Escolar Documentos
Profissional Documentos
Cultura Documentos
DESCRIPCIN
UNIDAD
P. UNITARIO
P. UNITARIO
P. UNITARIO
P. UNITARIO
C. DIRECTO
IND. 20%
IND. 25%
IND. 30%
ED IFICAC IO N ES ( E0 0 - 0 0 )
OBRA MUERTA
PRELIMINARES (E01-00)
0.00
E01-02
ha
2,176.52
2,611.83
2,720.65
2,829.48
E01-04
m2
0.64
0.77
0.80
0.83
E01-06
E01-08
m
m2
0.23
-
0.28
0.00
0.29
0.00
0.30
0.00
E01-10
m2
8.43
10.12
10.54
10.96
E01-12
m3
14.64
17.57
18.30
19.03
E01-14
E01-16
m3
m2
16.76
5.16
20.11
6.19
20.95
6.45
21.79
6.71
E01-18
m2
3.68
4.42
4.60
4.78
E01-20
m2
2.45
2.94
3.06
3.19
E01-22
E01-24
m2
m2
1.51
1.64
1.81
1.97
1.89
2.05
1.96
2.13
0.00
0.00
0.00
E02-04
E02-06
m2
m2
0.37
0.56
0.44
0.67
0.46
0.70
0.48
0.73
E02-08
m3
2.88
3.46
3.60
3.74
E02-10
m3
3.70
4.44
4.63
4.81
E02-12
m3
4.71
5.65
5.89
6.12
E02-14
m3
14.12
16.94
17.65
18.36
E02-16
m3
2.32
2.78
2.90
3.02
E02-18
m3
8.62
10.34
10.78
11.21
E02-20
m3
13.13
15.76
16.41
17.07
E02-22
m3
15.10
18.12
18.88
19.63
E02-24
Desalojo
m3
3.08
3.70
3.85
4.00
0.00
0.00
0.00
3.88
4.66
4.85
5.04
0.00
0.00
0.00
83.06
ENCOFRADOS (E03-00)
E03-04
m2
m3
63.89
76.67
79.86
E04-22
m3
67.26
80.71
84.08
87.44
E04-24
m3
77.38
92.86
96.73
100.59
E05-02
m3
54.50
E05-06
m3
94.86
E05-10
m3
113.14
E05-14
m3
70.89
E05-16
m3
E05-18
E05-22
E05-38
0.00
0.00
0.00
65.40
68.13
70.85
113.83
118.58
123.32
135.77
141.43
147.08
85.07
88.61
92.16
65.21
78.25
81.51
84.77
m3
91.84
110.21
114.80
119.39
m3
138.92
166.70
173.65
180.60
m3
107.82
129.38
134.78
140.17
E05-42
m3
141.70
170.04
177.13
184.21
E05-44
m3
125.63
150.76
157.04
163.32
E05-46
m3
122.89
147.47
153.61
159.76
E05-52
m3
126.75
152.10
158.44
164.78
E05-64
m2
18.56
22.27
23.20
24.13
E05-66
m2
19.71
23.65
24.64
25.62
E05-68
m2
22.14
26.57
27.68
28.78
E05-72
m3
122.13
146.56
152.66
158.77
E05-74
m3
126.95
152.34
158.69
165.04
E05-76
m3
116.93
140.32
146.16
152.01
E05-82
m3
142.82
171.38
178.53
185.67
E05-84
7.99
9.59
9.99
10.39
E05-86
4.41
5.29
5.51
5.73
E05-88
5.77
6.92
7.21
7.50
0.00
0.00
0.00
ACERO (E06-00)
E06-02
kg.
1.76
2.11
2.20
2.29
E06-04
kg.
1.95
2.34
2.44
2.54
E06-06
kg
2.17
2.60
2.71
2.82
E06-08
Malla electrosoldada
kg
2.24
2.69
2.80
2.91
E06-10
110.30
132.36
137.88
143.39
0.00
0.00
0.00
E07-20
m2
6.63
7.96
8.29
8.62
E07-22
m2
7.19
8.63
8.99
9.35
E07-24
m2
8.78
10.54
10.98
11.41
E07-28
m2
6.02
7.22
7.53
7.83
E07-30
m2
9.82
11.78
12.28
12.77
E07-36
m2
8.40
10.08
10.50
10.92
E07-40
m2
9.41
11.29
11.76
12.23
E07-42
m2
28.12
33.74
35.15
36.56
E07-56
8.95
10.74
11.19
11.64
E07-60
28.12
33.74
35.15
36.56
E07-66
6.58
7.90
8.23
8.55
E07-72
m2
18.48
22.18
23.10
24.02
E07-82
131.42
157.70
164.28
170.85
E07-84
131.42
157.70
164.28
170.85
E07-88
6.37
7.64
7.96
8.28
E07-90
10.37
12.44
12.96
13.48
DESCRIPCIN
UNIDAD
CONTRAPISOS (E08-00)
P. UNITARIO
P. UNITARIO
P. UNITARIO
P. UNITARIO
C. DIRECTO
IND. 20%
IND. 25%
IND. 30%
0.00
0.00
0.00
9.28
11.14
11.60
12.06
E08-02
m2
E08-04
m2
0.00
0.00
0.00
E08-06
m2
12.77
15.33
15.97
16.60
E08-08
m2
8.73
10.48
10.92
11.35
E08-10
m2
0.00
0.00
0.00
E08-12
m2
0.00
0.00
0.00
E08-14
m2
0.37
0.44
0.46
0.48
E08-16
kg
9.92
11.90
12.40
12.89
0.00
0.00
0.00
0.00
0.00
0.00
E09-02
m2
10.26
12.31
12.83
13.34
E09-04
m2
9.62
11.54
12.03
12.51
E09-10
m2
7.79
9.35
9.74
10.13
E09-12
m2
5.74
6.89
7.18
7.46
E09-14
m2
8.43
10.12
10.54
10.96
E09-22
m2
4.00
4.80
5.00
5.20
E09-24
m2
4.29
5.15
5.36
5.58
E09-30
m2
5.03
6.04
6.29
6.54
E09-32
m2
6.48
7.78
8.10
8.42
E09-34
m2
5.63
6.76
7.04
7.32
E09-36
1.62
1.94
2.03
2.11
E09-42
m2
4.03
4.84
5.04
5.24
E09-44
m2
3.28
3.94
4.10
4.26
E09-46
m2
6.04
7.25
7.55
7.85
E09-48
m2
5.92
7.10
7.40
7.70
E09-50
Media caa
1.60
1.92
2.00
2.08
E09-52
m2
1.59
1.91
1.99
2.07
E09-54
m2
1.14
1.37
1.43
1.48
E09-58
m2
1.72
2.06
2.15
2.24
E09-60
m2
2.00
2.40
2.50
2.60
0.00
0.00
0.00
11.50
11.98
12.45
5.54
pto
9.58
E10-04
4.26
5.11
5.33
E10-06
6.19
7.43
7.74
8.05
E10-16
pto
13.09
15.71
16.36
17.02
E10-18
6.69
8.03
8.36
8.70
E10-20
10.21
12.25
12.76
13.27
E10-30
8.80
10.56
11.00
11.44
E10-32
14.20
17.04
17.75
18.46
E10-42
14.51
17.41
18.14
18.86
E10-44
19.18
23.02
23.98
24.93
E10-54
19.43
23.32
24.29
25.26
0.00
0.00
0.00
E11-02
pto
16.76
20.11
20.95
21.79
E11-04
Desage de PVC 75 mm
pto
15.39
18.47
19.24
20.01
E11-06
Desage de PVC 50 mm
pto
13.16
15.79
16.45
17.11
E11-08
7.15
8.58
8.94
9.30
E11-10
Bajante de PVC 75 mm
5.18
6.22
6.48
6.73
E11-12
4.39
5.27
5.49
5.71
E11-18
31.05
37.26
38.81
40.37
E11-20
46.41
55.69
58.01
60.33
E11-22
6.74
8.09
8.43
8.76
E11-24
11.02
13.22
13.78
14.33
E11-26
30.65
36.78
38.31
39.85
E11-28
4.15
4.98
5.19
5.40
E11-30
4.59
5.51
5.74
5.97
E11-36
4.10
4.92
5.13
5.33
E11-38
4.63
5.56
5.79
6.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
pto
7.91
9.49
9.89
10.28
E12-04
pto
16.52
19.82
20.65
21.48
E12-06
pto
12.49
14.99
15.61
16.24
E12-08
pto
11.77
14.12
14.71
15.30
E12-10
pto
18.09
21.71
22.61
23.52
E12-12
pto
18.08
21.70
22.60
23.50
E12-14
pto
15.01
18.01
18.76
19.51
E12-16
pto
17.50
21.00
21.88
22.75
E12-18
pto
24.61
29.53
30.76
31.99
E12-20
50.87
61.04
63.59
66.13
E12-22
75.40
90.48
94.25
98.02
E12-24
89.14
106.97
111.43
115.88
E12-26
137.69
165.23
172.11
179.00
E12-28
267.83
321.40
334.79
348.18
E12-30
Salida telefnica
pto
10.60
12.72
13.25
13.78
E12-36
Salida timbre
pto
20.14
24.17
25.18
26.18
0.00
E13-16
ACABAD O S
0.00
0.00
0.00
0.00
0.00
42.74
44.53
46.31
35.62
DESCRIPCIN
UNIDAD
P. UNITARIO
P. UNITARIO
P. UNITARIO
P. UNITARIO
C. DIRECTO
IND. 20%
IND. 25%
IND. 30%
E13-18
22.18
26.62
27.73
28.83
E13-20
35.14
42.17
43.93
45.68
E13-22
22.47
26.96
28.09
29.21
E13-24
13.06
15.67
16.33
16.98
E13-26
131.16
157.39
163.95
170.51
E13-38
48.67
58.40
60.84
63.27
0.00
0.00
0.00
E14-02
m2
16.47
19.76
20.59
21.41
E14-04
m2
14.08
16.90
17.60
18.30
E14-06
m2
13.30
15.96
16.63
17.29
E14-18
m2
15.17
18.20
18.96
19.72
E14-20
m2
12.80
15.36
16.00
16.64
E14-28
m2
9.18
11.02
11.48
11.93
E14-30
m2
10.86
13.03
13.58
14.12
E14-36
m2
13.12
15.74
16.40
17.06
E14-38
m2
13.28
15.94
16.60
17.26
E14-48
13.83
16.60
17.29
17.98
E14-62
m2
12.72
15.26
15.90
16.54
E14-70
m2
29.96
35.95
37.45
38.95
E14-78
18.45
22.14
23.06
23.99
0.00
0.00
0.00
E15-02
m2
30.99
37.19
38.74
40.29
E15-04
m2
21.31
25.57
26.64
27.70
E15-06
m2
35.45
42.54
44.31
46.09
E15-08
m2
19.78
23.74
24.73
25.71
E15-10
m2
31.77
38.12
39.71
41.30
E15-12
m2
30.70
36.84
38.38
39.91
E15-14
m2
28.36
34.03
35.45
36.87
E15-16
m2
20.69
24.83
25.86
26.90
E15-26
m2
16.43
19.72
20.54
21.36
E15-34
Barrederas de chanul
2.17
2.60
2.71
2.82
E15-36
Barrederas de laurel
1.61
1.93
2.01
2.09
E15-38
Barrederas de vinyl
2.25
2.70
2.81
2.93
0.00
0.00
0.00
m2
m2
2.76
-
3.31
0.00
3.45
0.00
3.59
0.00
E16-16
m2
2.48
2.98
3.10
3.22
E16-22
m2
1.87
2.24
2.34
2.43
E16-28
m2
2.98
3.58
3.73
3.87
E16-30
m2
3.14
3.77
3.93
4.08
E16-32
Pintura de techos
m2
2.68
3.22
3.35
3.48
E16-34
m2
3.47
4.16
4.34
4.51
E16-36
m2
2.74
3.29
3.43
3.56
E16-40
m2
6.39
7.67
7.99
8.31
E16-42
m2
3.95
4.74
4.94
5.14
0.00
0.00
0.00
14.03
16.84
17.54
18.24
E17-28
60.64
72.77
75.80
78.83
E17-50
68.47
82.16
85.59
89.01
E17-52
68.83
82.60
86.04
89.48
E17-54
64.76
77.71
80.95
84.19
E17-68
56.70
68.04
70.88
73.71
E17-70
56.43
67.72
70.54
73.36
E17-80
64.53
77.44
80.66
83.89
E17-82
68.43
82.12
85.54
88.96
E17-84
68.91
82.69
86.14
89.58
E17-86
61.72
74.06
77.15
80.24
0.00
0.00
0.00
0.00
0.00
0.00
170.13
204.16
212.66
221.17
E18-08
128.81
154.57
161.01
167.45
E18-18
185.63
222.76
232.04
241.32
E18-20
232.39
278.87
290.49
302.11
0.00
0.00
0.00
0.00
0.00
0.00
38.56
GRIFERA 1 (E19-00)
E19-20
29.66
35.59
37.08
E19-40
47.74
57.29
59.68
62.06
E19-60
77.22
92.66
96.53
100.39
E19-62
19.98
23.98
24.98
25.97
E19-72
20.25
24.30
25.31
26.33
E19-74
35.42
42.50
44.28
46.05
E19-88
111.35
133.62
139.19
144.76
0.00
0.00
0.00
E20-02
8.28
9.94
10.35
10.76
E20-04
#REF!
#REF!
#REF!
#REF!
E20-06
23.57
28.28
29.46
30.64
E20-08
#REF!
#REF!
#REF!
#REF!
E20-10
#REF!
#REF!
#REF!
#REF!
E20-12
#REF!
#REF!
#REF!
#REF!
E20-14
#REF!
#REF!
#REF!
#REF!
GRIFERA 2 (E20-00)
DESCRIPCIN
UNIDAD
P. UNITARIO
P. UNITARIO
P. UNITARIO
P. UNITARIO
C. DIRECTO
IND. 20%
IND. 25%
IND. 30%
E20-16
#REF!
#REF!
#REF!
#REF!
E20-18
23.89
28.67
29.86
31.06
E20-20
11.31
13.57
14.14
14.70
0.00
0.00
0.00
E21-02
m2
71.79
86.15
89.74
93.33
E21-04
m2
65.73
78.88
82.16
85.45
E21-06
m2
40.27
48.32
50.34
52.35
E21-08
m2
38.49
46.19
48.11
50.04
E21-14
m2
40.67
48.80
50.84
52.87
E21-16
m2
40.44
48.53
50.55
52.57
E21-18
m2
8.01
9.61
10.01
10.41
E21-20
m2
31.36
37.63
39.20
40.77
E21-26
m2
45.82
54.98
57.28
59.57
E21-42
m2
6.57
7.88
8.21
8.54
E21-50
m2
11.21
13.45
14.01
14.57
E21-52
m2
10.89
13.07
13.61
14.16
0.00
0.00
0.00
78.89
82.18
85.46
E22-02
m2
E22-04
m2
59.94
71.93
74.93
77.92
E22-06
108.13
129.76
135.16
140.57
E22-10
84.88
101.86
106.10
110.34
E22-14
86.52
103.82
108.15
112.48
0.00
0.00
0.00
65.74
E23-02
109.59
131.51
136.99
142.47
E23-04
143.18
171.82
178.98
186.13
E23-06
152.53
183.04
190.66
198.29
E23-08
146.52
175.82
183.15
190.48
E23-10
153.37
184.04
191.71
199.38
E23-14
82.09
98.51
102.61
106.72
E23-16
0.00
0.00
0.00
E23-18
109.59
131.51
136.99
142.47
E23-20
109.59
131.51
136.99
142.47
0.00
0.00
0.00
E24-06
125.57
150.68
156.96
163.24
E24-08
136.95
164.34
171.19
178.04
E24-12
167.30
200.76
209.13
217.49
E24-14
193.20
231.84
241.50
251.16
E24-16
209.96
251.95
262.45
272.95
E24-18
16.67
20.00
20.84
21.67
E24-22
170.72
204.86
213.40
221.94
E24-26
Puerta met. 50% tol 1.2 mm garaje 3.00 x 2.40, (2 hojas), pintada
447.18
536.62
558.98
581.33
E24-30
Puerta perfil tub. 2x1" garaje 3.00 x 2.40 (dos hojas), pintada
511.75
614.10
639.69
665.28
E24-42
149.03
178.84
186.29
193.74
E24-48
176.94
212.33
221.18
230.02
E24-58
171.68
206.02
214.60
223.18
E24-62
m2
106.31
127.57
132.89
138.20
E24-64
m2
42.75
51.30
53.44
55.58
E24-66
m2
44.00
52.80
55.00
57.20
E24-68
m2
43.77
52.52
54.71
56.90
E24-70
m2
49.18
59.02
61.48
63.93
0.00
0.00
0.00
0.00
0.00
0.00
20.22
24.26
25.28
26.29
E25-14
16.78
20.14
20.98
21.81
E25-20
13.98
16.78
17.48
18.17
E25-26
12.78
15.34
15.98
16.61
E25-32
11.55
13.86
14.44
15.02
E25-34
20.22
24.26
25.28
26.29
E25-36
13.13
15.76
16.41
17.07
0.00
0.00
0.00
CERRAJERA (E26-00)
E26-02
m2
22.28
26.74
27.85
28.96
E26-04
m2
28.35
34.02
35.44
36.86
E26-06
39.14
46.97
48.93
50.88
E26-12
37.67
45.20
47.09
48.97
E26-14
52.38
62.86
65.48
68.09
E26-16
37.20
44.64
46.50
48.36
E26-26
m2
26.77
32.12
33.46
34.80
E26-28
m2
9.10
10.92
11.38
11.83
E26-30
1.85
2.22
2.31
2.41
E26-32
43.52
52.22
54.40
56.58
E26-34
29.96
35.95
37.45
38.95
E26-42
90.72
108.86
113.40
117.94
0.00
0.00
0.00
0.00
0.00
0.00
VARIOS (E27-00)
E27-02
m2
10.22
12.26
12.78
13.29
E27-04
m2
16.82
20.18
21.03
21.87
E27-06
m2
10.19
12.23
12.74
13.25
E27-22
33.03
39.64
41.29
42.94
E27-36
m3
28.04
33.65
35.05
36.45
E27-40
m3
43.99
52.79
54.99
57.19
DESCRIPCIN
UNIDAD
P. UNITARIO
P. UNITARIO
P. UNITARIO
P. UNITARIO
C. DIRECTO
IND. 20%
IND. 25%
IND. 30%
0.00
0.00
0.00
PRELIMINARES (H01-00)
0.00
0.00
0.00
0.00
0.00
0.00
H02-02
m3
2.18
2.62
2.73
2.83
H02-04
m3
2.55
3.06
3.19
3.32
H02-06
m3
2.93
3.52
3.66
3.81
H02-08
m3
3.38
4.06
4.23
4.39
H02-14
m3
3.04
3.65
3.80
3.95
H02-16
m3
3.81
4.57
4.76
4.95
H02-18
m3
4.82
5.78
6.03
6.27
H02-20
m3
5.63
6.76
7.04
7.32
H02-26
m3
18.38
22.06
22.98
23.89
H02-38
m3
2.11
2.53
2.64
2.74
H02-40
m3
8.62
10.34
10.78
11.21
H02-42
hora
2.37
2.84
2.96
3.08
0.00
0.00
0.00
0.00
0.00
0.00
4.47
5.36
5.59
5.81
H03-04
5.78
6.94
7.23
7.51
H03-06
6.93
8.32
8.66
9.01
H03-08
8.30
9.96
10.38
10.79
H03-10
10.68
12.82
13.35
13.88
H03-12
13.32
15.98
16.65
17.32
H03-14
17.22
20.66
21.53
22.39
H03-16
23.28
27.94
29.10
30.26
H03-26
14.21
17.05
17.76
18.47
H03-46
m3
108.63
130.36
135.79
141.22
H03-48
m3
115.45
138.54
144.31
150.09
H03-50
m3
122.61
147.13
153.26
159.39
H03-52
m3
129.45
155.34
161.81
168.29
H03-62
m3
138.45
166.14
173.06
179.99
H03-64
256.06
307.27
320.08
332.88
H03-66
344.40
413.28
430.50
447.72
H03-68
443.54
532.25
554.43
576.60
H03-70
31.82
38.18
39.78
41.37
H03-72
100.90
121.08
126.13
131.17
H03-74
110.30
132.36
137.88
143.39
H03-76
192.13
230.56
240.16
249.77
H03-78
68.84
82.61
86.05
89.49
H03-80
72.58
87.10
90.73
94.35
H03-82
79.98
95.98
99.98
103.97
H03-84
78.84
94.61
98.55
102.49
H03-86
30.22
36.26
37.78
39.29
0.00
0.00
0.00
0.00
0.00
0.00
0.37
0.44
0.46
0.48
H04-18
2.77
3.32
3.46
3.60
H04-20
4.03
4.84
5.04
5.24
H04-22
9.01
10.81
11.26
11.71
H04-24
10.01
12.01
12.51
13.01
H04-26
10.96
13.15
13.70
14.25
H04-28
29.93
35.92
37.41
38.91
H04-64
4.26
5.11
5.33
5.54
H04-66
8.62
10.34
10.78
11.21
H04-68
11.70
14.04
14.63
15.21
H04-70
21.39
25.67
26.74
27.81
H04-72
32.17
38.60
40.21
41.82
H04-74
54.07
64.88
67.59
70.29
0.00
0.00
0.00
4.88
5.86
6.10
6.34
H05-26
5.01
6.01
6.26
6.51
H05-28
6.44
7.73
8.05
8.37
H05-30
10.37
12.44
12.96
13.48
H05-32
23.60
28.32
29.50
30.68
H05-34
30.81
36.97
38.51
40.05
H05-36
59.48
71.38
74.35
77.32
H05-44
2.07
2.48
2.59
2.69
H05-46
5.34
6.41
6.68
6.94
H05-48
9.11
10.93
11.39
11.84
H05-50
23.31
27.97
29.14
30.30
H05-60
5.50
6.60
6.88
7.15
H05-62
12.26
14.71
15.33
15.94
H05-64
18.27
21.92
22.84
23.75
H05-74
1.04
1.25
1.30
1.35
H05-76
1.65
1.98
2.06
2.15
H05-78
3.21
3.85
4.01
4.17
H05-82
28.38
34.06
35.48
36.89
0.00
0.00
0.00
0.00
0.00
0.00
71.55
85.86
89.44
93.02
H08-22
102.11
122.53
127.64
132.74
DESCRIPCIN
UNIDAD
P. UNITARIO
P. UNITARIO
P. UNITARIO
P. UNITARIO
C. DIRECTO
IND. 20%
IND. 25%
IND. 30%
H08-24
219.09
262.91
273.86
284.82
H08-26
383.40
460.08
479.25
498.42
H08-28
762.59
915.11
953.24
991.37
H08-30
999.03
1,198.84
1,248.79
1,298.74
H08-32
102.11
122.53
127.64
132.74
H08-34
102.11
122.53
127.64
132.74
H08-36
102.11
122.53
127.64
132.74
H08-38
102.11
122.53
127.64
132.74
H08-40
102.11
122.53
127.64
132.74
H08-42
102.11
122.53
127.64
132.74
H08-44
102.11
122.53
127.64
132.74
H08-46
102.11
122.53
127.64
132.74
H08-48
102.11
122.53
127.64
132.74
H08-50
102.11
122.53
127.64
132.74
H08-52
102.11
122.53
127.64
132.74
H08-54
102.11
122.53
127.64
132.74
H08-56
102.11
122.53
127.64
132.74
H08-58
102.11
122.53
127.64
132.74
H08-60
102.11
122.53
127.64
132.74
H08-62
102.11
122.53
127.64
132.74
H08-64
102.11
122.53
127.64
132.74
H08-66
102.11
122.53
127.64
132.74
H08-68
102.11
122.53
127.64
132.74
H08-70
102.11
122.53
127.64
132.74
H08-72
102.11
122.53
127.64
132.74
H08-74
102.11
122.53
127.64
132.74
H08-76
102.11
122.53
127.64
132.74
H08-78
43.30
51.96
54.13
56.29
H08-80
43.30
51.96
54.13
56.29
H08-82
43.30
51.96
54.13
56.29
H08-84
43.30
51.96
54.13
56.29
H08-80
166.45
199.74
208.06
216.39
0.00
0.00
0.00
VARIOS (H10-00)
0.00
0.00
0.00
VAS ( V0 0 - 0 0 )
0.00
0.00
0.00
PRELIMINARES (V01-00)
0.00
0.00
0.00
0.00
0.00
0.00
m3
1.92
2.30
2.40
2.50
m3-km
0.00
0.00
0.00
V02-02
V02-04
Sobreacarreo
V02-06
m2
4.39
5.27
5.48
5.70
V02-08
m2
0.00
0.00
0.00
V02-10
m2
0.63
0.75
0.79
0.82
V02-12
m2
0.56
0.67
0.70
0.72
V02-14
m2
0.40
0.48
0.50
0.52
0.00
0.00
0.00
m3
11.89
14.26
14.86
15.45
V03-04
Base clase 2
m3
15.56
18.68
19.45
20.23
V03-10
m2
10.38
12.46
12.98
13.49
V03-12
m2
12.48
14.98
15.60
16.22
V03-14
m2
17.51
21.01
21.89
22.76
V03-16
m2
20.34
24.41
25.43
26.45
V03-18
m2
22.13
26.56
27.67
28.78
V03-20
m2
2.76
3.31
3.45
3.59
V03-22
m2
1.28
1.53
1.60
1.66
V03-26
tn
44.16
52.99
55.20
57.40
V03-28
tn
32.07
38.49
40.09
41.70
V03-30
Imprimacin asfaltica
m2
0.65
0.78
0.81
0.84
V03-32
m2
4.55
5.46
5.69
5.92
V03-34
m2
7.66
9.20
9.58
9.96
V03-36
m2
10.49
12.58
13.11
13.63
0.00
0.00
0.00
0.00
0.00
0.00
m3
102.37
122.84
127.96
133.08
V04-04
m3
86.06
103.27
107.58
111.88
V04-12
m2
6.28
7.54
7.85
8.17
V04-14
m2
7.15
8.58
8.94
9.30
V04-16
m3
80.78
96.94
100.98
105.02
V04-18
10.36
12.43
12.95
13.47
V04-20
Guardava simple
0.00
0.00
0.00
V04-22
Guardava doble
45.00
54.00
56.25
58.50
V04-24
Terminal de guardava
33.22
39.86
41.52
43.18
0.00
0.00
0.00
V05-04
266.01
319.21
332.51
345.81
V05-06
319.44
383.33
399.31
415.28
V05-08
372.77
447.32
465.96
484.60
V05-24
m3
122.38
146.86
152.98
159.10
V05-26
m3
91.40
109.68
114.25
118.82
V05-30
m3
32.77
39.32
40.96
42.60
V05-32
m3
32.77
V05-34
kg
32.77
39.32
40.96
42.60
V05-33
Enrocado
m3
15.55
18.66
19.44
20.22
DESCRIPCIN
UNIDAD
P. UNITARIO
P. UNITARIO
P. UNITARIO
P. UNITARIO
C. DIRECTO
IND. 20%
IND. 25%
IND. 30%
SEALIZACIN (V06-00)
0.00
0.00
0.00
V06-02
42.32
50.78
52.90
55.02
V06-04
432.84
519.41
541.05
562.69
V06-06
33.46
40.15
41.83
43.50
V06-08
m2
3.46
4.15
4.33
4.50
0.00
0.00
0.00
m2
0.00
0.00
0.00
R02-06
5.39
6.47
6.74
7.01
R02-08
m2
16.23
19.48
20.29
21.10
R02-10
Conformacin de rocalias
m3
5.64
6.77
7.05
7.33
0.00
0.00
0.00
m3
143.83
172.60
179.79
186.98
R03-16
R03-18
127.78
153.34
159.73
166.12
136.28
163.54
170.35
R03-20
177.16
89.06
106.88
111.33
115.78
0.00
0.00
0.00
m2
0.20
0.23
0.24
0.25
R04-04
m2
9.35
11.22
11.69
12.16
R04-06
m2
10.02
12.03
12.53
13.03
R04-08
m2
0.00
0.00
0.00
R04-10
m2
9.98
11.98
12.48
12.97
R04-12
m2
10.65
12.78
13.31
13.85
R04-14
m2
11.95
14.34
14.94
15.53
R04-16
m2
13.86
16.63
17.33
18.02
R04-18
m2
14.02
16.82
17.53
18.23
R04-20
m2
23.43
28.12
29.29
30.46
R04-22
m2
23.43
28.12
29.29
30.46
R04-24
8.17
9.80
10.21
10.62
R04-26
6.24
7.49
7.80
8.11
R04-28
7.36
8.83
9.20
9.56
0.00
0.00
0.00
R05-02
26.30
31.56
32.88
34.19
R05-04
25.29
30.35
31.61
32.88
R05-06
25.39
30.47
31.74
33.01
R05-08
m3
12.87
15.44
16.09
16.73
R05-10
jgo
685.35
822.42
856.69
890.96
R05-12
jgo
71.06
85.27
88.83
92.38
VARIOS (R05-00)
0.00
REALIZADO POR: SECCION OBRAS CIVILES
C. INDIRECTO
20.00%
C. INDIRECTO
25.00%
C. INDIRECTO
30.00%
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0