Part II.

Economic Evaluation

Payback Period

Partners Initial Investment to the Company

P 4,000,000.00

**Annual Net Cash Flow from Operation

P 1,840,310.28

Year
0
1
2
3
Payback Period

** Average amount for 5 yea

Net Cash Flow

(P 4,000,000.00)
1,840,310.28
1,840,310.28
1,520,930.84
-----

Counted Year(s)
--------------------------------1
1
0.83
2.83(2 years and 10
months)