Escolar Documentos
Profissional Documentos
Cultura Documentos
Inputs
115,000
$750.00
$750.00
2.0
2.0
32%
32%
1.2
1.3
$130.00
$138.70
$150.00
$150.00
19,169
24,919
5,750
11500
8%
8%
16.67%
21.67%
2003
Growth Rate
growing at 6 %
growing at 3 %
increased from 5 % to 10 %
2004
2005
2006
2.0
2.0
2.0
1.2
1.2
1.2
$795.00
$842.70
$893.26
$647.19
$686.03
$0.00
$0.00
$0.00
$130.00
$130.00
$130.00
$480.56
$517.19
$556.03
1.00
0.17
0.03
($150.00)
$480.56
$86.22
$15.45
1.000
0.926
0.857
0.794
($150.00)
$444.96
$73.92
$12.27
2004
2005
2006
2.0
2.0
2.0
1.3
1.3
1.3
$795.00
$842.70
$893.26
$150.00
($150.00)
$383.57
2003
$661.44
$701.13
$743.19
$130.00
$130.00
$130.00
$8.96
$9.23
$9.50
$522.48
$561.90
$603.69
1.00
0.22
0.05
($150.00)
$522.48
$121.76
$28.35
1.000
0.926
0.857
0.794
($150.00)
$483.78
$104.39
$22.50
$150.00
($150.00)
$466.78
$83.21
$9,569,252
$29,903,912
om 5 % to 10 %
2007
2008
2009
2.0
2.0
2.0
1.2
1.2
1.2
$770.82
$817.07
$0.00
$0.00
$0.00
$130.00
$130.00
$130.00
$597.19
$640.82
$687.07
0.00
0.00
0.00
$2.77
$0.49
$0.09
0.735
0.681
0.630
$2.03
$0.34
$0.06
2007
2008
2009
2.0
2.0
2.0
1.3
1.3
1.3
$787.79
$835.05
$885.16
$130.00
$130.00
$130.00
$9.79
$10.08
$10.38
$648.00
$694.97
$744.77
0.01
0.00
0.00
$6.59
$1.53
$0.36
0.735
0.681
0.630
$4.85
$1.04
$0.22