Você está na página 1de 81

SCHEDULE A

NAME OF WORK: - Providing Drinking Water GI PipeLine at East street in Sitharpatti Panchayat
Estimate Amount: RS 100000/Sl.
No.

Probable
Quantity

3.00

63mm PVC Pipe4Kg/cm2

28.08

Earth work excavation and deposting on


bank with an initial lead of 10mts and lift of
2mts in narrow Trenches for laying the pipes
in all kinds of soils as directed by the
departmental officers

3.00

Laying and jointing of 63mm PVC Pipes

42.12

Refilling with Excavated soils (other than


sand) in the Trenches

Description of work

Supply and cost of GI Pipe and Specials


including all cost and lapourcharges etc
coplete

5
6

210.00

50 MM GI PIPE

33.00

50 mm coupler

4.00

50mm GI elpow

1.00

50mm GM GATE VALVE

10

1.00

50mm GI Union

11

1.00

50mm GI End cap

NAME OF SCHEME: P G F ( Puthuvalvu Thittam)-2014-2015


TNBPSS
No.

Rate
Words

Fig

Unit in
Words

Estimate Amount: RS 100000/Sl.


No.
12

Probable
Description of work
Quantity
2.00
50 mm GI Tee

13

2.00

50 mm H Nipple

14

4.00

50*20MM REDUER

15

4.80

20MM PIPE

16

4.00

20MM Elpow

17

4.00

20mm GI Pent

18

4.00

20MM COUPLER

19

4.00

20MM ball Valve

20

1.00

63mm PVC FTA

21

6.00

32MM GI PIPE

22

210.00

laying and 50mm GI PIPE

23

4.80

laying and 25mm GI PIPE

24

33.00

cutting charges

25

66.00

threatin charges

26

4.00

Drilling of Holes 25mm Dia

NAME OF SCHEME: P G F ( Puthuvalvu Thittam)-2014-2015


TNBPSS

Rate

Unit in
Words

NAME OF WORK:

CONSTRUCTION OF A PUBLIC DISTRIBUTION SHOP BUILDING AT


ERATHIMAKKALPATTI IN MARRIKUNDU Pt

1 Cement and Steel from"P.U.Store @ Perundurai


Perundurai town road
Salem-Cochin road
Vijayamangalam town road
Vijayamangalam-Thingalore road
---do--- to Kaikkolapalayam road
Kaikkolapalayam road to Kalliampudur

KM
KM
KM
KM
KM
KM

2.40
84.60
0.00
0.00
0.00
2.00

7.20
88.80
1.80
1.20
1.20
1.80

KM

4.80
4.20
1.80
1.20
1.20
0.20
13.40
(or)
13.00

2 Rough stone,Bond stone and all size of ISS HBG metal from'KM1/0 off KM8/2 of
Chennimalai-Uthukuli road
Chennimalai-Uthukuli road to Karattuppalayam roa
Thoppuppalayam-Akkarayampalayam road
Voipadi-Jambamadai road
Kolathuppalayam-Vijayamangalam road
Vijayamangalam town road
Vijayamangalam-Thingalore road
---do--- to Kaikkolapalayam road
Kaikkolapalayam road to Kalliampudur

KM
KM
KM
KM
KM
KM
KM
KM

0.00
2.40
2.40
9.60
0.00
0.00
0.00
2.00

2.00
4.20
0.00
15.80
1.80
1.20
1.20
1.80

KM

2.00
1.80
2.40
6.20
1.80
1.20
1.20
0.20
16.80
(or)
17.00

3 Sand from'KM1/6 off KM117/0 of Pollachi-Dharapuram-Karur road @


Viswanathapuri.(Govt.approved quarry)
Viswanathapuri road
Pollachi-Dharapuram-Karur road
Nagappattinam-Goudalur-Mysore road
Erode-Karur road
Erode-Perundurai-Kangeyam road
Perundurai town road
Salem-Cochin road
Vijayamangalam town road
Vijayamangalam-Thingalore road
---do--- to Kaikkolapalayam road
Kaikkolapalayam road to Kalliampudur

KM
KM
KM
KM
KM
KM
KM
KM
KM
KM
KM

1.60
117.00
224.00
49.20
0.00
2.80
84.60
0.00
0.00
0.00
2.00

0.00
118.00
209.00
0.00
18.80
7.20
88.80
1.80
1.20
1.20
1.80

KM

1.60
1.00
15.00
49.20
18.80
4.40
4.20
1.80
1.20
1.20
0.20
98.60
(or)
99.00

4 Country bricks and brick jelly from 'KM3/0 of Erode-Cauvery road


Erode-Cauvery road
Erode-Perundurai-Kangeyam road
Perundurai town road
Salem-Cochin road
Vijayamangalam town road
Vijayamangalam-Thingalore road
---do--- to Kaikkolapalayam road
Kaikkolapalayam road to Kalliampudur

KM
KM
KM
KM
KM
KM
KM
KM

3.00
2.20
2.80
84.60
0.00
0.00
0.00
2.00

0.00
18.80
7.20
88.80
1.80
1.20
1.20
1.80

KM

3.00
16.60
4.40
4.20
1.80
1.20
1.20
0.20
32.60
(or)
33.00

Assistant Engineer,
Panchayat Union,
Perundurai

LEAD STATEMENT
Cement /
Steel

13

Sand

11

Rough stone,
& Metal

Country
Bricks

( Kms)

Brickjelly

Lime stone

13

Shell lime

M.Tiles &
Pressed Tiles

13

13

13

Gravel

x x x PWD Rates
x x x Collector's appd rates
I

SCHEDULE OF RATES 2014 - 15

II

x x x Local Rates

Rates of Material ( contd..)

III

Rates of works ( Contd..)

Lime and cement

Quarrying and blasting

1 Carpenter I class

401.00 c

2 Carpenter II class

368.00

3 Fitter I class(Bar Pendi

357.00

1 Cement

4 Fitter II class(Bar Pend

331.00

2 Shell lime

5 Floor polisher

317.00

3 Lime stone

6 Mason I class for BW

410.00

4 Grinding mortor

7 Mason II class for BW

368.00

5 Mixing mortor by manual

8 Mazdoor I class

257.00

9 Mazdoor II class

232.00

1 PCC

28.80

331.00

2 RCC

38.75

10 Painter I Class

x x x Highways sh. rates

WITH EFFECT FROM 01.07.2014

Rates of Labour

Wood

1 Hard rock blasting & Stack

326.00

4900.00

2 Wedging hard rock

653.00

1200.00

3 Medium rock blasting

167.00

885.00

4 Drilling holes 50mm

147.35

116.45

5 Drilling holes 45 mm

123.70

47.65

6 Drilling holes 40 mm
Gr.
Floor

105.90
Addl.
Floor

1 Concrete

49.10

97.90

2 Brk/stone masny

32.50

65.30

Concrete Vibrators

Lift Gharges

Below GL

1.5m4.5m

###

1 Concrete

48.45

97.15

2 CW scantling (raft)

###

2 Brk/stone masny

32.50

65.30

316.00

3 CW planks

### d

15 Stone Cutter II class

291.00

4 CW reepers-50x25

31.90

1 Ordinary soil

20b

30.80

16 Wodder

266.00

5 CW reepers-50x12

23.00

2 Gravelly soil SS 20 A

49.00

6 Palmyrah rafter

45.50

3 Gravelly soil SS 20 b

46.00
68.50

11 Painter II Class

306.00 d

Timber and Roofing materials

12 Plumber I class

357.00

1 CW scantling < 4m

13 Plumber II class

331.00

14 Stone Cutter I class

4.5m9.00m

Earth work

17 Mazdoor I cl. For roads

0.00

18 Mason I class(stone wo

410.00

7 Casu. poles 13-15

30.50

4 SDR

19 Mason II class(stone w

368.00

8 Casu. poles 10-13

23.20

5 MR & DMR

9 Casu. poles 8-10

17.80

6 EW addl. Lead 10mts

5.75

15.20

7 EW addl. Lift 1mts

4.60

II

Rates of Material

Bricks and Tile product


1 Country bricks ( 2 3/4" 4220.00

10 Casu. poles 5-8


11 Silver oak Scantlings

###

8 Refilling ( Sand )

14.25
16.15

2 Brick Jelly- 40 mm

524.00

9 Refilling ( Earth )

3 --do--

583.00

10 Spreading gravel

20mm

4 Pressed Tiles.(20x20)
5 --do--

9230.00 e

(23x23) 13080.00

6 Mang. Tiles class AA

8790.00

7 Mosaic (Grey)25x25

11600.00

8 Mosaic (Grey)20x20
9 Ceiling tiles 20x20x2

Metal and Iron works


1 Steel rods

###

120.75

/sqm

0.00

11 Stacking metal

/m3

3.15

12 Stacking gravel

/m3

3.05

13 Stacking sand

/m3

3.05

2 MS plate

kg

48.00

3 MS Angle

kg

48.00

7400.00

4 Binding wir

Mt

###

1 600 to 900mm dia

45.35

5000.00

5 GI sheet 300x1.

335.00

/m2

2 300 to 600mm dia

28.75

10 Country bricks ( 2 1/4" 3325.00

6 Iron works ( lab)

16.75

/kg

3 up to 300 mm dia

17.75

Laying of RCC pipes

RCC Hume Pipes(NP3)


1 900 mm dia

2.5m 4480.00

Stone and Road materials

RCC Hume Pipes(NP2)

collars

Labour wrought put up Door/W

1 900 mm dia2.5m 3290.00 220.00

1 Frames/cum

2 750 mm dia2.5m 2690.00 210.00

2 Shutters/sqm

3 600 mm dia2.5m 2390.00 190.00 V

###
635.00

Miscellaneous (Local Rates)

4 450 mm dia2.5m 2290.00 180.00

1 Rural sanitay pan

153.00

5 300 mm dia2.5m 1600.00 100.00

2 Indian water closet(White)

### Colour

1459.00 European(White)

### Colour

2125.00

1 Roughstone (masonry)

365.00

2 Roughstone ( revet )

316.00 III

Rates of works

3 Wash basin 550x400 mm

3 Bond stones

500.50 a

Clearing the site

4 Paint(Iron work)

lit

242.55

4 Stoneslab (3 face 1 ln) 3770.00

1 Light jungle

2.55

5 Wood primer paint

156.75

5 Km stone1.65 x 0

360.00

2 Scrub jungle

2.35

6 Red oxide paint

145.50

6 Hm stone 0.75 x0

185.00 b

7 Guard stone 0.23x0.23

134.00

8 Cut stone roughly dres 3590.00


ISS Metal
9 40mm metal

816.00

10 20mm metal

Dismantling

7 Cement paint

53.10

8 Plastic emulsion
1 Brick/stone in clay

28.20

2 Brick/stone in lime

86.50

4 Paint(Wood work)

9 Distember(Oil boundkg
10 White cement (kg)

315.15
78.50 Distember(Acrylic

90.60

23.00 Colour Cement (kg)

3 Brick/stone in cement

106.00

11 AC Sheet

sqm

1135.00

4 Lime concrete

134.30

12 Crude oil

kg

11 12mm metal

1053.00

5 Plain Cement concrete

182.10

13 Colour Glazed tiles 0.15x0.15

9.65 Colour Glazed tiles 0.15x0.15

12 10mm metal

775.00

6 RCC

14 --do-- 0.10x0.20

8.45 0.10X0.20

13 6mm metal

525.00

7 Chipping concrete

15.25 /m2

15 Ceramic tiles 0.20x0.20

22.35

14 Gravel

143.00

8 Pres.tiles & WC

17.60 /m2

16 --do-- 0.305x0.305

50.80

15 Well gravel

118.00

17 --do-- 0.400x0.400

64.00

2766.00

157.60
15.00

16 Sand for mortor

176.40 IV

17 Sand for filling

18 Hollow block 16"x4"x8"

10.00

176.40

19 Hollow block 16"x6"x8"

14.00

18 Clay for puddle & mas

31.40

20 Hollow block 16"x8"x8"

17.00

19 Cuddapah slab 50mm

376.00

1 Light & Fan Pt(22)

865.60 /pt

21 Water proofing compound

42.35

20 Cuddapah slab 38/40

363.00

2 Plug point

SI 36

676.30 /pt

21 Cuddapah slab 20/30

334.00

3 16 amp DPIC SI 142

683.90 /pt

1 Single leaf 'D' 0.90x2.00m

### /Each

10 Single leaf 'D' 0.90x2.10

1650.00

4 Meter board SI120

127.80 /pt

2 Single leaf 'D' 0.75x1.80m

### /Each

11 Two leaf 'D' 1.20x2.10m

5 GI serv. Pipe

SI 69

371.90 /m

3 Two leaf 'W' 0.90x1.20m

### /Each

12 Four leaf 'W' 1.80x1.30m

6 Serv.main

SI 64

52.20 /m

4 Two leaf 'D' 1.10x2.10m

### /Each

13 Ventilator 0.60x0.45m

SI 124

99.90 /pt

5 Two leaf 'W' 0.90x1.30m

### /Each

14 Two leaf 'D' 1.80x2.10m

SI 88

465.30 /no

6 Two leaf 'W' 1.20x1.30m

### /Each

15 Single leaf 'D' 0.75x1.20

7 Three leaf 'W' 1.50x1.30m

### /Each

22 Granite sla sqm

IRC Metal

Electrification

VI

Steel Doors & Ventilators

1 45 mm metal

0.00

7 Arial Fuse

2 25 mm metal

0.00

8 4x40W tube

3 11.20 mm metal

0.00

9 Ceiling.Fan

4 6.70/ 6 /5.60 mm meta

0.00

10 BH Fitting

SI 84

443.30 /no

8 Ventilator 0.90x0.45m

840.00 /Each

5 4.75mm size & below

0.00

11 40W bulb

SI 77

77.20 /no

9 Ventilator 0.90x0.60m

950.00 /Each

110 1802.80 /no

Conveyance of Material by road in PLAINS for the year 2014 - 15 (Effect from 01.07.2014)

Cement &
Sl.N
Distance in Steel
Steel 1.00MT
o.
1 M.T

Lime
stone,
brick jelly,
woodwork
(1Cum)

Rough stone,
Metal, sand,
M.Tiles(1000),
Brick I & II class,
Country bricks
gravel,surki,
pressed tiles(2000) Chamber bricks
earth (1Cum)

Co-efficient

1.00

1.00

1.10

1.60

1.35

1.80

2.25

Incidental

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Add for every extra 1 km & part there

0 -10 Kms

5.43

5.43

5.97

8.69

7.33

9.77

12.22

10 - 20 Kms

4.65

4.65

5.12

7.44

6.28

8.37

10.46

20 - 40 Kms

4.00

4.00

4.40

6.40

5.40

7.20

9.00

40 - 80 Kms

3.45

3.45

3.80

6.00

4.65

6.20

7.76

above 80 K

3.15

3.15

3.47

5.04

4.25

5.67

7.09

Loading ch

80.40

80.40

38.40

26.30

37.75

37.75

37.75

Unloading

80.40

80.40

38.40

26.30

37.75

.37.75

37.75

An above ex 16.00

16.00

17.60

25.60

21.55

28.75

36.00

inter state works

Transport and Delivery of 80/100 grade Bitumen and Emulsion from IOC, BPC, & HCL to Erode Dt. 14 Block Head Quarters
1

Chennai IOC & BPC to 14 Block Head

Rs

0.00

/ Mt

2 HCL to Erode dt 14 blocks

Coimbatore IOC to 14 Block Head qrs.

Rs

725.00

/ Mt

4 CBE / BPC to 14 blocks

###

/ Mt

725.00 / Mt

CONVEYANCE TABLE
KM 0-10
KM
I

I.C

KM 10-20

KM 20-40
KM

rate

KM 40-80

KM

rate amt KM

rate

amt

amt KM

10

5.43 ###

4.65

13.95

4.00 0.00

KM above 80

rate

amt

KM

3.45

0.00

rate

amt

TOTAL

3.15

0.00

68.25

Buildings
1 Cement

13 0.00

2 Rough ston

6 0.00

8.69 ###

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

52.14

3 Bond stone

6 0.00

8.69 ###

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

52.14

4 40mm iss

6 0.00

8.69 ###

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

52.14

5 20mm iss

6 0.00

8.69 ###

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

52.14

6 10-12mm m

6 0.00

8.69 ###

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

52.14

7 6-10mm me

6 0.00

8.69 ###

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

52.14

8 sand for mo

11 0.00

10

8.69 ###

7.44

7.44

6.40 0.00

6.00

0.00

5.04

0.00

94.34

9 sand for fill

11 0.00

10

8.69 ###

7.44

7.44

6.40 0.00

6.00

0.00

5.04

0.00

94.34

13 0.00

10

5.43 ###

4.65

13.95

4.00 0.00

3.45

0.00

3.15

0.00

68.25

10 steel
11 country bri

8 0.00

7.33 ###

6.28

0.00

5.40 0.00

4.65

0.00

4.25

0.00

58.64

12 brick jelly

8 0.00

5.97 ###

5.12

0.00

4.40 0.00

3.80

0.00

3.47

0.00

47.76

13 shell lime

13 0.00

10

5.97 ###

5.12

15.36

4.40 0.00

3.80

0.00

3.47

0.00

75.06

14 Lime stone

13 0.00

10

5.97 ###

5.12

15.36

4.40 0.00

3.80

0.00

3.47

0.00

75.06

15 pressed tile

13 0.00

10

9.77 ###

8.37

25.11

7.20 0.00

6.20

0.00

5.67

0.00

61.41

16 CW planks

13 0.00

10

5.97 ###

5.12

15.36

4.40 0.00

3.80

0.00

3.47

0.00

75.06

17 CW scantlin

13 0.00

10

5.97 ###

5.12

15.36

4.40 0.00

3.80

0.00

3.47

0.00

75.06

18 Gravel

1 0.00

8.69 8.69

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

8.69

19 cutstone ro

6 0.00

8.69 ###

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

52.14

20 25mm IRC

6 0.00

8.69 ###

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

52.14

21 11.2mm IR

6 0.00

8.69 ###

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

52.14

22 6mm IRC m

6 0.00

8.69 ###

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

52.14

23 45mm IRC

6 0.00

8.69 ###

7.44

0.00

6.40 0.00

6.00

0.00

5.04

0.00

52.14

267.30
178.10
76.30
95.10

### Colour

###

59.00
76.30

lit

254.10

9.00
19.95

26.65

11.40
10.25

leaf 'D' 0.90x2.10

### /Each

af 'D' 1.20x2.10m

### /Each

eaf 'W' 1.80x1.30m

### /Each

ator 0.60x0.45m

af 'D' 1.80x2.10m

490.00 /Each
### /Each

leaf 'D' 0.75x1.20 910.00 /Each

L &UL

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

PAGE19

Scheme : MLA
Year : 2014-2015
NAME OF WORK:

CONSTRUCTION OF A PUBLIC DISTRIBUTION SHOP BUILDING AT


ERATHIMAKKALPATTI IN MARRIKUNDU Pt
Estimate Amount : Rs: 800000
COST OF MATERIALS AT SITE

Sl.No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Name of materials
Cement
Sand for mortar
Sand for filling
Rough stone
Bond stone
40mm iss metal
20mm iss metal
10-12mm metal
Steel
Country bricks ( 2 3/4" )
Brick jelly 20 mm
Shell lime
Lime stone
Pressed tiles
Country wood planks
--do-- scantlings
Silver Oak scantlings
Gravel
SUB DATA

lead in KM

cost

conveyance

loading
unloading

Total

13
11
11
6
6
6
6
6
13
8
8
13
13
13
13
13
13
1

4900.00
176.40
176.40
365.00
500.50
816.00
1135.00
914.00
45300.00
4220.00
583.00
1200.00
885.00
13080.00
36330.00
31660.00
14365.00
143.00

68.25
94.34
94.34
52.14
52.14
52.14
52.14
52.14
68.25
58.64
47.76
75.06
75.06
61.41
75.06
75.06
75.06
8.69

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

4968.25
270.74
270.74
417.14
552.64
868.14
1187.14
966.14
45368.25
4278.64
630.76
1275.06
960.06
13141.41
36405.06
31735.06
14440.06
151.69

1 CEMENT MORTAR 1:1.5


0.960 MT
Cost of cement
1.00 cum
Cost of sand

4968.25 /MT
270.74 /cum

4769.52
270.74
5040.26

2 CEMENT MORTAR 1:2


0.720 MT
Cost of cement
1.00 cum
Cost of sand

4968.25 /MT
270.74 /cum

3577.14
270.74
3847.88

3 CEMENT MORTAR 1:3


0.480 MT
Cost of cement
1.00 cum
Cost of sand
1.00 cum

Mixing charges

4968.25 /MT
270.74 /cum

2384.76
270.74

47.65 /cum

2655.50
47.65
2703.15

4 CEMENT MORTAR 1:4


0.360 MT
Cost of cement
1.00 cum
Cost of sand
1.00 cum

4968.25 /MT
270.74 /cum

Mixing charges

47.65 /cum

5 CEMENT MORTAR 1:5


0.288 MT
Cost of cement
1.00 cum
Cost of sand

4968.25 /MT
270.74 /cum

1788.57
270.74
2059.31
47.65
2106.96
1430.86
270.74
1701.6

PAGE20

1.00 cum

Mixing charges

47.65 /cum

47.65
1749.25

DATA
1 Earth work excavation and depositing on bank with in initial lead of 10 m
and initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,
earth mixed with small sized boulders and hard gravelly soil as per SS 20B
Rate / cum
46.00
Add 100% extra for narrow foundation
46.00
Rate @ Rs
92.00 /cum
Qty Unit
Items
Rate Per
2 Cement concrete 1:4:8 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

Cost of 40mm ISS metal


Cement mortar 1:4
Mason II class
Mazdoor I class
Mazdoor II class

868.14
2059.31
368.00
257.00
232.00

/cum
/cum
/each
/each
/each

Amount

7813.26
9266.90
662.40
4548.90
3271.20
0.34
25563.00

Rate @ Rs

2556.30 /cum

3 Collection and supply of gritty gravel from appd quarry including cost and
conveyance of all materials to site including all labour charges for Filling
etc.complete for- 1Cum
1.00 cum
1.00 cum

Gravel for filling


Labour charges for Filiing

151.69 /cum
16.15 /cum

151.69
16.15

167.84
167.84 /cum
Rate @ Rs
4 Collection and supply of sand and filling in to the basement including cost and
conveyance to the site and all labour charges for filling as per standard specification
for - 1Cum
1.00 cum
1.00 cum

Sand for filling


Labour charges for filling

270.74 /cum
14.25 /cum

270.74
14.25

284.99
284.99 /cum
Rate @ Rs
5 Brick work in cement mortar 1:5 mix using country bricks 8 3/4"x43/8"x23/4"
and conveyance of all materials to site and all labour charges etc complete
4590.00
2.50
3.50
10.60
7.10
21.20

nos
cum
nos
nos
nos
nos

Country bricks 8 3/4" x 4 3/8" x 2 3/4"


Cement mortar 1:5
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class

4278.64
1749.25
410.00
368.00
257.00
232.00

/1000nos
/cum
/each
/each
/each
/each

19638.96
4373.13
1435.00
3900.80
1824.70
4918.40
0.01

36091.00
Rate @ Rs
For foundation and basement
For superstructure in ground floo Rate @ Rs

3609.10 /cum
3641.60 /cum

PAGE21

Qty Unit

Items

Rate Per

Amount

6 Supplying and erecting centering shuttering including necessary supports for plane
surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
using mild steel sheets of size 90 x 60 cm and 10 guage stiffened, welded with mild
steel angles of size 25mmx25mmx3mm for boarding laid over silver oak (country
wood) scantlings of size 10cm x 6.5cm spaced of about 90cm centre to centre and
supported by casurina props of 10cm to 13cm dia spaced at 75cm centre to centre
complete complying with standard specifications and as directed by departmental
officers including conveyance of all materials to site and proper centering etc complete.
Sub Data I
Cost of MS sheets & angles for each set
Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm
3.175 x 7850/1000 = 24.924 kg/m 2
24.924 Kg/m2 x 0.54 m2 = 13.46 Kg.
Weight of MS angle size 25 x 25 x 3 mm
3.6 x 1.1 Kg/m = 4.00 Kg
13.46 kgs
Cost of MS sheet
48.00 /kg
646.08
4.00 kgs
Cost of MS angle
48.00 /kg
192.00
L.S
Cutting,bending,welding,etc
21.60
859.68
Sub Data 2
Cost of MS sheets and angles and CW joists and casurina props - 10 Sqm
19.00 Nos
Cost of strutting
0.12 cum
98.50 Rm

Cost of MS sheet and angle


Silver oak
Casurina props 10 to 13cm dia

859.68 /each

16333.92

14440.06 /cum
23.20 /Rm

1732.81
2285.20
4018.01

Rate per one operation for MS sheet & angle


Rate per one operation for strutting

16333.92 /40
4018.01 /5

408.35
803.60

Main data for one use for 10 Sqm

3.80 nos
5.40 nos
1.00 nos
L.S
L.S

MS sheet rate per one operation


props rate per one operation
Carpenter I class
Mazdoor I class
Fitter II class
wedges
periodical cleaning and painting etc

408.35
803.60
401.00
257.00
331.00

/each
/each
/each
/each
/each

408.35
803.60
1523.80
1387.80
331.00
20.00
5.45

4480.00
i] Rate for roof slab, lintel, beam
ii] Rate for sunshade

448.00 /Sqm
448.00

PAGE22

Qty Unit

Items
Add 10% above rate
Rate @ Rs

98.50 Nos
0.30 Nos
0.30 Nos

iii] Rate for column post


Casurina props 10 -13
Carpenter I class
Mazdoor I class
4480.00

23.20

(-)
Rate @ Rs

iv] Centering below Ground level


50% of the above rate

Rate Per
44.80
492.80 /Sqm

Amount

2285.20 /5
401.00 /each
257.00 /each

457.04
120.30
77.10
654.44

654.44

3825.56

382.56 /Sqm
448.00 /2

224.00

Rate @ Rs
224.00 /Sqm
7 Supplying and fabrication of steel including cost and conveyance of
steel to site and all labour charges for straightening, cutting to length,
bending to shape and tying in position and forming grills for all R.C.C works
1.00 MT
0.01 mt
35.00 nos

Cost of steel
Cost of binding wire
Fitter I class

45368.25 /mt
48000.00 /mt
357.00 /each

45368.25
480.00
12495.00
0.75

58344.00
58344.00 /MT
Rate @ Rs
8 Reinforced cement concrete 1:1.5:3 mix using 20mm ISS metal
including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
9.00
4.50
3.50
21.20
35.30

cum
cum
nos
nos
nos

20mm ISSmetal
Cement mortar 1:1.5
Mason II class
Mazdoor I class
Mazdoor II class

1187.14
5040.26
368.00
257.00
232.00

/cum
/cum
/each
/each
/each

10684.26
22681.17
1288.00
5448.40
8189.60
0.57

48292.00
4829.20 /cum
Rate @ Rs
For foundation and basement
4878.30 /cum
For superstructure in ground floo Rate @ Rs
9 Cement concrete 1:2:4 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for - 10 cum
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

20mm ISS metal


Cement mortar 1:2
Mason II class
Mazdoor I class
Mazdoor II class

1187.14
3847.88
368.00
257.00
232.00

/cum
/cum
/each
/each
/each

10684.26
17315.46
662.40
4548.90
3271.20
0.78

PAGE23

Qty Unit

Items

Rate Per

Amount

36483.00
Rate @ Rs

3648.30 /cum

10 Plastering with cement mortar 1:5 mix to 12mm thick including


cost and conveyance of all materials to site and all labour charges etc
0.14
1.10
0.50
1.10

cum
nos
nos
nos

Cement mortar 1:5


Mason I class
Mazdoor I class
Mazdoor II class

1749.25
410.00
257.00
232.00

/cum
/each
/each
/each

244.90
451.00
128.50
255.20
0.40

1080.00
108.00 /Sqm
Rate @ Rs
11 Plastering with cement mortar 1:3 mix to 10 mm thick including cost and
conveyance of all materials to site and all labour charges etc.complete for -10Sq.m
0.10
1.10
1.10
1.10

cum
nos
nos
nos

Cement mortar 1:3


Mason I class
Mazdoor I class
Mazdoor II class

2703.15
410.00
257.00
232.00

/cum
/each
/each
/each

270.32
451.00
282.70
255.20
0.78

1260.00
Rate @ Rs

126.00 /Sqm

12 Plastering with cement mortar 1:3 mix to 20 mm thick including cost and
conveyance of all materials to site and all labour charges etc complete for 10Sq.m
0.22
2.20
0.50
3.20

cum
nos
nos
nos

Cement mortar 1:3


Mason I class
Mazdoor I class
Mazdoor II class

2703.15
410.00
257.00
232.00

/cum
/each
/each
/each

594.69
902.00
128.50
742.40
0.41
2368.00

236.80 /Sqm
Rate @ Rs
13 Providing granolethic floor finish in cement concrete 1:2:4 mix using 10-12mm
ISS metal to 25mm thick including cost and conveyance of all materials to site
and all labour charges for mixing, laying, curing etc complete for 10 cum
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

10-12mm ISS metal


Cement mortar 1:2
Mason II class
Mazdoor I class
Mazdoor II class

966.14
3847.88
368.00
257.00
232.00

/cum
/cum
/each
/each
/each

8695.26
17315.46
662.40
4548.90
3271.20
0.78
34494.00

Rate @ Rs

3449.40 /cum

PAGE24

Qty Unit
25mm Tk

Items

Rate Per
3449.40 x 0.025 =

Amount

86.24 /Sqm

14 Dadooing of walls with glazed tiles of size 20 cm x20cmx6mm laid in


CM 1:2, 10mm thick & pointing with Colour cement using 0.40kg/cm2
-10Sqm
167
0.10
4.00
1.10
4.10
2.70
3.30

Nos
cum
kg
nos
nos
nos
nos

Colour Glazed tiles


Cement mortar 1:2 mix
Colour cement
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class

10.25
3847.88
26.65
410.00
368.00
257.00
232.00

/each
/cum
/kg
/each
/each
/each
/each

1711.75
384.79
106.60
451.00
1508.80
693.90
765.60
0.56

5623.00
15
112.00
0.21
1.20
1.00
1.00
1.00
0.50
0.50
3.00

562.30 /Sqm
Rate @ Rs
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including
cost and conveyance of all materials to site and all labour charges etc complete
Nos
Design colour Ceromic tiles 305x305x6m
50.80 /each
5689.60
cum
Cement mortar 1:3 mix
2703.15 /cum
567.66
nos
Mason I class
410.00 /each
492.00
no
Mason II class
368.00 /each
368.00
no
Mazdoor I class
257.00 /each
257.00
no
Mazdoor II class
232.00 /each
232.00
no
Stone cutter I class
316.00 /each
158.00
Kg
Cotton waste
10.00 /Kg
5.00
Kg
Colour cement
18.00 /Kg
54.00
Sundries
LS
0.74
7824.00

16

0.04
2.20
0.50
1.10

782.40 /Sqm
Rate @ Rs
Pointing with cement mortar 1:3 to full depth of tiles using crudeoil 10% by
weight of cement including cost and conveyance of all materials to site
and all labour charges etc complete for 10 Sqm
cum
Cement mortar 1:3
2703.15 /cum
nos
Mason II class
368.00 /each
nos
Mazdoor I class
257.00 /each
nos
Mazdoor II class
232.00 /each

108.13
809.60
128.50
255.20
0.57

1302.00
130.20 /cum
Rate @ Rs
17 Brick jelly lime concrete using 20mm brick jelly with slacked lime in the ratio
of 32:12.5 including cost and conveyance of all materials to site and all labour
charges for mixing , laying ,and finishing etc complete for 10 cum

PAGE25

Qty
12.80
5.00
1.80
17.70
14.10

Unit
cum
cum
nos
nos
nos

Items
Brick jelly 20mm
slacked lime
Mason II class
Mazdoor I class
Mazdoor II class

Rate
630.76
960.06
368.00
257.00
232.00

Per
/cum
/cum
/each
/each
/each

Amount
8073.73
4800.30
662.40
4548.90
3271.20
0.47

21357.00
Rate @ Rs

2135.70 /cum

18 Finshed with one course of pressed tiles of size 23x23x2cm with cement
mortar 1:3 mix and pointed with the same oiled mortar including cost and
conveyance of all materials to site and all labour charges etc complete for 10 Sqm
0.189
0.12
5.80
10.00
1.10
2.10
2.20
1.10

x1000nosPressed tiles
cum
Cement mortar 1:3 mix
kg
Crude oil
Sqm
Pointing with cement mortar 1:3
nos
Mason I class
nos
Mason II class
nos
Mazdoor I class
nos
Mazdoor II class

13141.41
2703.15
15.00
130.20
410.00
368.00
257.00
232.00

/1000 nos
/cum
/kg
/Sqm
/each
/each
/each
/each

2483.73
324.38
87.00
1302.00
451.00
772.80
565.40
255.20
0.49

6242.00
624.20 /Sqm
Rate @ Rs
19 Dry Brick work using country bricks 83/4"x41/4"x23/4" including cost and
conveyance of all materials to site and all labour charges etc complete
4.59
3.50
7.20
7.10
14.10

x1000nos

nos
nos
nos
nos

Country bricks
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class

4278.64
410.00
368.00
257.00
232.00

/1000nos
/each
/each
/each
/each

19638.96
1435.00
2649.60
1824.70
3271.20
0.54

28820.00
2882.00 /cum
Rate @ Rs
20 Supplying & Fixing in position of Indian type Water closet 580x440mm of
approved quality
1.00
0.60
0.45
0.11
1.00
0.25
1.00
1.00
1.00
0.006
0.40

no
m
m3
m3
no
no
no
no
kg
mt
kg

Indian type water closet


110mm dia PVC pipe 6Kg/m2
Sand filling
Brick jelly concrete
Plumber I class
Plumber II class
Mason I class
Mazdoor I class
White Cement
Cement
Spun yarn

1143.00
254.60
270.74
2135.70
357.00
331.00
410.00
257.00
23.00
4968.25
0.00

/1 no
/1m
/cum
/cum
/each
/each
/each
/each
/kg
/mt
/kg

1143.00
152.76
121.83
234.93
357.00
82.75
410.00
257.00
23.00
29.81
0.00

PAGE26

Qty Unit

Items

Rate Per

Amount
0.92

2813.00
Rate @ Rs

2813.00 /each

SUB-DATA
21 Painting priming coat on new plastered surface
including cost and conveyance of all materials to and all labour charges
etc.complete for 10 sqm
0.55
0.55
0.6
0.7
LS

kg
kg
ltr
nos

Red lead
White lead
Boiled linced oil
Painter I class
Sundries

70.00
70.00
53.00
331.00

Ltr
Ltr
kg
/each

38.5
38.5
31.8
231.70
6.1
346.60

34.66 /Sqm
Rate @ Rs
22 Oil bound Distember painting two coats with approved Distember
including cost and conveyance of all materials to and all labour charges
etc.complete for 10 sqm
10
1.34
0.5
0.5
0.80
LS

sqm
ltr
nos
nos
nos

Cost of priming coat


Oil bound Distember
Painter I class
Mazdoor I class
Mazdoor II class
Sundries

34.66
78.50
331.00
257.00
232.00

sqm
Ltr
/each
/each
/each

346.6
105.19
165.5
128.5
185.60
8.61
940.00

94.00 /Sqm
Rate @ Rs
23 Exterier Emulsion painting two coats with approved emulsion paint
including cost and conveyance of all materials to and all labour charges
etc.complete for 10 sqm
1.4 ltr
0.98 ltr
2.2 nos
LS

Exterior plastic emulsion paint


Water based primer liquid
Painter I class
Brushes and Ladder arrangements

315.15 Ltr
145.00 Ltr
331.00 /each

441.21
142.1
728.2
8.49
1320.00

132.00 /Sqm
Rate @ Rs
24 Painting two coats over new iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
1.10 nos

Cost of paint
Painter I class

242.55 /lit
331.00 /each

538.46
364.10

PAGE27

Qty Unit

Items
sundries

Rate Per
including brushes, soaps.putty etc

Amount
0.44
903.00

Rate @ Rs

90.30 /Sqm

25 Wiring with 2x1.5(22/0.3) sqmm PVC unsheathed SC Copper conductor of 1100


V grade in suitable PVC rigid pipe on wall and ceiling with PVC accessories and
with T.W. switch box with 5amps F.T. switch in flush with wall covered with hylum
sheet of 3mm thic
light point

Rate @ Rs

865.60 / Each

26 Wiring with 2x1.5(22/0.3) sqmm PVC unsheathed SC Copper conductor of 1100 V


grade in suitable PVC rigid pipe on wall and ceiling with PVC accessories and
with 150100113mmTW switch box for 5A - 3 pin- non inter locking CS plug
Including pin top with
Plug point

Rate @ Rs

676.30 / Each

27 Supply and fixing of 16 Amps DPIC switch of 500 V with fuse and neutral(side
handle ) on suitable T.W.box with earth connection only.[SD no.136]
Plug point

Rate @ Rs

683.90 / Each

28 Supplying and fixing of 5 Amps/ 10 Amps/20Amps AC single phase230 V 50 Hz


Watt hour meter on suitable TW box complete with earth connection excluding
the cost of meter [ SD120 ]

127.80 / Each
29 Supplying and fixing 1200mm sweep AC Ceiling fan complete with stepped
Rate @ Rs

electronic 300W regulator with 300mm down rod on the existing clamps [ SD .No
106]
Ceiling Fan

Rate @ Rs

1502.40 /Each

30 Supply and run of 2 of 1.5 sq.mm polythene insulated PVC sheathed heavy duty
SC.Copper conductorof 1100 V grade on 7/20 GI bearer wire for service
connection mains[SD NO. 62]
Rate @ Rs

52.20 / R.M

31 Supply and run of 2X1.5 sq.mm (22/0.3) polythene insulatedPVC sheathed heavy
duty SC.Copper conductor of 1100 V grade in 25mm dia GI pipe(Clss B) suitably
bent on both ends with necessary Angle iron upright and end supportes for
Mains[SD NO. 67]
Rate @ Rs

371.90 / R.M

32 Supply and fixing of 15Amps arial fuse unit (500amps) on suitable 100X100mm
teak wood concealed box with hylum sheet on the tapping pole with necessary
clamps [ SD No 124]
Rate @ Rs

99.90 / Each

PAGE28

Qty Unit

Items

Rate Per

Amount

MLA 2014-2015
SPECIFICATION REPORT TO ACCOMPANY THE ESTIMATE FOR THE WORK OF
CONSTRUCTION OF A PUBLIC DISTRIBUTION SHOP BUILDING AT ERATHIMAKKALPATTI IN
MARRIKUNDU Pt
Estimate Amt.Rs 800000/-

It is proposed to construct a building for the Public Distribution shop a

ERATHIMAKKALPATTI IN MARRIKUNDU Pt

At present the P.D.Shop is functioning in a rented building .Hence it is proposed to takenup for
construction Under

M.L.A.C.D.S

M.L.A.C.D.S 2014-2015 Necessary Administrative sanction has been obtained from

2014-2015 The estimate has been prepared based on the type Design communicated

by the D.R.D.Chennai,which consist of plinth area 70.39 sq.m


The following provisions are made in this estimate.
1

Earth work excavation for foundation in all soils and sub soil as per SS20B fo foundation etc complete.

Cement concrete 1 : 4 : 8 mix using 40mm HBG metal for foundation,Flooring and Plinth Protection etc.,complete.

Filling the Basement with conveyed gravel in layers of not more than 15cm thick well rammed, watered and
consolidated complying with standard specifications etc., complete.
Supplying and Filling foundation and basement with filling sand in layers not more than 15cm . Thick well ramed,
watered and compacted Complete complying with stanard specification.

4
5

Brick work in CM 1:5mix using II Class bricks of size 23 x 11.5 x 7.5 cm including curing etc., complete
complying with standard specifications.

Supplying & Erecting centering for sides & soffiots including necessary supports & strutting upto 3.29m height for
plane surfaces in all floors with all cross bracings using mild steel sheets .(RCC floor slab, roof slab, Rectangular/
square, Tee/ Ell beams, Lintels, staircase waist slabs, Landing slabs, Landing beam, Portico beam etc., ).

Supplying and Fabricating and placing in position MS steel or ribbed for steel for all reinforced cement concrete
works as per the design given including cost of steel and binding wire in all floors etc, Complete complying with
stanard specification.

Reinforced Cement concrete 1:1.5:3 using 20mm ISS HBG metal for all RCC item of works
excluding cost of Rein forcemeat and fabricating charges, centering and shuttering but including
curing and providing fixtures like fan clamps in the RCC floor or roof slabs where

Supply and fixing of Cadappah slab including cost and supply of work site etc complete.

10

Finishing the exposed surface of RCC item of work such as slabs, beams, sunshade, facia, canopy slab, staircase
waist slab, landing slab etc., with CM 1:3, 10mm thick. including raking the surface. The rate is to include the cost
of providing cement mortar beading or nosing for sunshades & staircase steps, landing slabs etc., complete
complying with standard specifications.

11

Plastering with CM 1:5,12mm thick.over the cement concrete for floor finish including curing etc., complete
complying with standard specifications and as directed by the departmental officers.

12

Plastering with CM 1:3 mix with 20 mm thick. over the cement concrete for floor finish including curing etc.,
complete complying with standard specifications and as directed by the departmental officers.

13

Cement concrete 1:2:4 mix using 20mm HBG metal including cost and conveyance of all
materials to site and all labour charges etc.,complete

14

Providing Granolathic Floor finish with C.C 1:2:4 mix using 10-12mm ISS metal to 25 mm thick
over floor top.

15

Finishing the top of the roof with one course of Machine Pressed Tiles of size 23 cm x 23 cm of approved quality
laid in CEMENT MORTAR 1:3(One cement and three sand) 12 mm thick mixed with water proofing compound
conforming to ISS by 2% weight of cement

16

Paving the floor with scratch proof ceramic tiles of any colour and any size laid in CM 1:2, 20mm thick. And
pointing with white cement 0.4 Kg per sqm mixed with colouring pigment to siut the colour of the tiles including
finishing the joints neatly complying with the standard specifications and as directed by the departmental officers.

17

Dadooing walls with Glazed tiles of any color and any size laid in CM 1:2, 10mm thick. and pointing with white
cement 0.4 Kg per sqm mixed with coloring pigment to suit the color of the tiles including finishing the joints neatly
complying with the standard specification.

18

Dry Brick work using country bricks for soakage pit including all cost of materials and labor
charges etc complete

19

Oil bound Distembering Painting two coats with approved Distember including cost and conveyance of all
materials to site and all labour charges etc.,complete

20

Exterier Emulsion painting two coats with approved emulsion paint including cost and conveyance of all materials
to site and all labour charges etc.,complete

21

Painting two coats over new iron works such as Steel Rolling shutters,steel doors, windows, ventilators, window
bars, balustrades etc., with best approved best quality of synthetic enamel paint of approved colour over the
existing priming coat etc., complete complying with standard specification.

19

Supply of steel rolling shutter size 1.80 x 2.10 m - 2Nos, Steel door of size 0.75x1.80m-1No,Steel windows of size
0.90x1.30m-2Nos, steel window of size 0.75x1.20m-1No and Steel Ventilators of size 0.60x0.90m-7Nos
etc.complete.

20

Providing Electrification such as light point,Fan point, T.W.board for watt hour metre board,15Amps Aerial fuse
unit,16Amps DPIC Switch of 500V grade,,7/20 G.I.Bearer wire for service connection for main,25mm dia
G.I.Pipe'B'Class with suitable bend on both ends,Supply and fixing of 28W C.F.L.Bulb,bulk head fitting with
C.F.L.Bulb,1200mm dia A.C.Ceiling fan and Supply and fixing of 240W C.F.L.Bulb with pipe with bilkers and zinc
sheet box for watt hour meters etc.,complete.

21

To wards Supply and fixing of IWC with P" trap and Sanitary arrangements etc.Complete
Neceesary lumpsum provisions for also made in this estimate such as Conveyanace and labour charges
for steel rolling shutters,steel door,steel windows and steel ventilators,supply and fixing of A.C.Pipe with
A.C.Cowl,Supply of P.V.C.Pipes & specials,Supply and fixing of Ventilator glass,Supply of lock and key,
Painting and lettering the Name board,Photography charges and labour welfare fund etc.,complete.
The estimate is prepared based on current schedule of rates for the year 2014-2015. The work on sanction
will be carried out as per the standard specifications.

CHECK SLIP FOR BUILDINGS


Check slip for scrutiny and Sanction of Estimate
1

Name of Work

CONSTRUCTION OF A PUBLIC DISTRIBUTION SHOP


BUILDING AT ERATHIMAKKALPATTI IN
MARRIKUNDU Pt

Name of Scheme under which taken up

M.L.A.C.D.S-2013-14

Whether Administrative Sanction Obtained


a.Sanction No. and Date

b.Amount of Sanction

Nomenclature as per A.S.

Amount of Estimate now Prepared

Whether Detailed Specification Report is


attached

Whether Lay out Plan is enclosed

Whether Soil investigation report is


enclosed

No. of floors proposed in the estimate

Ground floor

10

Ultimate No. of floors designed for

No

11

Does the site require filling. If so, whether


provision is made in the estimate

12

If the cost of filling is high whether it is


supported by L.S and C.S

13

Whether analysis and design of the


structure enclosed

CONSTRUCTION OF A PUBLIC DISTRIBUTION SHOP


BUILDING AT ERATHIMAKKALPATTI IN
MARRIKUNDU Pt

Yes

No
No
No

MLA-2014-2015
DETAILED ESTIMATE
N.W: CONSTRUCTION OF A PUBLIC DISTRIBUTION SHOP BUILDING AT ERATHIMAKKALPATTI IN

MARRIKUNDU Pt
Estimate Amount 800000
Sl.No
1

Measurements in "m"
Contents
Length Breadth
Depth
Earth work Excavation for Foundation in all soils and Sub Soil to full depth as may be directed
except in hard rock requiring blasting but inclusive of shoring strutting and requiring the sides of
foundation.
Description of work

Column
Column (main bldg )
Stub Column ( toilet )
Grade Beam
Main wall allround
Centre Crosswall
Cross wall bet office & Verandah
Cross wall bet Store & Kerosene
Toilet 3 sides
Deductions
Column (main bldg )
Stub Column ( toilet )
Step, Ramp, Septictank etc
Step
Ramp to Office 3sides
Ramp to Kerosene 3sides
Plinth protection sidewall
Septic tank
Soak pit
IC & RWH etc

Nos

1 x
1 x

12
2

1.05
0.90

1.05
0.90

1.50
1.20

19.85
1.94

1
1
1
1
1

1
1
1
1
1

32.90
8.91
1.81
2.58
3.58

0.38
0.38
0.38
0.38
0.38

0.50
0.50
0.50
0.50
0.50

6.25
1.69
0.34
0.49
0.68

1 x -12
1 x -2

1.05
0.90

0.38
0.38

0.50
0.50

-2.39
-0.34

1
1
1
1
1
1

1.77
12.05
8.50
27.13
2.91
1.66

1.00
0.38
0.38
0.38
1.66
1.66

0.30
0.30
0.30
0.30
1.50
1.20

0.53
1.37
0.97
3.09
7.25
3.31
0.47
45.50

x
x
x
x
x

x
x
x
x
x
x

1
1
1
1
1
1

45.50 Cum @Rs

or
2

92.00 /Cum

Cement concrete 1 : 4 : 8 mix using 40mm HBG metal for foundation including watering wherever
necessary and laid in layers of not more than 15cm thick., compacting etc., complete complying
with standard specifications and as directed.
Column
Column (main bldg )
Stub Column ( toilet )
Grade Beam
Main wall allround
Centre Crosswall
Cross wall bet office & Verandah
Cross wall bet Store & Kerosene
Toilet 3 sides
Deductions
Column (main bldg )
Stub Column ( toilet )
Step, Ramp, Septictank etc
Main building Step
Ramp to Office 3sides
Ramp to Kerosene 3sides
Plinth protection sidewall
Septic tank
IC & RWH etc

1 x
1 x

12
2

1.05
0.90

1.05
0.90

0.15
0.15

1.98
0.24

1
1
1
1
1

1
1
1
1
1

32.90
8.91
1.81
2.58
3.58

0.38
0.38
0.38
0.38
0.38

0.10
0.10
0.10
0.10
0.10

1.25
0.34
0.07
0.10
0.14

1 x -12
1 x -2

1.05
0.90

0.38
0.38

0.10
0.10

-0.48
-0.07

1
1
1
1
1

1.77
12.05
8.50
27.13
2.91

1.00
0.38
0.38
0.38
1.66

0.10
0.10
0.10
0.10
0.15

0.18
0.46
0.32
1.03
0.72
0.08

x
x
x
x
x

x
x
x
x
x

1
1
1
1
1

Amount

4186

Sl.No

Description of work

Flooring
store
Office
Kerosene
Verandah
Toilet
Ramp to Office 2sides
Ramp to Kerosene
Plinth Protection three sides

Measurements in "m"
Length Breadth
Depth

Nos

1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x

1
1
1
1
1
1
1
1

0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10

Amount

2.38
0.92
0.85
1.58
0.14
0.70
0.71
1.96
15.60

2556.30 /Cum

39878

Filling the Basement with conveyed gravel in layers of not more than 15cm. Thick well rammed,
watered and consolidated complying with standard specifications etc., complete.
Basement filling
store
Office
Kerosene
Verandah
Toilet
Ramp to Office 2sides
Ramp to Kerosene

1
1
1
1
1
1
1

x
x
x
x
x
x
x

1
1
1
1
1
1
1

7.00
3.50
2.50
6.00
1.20
9.02
2.82

3.40
2.63
3.40
2.63
1.20
0.78
2.50

27.50 Cum @Rs

or
4

3.40
2.63
3.40
2.63
1.20
0.78
2.50
0.77

15.60 Cum @Rs

or
3

7.00
3.50
2.50
6.00
1.20
9.02
2.82
25.46

Contents

0.40
0.40
0.40
0.40
0.40
(0+0.5)/2
(0+0.5)/2

9.52
3.68
3.40
6.31
0.58
1.76
1.76
0.49
27.50

167.84 /Cum

4616

Supplying and Filling the inside basement with filling sand in layers not more than 15cm . Thick
well rammed, watered and compacted Complete complying with standard specification.
Column
Column (main bldg )
Stub Column ( toilet )
Flooring
store
Office
Kerosene
Verandah
Toilet

1 x
1 x

12
2

1.05
0.90

1.05
0.90

0.15
0.15

1.98
0.24

1
1
1
1
1

1
1
1
1
1

7.00
3.50
2.50
6.00
1.20

3.40
2.63
3.40
2.63
1.20

0.10
0.10
0.10
0.10
0.10

2.38
0.92
0.85
1.58
0.14
0.41
8.50

x
x
x
x
x

or

8.50 Cum @Rs

284.99 /Cum

2422

Sl.No

Description of work

Measurements in "m"
Length Breadth
Depth

Nos

Contents

Brick work in CM 1:5mix using country bricks ground molded of size 23 x 11 x 7cm for the
following including curing etc., complete complying with standard specifications.

i]

Foundation and basement


Main walls all-round
Middle wall
Cross wall
Toilet three sides
Deduction for Main Column
Ramp
Ramp to Office 3sides up to GL
Ramp to Office -Side above GL

1
1
1
1
1

x 1
x 1
x 1
x 1
x -12

0.23
0.23
0.23
0.23
0.23

0.70
0.70
0.70
0.70
0.70

5.30
1.00
1.01
0.65
-0.44

1 x
1 x

1
1

12.05
3.24

0.23
0.23

0.20
(0+0.27)/2

0.55
0.10

Ramp to Office - Ist Landing 2 sides

1 x

1.80

0.23

0.27

0.11

Ramp to Office -Front

1 x

3.96

0.23

(0.27+0.6)/2

0.40

Ramp to Office - 2nd Landing 2 sides

1 x

2.40

0.23

0.60

0.33

Ramp to Office - Hand Rails


Ramp to Kerosene 3sides upto GL

1 x
1 x

1
1

11.40
8.50

0.11
0.23

0.80
0.20

1.00
0.39

Ramp to Kerosene 2sides above GL

1 x

3.00

0.23

(0+0.6)/2

0.41

Plinth protection sidewall


Steps & Septictank
Main building 1st Step
2ndStep
3rdStep
Toilet
1st Step
2ndStep
3rdStep
Septic tank
Baffle walls
Soak pit top course
IC & RWH etc

1 x

27.13

0.23

0.23

1.44

1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
2
1

1.77
1.77
1.77
1.43
1.43
1.43
8.22
1.20
5.72

0.90
0.60
0.30
0.90
0.60
0.30
0.23
0.11
0.23

0.15
0.15
0.15
0.15
0.15
0.15
1.75
1.00
0.45

0.24
0.16
0.08
0.19
0.13
0.06
3.31
0.26
0.59
0.03
17.30

x
x
x
x
x
x
x
x
x

17.30 Cum @Rs

or
ii]

32.90
6.23
6.26
4.06
0.23

For superstructure in ground floor


Superstructure
Main walls all-round
Middle wall
Office & Verandah Cross wall
Store & Kerosene Cross wall
Cable wall front side
Cable wall rear side
Store platform
Office Cub board
Store Cub board
Toilet three sides
Working platform support wall
Front Ramp Hand Rails 2 sides

1
1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x
x

1
1
1
1
3
3
1
2
4
1
2
1

32.90
6.23
2.63
3.40
2.63
3.40
2.80
0.45
0.45
4.06
0.60
10.61

0.23
0.23
0.23
0.23
0.23
0.23
0.90
0.11
0.11
0.12
0.11
0.11

3609.10 /Cum

2.70
3.20
2.70
2.70
(0+0.50)/2
(0+0.50)/2
0.30
2.10
2.10
2.10
0.80
0.80
C/O

20.43
4.59
1.63
2.11
0.45
0.59
0.76
0.21
0.42
1.02
0.11
0.93
33.25

Amount

62437

Sl.No

Description of work

DEDUCTIONS
Column
Column
Veranda opening 2sides
Rat slab
Sill Slab
Sill Slab
Rolling Shutter
Door
Window
Window 1
Ventilator
R.C.C jolly
Lintel all-round incl. office,store &
Kerosene
Verandah beam 2sides
Lintel over Ventilators in sidewall
Roof beam in middle wall

Measurements in "m"
Length Breadth
Depth

Nos

Contents

x
x
x
x
x
x
x
x
x
x
x
x

-8
-4
-1
-1
-2
-1
-2
-1
-2
-1
-7
-1

0.23
0.23
8.40
12.24
1.40
1.25
1.80
0.75
0.90
0.75
0.90
0.60

0.23
0.23
0.23
0.23
0.23
0.23
0.23
0.12
0.23
0.23
0.23
0.12

B/F
2.70
3.20
2.10
0.050
0.075
0.075
2.10
2.10
1.30
0.90
0.45
0.45

33.25
-1.14
-0.68
-4.06
-0.14
-0.05
-0.02
-1.74
-0.19
-0.54
-0.16
-0.65
-0.03

1 X

-1

32.90

0.23

0.15

-1.14

1 X
1 X
1 X

-1
-3
-1

9.32
1.46
6.23

0.23
0.23
0.23

0.30
0.075
0.23

-0.64
-0.08
-0.33
0.04
21.70

1
1
1
1
1
1
1
1
1
1
1
1

21.70 Cum @Rs

or

3641.60 /Cum

Supplying & Erecting centering for sides & soffits including necessary supports & strutting up to
3.29m height for plane surfaces in all floors with all cross bracings using mild steel sheets of size
90 x 60cm & 10 gauge stiffened, welded with steel angle

I]

Centering below Ground level


Column footing sides
Stub Column footing sides
Columns up to Grade beam
Stub column up to Grade beam
Grade Beam
Main wall allround
Centre Crosswall
Cross wall bet office & Verandah
Cross wall bet Store & Kerosene
Toilet wall grade beam

12
2
12
2

X
X
X
X

4
4
4
4

1.05
0.90
0.23
0.23

0.20
0.20
0.30
0.30

10.08
1.44
3.31
0.55

1
1
1
1
1

x
x
x
x
X

2
2
2
2
2

32.90
9.73
2.63
3.40
4.06

0.30
0.30
0.30
0.30
0.30

19.74
5.84
1.58
2.04
2.44
0.48
47.50

Total

47.50 Sqm @Rs


ii]

Column post
Columns Up to Basement
Columns Up to Lintel
Columns Lintel to Roof
Columns Lintel to Roof (Middle)

12
12
8
4

X
X
X
X

4
4
4
4

0.23
0.23
0.23
0.23

Total

37.00 Sqm @Rs

224.00 /Sqm

0.70
2.10
0.45
0.72

Amount

79023

10640

7.73
23.18
3.31
2.65
0.13
37.00

382.56 /Sqm

14155

Sl.No

iii]

Description of work

Sunshade
Verandah Sunshade
Sides all-round
window Sunshade
Sides all-round

Measurements in "m"
Length Breadth
Depth

Nos

1
1
1
1

X
X
X
X

1
1
2
2

10.15
11.35
1.36
2.56

0.60
0.60
-

9.00 Sqm @Rs


iv]

Lintel, beam & roof slab, etc


Rat Protection slab
Lintel
Lintel all round - sides
Rolling Shutter Bottom
Door -Bottom
Window - Bottom
Window W1 - Bottom
R.C.C jolly - Bottom
Loft in Office - bottom
Ventilator - Bottom
Ventilators -sides (in sidewall)
Beams
Verandah beam
Middle wall roof beam - sides
Middle wall roof beam - bottom
Store room roof beam - sides
Roof Slab
Store - Bottom
Kerosene - Bottom
Office - Bottom
Verandah - Bottom
Roof front & rear Projection
Roof slab - sides
Toilet roof slab - bottom
Toilet roof slab - 4sides
Septic Tank coverslab Bottom
Sides

492.80 /Sqm

12.24

0.45

5.51

1
1
1
1
1
1
1
1
3

X
x
x
x
x
x
x
x
X

2
2
1
2
1
1
1
7
2

32.90
1.80
0.75
0.90
0.75
0.60
2.63
0.90
1.46

0.23
0.23
0.23
0.23
0.12
0.45
0.23

0.15
0.075

9.87
0.83
0.17
0.41
0.17
0.07
1.18
1.45
0.66

1
1
1
1

X
X
X
X

2
2
1
2

9.32
9.73
3.50
3.40

0.23
-

0.30
0.30

5.59
5.84
0.81
2.04

1
1
1
1
1
1
1
1
1
1

X
X
X
X
X
X
X
X
X
X

1
1
1
1
2
1
1
1
1
1

7.00
2.50
3.50
6.00
10.19
35.02
1.20
6.64
2.45
9.14

3.40
3.40
2.63
2.63
0.30
1.20
1.20
-

0.12
0.10
0.10

108.50 Sqm @Rs

0.30

Amount

6.09
0.68
1.63
0.31
0.29
9.00

1 X

Total

0.06
0.06

Contents

4435

23.80
8.50
9.21
15.78
6.11
4.20
1.44
0.66
2.94
0.91
0.35
108.50

448.00 /Sqm

48608

Supplying and Fabricating and placing in position MS steel or ribbed for steel for all reinforced
cement concrete works as per the design given including cost of steel and binding wire in all floors
etc, Complete complying with standard specification.
R.T.S.rod

------L.S. ----

2.100 MT@ Rs

2.100 MT
58344.00 /MT

122522

Sl.No

Description of work

Measurements in "m"
Length Breadth
Depth

Nos

Contents

Reinforced Cement concrete 1:1.5:3 using 20mm ISS HBG metal for all RCC item of works
excluding cost of Rein forcemeat and fabricating charges, centering and shuttering but including
curing and providing fixtures like fan clamps in the RCC floor or roof slabs where

I)

For foundation and basement


Column footing
Column footing
Column footing
Columns up to Grade beam
Stub column up to Grade beam
Grade Beam
Main wall allround
Crosswall - middle
Cross wall - office & Verandah
Cross wall - Store & Kerosene
Toilet - 3sides
Column
Columns - Gr. beam to Basement
Slab
Rat Protection slab
Septic tank cover slab

1 X 12

1.050
1.050
(1.05^2+0.35^2+ Sqrt
1 X 12
(1.05x0.35) )
1 X 2
0.90
0.90
1 X 12
0.23
0.23
1 X 2
0.23
0.23

0.200

2.65

0.3/3

1.91

0.200
0.30
0.30

0.32
0.19
0.03

1
1
1
1
1

X
X
X
X
X

1
1
1
1
1

32.90
9.73
2.63
3.40
4.06

0.23
0.23
0.23
0.23
0.23

0.30
0.30
0.30
0.30
0.30

2.27
0.67
0.18
0.23
0.28

1 X 12

0.23

0.23

0.70

0.44

1 X
1 X

12.24
2.91

0.68
1.66

0.05
0.10

0.42
0.48
0.03
10.10

1
1

Total

10.10 Cum @Rs

or
ii)

For superstructure in ground floor


Column
Columns Up to Lintel
Columns Lintel to Roof
Columns Lintel to Roof (Middle)
Sill slab & Lintel
Rat Protection slab
Window W - sill slab
Window W1 - sill slab
Lintel all round
Lintel over Ventilator in sidewall
Beams
Verandah beam 2 sides
Middle wall roof beam
Store room roof beam
deduct mainwall lintel
Sunshade
Verandah Sunshade
Window Sunshade
Loft in Office
Roof Slab

4829.20 /Cum

1 X 12
1 X 8
1 X 4

0.23
0.23
0.23

0.23
0.23
0.23

2.10
0.45
0.72

1.33
0.19
0.15

1
1
1
1
1

X
X
X
X
X

1
2
1
1
3

12.24
1.40
1.25
32.90
1.36

0.68
0.23
0.23
0.23
0.23

0.05
0.075
0.075
0.15
0.08

0.42
0.05
0.02
1.14
0.07

1
1
1
1

X
X
X
X

1
1
1
-3

9.32
10.19
3.63
0.23

0.23
0.23
0.23
0.23

0.30
0.23
0.23
0.15

0.64
0.54
0.19
-0.02

1 X
1 X
1 x

1
2
1

10.15
1.36
2.63

0.60
0.60
0.45

0.0625
0.0625
0.05

0.38
0.10
0.06

Amount

48775

Sl.No

Description of work
Roof Slab - Front
Roof Slab - Rear
Toilet roof Slab

Nos
1 X
1 X
1 X

1
1
1

Measurements in "m"
Length Breadth
Depth
10.19
3.32
0.12
10.19
4.08
0.12
1.66
1.66
0.10

Total

14.60 Cum @Rs

or
9

Amount

4.06
4.99
0.28
0.01
14.60

4878.30 /Cum

71223

Supply and fixing of Cadappah slab including cost and supply of work site etc complete.
50 MM Thick
Cub Board
Working plat form
office Cub Board

3 x
1 x
1 x

5
1
5

1.20
1.20
1.20

0.45
0.60
0.60

12.50 Sqm @Rs


10

Contents

8.10
0.72
3.60
0.08
12.50

376.00 /Sqm

4700

Finishing the exposed surface of RCC item of work such as slabs, beams, sunshade, facial,
canopy slab, staircase waist slab, landing slab etc., with CM 1:3, 10mm thick. including raking the
surface. The rate is to include the cost of providing cement mort
Roof Bottom
Store - Bottom

1 X

7.00

3.40

23.80

Kerosene - Bottom

1 X

2.50

3.40

8.50

Office - Bottom

1 X

3.50

2.63

9.21

Verandah - Bottom

1 X

6.00

2.63

15.78

Roof front & rear Projection

1 X

10.19

0.30

6.11

Roof slab - sides

1 X

35.02

0.12

4.20

Toilet roof slab - bottom

1 X

1.20

1.20

1.44

Toilet roof slab - 3sides

1 X

4.52

0.10

0.45

Rat Protection slab

1 X

13.12

0.45

11.81

Loft in Office room

1 x

2.63

0.45

2.37

Verandah Sunshade

1 X

10.15

0.60

6.09

Sides all-round

1 X

11.35

0.06

0.68

window Sunshade

1 X

1.36

0.60

1.63

Sides all-round

1 X

2.56

0.06

0.31

Verandah column

2 X

0.23

2.10

3.86

Sunshade & Loft

0.26
96.50

96.50 Sqm @Rs

or
11

126.00 /Sqm

Plastering with CM 1:5,12mm thick. over the cement concrete for floor finish including curing etc.,
complete complying with standard specifications and as directed by the departmental officers.
Inside
store all-round
Deduct Middle wall

1 x
1 x

1
-1

20.80
3.50

2.70
2.70

56.16
-9.45

12159

Sl.No

Description of work

Nos

Measurements in "m"
Length Breadth
Depth
3.50
0.50
3.40
0.50
11.80
2.70
2.50
0.50
3.40
0.50
12.26
2.70
3.50
2.70
C/O
B/F
2.63
0.50
17.26
2.70
6.00
0.50
2.63
0.50
8.63
2.10
3.60
2.10
0.45
2.10
0.60
0.80
7.40
0.30

Contents

Middle wall
Gable wall
Kerosene all-round
Middle wall
Gable wall
Office all-round
Deduct Middle wall

1
2
1
1
2
1
1

x
x
x
x
x
x
x

1
1/2
1
1
1/2
1
-1

1.75
1.70
31.86
1.25
1.70
33.10
-9.45
108.62
108.62
1.32
46.60
3.00
1.32
-18.12
7.56
7.56
0.96
2.22

Gable wall
Verandah all-round
Middle wall
Gable wall
Deduct verandah opening
Toilet inner three side
Cupboard support wall
Working platform support wall
Store bottom Plat form side wall
Outside
Outside all-round
Gable wall front side
Gable wall rear side
Deduct Verandah opening
Toilet 3 sides
Plinth Protection 3 sides
Ramp & Steps
Ramp to Office -Side above GL

2
1
1
2
1
1
4
1
1

x
x
x
x
x
x
x
x
x

1/2
1
1
1/2
-1
1
2
2
1

1
2
2
1
1
1

x
x
x
x
x
x

1
1/2
1/2
-1
1
1

33.82
2.97
3.75
8.86
4.52
27.13

3.30
0.50
0.50
2.10
2.70
0.23

111.61
1.49
1.88
-18.61
12.20
6.24

1 x

3.24

(0+0.27)/2

0.44

Ramp to Office - Ist Landing 2 sides

1 x

1.80

0.27

0.49

Ramp to Office -Front

1 x

3.96

(0.27+0.6)/2

1.72

Ramp to Office - 2nd Landing 2 sides

1 x

2.40

0.60

1.44

Ramp to Office - Hand Rails

1 x

11.40

0.80

18.24

Ramp to Kerosene 2sides above GL

1 x

3.00

(0+0.6)/2

1.80

Main building - Step top


- Steps rise
Toilet
Step top
1st Step rise
2nd Step
3rd Step
Septic tank outer
Soak pit outer
DEDUCTIONS
Rolling Shutter
Door
Window
Window 1
Ventilator
R.C.C jolly
Add Soffits
Rolling Shutter
Door
Window

1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x

1
3
1
1
1
1
1
1

1.77
1.77
1.43
2.33
2.03
1.73
9.14
6.64

0.90
0.90
-

2
1
1
1
7
1

x
x
x
x
x
x

-2
-2
-2
-2
-2
-2

1.80
0.75
0.90
0.75
0.90
0.60

1 x
1 x
1 x

2
1
2

6.00
4.95
4.40

0.15
0.15
0.15
0.50
0.30

1.59
0.80
1.29
0.35
0.30
0.26
4.57
1.99

2.10
2.10
1.30
0.90
0.45
0.45

-15.12
-3.15
-2.34
-1.35
-5.67
-0.54

0.18
0.18
0.18

2.16
0.89
1.58

0.15

Amount

Sl.No

Description of work
Window 1
Ventilator
R.C.C jolly

Nos
1 x
1 x
1 x

1
7
1

292.00 Sqm @Rs

or

12

1 x
2 x
1 x

1
2
1

Amount

0.59
3.40
0.38
0.04
292.00

108.00 /Sqm

31536

1.20

1.75
1.00
-

12.78
4.80
2.94
0.08
20.60

236.80 /Sqm

4878

Cement concrete 1:2:4 mix using 20mm HBG metal including cost and conveyance of all
materials to site and all labour charges etc.,complete
For Floor top
Office
Store
Kerosene
Verandah
Ramp to Office 2sides
Ramp to Kerosene

1
1
1
1
1
1

x
x
x
x
x
x

1
1
1
1
1
1

3.50
7.00
2.40
6.23
9.48
2.96

2.63
3.40
3.40
2.86
1.01
3.00

4.00 Cum @Rs

or

0.05
0.05
0.05
0.05
0.05
0.05

0.46
1.19
0.41
0.89
0.48
0.44
0.13
4.00

3648.30 / Cum

14593

Granolithic floor finishing with CC1:2:4 mix using 10mm to 12mm IRC chips 25mm thick including
cost and conveyance and all labor charges etc complete.
Plinth Protection

1 x

25.92

1.00

26.00 Sqm @Rs

or
15

7.30
1.20
2.45

20.60 Sqm @Rs

or

14

Contents

Plastering with CM 1:3 mix with 20 mm thick. over the cement concrete for floor finish including
curing etc., complete complying with standard specifications and as directed by the departmental
officers.
Septic tank inner
Baffle walls
Floor

13

Measurements in "m"
Length Breadth
Depth
3.30
0.18
2.70
0.18
2.10
0.18
-

25.92
0.08
26.00

86.24 /Sqm

Finishing the top of the roof with one course of Machine Pressed Tiles of size 23 cm x 23 cm of
approved quality laid in CEMENT MORTAR 1:3(One cement and three sand) 12 mm thick mixed
with water proofing compound conforming to ISS by 2% weight of cement
Roof Slab top front
Roof Slab top rear
Toilet Roof Slab top
Total

1 x
1 x
1 x

1
1
1

10.19
10.19
1.43

3.32
4.08
1.66

33.83
41.58
2.37
0.02
77.80

2242

Sl.No

Description of work

Measurements in "m"
Length Breadth
Depth

Nos

77.80 Sqm @Rs


16

1 x
1 x

1
1

1.20
0.45

1.20
0.35

1.30 Sqm @Rs

or

1 x
1 x
1 x

1
1
2

4.80
0.75
0.23

5.50 Sqm @Rs

or

1.44
-0.16
0.02
1.30

782.40 /Sqm

1017

1.20
1.20
1.20

5.76
-0.90
0.55
0.09
5.50

562.30 /Sqm

3093

Dry Brick work using country bricks for soakage pit including all cost of materials and labor
charges etc complete
Soak pit all-round

1 x

5.72

0.11

0.50 Cum @Rs


19

48563

Dadooing walls with Glazed tiles of any color and any size laid in CM 1:2, 10mm thick. and
pointing with white cement 0.4 Kg per sqm mixed with coloring pigment to suit the color of the tiles
including finishing the joints neatly complying with the standard specification.
Toilet inside all-round
deduct door
Add for door sides

18

624.20 /Sqm

Amount

Paving the floor with scratch proof ceramic tiles of any color and any size laid in CM 1:2, 20mm
thick. And pointing with white cement 0.4 Kg per sqm mixed with coloring pigment to suit the color
of the tiles including finishing the joints neatly complyin
Toilet
Deduct WC

17

Contents

0.75

0.47
0.03
0.50

2882.00 /cum

Oil bound Distembering Painting two coats with approved Distember including cost
and conveyance of all materials to site and all labour charges etc.,complete
Roof Bottom
Store

1 X

7.00

3.40

23.80

Kerosene

1 X

2.50

3.40

8.50

Office
Loft in Office room
Verandah - Bottom
Middle wall roof beam
store Cross wall roof beam
Verandah wall beam bottom
Toilet roof slab - bottom
Inside
store all-round
Deduct Middle wall
Middle wall
Gable wall
Kerosene all-round
Middle wall
Gable wall
Office all-round
Deduct Middle wall

1
1
1
1
1
1
1

X
x
X
X
X
X
X

1
2
1
2
2
1
1

3.50
2.63
6.00
3.50
3.40
2.63
1.20

2.63
0.45
2.63
0.23
1.20

0.23
0.23
-

9.21
2.37
15.78
1.61
1.56
0.60
1.44

1
1
1
2
1
1
2
1
1

x
x
x
x
x
x
x
x
x

1
-1
1
1/2
1
1
1/2
1
-1

20.80
3.50
3.50
3.40
11.80
2.50
3.40
12.26
3.50

2.70
2.70
0.50
0.50
2.70
0.50
0.50
2.70
2.70

56.16
-9.45
1.75
1.70
31.86
1.25
1.70
33.10
-9.45

1441

Sl.No

Description of work
Gable wall
Verandah all-round
Middle wall
Gable wall
Deduct verandah opening
Toilet inner three side
Cupboard support wall
Working platform support wall
Store bottom Plat form side wall

DEDUCTIONS
Rolling Shutter
Door
Window
Window 1
Ventilator
R.C.C jolly
Add Soffits
Rolling Shutter
Door
Window
Window 1
Ventilator
R.C.C jolly

Nos

Contents

2
1
1
2
1
1
4
1
1

x
x
x
x
x
x
x
x
x

1/2
1
1
1/2
-1
1
2
2
1

2
1
2
1
7
1

x
x
x
x
x
x

-2
-1
-1
-2
-1
-1

1.80
0.75
0.90
0.75
0.90
0.60

B/F
2.10
2.10
1.30
0.90
0.45
0.45

225.91
-15.12
-1.58
-2.34
-1.35
-2.84
-0.27

1
1
1
1
1
1

x
x
x
x
x
x

2
1
2
1
7
1

6.00
4.95
4.40
3.30
2.70
2.10

0.18
0.18
0.18
0.18
0.18
0.18

2.16
0.89
1.58
0.59
3.40
0.38
0.59
212.00

212.00 Sqm @Rs

or
20

Measurements in "m"
Length Breadth
Depth
2.63
0.50
17.26
2.70
6.00
0.50
2.63
0.50
8.63
2.10
3.60
2.10
0.45
2.10
0.60
0.80
7.40
0.30
C/O

1.32
46.60
3.00
1.32
-18.12
7.56
7.56
0.96
2.22
225.91

94.00 /Sqm

Exterier Emulsion painting two coats with approved emulsion paint including cost
and conveyance of all materials to site and all labour charges etc.,complete
Outside
Outside all-round
Gable wall front side
Gable wall rear side
Deduct Verandah opening
Roof front & rear Projection

Amount

1
2
2
1
1

x 1
x 1/2
x 1/2
x -1
X 2

33.82
2.97
3.75
8.86
10.19

0.30

3.30
0.50
0.50
2.10
-

111.61
1.49
1.88
-18.61
6.11

Roof slab - sides


Toilet 3 sides
Toilet roof slab - 3sides
Plinth Protection 3 sides
Ramp
Ramp to Office -Side above GL

1
1
1
1

X
x
X
x

1
1
1
1

35.02
4.52
4.52
27.13

0.12
2.70
0.10
0.23

4.20
12.20
0.45
6.24

1 x

3.24

(0+0.27)/2

0.44

Ramp to Office - Ist Landing 2 sides

1 x

1.80

0.270

0.49

Ramp to Office -Front

1 x

3.96

(0.27+0.60)/2

1.72

Ramp to Office - 2nd Landing 2 sides

1 x

2.40

0.60

1.44

Ramp to Office - Hand Rails


Ramp to Kerosene 2sides above GL

1 x
1 x

2
2

11.40
3.00

0.80
(0+0.60)/2

18.24
1.80

19928

Sl.No

Description of work

Nos
1 X

Sides all-round

1 X

11.35

0.06

0.68

window Sunshade

2 X

1.36

0.60

3.26

Sides all-round

1 X

2.56

0.06

0.31

Verandah column

2 X

0.23

2.10

3.86

Rat Protection slab

1 X

13.12

0.45

11.81

C/O

181.80

B/F
2.10
1.30
0.60
0.45

181.80
-1.58
-2.34
-3.78
-0.27
0.17
174.00

1
2
7
1

x
x
x
x

-1
-1
-1
-1

0.75
0.90
0.90
0.60

174.00 Sqm @Rs

or

Amount

12.18

132.00 /Sqm

22968

Painting two coats over new iron works such as Steel Rolling shutters,steel doors, windows,
ventilators, window bars, balustrades etc., with best approved best quality of synthetic enamel
paint of approved colour over the existing priming coat etc., complete complying with standard
specification.
Rolling Shutter
Door
Window
Window 1
Ventilator

2
1
2
1
7

x 2
x 2
x 2
x 1
x 0.25

1.80
0.75
0.90
0.75
0.90

25.00 Sqm @Rs

or
22

Contents

Verandah Sunshade

DEDUCTIONS
Door
Window
Ventilator
R.C.C jolly

21

Measurements in "m"
Length Breadth
Depth
10.15
0.60
-

2.10
2.10
1.30
0.90
0.60

15.12
3.15
4.68
0.68
0.95
0.42
25.00

90.30 /Sqm

2258

Supplying and fabrication of the following Steel Rolling shutter,steel doors,steel windows and
steel ventilators including cost of all charges etc complete.
Rolling Shutter

2 x

1.95

1 x

0.75

2 x

L.S
-

1 Nos @Rs

or
Window

2.55

2 Nos

or
Door

0.90

28000

1.80

1215.00 / Each
1.30

1215

Sl.No

Description of work

Measurements in "m"
Contents
Length Breadth
Depth
2 Nos @Rs
3190.00 / Each

Nos
or

Window 1

1 x

0.75

1 No @Rs

or
Ventilators

7 x
or

23

0.90

7 Nos @Rs

Amount

6380

0.90

1647.00 / Each

1647

0.60

950.00 / Each

Towards Labour Charges for fixing in position of Rolling shutter-2Nos,Steel door1No,Zinc sheet door-1No,steel windows-3Nos and steel ventilators-7Nos including all
labour charges etc.,complete.

L.S

6650

3650

Sl.No
24

Description of work

Measurements in "m"
Length Breadth
Depth

Nos

865.60 /Each

1 x

1 No @ Rs

1
/
No
100.00

1 No @ Rs

99.90 / No

683.90 /Each

684

52.20 / R.M

1566

Supply and run of 2 x1.5sq. Mm(22/.3) PVC insulated SC unsheeted CU. Conductor of
1100Grade in 25mm Dia GI PIPE (Glass"B")suitably Bent at both ends with necessary
angle iron upright and end supports for Mains (S.D.No.69)
Service Pipe

1 x

3.00

3.00 R.M @ Rs
31

100

Supply and run of 2 of 6 sq. mm ( 84/0.30) polythene insulated and PVC unsheeted
S.C. Alu cable of 1100 V on 7/20 Gi bearer wire for Service Connection Main
(S.D.No.64)
1 x 1
30.00

30.00 R.M @ Rs
30

100

Supply and fixing of 16 Amps DPIC switch of 500V grade with Fuse and Nutral on
suitable T.W. board with painting of suitable colour with PWD Earthing (SD No.142)

1 No @ Rs
29

1353

Supply and fixing of 15 A Aerial Fuse unit (500A) unsuitable 100 x 100 Teak Wood Board
Concealed box Using Clamps SD-124
1

28

676.30 /Each

Supply and fixing of Teak Wood Board for providing Watt Hours Meters etc complete.
Main service Board

27

9522

Wiring with 2x1.5sqmm (22/0.3) PVC insulated SC unsheathed Cu.Conductor of 1100 V


grade in suitable PVC rigid pipe on wall and ceiling with PVC accessories with 150 x
l00 x 113 mm TW switch box for 5 A 3 pin non inter locking CS plug with painting of
suitable colour with continuous earth wire connection of 14 SWG TC wire for open PVC
plug point.(S.D.No.36)
Plug point.
1 x 2
2

2 Nos @ Rs
26

Amount

Electrification
Wiring with 2x1.5sqmm(22/0.3) PVC insulated unsheathed SC. Cu.Conductor of 1100V
grade in suitable PVC rigid pipe on wall and ceiling with PVC accessories with TW
switch box with 5A F.T. switch inflush with wall,covered with hylum sheet of 3mm thick
with painting of suitable colour for open PVC light / fan point (For electronic regulator)
(5 Points Per Coil)(S.D.No.22)
Light point/Fan Point
1 x 11 11

11 Nos @ Rs
25

Contents

3.00

371.90 / R.M

1116

Supplying and fixing of 28W CFL Bulb including all cost and conveyance to work site etc complete
CFL Light

1 x

8 Nos @ Rs

300.00 /Each

2400

Sl.No

32

Description of work

Measurements in "m"
Length Breadth
Depth

Nos

443.30 /Each

1 x

1 No @ Rs

1802.80 /Each

1803

1150.00 /Each

1150

Supply and fixing of Zinc sheet Box for Watt Hours Meters Etc Complete.
1 x 1 -

1 No @ Rs
36

Towards cost and fixing of 240 w CFL bulb fittings with pipe and bilkers etc

1 No @ Rs
35

443

Supplying and fixing 1200mm sweep A.C.Ceiling fan complete with stepped
electronic 300W regulator with 300mm down rod on the existing clamps [ SD .No 110]

Ceiling fan

34

Amount

Supply and fixing of W.T. Bulk head fitting complete with guard suitable for lamp with
40 W bulb with PVC unsheated leads from terminal to the fitting (S.D.No.84)
Bulk head fitting.
1 x 1 1

1 No @ Rs
33

Contents

500.00 /Each

500

To wards Supply and fixing of IWC with P" trap and Sanitary arrangements etc.Complete
IWC With P trap

1 No @ Rs

2813.00 /Each

2813

37

Provision for Supply and fixing of 4" Dia AC Pipe-10' with A.C.cowl for septic tank slab
etc complete.

L.S

1000

38

Supply and fixing of P.V.C.Pipes & Specials for sewage line and water supply
etc.complete

L.S

1500

39

Supply and fixing of Ventilator glass of size 0.56x0.20m-14Nos including cost and
conveyance of all materials to site and all labour charges etc.complete

-L.S-

2100

40

Towards Supply of Lock and key -2Nos

L.S

200

41

Painting and lettering the Name board including cost of Paint and labour charges for
Painting and lettering charges etc.complete

-L.S-

1000

42

To wards Photography charges

L.S

500

43

Labour welfare fund @ 1.00%

L.S

8000

44

Contingencies and other unforeseen chargesetc.complete

L.S

32312

TOTAL

800000

Sl.No

Description of work

Nos

Measurements in "m"
Length Breadth
Depth

Contents

Amount

C.C.I & FINAL PAGE

TO

43

OF M.B.No.93 / 2009-2010

A.G.A.M.T-2009-2010
MOONGILPALAYAM PANCHAYAT

CONSTRUCTION OF A PUBLIC

Rs

S.D.R.No.

DISTRIBUTION SHOP BUILDING AT

800000
/ 2009-2010

ERATHIMAKKALPATTI IN MARRIKUNDU Pt

Thiru.A.Karthikeyan of
Chennimalai.

22.86
cum

6.99
cum

1.880
M.T

22.86
cum

6.99
cum

1.880
M.T

Earth work excavation and depositing


on bank with in initial lead and lift in
hard gravelly soil as per SS20 B for
foundation- V.P.1

56.00

cum

1280.16

1280.16

C.C.1:4:8 mix using 40mm ISS metal


metal including cost and conveyance
all labour charges etc complete- V.P.2

1856.00

cum

12973.44

12973.44

Supplying and fabrication of steel


including cost and conveyance and
all labour charges etc complete- V.P.3

39660.00

M.T

74560.80

74560.80

Supplying and errection centering for


sides and soffits including cost and
all labour charges etc complete for
(a) Column below Ground level -V.P.3

130.00

sq.m

2421.90

2421.90

18.63
sq.m

18.63
sq.m

33.82
sq.m

33.82
sq.m

(a) Column below Ground level -V.P.3

220.00

sq.m

7440.40

7440.40

10.20
sq.m

10.20
sq.m

( c ) Sunshade -V.P.14

290.00

sq.m

2958.00

2958.00

96.04
sq.m

96.04
sq.m

( d ) Grade beam,lintel,loft,'T'Beam and


Roof slab-V.P.18

263.00

sq.m

25258.52

25258.52

R.C.C 1:1/12:3 mix using 20mm ISS HBG


metal including cost and conveyance of
all materials to site and all labour charges
etc.complete for Column,Sunshade,
Grade beam and Roof slab-V.P.4

3532.00

cum

61739.36

61739.36

Brick work CM 1:5 mix using country


bricks including cost and conveyance of
all materials to site and all labour charges
etc.complete-V.P.12

2040.00

cum

45981.60

45981.60

Plastering with C.M 1:5 mix to 12mm thick


including cost and conveyance and
all labour charges etc complete-V.P.19

61.00

sqm

15490.34

15490.34

Re-filling the Basemet with earth with in an


average lead of 1Km including cost and
conveyance of earth to site and all labour
charges for filling etc complete as per
standard specification-V.P.20

44.00

cum

1527.68

1527.68

251632.20

251632.20

17.48
cum

22.54
cum

253.94
sqm

34.72
cum

17.48
cum

22.54
cum

253.94
sqm

34.72
cum

42.69
sqm

6.16
sqm

H.R

8.00
R.M

68.81
sqm

42.69
sqm

156.58
sqm

42.69
sqm

6.16
sqm

H.R

8.00
R.M

68.81
sqm

42.69
sqm

156.58
sqm

Weathering course with brick jelly lime


concrete to 80mm thick using 20mm size
brick jelly in pure slacked lime over R.c.c.
roof in proportion of 32:12.5 with one
course of pressed tiles of size 23x23x2cm
set in C.M.1:3 mix mixed with crude oil
and pointed with the same oiled mortar
including cost and conveyance of all
materials to site and all labour charges
etc.complete- V.P.26
Supplying and fixing of Cudappa slab of
size 1.10x0.35m-8 Nos including cost and
conveyance to site and labour charges for
fixing in Position etc.complete(S.I.No63(iii).V.P.28

B/F

251632.20

251632.20

420.00

sqm

17929.80

17929.80

334.00

sqm

2057.44

2057.44

1800.00

1800.00

To wards labour charges for fixing in position of


the supplied steel door of size 1.10x2.10m1No,Steel windows of size 0.90x1.30m-4Nos and
steel windows of size 1.20x1.30m-4Nos including
all labour charges etc.complete as per H.RV.P.28

H.R

Supplying and fixing of 110mm" dia P.V.C.Pipes


with necessary bend for Rain water Pipes and
labour charges for fixing in Position etc.complete
-V.P.29

198.00

R.M

1584.00

1584.00

Plastering with C.M 1:3 mix to 10mm thick


including cost and conveyance and
all labour charges etc complete-V.P.31

69.00

sqm

4747.89

4747.89

517.00

sqm

22070.73

22070.73

28.70

sqm

4493.85

4493.85

306315.91

306315.91

Paving the floor with scrach proof ceramic


tiles of any colour and any size laid in
C.M.1:3,20mm thick and Pointing with white
cement 0.40kg per sq.m mixed with
colouring pigment to chut the colour of the
tiles including finishing the joints neatly
etc.complete-V.P.34

Distembering two coats with best approved


oil distember including cost and conveyance
of all materials to site and all labour charges
etc.complete-V.P.36

B/F

306315.91

306315.91

34.00

sqm

4504.66

4504.66

Painting two coats over new iron works


including cost and conveyance of Paint
and all labour charges etc.
complete- V.P.43

50.00

sqm

1323.00

1323.00

Wiring with 2x1.5(22/0.3) sqmm PVC


unsheathed SC Copper conductor of 1100
V grade in suitable PVC rigid pipe on wall
and ceiling with PVC accessories for open
Light point/fan point -V.P.39

550.00

Each

2750.00

2750.00

Wiring with 2x1.5(22/0.3) sqmm PVC


unsheathed SC Copper conductor of 1100
V grade in suitable PVC rigid pipe on wall
and ceiling with PVC accessories for open
PVC Plug Point-V.P.39

500.00

Each

500.00

500.00

Supply and fixing of 16 Amps DPIC switch


of 500 V with fuse and neutral(side handle )
on suitable T.W.box with earth connection
only -V.P.40

520.00

Each

520.00

520.00

Supplying and fixing of 5 Amps/ 10


Amps/20Amps AC single phase230 V 50 Hz
Watt hour meter on suitable TW box
complete with earth connection excluding
the cost of meter [ SD120 ] -V.P.40

143.00

Each

143.00

143.00

Supply and run of 2 of 1.5 sq.mm polythene


insulatedPVC sheathed heavy duty
SC.Copper conductorof 1100 V grade on
7/20 GI bearer wire for service connection
mains -V.P.41

39.00

R.M

148.20

148.20

Supply and run of 2X1.5 sq.mm (22/0.3)


polythene insulated PVC sheathed heavy
duty SC.Copper conductor of 1100 V grade
in 25mm dia GI pipe (Class B) for Mains
-V.P.41

240.00

R.M

600.00

600.00

316804.77

316804.77

Snowcem Painting two coats with approved


Paint over Plastered wall surface including
cost and conveyance of all materials to site
and all labour charges etc.complete-V.P.38
132.49
sqm

26.46
sqm

5
Nos

1
No

1
No

1
No

3.80
R.M

2.50
R.M

132.49
sqm

26.46
sqm

5
Nos

1
No

1
No

1
No

3.80
R.M

2.50
R.M

1
Nos

1
Nos

B/F

316804.77

316804.77

1460.00

Each

1460.00

1460.00

160.00

1No

640.00

640.00

Supplying and fixing of water tight Bulk


head fitting with guard
(Philips/bajaj/crompton/Klite) suitable for
incandescent lamp and 60W bulb - V.P.42

365.00

Each

365.00

365.00

H.R

500.00

500.00

Bill

250.00

250.00

320019.77

320019.77

Supplying and fixing 1200mm sweep


A.C.Ceiling fan complete with stepped
electronic 300W regulator WITH 300mm
down rod on the existing clamps -V.P.41
Supplying and fixing of CFL bulb of 18 watts
with Switch Control as per Bill -V.P.42

4
Nos(Bill)

1
No

4
Nos(Bill)

1
No

H.R

H.R

Painting and lettering the Name board including


cost of Paint and all labour charges for Painting
and lettering charges etc.complete as per H.RV.P.42

Bill

Bill

To wards Photography charges as per BillV.P.42

A.G.A.M.T-2009-2010
MOONGILPALAYAM PANCHAYAT
O.E.Rs 800000
Work slip.Rs 319000

Perundurai Block
COMPLETION REPORT SHOWING THE DIFFERENCE BETWEEN THE ORIGINAL ESTIMATE AND BILLS

N.W: CONSTRUCTION OF A PUBLIC DISTRIBUTION SHOP BUILDING AT ERATHIMAKKALPATTI IN MARRIKUNDU Pt


Item
No.

Particulars

1 Earth work excavation and depositing on bank in hard


gravelly soil as per SS20B for Foundation
2 Cement Concrete 1:4:8 mix using 40mm ISS HBG metal
including cost and all labour charges etc.complete.
3 Re-filling the excavated earth including cost and
conveyance and all labour charges etc complete as per
standard specification.
4 Brickwork in C.M 1:5 mix using Country Bricks including
cost and all labour charges etc,complete
5 Supplying and errection of Steel centering for sides and
soffits with C.W.Props for RCC works including cost and all
labour charges etc.complete for
(a) Column below Ground level
(a) Column below Ground level
( c ) Sunshade
( d )Grade beam.Lintel,Loft,Roof slab,'T' Beam and
verandah slab
6 Supply and fabrication of steel for R.C.C work using R.T.S
including cost and conveyance of all materials to site all
labour charges etc complete.
7 R.C.C.1:11/2:3mix using 20mm ISS HBG metal including
cost and Conveyance and all labour charges etc.complete.
8 Plastering with Cement Mortar 1:5 mix to 12mm thick
including cost and all labour charges etc, complete.
9 Plastering with Cement Mortar 1:3 mix to 10mm thick
including cost and all labour charges etc, complete.
10 Paving the floor with scrach proof ceramic tiles of any colour
and any size laid in C.M.1:3,20mm thick and Pointing with
white cement 0.40kg per sq.m mixed with colouring pigment
to chut the colour of the tiles including finishing the joints
neatly etc.complete

As per Original Estimate

S.D.R.No.

As per Bill

Difference

/ 2009-2010

Explanation of Difference

Quantity

Rate

Amount

Quantity

Rate

Amount

Increase

Decrease

#REF!

#REF!

#REF!

22.86

56.00

1280.16

#REF!

#REF!

As per actual execution

#REF!

#REF!

#REF!

6.99

1856.00

12973.44

#REF!

#REF!

---------do---------

#REF!

#REF!

#REF!

34.72

44.00

1527.68

#REF!

#REF!

---------do---------

#REF!

#REF!

#REF!

22.54

2040.00

45981.60

#REF!

#REF!

---------do---------

#REF!
#REF!
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
#REF!

18.63
33.82
10.20

130.00
220.00
290.00

2421.90
7440.40
2958.00

#REF!
#REF!
#REF!

#REF!
#REF!
#REF!

---------do-----------------do-----------------do---------

#REF!

#REF!

#REF!

96.04

263.00

25258.52

#REF!

#REF!

---------do---------

#REF!

#REF!

#REF!

1.880

39660.00

74560.80

#REF!

#REF!

---------do---------

#REF!

#REF!

#REF!

17.48

3532.00

61739.36

#REF!

#REF!

---------do---------

#REF!

#REF!

#REF!

253.94

61.00

15490.34

#REF!

#REF!

---------do---------

#REF!

#REF!

#REF!

68.81

69.00

4747.89

#REF!

#REF!

---------do---------

#REF!

#REF!

#REF!

42.69

517.00

22070.73

#REF!

#REF!

---------do---------

C/O

#REF!

278450.82

#REF!

#REF!

Item
No.

Particulars

11 Weathering course with brick jelly lime concrete using


20mm brick jelly with pure slacked lime over R.C.C.roof slab
in the Proportion of 32:12.5 and finished with one course of
pressed tiles of size 23x23x2cm with C.M.1:3 mix and
Pointed with the same oiled mortar including cost and
conveyance of all materials to site and all labour charges
etc.complete

As per Original Estimate


Quantity

Rate

Amount

B/F

#REF!

As per Bill
Quantity

Rate

Difference
Amount

Increase

Decrease

278450.82

#REF!

#REF!

Explanation of Difference

#REF!

#REF!

#REF!

42.69

420.00

17929.80

#REF!

#REF!

---------do---------

12 Distembering two coats with best approved oil bound


distember including cost and conveyance of all materials to
site and all labour charges etc complete

#REF!

#REF!

#REF!

156.58

28.70

4493.85

#REF!

#REF!

---------do---------

13 Snowcem Painting two coats with approved paint over


Plastered wall surface including cost all materials to site and
all labour charges etc complete

#REF!

#REF!

#REF!

132.49

34.00

4504.66

#REF!

#REF!

As per actual execution

14 Painting two coats over New iron works with ready mixed
enamel paint including cost and all labour charges etc
complete.

#REF!

#REF!

#REF!

26.46

50.00

1323.00

#REF!

#REF!

---------do---------

#REF!
#REF!
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
#REF!

2856.00
2085.00
2770.00

#REF!
#REF!
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
#REF!

---------do---------

16 Wiring with 2x1.5(22/0.3) sqmm PVC unsheathed SC


Copper conductor of 1100 V grade in suitable PVC rigid
pipe on wall and ceiling with PVC accessories for open
Light point / Fan point (5 points per coil)

#REF!

#REF!

#REF!

5.00

550.00

2750.00

#REF!

#REF!

---------do---------

17 Wiring with 2x1.5(22/0.3) sqmm PVC unsheathed SC


Copper conductor of 1100 V grade in suitable PVC rigid
pipe on wall and ceiling with PVC accessories for open
PVC Plug Point

#REF!

#REF!

#REF!

1.00

500.00

500.00

#REF!

#REF!

---------do---------

18 Supply and fixing of 16 Amps DPIC switch of 500 V with


fuse and neutral(side handle ) on suitable T.W.box with
earth connection only.

#REF!

#REF!

#REF!

1.00

520.00

520.00

#REF!

#REF!

---------do---------

19 Supplying and fixing of 5 Amps/ 10 Amps/20Amps AC


single phase230 V 50 Hz Watt hour meter on suitable TW
box complete with earth connection excluding the cost of
meter

#REF!

#REF!

#REF!

1.00

143.00

143.00

#REF!

#REF!

---------do---------

15 Supplying and fabrication of the following steel doors and


Steel windows including cost and conveyance and all
charges etc.complete
Steel door D of size 1.10x2.10
Steel window of size 0.90x1.30m
Steel window of size 1.20x1.30m

Item
No.

Particulars

As per Original Estimate


Quantity

Rate

Amount

C/O

As per Bill
Quantity

Rate

Difference
Amount

Increase

Decrease

#REF!

#REF!

#REF!

#REF!

B/F

#REF!

#REF!

#REF!

#REF!

Explanation of Difference

20 Supply and run of 2 of 1.5 sq.mm polythene insulatedPVC


sheathed heavy duty SC.Copper conductorof 1100 V grade
on 7/20 GI bearer wire for service connection mains

#REF!

#REF!

#REF!

3.80

39.00

148.20

#REF!

#REF!

---------do---------

21 Supply and run of 2X1.5 sq.mm (22/0.3) polythene


insulated PVC sheathed heavy duty SC.Copper conductor
of 1100 V grade in 25mm dia GI pipe (Class B) for Mains

#REF!

#REF!

#REF!

2.50

240.00

600.00

#REF!

#REF!

---------do---------

22 Supply and fixing of 15Amps Arial fuse unit (500amps) on


suitable 100X100mm teak wood concealed box with hylum
sheet on the tapping pole with necessary clamps

#REF!

#REF!

#REF!

#REF!

#REF!

23 Supplying and fixing of water tight Bulk head fitting with


guard (Philips/bajaj/crompton/Klite) suitable for
incandescent lamp and 60W bulb .

#REF!

#REF!

#REF!

1.00

365.00

365.00

#REF!

#REF!

---------do---------

#REF!

#REF!

#REF!

1.00

1460.00

1460.00

#REF!

#REF!

---------do---------

#REF!

-L.S-

#REF!

4.00

160.00

640.00

#REF!

#REF!

---------do---------

#REF!

#REF!

#REF!

8.00

198.00

1584.00

#REF!

#REF!

---------do---------

#REF!

#REF!

#REF!

#REF!

#REF!

---------do---------

#REF!

-L.S-

#REF!

#REF!

#REF!

-L.S-

#REF!

6.16

2057.44

#REF!

#REF!

---------do---------

-L.S-

#REF!

H.R

1800.00

#REF!

#REF!

---------do---------

C/O

#REF!

#REF!

#REF!

#REF!

24 Supplying and fixing 1200mm sweep A.C.Ceiling fan


complete with stepped electronic 300W regulator with
300mm down rod on the existing clamps
25 Supplying and fixing of 23Watts bulb including cost and
conveyance and all labour charges etc.complete
26 Supplying and fixing of P.V.C.Rain water down fall Pipe of
110mm dia with necessary Shoes,bends & Clamp
etc.complete
27 Dry Brick work using country bricks 83/4"x41/4"x23/4"
including cost and conveyance of all materials to site and all
labour charges etc.complete
28 Supply and fixing of R.C.C.Precast slab for Rain water Pit
including cost and conveyance of all materials to site and all
labour charges for fixing in position etc.complete
29 Supplying and fixing of Cudappa slab for shelf including
cost and conveyance to site and all labour charges for fixing
in Position etc.complete
30 Labour charges for fixing in Position of Supplied Steel doors
and Steel windows including all labour charegs
etc.complete

#REF!

334.00

Item
No.

Particulars

31 Painting and lettering the Name board


32 Provision for Photography charges
33 Supply of Lock and key
34 Labour welfare Fund @ 0.30%
35 Contingencies and other unforeseen charges etc.complete

As per Original Estimate


Quantity

Rate

Amount

B/F

#REF!

1No

-L.S-L.S-L.S-L.S-L.S-

#REF!
#REF!
#REF!
#REF!
#REF!

As per Bill
Quantity

H.R
Bill

#REF!
Diff.Rs #REF!

Rate

Difference
Amount

Increase

Decrease

#REF!

#REF!

#REF!

500.00
250.00

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!

#REF!

#REF!
(or)

Rs341717/-

Diff.Rs #REF!

Explanation of Difference

As per actual execution


---------do--------Not met with.Hence Decreased.

As per actual execution


---------do---------

Item
No.

Particulars

As per Original Estimate


Quantity

Rate

Amount

As per Bill
Quantity

Rate

Difference
Amount

Increase

Decrease

Explanation of Difference

N.W: CONSTRUCTION OF A PUBLIC DISTRIBUTION SHOP BUILDING AT ERATHIMAKKALPATTI IN MARRIKUNDU Pt


STEEL SCHEDULE
Sl.No
1

Description of work

Dia of Rod

Spacing

COLUMN :
Column Mate
Column Vertical middle
Column Vertical end
Stirrups for middle column
Stirrups for end column

10 mm RTS
16 mm RTS
16 mm RTS
8 mm RTS
8 mm RTS

0.15

GRADE BEAM :
long wall Main rod
short wall Main rod
Stirrups

12 mm RTS
12 mm RTS
8 mm RTS

PLINTH BEAM :
Long wall Main rod
Short wall Main rod
Latrine wall 3 sides
Office front wall
Cross wall b/wkerosene&Verandah
Cross wall b/w office&Verandah
Cross wall b/w kerosene&store
Stirrups
Wall stirrupsfor rat protection band
Rat protection band distribution
Rat protection band distribution

10 mm RTS
10 mm RTS
10 mm RTS
10 mm RTS
10 mm RTS
10 mm RTS
10 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS

SILL SLAB :
For window : Main rod
Distributor
For window w1: Main rod
Distributor

8 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS

No. of
rod

Total No. Length of


of rod Each Rod

6 mm

8 mm

Total Length of Rod


10 mm
12 mm
16 mm

20 mm

0.20
0.20

12 x 2 x 8
4x4
8x4
4 x 21
8 x 19

192
16
32
84
152

1.15
5.40
4.90
0.87
0.87

73.08
132.24

220.80
-

86.40
156.80
-

0.20

3x2x3
4x2x3
257

18
24
257

10.14
6.44
1.01

259.57

182.52
154.56
-

0.20
0.20
0.15
0.15

2x2
2x2
2x2
2x2
2x2
2x2
2x2x2
105
66
1x4
1x4

4
4
4
4
4
4
8
105
66
4
4

10.14
6.44
4.06
3.91
6.53
2.81
3.81
0.63
1.08
3.03
10.59

66.15
71.28
12.12
42.36

40.56
25.76
16.24
15.64
26.12
11.24
30.48
-

2x9
2x2
1x8
2x2

18
4
8
4

0.20
1.35
0.20
1.20

3.60
5.40
1.60
4.80

0.15
0.15

Page 58

Sl.No

Description of work

Dia of Rod

LINTEL :
Long wall main rod
Short wall Main rod
Office front wall
Cross wall b/wkerosene&Verandah
Cross wall b/w office&Verandah
Cross wall b/w kerosene&store
Crankrod at Rolling shutter openin
Crankrod at window opening
Crankrod at window w1 opening
wall stirrups for loft
wall stirrups for window w
stirrups
Loft distributor
Window sunshade distributor

10 mm RTS
10 mm RTS
10 mm RTS
10 mm RTS
10 mm RTS
10 mm RTS
10 mm RTS
10 mm RTS
10 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS

LATRINE ROOF :
Main Rod crank
Main Rod Straight
Top distributor
extra rod

10 mm RTS
10 mm RTS
8 mm RTS
8 mm RTS

VERANDAH BEAM :
Long wall beam : Top Main rod
Bottom main rod
Crank rod
Stirrups
Short wall beam : Top Main rod
Bottom main rod
Crank rod
Stirrups
Verandah sunshade distributor
Verandah sunshade distributor
Verandah sunshade corner rod

12 mm RTS
20 mm RTS
16 mm RTS
8 mm RTS
12 mm RTS
20 mm RTS
16 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS

Spacing

No. of
rod

Total No. Length of


of rod Each Rod

6 mm

8 mm

Total Length of Rod


10 mm
12 mm
16 mm

20 mm

0.20
0.20
0.20
0.15
0.15

2x2
2x2
2x2
2x2
2x2
2x2x2
2x2
2x2
1x2
1 x 12
2x7
146
1x4
2x5

4
4
4
4
4
8
4
4
2
12
14
146
4
10

10.14
6.44
3.91
6.53
2.81
3.81
2.46
1.56
1.41
1.16
1.31
0.71
2.58
1.31

13.92
18.34
103.66
10.32
13.10

40.56
25.76
15.64
26.12
11.24
30.48
9.84
6.24
2.82
-

0.30
0.30
0.15
0.30

2x5
2x5
4x2
4x5

10
10
8
20

1.81
1.61
1.61
0.30

12.88
6.00

18.10
16.10
-

1x2
1x2
1x2
37
1x2
1x2
1x2
1 x 18
1x5
1x5
1x3

2
2
2
37
2
2
2
18
5
5
3

6.41
6.41
7.21
1.71
2.81
2.81
3.21
1.71
7.24
3.64
0.45

63.27
30.78
36.20
18.20
1.35

12.82
5.62
-

14.42
6.42
-

12.82
5.62
-

0.20

0.20
0.15
0.15

Page 59

Sl.No

Description of work

Dia of Rod

INCLINED BEAM :
At verandah beam : Top Main rod
Bottom main rod
Crank rod
Stirrups
At stroe beam : Top Main rod
Bottom main rod
Crank rod
Stirrups

12 mm RTS
16 mm RTS
16 mm RTS
8 mm RTS
12 mm RTS
16 mm RTS
16 mm RTS
8 mm RTS

MAIN BEAM :
Top Main rod
Bottom main rod
Crank rod
Stirrups
ROOF SLAB :
Bay I :Main Rod crank
Main Rod straight
Distributor
Top distributor
extra rod
extra rod
Bay II :Main Rod crank
Main Rod straight
Distributor
Top distributor
extra rod
extra rod

10

Spacing

No. of
rod

Total No. Length of


of rod Each Rod

6 mm

8 mm

Total Length of Rod


10 mm
12 mm
16 mm

20 mm

0.20

1x2
1x2
1x2
18
1x2
1x2
1x2
17

2
2
2
18
2
2
2
17

2.81
2.81
3.21
1.01
3.81
3.81
4.21
1.01

18.18
17.17

5.62
7.62
-

5.62
6.42
7.62
8.42
-

12 mm RTS
16 mm RTS
16 mm RTS
8 mm RTS

0.20

1x2
1x2
1x2
47

2
2
2
47

10.14
10.14
11.34
1.11

52.17

20.28
-

20.28
22.68
-

10 mm RTS
10 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS
10 mm RTS
10 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS
8 mm RTS

0.30
0.30
0.15
0.15
0.30
0.30
0.30
0.30
0.15
0.15
0.30
0.30

12
12
66
20
2 x 12
2 x 12
9
9
66
20
2x9
2x9

12
12
66
20
24
24
9
9
66
20
18
18

10.38
10.14
3.81
3.81
0.60
1.00
10.38
10.14
2.81
2.81
0.60
1.00

x 0.22
-

251.46
76.20
14.40
24.00
185.46
56.20
10.80
18.00
1724.26
x 0.39
672.46

124.56
121.68
93.42
91.26
1020.66
x 0.62
632.81

389.04
x 0.89
346.25

335.08
x 1.58
529.43

18.44
x 2.47
45.55

0.20

TOTAL

Steel Requirement =

Page 60

2226.49 Kgs

Sl.No

Description of work

Dia of Rod

Spacing

No. of
rod

Total No. Length of


of rod Each Rod

ASSISTANT ENGINEER

6 mm

Total Length of Rod


8 mm
10 mm
12 mm
16 mm
Add wastage
23.51 Kgs
2250.00 Kgs

20 mm

PANCHAYAT UNION
PERUNDURAI

Page 61

Say

2.250 M.T

NAME OF WORK :: CONSTRUCTION OF A PUBLIC DISTRIBUTION SHOP BUILDING AT ERATHIMAKKALPATTI IN MARRIKUNDU Pt


SCHEDULE - A
SCHEDULE OF TENDER AND APPROXIMATE QUANTITIES

a.

The Quantities have given are these upon which the lumpsum tender cost of the work in based but they care subject to after nations, omission
or additions which are provided for in the conditons of the contract and to not necessarlly show the actual quantities of work to be concrete
unit rates noted below are these govering payment for extra of deductions of omission according to the conditions of the contract as set
forth in the preliminery specifications of the standard specifications for roads and bridges of the Tamil Nadu Highways and rural works
department and other condition or specification of this contract.

b.

It is to been pressly understood that the work is to be taken not (not with standing any customer practice to the contractly ) Accorded to the
actual conditions when in place and finished according to the drawing as may be ordered from to from to time by the drawing as my be ordered
from to by the divisional engineer and that the cost calculated by measurement or weight at the respective prives without any additional weight
at the respective prives without any additional charge for any necessary of contingent works connected herewith. The rates quoted are for work
in the completion in every respect.

CONTRACTOR

SCHEDULE OF QUANTITIES TO ACCOMPANY THE TENDER FOR THE WORK OF


CONSTRUCTION OF A PUBLIC DISTRIBUTION SHOP BUILDING AT ERATHIMAKKALPATTI IN MARRIKUNDU Pt
Sl.No Quantity

Description of work

MDSS &
SSRB No.

Rate in
Fig

Wards

units of
works
One
Cubic
Metre

#REF!
Cubic
Metre

Earth work excavation in all classes of soils except hard rock


requiring blasting depositing on bank with an initial lead and lift
including all labour charges and incidential charges such as
shoring strutting providing coffer dams bailing out water and
foundation and of back filling in a compacted condition a
quantity of materials not exceeding the amount of excavation
including all machinery charges for T &P employed etc.,
complete for foundation as per standard specification.

#REF!
Cubic
Metre

Cement Concrete 1:4:8 Mix using 40 mm I.S.S size HBG


metal including all cost and conveyence of materials from
approved sources to work site including cost of cement which
will be supplied by the department at the rate and place as
specified in the special conditions appended including
handling charges for the same cost of form work whenever
necessary bailing out water labour charges for mixing
concrete laying compacting curing with all leads for good water
including hire and fuel charges for all T&P employed and all
other incidential charges etc., complete complying with
standard specification for foundation and Flooring.

One
Cubic
Metre

#REF!
Cubic
Metre

Re-filling the Basemet with earth with in an average lead of 1Km


including cost and conveyance of earth to site and all labour charges
for filling etc complete as per standard specification.

One
Cubic
Metre

CONTRACTOR

Sl.No Quantity

Description of work

MDSS &
SSRB No.

Rate in
Fig

Wards

units of
works

#REF!
Cubic
Metre

Brick Work in C.M 1:5 Mix using good quality of country bricks
including cost and conveyence of all materials to site from
approved source , including cost of cement which will be
supplied by the department at the rate and place as
specified in the special conditions appended
including handling charges at each ends and all labour charges
cost of curing with all leads for good water scaffolding including
all other incidential charges etc., complete as per standard
specifications.

5(a)

#REF!
Square
Metre

Supplying and errecting the centering by using M.S Steel


shutters with necessary casurina props etc., including cost
and hire charges for the materials used and all other labour
charges etc., completed for all R.C.C items of works.
for Column below Ground level

One
Square
Metre

#REF!
Square
Metre

------do------ Column up to Plinth beam

One
Square
Metre

(b)

#REF!
Square
Metre

------do------ Sunshade

One
Square
Metre

(c)

#REF!
Square
Metre

--do--Grade beam.Lintel,Loft,Roof slab,'T' Beam and verandah slab

One
Square
Metre

CONTRACTOR

One
Cubic
Metre

Sl.No Quantity

Description of work

MDSS &
SSRB No.

Rate in
Fig

Wards

units of
works

#REF!
Metric
Tonne

Supplying and Fabrication of Steel reinforcement for all


R.C.C Items of works including cost and conveyence of all
materials to site andincluding the cost of steel which will be
supplied by the department at the rates and place as specified
in the special conditions and including the labour charges
for sstraightening the steel rods , cutting to required length
and bending to shape asper design , and labour for placing
in position and tying with binding wire including cost of binding
wire etc., completed as per drawings and specifications.

One
Metric
Tonne

#REF!
Cubic
Metre

Reinforced Cement Concrete 1:1.5:3 Mix using 20mm ISS HBG


metal including cost and conveyence of all materials from
approved source to work site including cost and conveyence of
all materials to site and including the cost of cement which
will be supplied by the depaartment at the rate and place as
specified in the special conditions appended
including handling charges at each ends and all labour charges
cost of curing with all leads for good water scaffolding including
all other incidential charges etc., complete as per standard
specifications.

One
Cubic
Metre

#REF!
Square
Metre

Plastering with Cement Mortar 1:5 mix to 12 mm thick


including cost and conveyence of all materials from
approved source to work site including the cost of cement which
will be supplied by the depaartment at the rate and place as
specified in the special conditions appended
including handling charges at each ends and all labour charges
cost of curing with all leads for good water scaffolding including
all other incidential charges etc., complete as per standard
specifications.

One
Square
Metre

CONTRACTOR

Sl.No Quantity

10

11

Description of work

MDSS &
SSRB No.

Rate in
Fig

Wards

units of
works

#REF!
Square
Metre

Plastering with Cement Mortar 1:3 mix to 10 mm thick


including cost and conveyence of all materials from
approved source to work site including the cost of cement which
will be supplied by the depaartment at the rate and place as
specified in the special conditions appended
including handling charges at each ends and all labour charges
cost of curing with all leads for good water scaffolding including
all other incidential charges etc., complete as per standard
specifications.

One
Square
Metre

#REF!
Square
Metre

Paving the floor with Scratch Proof ceramic tiles of size 0.20x0.20
set in Cement morter 1: 2,20 mm thick and pointing with 0.40Kg
Per Sq.m including cost and conveyence of all materials from
approved source to work site including the cost of cement which
will be supplied by the depaartment at the rate and place as
specified in the special conditions appended
including handling charges at each ends and all labour charges
cost of curing with all leads for good water scaffolding including
all other incidential charges etc., complete as per standard
specifications.

One
Square
Metre

#REF!
Square
Metre

Weathering Course with brick jelly concrete 32 :12.5 mix using


20 mm brick jelly and top finished with one course of Pressed
tiles of size 23x23x2 cm with cement morter 1:3 mix and pointed
with the same using 5% crude oil or water proofing compound
including cost and conveyence of all materials from
approved source to work site including the cost of cement which
will be supplied by the depaartment at the rate and place as
specified in the special conditions appended including all
labour Charges etc. complete.

One
Square
Metre

Sl.No Quantity

Description of work

MDSS &
SSRB No.

Rate in
Fig

Wards

units of
works

CONTRACTOR

12

#REF!
Square
Metre

Distembering two coats with best approved oil bound


distember including cost and conveyance of all materials
to site and all labour charges etc complete

One
Square
Metre

13

#REF!
Square
Metre

Snowcem Painting two coats with approved paint over


Plastered wall surface including cost all materials to site and
all labour charges etc comoplete for 10 Sqm

One
Square
Metre

14

#REF!
Square
Metre

Painting two coats over New iron works with best enamal paint and
approved colour including cost of paint and all labour charges etc.,
complete.

One
Square
Metre

15

Wiring with 2x1.5(22/0.3) sqmm PVC unsheathed SC Copper


conductor of 1100 V grade in suitable PVC rigid pipe on wall and
ceiling with PVC accessories and with T.W. switch box with 5amps
F.T. switch in flush with wall covered with hylum sheet of 3mm thick
with painting of suitable colour with continuous earth wireconnection
of 14 SWG wire for open Light /Fan point (5 points per coil)(S.D.21)

Nos

16

SI No. 21

Each

Wiring with 2x1.5(22/0.3) sqmm PVC unsheathed SC Copper


conductor of 1100 V grade in suitable PVC rigid pipe on wall and
ceiling with PVC accessories and with 150100113mmTW switch
box for 5A - 3 pin- non inter locking CS plug Including pin top with
painting of suitable colour with continuous earth wire connection of
14 SWG TC wire for open PVC Plug Point(S.D.34)

SI No 34

Each

No

Supply and fixing of 16 Amps DPIC switch of 500 V with fuse and
neutral(side handle ) on suitable T.W.box with earth connection
only(S.D.136).

SI No.136

Each

No

Supplying and fixing of 5 Amps/ 10 Amps/20Amps AC single


phase230 V 50 Hz Watt hour meter on suitable TW box complete
with earth connection excluding the cost of meter(S.D.120)

SI No 120

Each

1
No

17

18

Sl.No Quantity

Description of work

MDSS &
SSRB No.

Rate in
Fig

Wards

units of
works

CONTRACTOR

19

30.00

Supply and run of 2 of 1.5 sq.mm polythene insulatedPVC sheathed


heavy duty SC.Copper conductorof 1100 V grade on 7/20 GI bearer
wire for service connection mains(S.D.62)

SI No. 62

Running
Meter

Supply and run of 2X1.5 sq.mm (22/0.3) polythene insulated PVC


sheathed heavy duty SC.Copper conductor of 1100 V grade in
25mm dia GI pipe (Class B) suitably bent on both ends with
necessary Angle iron upright and end supportes for Mains(S.D.67)

SI No. 67

Running
Meter

No

Supply and fixing of 15Amps Arial fuse unit (500amps) on suitable


100X100mm teak wood concealed box with hylum sheet on the
tapping pole with necessary clamps(S.D.124)

SI No 124

Each

No

Supplying and fixing of water tight Bulk head fitting with guard
(Philips/bajaj/crompton/Klite) suitable for incandescent lamp and
60W bulb(S.D.No.80) .

SI No 80

Each

No

Supplying and fixing 1200mm sweep AC Ceiling fan complete


with stepped electronic 300W regulator with 300mm down rod on the SI No 106
existing clamps [ SD .No 106]

Each

R.M
20

3.00
R.M

21

22

23

24

8.00
R.M

Supplying and fixing P.V.C rainwater down fall pipe of 100mm dia
with necessary shoes, bends,& clamps etc.,complete

25

#REF!

Dry Brick work using country bricks 83/4"x41/4"x23/4" including cost


and conveyance of all materials to site and all labour charges
etc.complete

CONTRACTOR

Running
Meter
One
Cubic
Metre

DESCRIPTIVE SPECIFICATION
Sl.No Kind of Materials
1
2
3

Cement and Steel


All size of ISS HBG metal
Sand for mortar

4
5

Country bricks and brick jelly


Lime stone,Pressed tiles and country
wood

Location of quarry

Lead in 'KM'

P.U.Store at Perundurai
KM1/0 off KM8/2 of Chennimalai-Uthukuli road.
KM1/6 off KM 117/0 of Pollachi-Dharapuram-Karur road
@ Viswanathapuri. (Govt.sand quarry )
KM29/0 of Erode-Sathy road
KM78/4 of Salem-Cochin road @ Perundurai

13
6
11
8
13

RATE OF PROGRESS
I Month: Collection of all materials and R.C.C.Column completed up to Basement level should be completed.
II Month: Collection of all materials and Super structure for Brick work completed up to Lintel level should be completed.
III Month: Centering Lintel,Grade beam and Super structure for Brick work completed up to Roof level should be completed.
IV Month: Centering for roof work,Roof laid and curing time.
V Month: Plastering works,Weathering course with Pressed tiles should be completed
VI Month: Flooring,Distembering,Snowcem Painting,Painting two coats and Providing Electrification and entire works
should be completed in all respects.

CONTRACTOR

CONDITION FOR SUPPLY OF CEMENT AND STEEL


Cement and steel required for the work will be supplied departmentally at departmental section stores Perundurai Panchayat Union in
sufficient quantity as and when required consistant with the outturn of the work and cost there of will be recovered from the from the contractor's
bill at the rate rate of Rs.4400/- (Rupees Four thousand and four hundred only ) including of 5% storage charges per tonne of cement including
cost of gunny bags and Rs33900/- (Rupees Thirty Three thousand and Nine hundred only) per tonne of tor steel including of 5% storage charge Every time
cement and steel is issued the contractor shall sign the issue register maintained for the purpose and also the unstamped receipt available
with the department. The contractor shall makes this own arrangements at his cost to store the cement and steel in suitable storeshed. From time
time the cement and steel is handed over to the contractor to will be responsible for the safe custodeon storage and preservation of the same in good
condition till the materials are actually used on the works. For all items of work involving use of cement and steel the contractor should quote all rates
inclusive of cost of cement and of steel and for the conveyance of the same from the departmental section store shed and from there to work site
including handling charges at every stage.
For the quantity of cement and steel loss or wastage or used by the contractor in excess of the prescribed permissible requirement as per
specification +5% for cement and 2 1/2 % for steel the recovery charges will be at Rs 13200/- (Rupees Thirteen thousand and Two hundred only)
per tonne of cement and Rs67800/- (Rupees Sixty Seven thousand and Eight hundred only )per tonne of Tor steel and recovery cost will be three times
cost will be three times for cement and double the above issue rates for steel of the market rates prevailing at the time of tender whichevery is higher.
All empty cement gunny bags need not be returned to the departmental section stores. The steel required for this work will be issued in standard length.
If necessary the rods may have bond to the shops. For the conveyance charges will be paid separately. The constractor's rate for the item involving the
use of steel rods should including charges for straightening or binding rods when over necessary. The cut bits of steel rods will not be taken back and
excess issued of steel over allowable wastage will be charges at the double recovery.

CONTRACTOR

COMPARATIVE STATEMENT
NAME OF WORK ::

CONSTRUCTION OF A PUBLIC DISTRIBUTION SHOP BUILDING AT ERATHIMAKKALPATTI IN MARRIKUNDU Pt

Sl.
No.

Quantity

Description of work

1
1

2
#REF!
Cubic
metre
#REF!
Cubic
metre
#REF!
Cubic
metre
#REF!
Cubic
metre
#REF!
Square
Metre

3
Earth work excavation and depositing on bank with in initial
lead and lift in hard gravelly soil as per SS 20 B for
foundation.
Cement concrete 1:4:8 mix using 40mm ISS metal including
cost and conveyance of all materials to site and all labour charges
etc complete.

As per Estimate

Rate quoted by Thiru


A.Karthikeyan,Contractor,
Chennimalai.
Rate
Amount
6
7
56.00
#REF!

Rate quoted by Thiru


R.M.Duraisamy,Contractor,
Ramanaickanur.
Rate
Amount
8
9
57.00
#REF!

Rate
4
#REF!

Amount
5
#REF!

#REF!

#REF!

1856.00

#REF!

1857.00

#REF!

Re-filling the Basemet with earth with in an average lead of 1Km


including cost and conveyance of earth to site and all labour charges
for filling etc complete as per standard specification.
Brick work in CM 1:5 mix using country bricks including cost and
conveyance of all materials to site and all labour charges etc
complete.
Supplying and errection of centering for sides and soffits including
cost and conveyance of all materials to site and all labour charges
etc.complete for Column below Ground level

#REF!

#REF!

44.00

#REF!

44.20

#REF!

#REF!

#REF!

2040.00

#REF!

2040.00

#REF!

#REF!

#REF!

130.00

#REF!

131.00

#REF!

#REF!
Square
Metre

------do------ Column up to Plinth beam

#REF!

#REF!

220.00

#REF!

221.00

#REF!

(b)

#REF!
Square
Metre

------do------(b) Sunshade

#REF!

#REF!

290.00

#REF!

290.00

#REF!

(c)

#REF!
Square
Metre
#REF!
Metric
Tonne

( C ) Grade beam.Lintel,Loft,Roof slab,'T' Beam and verandah slab

#REF!

#REF!

263.00

#REF!

264.00

#REF!

Supplying and fabrication of steel including cost and conveyance of


steel to work site and all labour charges for cutting to length,
bending to shape, tying in position and forming grills for all RCC
works etc complete

#REF!

#REF!

39660.00

#REF!

39665.00

#REF!

C/O

#REF!

5(a)

#REF!

#REF!

Sl.
No.

Quantity

Description of work

10

#REF!
Cubic
metre
#REF!
Square
Metre
#REF!
Square
Metre
#REF!
Square
Metre

As per Estimate

Rate quoted by Thiru


A.Karthikeyan,Contractor,
Chennimalai.
Rate
Amount
6
7

Rate quoted by Thiru


R.M.Duraisamy,Contractor,
Ramanaickanur.
Rate
Amount
8
9

Rate
4

Amount
5

B/F

#REF!

RCC 1:1.5:3 mix using 20mm ISS metal including cost and convey
ance of all materials to site and all labour charges etc complete.

#REF!

#REF!

3532.00

#REF!

3533.00

#REF!

Plastering with CM 1:5 mix to 12mm thick including cost and


conveyance of all materials to site and all labour charges etc
complete.
Plastering with CM 1:3 mix to 10mm thick including cost and
conveyance of all materials to site and all labour charges etc
complete.
Paving the floor with Scratch Proof ceramic tiles of size 0.20x0.20
set in Cement morter 1: 2,20 mm thick and pointing with 0.40Kg
Per Sq.m including cost and conveyence of all materials to site
and all labour charges etc complete
Weathering course with brick jelly lime concrete using 20mm brick
finshed with one course of pressed tiles of size 23x23x2cm with
mortar 1:3 mix and pointed with the same mortar including cost
and conveyance and all labour charges etc complete

#REF!

#REF!

61.00

#REF!

61.00

#REF!

#REF!

#REF!

69.00

#REF!

69.20

#REF!

#REF!

#REF!

517.00

#REF!

518.00

#REF!

#REF!

#REF!

420.00

#REF!

420.00

#REF!

#REF!

#REF!

11

#REF!
Square
Metre

12

#REF!
Square
Metre
#REF!
Square
Metre
#REF!
Square
Metre

Distembering two coats with best approved oil bound distember


including cost and conveyance of all materials to site and all labour
charges etc complete

#REF!

#REF!

28.70

#REF!

28.80

#REF!

Snowcem Painting two coats with approved paint over Plastered wall
surface including cost all materials to site and all labour charges etc
comoplete for 10 Sqm
Painting two coats over new iron works using ready mixed
enamel paint including cost and conveyance of paint and
all labour charges etc complete

#REF!

#REF!

34.00

#REF!

34.00

#REF!

#REF!

#REF!

50.00

#REF!

51.00

#REF!

#REF!

Wiring with 2x1.5(22/0.3) sqmm PVC unsheathed SC Copper


conductor of 1100 V grade in suitable PVC rigid pipe on wall and
ceiling with PVC accessories and with T.W. switch box with 5amps F.T.
switch in flush with wall covered with hylum sheet of 3mm thic

#REF!

#REF!

550.00

#REF!

552.00

#REF!

13

14

15

Sl.
No.

Quantity

Description of work

16

#REF!

Wiring with 2x1.5(22/0.3) sqmm PVC unsheathed SC Copper


conductor of 1100 V grade in suitable PVC rigid pipe on wall and
ceiling with PVC accessories and with 150100113mmTW switch
box for 5A - 3 pin- non inter locking CS plug Including pin top with

As per Estimate

Rate
4

Amount
5

#REF!

#REF!

C/O
B/F

#REF!
#REF!

Rate quoted by Thiru


A.Karthikeyan,Contractor,
Chennimalai.
Rate
Amount
6
7
500.00

#REF!

Rate quoted by Thiru


R.M.Duraisamy,Contractor,
Ramanaickanur.
Rate
Amount
8
9
501.00

#REF!
#REF!

#REF!

#REF!
#REF!

17

#REF!

Supply and fixing of 16 Amps DPIC switch of 500 V with fuse and
neutral(side handle ) on suitable T.W.box with earth connection only.

#REF!

#REF!

520.00

#REF!

522.00

#REF!

18

#REF!

Supplying and fixing of 5 Amps/ 10 Amps/20Amps AC single


phase230 V 50 Hz Watt hour meter on suitable TW box complete
with earth connection excluding the cost of meter

#REF!

#REF!

143.00

#REF!

144.00

#REF!

19

#REF!

Supply and run of 2 of 1.5 sq.mm polythene insulatedPVC sheathed


heavy duty SC.Copper conductorof 1100 V grade on 7/20 GI bearer
wire for service connection mains

#REF!

#REF!

39.00

#REF!

39.00

#REF!

20

#REF!

Supply and run of 2X1.5 sq.mm (22/0.3) polythene insulated PVC


sheathed heavy duty SC.Copper conductor of 1100 V grade in 25mm
dia GI pipe (Class B) suitably bent on both ends with necessary
Angle iron upright and end supportes for Mains

#REF!

#REF!

240.00

#REF!

243.00

#REF!

21

#REF!

Supply and fixing of 15Amps Arial fuse unit (500amps) on suitable


100X100mm teak wood concealed box with hylum sheet on the
tapping pole with necessary clamps

#REF!

#REF!

110.00

#REF!

112.00

#REF!

22

#REF!

Supplying and fixing of water tight Bulk head fitting with guard
(Philips/bajaj/crompton/Klite) suitable for incandescent lamp and 60W
bulb .

#REF!

#REF!

365.00

#REF!

366.00

#REF!

23

#REF!

Supplying and fixing 1200mm sweep A.C.Ceiling fan complete with


stepped electronic 300W regulator with 300mm down rod on the
existing clamps [ SD .No 106]

#REF!

#REF!

1460.00

#REF!

1463.00

#REF!

23

#REF!

Supplying and fixing P.V.C rainwater down fall pipe of 100mm dia
with necessary shoes, bends,& clamps etc.,

#REF!

#REF!

198.00

#REF!

199.00

#REF!

24

#REF!
Cubic
metre

Dry Brick work using country bricks 83/4"x41/4"x23/4" including cost


and conveyance of all materials to site and all labour charges
etc.complete

#REF!

#REF!

1470.00

#REF!

1471.00

#REF!

Sl.
No.

Quantity

Description of work

As per Estimate

Rate
4

Amount
5

Rate quoted by Thiru


A.Karthikeyan,Contractor,
Chennimalai.
Rate
Amount
6
7

#REF!

#REF!

#REF!

(or)

(or)

(or)

#REF!

#REF!

#REF!

Tender Percentage
Value of tender as per estimate rates

#REF!

Value of tender as per the quoted rates of Thiru.


A.Karthikeyan,Contractor,
Chennimalai.

#REF!

Value of tender as per the quoted rates of


R.M.Duraisamy,Contractor,
Ramanaickanur.

#REF!

Out of the two tenderer's the lowest rate quoted by Thiru.

#REF! %Below E.R is Recommended for approval.

Rate quoted by Thiru


R.M.Duraisamy,Contractor,
Ramanaickanur.
Rate
Amount
8
9

#REF!
#REF!

X 100

#REF!
#REF!

X 100 =

A.Karthikeyan,Contractor, Chennimalai.

#REF!

#REF!

9.16
2.98

2.29

2.98

4.10

4.56

1.50
2.75

0.3
0.25
0.7
0.15

2.1
1
0.3

1.2

mat

column
Portico

Grade beam

Portico

Lintel
crank
top
side

loft
Portico

sides

sunshade rear
front

Portico slab

roof beam

crank

roof slab

16mm

12mm

10mm

10mm

10

18

1.05

16mm
8mm
16mm
8mm

8
8
2
2

4
28
4
22

6.45
0.8
5.8
0.8

Grade beam 12mm


8mm
12mm
8mm

2
2
4
4

6
42
6
21

9.15
0.9
4.56
0.9

Portico

1
1
2
2

6
14
6
8

2.75
0.9
1.75
0.9

16.5

12mm
12mm
10mm
8mm
12mm
12mm
8mm
8mm
8mm
Portico
12mm
12mm cra
8mm
12mm
12mm cra
8mm
sunshade rear8mm
8mm
8mm
8mm
8mm
8mm
8mm
8mm
Portico slab 8mm
8mm

2
4
2
2
2
2
2
2
2
1
1
1
2
2
2
1
1
2
2
1
2
1
2
1
1

2
2
2
42
2
2
22
27
4
2
2
14
2
2
7
62
5
18
5
18
6
5
5
19
6

9.15
3
9.15
0.7
4.56
4.56
0.7
0.7
4.56
2.75
2.95
0.7
1.75
1.95
0.7
0.9
9.15
0.9
3.44
0.9
0.9
3.95
2.3
1.75
2.75

36.6
24

roof beam

12mm
8mm
12mm
8mm

2
2
2
2

4
42
4
22

9.15
0.7
4.56
0.7

16mm
16mm
8mm

2
2
2

2
2
22

4.56
4.76
1.2

10mm
10mm
8mm
10mm

2
1
1
2

31
31
65
16

3.75
3.15
4.56
1

column
Portico

12mm
8mm
12mm
8mm

crank

crank

roof slab

8mm
189

206.4
179.2
46.4
35.2
109.8
75.6
109.44
75.6

12.6
21
14.4

36.6
58.8
18.24
18.24
30.8
37.8
36.48
5.5
5.9
9.8
7
7.8
9.8
55.8
45.75
32.4
34.4
16.2
10.8
19.75
23
33.25
16.5
73.2
58.8
36.48
30.8
18.24
19.04
52.8
232.5
97.65
296.4
32

290.08

489.7

587.75

1302.73

1.58

0.89

0.62

0.39

458.3264

435.833

1766.629

364.405 508.0647

Você também pode gostar