Escolar Documentos
Profissional Documentos
Cultura Documentos
1. INTRODUCTION
MEANING OF FINANCIAL ANALYSIS
The meaning of Financial Analysis is also known as analysis refers to the process
of determining According to Meta fund tutored, is a process of evaluating the
relationship between components parts of financial statements to obtain a better understanding
of a firm's position and performance. In the word of Myers" Financial statements analysis is
largely a study of relationship among the various financial factors in a series of statements". The
purpose of financial statements to judge the profitability and financial soundness of the firm.
We know business is mainly concerned with the financial activities. In order to ascertain
the financial status of the business every enterprise prepares certain statements, known
as financial statements. Financial statements are mainly prepared for decision making purpose.
But the information as is provided in the financial statements is not adequately helpful in
drawing a meaningful conclusion. Thus, an effective analysis and interpretation of financial
statements is required.
Analysis means establishing a meaningful relationship between various items of the two
financial statements with each other in such a way that a conclusion. By financial statements we
mean two statements: (i) Profit and loss Account or Income Statement (ii) Balance Sheet
or Position Statement
These are prepared at the end of a given period of time. They are the indicators of
profitability and financial soundness of the business concern. The term financial analysis is also
known as analysis and interpretation of financial statements. It refers to the establishing
meaningful relationship between various items of the two financial statements i.e. Income
statement and position statement. It determines financial strength and weaknesses of the firm.
Analysis of financial statements is an attempt to assess the efficiency and performance of an
enterprise. Thus, the analysis and interpretation of financial statements is very essential
to measure the efficiency, profitability, financial soundness and future prospects of the business
units. Types of financial statement are: 1) C o m p a r a t i v e s t a t e m e n t 2 ) C o m m o n s i z e
statement 3 ) T r e n d a n a l y s i s
DEVICES OF FINANCIAL ANALYSIS
There are several methods for determining the financial analysis of the company. They are
as follows:
Ratio Analysis
Comparative Statement Analysis
Common Size Statement Analysis
Trend Analysis
understandable form.
To classify the items contained in financial statement is inconvenient and rational
groups.
To make comparison between various groups to draw various solutions.
Lenders to the business like debenture holders, suppliers of loans and lease are
interested to know short term as well as long term solvency position of the entity.
Suppliers and Trade Creditor
The suppliers and other creditors are interested to know about the solvency of the
business i.e. the ability of the company to meet the debts as and when they fall due.
Tax Authorities
Tax authorities are interested in financial statements for determining the tax liability.
Researchers
They are interested in financial statements in undertaking research work in business
affairs and practices
Employees
They are interested to know the growth of profit. As a result of which they can demand
better remuneration and congenial working environment.
Stock Exchange
The stock exchange members take interest in financial statements for the purpose of
analysis because they provide useful financial information about companies. Thus, we find
that different parties have interest in financial statements for different reasons.
Government and Other Agencies
Government and their agencies need financial information to regulate the activities of
the enterprises/ industries and determine taxation policy. They suggest measures to formulate
policies and regulations.
CHAPTER-II
GOALS
Safety
Team work
Productivity
Cost effectiveness
Zero defects
Surpass past achievement
PRODUCT PROFILE
The following are the products to VEESONS at Trichy.
Autocad
Revit architecture
Archicad
Inventor
Pro e
Catia
Solid works
Solid edge
Ansys
3ds max
Staad pro
Ecad
Orcad pspice
Master cam
Uni graphics &piping
ORGNIZATIONAL CHART
The limitation on the number of subordinates that can be directly managed would restrict the
enterprise it were not for the device called departmentation. Grouping activities and people performing
them into departments makes it possible to expand organization to an indefinite degree, departments,
however clinker with respect to basic pattern used to group activities, i.e., criteria on which the
grouping are differentiated.
At the outset, let us understand that there is no single best way of department signs applicable to
the organization or to all situations and what managers believe will yield the best result for them in the
situation they fact. The firm has the following functional departments and sections.
PERSONAL AND ADMINISTRATION DEPARTMENT
Personal section
Administration section
Welfare section
Canteen section Security section
Medicine section
Time office section
Land acquisition section (income department)
FINANCE SECTION
Accounting section
Sales accounts section
Computer section.
Stores section
Go down section
Raw material section
Weight age section
MINES DEPARPTMENT
Mines section
Geology section
Blashing section
SALES DEPARTMENT
Sales section
Sales tally checker section
Railway office section
ENGINEERING DEPARTMENT
Machine section
Mill section
Crusher section
Compressor section
Packing section
Electrical section
Instrumentation
Workshop
Water supply civil
Auto garage
Central control section
FINANCE DEPARTMENT:
Can be more department available but I will choose in finance department.
10
document, approve, disburse and check the authenticity of the cash payments on a real time basis. The
entire activities of the company are divided into seven production cost centers and ten service cost
centers as detailed below.
PRODUCTION COST ENTRIES
Limestone Quarrying
Limestone Transporting
Limestone Crushing
Raw materials Mixing & Grading
Clinkerisation
Clinker Grinding
Cement Packing
Power Generation
Workshop
Water Supply Services
Purchase and Stores
Laboratory
Welfare &Electrical
BANKERS:
Syndicate Bank
State Bank of India
Indian Bank
Indian Overseas Bank
managerial decisions. The finance manager has to adhere to the five Rs with regard to money.
This right quantity of money for liquidity consideration of right quality. Whether owned or
borrowed funds. At the right time to preserve solvency from the right sources and at the right
cost of capital.
The term financial analysis is also known as analysis and interpretation of financial
statements refers to the process of determining financial strength and weakness of the firm by
establishing strategic relationship between the items of the Balance Sheet, Profit and Loss
account and other operative data.
The purpose of financial analysis is to diagnose the information contained in financial
statements so as to judge the profitability and financial soundness of the firm.
A financial statement is an organized collection of data according to logical and
consistent accounting procedures. Its purpose is to convey an understanding of some financial
aspects of a business firm. It may show a position at a moment of time as in the case of a
balance sheet, or may reveal a series of activities over a given period of time, as in the case of
an income statement.
Thus, the term financial statements generally refers to two basis statements: (1) the
income statement, and (2) the balance sheet. Of course, a business may also prepare (3) a
statement of retained earnings, and (4) a statement of changes in financial position in addition to
the above two statements. The income statement is generally considered to be the most useful
of all financial statements.
2.2 OBJECTIVES OF THE STUDY
This s tu d y i s mai n l y fo cu s e d to ex a mi n e t he ov er al l fi na nc ia l vi ab il it y
12
To ascertain the efficiency with which the firm is utilizing its assets in generating sales
revenue.
To study & analyze the short term solvency & liquidity position of the company.
To know the impact of various assets & liabilities on financial performance of company.
The analysis aims at evaluating financial stability and assessing assets and liability
management by using various tools and techniques like ratio analysis and by comparing
financial statements.
It is beneficial to the top management of the company by providing crystal clear picture
The information used is primarily from historical reports available to the public and the
13
CHAPTER-III
REVIEW OF LITERATURE
1. Topic name
Author
:
Year
:
Abstract
:
In this study the researcher, by using audited financial statements of two companies in
Criteria, covering a period of 5 years 1992 96, by using various ratios relating to
profitability, liquidity, solvency and asset management, has attempted the following:
1. To analysis the profitability of companies with a view to identify the differences if any
between them, and to explain the factors responsible for such position through sales and
asset efficiency.
2. To examine the liquidity position of companies to point out the relative differences if
any between them and to bring them and to bring out the factors for such positions.
3. To study the long term solvency position, in order to highlight the relative strength of
each company for maintaining the same.
4. To identify which of the two companies has been using effectively its assets and to
analyse their impact on the overall effectively of the two companies.
Finally, to summarize the main findings of the study by offering suitable suggestions, if any
for better performance of their companies. The researcher has done similar kind of analysis by
14
Author name
:
Year
:
Abstract
:
The paper attempts to evaluate the efficiency of liquidity management Tamil Nadu Cement
Corporation. To analyze the liquidity position the researcher has collected information from
the annual report for a period of five years.
The analysis has been made in two ways
a) Analyzing liquidity position.
b) Analyzing ratios.
The conclusion derived was that the liquidity management of the company was poor and not
satisfactory. The researcher has analyzed the financial performance of the selected companies by
comparing the liquidity ratios and other ratios.
3. Topic name
:
Profitability of fertilizer Industry in Bangladesh
Author name
:
Dr. Mohammed Rafiqul Islam, the management accountant
Year
:
may 2000
Abstract
:
This study examined the profitability of fertilizer industry in Bangladesh from 1985-86 to 199495. The sample included five fertilizer enterprises out of the seven fertilizer enterprises in
Bangladesh under the control of Bangladesh chemical industries corporation (BCIC). Findings
of the study indicate thet none of the selected units returns were concitent and all the units were
plagued with declining profits. The study concluded with some suggestions for improvement of
the profitability of fertilizer industry in Bangladesh.
The researcher has done a similar analysis of the pharmaceutical industry in India.
4. Topic name
Author name
Year
Abstract
In this author has done a
:
:
:
comparative profitability analysis of India insurance companies using
four major profitability indicators, namely return on operating assets, return on capital employed
net and gross and return on net worth. On the basis of the profitability indicators calculated,
15
the author has done a ranking of the insurance companies chosen, in order to determine which
company occupies the first position and which the last position. The researcher has done a
ranking of the companies selected on the basis of return on net worth.
5. Topic name
Author name
Year
Abstract
:
:
:
In this
tea industry, the main strength of which according to the author, is its indigenous raw material.
The researcher has done a similar analysis in order to determine the various critical factors for
the success of the pharmaceutical sector India.
6. Topic name
firms.
Author name
Year
Abstract
:
Samuel G. H. Huang and Frank M. Song
:
2002
This study compares, with the use of accounting data, the pre- and
post listing financial and operating performance for the complete sample of the H-firms that
were incorporated in mainland China and listed in Hong Kong. Theoretically, there are two
major opposing influences on the performance change of these newly listed firms: the negative
IPO effect and the positive privatization effect.
Our major findings are: (1) the IPO effect dominates the privatization effect, so that the Hfirms experienced a significant decrease in profitability and operating efficiency after listing,
and (2) the performance of a control sample of newly listed private firms declined more than
that of the H-firms, probably because the positive privatization effect somewhat offset the
negative IPO effect for the H-firms. This paper is the first to document the positive effect of
revenue privatization in listed Chinese companies.
7.
Topic name
Author name
Tariq H. Ismail
Year
2006
Abstract
:
16
There are inconclusive results on the literature on the consequences of mergers and
acquisitions (M&A) on corporate performance as well as factors that might affect such identify
synergies. This paper aims at synthesizing and analyzing prior literature of mergers and
acquisitions and its effects on the financial performance in an attempt to determine factors that
might influence post-mergers and acquisitions performance. Previous studies are using varieties
of measures to examine the impact of M&A on corporate performance, where measures might
be accounting measures-based, market measures-based, mixed measures, or qualitative
measures-based. This study concluded that there is a dispute regarding the factors that affect the
reported performance, where eight factors might affect performance as follows: (1) method of
payment (Cash or Stock), (2) book to market ratio,(3) type of merger or acquisition transaction
(related or unrelated), (4) cross-border versus domestic M&A, (5) mergers versus tender offers,
(6) firm size, (7) macro economic conditions, and (8) time period of transaction. Managers
should be aware of such factors and their impact on post-merger/acquisition corporate
performance to accurately evaluate proposed offers of mergers and acquisitions and take sound
decisions.
8. Topic name
Author name
Year
:
:
:
Abstract
The present study investigates the operating performance and the existence of earnings
management for a sample of 254Malaysian IPO companies over the period 1990-2000. Using
accrual-based measure of operating performance,
This study finds strong evidence of declining performance in the IPO year and up to three
years following IPOs relative to the pre-IPO period. This finding is consistent with the results of
prior studies documenting the long run underperformance of IPO companies. The results also
confirm that the decline in post-IPO operating performance is due to the existence of earnings
manipulation by the IPO manager at the time of going public.
ting that banks were improving their operating performance over time. Since 1997, the run-up
in operating costs coincided with the Asian financial crisis, suggesting that banks were
incurring additional costs in dealing with their problem loans while output was declining
17
simultaneously.Moreover, the labor cost share is found to decline significantly between 1997
and 1999, indicating that banks were able to cut their labor force after the financial crisis but
were less flexible to reduce physical capital input.
9.
Topic name
Year
Abstract
2000
Performance
Management
:
:
Models
and
Purchasing:
Abstract
:
Measurement of purchasing performance has been a hot topic for centuries and it still is. Like
several other functions, such as marketing, purchasing needs to increase its accountability in
order to strengthen its position at the board of directors. Purchasing professionals are searching
for tools to measure purchasing performance and link it to business strategy. In this paper, we
18
review five existing performance measurement systems and assess their suitability for
performance measurement in purchasing. Each system has its own specific strength, but they all
need a specific translation to the purchasing domain in order to be useful.
CHAPTER - IV
RESEARCH METHODOLOGY
This project financial Performance Analysis is based on the information collected from
the annual reports and balance sheets of the company.According to Kennedy and Muller The
19
analysis and interpretation of financial statements reveal each and every aspect regarding the
well financial soundness, operational efficiency and credit worthiness of the company.
4.1 METHOD OF DATA COLLECTION
The collection of the data of this report is segregated into:
a. Primary data
Interviewing primary and secondary data have been the sources of data. The
study derives its date mainly from primary sources of information through direct
interaction with Account officer. This includes the organization chart, various
department etc.
b. Secondary data
Sources like company annual report of V E E S O N S
2008-2009, 2009-2010, 2010-2011 ,2011-2012 and 2012-2013 from of the balance sheet and
profit and loss account of the company.
Financial Performance analysis
Financial performance analysis is defined as the process of identifying financial
strengths and weaknesses of the firm by properly establishing relationship between the items of
the balance sheet and profit and loss account.
There are various methods or techniques that are used in analyzing financial statements, such as
comparative statements, common size percentages, comparative statement, trend analysis and
ratio analysis.
Financial Statements
Financial statements are prepared to meet external reporting obligations and for decision
making purposes. They play a dominant role in setting the framework of managerial decisions.
But the information provided in the financial statements is not an end in itself as no meaningful
conclusions can be drawn from these statements alone. However, the information provided in
20
the financial statements is of immense use in making decisions through analysis and
interpretation of financial statements.
TOOLS AND TECHNIQUES OF FINANCIAL PERFORMANCE ANALYSIS:
The following are some tools to analyses the financial Performance of the company:
Ratio Analysis
Comparative Statement Analysis
Common Size Statement Analysis
Trend Analysis
21
Accounting ratios can be classified in a number of ways important among them are
stated below:
a) Classification according to statement:
1. Profit and loss account ratios: Ratios calculated on the basis of the items of the profit and
loss account only. E.g. gross profit ratio, net profit ratio etc.,
2. Balance sheet ratios: Ratios calculated on the basis of the figures of the balance sheet only
e.g. current ratio, quick ratio proprietary ratio etc.
3. Composite ratios: Ratios based on figures of profit loss account as well as the balance
sheet e.g. debtors and creditors turnover ratio, return on capital employed, etc.
b) Classification according to function:
1. Solvency ratios: short- term and long-term solvency ratios. E,g, current ratio, debt- equity
ratio.
2. Profitability ratios: e.g gross profit ratio, net profit ratio, operating profit ratio, return on
capital employed.
3. Turnover or activity ratios: e.g. stock turnover ratio, debtors turnover ratio, creditors
turnover ratio.
4. Capital structure ratio: e.g. capital gearing ratio.
Liquidity (short-term solvency) ratios
Liquidity ratios measure the ability of the firm to meet its current obligations. They
indicate whether the firm has sufficient liquid resources to meet its short- term liabilities. The
following are important liquidity ratios:
1. Current Ratio: Current ratio is the relationship between current assets and current
liabilities.
A Current ratio of 2:1 is considered ideal. That is, for every one rupee of current
liability there must be current assets of Rs.2. if the ratio is less than two, it may be difficult for a
firm to pay current liabilities. If the ratio is more than two, it is an indicator of idle funds.
2. Quick ratio or Liquid Ratio:
22
Quick ratio is also called Acid- test ratio because it is the acid test of a concerns
financial soundness. It is the relationship between quick assets and quick liabilities. Quick assets
are those assets which are readily converted into cash. They include cash and bank balances,
bills receivable, debtors, short- term investments. Current liabilities include creditors, bills
payable, outstanding expenses.
23
The above ratio is useful to analyses the capital structure of a company. It indicates the
proportion of shareholders funds and long term debt in the capital structure. The standard debt
equity ratio is 2:1.
2. Proprietary Ratio:
Proprietary ratio is the relationship between proprietors funds and total tangible assets.
Proprietary ratio indicates the proportion of shareholders funds in the total assets. A high
proprietary ratio indicates less danger and risk to creditors in the event of winding up.
3) Profitability Ratios:
Profitability ratios measure the profitability of a firms business operations. These ratios
may be related to sales (e.g. Gross Profit ratio) or investments (e.g., Return on assets or Return
Capital employed).
It indicates the efficiency of production or trading operations. A high gross profit ratio is a
sign of good management as it implies that the cost of production is relatively low.
2. Net Profit Ratio:
This ratio measures the relationship between net profit and net sales.
24
It indicates the efficiency of the overall operations of the firm. It shows what percentage of
sales is left to the owners after meeting all costs. An increase in net profit ratio year after year is
an indication of improving working conditions and vice versa.
3. Operating Ratio:
Operating ratio matches cost of goods sold and other operating expenses with sales.
The ratio shows the percentage of sales absorbed by the cost of goods sold and operating
expenses. A lower is more favorable as it would leave a higher margin for operating profit.
Operating expenses include selling and distribution expenses and administration expenses
4. Return on Capital Employed:
Return on capital employed establishes the relationship between profits and the
capital employed. It is most widely to measure the overall profitability and efficiency of the
business.
Return on capital employed
Or
Capital employed:
Capital employed = Fixed assets + Current Assets Current Liabilities
Or
Shareholders funds + Long term liabilities.
4) Activity or Turnover Ratios:
25
Activity ratios measures the efficiency of asset management. The efficiency in (asset
utilization) the use of assets would be reflected by the speed with which they are converted into
sales. Activity ratios indicate the relationship between sales and various assets of the firm.
1. Stock (or Inventory) Turnover Ratio:
This ratio indicates the number of times stock is turned over (or re placed) during a
year. A high ratio indicates quick movement of stock and vice versa.
A lower ratio implies quick recoveries of money from debtors when information
regarding credit sales is not available total sales are taken for calculation of the ratio.
4. Creditors turnover ratio:
26
This ratio shows, on an average, the number of times creditors are turned over during a
year. A higher ratio indicates quick settlement of dues and a lower ratio reflects liberal credit
terms granted by suppliers.
Generally, lower the ratio, the better is the liquidity position of the firm.
5. Fixed Assets Turnover Ratio:
Fixed assets turnover ratio explains the relationship between sales and fixed
assets.
This ratio indicates the sales generated by every rupee invested in fixed assets. A higher
ratio is an indicator of greater efficiency in the utilization of fixed assets.
5) Capital Structure Ratio:
1. Capital Gearing Ratio:
The ratio explains the relationship between equity shareholders funds on the one
hand and preference share capital and fixed interest bearing loan on the other.
If the preference shares capital and fixed interest bearing securities exceed equity
shareholders funds. The company is said to be highly geared. The company is said to be low
geared. The company is said to be low geared if preference share capital and other fixed
interest bearing securities are less then the equity shareholders funds.
27
28
Common size ratios are used to compare financial statements of different-size companies
or of the same company over different periods. By expressing the items in proportion to some
size-related measure, standardized financial statements can be created, revealing trends and
providing insight into how the different companies compare. The common size ratio for each
line on the financial statement is calculated as follows: Common Size Ratio =Item of Interest
Reference Item For example, if the item of interest is inventory and it is referenced to total
assets (as it normally would be), the common size ratio would be: Commo n
Size
Ratio
for
Inventory =Inventory Total Assets The ratios often are expressed as percentages of the reference
amount. Common size statements usually are prepared for the income statement and balance
sheet, expressing information as follows:
29
words, each asset is expressed as to total assets and each liability is expressed as percentage to
total liabilities. That is why, it is also known as percentage Balance Sheet.
Common Size Balance Sheet analysis facilitates the vertical analysis since each item of
the Balance Sheet is analyzed vertically.
Significance of Common Size Balance Sheet
A comparison of Common Size Balance Sheets for different periods helps to highlight
the trends in different items. If it is prepared in different firms in industry, it is useful to judge
the relative soundness and helps in understanding the financial strategy.
30
different variables of the financial statements for several years. Such analysis is very significant
from the point of view of forecasting and budgeting.
(2)
Direction of changes: The trends clearly reflect the increase or decrease in the various
facts of business from the past to the present or from the year to year. The direction of change
can be even more clearly represented by graphs and diagrams, where the change can be noted at
a glance.
(3) Calculation of index numbers: This is a method which is most appropriate in calculating
various index numbers.
(4) Brevity and readability: The method of trend analysis is useful for the management and
also the common man since by substitution of percentage for large amounts the brevity and
readability are achieved.
31
CHAPTER- V
DATA ANALYSIS AND INTERPRETATION
1. Liquidity ratio (Short term Solvency)
i)
Current ratio:
Current assets=
Current assets
-------------------------Current liabilities
TABLE 5.1
Year
Current Assets
(in Rs)
Current Liabilities
(in Rs)
2009
2010
2011
63,54,33,983
51,77,12,239
66,81,57,031
26,20,75,978
38,87,40,731
42,08,04,653
2.42
1.33
1.59
2012
2013
63,11,71,469
74,20,36,000
28,25,58,238
39,43,26,000
2.23
1.88
Ratio
32
Quick assets
Quick ratio = --------------------------------Current liabilities
TABLE NO 5.2
Liquid Assets
Current Liabilities
Year
(in Rs)
(in Rs)
2009
2010
50,24,29,414
40,10,82,338
26,20,75,978
38,87,40,731
1.92
1.03
2011
54,17,84,092
42,08,04,653
1.29
2012
42,86,70,936
2013
51,39,00,000
Sources: Secondary data.
28,25,58,238
39,43,26,000
1.52
1.30
Ratio
Inference: Quick Ratio is above 1 for all the years which shows the company could pay
the current liabilities in the years and it helps to it to maintain in the following years
also.
CHART NO 5.2
33
(in Rs)
45,94,81,554
(in Rs)
1,17,03,16,598
Ratio
0.39
2010
38,19,52,554
1,24,93,44,881
0.31
2011
31,67,09,354
1,54,22,79,274
0.21
2012
24,55,35,554
1,70,01,29,785
0.14
2013
17,34,64,000
1,37,07,94,000
0.13
Sources: secondary data
Inference: The above computation shows that debt equity ratio is low in the Year 2009,
2010, 2011, 2012and 2013 and it gives quite satisfactory but it is too high in the 2012
&2013. The management has to maintain the ratio in a gradual manner.
CHART NO 5.3
ii)
Proprietary ratio:
Share holders funds
Proprietary ratio = -------------------------------Total tangible assets
TABLE NO 5.4
34
Owners Funds
Year
(in Rs)
2009
1,17,03,16,598
2010
1,24,93,44,881
2011
1,54,22,79,274
2012
1,70,01,29,785
2013
1,37,07,94,000
Sources: secondary data
(in Rs)
85,78,44,705
73,88,92,856
88,83,96,090
84,07,75,868
93,89,93,000
Ratio
1.4
1.7
1.7
2.0
1.5
Inference: The Company has maintained the proprietary ratio in an increasing order in
the years 2009, 2010, 2011, 2012, 2013 but it is low in the year 2013 comparing to
previous years. This should be stopped by the company and has maintained the level of
ratio. Keeping moderately optimum level is to maintain total assets and proprietary
funds.
CHART NO 5.4
iii)
iv)
Year
Fixed Assets
(In Rs)
(In Rs)
35
Ratio
2009
22,24,24,909
1,17,03,16,598
0.19
2010
22,11,80,617
1,24,93,44,881
0.17
2011
22,02,39,058
1,54,22,79,274
0.14
2012
20,96,04,399
1,70,01,29,785
0.12
2013
19,69,57,000
Sources; Secondary data.
1,37,07,94,000
0.14
Inference: Fixed Asset Ratio is less than 1 so it shows that the portion of working capital has been
financed by long term funds. The ideal fixed asset ratio is 0.67 but here less than it so the
company no needs to worry about the purchase of fixed assets with short term funds.
CHART NO 5.5
Year
fixed
Equity Shareholders
interest securities
Funds
(in Rs)
(in Rs)
36
Ratio
2009
49,18,60,976
2010
41,44,22,751
2011
35,62,83,338
2012
31,86,26,687
2013
19,70,03,000
Sources: Secondary data.
1,17,03,16,598
1,24,93,44,881
1,54,22,79,274
1,70,01,29,785
1,37,07,94,000
0.42
0.12
0.23
0.19
0.14
Inference: From the above computation it clearly shows that the capital structure ratio
decreases and also increases gradually for every year. Because high and low gearing should be
avoided and fair capitalization will be achieved. Thus the management keeping the ratios good.
CHART NO 5.6
3. Turnover Ratios:
i) Inventory Turnover Ratio
Cost of goods Sold
Inventory Turnover Ratio = ----------------------------------Inventory
TABLE NO 5.7
Year
2009
2010
2011
2012
Average Inventory
(in Rs)
1,03,14,54,000
84,58,53,000
1,19,32,05,000
1,21,90,86,000
(in Rs)
12,75,59,579
1,24,81,01,000
1,21,50,14,000
16,57,86,736
37
Ratio
8.09
1.48
1.02
1.36
2013
1,08,00,47,000
Sources: Secondary data.
21,66,68,500
4.98
Inference: From the above computation it clearly shows that inventory ratio initially high and
gradually decreasing for year by year and again hike in 2012.The ratio is helpful in evaluating
and review of inventory policy.
CHART NO 5.7
Average Debtors
Year
(in Rs)
(in Rs)
Ratio
2009
1,43,03,00,346
4,00,02,75,000
2.8
2010
1,15,98,39,221
28,62,18,000
0.25
2011
1,63,67,78,149
29,74,34,000
0.18
2012
1,51,22,06,105
33,75,26,000
0.22
2013
1,29,88,84,000
Sources: Secondary data.
14,11,08,000
0.11
38
Inference: Debtors turnover ratio is gradually decreasing which shows the company
positions of collection from debtors are delayed. If the debtors turnover ratio is low means debts
may be collected is quite doubtful.
CHART NO 5.8
Debtors Turnover
Months
2009
2.8
4.29
2010
0.25
48
2011
0.18
54.5
0.22
0.11
54.5
109.09
2012
2013
Sources: Secondary data.
39
4. Profitability ratios :
I) Gross profitability Ratio
Gross profit
Gross profit ratio = ----------------------- X100
Net sales
TABLE NO 5.10
Gross Profit
Sales
Year
(in Rs)
2009
39,88,46,000
2010
31,39,86,000
2011
44,35,73,000
29,31,20,000
2012
21,88,37,000
2013
Sources: Secondary data.
(in Rs)
1,43,03,00,346
1,15,98,39,221
1,63,67,78,149
1,51,22,06,105
1,29,88,84,000
40
Ratio
27.9%
27.07%
27.1%
19.38%
16.85%
Inference: While analyzing the above ratio it is evident that the gross profit ratio is
increasing as well as decreasing. Therefore the company has to take necessary steps to increase
sales and to reduce the cost of sales. So that in future the loss will be prevented.
CHART NO 5.10
Sales
Year
(in Rs)
(in Rs)
Ratio
2009
2010
2011
2012
24,54,63,131
13,15,09,229
32,44,71,740
15,78,50,511
1,43,03,00,346
1,15,98,39,221
1,63,67,78,149
1,51,22,06,105
17.16%
11.34%
19.82%
10.44%
2013
14,15,31,000
Sources: Secondary data
1,29,88,84,000
10.9%
41
Inference: From the table, it is clear that Net profit ratio is higher in the year 2009
&2011 which indicates the return on shareholders investments. Higher the ratio better in the
operational efficiency of the concern but it is gradually decreasing from the year 2012.
CHART NO 5.11
Operating ratio:
Cost of goods sold + operating expenses
Operating ratio = ----------------------------------------------------------- X 100
Sales
TABLE NO 5.12
Cost of goods sold +Operating exps
Sales
Year
(in Rs)
(in Rs)
Ratio
2009
1,18,55,62,000
1,43,03,00,346
82.88%
2010
1,03,27,61,000
1,15,98,39,221
89.04%
2011
1,32,35,59,000
1,63,67,78,149
80.86%
2012
2013
1,36,17,97,000
1,20,60,30,000
1,51,22,06,105
1,29,88,84,000
90.05%
92.85%
42
Inference: From the above table it clearly shoes that the operating ratios are well
maintained by gradually increasing. There is no static operating ratios maintained by the
company but the ratio is poor. The sales rate could be increased gradually in order to
prevent loss of the company. The ratio should be low enough to provide fair return to the
shareholders and other investors.
CHART NO 5.12
v)
(in Rs)
24,34,63,000
13,15,09,000
32,44,72,000
15,78,51,000
(in Rs)
62,81,62,336
38,26,22,322
50,71,65,419
63,13,08,763
Ratio
38.76%
34.37%
63.98%
25%
2013
12,49,18,000
Sources: Secondary data.
62,23,06,000
20.1%
Year
2009
2010
2011
2012
43
Inference: The above computation clearly shows that the declining of the return on
capital employed. The ratio is not stable for every year. This is due to increase and decrease of
the profit of the company. The company has to take step over to increase the sales.
CHART NO 5.13
5. TREND ANALYSIS
1) Trend Percentage on Net Sales:
Net sales
Trend percentage = ---------------------------- X 100
Base year
TABLE NO 5.14
(Base year -2008)
Year
2009
2010
2011
2012
Net Sales(Rs)
1,43,03,00346
1,15,98,39221
1,63,67,78149
1,51,22,06105
Trend %
100
18.91
114.44
105.73
2013
1,29,88,84000
9.19
CHART NO 5.14
44
Net Profit(Rs)
24,54,63,131
13,15,09,229
32,44,71,741
15,78,50,511
12,49,18,000
CHART NO 5.15
45
Current assets
Trend%
2009
63,54,33,983
100
2010
51,77,12,239
18.53
2011
66,81,57,031
105.15
2012
63,11,71,469
0.67
2013
74,20,36,000
116.78
CHART NO 5.16
46
Trend %
2009
2010
26,20,75,978
38,87,40,731
100
148.3
2011
42,08,04,653
160.6
2012
28,25,58,238
107.8
2013
39,43,26,000
150.5
CHART NO 5.17
47
5.23 Comparative Balance Sheets as on 31st Mar 2011 & 31st Mar 2012
(In Lakhs)
31st Mar
31st Mar
2011
2012
Current Assets:
Cash
Increase /
(Decrease)
% of increase /
(decrease)
292.05
469.33
177.28
60.70
Accounts Receivables
3928.39
2822.14
(1106.3)
(28.16)
Inventory
1263.73
2052.01
788.28
62.38
1197.40
968.24
(229.16)
(19.14)
6681.57
6311.72
(369.85)
(5.54)
Fixed Assets:
Net Block
2202.39
2096.04
(106.35)
(4.83)
395.74
730.91
335.17
84.7
2598.12
2826.95
228.83
8.81
Capital Work-in-Progress
Total Fixed Assets
48
Total Assets
9279.70
9138.67
(141.03)
(1.52)
4208.05
2825.58
(1382.5)
(32.85)
4208.05
2825.58
(1382.5)
(32.85)
1904.56
3857.73
1953.17
102.55
Sales Tax
3167.09
2455.36
(711.73)
(22.47)
5071.65
6313.09
1241.44
24.48
9279.70
9138.67
(141.03)
(1.52)
Current Liabilities:
Current Liabilities and
Provisions
Total Current Liabilities
CHAPTER-VI
FINDINGS, SUGGESTIONS, CONCLUSION
6.1. FINDINGS
Current ratio has decreased in the year of 2009 and 2010 due to increase in current
liabilities.
Debt Equity Ratio is quite satisfactory in all the years from 2008-2012.
Proprietary Ratio is low in the year 2012 comparing to previous years. The company is
49
Inventory Turnover Ratio is too high in 2008 and 2012 which is helpful to evaluate and
operating expenses.
Return on Capital Employed is declining year by year which is not stable.
Trend percentage of net sales is moderated year by year. But it is too high in 2010.
Current assets are high in 2010 and 2012 and current liabilities are gradually increasing
decreased. So the net profit started to decline. In order to increase the gross profit the
sales should have been increased and reduce the cost of sales.
Comparing the 2009 and 2010 the sales have increased so the gross profit, operating
profit and net profit have increased from the previous years.
Comparing the year of 2010 and 2011 the sales have decreased. Due to increment in the
administration expenses.
Comparing the year of 2008 and 2009 the total current asset has decreased. So the
assets.
The percentage of cost of goods sold is too high in sales by comparing the years from
2008 to 2012. So the company has to takes the steps to reduce the cost of goods sold.
Percentage of current assets is too high in total assets to pay the current liabilities by
comparing the years from 2008 and 2012.
50
6.2 SUGGESTIONS
The company should utilize all its resource in an efficient manner. The company should
improve their liquidity position to the future year. The net sales can be raised by
to maintain the same level of working capital to meet its working capital requirements.
Trend analysis reveals that the firm is to concentrate on the current assets, which would
boost up the liquidity position of the firm and which will be a stock observer in
fluctuations
6.3 CONCLUSION
Every needs the financial manager to manage the financial activities of a company by
using different analytical tools, which help the company in taking managerial and tactical
decision. So every manager should make proper analysis of operational performance of the
company. The analysis and interpretation of various ratios will help in giving better
understanding of the financial condition and the performance of the organization. It is a
perfectly organized company having all the departments well organized to perform the activities
that lead to the customers satisfaction. Current ratio and quick ratio both are varying increasing
and decreasing from the above data. So the company should take care of this two ratio. In future
to show the increasing chart. Company is performing satisfactorily as the increasing trend and is
expected to grow in the coming years also. Though the company assets are not fully utilized and
maintained well, the firm is in a liquidity position as it is earning profit from last 5 years. The
company should take some necessary precautions regarding utilizing the assets.
It provided a good learning experience. All though it helped to gain a lot of practical
knowledge and also understand the working of an organization. And also provided to be a part
51
of the organization and understand the working. It also helped to related to the understanding of
various concepts studied during the course and its implementation in practical working of an
organization. This study will further help to understand the studies and helped to gain a lot of
knowledge about the working of an organization.
Finally I can conclude that the (VEESONS) corporation ltd is performing efficiently
at the outset satisfactorily.
BIBLIOGRAPHY
Books
Websites
www.hrcouncil.com
www.financial-education.com
www.workforce.com
52
53