.0000
Nos
89958.8000
80,96,292

HDPE
95.0000
Nos
90042.8800
85,54,074

HDPE
87.0000
Nos
92390.7300
80,37,994

HDPE pipes
38.0000
Nos
95146.4700
36,15,566

HDPE pipes
18.0000
Nos
98261.3400
17,68,704

HDPE pipes
14.0000
Nos
98638.5500
13,80,940

HDPE pipes
21.0000
Nos
99192.9900
20,83,053

HDPE pipes
22.0000
Nos
106190.4500
23,36,190

HDPE pipes
2.0000
Nos
106547.2000
2,13,094

HDPE pipes
22.0000
Nos
130858.1200
28,78,879

HDPE pipes
131542.0800
7,89,252
103.0000 Nos
36300.9000
37,38,993
34.0000 Nos
36350.8900
12,35,930
29.0000 Nos
36434.9700
10,56,614
25.0000 Nos
48358.5100
12,08,963
12.0000 Nos
50125.8000
6,01,510
6.0000 Nos
64602.3900
3,87,614
4.0000 Nos
64979.6000
2,59,918
3.0000 Nos
65534.0400
1,96,602
6.0000 Nos
90954.3500
5,45,726
2.0000 Nos
91311.1000
1,82,622
6.0000 Nos
124655.6900
7,47,934
1.0000 Nos
125339.6600
1,25,340
3.0000 Nos
45489.9700
1,36,470
6.0000
Nos
Manufacture, Supply and delivery of DI D/F Gate Valves (Soft Seated)

Resilient seated soft sealing gate valves (Sluice valves) with body bonnet
of ductile cast iron of grade GGG40/ SG 400/12 or equivalent grade as per
I.S.3896-part2-1985 and subsequent revisions, wedge fully rubber lined
with EPDM food grade quality and seals of NBR and the valves should be
of vacuum tight and 100% leak proof with face to face dimensions as per
BS5163-89/IS14846-2000/DIN 3202 F 4. All the valves should be with
Electrostatic powder coating both inside and outside pocket less body
passage. Drilled as per IS:1538.
On HDPE line
80mm Dia Valve on 63mm main
line
line
line
100mm Dia Valve on 110mm
main line
main line
main line
main line
main line
main line
main line
main line
main line
Nos
Sluice valves on DI pipes

main line
125mm Dia Valve on 125 mm
main line
main line
200 mm Dia Valve on 200 mm
main line
main line
main line
main line
0.0000 Nos
2.0000 Nos
59650.8200
1,19,302
6.0000 Nos
82589.4200
4,95,537
6.0000 Nos
112923.3400
6,77,540
4.0000 Nos
155814.9700
6,23,260
4.0000 Nos
374765.0700
14,99,060

main line
main line
main line
main line
main line
main line
main line
main line
0.0000 Nos
403360.4700
1.0000 Nos
617395.1600
6,17,395
3.0000 Nos
670300.2900
20,10,901
3.0000 Nos
886154.7200
26,58,464
0.0000 Nos
969591.0100
0.0000 Nos 1095515.4000
0.0000 Nos 1131054.8318
0.0000 Nos
0
0
Sluice valves on BWSC/MS pipes

main line
main line
main line
main line
main line
main line
main line
main line
main line
main line
main line
main line
main line
main line
main line
main line
main line
main line
0
0.0000 Nos
44532.0000
0.0000 Nos
50394.0000
0.0000 Nos
61210.0000
0.0000 Nos
83037.0000
0.0000 Nos
114400.0000
0.0000 Nos
155169.0000
0.0000 Nos
370706.0000
0.0000 Nos
396685.0000
0.0000 Nos
624637.0000
0.0000 Nos
672769.0000
0.0000 Nos
886154.7176
1.0000 Nos
969591.0127
9,69,591
0.0000 Nos 1071648.7272
0.0000 Nos 1257459.0000
0.0000 Nos 1519719.0000
0.0000 Nos 1519719.0000
0.0000 Nos 1519719.0000
0.0000 Nos 2848846.0000
Supply , delivery and fixing of C I Scour valve arrangement on pipe line

including supply of Valve with dismantling joint, CI Specials to suit the
pressure class of main line, construction of RCC valve chambers as per
requirement with R CC slab and RCC manhole cover with locking
arrangements etc.complete for finished item of work as specified in
technical specifications (Part B - Volume 1) and as per approved drawings.
The rates are inclusive of cost and conveyance of all materials and labour
charges including turnover tax for finished item of work, but excluding
CED.
Scour on HDPE & BWSC
80mm sluice valve/ 63mm to
125mm main line
Nos
66.0000 Nos
41210.6900
27,19,906
100mm
sluice
valve/above
125mm up to 180mm main line
9.0000 Nos
54171.9900
4,87,548
125mm sluice valve/ above 180

and up to 225 mm main line
9.0000 Nos
74315.3900
6,68,839
150mm sluice valve/ above

13.0000 Nos
74315.3900
9,66,100

mm up to 400mm main line
0.0000 Nos
103216.9431

6.0000 Nos
194678.0900
11,68,069

13.0000 Nos
730299.2200
94,93,890
72753.8300
2,18,261
150mm NR valve on 150 mm DI

line on HDPE & DI
107469.7700
200mm NR valve 200mm DI line

on HDPE & DI
156874.1600
250mm NR valve on 250mm DI

line on HDPE & DI
173032.6500

line on HDPE & DI
215734.6300

line on HDPE & DI
285146.3200

line on HDPE & DI
337499.5800

line on HDPE & DI
433495.6900
636892.7400
12,73,785
798573.0700
Supply and delivery of Non return valves including laying

and jointing etc complete
line on HDPE & DI

line on HDPE & DI
line on HDPE & DI
3.00
2.00
Earth work excavation and depositing on the bank with an initial lead and lift in
all soils etc complete and refilling the trench after laying the pipe line etc
complete
1000-300 mm dia pipes
0.0000 Cum
300-1000 mm dia pipes ( Addl

depth as per site)
6372.2400 Cum
0
161.6100
10,29,818
104.3000
17,88,745
Earthwork in excavation for structures as per drawing and technical specifications

Clause 305.1 including setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a lead of 50 m, dressing
of sides and bottom and backfilling in trenches with excavated suitable material as
per Technical Specification 305 MORD / 304 MORTH
Thrust blocks
17150.0000
Earth work excavation in Rard rock requiring blasting etc and depositing on the
bank with an initial lead and lift in the trench etc complete
Assumed 20% of the Earth work
will be Rock required Blasting
Other pipe lines
83981.4200 cum
443.9200
Railway crossings
Nos
Railway crossing/Road crossing/Canal crossing by adopting trenchless
technology tunneling work through specialized pipe jacking method by erecting
the equipment to true to the alignment and gradient, by hydraulic pipe jacking
technique complete including tunneling, excavation in all types of soils
including hard rock and construction of RCC chambers suitable to casing pipe
pits, and conveyance charges of machinery and other required materials but
excluding cost of encasing pipe, in co-ordination with the concerned authorities
as per approved drawings and directed by the Engineer-in Charge.
for 1200mm dia at GD Nagar
2
100
200.0000 m
35447.8800
railway Crossings/ Road
crossings
372,81,032
70,89,576
0
Supply, Laying and jointing of MS pipe 1200mm dia 12 mm thick, including inserting
into tunnel etc,.complete as per the directions of the Engineer incharge.
Railway Crossings/ 4 lane road

crossing with 1200 mm dia 12
mm thick MS pipe
200.0000 Rm
31780.3900
63,56,078

crossing with 700 mm dia 10 mm
thick MS pipe
250.0000 Rm
17067.6200
42,66,905
0
Cutting road surface including stacking of excavated materials for pipe line
trench work including Cutting open B.T. road surface (as well as asphalt
concrete upto 75 mm including all costs
Length of pipe line
BT road cutting
7
349923
153x3
1836.0000 Sqm
CC (1:2:4) with 20 mm guage Metal with C&C of all the materials & LC etc
BT/CC road refilling
71.1200
1101.6000 Cum
0
5802.7000
trench work including Cutting open CC road surface including all costs
CC road cuttings
9
550.8000 Cum
1975.7600
RCC with Design mix M20 CC(1:2:4) with c/c of all the material & LC etc
Thrust Blocks
10
153x3
400
17150.0000 Cum
Pedestals in river portion/ Rock portions with VCC(1:2:4)

1200 mm dia MS pipes
Other pedestals
0
0
0
0
1,30,576
0
7428.9000
600.0000
7314.4400
7914.4400 Cum
8295.8000
1504.0000 MT
51392.6000
63,92,254
0
0
0
0
10,88,249
0
0
0
1274,05,635
0
0
0
0
656,56,611
0
772,94,470
11
Supply and Fabrication of Steel
12
Add 14% Excise Duty 2% Surcharge on ED and 6% central VAT on Pipes
800,00,000
13
Add for change in soil classification
500,00,000
14
15
Add for un fore seen items

Sundries
in Crores
Asst Engineer
Manthani
Executive Engineer
Dy Exe cutive Engine e r

RWS&S Sub Division Manthani
Supe rinte nding Engine e r

TDWSP Circle Karim nagar
17545,14,357
877,25,718
30,00,000
18460,00,000
18,460
ESTIMATE FOR PUMPING MAINS & GRAVITY MAINS AT MANTHANI BHUPALAPALLI SEGMENT SEGMENT
ESTIMATE
Est cost
22240.0000
Description
Nos L
qty
Unit
Rate
Amount
Sno
I
Pipe
Dia
Pressu Supply and delivery of the following size HDPE pipes including Transportation to
the site, Laying , jointing, & Testing etc completed but Excluding Cost of taxes
re .
Deduct for
rock/Nalas
1
2
3
4
5
5
6
7
8
9
9
10
11
12
13
13
14
15
16
17
17
18
19
20
21
21
22
23
24
25
25
26
27
28
29
29
30
31
32
33
33
34
35
36
37
37
38
39
39
40
41
42
43
44
45
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
63
63
63
63
63
75
75
75
75
75
90
90
90
90
90
110
110
110
110
110
125
125
125
125
125
140
140
140
140
140
160
160
160
160
160
180
180
180
180
180
200
200
200
200
200
225
225
225
225
225
250
250
250
250
250
6
8
10
12.5
16
6
8
10
12.5
16
6
8
10
12.5
16
6
8
10
12.5
16
6
8
10
12.5
16
6
8
10
12.5
16
6
8
10
12.5
16
6
8
10
12.5
16
6
8
10
12.5
16
6
8
10
12.5
16
6
8
10
12.5
16
27742
2774
22985
2299
20536
2054
15566
1557
18763
1876
7720
772
16903
1690
11832
1183
22018
2202
20439
2044
24171
2417
13357
1336
8689
869
12252
1225
3843
384
10995
1100
4875
488
718
72
5012
501
2247
225
795
80
14300
1430
2703
270
13647
1365
11746
1175
1260
126
11080
1108
2958
296
11169
1117
5088
509
8877
888
15549
1555
18795
1880
24968.00
20686.00
18482.00
0.00
0.00
14009.00
16887.00
6948.00
0.00
0.00
15213.00
10649.00
19816.00
0.00
0.00
18395.00
21754.00
12021.00
0.00
0.00
7820.00
11027.00
3459.00
0.00
0.00
9895.00
4387.00
646.00
0.00
0.00
4511.00
2022.00
715.00
0.00
0.00
12870.00
2433.00
12282.00
0.00
0.00
10571.00
1134.00
9972.00
0.00
0.00
2662.00
10052.00
4579.00
0.00
0.00
7989.00
13994.00
16915.00
0.00
0.00
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
257.3800
290.4900
322.4600
379.5500
327.80
312.1600
358.9800
403.5100
486.8600
468.10
389.7800
457.1500
518.8100
637.5600
680.80
518.7700
616.9600
706.0300
892.1400
974.20
631.7400
763.0600
882.9500
1112.4600
1248.00
753.9000
916.0400
1066.7700
1360.2200
1679.93
963.3800
1171.1900
1367.5900
1750.1027
2046.20
1168.8700
1437.2000
1687.2600
2165.6837
2574.20
1402.9000
1734.0300
2038.9000
2639.5000
3260.66
1784.1000
2210.0000
2607.3600
3310.7200
4016.50
2142.6000
2676.9700
3165.6800
4033.4688
4970.00
64,26,264
60,09,076
59,59,706
0
0
43,73,049
60,62,095
28,03,587
0
0
59,29,723
48,68,190
102,80,739
0
0
95,42,774
134,21,348
84,87,187
0
0
49,40,207
84,14,263
30,54,124
0
0
74,59,841
40,18,667
6,89,133
0
0
43,45,807
23,68,146
9,77,827
0
0
150,43,357
34,96,708
207,22,927
0
0
148,30,056
19,66,390
203,31,911
0
0
47,49,274
222,14,920
119,39,101
0
0
171,17,231
374,61,518
535,47,477
0
0
45
46
47
48
49
HDPE
HDPE
HDPE
HDPE
HDPE
280
280
280
280
280
6
8
10
12.5
16
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
DI
100
100
125
125
150
150
200
200
250
250
300
300
350
350
400
400
450
450
500
500
600
600
700
700
750
750
800
800
900
900
1000
1000
K7
K9
K7
K9
K7
K9
K7
K9
K7
K9
K7
K9
k7
k9
K7
K9
K7
K9
K7
K9
k7
K9
k7
K9
k7
K9
k7
K9
k7
K9
k7
K9
III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
6096
610
0.00
5486.00
0.00
0.00
0.00
m
m
m
m
m
2630.1020
3295.7900
3903.2433
5011.9610
6247.90
Earth work excavation in all soils upto SDR except hard rock requiring blasting for 'DI
s/s 'pipes and filling with excavated soils including laying jointing testing of pipe line
including cost of materials etc. complete
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
1200
1200
1200
1200
1200
1100
1100
1100
1100
1000
1000
1000
1000
900
900
900
900
800
800
16
14
12
10
8
14
12
10
8
14
12
10
8
14
12
10
8
14
12
7334
3538
4408
536
3001
8217
2473
4466
2389
2663
21667
4913
9971
621
1000
18627
5663
7500
7334.00
3538.00
0.00
0.00
4408.00
536.00
3001.00
10690.00
4466.00
2389.00
2663.00
21667.00
4913.00
0.00
9971.00
0.00
621.00
0.00
0.00
1000.00
18627.00
5663.00
0.00
7500.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
Manufacture, supply and delivery of M.S spiral Pipes conforming to is

3589/2001 including in lining with cement mortar (1:2) 15mm thick using 4
numbers of 6mm dia M.S.Rings at each end of the pipe and out coating with
cement mortar (1:3) 30mm thick by shortcreting or gunetting duly providing
wire mesh of size 50x50x3mm including0 cost of all materials, labour charges,
0.00
m
transportation to anywhere in AP, but excluding taxes & duties, etc.
1200
mm diaCost
MS- of
14 Laying,
mm thick Jointing,
Pipes
0
0.00Including
m
including
Hydrostatic
Filed Test Pressure,
Cost mm
of Site
Welding,
Materials
1200
dia MS12 mm Jointing
thick Pipes
0 And Cost of Transportation
0.00 of Water
m
Including Emptying Pipe Line After Completion Of Field Testing etc complete
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
0
180,80,704
0
0
0
0
1402.8700
1598.9200
1914.9600
2300.1300
2517.9600
2948.1000
3308.4300
3897.1700
4282.8700
4876.7600
5332.4700
6113.7900
6376.5400
7267.4100
7650.2400
8665.6603
9146.8255
10135.7200
12188.6000
13295.6600
15974.2600
17393.8400
18060.6437
19676.2661
21458.1981
23216.8162
25207.0897
27345.1082
29040.9825
31576.8522
102,88,649
56,56,979
0
0
84,41,144
12,32,870
75,56,398
315,15,189
147,75,448
93,10,339
114,05,283
1056,64,759
261,98,425
0
635,80,480
0
47,50,799
0
0
101,35,720
2270,37,052
752,93,323
0
1304,53,800
0
0
0
0
0
0
0
0
0
45437.55
40251.4620
36439.8720
32648.1180
28869.0180
37340.9280
32527.3920
29047.9980
25570.8840
32069.4540
27943.2240
24880.3860
21720.3060
25095.3900
22232.6220
19376.9220
23300.1180
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
MS
800
800
750
750
750
750
700
700
700
700
250
200
150
125
100
80
10
8
14
12
10
8
14
12
10
8
8
8
6
6
6
6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
BWSC
300
300
300
300
300
350
350
350
350
350
400
400
400
400
400
450
450
450
450
450
500
500
500
500
500
600
600
600
600
600
700
700
700
700
700
800
800
800
800
800
900
900
900
900
12
14
16
18
20
12
14
16
18
20
12
14
16
18
20
12
14
16
18
20
12
14
16
18
20
12
14
16
18
20
12
14
16
18
20
12
14
16
18
20
12
14
16
18
S,D&L of BWSC pipes

3980
4205
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4205.00
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
19840.4460
17297.1060
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3980.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
4712.0100
4712.0100
4712.01
4712.0100
4712.0100
5696.4000
5696.4000
5696.40
5725.0450
5783.4700
6314.2400
6314.2400
6347.47
6440.2700
6513.6000
7007.6800
7029.4550
7138.29
7226.5150
7526.6850
8008.5700
8110.5350
8230.83
8561.9450
8898.7750
10257.2350
10408.4650
10573.45
11092.4500
11608.0200
12239.1450
11729.1000
13295.49
14004.6700
14726.4600
14116.0450
13710.5400
16043.12
16920.7150
17869.3550
17188.0050
17882.2950
19046.33
20201.1950
17067.6200
14741.9200
1170.4000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49,21,532
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
466,81,818
0
0
0
0
0
0
0
0
0
0
0
0
BWSC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
PCCP
PCCP
PCCP
PCCP
PCCP
PCCP
PCCP
PCCP
PCCP
PCCP
PCCP
PCCP
PCCP
PCCP
900
1100
1100
1200
1200
1200
1200
1200
1200
1300
1300
1300
1300
1300
1300
20
18
20
10
12
14
16
18
20
10
12
14
16
18
20
S,D&L of PCCP pipes
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m
m
m
m
m
m
0.00
150.00
900.00
1140.00
1680.00
1140.00
0.00
0.00
120.00
90.00
60.00
0.00
0.00
m
m
m
m
m
m
m
m
m
m
m
m
m
21306.7900
19428.2350
21062.0050
22429.9750
23769.3000
25141.8500
234.8400
337.4400
473.7746
529.4459
571.4835
1013.4458
1140.0000
1368.0000
2277.4600
4521.6500
6369.7100
8483.1800
11090.8700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,616
4,26,397
6,03,568
9,60,092
11,55,328
0
0
2,73,295
4,06,949
3,82,183
0
0
18407.3850
18795.0100
19117.8350
19566.7950
20029.6350
20230.4400
20517.9650
20950.7250
21345.2900
21837.0550
22356.6000
23179.6200
26814.6400
24635.8150
25099.8100
25674.90
26814.6400
27267.6600
26628.0300
27234.3500
27767.7750
29128.53
29854.0200
30360.4800
0
0
1
2
3
4
5
6
7
8
8
9
10
11
12
GI
GI
GI
GI
GI
GI
GI
GI
CI
CI
CI
CI
CI
20
25
32
40
50
65
80
100
80
100
150
200
250
B-CL
B-CL
B-CL
B-CL
B-CL
B-CL
B-CL
B-CL
-
150
900
1140
1680
1140
120
90
150 mm dia DI - Flanged Pipes
60
7127
IV
Manufacture, supply and delivery of Single Chamber DI Air Valve with Body and
cover in Ductile Iron of grade SG 400/12 or equivalent grade as per I.S.3896-part21985 and subsequent revisions. All internal parts such as float, shell etc., all cover
bolts, of stainless steel, and Gaskets and seals of EPDM food grade quality Epoxy
powder coating (EP-P) inside and outside colour blue. Drilled as per IS:1538. The
rates are inclusive of cost and conveyance of all materials & specials , but
excluding CED & other taxes.
Air valves on DI /BWSC Pipe line
Pipe Line
29.00
Nos
85755.5500
24,86,911

DI pipes Line
13.00
Nos
86666.2100
11,26,661

DI pipes Line
36.00
Nos
87866.3500
31,63,189

DI pipes Line
18.00
Nos
104420.1300
18,79,562

DI pipes Line
64.00
Nos
106040.0300
67,86,562

Dia DI pipes Line
13.00
Nos
119984.6500
15,59,800

Dia DI pipes Line
26.00
Nos
121568.2200
31,60,774

Dia DI pipes Line
2.00
Nos
123834.9100
2,47,670

Dia DI pipes Line
3.00
Nos
153846.2200
4,61,539

Dia DI pipes Line
64.00
Nos
162232.2800
103,82,866

Dia DI pipes Line
20.00
Nos
169737.8300
33,94,757

Dia DI pipes Line
0.00
Nos
206385.7500

Dia DI pipes Line
0.00
Nos
217188.5300

Dia DI pipes Line
0.00
Nos
228778.7400
0
0
0
On MS Pipe
Pipe
0.00
Nos
41134.0000

Pipe
0.00
Nos
47171.0000

Pipe
0.00
Nos
63846.0000

Pipe
0.00
Nos
65362.0000

Pipe
0.00
Nos
90530.0000

Pipe
0.00
Nos
114400.0000

Pipe
0.00
Nos
77886.0000

MS Pipe
0.00
Nos
98455.0000

MS Pipe
0.00
Nos
98967.0000

MS Pipe
0.00
Nos
122513.0000

0.00
Nos
136711.0000

0.00
Nos
160924.0000

11.00
Nos
140686.5700
15,47,552

0.00
Nos
144936.9700

0.00
Nos
278792.0000

0.00
Nos
282220.0000

0.00
Nos
301562.0000

0.00
Nos
322928.0000
346531.0000


HDPE pipes
HDPE pipes
HDPE
186.00
Nos
89908.8100
167,23,039
110.00
Nos
89958.8000
98,95,468
119.00
Nos
90042.8800
107,15,103

HDPE
HDPE pipes
HDPE pipes
HDPE pipes
HDPE pipes
HDPE pipes
HDPE pipes
HDPE pipes
HDPE pipes
136.00
Nos
92390.7300
125,65,139
58.00
Nos
95146.4700
55,18,495
39.00
Nos
98261.3400
38,32,192
19.00
Nos
98638.5500
18,74,132
72.00
Nos
99192.9900
71,41,895
57.00
Nos
106190.4500
60,52,856
45.00
Nos
106547.2000
47,94,624
102.00
Nos
130858.1200
133,47,528
15.00
Nos
131542.0800
19,73,131
Manufacture, Supply and delivery of DI D/F Gate Valves (Soft Seated)

Resilient seated soft sealing gate valves (Sluice valves) with body bonnet
of ductile cast iron of grade GGG40/ SG 400/12 or equivalent grade as per
I.S.3896-part2-1985 and subsequent revisions, wedge fully rubber lined
with EPDM food grade quality and seals of NBR and the valves should be of
vacuum tight and 100% leak proof with face to face dimensions as per
BS5163-89/IS14846-2000/DIN 3202 F 4. All the valves should be with
Electrostatic powder coating both inside and outside pocket less body
passage. Drilled as per IS:1538.
On HDPE line
Nos

line
106.00
Nos
36300.9000
38,47,895

line
37.00
Nos
36350.8900
13,44,983

line
35.00
Nos
36434.9700
12,75,224

main line
27.00
Nos
48358.5100
13,05,680

main line
13.00
Nos
50125.8000
6,51,635

main line
6.00
Nos
64602.3900
3,87,614

main line
7.00
Nos
64979.6000
4,54,857

main line
14.00
Nos
65534.0400
9,17,477

main line
12.00
Nos
90954.3500
10,91,452

main line
6.00
Nos
91311.1000
5,47,867

main line
20.00
Nos
124655.6900
24,93,114

main line
3.00
Nos
125339.6600
3,76,019
0
Sluice valves on DI pipes

main line
4.00
Nos

main line
0.00
Nos

main line
2.00
Nos
59650.8200
1,19,302

main line
5.00
Nos
82589.4200
4,12,947

main line
6.00
Nos
112923.3400
6,77,540

main line
9.00
Nos
155814.9700
14,02,335
45489.9700
1,81,960
0

main line
2.00
Nos
374765.0700
7,49,530

main line
4.00
Nos
403360.4700
16,13,442

main line
1.00
Nos
617395.1600
6,17,395

main line
1.00
Nos
670300.2900
6,70,300

main line
9.00
Nos
886154.7200
79,75,392

main line
3.00
Nos
969591.0100
29,08,773

main line
0.00
Nos
1095515.4008

main line
0.00
Nos
1131054.8318
600 Dia Valve on 1000 mm main

line
0.00
Nos
0.0000
0
0
Sluice valves on BWSC/MS

pipes

main line
0.00
Nos
44532.0000

main line
0.00
Nos
50394.0000

main line
0.00
Nos
61210.0000

main line
0.00
Nos
83037.0000

main line
0.00
Nos
114400.0000

main line
0.00
Nos
155169.0000

main line
0.00
Nos
370706.0000

main line
0.00
Nos
396685.0000

main line
0.00
Nos
624637.0000

main line
0.00
Nos
672769.0000

main line
0.00
Nos
861523.0000

main line
0.00
Nos
878120.0000

main line
0.00
Nos
1065143.0000

main line
0.00
Nos
1257459.0000

main line
0.00
Nos
1519719.0000

main line
0.00
Nos
1519719.0000

main line
0.00
Nos
1519719.0000

main line
0.00
Nos
2848846.0000
0
0
0
0
0
Supply , delivery and fixing of DI Scour valve arrangement on pipe line

including supply of Valve with dismantling joint, CI Specials to suit the
pressure class of main line, construction of RCC valve chambers as per
requirement with R CC slab and RCC manhole cover with locking
arrangements etc.complete for finished item of work as specified in
technical specifications (Part B - Volume 1) and as per approved drawings.
The rates are inclusive of cost and conveyance of all materials and labour
charges including turnover tax for finished item of work, but excluding
CED.
Scour on HDPE & BWSC
0
0
Nos
80mm sluice valve/ 63mm to

125mm main line
83.00
Nos
41210.6900
34,20,487
100mm
sluice
valve/above
19.00
Nos
54171.9900
10,29,268

and up to 225 mm main line
18.00
Nos
74315.3900
13,37,677

27.00
Nos
74315.3900
20,06,516

11.96
Nos
103216.9400
12,34,543

8.64
Nos
194678.0900
16,81,435

2.50
Nos
730299.2200
18,25,748
0


line on HDPE & DI
20.00
72753.8300
14,55,077

line on HDPE & DI
5.00
107469.7700
5,37,349

on HDPE & DI
6.00
156874.1600
9,41,245

line on HDPE & DI
4.00
173032.6500
6,92,131

line on HDPE & DI
2.00
215734.6300
4,31,469

line on HDPE & DI
1.00
285146.3200
2,85,146

line on HDPE & DI
1.00
337499.5800
3,37,500

line on HDPE & DI
2.00
433495.6900
8,66,991

line on HDPE & DI
4.00
636892.7400
25,47,571
0


line on HDPE & DI
5.00
72753.8300
3,63,769

line on HDPE & DI
2.00
107469.7700
2,14,940

on HDPE & DI
2.00
156874.1600
3,13,748

line on HDPE & DI
173032.6500

line on HDPE & DI
215734.6300

line on HDPE & DI
285146.3200

line on HDPE & DI
337499.5800

line on HDPE & DI
2.00

line on HDPE & DI
line on HDPE & DI
2.0000
433495.6900
8,66,991
636892.7400
798573.0700
15,97,146
Earth work excavation and depositing on the bank with an initial lead and lift in
all soils etc complete and refilling the trench after laying the pipe line etc
complete
300-1000 mm dil pipes ( Addl depth
1
as per site)
0.00
Cum
Earth work excavation in Rard rock requiring blasting etc and depositing on the
bank with an initial lead and lift in the trench etc complete
Assumed 20% of the Earth work
will be Rock required Blasting
Other pipe lines
116358.72
cum

Clause 305.1 including setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a lead of 50 m, dressing of
sides and
bottom and backfilling in trenches with excavated suitable 20751.50
material as per
Thrust
blocks
Technical Specification 305 MORD / 304 MORTH
Railway crossings
443.9200
516,53,963
104.3000
2164381.4500
Nos
Railway crossing/Road crossing/Canal crossing by adopting trenchless technology

tunneling work through specialized pipe jacking method by erecting the
equipment to true to the alignment and gradient, by hydraulic pipe jacking
technique complete including tunneling, excavation in all types of soils including
hard rock and construction of RCC chambers suitable to casing pipe pits, and
conveyance charges of machinery and other required materials but excluding
cost of encasing pipe, in co-ordination with the concerned authorities as per
approved drawings and directed by the Engineer-in Charge.
Road crossings
4
50
200.00
m
35447.8800
70,89,576
Supply, Laying and jointing of MS pipe 1200mm dia, including inserting into tunnel
etc,.complete as per the directions of the Engineer incharge.
Railway/Road Crossings with
1200 mm dia 12 mm thick
200.00 Rm

crossing with 700 mm dia 10 mm
thick MS pipe
200.00 Rm
31780.3900
63,56,078
17067.6200
3413524.0000
71.1200
1,65,567
Cum
1975.7600
13,79,871
Cum
5802.7000
81,05,211
trench work including Cutting open B.T. road surface (as well as asphalt
BT road cuttings
8
582
2328.00
Sqm
trench work including Cutting open CC road surface including all costs
CC road cuttings
7
194x3
698.40
CC (1:2:4) with 20 mm guage Metal with C&C of all the materials & LC etc
refilling of Road cuttings
194x3
1396.80
RCC with CC( 1:2:4) with 20 mm guage metal with c/c of all the material & LC etc
Length of pipe line
484828
m
Thrust Blocks
10
20751.50
Cum
7428.9000
1541,60,818
21870.00
21870.00
Cum
8295.8000
1814,29,146
2.00
No
49700000.0000
994,00,000
2557.29
MT
51392.6000
1314,25,782
Pedestals in river portion/ Rock portions with RCC M20

Other pedestals
11
484
24300
Bridge to lay pipe lines

Over manair river
11
Supply and Fabrication of Steel
12
Add 14% Excise Duty 2% Surcharge on ED and 6% central VAT on Pipes
700,00,000
13
Add for change in soil classification
500,00,000
14
15
Add for un fore seen items

Sundries
in Crores
Asst Engineer
Manthani
RWS&S Sub Division Manthani
Executive Engineer
21144,76,605
1057,23,830
30,00,000
22240,00,000
22,240.00
Name of the work : Providing Drinking Water Project for Manthani& Bhupalpalli
Segments in Karimnagar and Warangal Districts
Rates: As per SSR 2014-15
Estim ate Cost: in Rs
580
Crores
Amount in lakhs
GENERAL ABSTRACT
Sl.No Description of item
Qty
Units
Rate
Per
Yellampalli Resrvoir(HMWSSB)
1
Head works
25 MLD RSF at Brahmanpalli (lambada

tanda) in ramagundam mandal (Covered in
Phase 1)
Construction of 2700 KL Sump at Head works
No
159.00
Each
159.00
Construction of Positive suction pump room

23x12 m size at Head works
No
218.00
Each
218.00
20 KL BPT 10 m staging at Eklaspur gutta
No
16.00
Each
16.00
Road to OHBR and Intake structures
No
425.00
Each
425.00
600 KL GLBR on Ramagundam/

Brahmanpalli (LT) Hillock (for Head works)
Nos
86.00
Each
86.00
150 KL Sump at Sarvaipet in Mahadevpur

mandal
Nos
14.00
Each
14.00
Gravity mains from Yellampalli Soure

towards Manthani, Kamanpur and
Mutharam(MNT) Mandals
No
18,460
Each
18460.00
No
130.00
Each
130.00
No
206.00
Each
206.00
Bhim Ghanpur Tank as source

9
10
11
12
Intake well (Taken up in Phase 1)

35 MLD RSF at Konampeta(V) of
Mahamutharam(M) (covered in Phase 1)
Construction of 3400 KL Sump at Head
works at Konampet in Mahamutharam
mandal
Construction of Positive suction pump room
at Head works of size 32x12m
13
400 KL OHBR at Konampet Head works

towards Manthani
Nos
186.00
Each
186.00
14
Gravity mains from Bhimghanpur Soure

towards Mahamutharam, Kataram,
Mahadevpur and Malhar Rao Mandals
No
22,240
Each
22240.00
15
Construction of compound wall (3000 m)
no
331.00
Each
331.00
16
Pumping Machinery (As per Sub

estimate)
Pump sets at Clear water Sump in Head
Works ( in HP)
capacity of pump sets required for sumps at
Intermediate pumping stations
Online booster pump sets
17
Provision for Surge at Head works (Eklaspur

gutta)
252.00
1750
HP
HP
90
HP
0.00
18
19
20
21
22
23
24
Sumps & OHBRs (at intermediate

pumping stations)
20 KL OHBR, 10 m staging at Sarvaipet in
Mahadevpur mandal
400 KL Sump at Koyyur in Malharrao
mandal
60 KL OHBR at Tadicherla hillock
Construction of 250 KL Clear Water Sump at

Machupet in Mutharam (manthani)
Construction of 100 KL Clear Water Sump at
Rudraram(V) of Malhar Rao(M) as per
Construction
Subestimate of 60 KL Clear Water Sump at
Keshanpalli(V) of Mutharam(MNT) & Polaram
Construction
of 20KL Clear Water Sump at
as per Subestimate
Rgummalapalli, Palugula and Medipalli ,
Parikipalli Villages as per Subestimate
Nos
14.00
Each
14.00
Nos
27.00
Each
27.00
Nos
73.00
Each
73.00
Nos
23.00
Each
23.00
Nos
8.00
Each
8.00
Nos
6.00
Each
12.00
Nos
2.50
Each
10.00
OTHER STRUCTURES
25
Central laboratory at Mathani
No
18.00
Each
0.00
26
Monitering cell at Head works & Manthani

Watch man quarters at each pumping
station (Head works- 10, Koyyur, ,
Sarvaipet)
Pumphouses for other pumping station 9x6
m (Sarvaipet,Koyyur,
Pumphouses for other pumping station
6x4m (Machupet,Polaram)
No
18.00
Each
54.00
12
No
9.00
Each
108.00
No
18.0
Each
36.00
No
12.0
Each
24.00
27
28
29
Sub Total
29
30
POWER LINES & POWER STATIONS

Permission from the R&B department,
Forest department and irrigation
departments etc
total Length of Pipe lines in KM
31
Provisions for electrical lines, DP structures,

Trnsformers, 11 KV line, transformers yards
, power sub stations , etc.,complete.
32
33
Provision towards land acquisition for head

works and structures etc..
Forest permissions (17 required+34 for CA)
and permission from wild life board
4 3 1 1 2 .0 0
839.00
500.00
500.00
500.00
51
Hectar
es
1520.00
34
Provision for OFC cable along pipes lines

including all costs
35
Provision For Railway crossing
36
Cost of O&M as on 2018
1000.00
37
Provision for TOT/VAT @5%
2534.40
38
Labour cess @1%
506.88
39
QC Charges @0.50%
253.44
40
Provision for taxes for NAC @.10 %
41
42
SCADA
Sub Total
43
Add LS for Escallation of prices & Unfore

seen items
44
Grand Total ( in Rs lakhs)
45
TOTAL COST OF THE PROJECT ( Rs CRORES)
839.00
839.00
3356.00
200.00
50.69
500.00
54533.41
3466.59
58000
580.00
Asst Engineer
TDWSP Manthani
TDWSP sub division : Manthani
Executive Engineer
Name of the Work: Providing Telangana Drinking Water Project to Manthani and Bhupalpally constituencies in
Karimnagar and Warangal Districts
Abstract cum detailed estimate for Construction of of 2700 KL Clear Water Sump for Yellampalli Source
Est cost
Measurements
Sl.
Description
No.
L
B
D
No
Earth
work
excavation
in
hard
rock
more
than
3
cum
in
size
removable
.1
by controlled blasting and depositing on bank and disposing off from
the site upto 250m lead . including cost and conveyance of all materials
and labour charges etc., complete as per standard specifications.
For sump Fdn. Up to 3m Depth
3-6 m Depth
Suction pit
0.785
0.785
1.000
35.40
35.40
2.40
3.00
0.650
1.200
2951.19
1.000
159.0000
per
Amount (Rs)
Rate (Rs)
92.35
Cum
272545.0000
105.54
Cum
70524.0000
639.42
28.80
668.22
2 PCC (1:3:6) using 40 mm HBG

metal
including
cost
and
conveyance of all materials and
0.785
labour charges etc., complete as
per standard specifications for
foundation levelling course
Suction Pit
35.40
35.40
10.00
Qty.
in Rs lakhs
35.40
35.40
0.30
295.12
15.70
2.20
1.80
62.17
357.29 5027.40
Cum
1796240.0000
35.400 0.350
344.306 8834.40
0.350
1.500
18.060 8834.40
0.300
3.850
11.088 10627.37
0.300
0.150
13.770 10614.65
0.300
0.150
12.677 10614.65
0.400
2.750
118.818 11475.51
0.250
1.250
33.608 13375.72
0.250 (0.25/2)
3.320 8834.40
34.700
0.150
141.782 13026.31
1
1
1
1
1
1
1
1
1
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
3041737.0000
159549.0000
117836.0000
146164.0000
134562.0000
1363497.0000
449531.0000
29330.0000
10
Sqm
412369.0000
3 VRCC (1:1.5:3) using 20 mm HBG

crushed metal including cost and
conveyence of all materials and
labour charges but excluding
cost of steel and its fabrication
charges etc., complete as per
standard specifications for
a) Floor slab
Suction Pit
b)
c)
d)
e)
e)
g)
h)
Inner columns
Beams in X Direction
Beams in Y Direction
Side wall 400 mm Thick
Side wall 250 mm Thick
Haunch portion
Roof slab
0.785
1.000
32
9.000
9.000
3.140
3.140
3.140
0.785
35.400
34.400
0.300
34.000
31.300
34.400
34.250
33.833
34.700
1846896.0000
4 Acco-proof Plastering with CM(1:3) prop. 12 mm thick with 2%
acco-proof powder including cost and conveyance of all materials and

labour charges etc., complete as per standard specifications for sump
well
0.785 34.000 34.000
Bottom of the sump
3.140 34.000
4.000
Side walls inside
32
1.200
3.850
Inner Columns
9
34.000
0.300
Beams sides
9
31.300
0.300
Top slab ceiling
Deduct for columns portion
5 Plastering with
1.000
-32
34.000
0.300
1156.000
-2.880
2811.770
CM(1:3) prop.
12 mm thick including cost and

Side walls Outside above G.Lelvel
sump well
3.140
Over top slab
34.000
0.300
907.460
427.040
147.840
91.800
84.510
0.785
34.500
34.700
34.700
1.000
-
108.330
945.211
1466.58
Total
1053.541
6 Epoxy painting 3 coats over a

primary coat including cost and
per standard specifications
1338.76
10
Sqm
LS
141044.0000
500000.0000
6 Snowcem painting with 2 coats

over a primary coat including
cost and conveyance of all
materials and labour charges
etc., complete as per standard
specifications
Side wall Outside above GL

Over top slab
SI.NO -873,'BMS-W.41
3.140
0.785
34.500
34.700
34.700
1.000
-
108.330
945.211
1053.54
1029.89
10
Sqm
108503.0000
7 Providing of RCC Design railing

of 65mm Thick including cost
and conveyance of all materials
and labour charges etc., complete
Provision towards cost of steel

and Fabrication charges of steel
L.S
10 Providing
mesh
to
including all charges
MT
4301123.0000
25
Job
25000.0000
25
Job
7500.0000
Each
10000.0000
each
8520.0000
83.69 51392.60
9 Provision for RCC phenial as per

standard specifications
phenials
11 Provision for RCC inside ladder

as
per
the
standard
specifications
60000.0000
12 Supply and fixing of CI light

type man hole cover with frame
of size 0.6 x 0.6m as per
standard specification
13 Carting of Surplus Rock
3619.41 L.S
1 Cum
500000.0000
15502470.0000
14
Provision for unforeseen items of

work if any
L.S.
Total
397530.0000
Rs. 15900000.0000
159.0000
Asst Engineer
TDWSP manthani
Executive Engineer
Name of the work : Constrcution of Pump room at head works

Detailed estimate
Sno Description
No
Center line
23.75
12.50
Cost in Rs lakhs
Quantity Unit Rate
Earth work excavation in hard rock removable by controlled blasting

and depositing on bank with an lead of 1 km. and with all lifts
including cost and conveyance of all materials and labour charges etc.,
complete as per standard specifications.
Ramp (10x5 m)
25.00
0.60
Pump room
28.75
17.50
0.30
4.00
4.50
2012.50
Cum
128.20
258579
59.34
Cum
4412.70
261850
2017.00
PCC (1:4:8) using 40 mm HBG metal including cost and conveyance

of all materials and labour charges etc., complete as per standard
specifications for foundation levelling course
Ramp
Main Buildg
Ramp flooring sub grade
218
Amount
1
1
1
25.00
24.85
9.70
0.60
13.60
4.40
0.15
0.15
0.15
2.25
50.69
6.40
RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance
of all materials and labour charges etc., complete as per standard
specifications for
Footings
Raft slab
24.85
13.60
0.45
152.08
Cum
8412.30
1279343
Columns
Up to loading bay level
For electrical room
Crane room
38
12
12
0.50
0.45
1.20
0.34
7.60
6.00
0.50
1.20
9.00
173.28
11.02
64.80
249.10
Cum
10175.00
2534593
4.81
1.66
17.11
23.58
Cum
10632.30
250710
32.76
45.36
78.12
Sqm
10550.30
82419
Brace beams/ Lintel beams

At lintel Level LW
CW
Crane room
Sun shades
over windows
Ventilators
Roof beams
At loading Bay
Electrical Room
Long wall side
Cross wall side
Slab of crane room
Long wall side
Cross wall side
Bracket beams
Roof slab 150 mm thick

Electrical room of 150 mm thick
Roof slab 200 mm thick
3
2
2
26
36
23.25
12.00
124.00
2.10
2.10
0.23
0.23
0.23
0.30
0.30
0.30
0.60
0.60
6.75
0.50
0.50
3.38
2
12
24.75
5.50
0.50
0.50
0.50
0.50
12.38
16.50
2
12
20
24.75
5.50
0.50
0.50
0.50
0.50
0.50
0.45
0.60
12.38
16.50
2.70
25.55
5.50
63.84
Cum
10632.30
678766
140.53
Cum
14526.00
204134
Crane /Pumps room of 200 mm thick

Landing bay slab of 200 mm thick
1
1
25.55
5.50
7.50
7.50
191.63
41.25
232.88
Side walls below GL

Long wall side
Cross wall side
Deduct for columns
0.50
0.50
0.50
7.00
7.00
7.00
4193796
313.25
Cum
10299.02
3226168
62.01
Sqm
11157.19
69186
173.25
94.50
45.50
68.90
0.90
Cantiliver beams for walking

platform
20
0.90
0.23
0.23
0.93
Cum
10632.30
9888
RCC Pedestals for the pumps

Pumps
11
2.50
2.50
1.20
82.50
cum
8773.60
723822
CC 1:3:6 with 40 mm metal with C&C of all the materials and LC etc complete
2
2
26
24.20
12.05
0.50
0.45
0.45
0.45
0.60
0.60
0.60
13.07
6.51
-3.51
Cum
16.07
Construction of super stucture with brick masonary in (1:6) using 2nd class bricks including
cost and conveyance of all materials,labour charges and seign. charges etc. complete.
Upto electrical room top
2
23.98 0.23
6.00
66.18
Long wall side
4
12.96 0.23
6.00
71.54
Cross wall side
Deductions
13
1.80
0.23
0.45
-2.42
Deduct for ventilators
14
1.80
0.23
1.20
-6.96
Windows
12
1.05
0.23
2.10
-6.09
Doors
1
4.00
0.23
4.00
-3.68
Rolling shutter
26
0.45
0.23
6.00
-16.15
Columns junctions
Crane room Top
Long wall side
Cross wall side
Deductions
Ventilators
24.75
13.50
0.50
18008.40
Walking platform of 100 mm thick slab

1
Alround
Basement
Long wall side
Cross wall side
Deduct for columns
2
2
26
Cum
2
2
24.12
12.27
0.23
0.23
3.00
3.00
33.28
16.93
10
1.80
0.23
0.45
-1.86
150.77
Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:5), 8mm

thick and top coat in CM (1:3), 4mm thick with Dubara sponze
finishing.
Inside
Long wall side
Cross wall side
Elelctrical room 1
Elelctrical room 2
Crane room
2
2
1
1
1
23.25
12.00
81.77
51.77
60.77
7.00
7.00
6.00
6.00
9.00
325.50
168.00
490.62
310.62
546.93
75.50
6.00
453.00
Out side
Upto Electrical room
cum
5027.40
5212.20
80790
785843
Above Electrical room

Sunshades
Over Windows
63.50
9.00
52
2.10
0.60
65.52
72
2.10
0.60
90.72
Rolling shutter
5.30
0.60
6.36
126
0.60
0.0625
4.73
Deductions
windows
Opening/ Rollling shutter
ventilator
-10
-1
-10
1.80
4.55
0.90
1.20
4.00
0.45
Acco proof Plastering with CM (1:3) 20mm thick with 2% accoproof

material including cost and conveyance of all material, labour
charges etc., complete over roof slab
1
25.55 5.50
Electrical room
1
25.55 7.50
Crane /Pumps room
571.50
Over ventilators
Sides of the sunshades
-21.60
-18.20
-4.05
2989.65 10 Sqm
2859.97
855031
140.53
191.63
332.16
2182.01
724776
1077.07
43583
4062.87
39004
sqm
Plastering to ceiling with CM (1:3) 12 mm thick with C&C of all the

materials and LC etc complete
Electrical room1
Electrical room1
Crane room
1
1
1
30.52
20.75
23.25
4.77
4.77
6.89
145.58
98.98
160.08
404.64 10 Sqm
Supply and fixing of Rolling shutter made of 80 x 1.25mm machine rolled

CRCA laths, interlocked together through their entire length and jointed
together at the ends by end locks, mounted on specially designed pipe shaft
of 50mm dia nominal bore MS B class pipe with brackets, plates, guide
channels, stoppers, bottom locking plates and arrangements for inside and
out side locking with push pull operations including cost of hood cover and
springs complete, painted with one coat of approved steel primer, locks,
ball bearings, all accessories etc., complete for finished item of work as per
special spn: 1108 etc., complete
Rolling shutter
4.00
4.00
2.40
Supplying and fixing of steel doors and windows of approved

design and pattern with all fixures including cost and conveyance of
all materials and labour charges etc., complete.
9 .6 0 Sqm
Doors of 1.20x 2.10 m size
12
1.05
2.10
1 2 .0 0 Nos
LS
66000
Windows 1.8x1.2 m
14
1.80
1.20
1 4 .0 0 Nos
LS
70000
Ventilators 1.8mX.45m
23
1.80
0.45
2 3 .0 0 Nos
LS
80500
2060.25
32138
51392.60
994858
Painting with approved colour ready mixed enamel paint two coats
to new wood work including cost and conveyance of all materials
and labour chares etc., complete.
Rolling shutter
Windows
Ventilators
2.25
4.00
38.5
63.25
1.80
1.80
2.40
1.20
0.45
2 1 .6 0
8 3 .1 6
5 1 .2 3
1 5 5 .9 9 10Sqm
Supplying, fitting and placing HYSD bar reinforcement in foundation

complete as per drawings and technical specifications for Bars
10
below 36 mm dia including over laps and wastage, where they are
not welded
193.58
11
Granolithic flooring with CM (1:3) 20 mm thick over a cc bed of (

1:2:4 ),50 mm thick with c&C of all the materials and LC etc complete
Flooring in ramp Slab
Electrical room
11
1
1
1
23.25
56.00
46.00
12.00
7.14
12.00
279.00
399.56
552.00
1230.56 10 Sqm
6376.20
784630
51392.60
92507
Supply and Delivery of Steel fabricated ready made ladder as per

approved by the The Eginneer in chagre
IN side pump room
12
MT
12
1.80
MT
Painting Walls with Snowcem or other equal and approved Water

Proof Cement Paint over Priming Coat, 2 Coats (All Colours)
Qty as per plastering
11 Electrical filltings
3394.29 10Sqm
LS
Each
349575
1000000.00
1000000
LS
12 Price variations
13 Levelling the ground
1.00
1029.89
LS
1.00
1000000
Job
500000.00
Sundries
500000
527511
Total
21800000
Asst Engineer
TDWSP manthani
TDWSP Sub division : Manthani
Executive Engineer
TDWSP Division: Manthani
TDWSP Circle : Karimnagar
Wind Velocity
Construction of
150
KMPH
Velocity
20000 Lts capacity OHSR with
10.00
41.67 Pressure
104.1800
Mts staging
ESTIMATE FOR 20 KL OHBR

Est.Cost Rs
16.0000
Construction of 20000 Lts Capacity OHSR with 10 m staging with raft foundation
plastering with CM(1:3) 2 coats of Weather proof emulsion painting for external
surfaces, and 3 coats of epoxy paint to inner surface of the reservoir including roof
dome, lettering as per Dept Direction, S/Fof the CI D/F Pipes verticals, vlaves,
Execution as per Design and drawigns supplied by the Dept., including the cost and
conveyance of the all materials , Bends , Specials Etc complete including the following.M30 Grade Concrete
b)D.I man hole covers with frame of size 0.60 X 0.60 mts -2 Nos (light duty)
c) DI Swan Neck ventilators shall be provided in Top dome/slab with flyproof mesh
d)RCC Phinial with copper or Stainless stell flyproof mesh
e)RCC or Aluminium ladder inside of 0.60 mts width
f)RCC spiral stair case with handrailing upto 200kl
for above 200kl capacity Doglegged staircase with flight width of 1mt and landing of
1.2mts and SS Handrailing upto 1mt
Thedogleggedstaircaseshallbeenclosedwithbrick/CRSwallonthreesidesandfrontsidewith
M.Scollapsiblegateupto1stbracelevel from ground level to prevent unauthorized entry.
g)Waterlevel indicator of good quality with ebonite/copper float approved pattern - 1
No.
h)Lightening arrestor of approved pattern 1 No complete including conductor earthing
J) Railling with Stainless Steel of grade 304 in two rows around OHSR fixed in RCC
(1:2:4) of post of size 100x75x75mm with 1.5m m itervals around the pheriphary on
top of OHSR
A) Basic cost
B)
20000
40.72
: Rs
Add 15% for Sesmic allowance for Zone 3 for KNR dist
814400.0000
122160.0000
C) Add for increse in price of cement

6100
6300
0.7
( 100 X 100)
814400
: Rs
0.0000
D) Add for increase/ Decrease in price of Steel

40000
40000
2.0
( 1000 X 100)
814400
: Rs
0.0000
: Rs
-4000.0000
: Rs
-100098.0000
: Rs
449500.0000
E) Add for staging above 12Mts by .10 paise per Lts.
F) Add or deduct for Wind Pressure

104.18
350
( 100 X 100)
G) Cost of DI Specials
H) Cost of D.I Butter fly valves
I) Cost of valve chambers
814400
3 Nos
2
1
: Rs
18,694
27715
: Rs
: Rs
37388.0000
Total
1319350.0000
27715.0000
J) Add Contractor's Profit

Taxes on DI Specials
13.615%
174539.0000
72928.0000
K) Provision for unforceen items
: Rs
Total cost
Rate per lt
33183.0000
1600000.0000
74.694
Asst Engineer
TDWSP manthani
Executive Engineer
Requirement of di Specials for the OHSR with 30m staging

S.No.Description
1 Inlet connections
D/F pipes - 2m. Long

D/F pipes - 1.0m. Long
Duck foot bends
bellmouth
2 Outlet connections 1

Duck foot bends
Dia. Req Qty
Rate
200
200
200
200
5
2
1
1
11364.91
7394.00
6226.33
250
250
250
5
1
1
14935.83
9665.00
10200.58
Per
Each
Each
Each
Amount
56825.0000
14788.0000
6226.0000
0.0000
Each
Each
Each
74679.0000
Each
Each
Each
0.0000
9665.0000
10201.0000

Duck foot bends
0.0000
0.0000
4 Scour connections
100
100
100
100
4
2
2
1
5973.88
3943.50
2709.21
4215.12
Each
Each
Each
Each
23896.0000

Duck foot bends
250
250
250
5
2
1
14935.83
9665.00
10200.58
Each
Each
Each
74679.0000
6 Sluice Valves
Sluice valve for Inlet
Sluice valve for Outlet
Sluice valve for Outlet 2
200
250
1
1
1
40852.00
56581.00
Each
Each
Each
40852.0000

Duck foot bends
Semicircular Bend
7887.0000
5418.0000
4215.0000
5 Overflow connections
19330.0000
10201.0000
56581.0000
0.0000
Sluice valve for Scour
250
56581.00
Each
200
250
100
250
10
8
10
9
946.44
1415.92
514.11
1415.92
Each
Each
Each
Each
56581.0000
7 Labour Charges
Inlet connections
Out let connections

Scour connections
Overflow connections
9464.0000
11327.0000
5141.0000
12743.0000
510699.0000
449499.6259
Rate excluding CP
72927.8172
Provision for CED for CI specials
583626.8172
Asst Engineer
TDWSP manthani
Executive Engineer
DETAILED CUM ABSTRACT ESTIMATE

Name of the work:-
C/O Ghatt Road at Peddagutta Gutta for Manthani segment of Telangana

water grid
Amount of Estimate
Sl.
Measurements
L
B
D
No
1
2
3
4
5
6
.1 Excavation in hilly areas in hard rock requiring blasting, by mechanical
means including trimming of slopes and disposal of cut material with all
lifts and lead upto 1000 metres as per Tech Specification 301 MORTH
Description of Item
Nos.
a Sub way
b Side Drain
0.5 5000.00 4.00

1
Qty.
Rate
Amount
9.0000
1.00
10000.00
0.6
3000.00
13000.00
5000.00 1.00
425.00 Lakhs
330.33
4294233.0000
4650.00
5843.21
27170941.0000
2000.00
4322.07
8644147.0000
2 Cement Concrete(1: 2.5 :5) M15 grade using 275 kgs. of

cement,including using 40mmsize aggregate 0.54cum, 20mm size
aggregate 0.27 cum and 10mm size aggregate 0.090cum machine
crushed hard granite (SS5) metal complete for finished item of works
etc.comp
Levelling Coarse for Road
5000.00 4.00
0.15
3000.00
Levelling Coarse for Drain
5000.00 1.00
0.15
750.00
Side walls for Drain
5000.00 0.15
0.60
900.00
3 Construction of rolled cement concrete base course with coarse and

fine aggregate conforming to IS:383, the size of coarse aggregate not
exceeding 25 mm with minimum, aggregate cement ratio15:1 and
minimum cement content of 200 kg/cum, aggregate gradation
1
3
x 1
5000.00 4.00
0.10
Add L.S.for other unforeseen such as RCC NP3 pipes for CD works
items
Sub T otal
2390679.0000
4 2 5 0 0 0 0 0 .0 0 0 0
Asst Engineer
TDWSP manthani
Executive Engineer
Name of the work : Providing Drinking Water to Peddapally & Ramagundam Constituencies in Karimnagar District on telangana water grid
Name of sub work : Construction of Clear water sump of 600 KL at Ramagundam gutta
Est cost :
Sl.No.
Description
No.
Measurements
B
Earth work excavation in hard gravelly soils and depositing on bank

and disposing off from the site upto 250m lead . including cost and
conveyance of all materials and labour charges etc., complete as per
standard specifications.
0.79
31.00
Drilling of Holes for grouting 20 mm dia rods
418.00
6
6
678.95
418.00
0.79
31.00
31.00
0.15
VRCC (1:1.5:3) using 20 mm HBG crushed metal including cost and
conveyence of all materials and labour charges but excluding cost of
steel and its fabrication charges etc., complete as per standard
specifications for
a) Floor slab
0.79
31.000
31.000
0.300
Suction Pit
1.00
7.200
0.300
1.500
b) Inner columns
16
0.300
0.300
3.600
c) Beams in X Direction
4.00
16.000
0.300
0.150
d) Beams in Y Direction
4.00
14.800
0.300
0.150
128.20
LS
per
Cum
Amount (Rs)
87,041
3,00,000
113.16
227.76
3.24
5.18
2.88
2.66
5027.40
8834.40
8834.40
10627.37
10614.65
10614.65
Cum
5,68,901
1
1
1
1
1
Cum
Cum
Cum
Cum
Cum
20,12,123
28,623
55,050
30,570
28,235
e) Side wall 450 mm Thick
3.14
16.450
0.450
2.750
63.92
11123.62
Cum
7,11,022
f) Side wall 250 mm Thick
3.14
16.250
0.250
1.000
12.76
13375.72
Cum
1,70,674
3.14
0.785
15.800
16.700
0.300
16.700
0.150
0.150
2.23
32.84
8834.40
13026.31
1
1
Cum
Cum
19,701
4,27,784
1466.58
10
Sqm
1,02,109
10
Sqm
55,320
Acco-proof Plastering with CM(1:3) prop. 12 mm thick with 2% accoBottom

of the sump
0.785
16.000of all16.000
proof powder
including cost and
conveyance
materials andlabour
Side
walls
charges
inside
etc., complete as
3.14
per standard
16.000specifications
for
3.750
sump well
Inner
Columns
16.00
1.200
3.600
Beams sides
4.00
16.000
0.300
4.00
14.800
0.300
Top slab ceiling
Deduct for columns portion
0.90
Rate (Rs)
PCC (1:3:6) using 40 mm HBG metal including cost and conveyance of all materials and labour charges etc., complete as per standard specifications f
g) Haunch portion
h) Roof slab
31.00
Qty.
86.00
0.79
-16.00
16.000
0.300
16.000
0.300
Plastering with CM(1:3) prop. 12 mm thick including cost and

Side
conveyance
walls Outside
of all materials
above G.Lelvel
and
3.14
labour charges
16.500 etc., complete
3.750
as per
Over
top slab
0.785
16.700
standard
specifications for sump
well 16.700
Total
Epoxy painting 3 coats over a primary coat including cost and
conveyance of all materials and labour charges etc., complete as per
Snowcem
painting with 2 coats over a primary coat including cost
and conveyance
ofabove
all materials
and labour
charges etc.,
Side
wall Outside
GL 3.14
16.500
- complete
1.000as
per standard
Over
top slab specifications 0.785
16.700
16.700
200.96
188.40
69.12
19.20
17.76
202.24
-1.44
696.24
194.29
218.93
413.22
1338.76
LS
51.81
218.93
270.74
Providing of RCC Design railing of 65mm Thick including cost and

conveyance of all materials and labour charges etc., complete
Provision towards cost of steel and Fabrication charges of steel
53.02
Provision for RCC phenial as per standard specifications
25.00
10
Providing mesh to phenials including all charges
11
12
4,00,000
1029.89
10
Sqm
L.S.
27,883
2,00,000
MT
27,24,836
1000.00
L.S.
Job
25,000
25.00
300.00
L.S.
Job
7,500
Provision for RCC inside ladder as per the standard specifications
2.00
5000.00
L.S.
Each
10,000
Supply and fixing of CI light type man hole cover with frame of
size 0.6 x 0.6m as per standard specification
4.00
2130.00
L.S.
each
8,520
51392.60
13
Inlet & out Let connections
13
Carting of Surplus Rock
14
Provision for unforeseen items of work if any
m(
L.S.
1096.95
134.96
Cum
L.S.
Total
Asst Engineer
TDWSP Peddapalli
TDWSP Sub division Peddapalli
Executive Engineer
TDWSP Circle karimnagar
1,50,000
449108
Rs.
8600000
Abstract cum detailed estimate for Construction of 150 KL Sump

M30
Est Cost in Rs Lakhs:
14.0000
Sl.
No.
1
Description
No.
S uction pipt
Suction Pit
Rate (Rs)
per
Amount (Rs)
8.80
3.00
182.46 Cum
1.00
8.80
8.80
0.90
54.74 Cum
4.50
2.00
1.00
7.07 Cum
5.50
1.50
0.30
128.20
1 Cum
23391.0000
61.81 Cum
164.83
1 Cum
10188.0000
18.25
2.48
20.73 Cum
5027.40
1 Cum
104218.0000
16.84 Cum
8834.40
1 Cum
148771.0000
18.60 Cum
14642.50
1 Cum
272351.0000
VRCC M30 design mix using 20 & 12.5 mm HBG crushed

metal including cost and conveyence of all materials and
labour charges but excluding cost of steel and its
fabrication charges etc., complete as per standard
specifications for
a) Floor slab
Qty.
8.80
PCC (1:3:6) using 40 mm HBG metal including cost and

conveyance of all materials and labour charges etc.,
complete as per standard specifications for foundation
levelling course
1x/4
8.80
8.80
0.30
S uction Pit
Measurements
B
D
Earth work excavation with an initial lead of 10m and lift

of 2m in hard gravelly soils
For sump Fdn. Up to 1x/4
2m Depth
Below 3-6 m
1x/4
1x/4
8.800
8.800
0.250
15.21
1.00
6.50
0.25
1.00
1.63
b) Side wall 200 mm

Thick
c) Haunch portion
1x
8.000
0.200
3.700
1x
7.650
0.250 (0.25/2)
0.75 Cum
8834.40
1 Cum
6626.0000
d) Top ring beam
1x
8.100
0.300
0.300
2.29 Cum
10632.30
1 Cum
24348.0000
e) Dome 0.125 thick
2x
6.060
1.300
0.125
6.19 Cum
30988.09
1 Cum
191816.0000
Acco-proof Plastering with CM(1:3) prop. 8 mm thick

with 2% acco-proof powder including cost and
complete as per standard specifications for sump well
Bottom of the sump 1x/4
7.800
7.800
Side walls inside
1x
7.800
3.850
Top dome ceiling
2x
6.060
1.300
-
47.78
94.34
49.50
191.62
S qm
1466.58 10 Sqm
28103.0000
12.88
49.50
62.38
S qm
1338.76 10 Sqm
8351.0000
Plastering with CM(1:3) prop. 12 mm thick including

cost and conveyance of all materials and labour charges
etc., complete as per standard specifications for sump
well
Side walls Outside

Over dome
Total
1x
2x
8.200
6.060
1.300
0.500
-
Epoxy painting 3 coats over a primary coat including

cost and conveyance of all materials and labour
charges etc., complete as per standard specifications
191.62 Sqm
1 Sqm
200000.0000
1029.89 10 Sqm
7751.0000
Snowcem painting with 2 coats over a primary coat

including cost and conveyance of all materials and labour
Side wall Outside above 1x

GL
Over top dome
2x
7
LS
8.200
6.060
1.300
1.000
-
25.76
49.50
75.26
S qm
Providing of RCC Design railing of 65mm Thick

charges etc., complete
Provision towards cost of steel and Fabrication charges

of steel
Provision for RCC

specifications
central phenial as
L.S.
5.81 MT
per standard
51392.60
3000.0000
1 MT
298442.0000
Job
2000.0
Job
2000.0000
10 Providing mesh to phenials including all charges
Job
500.0
Job
2000.0000
11 Provision for RCC inside ladder as per the standard
No
5000.0
Each
5000.0000
12 frame of size 0.6 x 0.6m as per standard specification
No
2130.0
each
2500.0000
13
Cum
specifications
Supply and fixing of CI light type man hole cover with
Carting of Surplus Rock
10000.0000
1348856.0000
14 Provision for unforeseen items such as refilling the
51144.0000
L.S.
foundation with excavated earth and rock cutting, etc.
Total
Rs.
1400000.0000
14.0000
Asst Engineer
TDWSP manthani
Executive Engineer
Name of the Work: Providing Telangana Drinking Water Project to Manthani and Bhupalpally constituencies in
Karimnagar and Warangal Districts
Abstract cum detailed estimate for Construction of Clear water Sump of 3400 KL For Bhimghanpur Source
Est cost in
Sl.
No
.1
Description
No.
Measurements
B
D
Qty.
Rs lakhs:
130.0000
per
Amount (Rs)
Rate (Rs)
Earth work excavation in hard

gravelly soils and depositing on
bank and disposing off from the
site upto 250m lead . including cost
and conveyance of all materials and
labour charges etc., complete as per
standard specifications.
0.785
0.785
1.00
32.30
32.30
9.60
32.30
32.30
1.60
3.00
1.050
1.60
2456.95
859.93
105.54
24.58
1.00
32.30
32.30
0.30
0.79
1.00
32
8.00
8.00
3.14
3.14
3.14
0.785
32.300
21.200
0.300
31.000
28.600
31.350
31.250
30.833
31.700
32.300 0.300
0.300
1.000
0.300
3.800
0.300
0.150
0.300
0.150
0.350
0.000
0.250
3.950
0.250 (0.25/2)
31.700
0.150
Bottom of the sump

Side walls inside
Inner Columns
Beams sides
0.785
3.14
32.00
8.00
8.00
31.000
31.000
1.200
31.000
28.600
31.000
0.300
0.300
3.950
3.800
-
754.385
384.493
145.920
Top slab ceiling
0.79
31.000
0.300
31.000
0.300
759.190

3-6 m Depth
Suction pit
2 PCC (1:3:6) using 40 mm HBG metal
including cost and conveyance of
all materials and labour charges
specifications
for
foundation
levelling course
labour charges but excluding cost
of steel and its fabrication charges
specifications for
a) Floor slab
Suction Pit
b) Inner columns
c) Beams in X Direction
d) Beams in Y Direction
e) Side wall 350 mm Thick
f) Side wall 250 mm Thick
g) Haunch portion
h) Roof slab
4 Acco-proof
Plastering
Cum
Cum
Cum
226902.0000
90760.0000
105.54
1
1
1
312.99
5027.40
Cum
1573526.0000
247.26
8834.40
8834.40
10627.37
10614.65
10614.65
11927.94
13375.72
8834.40
13026.31
1
1
1
1
1
1
1
1
1
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
2184394.0000
-2.880
2184.148
1466.58
10
Sqm
320323.0000
49.455
788.839
838.294
1338.76
10
Sqm
112227.0000
6.36
10.94
11.16
10.30
0.00
96.90
3.03
118.33
92.35
2594.0000
56187.0000
116263.0000
118459.0000
109331.0000
0.0000
1296107.0000
26768.0000
1541403.0000
with
CM(1:3) prop. 12 mm thick with

2% acco-proof powder including
cost
and
conveyance
of
all
materials and labour charges etc.,
complete
as
per
standard
specifications for sump well
Deduct for columns portion -32.00
74.400
68.640
5 Plastering with CM(1:3) prop. 12

mm thick
including cost and
standard
for sump 3.14
Side walls specifications
Outside above G.Lelvel
well
0.785
Over top slab
Total
6 Epoxy painting 3 coats over a

primary coat including cost and
31.500
31.700
31.700
0.500
-
LS
272104.0000

over a primary coat including cost
and conveyance of all materials and

Over top slab
3.14
0.785
31.500
31.700
31.700
1.000
-
98.910
788.839
887.75
1029.89
10
Sqm
91428.0000
7 Providing of RCC Design railing of

65mm
Thick
including
cost and
L.S.

labour charges etc., complete
8 Provision towards cost of steel and
Fabrication charges of steel
75.64 51392.60
60000.0000
MT
3887439.0000
9 Provision for RCC phenial as per

25
Job
25000.0000
10 Providing mesh to phenials including

all charges
25
Job
7500.0000
11 Provision for RCC inside ladder as

per the standard specifications
Each
20000.0000
each
8520.0000
12 Supply and fixing of CI light type

man hole cover with frame of size
0.6 x 0.6m as per standard
specification
13 Carting of Surplus Rock
3341.46 L.S.
Cum
500000.0000
12647235.0000
14 Provision for unforeseen items of

work if any
L.S.
Total
352765.0000
Rs.
13000000.0000
130.0000
Asst Engineer
TDWSP manthani
Executive Engineer
Name of the work : Constrcution of Pump room at head works

Detailed estimate
Sno Description
No
Center line
32.75
12.50
Earth work excavation in hard rock removable by controlled

blasting and depositing on bank with an lead of 1 km. and
with all lifts including cost and conveyance of all materials
and labour charges etc., complete as per standard
specifications.
Ramp (10x5 m)
1
25.00
0.60
0.30
Pump room
37.75
17.50
4.00
Cost in Rs lakhs
Quantity
Unit Rate
4.50
2642.50
Cum
128.20
339345
77.70
Cum
4412.70
342867
2647.00
PCC (1:4:8) using 40 mm HBG metal including cost and

levelling course
Ramp
Main Buildg
Ramp flooring sub grade
206
Amount
1
1
1
25.00
33.85
9.70
0.60
13.60
4.40
0.15
0.15
0.15
2.25
69.05
6.40
RCC (1:1.5:3) using 20mm HBG metal including cost and

complete as per standard specifications for
Footings
Raft slab
33.85
13.60
0.45
207.16
Cum
8412.30
1742692
Columns
Up to loading bay level
For electrical room
Crane room
38
12
12
0.50
0.45
1.20
0.34
7.60
6.00
0.50
1.20
9.00
173.28
11.02
64.80
249.10
Cum 10175.00
2534593
6.68
1.66
17.11
25.45
Cum 10632.30
270592
32.76
45.36
78.12
Sqm 10550.30
82419
72.84
Cum 10632.30
774457
Cum 14526.00
276038
Cum 18008.40
540936
Brace beams/ Lintel beams

3
At lintel Level LW
2
CW
2
Crane room
Sun shades
over windows
Ventilators
Roof beams
At loading Bay
Electrical Room
Long wall side
Cross wall side
Slab of crane room
Long wall side
Cross wall side
Bracket beams
26
36
32.25
12.00
124.00
2.10
2.10
0.23
0.23
0.23
0.30
0.30
0.30
0.60
0.60
6.75
0.50
0.50
3.38
2
12
33.75
5.50
0.50
0.50
0.50
0.50
16.88
16.50
2
12
20
33.75
5.50
0.50
0.50
0.50
0.50
0.50
0.45
0.60
16.88
16.50
2.70
Roof slab of 150 mm thick

Electrical room
34.55
5.50
190.03
Crane /Pumps room

Landing bay slab
1
1
34.55
5.50
7.50
7.50
259.13
41.25
300.38
Side walls below GL
Long wall side

Cross wall side
Deduct for columns
0.50
0.50
0.50
0.90
Cantiliver beams for

walking platform
7.00
7.00
7.00
236.25
94.50
45.50
376.25
Cum 10299.02
3875006
78.21
Sqm 11157.19
87260
20
0.90
0.23
0.23
0.93
Cum 10632.30
9888
RCC Pedestals for the pumps

11
Pumps
2.50
2.50
1.20
82.50
cum
8773.60
723822
CC 1:3:6 with 40 mm metal with C&C of all the materials and LC etc complete
2
2
26
33.20
12.05
0.50
0.45
0.45
0.45
0.60
0.60
0.60
17.93
6.51
-3.51
Cum 5027.40
20.93
Construction of super stucture with brick masonary in (1:6) using 2nd class bricks including
cost and conveyance of all materials,labour charges and seign. charges etc. complete.
Upto electrical room top
2
32.98 0.23
6.00
91.02
Long wall side
4
12.96 0.23
6.00
71.54
Cross wall side
Deductions
13
1.80
0.23
0.45
-2.42
Deduct for ventilators
14
1.80
0.23
1.20
-6.96
Windows
12
1.05
0.23
2.10
-6.09
Doors
1
4.00
0.23
4.00
-3.68
Rolling shutter
26
0.45
0.23
6.00
-16.15
Columns junctions
Crane room Top
Long wall side
Cross wall side
Deductions
Ventilators
33.75
13.50
0.50
Walking platform of 100 mm thick slab

1
86.90
Alround
Basement
Long wall side
Cross wall side
Deduct for columns
2
2
26
2
2
33.12
12.27
0.23
0.23
3.00
3.00
45.70
16.93
10
1.80
0.23
0.45
-1.86
188.03
Plastering with CM 2 coats, 12 mm thick, base coat in CM

(1:5), 8mm thick and top coat in CM (1:3), 4mm thick with
Dubara sponze finishing.
Inside
Long wall side
Cross wall side
Elelctrical room 1
Elelctrical room 2
Crane room
2
2
1
1
1
32.25
12.00
81.77
51.77
78.77
7.00
7.00
6.00
6.00
9.00
451.50
168.00
490.62
310.62
708.93
Upto Electrical room
93.50
6.00
561.00
Above Electrical room

Sunshades
Over Windows
81.50
9.00
733.50
52
2.10
0.60
65.52
Out side
Over ventilators
72
2.10
0.60
90.72
Rolling shutter
5.30
0.60
6.36
126
0.60
0.0625
4.73
Sides of the sunshades

Deductions
windows
Opening/ Rollling shutter
-10
-1
1.80
4.55
1.20
4.00
-21.60
-18.20
cum
5212.20
105223
980050
ventilator
-10
0.90
0.45
-4.05
3547.65 10 Sqm 2859.97
Acco proof Plastering with CM (1:3) 20mm thick with 2%

accoproof material including cost and conveyance of all
material, labour charges etc., complete over roof slab
1
34.55 5.50
Electrical room
1
34.55 7.50
Crane /Pumps room
190.03
259.13
449.16
1014617
2182.01
980072
10 Sqm 1077.07
50256
sqm
Plastering to ceiling with CM (1:3) 12 mm thick with C&C of

all the materials and LC etc complete
Electrical room1
Electrical room1
Crane room
1
1
1
30.52
20.75
32.25
4.77
4.77
6.89
145.58
98.98
222.04
466.60
7 Supply and fixing of Rolling shutter made of 80 x 1.25mm machine
rolled CRCA laths, interlocked together through their entire length

and jointed together at the ends by end locks, mounted on
specially designed pipe shaft of 50mm dia nominal bore MS B
class pipe with brackets, plates, guide channels, stoppers,
bottom locking plates and arrangements for inside and out side
locking with push pull operations including cost of hood cover
and springs complete, painted with one coat of approved steel
primer, locks, ball bearings, all accessories etc., complete for
finished item of work as per special spn: 1108 etc., complete
1
4.00
4.00
2.40
Rolling shutter
Supplying and fixing of steel doors and windows of

approved design and pattern with all fixures including
etc., complete.
9 .6 0 Sqm
4062.87
39004
Doors of 1.20x 2.10 m size 12
1.05
2.10
1 2 .0 0 Nos
LS
66000
Windows 1.8x1.2 m
14
1.80
1.20
1 4 .0 0 Nos
LS
70000
Ventilators 1.8mX.45m
23
1.80
0.45
2 3 .0 0 Nos
LS
80500
Painting with approved colour ready mixed enamel paint

two coats to new wood work including cost and
conveyance of all materials and labour chares etc.,
complete.
Rolling shutter
Windows
Ventilators
2.25
4.00
38.5
63.25
1.80
1.80
2.40
1.20
0.45
2 1 .6 0
8 3 .1 6
5 1 .2 3
1 5 5 .9 9 10Sqm2060.25
32138
51392.60
1184448
Supplying, fitting and placing HYSD bar reinforcement in

foundation complete as per drawings and technical
10
specifications for Bars below 36 mm dia including over
laps and wastage, where they are not welded
230.47
Granolithic flooring with CM (1:3) 20 mm thick over a cc
11 bed of ( 1:2:4 ),50 mm thick with c&C of all the materials
and LC etc complete
1
32.25 12.00
Flooring in ramp Slab
1
56.00 7.14
Electrical room
1
46.00 12.00
11
MT
387.00
399.56
552.00
1338.56 10 Sqm 6376.20
853493
Supply and Delivery of Steel fabricated ready made ladder

as per approved by the The Eginneer in chagre
IN side pump room
12
1.80
Painting Walls with Snowcem or other equal and

12 approved Water Proof Cement Paint over Priming Coat, 2
Coats (All Colours)
11 Electrical filltings
LS
51392.60
4014.25 10Sqm 1029.89
1.00
Each
1000000
LS
12 Price variations
13 Levelling the ground
MT
LS
1.00
92507
413424
1000000
1000000
Job
500000
Sundries
500000
538353
Total
20600000
Asst Engineer
TDWSP manthani
TDWSP Sub division : Manthani
Executive Engineer
TDWSP Division: Manthani
TDWSP Circle : Karimnagar
Name of the work:Contruction of 400000 Lts capacity
OHBR
staging
30.00 Mts
E st.C o st R s La khs :
S.no Description
1
Nos
Measurements
L
B
Earth work excavation in all type of soils

with intial lead and lift etc., complete
0-3 m
0.7854
13.20
13.20
Quantity
3.55
Rate
Per
186.0000
Amount
485.81
128.20
1.00 Cum
62281.0000
49.09
49.09
1203.72
1.00 Cum
59087.0000
CC(1:3:6) using 40 mm HBG metal icluding all

materials etc., complete
0.7854
13.20
13.20
0.30
41.05
5027.40
1.00 Cum
206397.0000
VRCC M30 grade design mix using 20 mm HBG metal

including cost,conveyance and labour etc
complete for raft excluding cost of steel
0.7854
12.00
12.00
0.750
84.82
8834.40
1.00 Cum
749360.0000
VRCC(1:1.5:3) using 20 mm HBG metal

complete for shaft
Below GL 3.1416
7.00
0.40
Haunch
3.1416
7.00
0.20
2.50
0.30
21.99
1.32
15304.33
8834.40
1.00 Cum
1.00 Cum
336560.0000
11657.0000
0.30
0.65
1.00 Cum
0.0000
19.509
0.540
18.969
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
334548.0000
115681.0000
115681.0000
115681.0000
116671.0000
116671.0000
116671.0000
117661.0000
117661.0000
117661.0000
118651.0000
118651.0000
118651.0000
125101.0000
125101.0000
125101.0000
129731.0000
129731.0000
Sand filling the basement including watering

ramming etc., complete
foundation0.0000
13.20
13.20
0.30
Basement filling
0.7854
5.00
5.00
2.50

complete for ring beam at bottom slab
1
7.20
0.30
VRCC(1:1.5:3) using 20 mm HBG
metal including cost,conveyance
and labour etc., complete for shaft
excluding cost of steel
0 - 3 Mts 3.1416
deduct door 1x1
3-4
4-5
5-6
6-7
7-8
8-9
9-10
10-11
11-12
12-13
13-14
14-15
15-16
16-17
17-18
18-19
19-20
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
6.90
0.90
0.30
0.30
3.00
2.00
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
17636.28
17788.53
17788.53
17788.53
17940.77
17940.77
17940.77
18093.01
18093.01
18093.01
18245.26
18245.26
18245.26
19237.09
19237.09
19237.09
19949.06
19949.06
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
20-21
21-22
22-23
23-24
24-25
25-26
26-27
27-28
28-29
29-30
8
for
10
11
for
bottom Dome
6.2832
top Ring beam
3.1416
for
for
inner Shaft
top Dome
6.2832
2
0.7854
deduct phenial
Deduct manhole
15
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
19949.06
20661.04
20661.04
20661.04
21373.01
21373.01
21373.01
21805.12
21805.12
21805.12
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
129731.0000
134361.0000
134361.0000
134361.0000
138991.0000
138991.0000
138991.0000
141801.0000
141801.0000
141801.0000
6.46
1.20
0.300
12.10
0.600
0.30
14.61
21235.38
1.00 Cum
310247.0000
5.98
8.14
17985.99
18975.58
1.00 Cum
1.00 Cum
107557.0000
154518.0000
43.67
21957.06
1.00 Cum
20775.09
1.00 Cum
958879.0000
23.99
6.84
24826.97
1.00 Cum
169876.0000
3.58
34083.19
1.00 Cum
24572.63
1.00 Cum
121905.0000
0.64
16.11
32292.39
1.00 Cum
520181.0000
311.63
1466.58
10.00 Sqm
45704.0000
498476.0000
1.65
2.25
4.600
0.600
0.150
0.150
15632.0000

including cost,conveyance and labour etc.complete
steel
14
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

steel
3.1416
Flat portion3.1416
13
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

at 30 m above GL
for bottom Ring beam
Bottom
3.1416
7.05
0.450
0.60
Middle
3.1416
9.60
0.60
0.45
cluding cost,conveyance and labour etc.
complete for Conical side wall excluding cost of
Conical
3.1416
9.05
0.300
5.12
Staight 3.1416
11.75
0.25
2.60
steel
12
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90
6.90

including cost,conveyance and labour etc.complete But excluding steel
steel
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
14.38
0.60
0.60
1.20
0.60
0.60
0.150
0.150
0.150
16.26
0.11
0.04
Accoproof Cement plastering with CM(1:3) 12 mm thick

etc., complete for inside tank
3.1416
9.05
5.12
145.57
Side wall/conical
3.1416
11.50
2.60
93.93
Vertical
6.2800
6.46
1.20
48.68
Top of BS
3.1400
1.80
4.60
26.00
Inner shaft
1.80
1.80
-2.54
Deduct i/shaft -0.7850
Painting with Snowcem paint 2 coats over a primary coat including cost
and conveyance of all materials and labour charges, etc., complete
Outside shaft
3.1416
3.1416
Bottom ring beam
3.1416
Side wall/conical
3.1400
Side wall/vertical
7.2
7.5
9.65
12
30.00
0.600
1.00
1.00
5.12
2.60
678.58
14.14
155.22
97.97
Top doome
Top ring beam
6.2832
3.1416
Deductions
Manhole
2
Phenial
0.7854
Door
1x2
14.38
12.7
1.20
1.00
0.30
108.39
11.97
1066.27
0.6
0.6
0.90
0.60
0.60
1.00
1.00
2.00
0.72
0.28
3.60
1029.89
10.00 Sqm
109340.0000
0.874
19407.41
1.00 Cum
16968.0000
0.16
19559.66
0.16
0.16
19559.66
19559.66
0.16
19711.90
0.16
19711.90
0.16
19711.90
0.16
19864.15
0.16
19864.15
0.16
19864.15
0.16
20016.39
0.16
20016.39
0.16
20016.39
0.16
21167.63
0.16
21167.63
0.16
21167.63
0.16
0.16
21985.86
21985.86
0.16
21985.86
0.16
22804.11
0.16
22804.11
0.16
22804.11
0.16
23622.35
0.16
23622.35
0.16
23622.35
0.16
24107.59
0.16
24107.59
0.16
24107.59
1.00 Cum
1 Cum
1061.67
16
VRCC(1:1.5:3) using 20 mm HBG metal including

cost,conveyance 'and labour etc., complete but
'excluding cost of steel
for circular columns
Circular columns
Below GL and above GL upto 3 m
0.45
0.45
2.50
Below GL 0.7850
0 - 3 Mts 0.7850
0.45
0.45
3.00
3-4
4-5
5-6
6-7
7-8
8-9
9-10
10-11
11-12
12-13
13-14
14-15
15-16
16-17
17-18
18-19
19-20
20-21
21-22
22-23
23-24
24-25
25-26
26-27
27-28
28-29
29-30
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
Landing Slab
4.5 m Level
9 m Level
13.5 m Level
18 m Level
22.5 m Level
27 m Level
Brace beams
4.5 m Level
8-9 m Level
13.5 m Level
17-18 m Level
0.477
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
for Ladder
1
6.60
1
6.60
1
6.60
1
6.60
1
6.60
1
6.60
2.000
2.000
2.000
2.000
2.000
2.000
0.15
1.98
9818.59
0.15
1.98
9970.83
0.15
1.98
10275.32
0.15
1.98
10692.74
0.15
1.98
11350.80
0.15
1.98
11679.83
1 Cum
0.300
0.300
0.300
0.300
0.3
0.59
23520.55
1 Cum
0.3
0.59
23672.80
0.3
0.3
0.59
0.59
23977.29
25627.89
1
1
1
1
6.60
6.60
6.60
6.60
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.397
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1 Cum
3109.0000
3109.0000
3109.0000
3133.0000
3133.0000
3133.0000
3158.0000
3158.0000
3158.0000
3182.0000
3182.0000
3182.0000
3365.0000
3365.0000
3365.0000
3495.0000
3495.0000
3495.0000
3625.0000
3625.0000
3625.0000
3755.0000
3755.0000
3755.0000
3832.0000
3832.0000
3832.0000
19441.0000
19742.0000
1 Cum
20345.0000
1 Cum
22475.0000
1 Cum
1 Cum
1 Cum
1 Cum
21172.0000
23126.0000
13971.0000
14062.0000
14243.0000
15223.0000
22.5 m Level 1
26-27 m Level 1
6.60
6.60
0.300
0.300
treads
0 - 3 Mts 15.0000
3-4
5.0000
4-5
5.0000
5-6
5.0000
6-7
5.0000
7-8
5.0000
8-9
5.0000
9-10
5.0000
10-11
5.0000
11-12
5.0000
12-13
5.0000
13-14
5.0000
14-15
5.0000
15-16
5.0000
16-17
5.0000
17-18
5.0000
18-19
5.0000
19-20
5.0000
20-21
5.0000
21-22
5.0000
22-23
5.0000
23-24
5.0000
24-25
5.0000
25-26
5.0000
26-27
5.0000
27-28
5.0000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
Risers
0 - 3 Mts 15.0000
3-4
5.0000
4-5
5.0000
5-6
5.0000
6-7
5.0000
7-8
5.0000
8-9
5.0000
9-10
5.0000
10-11
5.0000
11-12
5.0000
12-13
5.0000
13-14
5.0000
14-15
5.0000
15-16
5.0000
16-17
5.0000
17-18
5.0000
18-19
5.0000
19-20
5.0000
20-21
5.0000
21-22
5.0000
22-23
5.0000
23-24
5.0000
24-25
5.0000
25-26
5.0000
26-27
5.0000
27-28
5.0000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Add Pedastals to the Verticals
1 Cum
0.3
0.59
27930.18
0.3
0.59
29081.33
1 Cum
17274.0000
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.225
19834.60
1.00 Cum
4463.0000
0.08
19986.84
0.08
19986.84
0.08
19986.84
0.08
0.08
20139.09
20139.09
0.08
20139.09
0.08
20291.33
0.08
20291.33
0.08
0.08
20291.33
20443.58
0.08
20443.58
0.08
20443.58
0.08
21577.45
0.08
21577.45
0.08
0.08
21577.45
22384.12
0.08
22384.12
0.08
22384.12
0.08
23190.79
0.08
0.08
23190.79
23190.79
0.08
23997.45
0.08
23997.45
0.08
23997.45
0.08
24476.91
1.00 Cum
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.150
31224.82
1.00 Cum
0.05
31377.06
0.05
0.05
31377.06
31377.06
0.05
31529.31
0.05
31529.31
0.05
31529.31
0.05
31681.55
0.05
0.05
31681.55
31681.55
0.05
31833.80
0.05
31833.80
0.05
31833.80
0.05
0.05
33949.31
33949.31
0.05
33949.31
0.05
35410.40
0.05
35410.40
0.05
0.05
35410.40
36871.49
0.05
36871.49
0.05
36871.49
0.05
38332.57
0.05
0.05
38332.57
38332.57
0.05
39139.24
1.40
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
16591.0000
1499.0000
1499.0000
1499.0000
1510.0000
1510.0000
1510.0000
1522.0000
1522.0000
1522.0000
1533.0000
1533.0000
1533.0000
1618.0000
1618.0000
1618.0000
1679.0000
1679.0000
1679.0000
1739.0000
1739.0000
1739.0000
1800.0000
1800.0000
1800.0000
1836.0000
4684.0000
1569.0000
1569.0000
1569.0000
1576.0000
1576.0000
1576.0000
1584.0000
1584.0000
1584.0000
1592.0000
1592.0000
1592.0000
1697.0000
1697.0000
1697.0000
1771.0000
1771.0000
1771.0000
1844.0000
1844.0000
1844.0000
1917.0000
1917.0000
1917.0000
1957.0000
Inlet
Outlet &
Scour
16
17
18
19
20
21
22
23
24
25
26
27
1.50
1.50
1.50
1.50
0.30
0.675
0.30
1.350
DI Vertical connections
Inlet
Out Let
Scour
Over flow
16
1
2
1.00 Cum
18621.0000
5759975.0000
51392.60
1.00 MT
3493526.0000
34192.00
1.00 No
2.025
9195.70
67.98
500
600
100
600
Provision towards cost of steel and fabrication

complete
Valve Chambers
Inlet
500.00
Out Let
600.00
Over flow 600.00
Scour
100.00
Lightning arrester
Water level indicater
Provision for Name Board
Provision for ladder inside the shaft FL to Top Door
Railing all around Top slab
Lader inside the shaft
MS Doors at Floor Level
and LWL Level
2
0.90
2.00
Phinaial & Fly proof ventilator
Manhole cover with frames-2nos
Unfoseen items
72,795
1
1
72,795
18,694
3.60
34192.0000
1.00 No
72795.0000
1.00 No
1.00 No
72795.0000
18694.0000
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
15000.0000
5000.0000
1000.0000
5000.0000
10000.0000
15000.0000
7490.0000
1500.0000
2000.0000
460375.0000
18600000.0000
186.0000
Asst Engineer
TDWSP manthani
Executive Engineer

S.No.
Description
Dia. Req Qty
Rate
Per
Amount
1 Inlet connections

Duck foot bends
bellmouth

Duck foot bends
500
500
500
500
18
1
1
1
48720.38
33804.00
47888.50
600
600
600
15
1
1
67749.76
47710.00
73617.41
Each
Each
Each
876967.0000
33804.0000
47889.0000
0.0000
Each
Each
Each
1016246.0000
Each
Each
Each
0.0000
47710.0000
73617.0000

Duck foot bends
0.0000
0.0000
4 Scour connections

Duck foot bends
Semicircular Bend
100
100
100
100
14
3
2
1
5973.88
3943.50
2709.21
4215.12
Each
Each
Each
Each
83634.0000
600
600
600
18
1
1
67749.76
47710.00
73617.41
Each
Each
Each
1219496.0000
500
600
0
1
1
1
496124.00
638866.00
Each
Each
Each
500
600
100
600
22
18
20
20
4839.77
6808.13
514.11
6808.13
11831.0000
5418.0000
4215.0000

Duck foot bends
6
73617.0000
Sluice Valves

47710.0000
496124.0000
638866.0000
0.0000
Labour Charges
Inlet connections
Out let connections

Scour connections
Each
Each
Each
Each
106475.0000
122546.0000
10282.0000
136163.0000
5052610.0000
707365.4000
5759975.4000
Asst Engineer
TDWSP manthani
Executive Engineer
Telanagana water grid at Matnhani segment

Compound wall at RSF
Amount of esti in Lakhs
S.No Description
No
Length Width Depth Quantity
Unit
Rate
Clause 305.1 including setting out, construction of shoring and bracing, removal
1 of stumps and other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with excavated suitable
material as per Technical Specification 305 MORD / 304 MORTH
Length
3000
M
No of columns
1100
Columns
1100
0.96
0.90
0.90
855.36
128.20
Total
855.36
Cum
2
Amount
109657.0000
Plain Cement concrete Grade M10 - Nominal Mix upto Plinth level
PCC M10 / CC(1:4:8)
Columns
Total
331.0000
1100
0.90
0.90
0.15
133.65
133.65
4412.70
589757.0000
Cum
7560.20
546257.0000
182.21
Cum
10175.00
1854005.0000
306.00
306.00
Cum
10632.30
3253484.0000
Cum
Supply and placing of the M 20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing, laying concrete,
curing etc.,complete but excluding cost of steel and its fabrication charges for finished item
of work (APSS No. 402)with minimum cement content as per IS code from standard
suppliers approved by the department including pumping, centering, shuttering, laying
concrete, vibrating, curing etc. complete but excluding cost of steel and its fabrication
charges for finished item of work.
RCC M20
Footing/ Piers
Wedge portion
Total
COLUMNS
Columns Upto GL
Columns Above GL
0-3 m
Main Gate Columns upto
GL
Main Gate Columns
above GL
BEAMS
Plingth beams
at GL
264
264
0.90
1.14
0.90
0.23
0.08
49.18
23.07
72.25
1100
0.23
0.34
0.29
24.95
1100
0.23
0.34
1.80
154.84
0.45
0.45
1.20
0.97
0.45
0.45
1.80
1.46
3000.00
0.34
0.30

complete as per drawings and technical specifications Clauses 1000
and 1202 MORD & 1100, 1600 MORTH for Bars below 36 mm dia
including over laps and wastage, where they are not welded.
1
Brick masonry with 2nd class ground mouled well burn bricks with CM
(1:6) with c/c of all the materials and LC etc completed
Compound walls
1
3000.00 0.23
1.80
1242.00
Brick Pillers
1100
0.34
0.11
0.00
0.00
Coping
1
3000.00 0.34
0.11
112.20
1354.20
MT
51392.60
2294314.0000
Sqm
5212.20
7058361.0000
Sqm
1077.07
8708757.0000
Sqm
1029.89
8327279.0000
Plastering with CM (1:5) 12mm thick including cost and conveyance of all material,
labour charges etc., complete
Compound walls
Coping bottom
Coping top
Brick piller offsets
44.64
1
1
1
2200
3000.00
3000.00
3000.00
0.11
2.10
0.11
0.34
1.80
TOTAL
6300.00
330.00
1020.00
435.60
8085.60

8085.60
Main gate weith pillers
LS
120000.0000
Unforseen items
LS
238129.0000
Grand Total
Say in Lakhs
Asst Engineer
TDWSP manthani
Executive Engineer
33100000.0000
331.0000
Sno
I
II
ESTIMATE FOR PUMPING MAINS & GRAVITY MAINS AT MANTHANI & BHUPALAPALLI SEGMENT
ESTIMATE
Est cost
252.00
Description
Nos L
qty
Unit
Rate
Amount
Supply and delivery of the pump sets suitable for Required Head & LPM
At Bhim ghanpur reservoir
Intake well VT Pump sets
3
170
510
HP
11000
56,10,000
From Head works- RSF
HP
(Konampet Head works)
At Yellamapalli (RSF- OHBR)
HSC pump s
300
900
HP
Koyyur Intermediate
pumping station
50
100
HP
At Sarvaipet Intermediate
pumping station
10
20
HP
1530
HP
11000
168,30,000
L.S
27,00,000
in Rs Lakhs
251,40,000
60,000
252,00,000
252
Supplying and deliveryof online booster pump sets along with

civil work etc omplete as per the Design Discharge and Head
18
90
HP
Sub Total
LS for Unfore seen items
Grand total
Asst Engineer
TDWSP manthani
Executive Engineer
Wind Velocity
Construction of
150
KMPH
Velocity
20000 Lts capacity OHSR with
10.00
41.67 Pressure
104.1800
Mts staging
ESTIMATE FOR 20 KL OHBR

Est.Cost Rs
14.0000
Construction of 20000 Lts Capacity OHSR with 10 m staging with raft foundation
plastering with CM(1:3) 2 coats of Weather proof emulsion painting for external
surfaces, and 3 coats of epoxy paint to inner surface of the reservoir including roof
dome, lettering as per Dept Direction, S/Fof the CI D/F Pipes verticals, vlaves,
Execution as per Design and drawigns supplied by the Dept., including the cost and
conveyance of the all materials , Bends , Specials Etc complete including the
following.- M30 Grade Concrete
b)D.I man hole covers with frame of size 0.60 X 0.60 mts -2 Nos (light duty)
c) DI Swan Neck ventilators shall be provided in Top dome/slab with flyproof mesh
d)RCC Phinial with copper or Stainless stell flyproof mesh
e)RCC or Aluminium ladder inside of 0.60 mts width
f)RCC spiral stair case with handrailing upto 200kl
for above 200kl capacity Doglegged staircase with flight width of 1mt and landing of
1.2mts and SS Handrailing upto 1mt
Thedogleggedstaircaseshallbeenclosedwithbrick/CRSwallonthreesidesandfrontsidew
ithM.Scollapsiblegateupto1stbracelevel from ground level to prevent unauthorized
entry.
g)Waterlevel indicator of good quality with ebonite/copper float approved pattern 1 No.
h)Lightening arrestor of approved pattern 1 No complete including conductor
earthing
J) Railling with Stainless Steel of grade 304 in two rows around OHSR fixed in RCC
(1:2:4) of post of size 100x75x75mm with 1.5m m itervals around the pheriphary
on top of OHSR
A) Basic cost
B)
20000
40.72
: Rs
Add 15% for Sesmic allowance for Zone 3 for KNR dist
814400.0000
122160.0000
C) Add for increse in price of cement

6100
6300
0.7
( 100 X 100)
814400
: Rs
0.0000
D) Add for increase/ Decrease in price of Steel

40000
40000
2.0
( 1000 X 100)
814400
: Rs
0.0000
: Rs
-4000.0000
: Rs
-100098.0000
: Rs
300187.0000
E) Add for staging above 12Mts by .10 paise per Lts.
F) Add or deduct for Wind Pressure

104.18
350
5
( 100 X 100)
G) Cost of DI Specials
H) Cost of D.I Butter fly valves
I) Cost of valve chambers
814400
3 Nos
3
: Rs
18694
: Rs
56082.0000
Total
1188731.0000
J) Add Contractor's Profit

Taxes on DI Specials
13.615%
K) Provision for unforceen items
154210.0000
48703.0000
: Rs
Total cost
Rate per lt
67.147
Asst Engineer
TDWSP manthani
Executive Engineer
8356.0000
1400000.0000

S.No.Description
1 Inlet connections

Duck foot bends
bellmouth

Duck foot bends
Dia. Req Qty
Rate
150
150
150
150
5
2
1
1
8462.05
5558.00
4106.73
200
200
200
5
1
1
11364.91
7394.00
6226.33
Per
Each
Each
Each
Amount
42310.0000
11116.0000
4107.0000
0.0000
Each
Each
Each
56825.0000
Each
Each
Each
0.0000
7394.0000
6226.0000

Duck foot bends
0.0000
0.0000
4 Scour connections
100
100
100
100
4
2
2
1
5973.88
3943.50
2709.21
4215.12
Each
Each
Each
Each
23896.0000

Duck foot bends
200
200
200
5
2
1
11364.91
7394.00
6226.33
Each
Each
Each
56825.0000
6 Sluice Valves
150
200
1
1
1
24583.00
40852.00
Each
Each
Each
24583.0000
10
8
9
8
861.75
946.44
514.11
946.44
Each
Each
Each
Each
8618.0000

Duck foot bends
Semicircular Bend
7887.0000
5418.0000
4215.0000
14788.0000
6226.0000
40852.0000
0.0000
7 Labour Charges
Inlet connections
Out let connections

Scour connections
150
200
100
200
7572.0000
4627.0000
7572.0000
341057.0000
300186.5951
Rate excluding CP
48702.9396
389759.9396
Asst Engineer
TDWSP manthani
Executive Engineer

Est. cost in Rs lakhs
Sl.
No.
Description
No.
Measurements
B
D
Qty.
Rate (Rs)
per
27.0000
Amount (Rs)
1 Earth work excavation with an initial lead of 10m and lift
of 2m in hard gravelly soils

For sump Fdn. Up to
2m Depth
1x/4
14.60
14.60
2.00
334.83 Cum
Cum
42925.0000
2m -3 m Depth 1x/4
14.60
14.60
0.90
150.67 Cum
128.20
Cum
19316.0000
25.11 Cum
5027.40
Cum
126238.0000
41.85 Cum
8834.40
Cum
369720.0000
1 Cum
0.0000
Cum
483934.0000
128.20
2 PCC (1:3:6) using 40 mm HBG metal including cost and

levelling course
1x/4 14.60
14.60
0.15
3 VRCC M30 design mix using 20 &12.5 mm HBG crushed
metal including cost and conveyence of all materials and
labour charges but excluding cost of steel and its
fabrication charges etc., complete as per standard
specifications for
a) Floor slab
1x/4 14.600
14.600 0.250
Suction Pit Walls
1x2
1.000
0.00
Cum
8834.40
b) Side wall 250 mm

Thick
1x
13.750
0.250
3.350
36.18 Cum
c) Haunch portion
1x
13.350
0.150
(0.15/2)
0.47 Cum
8834.40
Cum
4152.0000
d) Top ring beam
1x
13.800
0.300
0.300
3.90 Cum
10614.65
Cum
41397.0000
e) Dome
2x
11.250
2.250
0.150
23.86 Cum
26943.40
Cum
642870.0000
13375.72
4 Acco-proof Plastering with CM(1:3) prop. 8 mm thick
with 2% acco-proof powder including cost and

complete as per standard specifications for sump well
Bottom of the sump
1x/4 13.500
13.500
Side walls inside
1x
13.500
3.500
Top dome ceiling
2x
11.250
2.250
-
143.14
148.44
159.04
450.62
S qm
1466.58
10
Sqm
66087.0000
43.98
159.04
203.02
S qm
1338.76
10
Sqm
27180.0000
450.620
S qm
1 Sqm
0.0000
5 Plastering with CM(1:3) prop. 12 mm thick including

etc., complete as per standard specifications for sump well
Side walls Outside

Over dome
Total
1x
2x
14.000
11.250
2.250
1.000
-
Epoxy painting 3 coats over a primary coat including

etc., complete as per standard specifications
0.00
6 Snowcem painting with 2 coats over a primary coat

1x
Over top dome
2x
Total
14.000
11.250
2.250
1.000
-
43.98
159.04
203.02
S qm
1029.89
7 Providing of RCC Design railing of 65mm Thick including
10
Sqm
L.S
20909.0000
3000.0000

etc., complete
12.80 MT
MT
657825.0000
1 Job
Job
5000.0000
1 Job
Job
3000.0000
for
RCC
11 Provision
inside ladder as per
the
standard
specifications
1 No
Each
8000.0000
12 Supply and fixing of

CI light type man
hole
cover
with
frame of size 0.6 x
0.6m as per standard
specification
Carting of Surplus
13
Rock
1 No
each
10000.0000
towards
8 Provision
cost of steel and
Fabrication charges
of steel
9 Provision for RCC central phenial as per standard specifications
for
14 Provision
unforeseen
items
such as refilling the
foundation
with
excavated earth and
rock cutting, etc.
485.50 Cum
51392.60
L.S
1 Cum
L.S.
Total
Asst Engineer
TDWSP manthani
Executive Engineer
50000.0000
118447.0000
Rs.
2700000.0000
27.0000
Name of the work:Contruction 60000

of
S.noDescription
1
Nos
Lts capacity
Measurements
L
B

0-3 m
0.7854
11.20
11.20
OHBR
staging
30.00 Mts
Quantity
3.55
349.7500

foundation0.0000
11.20
11.20
0.30
Basement filling
0.7854
5.00
5.00
2.50
49.0900
Rate
73
Per
Amount
128.20
1.00 Cum
44,838
49.0900
1203.72
1.00 Cum
59,091
CC(1:3:6) using 40 mm HBG metal icluding all

materials etc., complete
0.7854
11.20
11.20
0.30
29.5600
5027.40
1.00 Cum
1,48,610

0.7854
10.00
10.00
0.750
58.9000
8834.40
1.00 Cum
5,20,346
2.50
0.30
16.9600
15304.33
1.00 Cum
2,59,561
1.0200
8834.40
0.30
0.6500
12.3700

complete for shaft
Below GL 3.1416
5.40
0.40
Haunch
3.1416
5.40
0.20
complete for ring beam at bootom slab
1
7.20
0.30
0 - 3 Mts 3.1416
deduct door 1x1
3-4
4-5
5-6
6-7
7-8
8-9
9-10
10-11
11-12
12-13
13-14
14-15
15-16
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
5.25
0.90
0.25
0.25
3.00
2.00
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00 Cum
9,011
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
2,32,462
80,975
80,975
0.4500
11.9200
4.1200
4.1200
19501.84
19654.08
19654.08
4.1200
4.1200
4.1200
19654.08
19806.33
19806.33
1.00 Cum
1.00 Cum
1.00 Cum
4.1200
4.1200
4.1200
4.1200
19806.33
19958.57
19958.57
19958.57
1.00
1.00
1.00
1.00
4.1200
4.1200
4.1200
4.1200
20110.82
20110.82
20110.82
21270.55
1.00
1.00
1.00
1.00
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
80,975
81,602
81,602
81,602
82,229
82,229
82,229
82,857
82,857
82,857
87,635
16-17
17-18
18-19
19-20
20-21
21-22
22-23
23-24
24-25
25-26
26-27
27-28
28-29
29-30
8
for
bottom Dome
6.2832
for
11
3.92
bottom Ring beam
3.1416
3.1416
top Ring beam
3.1416
1.00
1.00
6.6500
20020.84
1.00 Cum
1,33,139
3.5300
19637.63
1.00 Cum
18975.58
1.00 Cum
69,321
0.0000
18.1000
20660.83
1.00 Cum
0.0000
20775.09
1.00 Cum
3.1600
24994.44
1.00 Cum
78,982
1.5600
31947.45
1.00 Cum
23742.56
1.00 Cum
49,838
0.6400
12555.20
1.00 Cum
39,538
1466.58
10.00 Sqm
13,387
21270.55
21270.55
22094.46
22094.46
1.00
1.00
1.00
1.00
4.1200
4.1200
0.0000
0.0000
22094.46
22918.36
22918.36
22918.36
1.00
1.00
1.00
1.00
0.0000
0.0000
0.0000
0.0000
23742.27
23742.27
23742.27
24230.34
1.00
1.00
1.00
1.00
0.0000
0.0000
91,029
94,424
0
0
0
0
0
0
0
0
0.90
0.300
5.35
6.00
0.350
0.00
0.60
0.00
3,73,961
0
7.45
0.450
0.30

for
inner Shaft
steel
3.1416
Flat portion3.1416
1.65
2.25
2.000
0.600
0.150
0.150
15,195

for
steel
top Dome
6.2832
Deduct manhole 2
0.7854
deduct phenial
14
87,635
87,635
91,029
91,029
24230.34
24230.34
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
4.1200
4.1200
4.1200
4.1200

for
13
1.00
1.00
1.00
1.00
1.00
1.00

Conical
3.1416
6.00
0.300
3.20
Staight 3.1416
0.00
0.00
0.00
steel
12
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25

Bottom
Middle
10
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25

steel
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
5.70
0.60
0.60
1.20
0.60
0.60
0.150
0.150
0.150

3.1416
6.00
3.20
Side wall/conical
3.1416
7.00
0.00
Vertical
6.2800
3.92
0.90
Top of BS
3.1400
1.80
2.00
Inner shaft
1.80
1.80
Deduct i/shaft -0.7850
6.4500
0.1100
0.0400
6.3000
60.3500
0.0000
22.1700
11.3000
-2.5400
91.2800
15
Outside shaft
3.1416
3.1416
Bottom ring beam
3.1416
Side wall/conical
3.1400
Side wall/vertical
Top doome
Top ring beam
6.2832
3.1416
Deductions
Manhole
2
Phenial
0.7854
Door
1x2
5.5
5.7
6.6
7
5.70
7.9
22.00
0.600
1.20
1.00
1.00
3.20
0.00
1.00
0.30
380.1300
10.7400
66.3800
0.0000
43.0100
7.4500
507.7100
0.6
0.6
0.90
0.60
0.60
1.00
1.00
2.00
0.7200
0.2800
3.6000
1029.89
10.00 Sqm
51,815
0.8800
0.1600
19407.41
19559.66
1.00 Cum
1.00 Cum
17,079
3,130
0.1600
19559.66
0.1600
19559.66
0.1600
0.1600
19711.90
19711.90
503.1100
16

Circular columns
0.45
0.45
2.50
Below GL 0.7850
0 - 3 Mts 0.7850
0.45
0.45
3.00
3-4
4-5
5-6
6-7
7-8
8-9
9-10
10-11
11-12
12-13
13-14
14-15
15-16
16-17
17-18
18-19
19-20
20-21
21-22
22-23
23-24
24-25
25-26
26-27
27-28
28-29
29-30
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
Landing Slab
4.5 m Level
9 m Level
13.5 m Level
18 m Level
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
for Ladder
1
5.00
1
5.00
1
5.00
1
5.00
2.000
2.000
2.000
2.000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.4000
0.4800
0.1600
19711.90
0.1600
19864.15
0.1600
0.1600
19864.15
19864.15
0.1600
20016.39
0.1600
0.1600
20016.39
20016.39
0.1600
21167.63
0.1600
21167.63
0.1600
0.1600
21167.63
21985.86
0.1600
21985.86
0.1600
21985.86
0.1600
0.0000
22804.11
22804.11
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
3,130
3,130
3,154
3,154
3,154
3,178
3,178
3,178
3,203
3,203
3,203
3,387
3,387
3,387
3,518
3,518
3,518
3,649
0
0.0000
22804.11
0.0000
23622.35
0.0000
23622.35
0.0000
0.0000
23622.35
24107.59
0.0000
24107.59
0.0000
24107.59
1.00 Cum
0.15
0.15
1.5000
1.5000
9818.59
9970.83
1 Cum
1 Cum
14,728
14,956
0.15
1.5000
10275.32
0.15
1.5000
10692.74
1 Cum
16,039
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1 Cum
0
0
0
0
0
0
0
15,413
22.5 m Level
27 m Level
c
5.00
5.00
2.000
2.000
0.15
1.5000
11350.80
0.15
0.0000
11679.83
1 Cum
5.00
5.00
5.00
5.00
5.00
5.00
0.300
0.300
0.300
0.300
0.300
0.300
0.3
0.4500
23520.55
1 Cum
0.3
0.4500
23672.80
0.3
0.4500
23977.29
0.3
0.4500
25627.89
0.3
0.4500
27930.18
0.3
0.0000
29081.33
1 Cum
treads
0 - 3 Mts 15.0000
3-4
5.0000
4-5
5.0000
5-6
5.0000
6-7
5.0000
7-8
5.0000
8-9
5.0000
9-10
5.0000
10-11
5.0000
11-12
5.0000
12-13
5.0000
13-14
5.0000
14-15
5.0000
15-16
5.0000
16-17
5.0000
17-18
5.0000
18-19
5.0000
19-20
5.0000
20-21
5.0000
21-22
5.0000
22-23
23-24
24-25
25-26
26-27
27-28
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.2300
19834.60
1.00 Cum
0.0800
19986.84
0.0800
19986.84
0.0800
19986.84
0.0800
0.0800
20139.09
20139.09
0.0800
20139.09
0.0800
20291.33
0.0800
20291.33
0.0800
20291.33
0.0800
20443.58
0.0800
0.0800
20443.58
20443.58
0.0800
21577.45
0.0800
21577.45
0.0800
21577.45
0.0800
22384.12
0.0800
0.0800
22384.12
22384.12
0.0800
23190.79
0.0000
23190.79
0.0000
23190.79
0.0000
23997.45
0.0000
23997.45
0.0000
0.0000
23997.45
24476.91
1.00 Cum
1.00 Cum
Risers
0 - 3 Mts 15.0000
3-4
5.0000
4-5
5.0000
5-6
5.0000
6-7
5.0000
7-8
5.0000
8-9
5.0000
9-10
5.0000
10-11
5.0000
11-12
5.0000
12-13
5.0000
13-14
5.0000
14-15
5.0000
15-16
5.0000
16-17
5.0000
17-18
5.0000
18-19
5.0000
19-20
5.0000
20-21
5.0000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.1500
31224.82
1.00 Cum
0.0500
31377.06
0.0500
0.0500
31377.06
31377.06
0.0500
31529.31
0.0500
31529.31
0.0500
31529.31
0.0500
31681.55
0.0500
31681.55
0.0500
0.0500
31681.55
31833.80
0.0500
31833.80
0.0500
31833.80
0.0500
33949.31
0.0500
33949.31
0.0500
0.0500
33949.31
35410.40
0.0500
35410.40
0.0500
35410.40
Brace beams
4.5 m Level
8-9 m Level
13.5 m Level
17-18 m Level
22.5 m Level
26-27 m Level
1
1
1
1
1
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
17,026
0
10,584
10,653
10,790
11,533
12,569
0
4,562
1,599
1,599
1,599
1,611
1,611
1,611
1,623
1,623
1,623
1,635
1,635
1,635
1,726
1,726
1,726
1,791
1,791
1,791
1,855
0
0
0
0
0
0
4,684
1,569
1,569
1,569
1,576
1,576
1,576
1,584
1,584
1,584
1,592
1,592
1,592
1,697
1,697
1,697
1,771
1,771
1,771
21-22
22-23
23-24
24-25
25-26
26-27
27-28
e
16
17
18
19
20
21
22
23
24
25
26
27
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Inlet
1
1.50
Outlet &
2
1.50
Scour
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.20
0.20
0.20
0.20
0.20
0.20
0.20
1.00 Cum
0.0500
36871.49
0.0000
36871.49
0.0000
36871.49
0.0000
0.0000
38332.57
38332.57
0.0000
38332.57
0.0000
39139.24
1.00 Cum
2.0300
9195.70
1.00 Cum
18,667
9,26,983
33.9600
51392.60
1.00 MT
17,45,293
1.0000
18694.00
1.00 No
18,694
1.0000
27715.00
1.0000
1.0000
27715.00
18694.00
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1,844
0
0
0
0
0
0
1.1000
1.50
1.50
0.30
0.30
DI Vertical connections
Inlet
Out Let
Scour
Over flow
16
5.0000
0.6800
1.3500
200
250
100
250

complete
Valve Chambers
Inlet
200.00
Out Let
250.00
Over flow
250.00
Scour
100.00
Lightning arrester
and LWL Level
2
0.90
2.00
Unfoseen items
3.6000
1.00 No
1.00 No
1.00 No
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
27,715
27,715
18,694
15,000
5,000
1,000
5,000
10,000
15,000
7,490
1,500
2,000
4,55,753
73,00,000
73
Asst Engineer
TDWSP manthani
Executive Engineer
Requirement of DI Specials for the OHSR with 30m staging

S.No. Description
1 Inlet connections

Duck foot bends
bellmouth

Duck foot bends
Dia. Req Qty
Rate
200
200
200
200
12.0000
2.1000
1.0000
1.0000
11364.91
7394.00
6226.33
250
250
250
11.0000
1.0000
1.0000
14935.83
9665.00
10200.58
Per
Amount
Each
Each
Each
1,36,379
15,527
6,226
0
Each
Each
Each
1,64,294
Each
Each
Each
9,665
10,201

Duck foot bends
0
0
4 Scour connections

Duck foot bends
Semicircular Bend
100
100
100
100
10.0000
2.8500
2.0000
1.0000
5973.88
3943.50
2709.21
4215.12
Each
Each
Each
Each
59,739
250
250
250
12.0000
2.1000
1.0000
14935.83
9665.00
10200.58
Each
Each
Each
1,79,230
40,852
11,239
5,418
4,215

Duck foot bends
6
Sluice Valves
200
250
0
100
1.0000
1.0000
1.0000
1.0000
40852.00
56581.00
15613.00
Each
Each
Each
Each

Sluice valve for Scour
Labour Charges
Inlet connections
200
250
100
250
17.1000
14.0000
16.8500
16.1000
946.44
1415.92
514.11
1415.92
Each
Each
Each
Each
Out let connections

Scour connections
20,297
10,201
56,581
0
15,613
16,184
19,823
8,663
22,796
8,13,143
1,13,840
9,26,983
Asst Engineer
TDWSP manthani
Executive Engineer

Sl.
No
1.
Description
No.
Measurements
L
B
D
4
5
6
23.0000
Qty.
Rate (Rs)
per
Amount
10.0000
Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
1
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH
For sump Fdn. Up to 3m 1x/4 11.80 11.80
SuctionDepth
pit 3m -6 m
1
8.80 1.30
Depth
3.07
335.73
Cum
128.20
1 Cum
43041.0000
1.30
14.87
Cum
164.83
1 Cum
2451.0000
Cum
5027.40
1 Cum
82449.0000
40.46
Cum
8834.40
1 Cum
357440.0000
PCC (1:3:6) using 40 mm HBG metal including cost and conveyance of all
2 materials and labour charges etc., complete as per standard
specifications for foundation levelling course
1x/4 11.80 11.80
0.15
16.40
RCC M30 Grade including cost and conveyence of all materials and labour
3 charges but excluding cost of steel and its fabrication charges etc.,
a) Floor slab
1x/4 11.800 11.800 0.370
b) Side wall 250 mm

Thick
1x
11.250 0.250 3.100
27.39
Cum
13375.72
1 Cum
366361.0000
Suction Pit Walls
1x2
10.200 0.250 1.000
5.10
Cum
13375.72
1 Cum
68216.0000
c) Haunch portion
1x
10.850 0.150 (0.15/2)
0.38
Cum
8834.40
1 Cum
3357.0000
d) Top ring beam

e) Dome
1x
2x
11.250 0.250 0.300

9.167 1.833 0.150
2.65
15.84
Cum
Cum
10614.65
26943.40
1 Cum
1 Cum
28129.0000
426783.0000
Sqm
1466.58
10 Sqm
45134.0000
Sqm
1338.76
10 Sqm
16796.0000
Acco-proof Plastering with CM(1:3) prop. 8 mm thick with 2% acco-proof

4 powder including cost and conveyance of all materials and labour
charges etc., complete as per standard specifications for sump well
Bottom of the sump
1x/4 11.000 11.000
Side walls inside
1x
11.000
Top dome ceiling
2x
9.167 1.833
95.03
3.100
107.13
105.59
307.75

5 conveyance of all materials and labour charges etc., complete as per
standard specifications for sump well
Side walls Outside
1x
11.500
Over dome
2x
9.167 1.833
Total
0.550
19.87
105.59
125.46
Snowcem painting with 2 coats over a primary coat including cost and
Side wall Outside above

GL
1x
11.500
Over top dome
2x
9.167 1.833
0.550
19.87
105.59
Total
7
125.46
10 Sqm
12921.0000
1 Job
6000.0000
Provision for RCC inside ladder as per the standard

specifications
13.77
MT
51392.60
1 MT
707830.0000
Job
L.S
1 Job
5000.0000
Job
L.S
1 Job
3000.0000
No
L.S
1 Each
8000.0000
1 Job
L.S
Job
50000.0000
No
L.S
1 each
10000.0000
12 Provision for CI Specials

13
1029.89

Supplying, fitting and placing HYSD bar reinforcement

in foundation complete as per drawings and technical
8
Provision for RCC central phenial as per standard
9
specifications
11
Sqm

frame of size 0.6 x 0.6m as per standard specification
Provision for unforeseen items such as refilling the

14 foundation with excavated earth and rock
cutting,pump set with etc.
57092.0000
Total
Asst Engineer
TDWSP manthani
Executive Engineer
Rs.
2300000.0000

Sl.
No.
Description
No.
Measurements
B
D
Qty.
Rate (Rs)
per
8.0000
Amount (Rs)
1 Earth work excavation with an initial lead of 10m and lift of 2m in
hard gravelly soils
1x/4
1x/4
S uction pit
1
Below 3-6 m
7.60
7.60
2.95
133.83 Cum
7.60
7.60
0.00
0.00 Cum
4.40
1.90
1.00
6.57 Cum
6.57 Cum
128.20
1 Cum
17157.0000
164.83
1 Cum
1083.0000
4412.70
1 Cum
30006.0000
2 PCC (1:4:8) using 40 mm HBG metal including cost and conveyance of all
materials and labour charges etc., complete as per standard specifications

for foundation levelling course
1x/4
7.60
7.60
0.15
6.80 Cum
3 VRCC (1:1.5:3) using 20 mm HBG crushed metal including cost and
conveyence of all materials and labour charges but excluding cost of steel and
its fabrication charges etc., complete as per standard specifications for
a) Floor slab
Suction pit side walls
1x/4 7.600
11.800
1
7.600
0.200
9.07 Cum
8834.40
1 Cum
80128.0000
0.200
1.000
2.36 Cum
8834.40
1 Cum
20849.0000
b) Side wall 150 mm Thick
1x
7.150
0.150
2.950
9.94 Cum
16753.90
1 Cum
166534.0000
c) Haunch portion
1x
6.850
0.150
(0.15/2)
0.24 Cum
8834.40
1 Cum
2120.0000
d) Top ring beam
1x
7.200
0.200
0.200
0.90 Cum
10614.65
1 Cum
9553.0000
e) Dome
2x
5.833
1.167
0.100
4.28 Cum
37055.14
1 Cum
158596.0000
S qm
1466.58
10 Sqm
21912.0000
S qm
1338.76
10 Sqm
7260.0000
S qm
1029.89
10 Sqm
5585.0000
4 Acco-proof Plastering with CM(1:3) prop. 8 mm thick with 2% acco-proof
powder including cost and conveyance of all materials and labour charges
etc., complete as per standard specifications for sump well
Bottom of the sump
Side walls inside
Top dome ceiling
1x/4 7.000
1x 7.000
2x 5.833
7.000
38.48
3.100
68.17
1.167
42.76
149.41
5 Plastering with CM(1:3)

prop.
12
mm
thick
including
cost
and
conveyance of all materials
and labour charges etc.,
complete
as per standard
Side walls Outside
Over dome
1x
2x
7.300
0.500
11.47
5.833
1.167
42.76
Total
6 Snowcem painting with 2
coats over a primary coat
including
cost
and
complete
as perabove
standard
Side wall Outside
GL
specifications
Over top dome

Total
54.23
1x
2x
7.300
0.500
11.47
5.833
1.167
42.76
54.23
7 Providing of RCC Design

railing of 65mm Thick
including
cost
L.S.
3000.0000
and

complete
3.50 MT
1 MT
179874.0000
1 Job
Job
1500.0000
10 Providing mesh to phenials

1 Job
Job
2000.0000
11 Provision for RCC inside

ladder as per the standard
1 No
Each
5000.0000
1 No
each
2500.0000
8 Provision towards cost of

steel
and
Fabrication
51392.60
charges of steel
9 Provision for RCC central
phenial as per standard
specifications
specifications
type man hole cover with
frame of size 0.6 x 0.6m as
per standard specification
714657.0000
L.S.
13 Provision for unforeseen

items such as refilling the
foundation with excavated
85343.0000
earth and rock cutting, etc.
Total
Rs.
800000.0000
8.0000
Asst Engineer
TDWSP manthani
Executive Engineer

Sl.
No.
Description
No.
Measurements
B
D
Qty.
Rate (Rs)
per
6.0000
Amount (Rs)
1 Earth work excavation with an

initial lead of 10m and lift of
2m in hard gravelly soils
1x/4
1x/4
S uction pipt
1
6.55
6.55
3.00
101.09 Cum
Below 3-6 m
6.55
6.55
0.00
0.00 Cum
2.40
1.40
1.00
2.64 Cum
2 PCC (1:4:8) using 40 mm HBG 1x/4

metal
including cost
and
and
labour charges
etc.,
complete as per standard
specifications for foundation
128.20
1 Cum
12960.0000
2.64 Cum
164.83
1 Cum
435.0000
6.55
6.55
0.20
6.74 Cum
4412.70
1 Cum
29742.0000
1x/4 6.550
6.800
1
6.550
0.200
6.74 Cum
8834.40
1 Cum
59544.0000
0.200
1.000
1.36 Cum
8834.40
1 Cum
12015.0000
levelling course
3 VRCC (1:1.5:3) using 20 mm
HBG crushed metal including
cost and conveyence of all
but excluding cost of steel and
its fabrication charges etc.,
complete as per standard
specifications for
a) Floor slab
1x
6.125
0.125
2.950
7.10 Cum
18442.90
1 Cum
130945.0000
c) Haunch portion
1x
5.850
0.150
(0.15/2)
0.21 Cum
8834.40
1 Cum
1855.0000
0.785
6.550
6.550
0.150
5.05 Cum
13026.31
1 Cum
65783.0000
1x/4 6.000
1x 6.000
0.785 6.550
6.000
28.27
3.100
58.43
6.550
S qm
1466.58
10 Sqm
17655.0000
S qm
1338.76
10 Sqm
37402.0000
d) Top ring beam

e) Top slab flat
4 Acco-proof Plastering with
CM(1:3) prop. 8 mm thick
with 2% acco-proof powder
including cost and conveyance
of all materials and labour
standard
specifications
for
sump well
Bottom of the sump

Side walls inside
Top dome ceiling
33.68
120.38
with
CM(1:3)
5 Plastering
prop. 12 mm thick including
specifications
for sump well
Side walls Outside
Over dome
Total
1x
2x
6.250
0.500
6.550
6.550
9.82
269.56
279.38
6 Snowcem painting with 2

coats over a primary coat
standard
Side wall specifications
Outside above GL
Over top dome
1x
2x
6.250
0.500
6.550
6.550
Total
9.82
269.56
279.38
of
RCC
Design
7 Providing
railing
of
65mm
Thick
S qm
1029.89
10 Sqm
L.S.
28773.0000
3000.0000
charges etc., complete

2.70 MT
8 Provision towards cost of steel

and Fabrication charges of
1 MT
138760.0000
1 Job
Job
1500.0000
1 Job
Job
2000.0000
1 No
Each
5000.0000
1 No
each
2500.0000
51392.60
steel
for RCC
central
9 Provision
phenial
as
per
standard
specifications
10 Providing mesh to
phenials
for
RCC
inside
11 Provision
ladder as per the standard
specifications
type man hole cover with
frame of size 0.6 x 0.6m as
per standard specification
549869.0000
L.S.
13 Provision for unforeseen items

such as refilling the foundation
with excavated earth and rock
50131.0000
cutting, etc.
Total
Rs.
600000.0000
6.0000
Asst Engineer
TDWSP manthani
Executive Engineer

Sl.
No.
Description
No.
Measurements
B
D
Qty.
Rate (Rs)
per
2.5000
Amount (Rs)
1 Earth work excavation with an

initial lead of 10m and lift of 2m
in hard gravelly soils
1x/4
1x/4
S uction pipt
1
4.05
4.05
3.00
38.65 Cum
4.05
4.05
0.00
0.00 Cum
2.40
1.40
1.00
2.64 Cum
1x/4
4.05
4.05
0.20
1x/4 4.050
6.800
1
4.050
0.200
Below 3-6 m
2 PCC (1:4:8) using 40 mm HBG

metal
including
cost
and
128.20
1 Cum
2.64 Cum
164.83
1 Cum
435.0000
2.58 Cum
4412.70
1 Cum
11385.0000
0.200
2.58 Cum
8834.40
1 Cum
22793.0000
1.000
1.36 Cum
8834.40
1 Cum
12015.0000
4955.0000

foundation levelling course
3 VRCC (1:1.5:3) using 20 mm
HBG crushed metal including cost
and conveyence of all materials
and labour charges but excluding
cost of steel and its fabrication
standard specifications for
a) Floor slab
1x
3.625
0.125
2.950
4.20 Cum
18442.90
1 Cum
77460.0000
c) Haunch portion
1x
3.350
0.150
(0.15/2)
0.12 Cum
8834.40
1 Cum
1060.0000
d) Top ring beam
1x
0.785
3.700
0.200
0.200
Cum
1 Cum
0.0000
4.050
4.050
0.100
1.29 Cum
11139.55
1 Cum
14370.0000
1x/4 3.500
1x 3.500
0.785 4.050
3.500
9.62
3.100
34.09
4.050
12.88
S qm
1466.58
10 Sqm
8299.0000
S qm
1338.76
10 Sqm
2513.0000
e)/Top flat slab

Plastering
with
4 Acco-proof
CM(1:3) prop. 8 mm thick with
2% acco-proof powder including
Bottom of the sump

Side walls inside
Top slab ceiling
56.59
5 Plastering with CM(1:3) prop.
12 mm thick including cost and
sump
well Outside
Side walls
Over dome
Total
1x
0.785
3.750
0.500
5.89
4.050
4.050
12.88
18.77

over a primary coat including
cost
and
conveyance
of
all

specifications
Over top dome
1x
2x
3.750
0.500
4.050
4.050
Total
5.89
103.06
108.95
7 Providing of RCC Design railing

of 65mm Thick including cost
and conveyance of all materials
and
labour
charges
etc.,
S qm
1029.89
10 Sqm
L.S.
11221.0000
3000.0000
complete
MT
8 Provision towards cost of steel

and Fabrication charges of steel
9 Provision for RCC central phenial

as per standard specifications
10 Providing mesh to
1 MT
66810.0000
1 Job
Job
1500.0000
1 Job
Job
2000.0000
1 No
Each
5000.0000
1 No
each
2500.0000
51392.60
1.30
phenials
11 Provision for RCC inside ladder

as
per
the
standard
specifications
12 Supply and fixing of CI light type
man hole cover with frame of
size 0.6 x 0.6m as per standard
specification
247316.0000
L.S.
13 Provision for unforeseen items

2684.0000
cutting, etc.
Total
Rs.
250000.0000
2.5000
Detailed cum abstract Estimate

PROVIDING WATER SUPPLY TO MANTHANI CONSTITUENCIES (GRID) IN KARIMNAGAR DISTRICT
Name of sub work:
Construction of watch men quarters
Est.Cost Rs
Dimensions
Sl.N
Description
o
Nos
L
B
1 Earth work excavation in all type of soils with intial lead and
Qty
9.00
Rate
lakhs
Amount
lift etc complete
column footings
alround
long wall
cross walls
platform
deduction
12.0
1.0
1.0
4.0
1.0
12.0
1.2
31.72
9.53
2.27
7
1.2
1.2
0.9
0.9
0.9
0.6
1.2
1.50
0.60
0.60
0.60
0.60
0.60
Total
25.92
17.13
5.15
4.90
2.52
-10.37
45.25
128.20
5801.0000
0.20
0.20
0.20
0.20
0.20
0.20
Total
3.46
5.71
1.72
1.63
0.84
-3.46
9.90
1203.72
11917.0000
0.30
0.30
0.30
0.30
0.15
0.30
5.18
8.56
2.57
2.45
0.63
-5.18
14.21
4412.70
62704.0000
3745.40
117606.0000
8412.30
40379.0000
Filling the Foundation with sand including cost,conveyance

,watering and ramming etc complete.
column footings
alround
long wall
cross walls
platform
deduction
12.0
1.0
1.0
4.0
1.0
12.0
1.2
31.72
9.53
2.27
7
1.2
1.2
0.9
0.9
0.9
0.6
1.2
3 CC(1:4:8) using 40 mm HBG metal icluding Cost and

conveyance of the all materials etc complete.
column footings
alround
long wall
cross walls
platform
deduction
12.0
1.0
1.0
4.0
1.0
12.0
1.2
31.72
9.53
2.27
7
1.2
1.2
0.9
0.9
0.9
0.6
1.2
4 RR Masonary with CM(1:6) using rough stone (HBG) including

cost and conveyance of all the materials etc complete
first footing
second footing
third footing
long wall first footing
long wall second footing
long wall third footing
cross walls first footing
cross walls second footing
cross walls third footing
platform
platform
1.0
1.0
1.0
1.0
1.0
1.0
4.0
4.0
4.0
7.0
7.0
0.6
0.45
0.3
0.6
0.45
0.3
0.6
0.60
0.45
0.30
0.60
0.45
0.30
0.60
10.43
5.86
2.61
3.18
1.79
0.80
2.94
2.04
2.04
0.6
0.3
0.45
0.3
0.6
0.45
0.45
0.30
0.45
0.30
1.65
0.73
1.13
0.28
31.40
VRCC(1:1.5:3) using 20 mm HBG metal including cost and conveyance of all the
materials,but excluding the cost of the steel etc complete for Columns footing
12
28.96
28.96
28.96
8.84
8.84
8.84
2.04
0.4
0.3
3.15
4.8
materials,but excluding the cost of the steel etc complete for Lintel Beams
Door 1
Door 2
Door 3
Window
Window
1
2
ventilator
2.0
4.0
2.0
2.0
2.0
2.0
2.25
0.23
0.23
0.24
2.1
1.65
2.1
1.8
1
0.23
0.23
0.23
0.23
0.23
0.23
0.23
0.23
0.23
0.23
0.44
0.17
0.22
0.19
0.11
1.37
12.0
0.3
0.23
3.15
2.61
materials,but excluding the cost of the steel etc complete for Beams
Columns
Beams(F)
Beams(R)
10519.20
14411.0000
10175.00
26557.0000
10632.30
40403.0000
10550.30
3988.0000
12841.59
82225.0000
5212.20
194676.0000
materials,but excluding the cost of the steel etc complete for Columns
1.0
1.0
27.515
27.515
0.23
0.23
0.30
0.30
1.90
1.90
3.80
VRCC(1:1.5:3) using 20 mm HBG metal for Sun Shades of Size 75 mm thick at

one end 50mm other end and 600mm width ,including cost and conveyance of all
the materials,but excluding the cost of the steel etc complete
Door
Window
Window
2.0
2.0
2.0
1.05
0.6
1.26
1.2
0.6
1.44
0.9
0.6
1.08
3.78
10 VRCC(1:1.5:3) using 20 mm HBG metal including cost and conveyance of all the
materials,but excluding the cost of the steel etc complete for Roof Slab
with125mm Thick
1.0
9.76
6.56
64.03
11 Brick Msaonary with CM(1:6) using Second Class Bricks including cost and
conveyance of all the materials etc complete
out side
inside
inside
Deductions
1.0
2.0
2.0
50.78
6
2.5
0.23
0.1
0.1
3.15
3.15
3.15
36.79
3.78
1.58
Door
1.05
0.23
-0.97
Door
2.0
4.0
2.0
2.0
2.0
10.0
2.0
Door
Window
Window
out side Coulmns

Ventilators
0.9
0.10
-0.72
0.75
0.10
-0.30
1.2
1.2
0.23
-0.66
0.9
0.23
0.6
1.2
0.23
0.23
0.23
3.00
0.23
-0.50
-1.59
-0.06
37.35
12 Supply and fixing of the Sal Wood Door With angular frame CR Sheet including
fixtures , fasteners including csot and conveyance of the all the materials , labour
charges ect complete.
LS
2
LS
4
LS
2
Door 3 of 2.00 x 0.75 mts
13 Supply and fixing of the Sal Wood Windows of Size 0.9 X 1.20m With angular
frame CR Sheet including fixtures , fasteners including csot and conveyance of
the all the materials , labour charges ect complete.
10000.0000
14000.0000
6000.0000
LS
of size 1.20 X 1.20 mts
2
LS
Window 2 of size 0.90 X 1.20 mts
2
Flooring
with
CC(1:4:8)
using
40mm
HBG
metal
for
100mm
thick
and
Top
14
plastering with CM(1:3) ,20mm thick including cost and conveyance of all the
materials ect complete.
Window
6000.0000
Hall
bed room
Kitchen
Toilets
Platform
2
2
2
2
1
2.94
3.47
2.44
2.44
7.00
2.94
2.94
1.57
1.14
0.6
17.29
20.40
7.66
5.56
4.20
55.11
4000.0000
6376.20
35140.0000
1077.07
36771.0000
1466.58
9391.0000
296.72
8979.0000
15 Cement plastering with CM(1:5),12mm thick including cost and conveyance of all
the materials ect complete.
Inside & out side A/R
Deductions
114.64
Door
1.05
-4.20
Door
2
4
2
2
2
2
0.90
-7.20
0.75
-3.00
1.20
1.2
-2.88
0.90
0.60
1.2
0.23
-2.16
-0.28
341.40
Door
Window
Window
Ventilators
3.15
361.12
16 Accoproof plastering with CM(1:5),12mm thick including cost and conveyance of

all the materials ect complete.
1
9.76
6.56
64.03
Painting
With
White
Cement
two
coats
including
cost
and
conveyance
of
all
the
17
Roof slab
In side alround
Deductions
82.00
Door
1.05
-4.20
Door
2
4
2
2
2
2
1
0.90
-7.20
0.75
-3.00
1.20
1.2
-2.88
0.90
0.60
9.76
1.2
0.23
6.56
-2.16
-0.28
64.03
302.61
Door
Window
Window
Ventilators
Ceiling
3.15
258.30
18 Snowcem painting including cost and conveyance of all the materials ect
complete.
Outside
Deductions
32.64
3.15
102.82
Door
Door
Door
Window
Window
Ventilators
2
4
2
2
2
2
1.05
-4.20
0.90
-7.20
0.75
-3.00
1.20
1.2
-2.88
0.90
0.60
1.2
0.23
-2.16
-0.28
83.10
1029.89
8558.0000
2060.25
4005.0000
51392.60
LS
51786.0000
2000.0000
19 Synthatic Enamel painting over primary coat and Enamel painting in two caots
including csot and conveyance of all the materials ect complete
Door
Door
Door
Window
Window
2
4
2
2
2
1.05
4.20
0.90
7.20
0.75
3.00
1.20
1.2
2.88
0.90
1.2
2.16
19.44
20 Supply and placing of the HYSD bars, fabrication including cost and conveyance
of all the materials etc complete.
1.01
21 Supply and fixing of the Ready made Ventilaters of Size
0.9x0.23including csot and conveyance of the all the materials , labour

22 Unforeseen items such as electrification ground levelling Sanitation etc
102703.0000
900000.0000
Asst Engineer
TDWSP manthani
Executive Engineer
Name of the work: Construction of the Pump house of size 6 mx9 m

Description
Dimensions
Est.Cost Rs
Quantity
Sl No.
No.
L
B
D
1
Drilling of 250 mm diameter Double Under Reamed piles for depth of 3.50 mt with
0.00
1X1
0.00
RCC (1:1.5:3) using 20 mm HBG
metal using
required quantity of steel per 1 cum
of
concrete including cost and conveyance of all materials and all labour charges etc
30.92
complete
as hire charges of drilling equipment
Center
lineincluding all incidental charges such
Earthwork
in excavation
for comlete
structures
perstandard
drawing specification
and technical
2
and all labour
charges etc
asasper
specifications Clause 305.1 including
18 setting out,
2.10 construction
2.10 of shoring
2.00
158.76
Columns
and
bracing, removal of stumps and
material
0 other deleterious
30.92
0.90 and disposal
1.20
0.00
Wall alround
upto a lead of 50 m, dressing of sides
in 0.45
1 and bottom
17.35 and backfilling
0.60
4.68
Ramp
trenches with excavated suitable material as per Technical Specification
Total
163.44
305 MORD / 304 MORTH
3

1
8.78
5.78
Basement and ramming etc complete.
,watering
CC(1:4:8)using 40 mm HBG metal icluding Cost and

8 complete.
2.10
2.10
footings
conveyance
of the all materials etc
Steps
Ramp
7
7a
7b
7c
7d
7f
1.20
0.60
0.30
0.30
VRCC(1:1.5:3) using 20 mm HBG metal including cost and

Columns
8 excluding
0.30the cost0.30
conveyance
of all the materials,but
of the
steel etc complete for Columns
Plingth Beam at GL
1
1
30.92
0.00
0.45
0.23
Rate
3458.50
Lakhs
Amount
0.0000
128.20
20953.0000
0.50
Total
25.37
25.37
1203.72
30538.0000
0.30
0.15
0.15
Total
10.58
0.27
1.56
12.41
4412.70
54762.0000
0.40
0.40
14.11
0.29
Total
14.40
8412.30
121137.0000
8.35
3975.40
33195.0000
6.80
4.90 10175.00
49858.0000
0.30
0.30
4.17
0.00
4.17 10632.30
44337.0000
CRS Masonry with CM 1:6 with c&C of all the materials and LC etc complete
1
30.92
0.45
0.60
alround
Lintels
Alround
30.92
0.23
0.30
2.13 10519.20
22406.0000
Sunshades
CW Side
LW Side
0
6
9.00
1.80
0.60
0.60
0.06
0.00
6.48
6.48 10550.30
6837.0000
Beams
CW Side
Long wall side
Bracket beams
7e
1.50
17.35

conveyance of all the materials,but excluding the cost of the
Footing
8
2.10
2.10
straight
steel
etcportion
complete for Columns footing
Wedge portion
1
1
18.00
4
2
8
6.46
9.53
0.30
0.30
0.30
0.30
0.35
0.35
0.45
2.71
2.00
0.32
Total
5.03
10632.30
53480.0000
65.98
14526.00
95843.0000
18.00
15.63
33.63
8773.60
Pedestals
Beds for pump sets
Thrust block
1.00
9.76
6.76
3.00
1.00
2.50
2.50
2.00
2.50
1.200
2.500
295056.0000
Brick Msaonary with CM(1:6) using Second Class Bricks

All round cost and conveyance1 of all 30.92
0.23 etc
including
the materials
Deductions
complete
Windows
Doors
Rolling shutter
Lintels
Ventilators
11
12
13
0.90
1.20
4.00
`
1.20
2.00
2.40
7.11
0.23
0.23
0.23
-0.99
-0.55
-2.21
Total
3.36
5212.20
17513.0000
18.55
9.60
28.15
610.27
1718.0000
1501.22
55257.0000
Flush Pointing with CM(1:3) including cost and conveyance

30.92
0.60
Allround
Basement
of
all the
materials etc complete 1
Ramp
10
-4
-1
-1
5.00
16.00
0.60
Cement plastering with CM(1:3),20mm thick including cost

and conveyance of all the materials ect complete.
Out side all round
Column offsets
Slab offset
In side all round
Ceiling
Columns
1
24
1
1
1
0
32.18
0.07
32.44
30.00
6.00
1.20
5.00
5.00
0.15
5.00
9.00
5.00
160.90
0.35
4.87
150.00
54.00
6.00
Deductions
Doors
Windows
Ventilators
-1
-4
-6
1.05
0.90
0.30
2.00
1.20
0.90
-2.10
-4.32
-1.62
368.08
Total
Accoproof plastering with CM(1:3),20mm thick including cost

Over roof slab
1
9.76
6.76
Over sun shades
0
9.00
0.60
6
1.80
0.60
65.98
0.00
6.48
72.46
Flooring with CC(1:4:8) using 40mm HBG metal for 100mm

IN sideand Top plastering with CM(1:3)
1
6.00 thick including
9.00
thick
,20mm
Ramp
1
cost
and conveyance of all the materials
ect6.45
complete.5.45
Synthatic Enamel painting over primary coat and Enamel

Rollong
1 and conveyance
2.44
paintingshutter
in two caots including csot
of4.00
all the
1
2.25
1.05
Doors
materials
ect complete
Windows
10
2.75
0.90
2.40
2.00
1.20
Total
2182.01
15811.0000
54.00
35.15
89.15
6376.20
56846.0000
23.42
4.73
29.70
57.85
2060.25
11919.0000
14
Painting With White Cement two coats including cost and

conveyance
Inside and Ceiling
of all the materials ect complete.
214.02
296.72
6351.0000
15
Snowcem painting including cost and conveyance of all the

Out Side ect complete.
materials
154.06
1029.89
15867.0000
16
S&F of MS door as per approved by the Engineer-in-charge

1.05x2.
m size
etc
complete
1.00
L.S
6000.0000
17
S&F of MS Window as per approved by the Engineer-in0.9x1.2etc

m complete
charge
6.00
L.S
24000.0000
18
Supply and fixing of the Ready made Ventilaters of Size

0.9x0.23including csot and conveyance of the all the
materials , labour charges ect complete.
S&F of MS Rolling shutter as per approved by the Engineer4x2.4 m size
1
4.00
2.40
in-charge
etc complete
6.00
L.S
3600.0000
19
20
21
22
Supply and placing of the HYSD bars, fabrication including

cost and conveyance of all the materials etc complete.
LS for internal wiring
9.60
4062.87
11.50 51392.60
Unforeseen items
Total
Asst Engineer
Sircilla Grid
RWS&S Sub Division Sircilla
Executive Engineer
RWS&S Division Karimnagar
RWS&S Circle Karimnagar
39004.0000
591139.0000
100000.0000
26573.0000
1800000.0000
Name of the work: Construction of the Pump house of size 6 mx4 m

Description
Dimensions
Est.Cost Rs
Quantity
Sl No.
No.
L
B
D
1
Drilling of 250 mm diameter Double Under Reamed piles for depth of 3.50 mt with
0.00
1X1
0.00
RCC (1:1.5:3) using 20 mm HBG
metal using
required quantity of steel per 1 cum
6
4.00
of concrete including cost and conveyance
of all materials and all labour charges
20.92
etc complete
such as hire charges of drilling
Center
line including all incidental charges
Earthwork
excavation
forcharges
structures
per drawing
technical
2
equipmentinand
all labour
etc as
comlete
as perand
standard
specification
specifications Clause 305.1 including
out, construction
18 setting 2.10
2.10 of shoring
2.00
158.76
Columns
and
bracing, removal of stumps and
material
0 other deleterious
20.92
0.90 and disposal
1.20
0.00
Wall alround
upto a lead of 50 m, dressing of sides
in 0.45
1 and bottom
17.35 and backfilling
0.60
4.68
Ramp
Total
163.44
3

1
8.78
5.78
Basement and ramming etc complete.
,watering

8 complete.
2.10
2.10
footings
conveyance
of the all materials etc
Steps
Ramp
7
7a
7b
7c
7d
7f
1.20
0.60
0.30
0.30

Columns of all the materials,but
8 excluding
0.30the cost0.30
conveyance
of the
steel etc complete for Columns
Plingth Beam at GL
1
1
20.92
0.00
0.45
0.23
Lintels
Alround
20.92
0.23
Sunshades
CW Side
LW Side
0
6
6.00
1.80
0.60
0.60
Beams
4
2
8
4.46
6.46
0.30
0.30
0.30
0.30
Rate
3458.50
Lakhs
Amount
0.0000
128.20
20953.0000
0.50
Total
25.37
25.37
1203.72
30538.0000
0.30
0.15
0.15
Total
10.58
0.27
1.56
12.41
4412.70
54762.0000
0.40
0.40
14.11
0.29
Total
14.40
8412.30
121137.0000
5.65
3745.40
21162.0000
6.80
4.90 10175.00
49858.0000
0.30
0.30
2.82
0.00
2.82 10632.30
29983.0000
1.44 10519.20
15148.0000
0.00
6.48
6.48 10550.30
6837.0000
CRS Masonry with CM 1:6 with c&C of all the materials and LC etc complete
1
20.92
0.45
0.60
alround
CW Side
Long wall side
Bracket beams
7e
1.50
17.35

conveyance of all the materials,but excluding the cost of the
Footing
8
2.10
2.10
straight
steel
etcportion
complete for Columns footing
Wedge portion
1
1
12.00
0.30
0.35
0.35
0.45
1.87
1.36
0.32
Total
3.55 10632.30
37745.0000
32.18 14526.00
46745.0000
Pedestals
Beds for pump sets
Thrust block
1.00
6.76
4.76
3.00
1.00
2.50
2.50
2.00
2.50
1.200
2.500
18.00
15.63
33.63

All round cost and conveyance1 of all the
20.92materials
0.23etc
including
Deductions
complete
Windows
Doors
Rolling shutter
Lintels
Ventilators
11
12
13
0.90
1.20
4.00
`
1.20
2.00
2.40
16.00
4.81
0.23
0.23
0.23
-0.99
-0.55
-2.21
Total
1.06
5212.20
5525.0000
12.55
9.60
22.15
610.27
1352.0000
1501.22
47751.0000
0.60
Cement plastering with CM(1:3),20mm thick including cost

1 ect complete.
22.18
5.00
Out side
all round of all the materials
and
conveyance
Column offsets
Slab offset
In side all round
Ceiling
Columns
24
1
1
1
0
0.07
32.44
30.00
6.00
1.20
5.00
0.15
5.00
9.00
5.00
Deductions
Doors
Windows
Ventilators
-1
-4
-6
1.05
0.90
0.30
2.00
1.20
0.90
110.90
0.35
4.87
150.00
54.00
6.00
Total
-2.10
-4.32
-1.62
318.08
Accoproof plastering with CM(1:3),20mm thick including cost

Over roof slab
1
6.76
4.76
Over sun shades
0
6.00
0.60
6
1.80
0.60
32.18
0.00
6.48
38.66
Flooring with CC(1:4:8) using 40mm HBG metal for 100mm

IN sideand Top plastering with CM(1:3)
1
6.00 thick including
4.00
thick
,20mm
Ramp
1
6.45
cost
and conveyance of all the materials
ect
complete.5.45

paintingshutter
in two caots including csot
of4.00
all the
Rollong
1 and conveyance
2.44
1
2.25
1.05
Doors
materials
ect complete
Windows
10
2.75
0.90
29506.0000
5.00
Flush Pointing with CM(1:3) including cost and conveyance

20.92
0.60
Allround
Basement
of
all the
materials etc complete 1
Ramp
10
-4
-1
-1
8773.60
2.40
2.00
1.20
Total
2182.01
8436.0000
24.00
35.15
59.15
6376.20
37717.0000
23.42
4.73
29.70
57.85
2060.25
11919.0000
14
Painting With White Cement two coats including cost and

conveyance
Inside and Ceiling
214.02
296.72
6351.0000
15
Snowcem painting including cost and conveyance of all the

Out Side ect complete.
materials
104.06
1029.89
10718.0000
16
S&F of MS door as per approved by the Engineer-in-charge

1.05x2.
m size
etc
complete
1.00
L.S
6000.0000
17
S&F of MS Window as per approved by the Engineer-in0.9x1.2etc

m complete
charge
6.00
L.S
24000.0000
18

S&F of MS Rolling shutter as per approved by the Engineer4x2.4 m size
1
4.00
2.40
in-charge
etc complete
6.00
L.S
3600.0000
19
20
21
22
Supply and placing of the HYSD bars, fabrication including

cost and conveyance of all the materials etc complete.
LS for internal wiring
9.60
4062.87
39004.0000
7.78 51392.60
399917.0000
100000.0000
Total
1200000.0000
Unforeseen items
Asst Engineer
Sircilla Grid
RWS&S Sub Division Sircilla
Executive Engineer
33336.0000
RWS&S Division Karimnagar
RWS&S Circle Karimnagar
TELANGANA DRINKING WATER SUPPLY PROJECT MANTHANI-BHUPALPALLY SEGMENT OF KARIMNAGAR DIST

Salient features
Yellampalli Project
Yellampally back water
4.50 KM
FRL
MDDL
Full
capacity :
Dead
storage
148 m
138.3 m
Muncipality/Mandals
Kamanpur
Bhupalpalli
Urban total
20.18 TMC
Manthani
59
54525
0.69 TMC
Kamanpur
Mutharam(Mnt)
Malharrao
Kataram
Mahamutharam
Mahadevpur
Bhupalapalli
61
33
49
57
47
41
72847
31567
24755
37598
26431
38489
HMWSB Intake well

150.700
Head works with

160 MLD RSF (out
of the total qty 25
MLD is for
Manthani ) MLD Y
at HMWSSB site
RL 150.500
Rural total
GLBR at Brahmanapalli
(Lambada tanda) , GL :
+260.98 m , Capacity
600KL(to 153 habs of 3
Mandals)
5.50 KM
Grand total
Source
Supplys to 61 Habs of
Kamanpur Mandal ( Pop
72847) RL: +183.830
Maner river
Treat ment plant

Clear water Sump
GLBR proposed
OHBR Proposed
Sumps proposed
Length of Pipe lines
Primary grid
Secondry grid
47471
18.54 KM
Supplys to 53
Habs of
Manthani
Mandal ( Pop
47471) RL:
+132.405
Clear Water
Sump at Koyyur ,
GL : +143.63 m ,
Capacity 400KL
(to 49 habs of
Pop 24755)
15.32 KM
Supplys to 6
Habs of
Manthani
Mandal ( Pop
7054)
20 KL / 6 m staging
BPT on Eklaspur gutta
GL: 174.000 m
60 KL OHBR at
Tadicherla gutta , GL
: 160.0 00 m
13
13716
360
362
299928
359987
11.2 KM
0.578
0.076
0.838
Yellampalli Bhimghanpur
Reservoir
Lake
148 m
166.94
138.3 m
158.54
20.18 TMC
0.379
0.69 TMC
0.05685
25/160
MLD RSF
2700 KL
600 KL
OHBR at Konampet , GL
: +168.00 m , Capacity
400KL (to 194 habs of
4 Mandals)
5.00 KM
Supplys to 41
Habs of
Mahadevpur
Mandal ( Pop
38489) RL:
+127.500
400 KL
:
:
Total Estimate cost

Rs
730
Crores
Note: RSF at HMWSSB Site is combined for Manthani- Bhupalapalli &
Peddapalli- Ramagundam Segment. Out of 160 MLD 25 MLD will be
used for Manthani Segment
Clear Water Sump at

Sarvaipet , GL : +103.63m ,
Capacity 150KL (to 3 habs
of Pop 1719)
Supplys to 47
Habs of
Mahamutharam
Mandal ( Pop
26431) RL:
+150.060
PROPOSED INTAKEWELL
7.0 km
Head works with

34 MLD RSF at
Konampet site
RL 168.00
BHIMGHANPUR LAKE
35 MLD RSF
3400 KL
848.565
10.00
838.57
20 KL OHBR 10 m
stagin at sarvaipet , GL
: 114.53 m , 6 habs
1719 population
10.21 K M
9.98 KM
OHBR at Bhupalpalli , GL :
+215.00 m , Capacity 300KL (to
13 habs of Bhupalpalli 9 habs
of Malhar Rao Mandals)
:
:
:
:
:
0.184
Old water pumping/Gravity main

Clear water pumping main
RAW Raw water pumping main
14.21 KM
Supplys to 49
Habs of Malhar
Rao Mandal (
Pop 24755) RL:
153.670
Supplys to 22 Rural
and 1 Urban
Hahupalpalli M andal
( Pop 55872) RL:
215.00
60059
Reference
1 Plan not oto scale
Supplys to 57
Habs of Kataram
Mandal ( Pop
37598) RL:
+152.770
27.26 KM
27.0 KM
FRL
MDDL
Full capacity :
Dead storage
a
Supplys to 33 Habs of
Mutharam(MNT)
Mandal ( Pop 31567)
RL: +177.600
42156
17903
Water requirement in TMC

Urban requirement
Rural requirement
Industrial requirement
Total
20 KM
12.67 KM
1
1
2
FRL
1 6 6 .9 4
MDDL
Full
capacity :
Dead
storage
1 5 8 .5 4
0.379
0 .0 5 6 8 5
Supplys to 6
Habs of
Mahadevpur
Madal ( Pop
1719)
SPECIFICATION REPORT
MANTHANI-BOOPALPALLI
Estimated Cost: Rs.255.00 Crores
PROJECT AREA:
1. INTRODUCTION
The Government of Telangana has taken up Telangana drinking water
supply project to provide supply of safe drinking water to all the
habitations in the state from sustainable project sources and deliver at
100 LPCD to each house hold in rural areas and 135 LPCD in urban
areas.
Accordingly, vide G.O Rt NO.394 dated 23-6-2015 of PR&RD
Department an amount of Rs 835.00 Crores have been sanctioned for
providing drinking supply from L-Madugu to habitations of Manthni
and Bupalpalli constituencies of Karimnagar and Warangal districts.
Subsequently, it was noticed that the L-Madugu source is not
dependable and it is also very difficult to obtain forest clearance as the
source is within wild life sanctuary limits.
In view of the above, the alternate sources were identified and it was
found that Yellampalli Project is dependable and suits our requirements.
However, the source is far away from the coverage area and it is not
economical and maintenance problems will also be more.
Keeping in view above, the project is made into 3 sub segments and
habitations are distributed evenly among 3 sources i.e.Yellampalli
Project, Beemghanpur Reservoir and Ghanpur(Mulugu) Reservoir.
The Beemghanpur Reservoir and Ghanpur(Mulugu) Reservoir are fed
by Devadula lift irrigation and plans are also in process to make them
live sources, therefore these are considered as dependable and adopted

as sources.
The 4 mandals of Manthni are covered from Yellampalli Project and 3
mandals of Manthani and Bhupalpalli Rural and Urban are covered from
Beemghanpur Reservoir and it is proposed to cover 4 mandals of
Mogullapalli,Regode , Chityal and Ghanpur from Ghanpur reservoir.
The project also takes care of industrial requirements.
2. METHODOLOGY :
The Beemghanpur reservoir is adopted as source for both Bupalpalli
and part of Manthni constituency and for drawing water from reservoir an
intake well is proposed and construction of intake well catering to both
segments need is taken up by Karimnagar.
The raw water from the Project with the help of intake structure and pump
sets is pumped for treatment at Head Works at Konampet.
The filtered water is collected in clear water sumps and after chlorination
water is pumped to balancing reservoir to ensure supply of safe water to
various habitations through gravity mains.
The required clear water for Bupalpalli segment is provided by the
RWS&S, Karimnagar at Clear water sump at Head works, Konampeta
and from there water is pumped to 300 KL OHBR at Bupalpalli and from
this OHBR water is supplied to 20 Rural habitations and Bupalpalli Urban.
The existing and ongoing infrastructure facilities are suitably synchronized
with this project.
The Ghanpur reservoir is source for 4 mandals of Mogullapalli,Regode ,
Chityal and Ghanpur and to draw raw water from Reservoir an intake well
is proposed at Burrakayalgudem village and WTP is proposed at
Gandhinagar village.
The filtered water is pumped to OHBR at Mylaram hillock and from there
water is supplied to various habitations through gravity mains and one
intermediate sump is proposed at Jaggaiahpet village to cover Regode

mandal habitations.
3. PROJECT DESIGN CRITERIA
The design parameters adopted for this project component are detailed
below:
i) Design Period:
The year 2018 is taken as the year of commissioning and 2033 is
considered as prospective year and the ultimate design period of the project
is considered as 30 years (2048) over the base year.
ii) Design Population:

Population Forecast: The population projection is worked out
considering growth rate at 0.8% for rural population and at 2% for urban
areas.
iii) Design Parameters:

Keeping in view the guide lines given from time to time the
design criteria adopted is as follow.
The transmission lines both gravity and pumping are designed
for ultimate population i.e. year 2048 and all infrastructure works
like Filters, Sumps, Balancing reservoirs and Pumping machinery
are designed for prospective population of year 2033.
iv) Service Level: The service level considered at 100 LPCD for
rural population and 135 LPCD for urban areas and 5% wastage provision
is made at filter stage. 10% additional supply provision is also made
towards industrial requirements.
v) System Design Criteria:

1). Operation Period of Pumping Machinery
22 hours
2) Treatment
a) Filtration (RSF)
b) Chlorination
3). Clear Water Sump
4 hours or 240 minutes

capacity
4). Balancing Rservoirs
hour or 30 minutes
capacity
5). Pumping Machinery

a) Design Period
b) Selection - preliminary Design
15 Years
As per discharge and
head
The major components of the proposed project are:

PIPE LINES: The pipe lines are worked as per the hydraulic statement to
ensure supply at desired level and to maintain required pressure in the pipe
lines at delivery level. As per the site conditions the DI and HDPE pipes are
proposed for pumping and Gravity mains.
The project includes the following major items of works.
1. 10.00 Mts dia Intake well cum Pump House at Ghanpur Reservoir
2. 32MLD WTP at Gandhinagar
3. 3000 KL Clear Water Sump at HW Gandhinagar
4. 500 KL Clear water Sump at Jaggaiapet
5. 300 KL OHBR of 30 Mts staging at Boopalpalli
6. 600 KL OHBR of 30 Mts staging at Mylaram
7. 70 KL GLBR at Jaggaiapet
8. Pump Houses
9. Staff Quarters
10. Gravity Mains of 451.63
Kms and Pumping mains 37.30 Kms
length
The estimate is prepared with the above provisions and due provision is
also made towards amounts to be paid to various departments towards
services and land acquisition and permissions.
The estimate is prepared adopting current SSR 2015-16 and pipe rates is
worked out to Rs 255.00 crores including provision towards VAT, CESS
and O&M and submitted for according Administrative sanction.
Asst. Exe Engineer,

TDWSP SD Bhupalpally
GENERAL ABSTRACT
Manthni- Bhupalpally Segment
Covering 5 Mandals in Bupalpalli Constituency in Warangal District.
Estim ate C ost R s :
Sl.No
I)
Description of work
Nos
25500.00
Lakhs.
Rate
Amount
(Lakhs)
GRAVITY AND PUMPING PIPE LINE NETWORK

Providing Pumping/Gravity mains of
Bhupalpally Urban & Rural , Ghanpur
(M) , Chityal , Mogullapally and
Regonda
II
14800.00
14800.00
CIVIL WORKS
Construction of Rapid sand filters of

32.00MLD Near Ghandinagar in Ghanpur (M)
1050.00
1050.00
Construciton of 300 KL OHBR 30 M STG at

Bhupalpally for Bhupalpally Mandal of Rural
& Urabn including CI Specials
220.00
220.00
Construciton of 600KL OHBR with 30.00m

Staging at Mylaram Hill lock for Ghanpur ,
Chityal. Mogullapally,Bupalpalli and Regonda
including CI Specials
290.00
290.00
14.00
14.00
Construciton of
70 KL GLBR at Jaggaipet
Hillock
Construciton of 3000 KL Clear Water Sump

at Ghandinagar in Ghanpur M
180.00
180.00
Construciton of 500 KL Clear Water Sump

at Jaggaipet for Regonda
45.00
45.00
Construction of Staff and watchmen quarters

H.W.
14.00
28.00
23.00
23.00
13.00
13.00
8
9
Construction of 6x18m Pumphouse at

Gandhinagar (Vi) Ghanpur (M)
Construction of 4x9m Pumphouse at
Gandhinagar (Vi) Ghanpur (M)
10
Construction of 10m Dia and 11m Eff.depth

Intake well&Foot bridge
240.00
240.00
11
Parallel pipe lines to make existing cpws

scheme to 100 lpcd
375.00
375.00
III
PUMPSETS & POWER SUPPLY
PumpSets at Intake well i.e Burrakayala

Gudem (Vi) of Ghanpur (M) Mandal VT
Pumps (120 HP x2 Working + 120 Hp X 1
Standbye)
360
0.13
46.80
PumpSets at 3000KL Sump i.e Gandhinagar

(Vi) of Ghanpur (M) Mandal HSC Pumps (110
HP x3 Working + 110 Hp X 2 Standbye)
550
0.11
60.50
PumpSets at 520 KL Sump i.e Jaggaipet (Vi)

of Regond Mandal HSC Pumps (20 HP x2
Working + 20 Hp X 1 Standbye)
60
0.11
6.60
Uninteruppeted Power Supply at all head

works of RSF beds etc.excluding Standbye
650
0.20
130.00
17521.90
IV
OTHERS
Provision for Vat 5%
876.10
Provision for Labour cess 1%
175.22
Provision for WAPCOS 0.25%
43.80
Provision for NAC 0.25%
43.80
Provision for O&M
550.00
550.00
Provision for NH,R&B,Forest Permisions
600.00
600.00
Provision for amounts to be paid to

other departments towards services
600.00
600.00
Provision towards Power supply
600.00
600.00
Provision for Compound walls
35.00
35.00
10
Provision for taxes
700.00
700.00
11
Provision for Optical Fibre Cable
1960.00
1960.00
1000.00
1000.00
842.10
794.18
12
14
Provision towards fluctuation of rates

and price variations
Provision for unforseen items of the
works , approach roads ,rock portion in
pipe line etc
OTHERS Total
GRAND TOTAL
Asst. Exe Engineer,

TDWSP Circle, Warangal
Dy. Executive Engineer

TDW SP , Div. Bhupalpally
7978.10
Lakhs
25500.00
Executive Engineer
TDWSP, Div. Parkal
Bhoopalpalli Ghanpur Segment

Sl.
Rate in
Per
Rs.
Construction of pipeline for water supply with Ductile Iron pipes as
per IS 4179 -1989 with its amendments and revisions there on
and with rubber gascuts as per IS 8329-1994 including supply of
pipes, rubber gascuts mechanical joints, as per IS 13382-1992
and jiffy joints specials with as requirement, trench excavation for
pipelines in all soils except Rock required blasting, lowering,
laying and jointing of pipelines true to alignment and gradient and
refilling trenches with sand encasing excavated earth (other than
rock soils ) with watering and removing surplus earth from the site
of work and filling pipeline with water and testing etc. complete,
the rates inclusive of cost and conveyance of all materials and
labour charges for finished item of pipe line work but eccluding
17300.11 Rmt
PM
7000
Rmt
CED700mm dia DI K9
17300.11
700mm dia DI K9
PM
1800
Rmt
Details
600mm dia DI K7
500mm dia DI K7
450mm dia DI K7
400mm dia DI K7
350mm dia DI K7
300mm dia DI K7
300mm dia DI K7
250mm dia DI K7
200mm dia DI K7
300mm dia DI K9
600mm dia DI K9
600mm dia DI K9
Nos.
GM
GM
GM
GM
GM
GM
PM
GM
GM
GM
PM
GM
Length
8961
3980
10512
2520
2748
19978
500
4754
1436
1000
29800
7011
Qty.
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
63mmdiaHDPE-10kg/cm2
2300
311,40,199.00
Rmt
1086,50,890.00
9101.83
Rmt
362,25,299.00
7612.75
Rmt
800,25,232.00
6346.55
Rmt
159,93,294.00
5306.23
Rmt
145,81,519.00
4260.38
Rmt
851,13,772.00
4260.38
Rmt
21,30,188.00
3293.44
Rmt
156,57,002.00
2506.71
Rmt
35,99,636.00
4854.27
Rmt
48,54,269.00
13231.93
Rmt
3943,11,416.00
13231.93
Rmt
927,69,038.00
113500
28883
1211,00,774.00
12124.86
Construction of pipeline for water supply with HDPE pipes as per IS 4985
-1988 with its amendments and revisions there on including supply of
pipes, specials, as per requirements, trench excavation for pipelines in all
soils except Rock required blasting, lowering, laying and jointing of
pipelines true to alignment and gradient and refilling trenches with
excavated earth (other than rock soils ) with watering and removing
surplus earth from the site of work and filling pipeline with water and
testing etc. complete, the rates inclusive of cost and conveyance of all
materials and labour charges for finished item of pipe line work but
eccluding
CED
63mmdiaHDPE-6kg/cm2
257.38
Rmt
Rmt
63mmdiaHDPE-8kg/cm2
Amount in Rupees
292,12,268.00
Rmt
290.49
Rmt
83,90,314.00
Rmt
322.46
Rmt
7,41,663.00
75mmdiaHDPE-6kg/cm2
36369
Rmt
312.16
Rmt
113,52,896.00
75mmdiaHDPE-8kg/cm2
6292
46967
358.98
389.78
457.15
518.77
616.96
Rmt
Rmt
Rmt
Rmt
Rmt
22,58,689.00
90mmdiaHDPE-6kg/cm2
90mmdiaHDPE-8kg/cm2
Rmt
Rmt
Rmt
Rmt
Rmt
6518
34138
11972
183,06,749.00
29,79,684.00
177,09,481.00
73,86,287.00
Sl.
Rate in
Per
Amount in Rupees
Rs.
18134
631.74
Rmt
114,56,061.00
Rmt
20
763.06
Rmt
15,261.00
Rmt
5580
882.95
Rmt
49,26,848.00
Rmt
10083
753.90
Rmt
76,01,611.00
Rmt
4531
916.04
Rmt
41,50,594.00
Rmt
5002
963.38
Rmt
48,18,834.00
Rmt
5384
1171.19
Rmt
63,05,711.00
Rmt
9824
1168.87
Rmt
114,82,467.00
Rmt
2641
1437.20
Rmt
37,95,634.00
Rmt
706
1402.90
Rmt
9,90,448.00
Rmt
6770
1734.03
Rmt
117,39,396.00
Rmt
5443
1784.10
Rmt
97,10,836.00
Rmt
18924
2210.00
Rmt
418,22,025.00
Rmt
6292
2142.60
Rmt
134,81,221.00
Rmt
1322
2676.97
Rmt
35,38,960.00
Rmt
1140
2630.10
Rmt
29,98,316.00
Rmt
Manufacture, supply and delivery of Single Chamber DI Air Valve with
Body and cover in Ductile Iron of grade SG 400/12 or equivalent grade as
per I.S.3896-part2-1985 and subsequent revisions. All internal parts such
as float, shell etc., all cover bolts, of stainless steel, and Gaskets and seals
of EPDM food grade quality Epoxy powder coating (EP-P) inside and
outside colour blue. Drilled as per IS:1538. The rates are inclusive of cost
and conveyance of all materials & specials , but excluding CED & other
taxes.
Details
on HDPE lines
50mm dia valve on
63mm dia line
50mm dia valve on
75mm dia line
50mm dia valve on
90mm dia line
50mm dia valve on
110mm dia line
50mm dia valve on
125mm dia line
50mm dia valve on
140mm dia line
50mm dia valve on
160mm dia line
50mm dia valve on
180mm dia line
50mm dia valve on
200mm dia line
50mm dia valve on
225mm dia line
50mm dia valve on
250mm dia line
80mm dia valve on
280mm dia line
Nos.
Length
Qty.
290
Nos
89908.81
Each
260,73,555.00
86
Nos
89958.80
Each
77,36,457.00
107
Nos
90042.88
Each
96,34,588.00
93
Nos
92390.73
Each
85,92,338.00
48
Nos
95146.47
Each
45,67,030.00
30
Nos
98261.34
Each
29,47,840.00
21
Nos
98638.55
Each
20,71,409.00
25
Nos
99192.99
Each
24,79,825.00
15
Nos
106190.45
Each
15,92,857.00
49
Nos
106547.20
Each
52,20,813.00
16
Nos
130858.12
Each
20,93,730.00
Nos
131542.08
Each
3,94,626.00
Sl.
Details
Nos.
Length
Qty.
Rate in
Rs.
Per
Amount in Rupees
Manufacture, supply and delivery of SingleChamber DI Air Valve with Body and cover in
Ductile Iron of grade SG 400/12 or equivalent grade as per I.S.3896-part2-1985
andsubsequent revisions. All internal parts such as float, shell etc., all cover bolts, of
stainless steel ,and Gaskets and seals of EPDM food grade quality Epoxy powder
coating (EP-P) inside and outside colour blue. Drilled as per IS:1538. including
transportation, etc., complete including fixing and Jointing, CI Specials to suit the
pressure class of pipe and construction of RCC valve chambers as per requirement with
RCC slab and RCC manhole cover with locking arrangements etc.complete for finished
item of work but excluding CED and other taxe and as specified in Technical
specifications.
On DI Lines (DI Valves)

50mm air valve on 200
mm dia line
Nos
87866.35
Each
2,63,599.00
80mm air valve on 250

mm dia line
10
Nos
104420.13
Each
10,44,201.00
43
Nos
106040.03
Each
45,59,721.00
Nos
119984.65
Each
7,19,908.00
Nos
121568.22
Each
6,07,841.00
21
Nos
123834.91
Each
26,00,533.00
Nos
153846.22
Each
12,30,770.00
92
Nos
162232.28
Each
149,25,370.00
18
Nos
169737.83
Each
30,55,281.00
80mm ait valve on

300mm dia line
100mm ait valve on
350mm dia line
100mm ait valve on
400mm dia line
100mm ait valve on
450mm dia line
150mm ait valve on
500mm dia line
150mm ait valve on
600mm dia line
150mm ait valve on
700mm dia line
5
Construction of sluice valve s et up to suit the pressure class of pipe

including cost and conveyance of all materials such as sluice valve
,dimantelling join and other required specials for air valve arrrengements
such as D/F pipes mechanical joints collers flanges etc as per data sheet
and constrution of RCC valve chamber for finished items of works
including cost of all materials all type of tax,labour charges earth work
excavetion charges in all types of soils except hard rocktesting to the
required pressure and refilling and tamping.etc complete for finished item
of work
on HDPE lines
80mm dia valve on
63mm dia line
80mm dia valve on
75mm dia line
80mm dia valve on
90mm dia line
100mm dia valve on
110mm dia line
125mm dia valve on
125mm dia line
132
Nos
36300.90
each
47,91,719.00
49
Nos
36350.89
each
17,81,194.00
51
Nos
36434.97
each
18,58,183.00
49
Nos
48358.51
each
23,69,567.00
24
Nos
50125.80
each
12,03,019.00
Sl.
Details
150mm dia valve on

140mm dia line
150mm dia valve on
160mm dia line
150mm dia valve on
180mm dia line
200mm dia valve on
200mm dia line
200 mm dia valve on
225 mm dia line
250 mm dia valve on
250 mm dia line
250 mm dia valve on
280 mm dia line
Nos.
Length
Qty.
Rate in
Rs.
Per
18
Nos
64602.39
each
11,62,843.00
14
Nos
64979.60
each
9,09,714.00
16
Nos
65534.04
each
10,48,545.00
11
Nos
90954.35
Each
10,00,498.00
17
Nos
91311.10
Each
15,52,289.00
Nos
124655.69
Each
11,21,901.00
Nos
125339.66
Each
2,50,679.00
Amount in Rupees
Manufacture, Supply and delivery of DI D/F Gate Valves (Soft Seated) Resilient seated
soft sealing gate valves (Sluice valves) with body bonnet of ductile cast iron of grade
GGG40/ SG 400/12 or equivalent grade as per I.S.3896-part2-1985 and subsequent
revisions, wedge fully rubber lined with EPDM food grade quality and seals of NBR and
the valves should be of vacuum tight and 100% leak proof with face to face dimensions
as per BS5163-89/IS14846-2000/DIN 3202 F 4. All the valves should be with
Electrostatic powder coating both inside and outside pocket less body passage. Drilled
as per IS:1538, including Cost of DI valve and Specials, dismantling joint to suit the
pressure class of pipe, construction of RCC valve chambers as per requirement with R
CC slab and RCC manhole cover with locking arrangements etc.complete. The rates are
inclusive of cost and conveyance of all materials and labour charges Excluding all
Taxes.
On DI Lines PN 1.60
200mm dia valve on
200mm dia line
250mm dia valve on
250mm dia line
300mm dia valve on
300mm dia line
350mm dia valve on
350mm dia line
400mm dia valve on
400mm dia line
450mm dia valve on
450mm dia line
500mm dia valve on
500mm dia line
600mm dia valve on
600mm dia line
600mm dia valve on
700mm dia line
Nos
82589.42
Each
1,65,179.00
Nos
112923.34
Each
9,03,387.00
17
Nos
155814.97
Each
26,48,855.00
Nos
374765.07
Each
18,73,825.00
Nos
403360.47
Each
8,06,721.00
Nos
617395.16
Each
55,56,556.00
Nos
670300.29
Each
40,21,802.00
11
Nos
886154.72
Each
97,47,702.00
Nos
969591.01
Each
9,69,591.00
Sl.
Details
Nos.
Length
Qty.
Rate in
Rs.
Per
Amount in Rupees
Construction of Scour valve set up to suit the pressure

class of pipe including cost and conveyance of all
materials such as scour valve ,dimantelling join and
other required specials for air valve arrrengements
such as D/F pipes mechanical joints collers flanges
etc as per data sheet and constrution of RCC valve
chamber for finished items of works including cost of
all materials all type of tax,labour charges earth work
excavetion charges in all types of soils except hard
rocktesting to the required pressure and refilling and
tamping.etc complete for finished item of work
PVC, HDPE, AC lines

80mm scour (63mm dia to
125mm dia)
100mm scour (125mm dia
to 180mm dia)
125mm scour (180mm dia
to 225mm dia)
150mm scour (225 to
350mm dia to m dia)
25
Nos
41210.69
each
10,30,267.00
10
Nos
54171.99
each
5,41,720.00
10
Nos
74315.39
each
7,43,154.00
Nos
74315.39
each
5,94,523.00
125mm scour upto 225mm

dia
150mm
scour upto 350mm
dia
200 mm scour upto 400 line
0
5
7
Nos
Nos
Nos
74315.39
103216.94
each
each
each
3,71,577.00
7,22,519.00
300 mm scour upto 700mm

Lines
500 mm scour upto 900mm
Lines
10
Nos
194678.09
each
19,46,781.00
Nos
730299.22
each
14,60,598.00
On DI lines
Anchor blocks and Thrust Blocks as per sub estimate
Rock Blasting as per sub estimate
Gravel bedding as per sub estimate
48,71,222.00
520,90,972.00
14558,54,176.00
10 LS for other unforseen items etc

TOTAL
LS
241,45,824.00
14800,00,000.00
BHUPAPALLY SEGMENT - GHANPUR CHERUVU

RAPID SAND FILTER
Construction of Rapid Gravity Filteration plant including civil,
mechanical and electrical trial running etc. complete - M30
Grade
concrete).
The components
of the filtration plant are as
per SSR 2015-16

Capacity:
32.00
Description
Amount
Basic Rate Rs.2.515 per litre *32000000
80480000
Including post clorinator
Increase/Decrese for cement

-4 4 8 0 0 0
(6100-6300)* 0.7/100*32**10^6/100
Increase/Decrese for Steel

(40000-40000)* 2/100*32**10^6/100
(With 10% Rural area allowence)
8048000
Sub Total
88080000
Add Contractor's Profit
10896357
98976357
Unforeseen items
6023643
1050,00,000
Total
or say
1,050.00

Name of the work:Contruction of
300000 Lts capacity
OHBR
staging
30.00 Mts
S.no
1
Description
Nos
Measurements
L
B

0-3 m
0.7854
13.20
13.20
3.55

foundation
0.0000
13.20
13.20
Basement filling
0.7854
5.00
5.00
0.30
2.50
Quantity
Rate
Per
220.00
Amount
485.81
128.20
1.00 Cum
62,281
49.09
49.09
1078.73
1.00 Cum
52,952
Cement concrete (1:3:6)prop using 40 mm 60% and 20mm 40% gauge HG metal including cost &conveyance
of all materials and labour charges ,seigniorage charges using concret mixer etc complete
0.7854
13.20
13.20
0.30
41.05
5225.40
1.00 Cum
2,14,525

0.7854
12.00
12.00
0.750
84.82
9010.41
1.00 Cum
7,64,290

complete for shaft
Below GL
3.1416
8.40
0.40
Haunch
3.1416
8.40
0.20
2.50
0.30
26.39
1.58
15480.34
9010.41
1.00 Cum
1.00 Cum
4,08,517
14,267
0.45
1.57
15269.40
1.00 Cum
23,912
23.468
0.540
22.928
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
17812.29
17964.54
17964.54
17964.54
18116.78
18116.78
18116.78
18269.02
18269.02
18269.02
18421.27
18421.27
18421.27
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
4,08,395
1,40,529
1,40,529
1,40,529
1,41,720
1,41,720
1,41,720
1,42,911
1,42,911
1,42,911
1,44,102
1,44,102
1,44,102

complete for ring beam for Door opening
1
5.80
0.60
0 - 3 Mts
deduct door
3-4
4-5
5-6
6-7
7-8
8-9
9-10
10-11
11-12
12-13
13-14
14-15
3.1416
1x1
8.30
0.90
0.30
0.30
3.00
2.00
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
15-16
16-17
17-18
18-19
19-20
20-21
21-22
22-23
23-24
24-25
25-26
26-27
27-28
28-29
29-30
8
for
10
11
for
bottom Dome
6.2832
top Ring beam
3.1416
for
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
19413.10
19413.10
19413.10
20125.07
20125.07
20125.07
20837.05
20837.05
20837.05
21549.02
21549.02
21549.02
21981.13
21981.13
21981.13
for
inner Shaft
3.1416
3.1416
top Dome
Deduct manhole
deduct phenial
6.68
1.33
0.300
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
1,51,860
1,51,860
1,51,860
1,57,430
1,57,430
1,57,430
1,62,999
1,62,999
1,62,999
1,68,569
1,68,569
1,68,569
1,71,949
1,71,949
1,71,949
3,58,570
10.90
0.600
0.30
16.75
21411.39
1.00 Cum
7.17
18162.00
1.00 Cum
8.14
21418.30
1.00 Cum
1,74,409
1.00 Cum
9,77,246
1,30,177
44.15
22133.07
20.93
24710.54
1.00 Cum
6.16
25002.98
1.00 Cum
1,54,113
1.95
2.55
3.020
0.600
0.150
0.150
2.78
34259.20
1.00 Cum
40670.65
1.00 Cum
95,074
0.72
6.2832
2
0.7854
8.33
0.60
0.60
1.20
0.60
0.60
0.150
0.150
0.150
32468.40
1.00 Cum
39,538
1519.34
10.00 Sqm
45,748
5,17,213
29,323

9.15
5.12
Side wall/conical 3.1416
3.1416
10.00
2.60
Vertical
6.2800
6.68
1.33
Top of BS
3.1400
2.10
3.02
Inner shaft
-0.7850
2.10
2.10
Deduct i/shaft
9.42
0.11
0.04
9.27
147.18
81.68
55.79
19.91
-3.46
301.10
15
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

steel
14
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

steel
Flat portion
13
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

at 30 m above GL
for bottom Ring beam
Bottom
3.1416
8.45
0.450
0.60
Middle
3.1416
9.60
0.60
0.45
Conical
3.1416
9.15
0.300
5.12
Staight
3.1416
10.25
0.25
2.60
steel
12
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30
8.30

steel
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
3.1416
Outside shaft
Bottom ring beam
Side wall/conical
Side wall/vertical
Top doome
Top ring beam
Deductions
Manhole
Phenial
Door
3.1416
3.1416
3.1416
3.1400
6.2832
3.1416
8.6
8.9
9.75
10.5
8.33
11.5
30.00
0.600
1.20
1.00
1.00
5.12
2.60
1.00
0.30
810.53
16.78
156.83
85.72
62.81
10.84
1143.50
2
0.7854
1x2
0.6
0.6
0.90
0.60
0.60
1.00
1.00
2.00
0.72
0.28
3.60
1029.89
10.00 Sqm
1,17,294
0.874
20664.03
1.00 Cum
18,066
0.16
20816.27
0.16
20816.27
0.16
20816.27
0.16
20968.52
0.16
20968.52
0.16
20968.52
0.16
0.16
21120.76
21120.76
1138.90
16

Circular columns
Below GL
0.7850
0.45
0.45
2.50
0 - 3 Mts
0.7850
0.45
0.45
3.00
3-4
4-5
5-6
6-7
7-8
8-9
9-10
10-11
11-12
12-13
13-14
14-15
15-16
16-17
17-18
18-19
19-20
20-21
21-22
22-23
23-24
24-25
25-26
26-27
27-28
28-29
29-30
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
0.7850
Landing Slab for Ladder

4.5 m Level
1
9 m Level
1
13.5 m Level
1
18 m Level
1
22.5 m Level
1
27 m Level
1
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
8.00
8.00
8.00
8.00
8.00
8.00
2.000
2.000
2.000
2.000
2.000
2.000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.397
0.477
0.16
21120.76
0.16
21273.00
0.16
21273.00
0.16
21273.00
0.16
22521.50
0.16
22521.50
0.16
22521.50
0.16
23404.57
0.16
23404.57
0.16
23404.57
0.16
24287.65
0.16
24287.65
0.16
24287.65
0.16
0.16
25170.72
25170.72
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
0.16
25170.72
0.16
25688.38
0.16
25688.38
0.16
25688.38
1.00 Cum
1 Cum
0.15
2.40
31740.51
0.15
2.40
32045.00
0.15
2.40
32197.24
0.15
0.15
2.40
2.40
36205.58
37839.36
0.15
2.40
40366.16
1.00 Cum
1.00 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
3,309
3,309
3,309
3,333
3,333
3,333
3,357
3,357
3,357
3,382
3,382
3,382
3,580
3,580
3,580
3,720
3,720
3,720
3,861
3,861
3,861
4,001
4,001
4,001
4,083
4,083
4,083
76,177
76,908
77,273
86,893
90,814
96,879
Brace beams
4.5 m Level
8-9 m Level
13.5 m Level
17-18 m Level
22.5 m Level
26-27 m Level
1
1
1
1
1
1
8.00
8.00
8.00
8.00
8.00
8.00
0.300
0.300
0.300
0.300
0.300
0.300
treads
0 - 3 Mts
3-4
4-5
5-6
6-7
7-8
8-9
9-10
10-11
11-12
12-13
13-14
14-15
15-16
16-17
17-18
18-19
19-20
20-21
21-22
22-23
23-24
24-25
25-26
26-27
27-28
15.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
Risers
0 - 3 Mts
3-4
4-5
5-6
6-7
7-8
8-9
9-10
10-11
11-12
12-13
13-14
14-15
15-16
16-17
17-18
18-19
19-20
20-21
21-22
22-23
23-24
24-25
15.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
5.0000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
1 Cum
0.3
0.72
23696.56
0.3
0.3
0.72
0.72
23848.81
24153.30
0.3
0.72
25803.90
0.3
0.72
28106.19
0.3
0.72
29257.34
1 Cum
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.225
17942.82
1.00 Cum
0.08
18095.06
0.08
18095.06
0.08
0.08
18095.06
18247.31
0.08
18247.31
0.08
18247.31
0.08
18399.55
0.08
0.08
18399.55
18399.55
0.08
18551.79
0.08
18551.79
0.08
18551.79
0.08
0.08
19499.57
19499.57
0.08
19499.57
0.08
20182.17
0.08
20182.17
0.08
20182.17
0.08
0.08
20864.77
20864.77
0.08
20864.77
0.08
21547.37
0.08
21547.37
0.08
0.08
21547.37
21964.79
1.00 Cum
1.00 Cum
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.150
49397.45
1.00 Cum
0.05
0.05
49549.69
49549.69
0.05
49549.69
0.05
49701.93
0.05
49701.93
0.05
0.05
49701.93
49854.18
0.05
49854.18
0.05
49854.18
0.05
50006.42
0.05
50006.42
0.05
0.05
50006.42
53741.63
0.05
53741.63
0.05
53741.63
0.05
56282.52
0.05
0.05
56282.52
56282.52
0.05
58823.40
0.05
58823.40
0.05
58823.40
0.05
61364.29
1 Cum
1 Cum
1 Cum
1 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
1.00 Cum
17,062
17,171
17,390
18,579
20,236
21,065
4,037
1,357
1,357
1,357
1,369
1,369
1,369
1,380
1,380
1,380
1,391
1,391
1,391
1,462
1,462
1,462
1,514
1,514
1,514
1,565
1,565
1,565
1,616
1,616
1,616
1,647
7,410
2,477
2,477
2,477
2,485
2,485
2,485
2,493
2,493
2,493
2,500
2,500
2,500
2,687
2,687
2,687
2,814
2,814
2,814
2,941
2,941
2,941
3,068
25-26
26-27
27-28
e
16
17
1.00
1.00
1.00
0.05
0.05
0.05
0.20
0.20
0.20
1.00 Cum
0.05
61364.29
0.05
61364.29
0.05
62710.85
1.00 Cum
2.025
8971.70
1.00 Cum
18,168
60,00,000

complete
74.12
51392.60
1.00 MT
38,09,211
Valve Chambers
Inlet
600.00
Out Let
600.00
Over flow
600.00
Scour
100.00
1
1
1
1
72795.00
1.00 No
72,795

Inlet
1
1.50
Outlet &
2
1.50
Scour
1.00 Cum
3,068
3,068
3,136
1.40
1.50
1.50
0.30
0.675
0.30
1.350
CI Vertical connections
Inlet
Out Let
Scour
Over flow
16
5.0000
5.0000
5.0000
600
600
100
600
18
19
20
21
22
23
24
25
26
Lightning arrester
MS Doors at Floor Level2and 0.90
LWL Level
2.00
27
Unfoseen items
72,795.00
72,795.00
18,694.00
3.60
1.00 No
1.00 No
72,795
72,795
1.00 No
18,694
L.S
L.S
L.S
L.S
L.S
L.S
L.S
L.S
L.S
15,000
5,000
1,000
5,000
10,000
15,000
7,490
1,500
2,000
202,00,000
LS
18,00,000
220,00,000
220
Asst. Exe Engineer,


TDWSP, Div. Bhupalpally
Executive Engineer
TDWSP, Div. Parkal

Abstract cum detailed estimate for Construction of 500 KL Sump at Jaggaipet
Sl.
Measurements
Description
No.
Qty.
No
L
B
D
1.
2
3
4
5
6
7
1 Earthwork in excavation for structures as per drawing and technical
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical
For sump Fdn. Up to 3m 1x/4 15.80 15.80 3.12
611.73
Cum
SuctionDepth
pit 3m -6 m
1
12.80 1.30 1.30
21.63
Cum
Depth
2
45.00
Rate (Rs)
per
Amount
10
128.20
1 Cum
78,424
164.83
1 Cum
3,565
Cum
5036.40
1 Cum
1,97,477
72.54
Cum
8842.41
1 Cum
6,41,428
PCC (1:3:6) using 40 mm 60% and 20mm 40% HBG metal including cost
and conveyance of all materials and labour charges etc., complete as per
standard specifications for foundation levelling course
1x/4 15.80 15.80
0.20
39.21
3 RCC M30 Grade including cost and conveyence of all materials and labour
charges but excluding cost of steel and its fabrication charges etc.,
a) Floor slab
1x/4 15.800 15.800 0.370
b) Side wall 250 mm

Thick
1x
15.250 0.250 3.100
37.13
Cum
13383.73
1 Cum
4,96,938
Suction Pit Walls
1x2
14.200 0.250 1.000
7.10
Cum
13383.73
1 Cum
95,024
c) Haunch portion
1x
14.850 0.150 (0.15/2)
0.52
Cum
8842.41
1 Cum
4,598
d) Top ring beam

e) Dome
1x
2x
15.300 0.300 0.400

12.500 2.500 0.150
5.77
29.45
Cum
Cum
10641.30
26951.34
1 Cum
1 Cum
61,400
7,93,717
Sqm
1585.49
10 Sqm
82,309
Sqm
1457.67
10 Sqm
32,525
Acco-proof Plastering with CM(1:3) prop. 8 mm thick with 2% acco-proof

4 powder including cost and conveyance of all materials and labour
charges etc., complete as per standard specifications for sump well
Bottom of the sump
1x/4 15.000 15.000
Side walls inside
1x
15.000
Top dome ceiling
2x
12.500 2.500
176.71
3.100
146.08
196.35
519.14

standard specifications for sump well
Side walls Outside
1x
15.500
Over dome
2x
12.500 2.500
Total
0.550
26.78
196.35
223.13
Sl.
No
1.
Description
No.
Measurements
L
B
D
4
5
6
Qty.
Rate (Rs)
per
Amount
10
Snowcem painting with 2 coats over a primary coat including cost and
Side wall Outside above
GL
1x
15.500
Over top dome
2x
12.500 2.500
0.550
26.78
196.35
Total
7
223.13
10 Sqm
22,980
1 Job
6,000
Provision for RCC inside ladder as per the standard

specifications
22.88
MT
51392.60
1 MT
11,75,683
Job
L.S
1 Job
5,000
Job
L.S
1 Job
3,000
No
L.S
1 Each
8,000
1 Job
L.S
Job
50,000
No
L.S
1 each
10,000

13
1029.89

Supplying, fitting and placing HYSD bar reinforcement

in foundation complete as per drawings and technical
8
Provision for RCC central phenial as per standard
9
specifications
11
Sqm

frame of size 0.6 x 0.6m as per standard specification
Provision for unforeseen items such as refilling the

14 foundation with excavated earth and rock
cutting,pump set with etc.
L.S
Total
Asst. Exe Engineer,


Executive Engineer
TDWSP, Div. Parkal
5,00,000
Rs.
4500000

Name of the work:Contruction of
600000 Lts capacity
OHBR
staging
30.00 Mts
S.no
1
Description
Measurements
Nos
Quantity
Rate
Per
290
Amount

0-3 m
0.7854
15.25
15.25
3.55
648.42
128.20
1.00 Cum
83,128
1078.73
1.00 Cum
52,952

0.0000
15.25
15.25
0.30
Basement filling
0.7854
foundation
5.00
5.00
2.50
49.09
49.09
Cement concrete (1:3:6)prop using 40 mm 60% and 20mm 40% gauge HG metal including cost &conveyance
of all materials and labour charges ,seigniorage charges using concret mixer etc complete
0.7854
15.25
VRCC M30 grade design mix
15.25
0.30
54.80
5014.10
1.00 Cum
2,74,754
1.200
186.05
8845.85
1.00 Cum
16,45,748
using 20 mm HBG metal

0.7854
14.05
14.05

complete for shaft
Below GL
3.1416
10.45
0.45
2.25
33.24
15315.78
1.00 Cum
5,09,097
Haunch
3.1416
10.45
0.15
0.30
1.48
8845.85
1.00 Cum
13,068
0.65
0.50
2.54
16596.70
1.00 Cum
42,073
33.511
16315.19
1.00 Cum
5,46,743

complete for ring beam around the door
1
7.80

0 - 3 Mts
deduct door
3.1416
10.35
0.35
3.00
34.141
1x1
0.90
0.35
2.00
0.630
3-4
3.1416
10.35
0.35
1.00
11.38
16467.43
1.00 Cum
1,87,406
4-5
3.1416
10.35
0.35
1.00
11.38
16467.43
1.00 Cum
1,87,406
5-6
3.1416
10.35
0.35
1.00
11.38
16467.43
1.00 Cum
1,87,406
6-7
3.1416
10.35
0.35
1.00
11.38
16619.67
1.00 Cum
1,89,139
7-8
3.1416
10.35
0.35
1.00
11.38
16619.67
1.00 Cum
1,89,139
8-9
3.1416
10.35
0.35
1.00
11.38
16619.67
1.00 Cum
1,89,139
9-10
3.1416
10.35
0.35
1.00
11.38
16771.92
1.00 Cum
1,90,871
10-11
3.1416
10.35
0.35
1.00
11.38
16771.92
1.00 Cum
1,90,871
11-12
3.1416
10.35
0.35
1.00
11.38
16771.92
1.00 Cum
1,90,871
12-13
3.1416
10.35
0.35
1.00
11.38
16924.16
1.00 Cum
1,92,604
13-14
3.1416
10.35
0.35
1.00
11.38
16924.16
1.00 Cum
1,92,604
14-15
3.1416
10.35
0.35
1.00
11.38
16924.16
1.00 Cum
1,92,604
15-16
3.1416
10.35
0.35
1.00
11.38
17796.07
1.00 Cum
2,02,527
16-17
3.1416
10.35
0.35
1.00
11.38
17796.07
1.00 Cum
2,02,527
17-18
3.1416
10.35
0.35
1.00
11.38
17796.07
1.00 Cum
2,02,527
18-19
3.1416
10.35
0.35
1.00
11.38
18428.09
1.00 Cum
2,09,719
19-20
3.1416
10.35
0.35
1.00
11.38
18428.09
1.00 Cum
2,09,719
20-21
3.1416
10.35
0.35
1.00
11.38
18428.09
1.00 Cum
2,09,719
21-22
3.1416
10.35
0.35
1.00
11.38
19060.11
1.00 Cum
2,16,912
22-23
3.1416
10.35
0.35
1.00
11.38
19060.11
1.00 Cum
2,16,912
23-24
3.1416
10.35
0.35
1.00
11.38
19060.11
1.00 Cum
2,16,912
24-25
3.1416
10.35
0.35
1.00
11.38
19692.13
1.00 Cum
2,24,105
25-26
3.1416
10.35
0.35
1.00
11.38
19692.13
1.00 Cum
2,24,105
26-27
3.1416
10.35
0.35
1.00
11.38
19692.13
1.00 Cum
2,24,105
27-28
3.1416
10.35
0.35
1.00
11.38
20084.26
1.00 Cum
2,28,567
28-29
3.1416
10.35
0.35
1.00
11.38
20084.26
1.00 Cum
2,28,567
29-30
3.1416
10.35
0.35
1.00
11.38
20084.26
1.00 Cum
2,28,567

for
bottom Dome
steel
6.2832
8.48
1.63
0.400
34.74
17960.45
1.00 Cum
6,23,937

for
10
at 30 m above GL
bottom Ring beam
Bottom
3.1416
10.45
0.450
0.60
8.86
17997.37
1.00 Cum
1,59,529
Middle
3.1416
12.15
0.65
0.50
12.41
20233.71
1.00 Cum
2,51,007

11
Conical
3.1416
11.70
0.300
5.12
56.46
21968.51
1.00 Cum
12,40,302
Staight
3.1416
13.30
0.30
2.60
32.59
22120.75
1.00 Cum
7,20,935
11.48
21641.30
1.00 Cum
2,48,361

for
top Ring beam
steel
12
3.1416
14.05
0.650
0.40

for
inner Shaft
steel
3.1416
2.35
3.440
0.250
6.35
34094.64
1.00 Cum
2,16,472
Flat portion
3.1416
2.95
0.600
0.250
1.39
40506.02
1.00 Cum
56,310
13

for
top Dome
steel
6.2832
2
Deduct manhole
deduct phenial
0.7854
10.83
1.50
0.150
0.60
0.60
0.150
0.11
0.60
0.60
0.150
0.04
15.31
32151.53
1.00 Cum
39,538
1560.60
10.00 Sqm
63,042
1029.89
10.00 Sqm
1,49,727
0.874
20499.47
1.00 Cum
17,923
15.16
14

Side wall/conical
3.1416
11.70
5.12
188.19
Vertical
3.1416
13.00
2.60
106.19
Top of BS
6.2800
8.48
1.63
86.80
Inner shaft
3.1400
2.60
3.44
28.08
-0.7850
2.60
Deduct i/shaft
2.60
-5.31
403.96
15
Outside shaft
3.1416
10.7
30.00
1.00
Bottom ring beam
3.1416
10.9
0.600
1.00
20.55
Side wall/conical
3.1416
12.3
5.12
197.84
Side wall/vertical
3.1400
13.6
2.60
111.03
1.00
102.07
0.40
18.47
Top doome
Top ring beam
6.2832
3.1416
10.83
1.50
14.7
1008.45
1458.42
Deductions
Manhole
Phenial
Door
0.6
0.60
1.00
0.72
0.7854
0.6
0.60
1.00
0.28
2.00
3.60
1x2
0.90
1453.81
16
a

Circular
columns
'excluding
cost of steel
Below GL
0.7850
0.45
0.45
2.50
0.397
0 - 3 Mts
0.7850
0.45
0.45
3.00
0.477
3-4
0.7850
0.45
0.45
1.00
0.16
20651.71
1.00 Cum
3,283
4-5
0.7850
0.45
0.45
1.00
0.16
20651.71
1.00 Cum
3,283
5-6
0.7850
0.45
0.45
1.00
0.16
20651.71
1.00 Cum
3,283
6-7
0.7850
0.45
0.45
1.00
0.16
20803.96
1.00 Cum
3,307
7-8
0.7850
0.45
0.45
1.00
0.16
20803.96
1.00 Cum
3,307
8-9
0.7850
0.45
0.45
1.00
0.16
20803.96
1.00 Cum
3,307
9-10
0.7850
0.45
0.45
1.00
0.16
20956.20
1.00 Cum
3,331
10-11
0.7850
0.45
0.45
1.00
0.16
20956.20
1.00 Cum
3,331
11-12
0.7850
0.45
0.45
1.00
0.16
20956.20
1.00 Cum
3,331
12-13
0.7850
0.45
0.45
1.00
0.16
21108.44
1.00 Cum
3,355
13-14
0.7850
0.45
0.45
1.00
0.16
21108.44
1.00 Cum
3,355
14-15
0.7850
0.45
0.45
1.00
0.16
21108.44
1.00 Cum
3,355
15-16
0.7850
0.45
0.45
1.00
0.16
22356.94
1.00 Cum
3,554
16-17
0.7850
0.45
0.45
1.00
0.16
22356.94
1.00 Cum
3,554
17-18
0.7850
0.45
0.45
1.00
0.16
22356.94
1.00 Cum
3,554
18-19
0.7850
0.45
0.45
1.00
0.16
23240.01
1.00 Cum
3,694
19-20
0.7850
0.45
0.45
1.00
0.16
23240.01
1.00 Cum
3,694
20-21
0.7850
0.45
0.45
1.00
0.16
23240.01
1.00 Cum
3,694
21-22
0.7850
0.45
0.45
1.00
0.16
24123.09
1.00 Cum
3,835
22-23
0.7850
0.45
0.45
1.00
0.16
24123.09
1.00 Cum
3,835
23-24
0.7850
0.45
0.45
1.00
0.16
24123.09
1.00 Cum
3,835
24-25
0.7850
0.45
0.45
1.00
0.16
25006.16
1.00 Cum
3,975
25-26
0.7850
0.45
0.45
1.00
0.16
25006.16
1.00 Cum
3,975
26-27
0.7850
0.45
0.45
1.00
0.16
25006.16
1.00 Cum
3,975
27-28
0.7850
0.45
0.45
1.00
0.16
25523.82
1.00 Cum
4,057
28-29
0.7850
0.45
0.45
1.00
0.16
25523.82
1.00 Cum
4,057
29-30
0.7850
0.45
0.45
1.00
0.16
25523.82
1.00 Cum
4,057
Landing Slab for Ladder

4.5 m Level
10.00
2.000
0.15
3.00
31575.88
1 Cum
94,728
9 m Level
10.00
2.000
0.15
3.00
31880.37
1 Cum
95,641
13.5 m Level
10.00
2.000
0.15
3.00
32032.61
1 Cum
96,098
18 m Level
10.00
2.000
0.15
3.00
36040.95
1 Cum
1,08,123
22.5 m Level
10.00
2.000
0.15
3.00
37674.73
1 Cum
1,13,024
27 m Level
10.00
2.000
0.15
3.00
40201.53
1 Cum
1,20,605
4.5 m Level
10.00
0.300
0.3
0.90
23531.93
1 Cum
21,179
8-9 m Level
10.00
0.300
0.3
0.90
23684.18
1 Cum
21,316
13.5 m Level
10.00
0.300
0.3
0.90
23988.67
1 Cum
21,590
17-18 m Level
10.00
0.300
0.3
0.90
25639.27
1 Cum
23,075
22.5 m Level
10.00
0.300
0.3
0.90
27941.56
1 Cum
25,147
26-27 m Level
10.00
0.300
0.3
0.90
29092.71
1 Cum
26,183
15.0000
1.00
0.30
0.05
0.225
17778.26
1.00 Cum
4,000
3-4
5.0000
1.00
0.30
0.05
0.08
17930.50
1.00 Cum
1,345
4-5
5.0000
1.00
0.30
0.05
0.08
17930.50
1.00 Cum
1,345
5-6
5.0000
1.00
0.30
0.05
0.08
17930.50
1.00 Cum
1,345
6-7
5.0000
1.00
0.30
0.05
0.08
18082.75
1.00 Cum
1,356
7-8
5.0000
1.00
0.30
0.05
0.08
18082.75
1.00 Cum
1,356
8-9
5.0000
1.00
0.30
0.05
0.08
18082.75
1.00 Cum
1,356
9-10
5.0000
1.00
0.30
0.05
0.08
18234.99
1.00 Cum
1,368
10-11
5.0000
1.00
0.30
0.05
0.08
18234.99
1.00 Cum
1,368
11-12
5.0000
1.00
0.30
0.05
0.08
18234.99
1.00 Cum
1,368
12-13
5.0000
1.00
0.30
0.05
0.08
18387.23
1.00 Cum
1,379
13-14
5.0000
1.00
0.30
0.05
0.08
18387.23
1.00 Cum
1,379
14-15
5.0000
1.00
0.30
0.05
0.08
18387.23
1.00 Cum
1,379
Brace beams
treads
0 - 3 Mts
15-16
5.0000
1.00
0.30
0.05
0.08
19335.01
1.00 Cum
1,450
16-17
5.0000
1.00
0.30
0.05
0.08
19335.01
1.00 Cum
1,450
17-18
5.0000
1.00
0.30
0.05
0.08
19335.01
1.00 Cum
1,450
18-19
5.0000
1.00
0.30
0.05
0.08
20017.61
1.00 Cum
1,501
19-20
5.0000
1.00
0.30
0.05
0.08
20017.61
1.00 Cum
1,501
20-21
5.0000
1.00
0.30
0.05
0.08
20017.61
1.00 Cum
1,501
21-22
5.0000
1.00
0.30
0.05
0.08
20700.21
1.00 Cum
1,553
22-23
5.0000
1.00
0.30
0.05
0.08
20700.21
1.00 Cum
1,553
23-24
5.0000
1.00
0.30
0.05
0.08
20700.21
1.00 Cum
1,553
24-25
5.0000
1.00
0.30
0.05
0.08
21382.81
1.00 Cum
1,604
25-26
5.0000
1.00
0.30
0.05
0.08
21382.81
1.00 Cum
1,604
26-27
5.0000
1.00
0.30
0.05
0.08
21382.81
1.00 Cum
1,604
27-28
5.0000
1.00
0.30
0.05
0.08
21800.23
1.00 Cum
1,635
15.0000
1.00
0.05
0.20
0.150
49232.89
1.00 Cum
7,385
3-4
5.0000
1.00
0.05
0.20
0.05
49385.13
1.00 Cum
2,469
4-5
5.0000
1.00
0.05
0.20
0.05
49385.13
1.00 Cum
2,469
5-6
5.0000
1.00
0.05
0.20
0.05
49385.13
1.00 Cum
2,469
6-7
5.0000
1.00
0.05
0.20
0.05
49537.37
1.00 Cum
2,477
7-8
5.0000
1.00
0.05
0.20
0.05
49537.37
1.00 Cum
2,477
8-9
5.0000
1.00
0.05
0.20
0.05
49537.37
1.00 Cum
2,477
9-10
5.0000
1.00
0.05
0.20
0.05
49689.62
1.00 Cum
2,484
10-11
5.0000
1.00
0.05
0.20
0.05
49689.62
1.00 Cum
2,484
11-12
5.0000
1.00
0.05
0.20
0.05
49689.62
1.00 Cum
2,484
12-13
5.0000
1.00
0.05
0.20
0.05
49841.86
1.00 Cum
2,492
13-14
5.0000
1.00
0.05
0.20
0.05
49841.86
1.00 Cum
2,492
14-15
5.0000
1.00
0.05
0.20
0.05
49841.86
1.00 Cum
2,492
15-16
5.0000
1.00
0.05
0.20
0.05
53577.07
1.00 Cum
2,679
16-17
5.0000
1.00
0.05
0.20
0.05
53577.07
1.00 Cum
2,679
17-18
5.0000
1.00
0.05
0.20
0.05
53577.07
1.00 Cum
2,679
18-19
5.0000
1.00
0.05
0.20
0.05
56117.96
1.00 Cum
2,806
19-20
5.0000
1.00
0.05
0.20
0.05
56117.96
1.00 Cum
2,806
Risers
0 - 3 Mts
20-21
5.0000
1.00
0.05
0.20
0.05
56117.96
1.00 Cum
2,806
21-22
5.0000
1.00
0.05
0.20
0.05
58658.84
1.00 Cum
2,933
22-23
5.0000
1.00
0.05
0.20
0.05
58658.84
1.00 Cum
2,933
23-24
5.0000
1.00
0.05
0.20
0.05
58658.84
1.00 Cum
2,933
24-25
5.0000
1.00
0.05
0.20
0.05
61199.73
1.00 Cum
3,060
25-26
5.0000
1.00
0.05
0.20
0.05
61199.73
1.00 Cum
3,060
26-27
5.0000
1.00
0.05
0.20
0.05
61199.73
1.00 Cum
3,060
27-28
5.0000
1.00
0.05
0.20
0.05
62546.29
1.00 Cum
3,127
8780.80
1.00 Cum
17,781
1.40

Inlet
Outlet &
Scour
16
16
1.50
1.50
0.30
0.675
1.50
1.50
0.30
1.350
2.025
CI Vertical connections
Inlet
600
Out Let
600
Scour
100
Over flow
600
60,55,504

complete
17
116.66
51392.60
1.00 MT
59,95,649
72795.00
1.00 No
72,795
Valve Chambers
Inlet
600.00
Out Let
600.00
1 72,795.00
1.00 No
72,795
Over flow
600.00
1 72,795.00
1.00 No
72,795
Scour
100.00
1.00 No
18,694
18,694.00
18
Lightning arrester
L.S
15,000
19
L.S
5,000
20
L.S
1,000
21
L.S
5,000
22
L.S
10,000
23
L.S
15,000
24
2 and0.90
LWL Level
L.S
7,490
25
L.S
1,500
26
L.S
2,000
27
Unfoseen items
LS
2.00
3.60
258,27,096
31,72,904
290,00,000
290
Asst. Exe Engineer,
Executive Engineer
TDWSP, Div. Parkal
Telanagana Water Grid

Compound wall at RSF
Amount of esti in Lakhs
S.No Description
No
Length Width Depth Quantity
Unit
Rate
Clause 305.1 including setting out, construction of shoring and bracing, removal
1 of stumps and other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with excavated suitable
material as per Technical Specification 305 MORD / 304 MORTH
Length
350
M
No of columns
128
Columns
128
0.96
0.90
0.90
99.79
92.35
Total
99.79
Cum
2
9,216
128.33
0.90
0.90
0.15
15.59
15.59
4374.45
68,209
Cum
7522.00
5,43,497
Cum
7817.90
1,82,548
Cum
7522.00
2,68,535
MT
51392.60
5,29,855
Cum
Supply and placing of the M 20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing, laying concrete,
curing etc.,complete but excluding cost of steel and its fabrication charges for finished item
of work (APSS No. 402)with minimum cement content as per IS code from standard
suppliers approved by the department including pumping, centering, shuttering, laying
concrete, vibrating, curing etc. complete but excluding cost of steel and its fabrication
RCC
(1:1.5:3)
Footing/ Piers
Wedge portion
Total
COLUMNS
Columns Upto GL
Columns Above GL
0-3 m
Main Gate Columns upto
GL
Main Gate Columns
above GL
264
264
0.90
1.14
0.90
0.23
0.08
49.18
23.07
72.25
128
0.23
0.34
0.29
2.90
128
0.23
0.34
1.80
18.02
0.45
0.45
1.20
0.97
0.45
0.45
1.80
1.46
23.35
BEAMS
Plingth beams
at GL
4
Amount
Plain Cement concrete Grade M10 - Nominal Mix upto Plinth level
PCC M10 / CC(1:4:8)
Columns
Total
35.00
35.70
35.70
complete as per drawings and technical specifications Clauses 1000
and 1202 MORD & 1100, 1600 MORTH for Bars below 36 mm dia
including over laps and wastage, where they are not welded.
1
350.00
0.34
0.30
10.31
S.No Description
5
No
Length Width
Depth Quantity
Unit
Rate
Amount
Brick masonry with 2nd class ground mouled well burn bricks with CM
(1:6) with c/c of all the materials and LC etc completed
Compound walls
1
350.00 0.23
1.80
144.90
Brick Pillers
128.33 0.34
0.11
0.00
0.00
Coping
1
350.00 0.34
0.11
13.09
157.99
Sqm
5072.90
8,01,467
Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:5) mm 8

mm thick and top coat in CM (1:3), 4mm thick with Dubara sponze
finishing. Upto 3.66 m
Compound walls
1
350.00
2.10
735.00
Coping bottom
1
350.00
0.11
38.50
Coping top
1
350.00
0.34
119.00
Brick piller offsets
256.67 0.11
1.80
50.82
TOTAL
943.32
Sqm
1152.62
1,08,729
Sqm
1029.89
97,152

943.32
Main gate weith pillers
LS
1,20,000
Unforseen items
LS
7,70,791
Grand Total
Say in Lakhs
Asst. Exe Engineer,


Executive Engineer
TDWSP, Div. Parkal
35,00,000
35.00

Abstract cum detailed estimate for Construction of 70 KL GLBR Jaggaipet Hillock Est Cost in Rs Lakhs:
Sl.
No.
Description
No.
Measurements
L
B
D
Qty.
Rate (Rs)
per
128.20
1 Cum
2,828
Cum 5036.40
1 Cum
37,219
Cum 8842.40
1 Cum
87,098
Cum 12539.20 1 Cum
3,14,107
Cum 8842.40 1 Cum

Cum 21952.30 1 Cum
Cum 10354.50 1 Cum
1,415
30,953
29,925

1
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in
Sum p Portion 1x/4 5.30 5.30 1.00
22.06
22.06 Cum
PCC (1:4:8) using 40 mm HBG metal including cost and conveyance of all
2 materials and labour charges etc., complete as per standard specifications
for foundation levelling course
1x/4 5.60 5.60 0.30
7.39
RCC M30 Grade including cost and conveyence of all materials and labour
3 charges but excluding cost of steel and its fabrication charges etc.,
a) Floor slab
1x/4 5.60 5.60 0.40
9.85
1x
5.00 0.30 4.80
22.62
Suction Pit Walls
1
8.10 0.30 1.00
2.43
25.05
c) Haunch portion
d) Top ring beam
e) Dome
1x
1x
2x
4.55
5.00
3.92
0.15 0.075
0.30 0.30
0.78 0.15
0.16
1.41
2.89
14.00
Amount (Rs)
4 Acco-proof Plastering with CM(1:3) prop. 12mm thick with 2% acco-proof

powder of
including
cost and conveyance
of all materials
and labour
charges
Bottom
the sump
1x/4
4.70 4.70
17.35
etc., walls
Side
complete
inside
as per standard specifications
1x for
4.70sump -well 4.80
70.87
Top dome ceiling
2x
3.92 0.78
19.28
107.50
Sqm
1585.50 10 Sqm
17,044
5 Plastering with CM(1:3) prop. 12 mm thick including cost and conveyance

of allwalls
Side
materials
Outside
and labour charges etc.,1x
complete
5.30 as per
- standard
0.60
9.99
specifications
Over
dome for sump well
2x
3.92 0.78
19.28
Total
29.27
Sqm
2978.90 10 Sqm
8,719
6 Snowcem painting with 2 coats over a primary coat including cost and
Side
wall Outside
above GL and labour1x
0.60
conveyance
of all materials
charges5.30
etc., complete
as per 9.99
standard
Over
top dome
specifications
2x
3.92 0.78
19.28
Total
29.27
Sqm
1029.90 10 Sqm
3,015
7 Providing of RCC Design railing of 65mm Thick including cost and

Supplying, fitting and placing HYSD bar reinforcement in
foundation complete as per drawings and technical
8
specifications for Bars below 36 mm dia including over laps and
wastage, where they are not welded
10,000
9.66
MT
51392.60 1
MT
4,96,530
Provision for RCC central phenial as

per standard specifications
Job
1500.0
Job
1,500
10
Providing
mesh
to
Job
300.0
Job
300
11
Provision for RCC inside ladder as

per the standard specifications
No
4000.0
1 Each
1 Job
75000.0
No
2130.0
1 each
phenials

Supply and fixing of CI light type
man hole cover with frame of size
13
0.6 x 0.6m as per standard
specification
Job
14 Vertical connections
4,000
75,000
2,130
1,50,000
Provision for unforeseen items

15
cutting, etc.
L.S.
Total
1,28,216
Rs.
In Rs lakhs
Asst. Exe Engineer,
Executive
Executive
Engineer
Engineer
TDWSP,
TDWSP,
Div.
Div.
Parkal
Parkal
14,00,000
14.00
Abstract cum detailed estimate for
Construction of Intake well in the bank of Ghanpur Reservoir at Burrakayalgudem(V) of

Ghanpur(Mulugu) Mandal
Rs:
Est cost
Sl.
No.
1
Description
No.
Measurements
L
Rate
(Rs)
Qty.
per
24000000.00
Amount
(Rs)
Earthwork in excavation for structures as per

drawing and technical specifications Clause 305.1
including setting out, construction of shoring and
bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing
of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical
For Intake well
0.79
0.79
0.79
15.00
15.00
15.00
15.00
15.00
15.00
3.00
3.00
5.00
530.14 Cum
530.14 Cum
883.57 Cum
92.35
105.54
127.20
1 Cum
1 Cum
1 Cum
48959.00
55953.00
112394.00
0.79
17.75
17.75
0.30
74.23 Cum
1078.73
1 Cum
80074.00
0.79
14.75
14.75
0.30
51.26 Cum
4374.45
1 Cum
224234.00
3.14
11.20
3.00
1.20
126.67 Cum
9126.48
1 Cum
1156051.00
3.14
3.14
3.14
3.14
3.14
3.14
3.14
3.14
3.14
10.75
10.75
10.75
10.75
10.75
10.75
10.75
10.75
10.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
3.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
75.99
25.33
25.33
25.33
25.33
25.33
25.33
25.33
25.33
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
9963.57
10010.15
10056.73
10149.90
10149.90
10196.48
10196.48
10289.65
10336.23
1
1
1
1
1
1
1
1
1
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
757132.00
253557.00
254737.00
257097.00
257097.00
258277.00
258277.00
260637.00
261817.00
Side wall for pumphouse 0.0-3.0m

Deduct door
Deduct Window
3.14
1.00
2.00
10.15
1.05
1.20
0.15
2.00
1.20
3.00
0.15
0.15
14.35
-0.32
-0.43
13.60
16719.87
1 Cum
227390.00
3.0m-4.0m
4.0m-5.0m
5.0m-6.0m
3.14
10.15
0.15
1.00
16872.11
1 Cum
80649.00
3.14
10.15
0.15
1.00
17024.36
1 Cum
81376.00
3.14
10.15
0.15
1.00
Cum
Cum
Cum
Cum
4.78 Cum
4.78 Cum
4.78 Cum
17176.60
1 Cum
82104.00
0-3m
3-6 Mtrs
7-11 Mtrs
2 Filling sand in foundation
3 VCC (1:4:8) using 20 mm HBG metal
including cost and conveyance of all
complete
as
per
standard
specifications
for
foundation
levelling course
4 VCC
(1:1.5:3) using 20 mm HBG

labour charges but excluding cost of
steel and its fabrication charges etc.,
complete
as
per
standard
specifications for Raft slab

complete
as
per
standard
specifications for Intake Side wall
Side wall
Side wall
Side wall
Side wall
Side wall
Side wall
Side wall
Side wall
Side wall
( 0-3m Below GL )
( 3-4m Below GL )
( 4-5m Below GL )
( 5-6m Below GL )
( 6-7m Below GL )
( 7-8m Below GL )
(8 -9m Below GL )
( 9-10m Below GL )
( 10-11m Below GL )
Sl.
Description
No.
No.
Measurements
Qty.

complete
as
per
standard
specifications for roof slab incl
balcony alround
0.79
11.80
9.80
0.150
Deduct opening
1.00
6.00
0.90
0.150
VRCC (1:1.5:3) using 20 mm HBG

complete
as
per
standard
specifications for top slab
VRCC (1:1.5:3) using 20 mm HBG
complete
as
per
standard
specifications for Top slab Beam
Rate
(Rs)
per
Amount
(Rs)
13.70 Cum
0.81
12.89 Cum
14468.60
1 Cum
186500.00
0.79
11.20
11.20
0.13
12.32 Cum
11893.09
1 Cum
146523.00
1.00
2.00
10.60
7.35
0.30
0.30
0.45
0.45
1.43
1.98
3.41 Cum
10973.10
1 Cum
15692.00
LS
25000.00
LS
20000.00
9 Provision for MS shutter and window

arrangement for the pump house
10 Provision for Ladder arrangement for

Intake well
11 Plastering with CM(1:3) prop. 12 mm

thick with 2 % acco-proof powder
including cost and conveyance of all
complete
as
per
standard
specifications for collection well
Inside the well

Inside the well (Pump Room)
Outside above GL
For balcony top & Bottom
Over the slab
In side roof ceiling
Total
3.14
3.14
3.14
3.14
6.28
0.79
0.79
10.00
10.00
10.30
10.60
11.80
12.60
10.00
17.65
6.00
6.00
13.65
1.20
12.60
10.00
554.49
188.50
194.15
454.56
88.97
125.42
79.00
1685.09 Sqm
1552.42 10 Sqm
261597.00
194.15
454.56
88.97
188.50
79.00
1005.18 Sqm
1029.89 10 Sqm
103522.00
12 Snowcem painting with 2 coats over

a primary coat including cost and
Outside above GL
For balcony top & Bottom

Inside the well (Pump Room)
Inside roof
Total
13 Provision towards cost of steel and
fabrication charges
3.14
3.14
6.28
3.14
0.79
10.30
10.60
11.80
10.00
10.00
6.00
13.65
1.20
6.00
10.00
69.28 MT
51392.60
1 MT
3560428.00
Sl.
No.
Description
No.
Measurements
L
14
Construction of Foot bridge

for
Gantry and
15 Provision
bund,Dewatering
rock
etcunforeseen items if any
Ring
portion
Qty.
D
Rate
(Rs)
per
As per Sub estimate
Amount
(Rs)
13000000.00
LS
1712926.00
24000000.00
Total
In Lakhs
240.00
Construction of Approach Bridge at Intake Well

S. No
Description
Earthwork in excavation for structures as per

drawing and technical specifications Clause
305.1 including setting out, construction of
shoring and bracing, removal of stumps and
other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable
material as per Technical Specification 305
MORD / 304 MORTH
i
2
Earth work -upto 3 m

Filling with sand including cost and
conveyance
Bedding
Plain Cement concrete 1:4:8 prop (Cement :

fine aggregate: coarse aggregate ) for
foundation and under flooring bed using 40mm
size (SS 5) Hard Granite Machine Crushed
Metal including cost and conveyance of all
materials like cement, sand, coarse aggregate
water etc., to site , cost of seigniorage charges
on all materials, all taxes, labour charges , for
mixing , laying, concrete in foundation ramming
in 15 cm layers, finishing top surface to the
required level curing etc., complete for finished
item of work as per (S.S. No. 402)
Supply and placing of the Design Mix Concrete

corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost
and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water
etc., to site and including Seigniorage charges,
sales & other taxes on all materials including all
operational, incidental and labour charges such
as weigh batching, machine mixing, laying
concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for
finished item of work (APSS No. 402)with
minimum cement content as per IS code from
standard suppliers approved by the department
including pumping, centering, shuttering, laying
concrete, vibrating, curing etc. complete but
excluding cost of steel and its fabrication
For Bedding
a)
a)
For Laying of Concrete in foundations

Footing
Raft-Beam
Raft Beam
b)
For Laying of Concrete for Columns

Columns
Belove GL
Up to 3m below GL
Above GL
c)
d)
Plinth Beams
Plinth Beams-Longitudinal Beams
Plinth Beams-c/s beams GL, Middle)
Beams
Intermediate Beams-Longitudinal at 4.60m
above ground
Intermediate Beams-c/s beams at 4.60m above
GL
Kerb Beam-L/S Beams
Kerb Beam-C/S Beams
e)
Deck Slab
Supply and delivery of Steel Reinforcement

H.Y.S.D. confirming to I.S.S. including cost &
conveyance of all materials , cost of binding
wire and its fabrication charges, placing in
position tying grills etc., complete.
Detailed Estimate
Length
Width
(m)
No's
Depth
Quantity
Rate per
Amount
20
6.80
3.90
3.00
10820.16
Cum
128.20
1387145
20
4.80
1.90
0.30
54.72
cum
1078.73
59028
20
4.30
1.90
0.30
49.02
cum
4374.45
214436
1
1
1
20
1
20
4.40
pi()*4.4
4.40
1.50
1.00
0.75
0.6
0.3
0.9
79.20
11.68
59.40
150.28
cum
8374.10
1258466
3.24
23.40
26.64
cum
10136.80
270044
cum
10594.00
411895
cum
cum
10973.10
8196.99
2346488
811502
MT
51392.60
4075234
2
2
20
20
0.30
0.30
0.3
0.3
0.90
6.5
2
2
20
20
5.40
2.70
0
0.6
0.6
0.6
0.00
38.88
38.88
20
5.40
0.6
0.6
77.76
20
2.70
0.6
0.6
38.88
2
1
20
20
5.40
2.70
0.6
0.6
0.6
0.6
100.00
3.30
0.3
77.76
19.44
213.84
99.00
Total
79.30
Snowcem painting including cost and conveyance

Columns
Beams
Plinth Beams LS
Plinth Beams CS
Intermediate Beams LS at 4.60m above GL
Intermediate Beams CS at 4.60m above GL
Kerb Beams LS
Kerb Beams LS
Raft Beam
Slab
20
2.40
6.5
624.00
2
2
2
2
2
1
1
1
20
20
20
20
20
20
20
1
5.60
2.70
5.60
2.70
5.60
2.70
28.26
1.8
2.4
2.4
2.4
2.4
2.4
403.20
259.20
537.60
259.20
537.60
129.60
565.20
3316
sqm
1030
341470
Provision towards change in soil classificatio

etc.,
300000
Unforseen items
1524292
TOTAL
13000000
TELANGANA DRINKING WATER SUPPLY PROJECT MEDAK SEGMENT IN MEDAK DISTRICT

Name of the Sub work : Construction of Watch man and Operator Quarter
Sl.N
o
1
Description
Nos
Earth work excavation in all type of soils with intial

lead and lift etc complete
12.0
1.2
1.2
column footings
1.0
31.72
0.9
alround
1.0
9.53
0.9
long wall
cross walls
platform
deduction
Dimensions
L
B
14.00
Qty
Rate
1.50
0.60
25.92
17.13
0.60
5.15
4.0
2.27
0.9
0.60
4.90
1.0
0.6
0.60
2.52
12.0
1.2
1.2
Filling the
Foundation with
sand
including
cost,conveyance ,watering and ramming etc complete.
12.0
1.2
1.2
column footings
1.0
31.72
0.9
alround
1.0
9.53
0.9
long wall
4.0
cross walls
platform
deduction
Est.Cost Rs
0.60
-10.37
Total
45.25
0.20
3.46
0.20
0.20
5.71
1.72
1.63
2.27
0.9
0.20
1.0
0.6
0.20
0.84
12.0
1.2
1.2
0.20
Total
-3.46
9.90
lakhs
Amount
128.20
5801.00
785.60
7777.00
4374.44
62161.00
3 CC(1:4:8)using 40 mm HBG metal icluding Cost and

column footings
alround
long wall
cross walls
platform
deduction
12.0
1.0
1.2
31.72
1.2
0.9
0.30
0.30
5.18
8.56
1.0
4.0
9.53
2.27
0.9
0.9
0.30
0.30
2.57
2.45
1.0
12.0
7
1.2
0.6
1.2
0.15
0.30
0.63
-5.18
14.21
4 RR Masonary with CM(1:6) using rough stone (HBG)

including cost and conveyance of all the materials etc
complete
1.0
28.96
0.6
first footing
1.0
28.96 0.45
second footing
third footing
long wall first footing
long wall second footing
long wall third footing
cross walls first footing
cross walls second footing
cross walls third footing
platform
platform
1.0
1.0
1.0
1.0
4.0
4.0
4.0
7.0
7.0
0.60
10.43
0.45
5.86
28.96
0.3
0.30
2.61
8.84
0.6
0.60
3.18
8.84 0.45
8.84
0.3
0.45
0.30
1.79
0.80
2.04
0.6
2.04 0.45
0.60
0.45
2.94
1.65
2.04
0.6
0.3
0.6
0.30
0.45
0.73
1.13
0.3 0.45
0.30
0.28
31.40
3578.73
112372.00
5.166
8374.11
43261.00
VRCC(1:1.5:3) using 20 mm HBG metal including cost

and conveyance of all the materials,but excluding the
cost of the steel etc complete for Columns footing
12
0.4305
6 VRCC(1:1.5:3) using 20 mm HBG metal including cost

cost of the steel etc complete for Lintel Beams
Door 1
Door 2
Door 3
Window
Window
1
2
ventilator
2.0
4.0
2.0
2.0
2.0
2.0
2.25 0.23
0.23
0.24
2.1 0.23
1.65 0.23
0.23
0.23
0.44
0.17
2.1 0.23
0.23
0.22
1.8 0.23
0.23
0.19
1 0.23
0.23
0.11
1.37 10481.00
14359.00
5.03
3.19 10136.74
32336.00
27.515 0.23
0.30
1.90
27.515 0.23
0.30
1.90

cost of the steel etc complete for Columns
12.0
0.23 0.23
Columns
cost of the steel etc complete for Plinth Beams
Beams(F)
Beams(R)
1.0
1.0
3.80 10594.04
40257.00
1.90
1.90
3.80 10594.04
40257.00
8 VRCC(1:1.5:3) using 20 mm HBG metal including cost

cost of the steel etc complete for Beams
Beams(F)
Beams(R)
1.0
1.0
27.515 0.23
27.515 0.23
0.30
0.30
9 VRCC(1:1.5:3) using 20 mm HBG metal for Sun

Shades of Size 75 mm thick at one end 50mm other
end and 600mm width ,including cost and conveyance of
all the materials,but excluding the cost of the steel etc
complete
Door
10
11
Window
Window
2.0
2.0
2.0
1.05
0.6 0.0625
0.08
1.2
0.6 0.0625
0.09
0.9
0.6 0.0625
0.07
0.24 10521.61
2525.00
64.03 12793.77
81919.00

cost of the steel etc complete for Roof Slab with
125mm Thick
1.0
9.76 6.56
Brick Masonry with CM(1:6) using Second Class Bricks
complete
out side
inside
inside
Deductions
1.0
2.0
2.0
Door
Door
Door
2.0
4.0
2.0
2.0
2.0
10.0
2.0
Window
Window
out side Coulmns

Ventilators
50.78 0.23
6
0.1
2.5
0.1
3.15
3.15
3.15
36.79
3.78
1.58
1.05
0.23
-0.97
0.9
0.10
-0.72
0.75
0.10
-0.30
1.2
1.2
0.23
-0.66
0.9
1.2
0.23 0.23
0.6 0.23
0.23
3.00
0.23
-0.50
-1.59
-0.06
37.35
5072.88
189472.00
12 Supply and fixing of the Sal Wood Door With angular
frame CR Sheet including fixtures , fasteners including

csot and conveyance of the all the materials , labour
of 2.00 x 1.05 mts

Door
2
4
2
LS
10000.00
LS
14000.00
LS
6000.00
LS
6000.00
LS
4000.00
13 Supply and fixing of the Sal Wood Windows of Size 0.9
X 1.20m With angular frame CR Sheet including fixtures

, fasteners including csot and conveyance of the all the
Window
Window

2
2
14 Flooring with CC(1:4:8) using 40mm HBG metal for
100mm thick and Top plastering with CM(1:3) ,20mm

thick including cost and conveyance of all the materials
ect complete.
Hall
bed room
Kitchen
Toilets
Platform
2
2
2
2
1
2.94
3.47
2.44
2.44
2.94
2.94
1.57
1.14
17.29
20.40
7.66
5.56
7.00
0.6
4.20
55.11
6458.14
35591.00
15 Cement plastering with CM(1:5),8mm thick and CM
(1:3) 4mm thick including cost and conveyance of all

Inside & out side A/R

Deductions
114.64
Door
2
4
2
2
2
2
1.05
-4.20
0.90
-7.20
0.75
-3.00
1.20
1.2
-2.88
0.90
1.2
-2.16
0.60 0.23
-0.28
341.40
2945.81
100570.00
64.03
1552.40
9940.00
341.40
1029.89
35160.00
Door
Door
Window
Window
Ventilators
3.15
361.12
16 Accoproof
plastering with CM(1:5),12mm thick

including cost and conveyance of all the materials ect
complete.
18
1
9.76
Roof slab
Snowcem painting including cost and conveyance of
all the materials ect complete.
6.56
19 Synthatic Enamel painting over primary coat and Enamel

painting in two caots including csot and conveyance of
all the materials ect complete
Door
Door
Door
Window
Window
2
4
2
2
2
1.05
4.20
0.90
7.20
0.75
3.00
1.20
1.2
2.88
0.90
1.2
2.16
19.44
2060.25
4005.00
3.60 51392.60
184774.00
20 Supply and placing of the HYSD bars, fabrication

complete.
Provision towards Electricity
100000.00
Provision towards Water supply and Sanitation
100000.00
21 Supply and fixing of the Ready made Ventilaters of Size

LS
22 Unforeseen items
10000.00
147463.00
TOTAL
Asst. Exe Engineer,
Executive Engineer
TDWSP, Div. Parkal
1400000.00

Telangana Drinking Water Supply Project -Bhupalpally Segment
Pump House of size 4.0
9.0
mts
5.06
10.06
1.2
6
0.9
9.0
4.0
Pump house of size
9.0
4.0
Mts at Village
Concrete Mix
: M 30
Steel
: Fe 415
Note : I. All dimensions are in Mts
II.Reinforcement detailing shall be accordance with IS-SP 34
Top slab thickness
0.125
Top beam depth

Top beam breadth
No of coulmns
Column breadth
Column depth
windows
S pans
Rolling shutters
Height
0.45
0.3
0.3
0.45
3
3
2
6

Telangana Drinking Water Supply Project -Bhupalpally Segment
Name of the work: Construction of the Pump house of size
Description
Sl No.
8
1
8
26.9
1.5
10
0.6
0.6
1.5
1.2
1.5
8
26.9
8
1.5
0.6
0.6
1.5
0.15
1.5
8
26.9
1
8
1.5
0.6
1.5
1.5
1.5
1.2
1.5
Rate
Amount
0.75
1.50
0.60
0.75
Total
12.11
27.0
7.2
5.4
40.91
128.20
5245.00
0.30
0.15
Total
5.4
2.4
1.1
6.74
1078.73
7274.00
0.30
0.15
0.30
0.30
Total
5.4
2.4
0.5
-5.4
3.0
4421.69
13101.00
0.25
0.40
Total
4.5
2.2
6.7
8421.36
56086.00
6.95
7.5 10183.99
76441.00
0.45
0.45
Total
2.3
2.6
4.9 10641.29
51860.00

conveyance of all the materials,but excluding the cost of
the steel etc complete for Columns footing
8
8
1.5
0.75
1.5
0.75

the steel etc complete for Columns
8
0.3
0.45
the steel etc complete for Beams (plinth)
Short beams
Long beams
4
2
4.3
9.45
0.3
0.3
RR Masonary with CM(1:6) using rough stone (HBG)

complete
27
27
1st footing
2nd footings
Steps 1st
Step 2nd
Quantity

footings
C-Raft
Mts
Filling the
Foundation with
sand
including
cost,conveyance ,watering and ramming etc complete.
footings
All round
Steps
Deductions
4.0

disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical
c-footings
All round
Deductions
Dimensions
No.
All round
Ext-columns
Steps
Deduction
9.0
1
1
1.5
1.2
0.6
0.3
1.2
0.9
0.6
0.6
0.30
0.30
Total
9.69
4.85
0.54
0.32
15.4
0.10
0.02
VCC(1:1.5:3) using 20 mm HBG metal including cost and

conveyance of all the materials etc complete for Bed
Blocks
Over door
0.3
0.23
3590.28
55293.00
Description
Sl No.
Over windows
Dimensions
No.
12
12
27
0.23
2
2
4.0
9.0
0.5
0.5
Roof Beams
4
2
4.0
9.0
0.3
0.3
Rate
Amount
0.10
Total
0.08
0.10
0.30
Total
0.30
0.30
Total
0.45
0.45
Total
1.88
1.88 10528.25
0.27
1.22
1.49 10528.25
0.54
1.22
1.76 10641.29
7915.78
819.00
19759.00
15634.00
18675.00
VRCC(1:1.5:3) using 20 mm HBG metal for Sun Shades

of Size 75 mm thick at one end 50mm other end and
600mm width ,including cost and conveyance of all the
materials,but excluding the cost of the steel etc complete
1
27
0.6
0.0625
Total
1.02
1.02
10557.05
10768.00
6.36
12852.84
8178.00
-1.24
-4.97
0
-1.88
-0.62
26.58
5116.98
136009.00
16.87
632.92
1068.00
2978.89
103121.00

the steel etc complete for Roof Slab with125 mm Thick
1
5.06
10.06
complete
All round
26.92
0.23
5.70
Windows
Doors
Bed blocks
Lintels
Ventilators
14
0.23
Lintel beams
Deductions
13
Quantity
0.3
Over door
11

the steel etc complete for Lintel /Tie Beams / roof
Beams
Over door
10
3
2
0
1
10
1.5
3.6
0.23
27
0.9
Flush Pointing with CM(1:3)

including
conveyance of all the materials etc complete
1.20
3.00
0.30
0.23
0.23
cost
35.29
0.23
0.23
0.23
0.30
0.3
Total
and
28.12
0.60
Allround Basement
Cement plastering with CM(1:5),8mm thick and CM
(1:3) 4mm thick including cost and conveyance of all the
Out side all round
In side all round
Ceiling
Deductions
Doors
Windows
Ventilators
2
3
10
27.84
26.00
4.00
6.00
6.00
9.00
167.04
156.00
36.00
3.60
1.50
0.30
3.00
1.20
0.90
-10.80
-1.80
-0.27
346.17
Total
Description
Dimensions
Sl No.
No.
15
Accoproof plastering with CM(1:5),12mm thick

including cost and conveyance of all the materials ect
complete.
17
Quantity
1
10.06
5.06
Flooring with CC(1:4:8) using 40mm HBG metal for
100mm thick and Top plastering with CM(1:3) ,20mm
thick including cost and conveyance of all the materials
ect complete.
50.90
18
4.00
9.00
painting in two caots including csot and conveyance of all
the materials ect complete
Doors
Windows
20
2
3
2.25
2.75
3.60
1.50
Total
3.00
1.20
1585.50
8071.00
36.00
6551.69
23587.00
48.60
14.85
63.45
2060.25
13073.00
346.17
1029.89
35652.00
21.60
4062.87
87758.00
3.48
51392.60
178774.00
Supply and fixing of Rolling Shutterf Size 3.60 X 3.00m

With angular frame CR Sheet including fixtures ,
fasteners including csot and conveyance of the all the
22
2
3.60
3.00
Supply and placing of the HYSD bars, fabrication
complete.
23
Supply and fixing of theMS windows

0.9x0.30 including csot and conveyance of the all the
24 materials , labour charges ect complete.
25
provision for Electricity
26
Amount
Snowcem painting including cost and conveyance of all

Out Side
21
Rate
LS
100000.00
12
LS
60000.00
100000.00
113754.00
Unforcein items
Total
Asst. Exe Engineer,
Executive Engineer
TDWSP, Div. Parkal
1300000.00
TELANGANA DRINKING WATER SUPPLY PROJECT (TDWSP)

SCHEMATIC FLOW DIAGRAM OF BUPALPALLI SEGMENT(15) IN WARANGAL DISTRICT
Source - Ghanpur Reservoir - 4 Mandals
Ghanpur (M) , Chityal , Mogullapally And Regonda Mandals
SALIENT FEATURES
Towards Chityal Mandal - 69 Habs - Pop -62716
Towrds Ghanpur (M) - 35 habs - pop -35952
GHANPUR
RESERVOIR
32 MLD WATER
TRATMENT PLANT AT
GHANDINAGAR (V) OF
GHANPUR MULUG
600 MM DI K7
Moranchapally X road - Pop - 105061
MUNICIPALITY
0
193
201126
RURAL
URBAN
Proposed Intake well at

BURRAKAYALAGUDEM village
of Bupalpalli Mandal
WATER DEMAND
2033
2048
SOURCE
0.357 TMC
0.402 TMC
GHANPUR RESERVOIR
CAPACITY
2.00 KM
350 MM DI K7
HABITATIONS
POPULATION
CAPACITY :: 1.47 TMC

FRL: +97.885m
MWL:: +97.62m
TBL :: +99.145m
SIL LEVEL:: +90.30m
600 MM DI K7
MANDALS
700 DI K9
1.47 TMC
W.T.P (Capacity)
32MLD
PROPOSED
600 MM DI K7
900KL
700 mm DI K9
EXISTING
3000 KL SUMP AT H.W.

OHBR
7.00 KM600
KL OHBR at Mylaram
Gutta TO Ghanpur (M) ,
Chityal , Mogullapally and
Regonda Mandals
Towards Mogullapally Mandal - 36 Habs - Pop -39387
600KL
PROPOSED
Ghanpur (M)
Pipeline
65.56Km
Regonda
Pipeline
104.97Km
GL + 233.800
MWL + 266.800
LWL +263.800
500 DI K7
EXISTING
SUMPS
3000KL
PROPOSED
GLBR
EXISTING
70 KL
PROPOSED
Tirumalagiri OHSR x -Jaggaipet sum Pop- 21381

18 Habs
7.5 KM
PRIMARY
PIPE LINES
DISTRIBUTION
70 KL GLBR
AT
JAGGAIAHPET
400 DI K7
382.675 KM
SECONDARY
300 DI K7
500 KL SUMP at Jagggaiahpet
KM
OHSR'S
900KL
For Regonda Mandal -33 Habs - Pop -38732
Stagewada pally OHSR Jn
Rs. 255 Cr.
0.5 Km
GL + 270.00
MWL + 273.00
LWL +271.50
ITEMS
INTAKEWELLS
W.T.P
SUMPS
OHBR'S
PIPELINES
RAW WATER PUMPING
GRAVITY MAIN
CLEAR WATER PUMPING
HILLOCK
NOT TO SCALE
LEGEND
300 DI K7
For Regonda Mandal - 18 Habs - Pop - 21381

Proposed
TELANGANA DRINKING WATER SUPPLY PROJECT (TDWSP)

SCHEMATIC FLOW DIAGRAM OF BUPALPALLI SEGMENT(15) IN WARANGAL DISTRICT
Source - BHEEM GHANPUR RESERVOIR
Bhupalpally Rural and Urban
SALIENT FEATURES
WTP AT KONAMPET
MANDALS
BEEM GHANPUR
RESERVOIR
MUNICIPALITY
CAPACITY :: 0.50 TMC

FRL: +97.885m
MWL:: +97.62m
TBL :: +99.145m
SIL LEVEL:: +90.30m
HABITATIONS
POPULATION
19
13145
RURAL
URBAN
Proposed Intake well at

Pambapur village of Bupalpalli
Mandal
56815
2033
WATER DEMAND
2048
0.172 TMC
0.371 TMC
BEEM GHANPUR
RESERVOIR
SOURCE
CAPACITY
0.50 TMC
29.80 KM
600MM DI -K9
W.T.P (Capacity)
PROPOSED
16MLD
EXISTING
300 KL OHBR to (9)
habs of Malhar Mandal
and 11 habs of
Bupalpalli Rural and
Bupalpalli Urban- TOT
POP 55301
OHBR
PROPOSED
23.00 KM
400 DI K7
EXISTING
SUMPS
GL + 215.792
MWL + 248.792
LWL +245.792
SUBASH NAGAR JN -POP 23234
300KL
600 DI K9
PROPOSED
Carl Marks
Colony OHSR
POP - 5069
2500KL
600 DI K7
600 DI K7
250 mm HDPE
POP - 48972Carlmarx Colony Jn

400 DI K7
Jawaharnagar
OHSR POP 13579
Jawaharnagar X Road -POP 20689
PRIMARY
KM
SECONDARY
KM
DISTRIBUTION
KM
PIPE LINES
OHSR'S
300 DI K7
Rs. 255 Cr.
KOMPALLY X
280 mm HDPE
Rural Pop Bhupalpally 11 habs + 9 Habs of Malharao mandals -13145
LEGEND
ITEMS
INTAKEWELLS
W.T.P
SUMPS
OHBR'S
PIPELINES
RAW WATER PUMPING
GRAVITY MAIN Rural
GRAVITY MAIN Urban
CLEAR WATER PUMPING
HILLOCK
NOT TO SCALE
Proposed
p

Manthani Bhupaapalli

Enviado por

Dados do documento

Descrição original:

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Manthani Bhupaapalli

Enviado por

Direitos autorais:

Formatos disponíveis

PROVIDING DRINKING WATER SUPPLY TO MANTHANI & BHUPALAPALLI CONSTITUENCIES

ON TELANGANA WATER GRID IN KARIMNAGAR DIST

Need of the project:

Sub Segment : Yellamapalli as source:

Plan of the Sub Segment

The components in the present estimate are proposed as follows

Sub Segment : Bhimghanpur as source:

Water Source of the Project

Plan of the Sub Segment

The components in the present estimate are proposed as follows

Another Intermediate pumping station is proposed at Sarvaipet OHBR in Mahadevpur

63 mm dia HDPE 6 kg/cm2

63 mm dia HDPE 8 kg/cm2

63 mm dia HDPE 10 kg/cm2

63 mm dia HDPE 12.5 kg/cm2

63 mm dia HDPE 16 kg/cm2

75 mm dia HDPE 6 kg/cm2

75 mm dia HDPE 8 kg/cm2

75 mm dia HDPE 10 kg/cm2

75 mm dia HDPE 12.5 kg/cm2

75 mm dia HDPE 16 kg/cm2

90 mm dia HDPE 6 kg/cm2

90 mm dia HDPE 8 kg/cm2

90 mm dia HDPE 10 kg/cm2

90 mm dia HDPE 12.5 kg/cm2

90 mm dia HDPE 16 kg/cm2

110 mm dia HDPE 6 kg/cm2

110 mm dia HDPE 8 kg/cm2

110 mm dia HDPE 10 kg/cm2

110 mm dia HDPE 12.5 kg/cm2

110 mm dia HDPE 16 kg/cm2

125 mm dia HDPE 6 kg/cm2

125 mm dia HDPE 8 kg/cm2

125 mm dia HDPE 10 kg/cm2

125 mm dia HDPE 12.5 kg/cm2

125 mm dia HDPE 16 kg/cm2

140 mm dia HDPE 6 kg/cm2

140 mm dia HDPE 8 kg/cm2

140 mm dia HDPE 10 kg/cm2

140 mm dia HDPE 12.5 kg/cm2

140 mm dia HDPE 16 kg/cm2

160 mm dia HDPE 6 kg/cm2

160 mm dia HDPE 8 kg/cm2

160 mm dia HDPE 10 kg/cm2

160 mm dia HDPE 12.5 kg/cm2

160 mm dia HDPE 16 kg/cm2

180 mm dia HDPE 6 kg/cm2

180 mm dia HDPE 8 kg/cm2

180 mm dia HDPE 10 kg/cm2

180 mm dia HDPE 12.5 kg/cm2

180 mm dia HDPE 16 kg/cm2

200 mm dia HDPE 6 kg/cm2

200 mm dia HDPE 8 kg/cm2

200 mm dia HDPE 10 kg/cm2

200 mm dia HDPE 12.5 kg/cm2

200 mm dia HDPE 16 kg/cm2

225 mm dia HDPE 6 kg/cm2

225 mm dia HDPE 8 kg/cm2

225 mm dia HDPE 10 kg/cm2

225 mm dia HDPE 12.5 kg/cm2

225 mm dia HDPE 16 kg/cm2

250 mm dia HDPE 6 kg/cm2

250 mm dia HDPE 8 kg/cm2