Denver Mortgage Company

Input Area
Today's Date:
7/19/2016
Pmts Per Year:
12

Loan #
452786
453000
453025
452600
452638

House Cost
$
400,000
$
425,000
$
175,500
$
265,950
$
329,750

Down
Payment
$
80,000
$
60,000
$
30,000
$
58,000
$
65,000

Amount
Mortgage Rate Per
Financed
Rate
Period
$
320,000
4.625%
0.385%
$
365,000
4.750%
0.396%
$
145,500
4.625%
0.385%
$
207,950
4.250%
0.354%
$
264,750
4.750%
0.396%

Summary Statistics
Total
Average
Median
Lowest
Highest
# of Mortgages

$
$
$
$

319,240
329,750
175,500
425,000
5

$
$
$
$

58,600
60,000
30,000
80,000
5

$
$
$
$

260,640
264,750
145,500
365,000
5

Years
25
30
25
15
30

# of Pmt
Periods
300
360
300
180
360

%
Financed
80.0%

Date
Financed Payoff
5/1/2009
11/3/2009
4/10/2010
10/14/2011
2/4/2012

Year
2034
2039
2035
2026
2042

Denver Mortgage Company

Input Area
Today's Date:
7/19/2016
# Pmts Per Year:
12
PMI Rate:
0.38%
Down Pmt Rate:
20.0%
Loan #
452786
453000
453025
452600
452638

House Cost
$
400,000
$
350,000
$
175,500
$
265,950
$
329,750

Years
15
25
30
Down
Payment
$ 80,000
$ 60,000
$ 30,000
$ 58,000
$ 65,000

Rate
4.250%
4.625%
4.750%

Amount
Financed % Down
$ 320,000
20.0%
$ 290,000
17.1%
$ 145,500
17.1%
$ 207,950
21.8%
$ 264,750
19.7%

Years
25
30
25
15
30

APR
4.625%
4.750%
4.625%
4.250%
4.750%

Monthly
Monthly
Payment
PMI
$1,801.44 $
$1,512.78 $
91.83
$819.09 $
46.08
$1,564.36 $
$1,381.06 $
83.84

Range Names
Average_House_Cost
Highest_House_Cost
Lowest_House_Cost
Median_House_Cost
Rates
Total_House_Costs

Location
='HO1-2'!$B$16
='HO1-2'!$B$19
='HO1-2'!$B$18
='HO1-2'!$B$17
='HO3-4'!$D$4:$E$6
='HO1-2'!$B$15