Escolar Documentos
Profissional Documentos
Cultura Documentos
No
KOTA BANJAR
Diameter
Berat Besi
mm
Kg / m1
4.0
0.13
5.0
0.12
5.5
0.19
5.7
No
Diameter
Berat Besi
mm
Kg / m1
No.
Diameter
Berat Besi
mm
Kg / m1
11
12
0.89
10.00
0.62
12
13
1.04
13.00
1.04
13
14
1.21
16.00
1.58
0.20
14
16
1.58
19.00
2.23
6.0
0.22
15
19
2.23
22.00
2.98
6.5
0.31
16
22
2.98
25.00
3.85
8.0
0.40
17
23
3.26
29.00
5.19
9.0
0.53
18
25
3.85
32.00
6.31
10.0
0.62
19
28
4.83
36.00
7.99
10
11.0
0.75
20
31
5.93
21
32
6.31
Halaman : 1+114
Lampiran 1
NO.
BERAT 6 M1
BERAT PER 1 M1
6.00
60
30
10
1.6
mm
9.80
kg
1.63
kg
60
30
10
2.3
mm
13.90
kg
2.32
kg
75
35
15
1.6
mm
12.50
kg
2.08
kg
75
35
15
2.3
mm
17.40
kg
2.90
kg
75
45
15
1.6
mm
14.00
kg
2.33
kg
75
45
15
2.3
mm
19.00
kg
3.17
kg
100
50
20
mm
21.40
kg
3.57
kg
100
50
20
2.3
mm
24.40
kg
4.07
kg
100
50
20
3.2
mm
33.00
kg
5.50
kg
10
125
50
20
mm
23.70
kg
3.95
kg
11
125
50
20
2.3
mm
27.10
kg
4.52
kg
12
125
50
20
3.2
mm
37.00
kg
6.17
kg
13
150
50
20
mm
26.10
kg
4.35
kg
14
150
50
20
2.3
mm
29.76
kg
4.96
kg
15
150
50
20
3.2
mm
40.56
kg
6.76
kg
16
150
65
20
mm
28.92
kg
4.82
kg
17
150
65
20
2.3
mm
33.00
kg
5.50
kg
18
150
65
20
3.2
mm
45.10
kg
7.52
kg
19
200
75
20
mm
35.52
kg
5.92
kg
20
200
75
20
2.3
mm
40.62
kg
6.77
kg
21
200
75
20
3.2
mm
55.62
kg
9.27
kg
KOTA BANJAR
Halaman :2+115
Lampiran 2
UKURAN IWF
100
125
148
150
175
198
200
248
250
298
300
346
350
396
400
446
450
500
588
600
700
800
900
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
50
60
100
75
90
99
100
124
125
149
150
174
175
199
200
199
200
200
300
200
300
300
300
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
5
6
6
5
5
4.5
5.5
5
6
6
6.5
6
7
7
8
8
9
10
12
11
13
14
16
BERAT 12 M1
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
7
8
9
7
8
7
8
8
9
8
9
9
11
11
13
12
14
16
20
17
24
26
28
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
112.00
158.40
253.20
168.00
217.40
218.40
256.00
308.40
355.20
384.00
440.40
497.00
595.20
679.20
792.00
794.40
912.00
1,075.00
1,812.00
1,272.00
2,220.00
2,520.00
2,916.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
BERAT PER 1 M1
9.33
13.20
21.10
14.00
18.12
18.20
21.33
25.70
29.60
32.00
36.70
41.42
49.60
56.60
66.00
66.20
76.00
89.58
151.00
106.00
185.00
210.00
243.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
KOTA BANJAR
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
25
30
40
40
50
50
60
60
65
70
75
75
80
90
100
100
120
120
125
130
130
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
3
3
3
4
4
5
5
6
6
7
6
8
8
9
8
10
10
12
12
9
12
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
BERAT / BATANG
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
12
12
12
12
12
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
6.72
8.16
11.00
14.50
18.50
22.60
27.30
32.52
35.46
44.28
41.22
54.18
57.96
73.20
73.20
90.60
218.40
260.00
280.00
214.20
280.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
BERAT PER 1 M1
1.12
1.36
1.83
2.42
3.08
3.77
4.55
5.42
5.91
7.38
6.87
9.03
9.66
12.20
12.20
15.10
36.40
43.33
46.67
35.70
46.67
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
Halaman : 3+116
NO
HARGA UPAH
( Rp. )
SATUAN WAKTU
PEKERJA
60,000
TUKANG GALI
72,500
72,500
80,000
72,500
80,000
72,500
80,000
72,500
10
80,000
11
72,500
12
80,000
13
MANDOR
80,000
14
60,000
15
80,000
16
TUKANG ASPAL
72,500
17
TUKANG LAS
72,500
4 dari 124
NO
SAT
Harga Satuan
Rp.
107,000.00
2 Sirtu
120,000.00
142,000.00
4 Pasir Beton
168,400.00
5 Abu Batu
188,500.00
kg
17,000.00
7 Screen
207,200.00
152,500.00
135,000.00
242,900.00
222,700.00
213,700.00
174,000.00
14 Batu Belah 10 - 15 cm
125,100.00
15 Batu Belah 7 - 10 cm
145,100.00
140,000.00
200,000.00
bh
20,000.00
bh
50,000.00
20 Batu Telor
165,000.00
21 Batako kecil 8 x 10 x 20
bh
4,000.00
22 Batako Besar 8 x 20 x 30
bh
6,000.00
bh
5,000.00
bh
1,200.00
bh
650.00
bh
4,000.00
27 Roster Beton 20 x 20
bh
28 Roster Beton 30 x 30
bh
9,000.00
29 Grass Blok 20 x 20
bh
25,000.00
30 Grass Blok 30 x 30
bh
31,000.00
50,000.00
55,000.00
55,000.00
60,000.00
bh
2,500.00
bh
2,500.00
bh
bh
2,500.00
bh
57,000.00
40 Semen PC / 50 kg *M080
zak
75,000.00
41 Semen PC
Kg
1,500.00
42 Semen Putih
zak
120,000.00
bh
45,000.00
bh
27,000.00
bh
65,000.00
1,150,000.00
1,110,000.00
1,040,000.00
970,000.00
78,000.00
51 Kapur Sirih
kg
6,000.00
2,500.00
2,500.00
52 Semen Warna
kg
8,500.00
53 Tanah Liat
45,000.00
35,000.00
55 Rumput
57,000.00
56 Hollow Block 20
bh
4,500.00
57 Hollow Block 15
bh
58 Hollow Block 10
bh
3,500.00
bh
35,000.00
60 Batu Candi
m2
110,000.00
m2
115,000.00
zak
140,000.00
zak
95,000.00
zak
130,000.00
m3
300,000.00
bh
11,000.00
bh
235,000.00
bh
550,000.00
kg
30,000.00
4,000.00
70 Kolom H BEAM
a H.260
batang
300,000.00
b H.300
batang
345,000.00
c H.340
batang
365,000.00
d H.360
batang
490,000.00
e H.380
batang
520,000.00
f H.420
batang
585,000.00
m3
m2
445,000.00
bh
8,045,000.00
bh
30,475,000.00
bh
91,425,000.00
bh
36,570,000.00
bh
434,000.00
5 dari 124
1,855,000.00
NO
SAT
Harga Satuan
Rp.
BAHAN FINISHING :
LABURAN, PENGISI DAN ALATNYA
1 Plamir Tembok
kg
19,000.00
kg
50,000.00
kg
15,000.00
lt
40,000.00
kg
21,000.00
lt
130,000.00
kg
18,000.00
8 Cat Genteng
kg
37,000.00
kg
65,000.00
kg
65,000.00
11 Plamir Kayu
kg
lt
65,000.00
kg
115,000.00
23,000.00
ml
105,000.00
bh
30,000.00
16 Kape Tembok
bh
17 Kape Kayu
bh
11,000.00
18 Soligneum 1 blek
5 lt
75,000.00
19 Plincote
kg
41,000.00
20 Pengawetan Kayu
59,000.00
21 Pengopenan Kayu
900,000.00
22 Kwas 3"
bh
14,000.00
23 Kwas 2'
bh
12,000.00
24 Oker
kg
47,000.00
25 Oyan
bks
11,000.00
6,500.00
bks
6,500.00
27 Spirtus
lt
14,000.00
kg
90,000.00
29 Dempul Lilin
kg
37,000.00
30 Dempul Plitur
kg
6,500.00
kg
63,000.00
32 Terpentin
lt
14,000.00
33 Tiner A
lt
21,000.00
34 Tiner B
lt
28,000.00
35 Kumpon
kg
28,000.00
36 Melamik
kg
60,000.00
37 Impra
kg
47,000.00
38 Dempul Plastik
kg
45,000.00
39 Dempul Duco
kg
47,000.00
40 Ampelas
lbr
4,000.00
kg
37,000.00
kg
31,000.00
43 Meni Sincromat
kg
37,000.00
kg
80,000.00
kg
80,000.00
kg
95,000.00
47 Cat Bron
kg
80,000.00
48 Sirlak
kg
90,000.00
49 Lem Fox
bh
21,000.00
ltr
18,000.00
bks
90,000.00
kg
5,000.00
kg
23,000.00
54 Pre Treatment/cleaning
m2
3,500.00
55 Curbing sudut
m'
3,500.00
m2
48,000.00
bt
9,500.00
2 Bambu 5 s.d 7
bt
13,000.00
3 Bambu 7 s.d 10
bt
14,000.00
4 Bambu Gombong
bt
42,000.00
5 Rucuk Bambu
bt
5,500.00
2,500,000.00
2,330,000.00
2,500,000.00
3,200,000.00
3,500,000.00
9,500,000.00
9,750,000.00
5,800,000.00
7,000,000.00
4,700,000.00
4,450,000.00
12,000,000.00
13,500,000.00
2,200,000.00
2,300,000.00
bt
93,000.00
22 Dolken 7 s/d 10
bt
93,000.00
m1
4,000.00
m1
5,000.00
m1
6,000.00
m1
7,500.00
m1
46,000.00
m1
370,000.00
m1
160,000.00
m1
3,000.00
m1
4,000.00
m1
6,000.00
6 dari 124
NO
SAT
Harga Satuan
Rp.
3
m1
2,500.00
m1
4,000.00
12,000.00
lbr
150,000.00
14,000.00
lbr
80,000.00
lbr
105,000.00
lbr
155,000.00
lbr
70,000.00
8 Panel GRC
m2
530,000.00
lbr
55,000.00
lbr
95,000.00
11 List Gypsum T. 8 - 10 cm
m1
15,000.00
m1
10,500.00
13 Tepung Gypsum @ 20 kg
zak
80,000.00
14 Plafond Akustik
lbr
69,000.00
lbr
47,000.00
16 Textile tape
bh
22,000.00
batang
37,000.00
batang
28,000.00
batang
40,000.00
pcs
pcs
800.00
900.00
batang
17,000.00
pcs
2,500.00
24 U-champ
pcs
1,500.00
pcs
4,000.00
26 Angle clips
pcs
650.00
pc(s)
1,100.00
pc(s)
5,000.00
pc(s)
3,500.00
pc(s)
23,000.00
pc(s)
40,000.00
pc(s)
55,000.00
pc(s)
12,000.00
lbr
60,000.00
lbr
70,000.00
lbr
55,000.00
lbr
100,000.00
5 Jabar Wood 4 mm
lbr
100,000.00
lbr
385,000.00
lbr
135,000.00
lbr
90,000.00
lbr
145,000.00
lbr
155,000.00
8,500.00
20,000.00
24,000.00
68,000.00
lbr
160,000.00
lbr
210,000.00
lbr
310,000.00
lbr
135,000.00
lbr
160,000.00
lbr
95,000.00
lbr
140,000.00
160,000.00
23 Supercon
85,000.00
lbr
180,000.00
25 Melamin TIK 4 mm
lbr
300,000.00
lbr
275,000.00
lbr
190,000.00
1 Plin Tegel PC 15 x 30
bh
4,000.00
2 Tegel Warna 20 x 20
bh
6,000.00
bh
4,000.00
4 Tegel Warna 30 x 30
bh
6,000.00
bh
6 Tegel Badak PC 30 x 30
bh
7,000.00
bh
7,500.00
65,000.00
4,000.00
75,000.00
60,000.00
65,000.00
65,000.00
60,000.00
65,000.00
55,000.00
65,000.00
17 Keramik Mozaik 30 x 30 cm
dus
105,000.00
m2
100,000.00
m2
95,000.00
20 Keramik 40 x 40 cm
dus
21 Keramik 60 x 60 cm
dus
90,000.00
505,000.00
370,000.00
585,000.00
435,000.00
7 dari 124
85,000.00
NO
SAT
Harga Satuan
Rp.
3
m
2,860,000.00
3,280,000.00
1,855,000.00
1,750,000.00
515,000.00
410,000.00
850,000.00
650,000.00
34 Marmer Sintetis
515,000.00
35 Bata Karawang
bh
8,500.00
ltr
47,000.00
37,000.00
bh
16,000.00
39 Stairnosing fiber
m'
28,000.00
40 Taraso Kerang 30 x 30
45,000.00
41 Plin Taraso 10 x 30
bh
8,500.00
42 Lantai Parket
580,000.00
43 Stepnozing
m'
23,000.00
bh
9,500.00
m2
415,000.00
m2
215,000.00
m1
31,000.00
m1
37,000.00
m1
60,000.00
m1
55,000.00
bh
bh
95,000.00
bh
125,000.00
bh
180,000.00
70,000.00
bh
275,000.00
bh
180,000.00
bh
16,000.00
bh
21,000.00
bh
26,000.00
bh
31,000.00
15 Injuk
kg
26,000.00
kg
11,000.00
kg
11,000.00
kg
12,000.00
bh
140,000.00
bh
180,000.00
6 Bondek
195,000.00
kg
8,500.00
8 Kawat Duri
m1
3,500.00
25,000.00
9 Kawat Pengikat
m1
10 Kawat Tembaga
kg
7,500.00
kg
16,000.00
kg
17,000.00
kg
20,000.00
kg
19,000.00
kg
17,000.00
kg
60,000.00
kg
25,000.00
16,000.00
19 Ram Kawat 1 x 1 cm
19,000.00
20 Ram Ayam
18,000.00
18,000.00
22 Kawat Harmonika 4 cm
35,000.00
23 Kawat Harmonika 2 cm
45,000.00
kg
36,000.00
25 Wiremesh M8
60,000.00
26 Wiremesh M6
50,000.00
bt
50,000.00
bt
100,000.00
115,000.00
150,000.00
175,000.00
215,000.00
235,000.00
m1
215,000.00
m1
240,000.00
m1
110,000.00
bh
130,000.00
ps
135,000.00
m1
5,500.00
m1
37,000.00
m1
47,000.00
kg
16,000.00
kg
16,000.00
kg
16,000.00
kg
16,000.00
kg
16,000.00
kg
63,000.00
65,000.00
49 Lem Fox
kg
23,000.00
m2
670,000.00
51 Pintu Aluminium
m2
255,000.00
52 Pintu Swing 5 mm
unt
1,490,000.00
53 Pintu Swing 8 mm
unt
2,350,000.00
8 dari 124
NO
SAT
Harga Satuan
Rp.
m2
160,000.00
55 Besi Teralis
m2
700,000.00
m2
230,000.00
m2
480,000.00
m2
265,000.00
unit
6,900,000.00
m2
13,000.00
m'
26,000.00
m'
17,000.00
1 Kaca Polos 2 mm
60,000.00
2 Kaca Polos 3 mm
70,000.00
3 Kaca Polos 5 mm
80,000.00
230,000.00
320,000.00
800,000.00
1,350,000.00
BAHAN KACA
90,000.00
5,300,000.00
2,100,000.00
11 Glass Block DN 20 x 20
bh
12 Glass Block 20 x 20 Ex LN
bh
13 Sealent kaca
kg
31,000.00
125,000.00
-
kg
20,000.00
kg
18,000.00
3 Paku 8 cm s/d 12 cm
kg
18,000.00
kg
20,000.00
kg
20,000.00
kg
bh
1,500.00
8 Paku Cacing
kg
20,000.00
3,000.00
kg
25,000.00
10 Paku Skrup
kg
10,000.00
kg
20,000.00
12 Duk Angker
kg
19,000.00
bh
23,000.00
bh
7,500.00
bh
5,500.00
bh
4,500.00
bt
145,000.00
bt
160,000.00
bt
165,000.00
bt
200,000.00
bt
635,000.00
bt
890,000.00
bt
1,200,000.00
BAHAN PERPIPAAN
bt
2,150,000.00
bt
255,000.00
bt
285,000.00
bt
320,000.00
bt
400,000.00
bt
bt
740,000.00
bt
1,100,000.00
bt
1,500,000.00
bt
1,750,000.00
bt
2,400,000.00
bt
170,000.00
bt
190,000.00
bt
215,000.00
bt
265,000.00
bt
325,000.00
bt
500,000.00
bt
750,000.00
bt
1,000,000.00
bt
1,200,000.00
bt
1,600,000.00
bt
120,000.00
bt
225,000.00
bt
400,000.00
bt
500,000.00
bt
700,000.00
bh
23,000.00
bh
190,000.00
bh
275,000.00
bh
400,000.00
bh
550,000.00
bh
675,000.00
bh
600,000.00
bh
800,000.00
bh
1,700,000.00
9 dari 124
485,000.00
NO
SAT
Harga Satuan
Rp.
bh
1,550,000.00
bh
1,165,000.00
bh
1,750,000.00
bh
650,000.00
bh
320,000.00
bh
400,000.00
bh
680,000.00
bh
260,000.00
bh
400,000.00
bh
415,000.00
bh
900,000.00
bh
140,000.00
bh
215,000.00
bh
bh
380,000.00
bh
3,400,000.00
bh
4,000,000.00
bh
bh
9,000,000.00
bh
12,200,000.00
63 Fietkrant 32 (1/2")
bh
115,000.00
64 Fietkrant 32 (1")
bh
150,000.00
65 Fietkrant 50 (1,5")
bh
160,000.00
bh
bh
115,000.00
bh
130,000.00
bh
140,000.00
bh
570,000.00
bh
700,000.00
72 Tapping Sleep CI 63 X 32
bh
320,000.00
73 Tapping Sleep CI 90 X 32
bh
345,000.00
bh
380,000.00
bh
400,000.00
bh
2,450,000.00
bh
5,200,000.00
bh
25,000.00
bh
27,000.00
bh
bh
37,000.00
bh
425,000.00
bh
445,000.00
bh
10,000.00
bh
14,000.00
bh
1,500,000.00
bh
2,000,000.00
88 Knie GI 3/4"
bh
13,000.00
89 Knie G 32 MM (1")
bh
17,000.00
90 Knie Gi 50 MM (1.5")
bh
45,000.00
91 Knie Gi 63 MM (2")
bh
55,000.00
92 Elbow Gi 20 (3/4")
bh
11,000.00
93 Elbow Gi 32 MM (1")
bh
13,000.00
bh
5,500.00
bh
8,500.00
bh
12,000.00
bh
17,000.00
bh
40,000.00
bh
60,000.00
bh
75,000.00
bh
80,000.00
bh
80,000.00
bh
80,000.00
m'
10,000.00
m'
22,000.00
m'
m'
80,000.00
m'
110,000.00
m'
240,000.00
bt
35,000.00
230,000.00
5,200,000.00
95,000.00
35,000.00
35,000.00
3/4"
bt
50,000.00
1"
bt
65,000.00
1 1/4"
bt
90,000.00
1 1/2"
bt
115,000.00
2"
bt
165,000.00
2 1/2"
bt
210,000.00
3"
bt
310,000.00
4"
bt
480,000.00
6"
bt
930,000.00
8"
bt
1,350,000.00
bt
21,000.00
bt
26,000.00
bt
37,000.00
bt
47,000.00
bt
65,000.00
bt
100,000.00
bt
135,000.00
bt
185,000.00
bt
265,000.00
bt
835,000.00
bt
14,000.00
bt
16,000.00
bt
21,000.00
bt
25,000.00
bt
26,000.00
10 dari 124
NO
SAT
Harga Satuan
Rp.
bt
31,000.00
bt
37,000.00
bt
55,000.00
bt
70,000.00
bt
85,000.00
bh
95,000.00
bh
120,000.00
bh
1,800,000.00
bh
255,000.00
bh
480,000.00
bh
60,000.00
bh
115,000.00
bh
125,000.00
bh
190,000.00
bh
275,000.00
bh
670,000.00
bh
45,000.00
bh
65,000.00
bh
145,000.00
bh
220,000.00
bh
340,000.00
bh
765,000.00
bh
7,500.00
bh
18,000.00
bh
5,500.00
bh
12,000.00
bh
50,000.00
bh
bh
18,000.00
bh
175,000.00
bh
425,000.00
bh
425,000.00
bh
680,000.00
bh
bh
680,000.00
bh
1,350,000.00
bh
1,500,000.00
bh
3,200,000.00
bh
4,450,000.00
bh
50,000.00
bh
80,000.00
bh
100,000.00
bh
1,400,000.00
bh
2,150,000.00
bh
230,000.00
bh
400,000.00
bh
85,000.00
bh
135,000.00
bh
220,000.00
bh
350,000.00
bh
700,000.00
bh
75,000.00
bh
115,000.00
bh
410,000.00
bh
650,000.00
bh
800,000.00
bh
1,500,000.00
bh
2,200,000.00
bh
24,000.00
bh
31,000.00
bh
37,000.00
bh
8,500.00
bh
85,000.00
bh
120,000.00
bh
2,000.00
bh
20,000.00
bh
55,000.00
bh
85,000.00
bh
140,000.00
bh
250,000.00
bh
160,000.00
bh
200,000.00
bh
265,000.00
bh
415,000.00
bh
450,000.00
bh
3,500.00
bh
3,500.00
bh
5,500.00
bh
21,000.00
bh
30,000.00
bh
80,000.00
bh
3,500.00
bh
3,500.00
bh
5,500.00
bh
7,500.00
bh
9,500.00
bh
18,000.00
bh
bh
55,000.00
bh
100,000.00
bh
160,000.00
bh
600,000.00
bh
1,200,000.00
11 dari 124
12,000.00
680,000.00
37,000.00
NO
SAT
Harga Satuan
Rp.
3
bh
2,500,000.00
bh
6,500.00
bh
6,500.00
bh
20,000.00
bh
23,000.00
bh
23,000.00
bh
30,000.00
bh
30,000.00
bh
30,000.00
bh
70,000.00
bh
80,000.00
bh
50,000.00
bh
8,500.00
gl
4,500.00
m1
65,000.00
roll
23,000.00
BAHAN SANITAIR
1 Air Kerja
ltr
50.00
bh
45,000.00
bh
55,000.00
bh
300,000.00
bh
400,000.00
bh
1,000,000.00
bh
1,200,000.00
bh
1,550,000.00
bh
95,000.00
bh
125,000.00
bh
bh
745,000.00
bh
1,250,000.00
220,000.00
bh
60,000.00
bh
350,000.00
bh
75,000.00
bh
375,000.00
bh
180,000.00
bh
135,000.00
bh
550,000.00
bh
225,000.00
bh
80,000.00
bh
290,000.00
unit
2,900,000.00
bh
70,000.00
unit
1,750,000.00
unit
900,000.00
unit
2,250,000.00
set
2,250,000.00
bh
200,000.00
bh
120,000.00
unit
200,000.00
unit
120,000.00
unit
585,000.00
unit
2,800,000.00
bh
2,100,000.00
unit
2,350,000.00
lbr
600,000.00
bh
265,000.00
bh
210,000.00
bh
415,000.00
bh
375,000.00
bh
260,000.00
44 Floordrain stainless
bh
42,000.00
lbr
32,000.00
lbr
60,000.00
lbr
110,000.00
220,000.00
265,000.00
lbr
42,000.00
lbr
50,000.00
8 Bubung Asbes
lbr
40,000.00
lbr
70,000.00
lbr
lbr
85,000.00
lbr
100,000.00
bh
2,500.00
bh
3,500.00
bh
2,500.00
bh
5,500.00
bh
6,500.00
bh
11,000.00
115,000.00
21 Sirap Kelas I ( 80 / m2 )
bh
27,000.00
22 Sirap
130,000.00
80,000.00
80,000.00
23 Genteng Keramik
bh
12,000.00
110,000.00
160,000.00
180,000.00
185,000.00
bh
4,500.00
bh
7,500.00
12 dari 124
NO
SAT
Harga Satuan
Rp.
30 Genting Magas
bh
3,500.00
bh
8,500.00
bh
bh
6,500.00
bh
10,500.00
bh
10,500.00
bh
3,500.00
bh
4,500.00
bh
5,500.00
BAHAN ELEKTRIKAL
1 Kabel Twist (2x16 mm)
m'
20,000.00
m'
24,000.00
m'
17,000.00
m'
5,500.00
m'
m'
11,000.00
m'
14,000.00
m'
18,000.00
m'
16,000.00
7,500.00
7,500.00
m'
22,000.00
m'
135,000.00
m'
85,000.00
m'
75,000.00
m'
125,000.00
m'
230,000.00
m'
250,000.00
17 NYY 4 x 95 mm2
m'
665,000.00
18 NYY 4 x 70 mm2
m'
650,000.00
19 NYY 4 x 50 mm2
m'
355,000.00
m'
45,000.00
21 NYY 4 x 35 mm2
m'
240,000.00
22 NYY 4 x 25 mm2
m'
261,000.00
23 NYFGBY 4X4mm2
m'
110,000.00
m'
1,000,000.00
25 NYFGBY 4X35mm2
m'
750,000.00
26 NYY 4x4 mm
m'
60,000.00
27 NYA 1 x 35 mm2
m'
100,000.00
m'
45,000.00
29 NYA 1 x 25 mm2
m'
95,000.00
30 NYA 1 x 16 mm2
m'
85,000.00
31 NYA 4 mm2
m'
m'
90,000.00
33 Tiang PJU 9m
unit
7,100,000.00
34 Grounding Panel
set
7,300,000.00
35 Kabel Tembaga
Kg
17,000.00
50,000.00
36 Kabel Tik 2 10 mm
m'
5,500.00
bh
760,000.00
bh
2,000,000.00
unt
105,000.00
unt
155,000.00
unt
195,000.00
unt
415,000.00
43 MCB Mercury
bh
80,000.00
44 MCB 1 PAS
bh
50,000.00
45 MCB 3 PAS
bh
bh
70,000.00
bh
195,000.00
48 MCB (2 Ampere)
bh
75,000.00
49 MCB (6 Ampere)
bh
215,000.00
bh
450,000.00
bh
bh
8,000.00
53 Saklar Magnet 25 PK
bh
1,100,000.00
bh
14,000.00
bh
20,000.00
bh
21,000.00
bh
45,000.00
bh
45,000.00
59 Saklar Engkel 1 B
bh
55,000.00
bh
50,000.00
bh
55,000.00
bh
45,000.00
bh
50,000.00
bh
50,000.00
bh
50,000.00
66 Saklar Seri 1 B
bh
45,000.00
bh
60,000.00
bh
60,000.00
bh
65,000.00
bh
65,000.00
bh
65,000.00
bh
27,000.00
bh
60,000.00
bh
65,000.00
75 Saklar Triple 1 B
bh
75,000.00
bh
100,000.00
bh
45,000.00
bh
45,000.00
79 Steker Biasa
bh
7,500.00
bh
90,000.00
81 Steker T (Putih)
bh
8,500.00
82 Steker T (Hitam)
bh
8,500.00
13 dari 124
80,000.00
5,000.00
NO
SAT
Harga Satuan
Rp.
3
bh
bh
8,000.00
bh
26,000.00
bh
bh
76,000.00
bh
130,000.00
bh
80,000.00
bh
225,000.00
bh
40,000.00
bh
115,000.00
bh
45,000.00
bh
50,000.00
bh
50,000.00
bh
50,000.00
bh
22,000.00
bh
19,000.00
bh
45,000.00
bh
50,000.00
bh
75,000.00
bh
90,000.00
bh
90,000.00
ttk
105,000.00
bh
7,500.00
bh
17,000.00
bh
22,000.00
bh
30,000.00
bh
35,000.00
bh
60,000.00
20,000.00
31,000.00
bh
30,000.00
bh
665,000.00
bh
5,500.00
bh
3,500.00
bh
105,000.00
bh
270,000.00
bh
95,000.00
bh
63,000.00
bh
230,000.00
bh
240,000.00
bh
235,000.00
bh
700,000.00
bh
95,000.00
bh
21,000.00
ttk
385,000.00
ttk
170,000.00
83 Steker T (Arde)
bh
31,000.00
set
170,000.00
bh
1,135,000.00
bh
26,000.00
bh
415,000.00
bh
890,000.00
set
160,000.00
m'
275,000.00
m'
260,000.00
m'
m'
275,000.00
bh
3,500,000.00
bh
35,500,000.00
bh
850,000.00
bh
bh
550,000.00
bh
1,700,000.00
bh
13,300,000.00
bh
3,350,000.00
bh
785,000.00
bh
55,000.00
148 Stopkontak 10 A
bh
55,000.00
bh
265,000.00
2 Tarikan Pintu
bh
37,000.00
bh
90,000.00
bh
1,075,000.00
unt
150,000.00
6 Kunci 2 Slaag Silinder SEIS Asli type 210 s/d type 226
bh
295,000.00
bh
145,000.00
bh
160,000.00
bh
65,000.00
bh
170,000.00
150,000.00
180,000.00
650,000.00
bh
12 Kunci Gembok
bh
30,000.00
bh
148,000.00
bh
120,000.00
bh
105,000.00
16 Kunci Jendela
bh
13,000.00
17 Espangolet
ps
90,000.00
bh
14,000.00
19 Grendel 15 cm
bh
18,000.00
20 Grendel 5 cm biasa
bh
4,500.00
ps
13,000.00
ps
25,000.00
bh
30,000.00
bh
42,000.00
bh
15,000.00
14 dari 124
NO
SAT
Harga Satuan
Rp.
bh
20,000.00
ps
40,000.00
bh
13,000.00
ps
21,000.00
30 Engsel Patrun
ps
10,000.00
31 Engsel Harmonika
m1
17,000.00
32 Engsel Floring
unit
800,000.00
unt
230,000.00
unt
670,000.00
unt
190,000.00
bh
15,000.00
m'
32,000.00
bh
125,000.00
ps
85,000.00
40 Tarikan Almari
bh
12,500.00
41 Kunci Almari
bh
15,000.00
42 Slot Almari
bh
4,500.00
43 Engsel Almari
bh
44 Engsel kupu-kupu
bh
4,500.00
45 Jok
bh
80,000.00
bh
3,500.00
bh
300.00
9,500.00
Tonne
Tonne
Tonne
Tonne
Tonne
Tonne
kg
lt
lt
9,500.00
bh
910,000.00
bh
1,550,000.00
bh
2,800,000.00
1w
1 ttk
ttk
1 spl
1 spl
1 watt
unit
unit
15 Geolistrik
1 ttk
16 Geolistrik
1 ttk
1 Stamper 8 Jam
hari
237,512.00
2 Molen
hari
205,400.00
lt
145,000.00
m
lt
80,000.00
3,500.00
5 Minyak Solar
6 Bensin Premium
lt
lt
12,000.00
12,000.00
7 Minyak Pelumas
lt
21,000.00
lt
3,500.00
TELEPON
1 PABX/3PTT/30 extention
bh
67,450,000.00
bh
bh
130,000.00
3,000,000.00
bh
3,600,000.00
5 Sound system
bh
3,600,000.00
bh
m'
6,000,000.00
130,000.00
m'
m'
13,000.00
150,000.00
bh
150,000.00
bh
480,000.00
SOUND SISTEM
1 CTB
bh
3,625,000.00
2 Amplifier (AMP120W)
bh
3,375,000.00
3 Interface Unit
4 Network Controller Mixer
bh
bh
3,190,000.00
25,970,000.00
5 HUB
6 Call Station Interface
bh
bh
1,290,000.00
1,750,000.00
15 dari 124
NO
SAT
Harga Satuan
Rp.
bh
16,000,000.00
bh
bh
3,850,000.00
bh
2,100,000.00
m'
45,000.00
bh
265,000.00
13 Horn speaker 15 W
bh
755,000.00
m'
m'
70,000.00
45,000.00
FIRE ALARM
1 FACP Semi Adressible 1 Loop
bh
50,900,000.00
bh
810,000.00
3 Grounding Panel
set
9,500,000.00
m'
160,000.00
5 smoke detector
bh
1,300,000.00
bh
410,000.00
7 Alarm bell
bh
695,000.00
8 Break glass
bh
650,000.00
bh
1,850,000.00
10 Audible Alarm
bh
700,000.00
11 Visual Alarm
bh
700,000.00
12 Telephone emergency
bh
bh
885,000.00
bh
1,325,000.00
m'
m'
65,000.00
65,000.00
m'
30,000.00
16 dari 124
360,000.00
NO.
URAIAN
KOEF
SAT.
HARGA SAT.
JUMLAH
6=(3x5)
A.01.04
0.0120
m3
2,200,000.00
0.0200
kg
18,000.00
360.00
0.0070
m3
2,300,000.00
16,100.00
Jumlah Bahan
26,400.00
42,860.00
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0050
Oh
80,000.00
14,450.00
57,310.00
Keuntungan Max. 10 %
A.01.10
400.00
Jumlah Pekerja
5,731.00
Jumlah Total
63,041.00
Dibulatkan
63,000.00
1.2500
Batang
14,000.00
Tali ijuk
0.1860
kg
26,000.00
Jumlah Bahan
17,500.00
4,836.00
22,336.00
UPAH :
Pekerja
1.0000
Oh
60,000.00
60,000.00
Tukang Kayu
2.0000
Oh
72,500.00
145,000.00
Kepala Tukang
0.2000
Oh
80,000.00
16,000.00
Mandor
0.0500
Oh
80,000.00
225,000.00
247,336.00
Keuntungan Max. 10 %
A.02.01
4,000.00
Jumlah Pekerja
24,733.60
Jumlah Total
272,069.60
Dibulatkan
272,000.00
Jumlah Bahan
UPAH :
Pekerja
0.7500
Oh
60,000.00
Mandor
0.0250
Oh
80,000.00
2,000.00
Jumlah Pekerja
47,000.00
47,000.00
Keuntungan Max. 10 %
A.02.02
45,000.00
4,700.00
Jumlah Total
51,700.00
Dibulatkan
51,700.00
UPAH :
Pekerja
0.9000
Oh
60,000.00
Mandor
0.0450
Oh
80,000.00
Jumlah Pekerja
54,000.00
3,600.00
57,600.00
17 dari 124
6=(3x5)
57,600.00
Keuntungan Max. 10 %
A.02.09
5,760.00
Jumlah Total
63,360.00
Dibulatkan
63,300.00
UPAH :
Pekerja
0.5000
Oh
60,000.00
Mandor
0.0500
Oh
80,000.00
4,000.00
Jumlah Pekerja
34,000.00
34,000.00
Keuntungan Max. 10 %
A.02.11
30,000.00
3,400.00
Jumlah Total
37,400.00
Dibulatkan
37,400.00
1.2000
m3
107,000.00
Jumlah Bahan
128,400.00
128,400.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
Mandor
0.0100
Oh
80,000.00
Jumlah Pekerja
800.00
18,800.00
147,200.00
Keuntungan Max. 10 %
A.02.14
18,000.00
14,720.00
Jumlah Total
161,920.00
Dibulatkan
161,900.00
1.2000
m3
120,000.00
Jumlah Bahan
144,000.00
144,000.00
UPAH :
Pekerja
0.2500
Oh
60,000.00
Mandor
0.0250
Oh
80,000.00
Jumlah Pekerja
2,000.00
17,000.00
161,000.00
Keuntungan Max. 10 %
A.03.03
15,000.00
16,100.00
Jumlah Total
177,100.00
Dibulatkan
177,100.00
PEMASANGAN 1 M3 BATU BELAH MORTAR TIPE N (UNTUK MUTU PP TERTENTU SETARA DENGAN CAMPURAN 1 PC:4 PP)
BAHAN :
Batu Belah 15/20
Semen Portland
Pasir Pasang
1.200
m3
152,500.00
183,000.00
163.000
kg
1,500.00
244,500.00
0.520
m3
142,000.00
Jumlah Bahan
73,840.00
501,340.00
UPAH :
Pekerja
2.700
Oh
60,000.00
162,000.00
Tukang Batu
0.900
Oh
72,500.00
65,250.00
Kepala Tukang
0.090
Oh
80,000.00
7,200.00
0.270
Oh
80,000.00
21,600.00
Mandor
Jumlah Pekerja
256,050.00
PERALATAN :
Molen
0.167
Jumlah Pekerja
unit/hari
205,400.00
34,301.80
34,301.80
791,691.80
Keuntungan Max. 10 %
79,169.18
18 dari 124
A.03.04
6=(3x5)
Jumlah Total
870,860.98
Dibulatkan
870,800.00
1.2000
m3
152,500.00
183,000.00
136.0000
kg
1,500.00
204,000.00
0.5440
m3
142,000.00
Jumlah Bahan
77,248.00
464,248.00
UPAH :
Pekerja
1.5000
Oh
60,000.00
90,000.00
Tukang Batu
0.7500
Oh
72,500.00
54,375.00
Kepala Tukang
0.0750
Oh
80,000.00
6,000.00
Mandor
0.0750
Oh
80,000.00
156,375.00
620,623.00
Keuntungan Max. 10 %
A.03.10
6,000.00
Jumlah Pekerja
62,062.30
Jumlah Total
682,685.30
Dibulatkan
682,600.00
1.2000
m3
152,500.00
Pasir Urug
0.4320
m3
107,000.00
Jumlah Bahan
183,000.00
46,224.00
229,224.00
UPAH :
Pekerja
0.7800
Oh
60,000.00
46,800.00
Tukang Batu
0.3900
Oh
72,500.00
28,275.00
Kepala Tukang
0.0390
Oh
80,000.00
3,120.00
Mandor
0.0390
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
310,539.00
Keuntungan Max. 10 %
A.03.11
3,120.00
81,315.00
31,053.90
Jumlah Total
341,592.90
Dibulatkan
341,500.00
0.4800
m3
152,500.00
73,200.00
194.0000
kg
1,500.00
291,000.00
Pasir Beton
0.3120
m3
168,400.00
52,540.80
0.4680
m3
222,700.00
104,223.60
126.0000
kg
11,000.00
1,386,000.00
1.8000
kg
19,000.00
Semen Portland
Besi Beton
Kawat Beton
Jumlah Bahan
34,200.00
1,941,164.40
UPAH :
Pekerja
3.4000
Oh
60,000.00
204,000.00
Tukang Batu
0.8500
Oh
72,500.00
61,625.00
Kepala Tukang
0.0850
Oh
80,000.00
6,800.00
MAndor
0.1700
Oh
80,000.00
13,600.00
Jumlah Pekerja
286,025.00
2,227,189.40
Keuntungan Max. 10 %
A.03.12
222,718.94
Jumlah Total
2,449,908.34
Dibulatkan
2,449,900.00
0.4500
m3
152,500.00
68,625.00
194.0000
kg
1,500.00
291,000.00
Pasir Beton
0.3120
m3
168,400.00
52,540.80
0.4680
m3
222,700.00
104,223.60
Semen Portland
Jumlah Bahan
516,389.40
19 dari 124
6=(3x5)
UPAH :
Pekerja
2.4000
Oh
60,000.00
144,000.00
Tukang Batu
0.8000
Oh
72,500.00
58,000.00
Kepala Tukang
0.0800
Oh
80,000.00
6,400.00
Mandor
0.1190
Oh
80,000.00
217,920.00
734,309.40
Keuntungan Max. 10 %
A.03.13
9,520.00
Jumlah Pekerja
73,430.94
Jumlah Total
807,740.34
Dibulatkan
807,700.00
PEMASANGAN 1 M3 BATU BRONJONG TIPE D BENTUK I L = 2 M, B = 1 M, T = 0.5 M LUBANG HEXAGONAL 100 X 120 MM
BAHAN :
Batu/batu belah
Kawat Bronjong 3 mm
1.4000
m3
140,000.00
196,000.00
15.5510
kg
17,000.00
264,367.00
Jumlah Bahan
460,367.00
UPAH :
Pekerja
3.0400
Oh
60,000.00
182,400.00
Tukang Besi
0.7800
Oh
72,500.00
56,550.00
Mandor
0.2340
Oh
80,000.00
257,670.00
718,037.00
Keuntungan Max. 10 %
A.04.01
18,720.00
Jumlah Pekerja
71,803.70
Jumlah Total
789,840.70
Dibulatkan
789,800.00
MEMBUAT 1 M3 BETON MUTU f'c = 7,4 Mpa (K 100), SLUMP (12 2) CM, W/C = 0.87
BAHAN :
Semen Portland
247.000
kg
1,500.00
370,500.00
Pasir Beton
0.6207
168,400.00
104,528.29
0.7400
222,700.00
164,798.00
Air
215.00
ltr
50.00
Jumlah Bahan
10,750.00
650,576.29
UPAH :
Pekerja
1.6500
Oh
60,000.00
99,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Kepala Tukang
0.0280
Oh
80,000.00
2,240.00
Mandor
0.0830
Oh
80,000.00
127,817.50
778,393.79
Keuntungan Max. 10 %
A.04.02
6,640.00
Jumlah Pekerja
77,839.38
Jumlah Total
856,233.16
Dibulatkan
856,200.00
MEMBUAT 1 M3 BETON MUTU f'c = 9,8 Mpa (K 125), SLUMP (12 2) CM, W/C = 0.78
BAHAN :
Semen Portland
276.000
kg
1,500.00
Pasir Beton
0.5914
168,400.00
99,596.57
0.7496
222,700.00
166,942.52
Air
215.00
ltr
50.00
Jumlah Bahan
414,000.00
10,750.00
691,289.09
UPAH :
Pekerja
1.6500
Oh
60,000.00
99,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Kepala Tukang
0.0280
Oh
80,000.00
2,240.00
Mandor
0.0830
Oh
80,000.00
127,817.50
819,106.59
Keuntungan Max. 10 %
A.04.03
6,640.00
Jumlah Pekerja
81,910.66
Jumlah Total
901,017.25
Dibulatkan
901,000.00
MEMBUAT 1 M3 BETON MUTU f'c = 12,2 Mpa (K 150), SLUMP (12 2) CM, W/C = 0.72
20 dari 124
6=(3x5)
BAHAN :
Semen Portland
299.000
kg
1,500.00
Pasir Beton
0.5707
168,400.00
96,108.29
0.7533
222,700.00
167,767.33
Air
215.00
ltr
50.00
Jumlah Bahan
448,500.00
10,750.00
723,125.62
UPAH :
Pekerja
1.6500
Oh
60,000.00
99,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Kepala Tukang
0.0280
Oh
80,000.00
2,240.00
Mandor
0.0830
Oh
80,000.00
127,817.50
850,943.12
Keuntungan Max. 10 %
A.04.04
6,640.00
Jumlah Pekerja
85,094.31
Jumlah Total
936,037.43
Dibulatkan
936,000.00
MEMBUAT 1 M3 LANTAI KERJA BETON MUTU f'c = 7,2 Mpa (K 100), SLUMP (3-6) CM, W/C = 0.87
BAHAN :
Semen Portland
230.000
kg
1,500.00
345,000.00
Pasir Beton
0.6379
168,400.00
107,415.14
0.7607
222,700.00
169,416.96
Air
200.00
ltr
50.00
Jumlah Bahan
10,000.00
631,832.11
UPAH :
Pekerja
1.2000
Oh
60,000.00
72,000.00
Tukang Batu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0600
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
724,732.11
Keuntungan Max. 10 %
A.04.05
4,800.00
92,900.00
72,473.21
Jumlah Total
797,205.32
Dibulatkan
797,200.00
MEMBUAT 1 M3 BETON MUTU f'c = 14,5 Mpa (K 175), SLUMP (12 2) CM, W/C = 0.66
BAHAN :
Semen Portland
326.000
kg
1,500.00
Pasir Beton
0.5429
168,400.00
91,417.14
0.7622
222,700.00
169,746.89
Air
215.00
ltr
50.00
Jumlah Bahan
489,000.00
10,750.00
760,914.03
UPAH :
Pekerja
1.6500
Oh
60,000.00
99,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Kepala Tukang
0.0280
Oh
80,000.00
2,240.00
Mandor
0.0830
Oh
80,000.00
127,817.50
888,731.53
Keuntungan Max. 10 %
A.04.14
6,640.00
Jumlah Pekerja
88,873.15
Jumlah Total
977,604.68
Dibulatkan
977,600.00
1.0500
kg
11,000.00
Kawat Beton
0.0150
kg
19,000.00
Jumlah Bahan
11,550.00
285.00
11,835.00
UPAH :
Pekerja
0.0070
Oh
60,000.00
420.00
Tukang Besi
0.0070
Oh
72,500.00
507.50
Kepala Tukang
0.0007
Oh
80,000.00
56.00
Mandor
0.0004
Oh
80,000.00
32.00
21 dari 124
6=(3x5)
Jumlah Pekerja
1,015.50
12,850.50
Keuntungan Max. 10 %
A.04.22
1,285.05
Jumlah Total
14,135.55
Dibulatkan
14,100.00
0.0264
2,300,000.00
60,720.00
0.6000
kg
18,000.00
10,800.00
0.5000
btg
93,000.00
Jumlah Bahan
46,500.00
118,020.00
UPAH :
Pekerja
1.6500
Oh
60,000.00
99,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Kepala Tukang
0.0280
Oh
80,000.00
2,240.00
Mandor
0.0830
Oh
80,000.00
127,817.50
245,837.50
Keuntungan Max. 10 %
A.05.01
6,640.00
Jumlah Pekerja
24,583.75
Jumlah Total
270,421.25
Dibulatkan
270,400.00
0.2000
2,300,000.00
460,000.00
1.5000
kg
18,000.00
27,000.00
Minyak Bekisting
0.4000
ltr
21,000.00
8,400.00
157.5000
kg
11,000.00
1,732,500.00
Kawat Beton
2.2500
kg
19,000.00
42,750.00
336.0000
kg
1,500.00
504,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.8100
222,700.00
180,387.00
Semen Portland
Jumlah Bahan
3,045,973.00
UPAH :
Pekerja
5.3000
Oh
60,000.00
318,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.3000
Oh
72,500.00
94,250.00
Tukang Besi
1.0500
Oh
72,500.00
76,125.00
Kepala Tukang
0.2620
Oh
80,000.00
20,960.00
Mandor
0.2650
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
3,596,445.50
Keuntungan Max. 10 %
A.P1
21,200.00
550,472.50
359,644.55
Jumlah Total
3,956,090.05
Dibulatkan
3,956,000.00
0.2000
2,300,000.00
460,000.00
1.5000
kg
18,000.00
27,000.00
Minyak Bekisting
0.4000
ltr
3,500.00
1,400.00
157.5000
kg
11,000.00
1,732,500.00
Kawat Beton
2.2500
kg
19,000.00
42,750.00
326.0000
kg
1,500.00
489,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.8100
222,700.00
180,387.00
Semen Portland
Jumlah Bahan
3,023,973.00
UPAH :
Pekerja
5.3000
Oh
60,000.00
318,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.3000
Oh
72,500.00
94,250.00
Tukang Besi
1.0500
Oh
72,500.00
76,125.00
22 dari 124
6=(3x5)
Kepala Tukang
0.2620
Oh
80,000.00
Mandor
0.2650
Oh
80,000.00
Jumlah Pekerja
21,200.00
550,472.50
3,574,445.50
Keuntungan Max. 10 %
A.P2
20,960.00
357,444.55
Jumlah Total
3,931,890.05
Dibulatkan
3,931,800.00
0.2000
2,300,000.00
460,000.00
1.5000
kg
18,000.00
27,000.00
Minyak Bekisting
0.4000
ltr
3,500.00
1,400.00
157.5000
kg
11,000.00
1,732,500.00
Kawat Beton
2.2500
kg
19,000.00
42,750.00
Semen Portland
1.6500
kg
1,500.00
2,475.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.8100
222,700.00
Jumlah Bahan
180,387.00
2,537,448.00
UPAH :
Pekerja
5.3000
Oh
60,000.00
318,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.3000
Oh
72,500.00
94,250.00
Tukang Besi
1.0500
Oh
72,500.00
76,125.00
Kepala Tukang
0.2620
Oh
80,000.00
20,960.00
Mandor
0.2650
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
3,087,920.50
Keuntungan Max. 10 %
A.05.02
21,200.00
550,472.50
308,792.05
Jumlah Total
3,396,712.55
Dibulatkan
3,396,700.00
0.2700
2,300,000.00
621,000.00
Paku 5 cm 12 cm
2.0000
kg
18,000.00
36,000.00
Minyak Bekisting
0.6000
ltr
21,000.00
12,600.00
210.0000
kg
11,000.00
2,310,000.00
Kawat Beton
3.0000
kg
25,000.00
75,000.00
336.0000
kg
1,500.00
504,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.8100
222,700.00
180,387.00
Semen Portland
Jumlah Bahan
3,829,923.00
UPAH :
Pekerja
5.6500
Oh
60,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.5600
Oh
72,500.00
113,100.00
Tukang Besi
1.4000
Oh
72,500.00
101,500.00
Kepala Tukang
0.3230
Oh
80,000.00
25,840.00
Mandor
0.2830
Oh
80,000.00
Jumlah Pekerja
22,640.00
622,017.50
4,451,940.50
Keuntungan Max. 10 %
A.05.02.a
339,000.00
445,194.05
Jumlah Total
4,897,134.55
Dibulatkan
4,897,100.00
0.2700
2,300,000.00
621,000.00
Paku 5 cm 12 cm
4.0000
kg
18,000.00
72,000.00
Minyak Bekisting
1.3300
ltr
3,500.00
4,655.00
117.6000
kg
11,000.00
1,293,600.00
23 dari 124
2
Kawat Beton
6=(3x5)
1.7600
kg
19,000.00
33,440.00
336.0000
kg
1,500.00
504,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.7400
222,700.00
164,798.00
Semen Portland
Jumlah Bahan
2,784,429.00
UPAH :
Pekerja
5.6500
Oh
60,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.5600
Oh
72,500.00
113,100.00
Tukang Besi
1.4000
Oh
72,500.00
101,500.00
Kepala Tukang
0.3230
Oh
80,000.00
25,840.00
Mandor
0.2830
Oh
80,000.00
Jumlah Pekerja
22,640.00
622,017.50
3,406,446.50
Keuntungan Max. 10 %
A.05.03
339,000.00
340,644.65
Jumlah
3,747,091.15
Dibulatkan
3,747,000.00
0.4000
2,300,000.00
920,000.00
Paku 5 cm 12 cm
4.0000
kg
18,000.00
72,000.00
Minyak Bekisting
2.0000
ltr
21,000.00
42,000.00
315.0000
kg
11,000.00
3,465,000.00
Kawat Beton
4.5000
kg
25,000.00
112,500.00
336.0000
kg
1,500.00
504,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.8100
222,700.00
180,387.00
0.1500
m3
3,200,000.00
480,000.00
plywood 9mm
3.5000
lbr
160,000.00
560,000.00
20.0000
batang
93,000.00
1,860,000.00
Semen Portland
8,286,823.00
UPAH :
Pekerja
7.0500
Oh
60,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.6500
Oh
72,500.00
119,625.00
Tukang Besi
2.1000
Oh
72,500.00
152,250.00
Kepala Tukang
0.4030
Oh
80,000.00
32,240.00
Mandor
0.3530
Oh
80,000.00
Jumlah Pekerja
28,240.00
775,292.50
9,062,115.50
Keuntungan Max. 10 %
A.05.04
423,000.00
906,211.55
Jumlah Total
9,968,327.05
Dibulatkan
9,968,300.00
0.3200
2,300,000.00
736,000.00
Paku 5 cm 12 cm
3.2000
kg
18,000.00
57,600.00
Minyak Bekisting
1.6000
ltr
21,000.00
33,600.00
210.0000
kg
11,000.00
2,310,000.00
Kawat Beton
3.0000
kg
25,000.00
75,000.00
336.0000
kg
1,500.00
504,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.8100
222,700.00
180,387.00
0.1400
m3
3,200,000.00
448,000.00
plywood 9mm
2.8000
lbr
160,000.00
448,000.00
16.0000
batang
93,000.00
1,488,000.00
Semen Portland
6,371,523.00
UPAH :
Pekerja
6.3500
Oh
60,000.00
381,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
24 dari 124
6=(3x5)
Tukang Kayu
1.6500
Oh
72,500.00
119,625.00
Tukang Besi
1.4000
Oh
72,500.00
101,500.00
Kepala Tukang
0.3330
Oh
80,000.00
26,640.00
Mandor
0.3180
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
7,045,665.50
Keuntungan Max. 10 %
A.05.04.a
25,440.00
674,142.50
704,566.55
Jumlah Total
7,750,232.05
Dibulatkan
7,750,200.00
0.4000
2,300,000.00
920,000.00
1.9037
kg
18,000.00
34,266.60
Minyak Bekisting
3.3200
ltr
3,500.00
11,620.00
211.2900
kg
11,000.00
2,324,190.00
3.1700
kg
19,000.00
60,230.00
326.0000
kg
1,500.00
489,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.7400
222,700.00
164,798.00
0.1400
m3
2,200,000.00
Semen Portland
Jumlah Bahan
308,000.00
4,403,040.60
UPAH :
Pekerja
3.0000
Oh
60,000.00
180,000.00
Tukang Batu
0.3500
Oh
72,500.00
25,375.00
Tukang Kayu
1.0400
Oh
72,500.00
75,400.00
Tukang Besi
1.0500
Oh
72,500.00
76,125.00
Kepala Tukang
0.2450
Oh
80,000.00
19,600.00
Mandor
0.1225
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
4,789,340.60
Keuntungan Max. 10 %
A.05.04.b
9,800.00
386,300.00
478,934.06
Jumlah
5,268,274.66
Dibulatkan
5,268,200.00
0.3350
2,300,000.00
770,500.00
3.2000
kg
18,000.00
57,600.00
Minyak Bekisting
1.6000
ltr
3,500.00
5,600.00
180.6000
kg
11,000.00
1,986,600.00
3.0000
kg
19,000.00
57,000.00
336.0000
kg
1,500.00
504,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.8100
222,700.00
180,387.00
0.1400
m3
2,200,000.00
Semen Portland
Jumlah Bahan
308,000.00
3,960,623.00
UPAH :
Pekerja
6.3500
Oh
60,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.6500
Oh
72,500.00
119,625.00
Tukang Besi
1.4000
Oh
72,500.00
101,500.00
Kepala Tukang
0.3330
Oh
80,000.00
26,640.00
Mandor
0.3180
Oh
80,000.00
Jumlah Pekerja
25,440.00
674,142.50
4,634,765.50
Keuntungan Max. 10 %
A.05.05
381,000.00
463,476.55
Jumlah
5,098,242.05
Dibulatkan
5,098,200.00
6=(3x5)
BAHAN :
Kayu Kelas III
0.3200
2,300,000.00
736,000.00
Paku 5 cm 12 cm
3.2000
kg
18,000.00
57,600.00
Minyak Bekisting
1.6000
ltr
21,000.00
33,600.00
157.0000
kg
11,000.00
1,727,000.00
Kawat Beton
2.2500
kg
25,000.00
56,250.00
336.0000
kg
1,500.00
504,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.8100
222,700.00
180,387.00
0.1200
m3
3,200,000.00
384,000.00
plywood 9mm
2.8000
lbr
160,000.00
448,000.00
32.0000
batang
93,000.00
2,976,000.00
Semen Portland
7,193,773.00
UPAH :
Pekerja
5.3000
Oh
60,000.00
318,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.3000
Oh
72,500.00
94,250.00
Tukang Besi
1.0500
Oh
72,500.00
76,125.00
Kepala Tukang
0.2650
Oh
80,000.00
21,200.00
Mandor
0.2650
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
7,744,485.50
Keuntungan Max. 10 %
A.05.05.a
21,200.00
550,712.50
774,448.55
Jumlah Total
8,518,934.05
Dibulatkan
8,518,900.00
0.3750
2,300,000.00
862,500.00
3.2000
kg
18,000.00
57,600.00
Minyak Bekisting
1.6000
ltr
3,500.00
5,600.00
211.2900
kg
11,000.00
2,324,190.00
2.2500
kg
19,000.00
42,750.00
326.0000
kg
1,500.00
489,000.00
Pasir Beton
0.5429
168,400.00
91,417.14
0.7622
222,700.00
169,746.89
Semen Portland
Jumlah Bahan
4,042,804.03
UPAH :
Pekerja
5.3000
Oh
60,000.00
318,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.3000
Oh
72,500.00
94,250.00
Tukang Besi
1.0500
Oh
72,500.00
76,125.00
Kepala Tukang
0.2650
Oh
80,000.00
21,200.00
Mandor
0.2650
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
4,593,516.53
Keuntungan Max. 10 %
A.05.05.b
21,200.00
550,712.50
459,351.65
Jumlah
5,052,868.18
Dibulatkan
5,052,800.00
0.4100
2,300,000.00
943,000.00
9.3300
kg
18,000.00
167,940.00
Minyak Bekisting
4.6600
ltr
3,500.00
16,310.00
180.5700
kg
11,000.00
1,986,270.00
2.7000
kg
19,000.00
51,300.00
326.0000
kg
1,500.00
489,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.7400
222,700.00
164,798.00
Semen Portland
26 dari 124
2
Kayu Balok Albasiah
4
0.1200
m3
6=(3x5)
2,200,000.00
Jumlah Bahan
264,000.00
4,173,554.00
UPAH :
Pekerja
3.0000
Oh
60,000.00
180,000.00
Tukang Batu
0.3500
Oh
72,500.00
25,375.00
Tukang Kayu
1.0400
Oh
72,500.00
75,400.00
Tukang Besi
1.0500
Oh
72,500.00
76,125.00
Kepala Tukang
0.2450
Oh
80,000.00
19,600.00
Mandor
0.1225
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
4,559,854.00
Keuntungan Max. 10 %
A.05.05.c
9,800.00
386,300.00
455,985.40
Jumlah
5,015,839.40
Dibulatkan
5,015,800.00
0.3680
2,300,000.00
846,400.00
3.2000
kg
18,000.00
57,600.00
Minyak Bekisting
1.6000
ltr
3,500.00
5,600.00
122.7567
kg
11,000.00
1,350,323.70
2.7000
kg
19,000.00
51,300.00
326.0000
kg
1,500.00
489,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.7400
222,700.00
164,798.00
0.1200
m3
2,200,000.00
Semen Portland
Jumlah Bahan
264,000.00
3,319,957.70
UPAH :
Pekerja
5.3000
Oh
60,000.00
318,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.3000
Oh
72,500.00
94,250.00
Tukang Besi
1.0500
Oh
72,500.00
76,125.00
Kepala Tukang
0.2650
Oh
80,000.00
21,200.00
Mandor
0.2650
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
3,870,670.20
Keuntungan Max. 10 %
A.05.06
21,200.00
550,712.50
387,067.02
Jumlah
4,257,737.22
Dibulatkan
4,257,700.00
0.2400
2,300,000.00
552,000.00
Paku 5 cm 12 cm
3.2000
kg
18,000.00
57,600.00
Minyak Bekisting
1.6000
ltr
21,000.00
33,600.00
157.0000
kg
11,000.00
1,727,000.00
Kawat Beton
2.2500
kg
25,000.00
56,250.00
336.0000
kg
1,500.00
504,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.8100
222,700.00
180,387.00
0.1600
m3
3,200,000.00
512,000.00
plywood 9mm
2.8000
lbr
160,000.00
448,000.00
24.0000
batang
93,000.00
2,232,000.00
Semen Portland
6,393,773.00
UPAH :
Pekerja
5.3000
Oh
60,000.00
318,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.3000
Oh
72,500.00
94,250.00
Tukang Besi
1.0500
Oh
72,500.00
76,125.00
Kepala Tukang
0.2620
Oh
80,000.00
20,960.00
Mandor
0.2620
Oh
80,000.00
20,960.00
27 dari 124
6=(3x5)
Jumlah Pekerja
550,232.50
6,944,005.50
Keuntungan Max. 10 %
A.05.07
694,400.55
Jumlah Total
7,638,406.05
Dibulatkan
7,638,400.00
0.2500
2,300,000.00
575,000.00
Paku 5 cm 12 cm
3.0000
kg
18,000.00
54,000.00
Minyak Bekisting
1.2000
ltr
21,000.00
25,200.00
210.0000
kg
11,000.00
2,310,000.00
Kawat Beton
3.0000
kg
25,000.00
75,000.00
336.0000
kg
1,500.00
504,000.00
Pasir Beton
0.5400
168,400.00
90,936.00
0.8100
222,700.00
180,387.00
0.1050
m3
3,200,000.00
336,000.00
plywood 9mm
2.5000
lbr
160,000.00
400,000.00
14.0000
batang
93,000.00
1,302,000.00
Semen Portland
5,852,523.00
UPAH :
Pekerja
5.3000
Oh
60,000.00
318,000.00
Tukang Batu
0.2750
Oh
72,500.00
19,937.50
Tukang Kayu
1.3000
Oh
72,500.00
94,250.00
Tukang Besi
1.0500
Oh
72,500.00
76,125.00
Kepala Tukang
0.2620
Oh
80,000.00
20,960.00
Mandor
0.2620
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
6,402,755.50
Keuntungan Max. 10 %
A.05.08
20,960.00
550,232.50
640,275.55
Jumlah Total
7,043,031.05
Dibulatkan
7,043,000.00
0.0020
2,300,000.00
Paku 5 cm s/d 12 cm
0.0100
kg
18,000.00
180.00
3.0000
kg
11,000.00
33,000.00
Kawat Beton
0.4500
kg
25,000.00
11,250.00
Semen Portland
4.0000
kg
1,500.00
6,000.00
Pasir Beton
0.0060
168,400.00
1,010.40
0.0090
222,700.00
Jumlah Bahan
4,600.00
2,004.30
58,044.70
UPAH :
Pekerja
0.1800
Oh
60,000.00
10,800.00
Tukang Batu
0.0200
Oh
72,500.00
1,450.00
Tukang Kayu
0.0200
Oh
72,500.00
1,450.00
Tukang Besi
0.0200
Oh
72,500.00
1,450.00
Kepala Tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0090
Oh
80,000.00
16,350.00
74,394.70
Keuntungan Max. 10 %
A.05.09
720.00
Jumlah Pekerja
7,439.47
Jumlah
81,834.17
Dibulatkan
81,800.00
0.0030
2,300,000.00
Paku 5 cm s/d 12 cm
0.0200
kg
18,000.00
360.00
3.6000
kg
11,000.00
39,600.00
Kawat Beton
0.0500
kg
25,000.00
1,250.00
Semen Portland
5.5000
kg
1,500.00
8,250.00
28 dari 124
6,900.00
6=(3x5)
Pasir Beton
0.0090
168,400.00
0.0150
222,700.00
Jumlah Bahan
1,515.60
3,340.50
61,216.10
UPAH :
Pekerja
0.2970
Oh
60,000.00
17,820.00
Tukang Batu
0.0330
Oh
72,500.00
2,392.50
Tukang Kayu
0.0330
Oh
72,500.00
2,392.50
Tukang Besi
0.0330
Oh
72,500.00
2,392.50
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
26,997.50
88,213.60
Keuntungan Max. 10 %
A.05.10
8,821.36
Jumlah
97,034.96
Dibulatkan
97,000.00
0.0030
2,300,000.00
Paku 5 cm s/d 12 cm
0.0200
kg
18,000.00
360.00
3.6000
kg
11,000.00
39,600.00
Kawat Beton
0.0500
kg
25,000.00
1,250.00
Semen Portland
5.5000
kg
1,500.00
8,250.00
Pasir Beton
0.0090
168,400.00
1,515.60
0.0150
222,700.00
Jumlah Bahan
6,900.00
3,340.50
61,216.10
UPAH :
Pekerja
0.2970
Oh
60,000.00
17,820.00
Tukang Batu
0.0330
Oh
72,500.00
2,392.50
Tukang Kayu
0.0330
Oh
72,500.00
2,392.50
Tukang Besi
0.0330
Oh
72,500.00
2,392.50
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
26,997.50
88,213.60
Keuntungan Max. 10 %
A.06.01
8,821.36
Jumlah
97,034.96
Dibulatkan
97,000.00
PEMBUATAN 1 M2 LAHAN PRODUKSI TEBAL 8 CM BETON f'c 14.5 Mpa (K 175) SLUMP (12 2)CM
BAHAN :
Semen Portland
26.0800
kg
1,500.00
Pasir Beton
0.0434
168,400.00
7,313.37
0.0610
222,700.00
13,579.75
17.20
ltr
50.00
Air
Jumlah Bahan
39,120.00
860.00
60,873.12
UPAH :
Pekerja
0.1320
Oh
60,000.00
7,920.00
Tukang Batu
0.0220
Oh
72,500.00
1,595.00
Kepala Tukang
0.0020
Oh
80,000.00
160.00
Mandor
0.0070
Oh
80,000.00
10,235.00
71,108.12
Keuntungan Max. 10 %
A.06.02
560.00
Jumlah Pekerja
7,110.81
Jumlah
78,218.93
Dibulatkan
78,200.00
PEMBUATAN 1 M2 LAHAN PRODUKSI TEBAL 10 CM BETON f'c 14.5 Mpa (K 175) SLUMP (12 2)CM
BAHAN :
Semen Portland
32.6000
kg
1,500.00
Pasir Beton
0.0543
kg
168,400.00
9,141.71
0.0762
kg
222,700.00
16,974.69
21.50
ltr
50.00
1,075.00
Air
29 dari 124
48,900.00
6=(3x5)
Jumlah Bahan
76,091.40
UPAH :
Pekerja
0.1320
Oh
60,000.00
7,920.00
Tukang Batu
0.0220
Oh
72,500.00
1,595.00
Kepala Tukang
0.0020
Oh
80,000.00
160.00
Mandor
0.0070
Oh
80,000.00
10,235.00
86,326.40
Keuntungan Max. 10 %
A.06.03
560.00
Jumlah Pekerja
8,632.64
Jumlah
94,959.04
Dibulatkan
94,900.00
PEMBUATAN 1 M2 LAHAN PRODUKSI TEBAL 12 CM BETON f'c 14.5 Mpa (K 175) SLUMP (12 2)CM
BAHAN :
Semen Portland
32.1200
kg
1,500.00
48,180.00
Pasir Beton
0.0651
kg
168,400.00
10,970.06
0.0915
kg
222,700.00
20,369.63
25.80
ltr
50.00
Air
Jumlah Bahan
1,290.00
80,809.68
UPAH :
Pekerja
0.1980
Oh
60,000.00
11,880.00
Tukang Batu
0.0330
Oh
72,500.00
2,392.50
Kepala Tukang
0.0030
Oh
80,000.00
240.00
Mandor
0.0100
Oh
80,000.00
15,312.50
96,122.18
Keuntungan Max. 10 %
A.06.04
800.00
Jumlah Pekerja
9,612.22
Jumlah
105,734.40
Dibulatkan
105,700.00
PEMBUATAN 1 M2 LAHAN PRODUKSI TEBAL 15 CM BETON f'c 14.5 Mpa (K 175) SLUMP (12 2)CM
BAHAN :
Semen Portland
48.9000
kg
1,500.00
73,350.00
Pasir Beton
0.0814
kg
168,400.00
13,712.57
0.1143
kg
222,700.00
25,462.03
32.25
ltr
50.00
Air
Jumlah Bahan
1,612.50
114,137.10
UPAH :
Pekerja
0.2480
Oh
60,000.00
14,880.00
Tukang Batu
0.0410
Oh
72,500.00
2,972.50
Kepala Tukang
0.0040
Oh
80,000.00
320.00
Mandor
0.0130
Oh
80,000.00
1,040.00
Jumlah Pekerja
19,212.50
133,349.60
Keuntungan Max. 10 %
A.07.01
13,334.96
Jumlah
146,684.57
Dibulatkan
146,600.00
1.1500
kg
16,000.00
Jumlah Bahan
18,400.00
18,400.00
UPAH :
Pekerja
0.0600
Oh
60,000.00
3,600.00
Tukang Las
0.0600
Oh
72,500.00
4,350.00
Kepala tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0030
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
27,070.00
Keuntungan Max. 10 %
A.07.02
240.00
8,670.00
2,707.00
Jumlah Total
29,777.00
Dibulatkan
29,700.00
4
1.1500
kg
6=(3x5)
17,000.00
Jumlah Bahan
19,550.00
19,550.00
UPAH :
Pekerja
0.0600
Oh
60,000.00
3,600.00
Tukang Las
0.0600
Oh
72,500.00
4,350.00
Kepala tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0030
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
28,220.00
Keuntungan Max. 10 %
A.07.03
240.00
8,670.00
2,822.00
Jumlah Total
31,042.00
Dibulatkan
31,000.00
1.0000
liter
12,000.00
Minyak Pelumas
0.1000
liter
21,000.00
Jumlah Bahan
12,000.00
2,100.00
14,100.00
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
0.1000
Oh
72,500.00
7,250.00
Kepala tukang
0.0010
Oh
80,000.00
80.00
Mandor
0.0050
Oh
80,000.00
400.00
Jumlah Pekerja
13,730.00
PERALATAN :
Sewa Alat
0.8000
Jam
14,100.00
11,280.00
39,110.00
Keuntungan Max. 10 %
A.07.04
11,280.00
3,911.00
Jumlah Total
43,021.00
Dibulatkan
43,000.00
PEMBUATAN 1 M2 PINTU BESI PLAT BAJA TEBAL 2 MM RANGKAP, RANGKA BAJA SIKU
BAHAN :
Besi siku L 30.30.3
15.0000
kg
16,000.00
240,000.00
32.8000
kg
16,000.00
524,800.00
0.0500
kg
36,000.00
Kawat Las
Jumlah Bahan
1,800.00
766,600.00
UPAH :
Pekerja
1.0500
Oh
60,000.00
63,000.00
Tukang Las
1.0500
Oh
72,500.00
76,125.00
Kepala Tukang
0.1050
Oh
80,000.00
8,400.00
Mandor
0.0520
Oh
80,000.00
151,685.00
918,285.00
Keuntungan Max. 10 %
A.07.05
4,160.00
Jumlah Pekerja
91,828.50
Jumlah Total
1,010,113.50
Dibulatkan
1,010,100.00
0.4000
kg
36,000.00
14,400.00
0.3000
lt
12,000.00
3,600.00
Pelumas
0.0400
lt
21,000.00
Jumlah Bahan
840.00
18,840.00
UPAH :
Pekerja
0.0400
Oh
60,000.00
2,400.00
Tukang Las
0.0200
Oh
72,500.00
1,450.00
Kepala tukang
0.0020
Oh
80,000.00
160.00
Mandor
0.0020
Oh
80,000.00
160.00
0.1700
lot
23,010.00
3,911.70
Jumlah Pekerja
8,081.70
26,921.70
Keuntungan Max. 10 %
2,692.17
31 dari 124
A.07.06
6=(3x5)
Jumlah Total
29,613.87
Dibulatkan
29,600.00
1.0000
670,000.00
Jumlah Bahan
670,000.00
670,000.00
UPAH :
Pekerja
1.2000
Oh
60,000.00
72,000.00
1.2000
Oh
72,500.00
87,000.00
Kepala Tukang
0.1200
Oh
80,000.00
9,600.00
Mandor
0.0060
Oh
80,000.00
169,080.00
839,080.00
Keuntungan Max. 10 %
A.07.07
480.00
Jumlah Pekerja
83,908.00
Jumlah Total
922,988.00
Dibulatkan
922,900.00
1.0000
255,000.00
Jumlah Bahan
255,000.00
255,000.00
UPAH :
Pekerja
1.0000
Oh
60,000.00
60,000.00
1.0000
Oh
72,500.00
72,500.00
Kepala Tukang
0.1000
Oh
80,000.00
8,000.00
Mandor
0.0500
Oh
80,000.00
144,500.00
399,500.00
Keuntungan Max. 10 %
A.07.08
4,000.00
Jumlah Pekerja
39,950.00
Jumlah Total
439,450.00
Dibulatkan
439,400.00
4.0000
100% x rangka
m1
26,000.00
ls
26,000.00
Jumlah Bahan
104,000.00
26,000.00
130,000.00
UPAH :
Pekerja
0.3500
Oh
60,000.00
21,000.00
Tukang Besi
0.3500
Oh
72,500.00
25,375.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0160
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
180,455.00
Keuntungan Max. 10 %
A.08.01
1,280.00
50,455.00
18,045.50
Jumlah Total
198,500.50
Dibulatkan
198,500.00
PEMASANGAN 1 M2 DINDING BATA MERAH (5X11X22) CM TEBAL 1 BATU CAMPURAN 1SP : 2PP
BAHAN :
Bata Merah 5 x 11 x 22 cm
Semen Portland
Pasir Pasang
140.0000
m2
650.00
91,000.00
43.5000
kg
1,500.00
65,250.00
0.0800
142,000.00
Jumlah Bahan
11,360.00
167,610.00
UPAH :
Pekerja
0.6000
Oh
60,000.00
36,000.00
Tukang Batu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0300
Oh
80,000.00
Jumlah Pekerja
2,400.00
54,500.00
222,110.00
Keuntungan Max. 10 %
22,211.00
Jumlah Total
244,321.00
32 dari 124
6=(3x5)
Dibulatkan
A.08.02
244,300.00
PEMASANGAN 1 M2 DINDING BATA MERAH (5X11X22) CM TEBAL 1 BATU CAMPURAN 1SP : 3PP
BAHAN :
Bata Merah 5 x 11 x 22 cm
Semen Portland
Pasir Pasang
140.0000
m2
650.00
91,000.00
32.9500
kg
1,500.00
49,425.00
0.0910
142,000.00
Jumlah Bahan
12,922.00
153,347.00
UPAH :
Pekerja
0.6000
Oh
60,000.00
36,000.00
Tukang Batu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0300
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
207,847.00
Keuntungan Max. 10 %
A.08.03
2,400.00
54,500.00
20,784.70
Jumlah Total
228,631.70
Dibulatkan
228,600.00
PEMASANGAN 1 M2 DINDING BATA MERAH (5X11X22) CM TEBAL 1 BATU CAMPURAN 1SP : 4PP
BAHAN :
Bata Merah 5 x 11 x 22 cm
Semen Portland
Pasir Pasang
140.0000
m2
650.00
91,000.00
26.5500
kg
1,500.00
39,825.00
0.0930
142,000.00
Jumlah Bahan
13,206.00
144,031.00
UPAH :
Pekerja
0.6000
Oh
60,000.00
36,000.00
Tukang Batu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0300
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
198,531.00
Keuntungan Max. 10 %
A.08.04
2,400.00
54,500.00
19,853.10
Jumlah Total
218,384.10
Dibulatkan
218,300.00
140.0000
m2
650.00
91,000.00
22.2000
kg
1,500.00
33,300.00
0.1020
142,000.00
Jumlah Bahan
14,484.00
138,784.00
UPAH :
Pekerja
0.6000
Oh
60,000.00
36,000.00
Tukang Batu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0300
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
193,284.00
Keuntungan Max. 10 %
A.08.05
2,400.00
54,500.00
19,328.40
Jumlah Total
212,612.40
Dibulatkan
212,600.00
PEMASANGAN 1 M2 DINDING BATA MERAH (5X11X22) CM TEBAL 1 BATU CAMPURAN 1SP : 6PP
BAHAN :
Bata Merah 5 x 11 x 22 cm
Semen Portland
Pasir Pasang
140.0000
m2
650.00
91,000.00
26.5000
kg
1,500.00
39,750.00
0.1220
142,000.00
Jumlah Bahan
17,324.00
148,074.00
UPAH :
Pekerja
0.6000
Oh
60,000.00
36,000.00
Tukang Batu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0300
Oh
80,000.00
2,400.00
33 dari 124
6=(3x5)
Jumlah Pekerja
54,500.00
202,574.00
Keuntungan Max. 10 %
A.08.06
20,257.40
Jumlah Total
222,831.40
Dibulatkan
222,800.00
PEMASANGAN 1 M2 DINDING BATA MERAH (5X11X22) CM TEBAL 1 BATU CAMPURAN 1SP : 3KP : 10 PP
BAHAN :
Bata Merah 5 x 11 x 22 cm
140.0000
m2
650.00
91,000.00
10.0800
kg
1,500.00
15,120.00
Kapur Padam
0.0275
78,000.00
2,145.00
Pasir Pasang
0.0925
142,000.00
13,135.00
Semen Portland
Jumlah Bahan
121,400.00
UPAH :
Pekerja
0.6000
Oh
60,000.00
36,000.00
Tukang Batu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0300
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
175,900.00
Keuntungan Max. 10 %
A.08.07
2,400.00
54,500.00
17,590.00
Jumlah Total
193,490.00
Dibulatkan
193,400.00
70.0000
bh
650.00
45,500.00
Semen Portland
18.9500
kg
1,500.00
28,425.00
0.0380
142,000.00
Pasir Pasang
Jumlah Bahan
5,396.00
79,321.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
106,571.00
Keuntungan Max. 10 %
A.08.08
10,657.10
Jumlah Total
117,228.10
Dibulatkan
117,200.00
70.0000
bh
650.00
45,500.00
Semen Portland
14.3700
kg
1,500.00
21,555.00
0.0400
142,000.00
Pasir Pasang
Jumlah Bahan
5,680.00
72,735.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
99,985.00
Keuntungan Max. 10 %
A.08.09
9,998.50
Jumlah Total
109,983.50
Dibulatkan
109,900.00
70.0000
bh
650.00
45,500.00
Semen Portland
11.5000
kg
1,500.00
17,250.00
0.0430
142,000.00
Pasir Pasang
Jumlah Bahan
6,106.00
68,856.00
34 dari 124
6=(3x5)
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
96,106.00
Keuntungan Max. 10 %
A.08.10
9,610.60
Jumlah Total
105,716.60
Dibulatkan
105,700.00
70.0000
bh
650.00
45,500.00
Semen Portland
9.6800
kg
1,500.00
14,520.00
Pasir Pasang
0.0450
142,000.00
Jumlah Bahan
6,390.00
66,410.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
93,660.00
Keuntungan Max. 10 %
A.08.11
9,366.00
Jumlah Total
103,026.00
Dibulatkan
103,000.00
70.0000
bh
650.00
45,500.00
Semen Portland
8.3200
kg
1,500.00
12,480.00
Pasir Pasang
0.0490
142,000.00
Jumlah Bahan
6,958.00
64,938.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
92,188.00
Keuntungan Max. 10 %
A.08.12
9,218.80
Jumlah Total
101,406.80
Dibulatkan
101,400.00
70.0000
bh
650.00
45,500.00
Semen Portland
6.5000
kg
1,500.00
9,750.00
Pasir Pasang
0.0500
142,000.00
Jumlah Bahan
7,100.00
62,350.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
89,600.00
Keuntungan Max. 10 %
A.08.13
8,960.00
Jumlah Total
98,560.00
Dibulatkan
98,500.00
70.0000
bh
650.00
45,500.00
Semen Portland
4.5000
kg
1,500.00
6,750.00
Kapur Padam
0.0150
78,000.00
1,170.00
Pasir Pasang
0.0500
142,000.00
Bata Merah 5 x 11 x 22 cm
6=(3x5)
Jumlah Bahan
7,100.00
60,520.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
87,770.00
Keuntungan Max. 10 %
A.08.14
8,777.00
Jumlah Total
96,547.00
Dibulatkan
96,500.00
70.0000
bh
650.00
Semen Portland
0.0180
kg
1,500.00
27.00
Kapur Padam
0.0180
78,000.00
1,404.00
Pasir Pasang
0.0180
142,000.00
Jumlah Bahan
45,500.00
2,556.00
49,487.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
76,737.00
Keuntungan Max. 10 %
A.08.15
7,673.70
Jumlah Total
84,410.70
Dibulatkan
84,400.00
70.0000
bh
650.00
Semen Portland
0.0140
kg
1,500.00
21.00
Kapur Padam
0.0140
78,000.00
1,092.00
Pasir Pasang
0.0280
142,000.00
Jumlah Bahan
45,500.00
3,976.00
50,589.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
77,839.00
Keuntungan Max. 10 %
A.08.16
7,783.90
Jumlah Total
85,622.90
Dibulatkan
85,600.00
12.5000
bh
4,500.00
Semen Portland
30.3200
kg
1,500.00
45,480.00
Pasir Pasang
0.7280
142,000.00
103,376.00
0.2800
kg
11,000.00
Jumlah Bahan
56,250.00
3,080.00
208,186.00
UPAH :
Pekerja
0.3500
Oh
60,000.00
21,000.00
Tukang Batu
0.1500
Oh
72,500.00
10,875.00
Kepala Tukang
0.0150
Oh
80,000.00
1,200.00
36 dari 124
2
Mandor
4
0.0180
Oh
6=(3x5)
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
242,701.00
Keuntungan Max. 10 %
A.08.17
1,440.00
34,515.00
24,270.10
Jumlah Total
266,971.10
Dibulatkan
266,900.00
12.5000
bh
4,500.00
Semen Portland
24.2600
kg
1,500.00
36,390.00
Pasir Pasang
0.7720
142,000.00
109,624.00
0.2800
kg
11,000.00
Jumlah Bahan
56,250.00
3,080.00
205,344.00
UPAH :
Pekerja
0.3500
Oh
60,000.00
21,000.00
Tukang Batu
0.1500
Oh
72,500.00
10,875.00
Kepala Tukang
0.0150
Oh
80,000.00
1,200.00
Mandor
0.0180
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
239,859.00
Keuntungan Max. 10 %
A.08.18
1,440.00
34,515.00
23,985.90
Jumlah Total
263,844.90
Dibulatkan
263,800.00
12.5000
bh
4,000.00
Semen Portland
22.7400
kg
1,500.00
34,110.00
Pasir Pasang
0.5500
142,000.00
78,100.00
0.2800
kg
11,000.00
Jumlah Bahan
50,000.00
3,080.00
165,290.00
UPAH :
Pekerja
0.3200
Oh
60,000.00
19,200.00
Tukang Batu
0.1200
Oh
72,500.00
8,700.00
Kepala Tukang
0.0120
Oh
80,000.00
960.00
Mandor
0.0160
Oh
80,000.00
1,280.00
Jumlah Pekerja
30,140.00
195,430.00
Keuntungan Max. 10 %
A.08.19
19,543.00
Jumlah Total
214,973.00
Dibulatkan
214,900.00
12.5000
bh
4,000.00
50,000.00
Semen Portland
18.2000
kg
1,500.00
27,300.00
Pasir Pasang
0.5820
142,000.00
82,644.00
0.2800
kg
11,000.00
Jumlah Bahan
3,080.00
163,024.00
UPAH :
Pekerja
0.3200
Oh
60,000.00
19,200.00
Tukang Batu
0.1200
Oh
72,500.00
8,700.00
Kepala Tukang
0.0120
Oh
80,000.00
960.00
Mandor
0.0160
Oh
80,000.00
1,280.00
Jumlah Pekerja
30,140.00
193,164.00
Keuntungan Max. 10 %
A.08.20
19,316.40
Jumlah Total
212,480.40
Dibulatkan
212,400.00
12.5000
37 dari 124
bh
3,500.00
43,750.00
15.1600
kg
1,500.00
22,740.00
Pasir Pasang
0.3640
142,000.00
51,688.00
0.2800
kg
11,000.00
Semen Portland
6=(3x5)
Jumlah Bahan
3,080.00
121,258.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
148,508.00
Keuntungan Max. 10 %
A.08.21
14,850.80
Jumlah Total
163,358.80
Dibulatkan
163,300.00
12.5000
bh
3,500.00
43,750.00
Semen Portland
12.1300
kg
1,500.00
18,195.00
Pasir Pasang
0.3880
142,000.00
55,096.00
0.2800
kg
11,000.00
Jumlah Bahan
3,080.00
120,121.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
147,371.00
Keuntungan Max. 10 %
A.08.22
14,737.10
Jumlah Total
162,108.10
Dibulatkan
162,100.00
30.0000
bh
35,000.00
1,050,000.00
Semen Portland
11.0000
kg
1,500.00
16,500.00
0.0350
142,000.00
Pasir Pasang
Jumlah Bahan
4,970.00
1,071,470.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
1,098,720.00
Keuntungan Max. 10 %
A.08.23
109,872.00
Jumlah Total
1,208,592.00
Dibulatkan
1,208,500.00
30.0000
bh
35,000.00
1,050,000.00
Semen Portland
11.0000
kg
1,500.00
16,500.00
0.0350
142,000.00
Pasir Pasang
Jumlah Bahan
4,970.00
1,071,470.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
1,098,720.00
38 dari 124
6=(3x5)
Keuntungan Max. 10 %
A.08.24
109,872.00
Jumlah Total
1,208,592.00
Dibulatkan
1,208,500.00
30.0000
bh
35,000.00
1,050,000.00
Semen Portland
11.0000
kg
1,500.00
16,500.00
0.0350
142,000.00
Pasir Pasang
Jumlah Bahan
4,970.00
1,071,470.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0150
Oh
80,000.00
1,200.00
Jumlah Pekerja
27,250.00
1,098,720.00
Keuntungan Max. 10 %
A.09.01
109,872.00
Jumlah Total
1,208,592.00
Dibulatkan
1,208,500.00
15.5040
kg
1,500.00
0.0160
142,000.00
Jumlah Bahan
23,256.00
2,272.00
25,528.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1500
Oh
72,500.00
10,875.00
Kepala Tukang
0.0150
Oh
80,000.00
1,200.00
Mandor
0.0150
Oh
80,000.00
31,275.00
56,803.00
Keuntungan Max. 10 %
A.09.02
1,200.00
Jumlah Pekerja
5,680.30
Jumlah Total
62,483.30
Dibulatkan
62,400.00
10.2240
kg
1,500.00
0.0200
142,000.00
Jumlah Bahan
15,336.00
2,840.00
18,176.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1500
Oh
72,500.00
10,875.00
Kepala Tukang
0.0150
Oh
80,000.00
1,200.00
Mandor
0.0150
Oh
80,000.00
31,275.00
49,451.00
Keuntungan Max. 10 %
A.09.03
1,200.00
Jumlah Pekerja
4,945.10
Jumlah Total
54,396.10
Dibulatkan
54,300.00
7.7760
kg
1,500.00
Pasir Pasang
0.0230
142,000.00
Jumlah Bahan
11,664.00
3,266.00
14,930.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1500
Oh
72,500.00
10,875.00
Kepala Tukang
0.0150
Oh
80,000.00
1,200.00
Mandor
0.0150
Oh
80,000.00
Jumlah Pekerja
1,200.00
31,275.00
39 dari 124
6=(3x5)
46,205.00
Keuntungan Max. 10 %
A.09.04
4,620.50
Jumlah Total
50,825.50
Dibulatkan
50,800.00
6.2400
kg
1,500.00
Pasir Pasang
0.0240
142,000.00
Jumlah Bahan
9,360.00
3,408.00
12,768.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1500
Oh
72,500.00
10,875.00
Kepala Tukang
0.0150
Oh
80,000.00
1,200.00
Mandor
0.0150
Oh
80,000.00
31,275.00
44,043.00
Keuntungan Max. 10 %
A.09.05
1,200.00
Jumlah Pekerja
4,404.30
Jumlah Total
48,447.30
Dibulatkan
48,400.00
5.1840
kg
1,500.00
Pasir Pasang
0.0260
142,000.00
Jumlah Bahan
7,776.00
3,692.00
11,468.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1500
Oh
72,500.00
10,875.00
Kepala Tukang
0.0150
Oh
80,000.00
1,200.00
Mandor
0.0150
Oh
80,000.00
31,275.00
42,743.00
Keuntungan Max. 10 %
A.09.24
1,200.00
Jumlah Pekerja
4,274.30
Jumlah Total
47,017.30
Dibulatkan
47,000.00
6.3400
kg
1,500.00
Pasir Pasang
0.0120
kg
142,000.00
Jumlah Bahan
9,510.00
1,704.00
11,214.00
UPAH :
Pekerja
0.3000
Oh
60,000.00
18,000.00
Tukang Batu
0.1500
Oh
72,500.00
10,875.00
Kepala Tukang
0.0150
Oh
80,000.00
1,200.00
Mandor
0.0150
Oh
80,000.00
31,275.00
42,489.00
Keuntungan Max. 10 %
A.09.25
1,200.00
Jumlah Pekerja
4,248.90
Jumlah Total
46,737.90
Dibulatkan
46,700.00
1 M2 ACIAN PC
BAHAN :
Semen Portland
3.2500
kg
1,500.00
Jumlah Bahan
4,875.00
4,875.00
UPAH :
Pekerja
0.2000
Oh
60,000.00
12,000.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0100
Oh
80,000.00
800.00
Jumlah Pekerja
20,850.00
25,725.00
40 dari 124
6=(3x5)
Keuntungan Max. 10 %
A.10.01
2,572.50
Jumlah
28,297.50
Dibulatkan
28,200.00
1.1000
m2
Smen Portlan
9.8000
kg
1,500.00
Pasir Pasang
0.0450
M3
142,000.00
Jumlah Bahan
14,700.00
6,390.00
21,090.00
UPAH :
Pekerja
0.2500
Oh
60,000.00
15,000.00
Tukang Batu
0.1250
Oh
72,500.00
9,062.50
Kepala Tukang
0.0130
Oh
80,000.00
1,040.00
Mandor
0.0130
Oh
80,000.00
26,142.50
47,232.50
Keuntungan Max. 10 %
A.10.02
1,040.00
Jumlah Pekerja
4,723.25
Jumlah Total
51,955.75
Dibulatkan
51,900.00
1.1000
m2
7,000.00
7,700.00
10.0000
kg
1,500.00
15,000.00
0.0450
m3
142,000.00
Jumlah Bahan
6,390.00
29,090.00
UPAH :
Pekerja
0.2500
Oh
60,000.00
15,000.00
Tukang Batu
0.1250
Oh
72,500.00
9,062.50
Kepala Tukang
0.0130
Oh
80,000.00
1,040.00
Mandor
0.0130
Oh
80,000.00
26,142.50
55,232.50
Keuntungan Max. 10 %
A.10.03
1,040.00
Jumlah Pekerja
5,523.25
Jumlah Total
60,755.75
Dibulatkan
60,700.00
1.1000
m2
Smen Portlan
10.4000
kg
1,500.00
Pasir Pasang
0.0450
M3
142,000.00
Jumlah Bahan
15,600.00
6,390.00
21,990.00
UPAH :
Pekerja
0.2700
Oh
60,000.00
16,200.00
Tukang Batu
0.1350
Oh
72,500.00
9,787.50
Kepala Tukang
0.0140
Oh
80,000.00
1,120.00
Mandor
0.0140
Oh
80,000.00
28,227.50
50,217.50
Keuntungan Max. 10 %
A.10.04
1,120.00
Jumlah Pekerja
5,021.75
Jumlah Total
55,239.25
Dibulatkan
55,200.00
1.1000
m2
Semen Portland
9.8000
kg
Semen Warna
1.3000
Pasir Pasang
0.0450
1,500.00
14,700.00
kg
8,500.00
11,050.00
m3
142,000.00
Jumlah Bahan
6,390.00
32,140.00
UPAH :
Pekerja
0.2500
41 dari 124
Oh
60,000.00
15,000.00
6=(3x5)
Tukang Batu
0.1250
Oh
72,500.00
9,062.50
Kepala Tukang
0.0130
Oh
80,000.00
1,040.00
Mandor
0.0130
Oh
80,000.00
26,142.50
58,282.50
Keuntungan Max. 10 %
A.10.05
1,040.00
Jumlah Pekerja
5,828.25
Jumlah Total
64,110.75
Dibulatkan
64,100.00
1.1000
m2
10.0000
kg
1,500.00
15,000.00
12,750.00
Semen Warna
1.5000
kg
8,500.00
Pasir Pasang
0.0450
m3
142,000.00
Jumlah Bahan
6,390.00
34,140.00
UPAH :
Pekerja
0.2600
Oh
60,000.00
15,600.00
Tukang Batu
0.1300
Oh
72,500.00
9,425.00
Kepala Tukang
0.0130
Oh
80,000.00
1,040.00
Mandor
0.0130
Oh
80,000.00
27,105.00
61,245.00
Keuntungan Max. 10 %
A.10.06
1,040.00
Jumlah Pekerja
6,124.50
Jumlah Total
67,369.50
Dibulatkan
67,300.00
1.1000
m2
10.4000
kg
Semen Warna
1.6200
Pasir Pasang
0.0450
Semen Portland
1,500.00
15,600.00
kg
8,500.00
13,770.00
142,000.00
Jumlah Bahan
6,390.00
35,760.00
UPAH :
Pekerja
0.2700
Oh
60,000.00
16,200.00
Tukang Batu
0.1350
Oh
72,500.00
9,787.50
Kepala Tukang
0.0140
Oh
80,000.00
1,120.00
Mandor
0.0140
Oh
80,000.00
28,227.50
63,987.50
Keuntungan Max. 10 %
A.10.07
1,120.00
Jumlah Pekerja
6,398.75
Jumlah Total
70,386.25
Dibulatkan
70,300.00
1.1000
m2
Semen Portland
9.8000
kg
Semen Warna
1.3000
Pasir Pasang
0.0450
1,500.00
14,700.00
kg
8,500.00
11,050.00
142,000.00
Jumlah Bahan
6,390.00
32,140.00
UPAH :
Pekerja
0.2500
Oh
60,000.00
15,000.00
Tukang Batu
0.1250
Oh
72,500.00
9,062.50
Kepala Tukang
0.0130
Oh
80,000.00
1,040.00
Mandor
0.0130
Oh
80,000.00
26,142.50
58,282.50
Keuntungan Max. 10 %
A.10.08
1,040.00
Jumlah Pekerja
5,828.25
Jumlah Total
64,110.75
Dibulatkan
64,100.00
6=(3x5)
BAHAN :
Ubin Teraso
Semen Portland
1.1000
m2
10.0000
kg
1,500.00
15,000.00
12,750.00
Semen Warna
1.5000
kg
8,500.00
Pasir Pasang
0.0450
142,000.00
Jumlah Bahan
6,390.00
34,140.00
UPAH :
Pekerja
0.2600
43 dari 124
Oh
60,000.00
15,600.00
6=(3x5)
Tukang Batu
0.1300
Oh
72,500.00
9,425.00
Kepala Tukang
0.0130
Oh
80,000.00
1,040.00
Mandor
0.0130
Oh
80,000.00
27,105.00
61,245.00
Keuntungan Max. 10 %
A.10.09
1,040.00
Jumlah Pekerja
6,124.50
Jumlah Total
67,369.50
Dibulatkan
67,300.00
1.1000
m2
505,000.00
555,500.00
Semen Portland
9.8000
kg
1,500.00
14,700.00
Semen Warna
1.3000
kg
8,500.00
11,050.00
Pasir Pasang
0.0450
142,000.00
Jumlah Bahan
6,390.00
587,640.00
UPAH :
Pekerja
0.2500
Oh
60,000.00
15,000.00
Tukang Batu
0.1250
Oh
72,500.00
9,062.50
Kepala Tukang
0.0130
Oh
80,000.00
1,040.00
Mandor
0.0130
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
613,782.50
Keuntungan Max. 10 %
A.10.10
1,040.00
26,142.50
61,378.25
Jumlah Total
675,160.75
Dibulatkan
675,100.00
1.1000
m2
10.0000
kg
1,500.00
15,000.00
12,750.00
Semen Warna
1.5000
kg
8,500.00
Pasir Pasang
0.0450
142,000.00
Jumlah Bahan
6,390.00
34,140.00
UPAH :
Pekerja
0.2600
Oh
60,000.00
15,600.00
Tukang Batu
0.1300
Oh
72,500.00
9,425.00
Kepala Tukang
0.0130
Oh
80,000.00
1,040.00
Mandor
0.0130
Oh
80,000.00
27,105.00
61,245.00
Keuntungan Max. 10 %
A.10.11
1,040.00
Jumlah Pekerja
6,124.50
Jumlah Total
67,369.50
Dibulatkan
67,300.00
1.1000
m2
65,000.00
71,500.00
Semen Portland
9.6000
kg
1,500.00
14,400.00
Semen Warna
1.5000
kg
8,500.00
12,750.00
Pasir Pasang
0.0450
142,000.00
Jumlah Bahan
6,390.00
105,040.00
UPAH :
Pekerja
0.2400
Oh
60,000.00
14,400.00
Tukang Batu
0.1200
Oh
72,500.00
8,700.00
Kepala Tukang
0.0120
Oh
80,000.00
960.00
Mandor
0.0120
Oh
80,000.00
Jumlah Pekerja
960.00
25,020.00
130,060.00
Keuntungan Max. 10 %
13,006.00
Jumlah Total
143,066.00
Dibulatkan
143,000.00
44 dari 124
1
A.10.11 Rob
6=(3x5)
1.1000
m2
585,000.00
643,500.00
Semen Portland
9.6000
kg
1,500.00
14,400.00
Semen Warna
1.5000
kg
8,500.00
12,750.00
Pasir Pasang
0.0450
142,000.00
Jumlah Bahan
6,390.00
677,040.00
UPAH :
Pekerja
0.2400
Oh
60,000.00
14,400.00
Tukang Batu
0.1200
Oh
72,500.00
8,700.00
Kepala Tukang
0.0120
Oh
80,000.00
960.00
Mandor
0.0120
Oh
80,000.00
Jumlah Pekerja
960.00
25,020.00
702,060.00
Keuntungan Max. 10 %
70,206.00
Jumlah Total
772,266.00
Dibulatkan
772,200.00
1.1000
m2
850,000.00
935,000.00
Semen Portland
9.6000
kg
1,500.00
14,400.00
Semen Warna
1.5000
kg
8,500.00
12,750.00
Pasir Pasang
0.0450
142,000.00
Jumlah Bahan
6,390.00
968,540.00
UPAH :
Pekerja
0.2400
Oh
60,000.00
14,400.00
Tukang Batu
0.1200
Oh
72,500.00
8,700.00
Kepala Tukang
0.0120
Oh
80,000.00
960.00
Mandor
0.0120
Oh
80,000.00
Jumlah Pekerja
960.00
25,020.00
993,560.00
Keuntungan Max. 10 %
99,356.00
Jumlah Total
1,092,916.00
Dibulatkan
1,092,900.00
45 dari 124
1
A.10.12
6=(3x5)
1.1000
m2
65,000.00
71,500.00
Semen Portland
9.8000
kg
1,500.00
14,700.00
Semen Warna
1.3000
kg
8,500.00
11,050.00
Pasir Pasang
0.0450
142,000.00
Jumlah Bahan
6,390.00
103,640.00
UPAH :
Pekerja
0.2500
Oh
60,000.00
15,000.00
Tukang Batu
0.1250
Oh
72,500.00
9,062.50
Kepala Tukang
0.0130
Oh
80,000.00
1,040.00
Mandor
0.0130
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
129,782.50
Keuntungan Max. 10 %
A.10.13
1,040.00
26,142.50
12,978.25
Jumlah Total
142,760.75
Dibulatkan
142,700.00
1.1000
m2
65,000.00
71,500.00
10.0000
kg
1,500.00
15,000.00
Semen Warna
1.5000
kg
8,500.00
12,750.00
Pasir Pasang
0.0450
142,000.00
Semen Portland
Jumlah Bahan
6,390.00
105,640.00
UPAH :
Pekerja
0.2600
Oh
60,000.00
15,600.00
Tukang Batu
0.1300
Oh
72,500.00
9,425.00
Kepala Tukang
0.0130
Oh
80,000.00
1,040.00
Mandor
0.0130
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
132,745.00
Keuntungan Max. 10 %
A.10.14
1,040.00
27,105.00
13,274.50
Jumlah Total
146,019.50
Dibulatkan
146,000.00
5.3000
bh
4,000.00
21,200.00
Semen Portland
1.6500
kg
1,500.00
2,475.00
Pasir Pasang
0.0040
142,000.00
Jumlah Bahan
568.00
24,243.00
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
13,045.00
37,288.00
Keuntungan Max. 10 %
A.10.15
400.00
Jumlah Pekerja
3,728.80
Jumlah Total
41,016.80
Dibulatkan
41,000.00
3.5300
bh
4,000.00
14,120.00
Semen Portland
1.2400
kg
1,500.00
1,860.00
Pasir Pasang
0.0030
142,000.00
Jumlah Bahan
426.00
16,406.00
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
46 dari 124
2
Mandor
4
0.0030
Oh
6=(3x5)
80,000.00
12,885.00
29,291.00
Keuntungan Max. 10 %
A.10.16
240.00
Jumlah Pekerja
2,929.10
Jumlah Total
32,220.10
Dibulatkan
32,200.00
2.6500
bh
4,000.00
Semen Portland
1.1400
kg
1,500.00
1,710.00
Pasir Pasang
0.1000
142,000.00
14,200.00
Semen Warna
0.0030
8,500.00
Jumlah Bahan
10,600.00
25.50
26,535.50
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
13,045.00
39,580.50
Keuntungan Max. 10 %
A.10.17
400.00
Jumlah Pekerja
3,958.05
Jumlah Total
43,538.55
Dibulatkan
43,500.00
3.5300
bh
4,000.00
Semen Portland
1.1400
kg
1,500.00
1,710.00
Pasir Pasang
0.1000
kg
142,000.00
14,200.00
Semen Warna
0.0030
m3
8,500.00
Jumlah Bahan
14,120.00
25.50
15,935.50
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
13,045.00
28,980.50
Keuntungan Max. 10 %
A.10.18
400.00
Jumlah Pekerja
2,898.05
Jumlah Total
31,878.55
Dibulatkan
31,800.00
2.6500
bh
8,500.00
Semen Portland
1.1400
kg
1,500.00
1,710.00
Pasir Pasang
0.1000
kg
142,000.00
14,200.00
Semen Warna
0.0030
m3
8,500.00
Jumlah Bahan
22,525.00
25.50
15,935.50
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
13,045.00
28,980.50
Keuntungan Max. 10 %
A.10.19
400.00
Jumlah Pekerja
2,898.05
Jumlah Total
31,878.55
Dibulatkan
31,800.00
3.5300
47 dari 124
bh
8,500.00
30,005.00
6=(3x5)
Semen Portland
1.1400
kg
1,500.00
1,710.00
Semen Warna
0.1000
kg
8,500.00
850.00
Pasir Pasang
0.0030
m3
142,000.00
Jumlah Bahan
426.00
2,986.00
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
13,045.00
16,031.00
Keuntungan Max. 10 %
A.10.20
400.00
Jumlah Pekerja
1,603.10
Jumlah Total
17,634.10
Dibulatkan
17,600.00
2.6500
bh
8,500.00
22,525.00
Semen Portland
1.1400
kg
1,500.00
1,710.00
Semen Warna
0.1000
kg
8,500.00
850.00
Pasir Pasang
0.0030
m3
142,000.00
Jumlah Bahan
426.00
2,986.00
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
13,045.00
16,031.00
Keuntungan Max. 10 %
A.10.21
400.00
Jumlah Pekerja
1,603.10
Jumlah Total
17,634.10
Dibulatkan
17,600.00
2.6500
bh
9,500.00
25,175.00
Semen Portland
1.1400
kg
1,500.00
1,710.00
Semen Warna
0.1000
kg
8,500.00
850.00
Pasir Pasang
0.0030
m3
142,000.00
Jumlah Bahan
426.00
2,986.00
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
13,045.00
16,031.00
Keuntungan Max. 10 %
A.10.22
400.00
Jumlah Pekerja
1,603.10
Jumlah Total
17,634.10
Dibulatkan
17,600.00
3.5300
bh
9,500.00
33,535.00
Semen Portland
1.1400
kg
1,500.00
1,710.00
Semen Warna
0.1000
kg
8,500.00
850.00
Pasir Pasang
0.0030
m3
142,000.00
Jumlah Bahan
426.00
2,986.00
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
400.00
48 dari 124
6=(3x5)
Jumlah Pekerja
13,045.00
16,031.00
Keuntungan Max. 10 %
A.10.23
1,603.10
Jumlah Total
17,634.10
Dibulatkan
17,600.00
2.6500
bh
8,500.00
22,525.00
Semen Portland
1.1400
kg
1,500.00
1,710.00
Semen Warna
0.1000
kg
8,500.00
850.00
Pasir Pasang
0.0030
m3
142,000.00
Jumlah Bahan
426.00
2,986.00
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
13,045.00
16,031.00
Keuntungan Max. 10 %
A.10.24
400.00
Jumlah Pekerja
1,603.10
Jumlah Total
17,634.10
Dibulatkan
17,600.00
3.5300
bh
8,500.00
30,005.00
Semen Portland
1.1400
kg
1,500.00
1,710.00
Semen Warna
0.1000
kg
8,500.00
850.00
Pasir Pasang
0.0030
m3
142,000.00
Jumlah Bahan
426.00
2,986.00
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
13,045.00
16,031.00
Keuntungan Max. 10 %
A.10.25
400.00
Jumlah Pekerja
1,603.10
Jumlah Total
17,634.10
Dibulatkan
17,600.00
1.7000
bh
8,500.00
14,450.00
Semen Portland
1.1400
kg
1,500.00
1,710.00
Semen Warna
0.1000
kg
8,500.00
850.00
Pasir Pasang
0.0030
m3
142,000.00
Jumlah Bahan
426.00
2,986.00
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
13,045.00
16,031.00
Keuntungan Max. 10 %
A.10.26
400.00
Jumlah Pekerja
1,603.10
Jumlah Total
17,634.10
Dibulatkan
17,600.00
2.6500
bh
8,500.00
22,525.00
Semen Portland
1.2400
kg
1,500.00
1,860.00
49 dari 124
2
Pasir Pasang
4
0.0030
m3
6=(3x5)
142,000.00
Jumlah Bahan
426.00
2,286.00
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0050
Oh
80,000.00
13,045.00
15,331.00
Keuntungan Max. 10 %
A.10.27
400.00
Jumlah Pekerja
1,533.10
Jumlah Total
16,864.10
Dibulatkan
16,800.00
1.1000
m2
Semen Warna
0.1000
kg
8,500.00
850.00
Jumlah Bahan
850.00
UPAH :
Pekerja
0.2600
Oh
60,000.00
15,600.00
Tukang Batu
0.1300
Oh
72,500.00
9,425.00
Kepala Tukang
0.0130
Oh
80,000.00
1,040.00
Mandor
0.0130
Oh
80,000.00
27,105.00
27,955.00
Keuntungan Max. 10 %
A.10.28
1,040.00
Jumlah Pekerja
2,795.50
Jumlah Total
30,750.50
Dibulatkan
30,700.00
1.1000
m2
65,000.00
71,500.00
Semen Portland
8.1900
kg
1,500.00
12,285.00
Pasir Pasang
0.0450
m3
142,000.00
6,390.00
Semen Warna
0.0350
kg
8,500.00
Jumlah Bahan
297.50
90,472.50
UPAH :
Pekerja
0.7000
Oh
60,000.00
42,000.00
Tukang Batu
0.3500
Oh
72,500.00
25,375.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0350
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
163,447.50
Keuntungan Max. 10 %
A.10.29
2,800.00
72,975.00
16,344.75
Jumlah Total
179,792.25
Dibulatkan
179,700.00
1.1000
m2
Semen Portland
8.1900
kg
1,500.00
12,285.00
Pasir Pasang
0.0450
m3
142,000.00
6,390.00
Semen Warna
3.2000
kg
8,500.00
27,200.00
Jumlah Bahan
45,875.00
UPAH :
Pekerja
0.7000
Oh
60,000.00
42,000.00
Tukang Batu
0.3500
Oh
72,500.00
25,375.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0350
Oh
80,000.00
Jumlah Pekerja
2,800.00
72,975.00
118,850.00
Keuntungan Max. 10 %
11,885.00
Jumlah Total
130,735.00
50 dari 124
6=(3x5)
Dibulatkan
A.10.30
130,700.00
1.10
m2
95,000.00
104,500.00
Semen Portland
8.1900
kg
1,500.00
12,285.00
Pasir Pasang
0.0450
m3
142,000.00
6,390.00
Semen Warna
1.6200
kg
8,500.00
13,770.00
Jumlah Bahan
136,945.00
UPAH :
Pekerja
0.7000
Oh
60,000.00
42,000.00
Tukang Batu
0.3500
Oh
72,500.00
25,375.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0350
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
209,920.00
Keuntungan Max. 10 %
A.10.31
2,800.00
72,975.00
20,992.00
Jumlah Total
230,912.00
Dibulatkan
230,900.00
1.1000
m2
55,000.00
60,500.00
14.1500
kg
1,500.00
21,225.00
Pasir Pasang
0.0390
m3
142,000.00
5,538.00
Semen Warna
2.0000
kg
8,500.00
17,000.00
Semen Portland
Jumlah Bahan
104,263.00
UPAH :
Pekerja
0.7000
Oh
60,000.00
42,000.00
Tukang Batu
0.3500
Oh
72,500.00
25,375.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0350
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
177,238.00
Keuntungan Max. 10 %
A.10.31.a
2,800.00
72,975.00
17,723.80
Jumlah Total
194,961.80
Dibulatkan
194,900.00
1.1000
m2
65,000.00
71,500.00
14.1500
kg
1,500.00
21,225.00
Pasir Pasang
0.0390
m3
142,000.00
5,538.00
Semen Warna
2.0000
kg
8,500.00
17,000.00
Semen Portland
Jumlah Bahan
115,263.00
UPAH :
Pekerja
0.7000
Oh
60,000.00
42,000.00
Tukang Batu
0.3500
Oh
72,500.00
25,375.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0350
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
188,238.00
Keuntungan Max. 10 %
A.10.32.a
2,800.00
72,975.00
18,823.80
Jumlah Total
207,061.80
Dibulatkan
207,000.00
1.1000
m2
65,000.00
71,500.00
10.4000
kg
1,500.00
15,600.00
Pasir Pasang
0.0450
m3
142,000.00
6,390.00
Semen Warna
1.6200
kg
8,500.00
13,770.00
Semen Portland
Jumlah Bahan
107,260.00
UPAH :
51 dari 124
6=(3x5)
Pekerja
0.7000
Oh
60,000.00
42,000.00
Tukang Batu
0.3500
Oh
72,500.00
25,375.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0350
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
180,235.00
Keuntungan Max. 10 %
A.10.33
2,800.00
72,975.00
18,023.50
Jumlah Total
198,258.50
Dibulatkan
198,200.00
1.1000
m2
Semen Portland
9.8000
kg
1,500.00
Pasir Pasang
0.0450
m3
142,000.00
6,390.00
Semen Warna
4.3700
kg
8,500.00
37,145.00
Jumlah Bahan
14,700.00
58,235.00
UPAH :
Pekerja
1.0500
Oh
60,000.00
63,000.00
Tukang Batu
0.5250
Oh
72,500.00
38,062.50
Kepala Tukang
0.0530
Oh
80,000.00
4,240.00
Mandor
0.0530
Oh
80,000.00
109,542.50
167,777.50
Keuntungan Max. 10 %
A.10.34
4,240.00
Jumlah Pekerja
16,777.75
Jumlah Total
184,555.25
Dibulatkan
184,500.00
5.3000
bh
4,000.00
21,200.00
Semen Portland
1.4000
kg
1,500.00
2,100.00
Pasir Pasang
0.0030
m3
142,000.00
426.00
Semen Warna
0.0250
kg
8,500.00
Jumlah Bahan
212.50
2,738.50
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0050
Oh
80,000.00
15,125.00
17,863.50
Keuntungan Max. 10 %
A.10.35
400.00
Jumlah Pekerja
1,786.35
Jumlah Total
19,649.85
Dibulatkan
19,600.00
10.6000
bh
Semen Portland
1.1400
kg
1,500.00
1,710.00
Pasir Pasang
0.0030
m3
142,000.00
426.00
Semen Warna
0.0500
kg
8,500.00
Jumlah Bahan
425.00
2,561.00
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0050
Oh
80,000.00
400.00
Jumlah Pekerja
15,125.00
17,686.00
Keuntungan Max. 10 %
1,768.60
Jumlah Total
19,454.60
Dibulatkan
19,400.00
52 dari 124
1
A.10.36
6=(3x5)
5.3000
bh
9,500.00
50,350.00
Semen Portland
0.5700
kg
1,500.00
855.00
Pasir Pasang
0.0015
m3
142,000.00
213.00
Semen Warna
0.0130
kg
8,500.00
Jumlah Bahan
110.50
1,178.50
UPAH :
Pekerja
0.0900
Oh
60,000.00
5,400.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0050
Oh
80,000.00
15,125.00
16,303.50
Keuntungan Max. 10 %
A.10.37
400.00
Jumlah Pekerja
1,630.35
Jumlah Total
17,933.85
Dibulatkan
17,900.00
5.3000
bh
Semen Portland
1.1400
kg
Pasir Pasang
0.0030
m3
8,500.00
25.50
Semen Warna
0.1000
kg
142,000.00
14,200.00
1,500.00
Jumlah Bahan
1,710.00
15,935.50
UPAH :
Pekerja
0.7500
Oh
60,000.00
45,000.00
Tukang Batu
0.7500
Oh
80,000.00
60,000.00
Kepala Tukang
0.0750
Oh
80,000.00
6,000.00
Mandor
0.0380
Oh
80,000.00
114,040.00
129,975.50
Keuntungan Max. 10 %
A.10.38
3,040.00
Jumlah Pekerja
12,997.55
Jumlah Total
142,973.05
Dibulatkan
142,900.00
1.1000
m2
515,000.00
566,500.00
Semen Portland
8.1900
kg
1,500.00
12,285.00
Pasir Pasang
0.0450
kg
142,000.00
6,390.00
Semen Warna
0.6500
m3
8,500.00
Jumlah Bahan
5,525.00
590,700.00
UPAH :
Pekerja
0.7000
Oh
60,000.00
42,000.00
Tukang Batu
0.3500
Oh
72,500.00
25,375.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0350
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
663,675.00
Keuntungan Max. 10 %
A.11.01
2,800.00
72,975.00
66,367.50
Jumlah Total
730,042.50
Dibulatkan
730,000.00
1.0500
m2
Lem
0.3500
kg
28,000.00
Jumlah Bahan
9,800.00
9,800.00
UPAH :
Pekerja
0.1700
Oh
60,000.00
10,200.00
Tukang Kayu
0.1700
Oh
72,500.00
12,325.00
Kepala Tukang
0.0170
Oh
80,000.00
1,360.00
53 dari 124
2
Mandor
4
0.0090
Oh
6=(3x5)
80,000.00
24,605.00
34,405.00
Keuntungan Max. 10 %
A.11.02
720.00
Jumlah Pekerja
3,440.50
Jumlah Total
37,845.50
Dibulatkan
37,800.00
1.0500
m2
Lem
0.3500
kg
21,000.00
Jumlah Bahan
7,350.00
7,350.00
UPAH :
Pekerja
0.1200
Oh
60,000.00
7,200.00
Tukang Kayu
0.1200
Oh
72,500.00
8,700.00
Kepala Tukang
0.0120
Oh
80,000.00
960.00
Mandor
0.0060
Oh
80,000.00
17,340.00
24,690.00
Keuntungan Max. 10 %
A.11.03
480.00
Jumlah Pekerja
2,469.00
Jumlah Total
27,159.00
Dibulatkan
27,100.00
1.0500
m2
580,000.00
Lem Vinyl
0.6000
kg
21,000.00
Jumlah Bahan
609,000.00
12,600.00
621,600.00
UPAH :
Pekerja
0.7000
Oh
60,000.00
42,000.00
Tukang Kayu
0.3500
Oh
72,500.00
25,375.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0350
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
694,575.00
Keuntungan Max. 10 %
A.11.04
2,800.00
72,975.00
69,457.50
Jumlah Total
764,032.50
Dibulatkan
764,000.00
1.0500
m2
Lem Vinyl
0.6000
kg
5,800,000.00
Jumlah Bahan
3,480,000.00
3,480,000.00
UPAH :
Pekerja
0.7000
Oh
72,500.00
50,750.00
Tukang Kayu
0.3500
Oh
72,500.00
25,375.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0350
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
3,561,725.00
Keuntungan Max. 10 %
A.11.05
2,800.00
81,725.00
356,172.50
Jumlah Total
3,917,897.50
Dibulatkan
3,917,800.00
86.0000
bh
Semen Abu-abu
9.3000
kg
1,500.00
Pasir Pasang
0.0180
m3
142,000.00
2,556.00
Semen Warna
1.5000
kg
8,500.00
12,750.00
Jumlah Bahan
13,950.00
29,256.00
UPAH :
Pekerja
1.0000
54 dari 124
Oh
60,000.00
60,000.00
6=(3x5)
Tukang Batu
0.5000
Oh
72,500.00
36,250.00
Kepala Tukang
0.0500
Oh
80,000.00
4,000.00
Mandor
0.0500
Oh
80,000.00
104,250.00
133,506.00
Keuntungan Max. 10 %
A.11.06
4,000.00
Jumlah Pekerja
13,350.60
Jumlah Total
146,856.60
Dibulatkan
146,800.00
53.0000
bh
Semen Abu-abu
9.3000
kg
3,500.00
Pasir Pasang
0.0180
m3
165,000.00
2,970.00
Semen Warna
2.7500
kg
21,000.00
57,750.00
Jumlah Bahan
32,550.00
93,270.00
UPAH :
Pekerja
0.9000
Oh
60,000.00
54,000.00
Tukang Batu
0.4500
Oh
72,500.00
32,625.00
Kepala Tukang
0.0450
Oh
80,000.00
3,600.00
Mandor
0.0450
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
187,095.00
Keuntungan Max. 10 %
A.11.07
3,600.00
93,825.00
18,709.50
Jumlah Total
205,804.50
Dibulatkan
205,800.00
26.0000
bh
Semen Abu-abu
9.3000
kg
1,500.00
Pasir Pasang
0.0180
m3
142,000.00
2,556.00
Semen Warna
1.9400
kg
8,500.00
16,490.00
Jumlah Bahan
13,950.00
32,996.00
UPAH :
Pekerja
0.9000
Oh
60,000.00
54,000.00
Tukang Batu
0.4500
Oh
72,500.00
32,625.00
Kepala Tukang
0.0450
Oh
80,000.00
3,600.00
Mandor
0.0450
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
126,821.00
Keuntungan Max. 10 %
A.11.08
3,600.00
93,825.00
12,682.10
Jumlah Total
139,503.10
Dibulatkan
139,500.00
53.0000
bh
Semen Abu-abu
9.3000
kg
1,500.00
Pasir Pasang
0.0180
m3
142,000.00
2,556.00
Semen Warna
2.7500
kg
8,500.00
23,375.00
Jumlah Bahan
13,950.00
39,881.00
UPAH :
Pekerja
0.9000
Oh
60,000.00
54,000.00
Tukang Batu
0.4500
Oh
72,500.00
32,625.00
Kepala Tukang
0.0450
Oh
80,000.00
3,600.00
Mandor
0.0450
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
133,706.00
Keuntungan Max. 10 %
A.11.09
3,600.00
93,825.00
13,370.60
Jumlah Total
147,076.60
Dibulatkan
147,000.00
6=(3x5)
BAHAN :
Keramik 5 x 20 cm
106.0000
bh
Semen Abu-abu
9.3000
kg
1,500.00
Pasir Pasang
0.0180
m3
142,000.00
2,556.00
Semen Warna
2.9000
kg
8,500.00
24,650.00
Jumlah Bahan
13,950.00
41,156.00
UPAH :
Pekerja
0.9000
Oh
60,000.00
54,000.00
Tukang Batu
0.4500
Oh
72,500.00
32,625.00
Kepala Tukang
0.0450
Oh
80,000.00
3,600.00
Mandor
0.0450
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
134,981.00
Keuntungan Max. 10 %
A.11.10
3,600.00
93,825.00
13,498.10
Jumlah Total
148,479.10
Dibulatkan
148,400.00
53.0000
bh
Semen Abu-abu
9.3000
kg
1,500.00
Pasir Pasang
0.0180
m3
142,000.00
2,556.00
Semen Warna
2.7500
kg
8,500.00
23,375.00
Jumlah Bahan
13,950.00
39,881.00
UPAH :
Pekerja
0.9000
Oh
60,000.00
54,000.00
Tukang Batu
0.4500
Oh
72,500.00
32,625.00
Kepala Tukang
0.0450
Oh
80,000.00
3,600.00
Mandor
0.0450
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
133,706.00
Keuntungan Max. 10 %
A.11.11
3,600.00
93,825.00
13,370.60
Jumlah Total
147,076.60
Dibulatkan
147,000.00
1.1000
m2
60,000.00
66,000.00
Semen Abu-abu
9.3000
kg
1,500.00
13,950.00
Pasir Pasang
0.0180
m3
142,000.00
2,556.00
Semen Warna
1.9400
kg
8,500.00
16,490.00
Jumlah Bahan
98,996.00
UPAH :
Pekerja
0.9000
Oh
60,000.00
54,000.00
Tukang Batu
0.4500
Oh
72,500.00
32,625.00
Kepala Tukang
0.0450
Oh
80,000.00
3,600.00
Mandor
0.0450
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
192,821.00
Keuntungan Max. 10 %
A.11.11.a
3,600.00
93,825.00
19,282.10
Jumlah Total
212,103.10
Dibulatkan
212,100.00
1.1000
m2
65,000.00
71,500.00
Semen Abu-abu
9.3000
kg
1,500.00
13,950.00
Pasir Pasang
0.0180
m3
142,000.00
2,556.00
Semen Warna
1.9400
kg
8,500.00
16,490.00
Jumlah Bahan
104,496.00
UPAH :
Pekerja
0.9000
Oh
60,000.00
54,000.00
Tukang Batu
0.4500
Oh
72,500.00
32,625.00
56 dari 124
6=(3x5)
Kepala Tukang
0.0450
Oh
80,000.00
Mandor
0.0450
Oh
80,000.00
Jumlah Pekerja
3,600.00
93,825.00
198,321.00
Keuntungan Max. 10 %
A.11.12
3,600.00
19,832.10
Jumlah Total
218,153.10
Dibulatkan
218,100.00
1.0600
m2
515,000.00
Paku 12 cm
0.1515
kg
18,000.00
2,727.00
12.4400
kg
1,500.00
18,660.00
Pasir Pasang
0.0250
m3
142,000.00
3,550.00
Semen Warna
0.6500
kg
8,500.00
Semen Abu-abu
Jumlah Bahan
545,900.00
5,525.00
576,362.00
UPAH :
Pekerja
1.3000
Oh
60,000.00
78,000.00
Tukang Batu
0.6500
Oh
72,500.00
47,125.00
Kepala Tukang
0.0650
Oh
80,000.00
5,200.00
Mandor
0.0650
Oh
80,000.00
135,525.00
711,887.00
Keuntungan Max. 10 %
A.11.13
5,200.00
Jumlah Pekerja
71,188.70
Jumlah Total
783,075.70
Dibulatkan
783,000.00
1.1000
m2
200,000.00
220,000.00
11.7500
kg
1,500.00
17,625.00
0.0350
142,000.00
Jumlah Bahan
4,970.00
242,595.00
UPAH :
Pekerja
0.7000
Oh
60,000.00
42,000.00
Tukang Batu
0.3500
Oh
72,500.00
25,375.00
Kepala Tukang
0.0350
Oh
80,000.00
2,800.00
Mandor
0.0350
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
315,570.00
Keuntungan Max. 10 %
A.11.14
2,800.00
72,975.00
31,557.00
Jumlah Total
347,127.00
Dibulatkan
347,100.00
11.8700
bh
Lem
0.3500
kg
65,000.00
Jumlah Bahan
22,750.00
22,750.00
UPAH :
Pekerja
0.1500
Oh
60,000.00
9,000.00
Tukang Batu
0.1500
Oh
72,500.00
10,875.00
Kepala Tukang
0.0150
Oh
80,000.00
1,200.00
Mandor
0.0080
Oh
80,000.00
21,715.00
44,465.00
Keuntungan Max. 10 %
A.11.15
640.00
Jumlah Pekerja
4,446.50
Jumlah Total
48,911.50
Dibulatkan
48,900.00
2.2000
Lem
0.2500
kg
57 dari 124
65,000.00
16,250.00
6=(3x5)
Jumlah Bahan
16,250.00
UPAH :
Pekerja
0.3500
Oh
60,000.00
21,000.00
Tukang Batu
0.1750
Oh
72,500.00
12,687.50
Kepala Tukang
0.0170
Oh
80,000.00
1,360.00
Mandor
0.0020
Oh
80,000.00
35,207.50
51,457.50
Keuntungan Max. 10 %
A.11.16
160.00
Jumlah Pekerja
5,145.75
Jumlah Total
56,603.25
Dibulatkan
56,600.00
1.7600
bh
lem
0.0800
kg
Jumlah Bahan
UPAH :
Pekerja
0.0800
Oh
60,000.00
4,800.00
Tukang Kayu
0.0800
Oh
72,500.00
5,800.00
Kepala Tukang
0.0080
Oh
80,000.00
640.00
Mandor
0.0040
Oh
80,000.00
11,560.00
11,560.00
Keuntungan Max. 10 %
A.11.17
320.00
Jumlah Pekerja
1,156.00
Jumlah Total
12,716.00
Dibulatkan
12,700.00
0.0030
m3
13,500,000.00
Paku/skrup 5cm
0.0500
kg
10,000.00
Jumlah Bahan
40,500.00
500.00
41,000.00
UPAH :
Pekerja
0.1200
Oh
60,000.00
7,200.00
Tukang Kayu
0.1200
Oh
72,500.00
8,700.00
Kepala Tukang
0.0120
Oh
80,000.00
960.00
Mandor
0.0060
Oh
80,000.00
17,340.00
58,340.00
Keuntungan Max. 10 %
A.12.01
480.00
Jumlah Pekerja
5,834.00
Jumlah Total
64,174.00
Dibulatkan
64,100.00
1.1000
m2
14,000.00
Paku tripleks
0.0100
kg
20,000.00
Jumlah Bahan
15,400.00
200.00
15,600.00
UPAH :
Pekerja
0.0300
Oh
60,000.00
1,800.00
Tukang Kayu
0.0700
Oh
72,500.00
5,075.00
Kepala Tukang
0.0070
Oh
80,000.00
560.00
Mandor
0.0040
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
23,355.00
Keuntungan Max. 10 %
A.12.02
320.00
7,755.00
2,335.50
Jumlah Total
25,690.50
Dibulatkan
25,600.00
12.0000
lbr
0.0500
kg
58 dari 124
20,000.00
1,000.00
6=(3x5)
Jumlah Bahan
1,000.00
UPAH :
Pekerja
0.1200
Oh
60,000.00
7,200.00
Tukang Kayu
0.1200
Oh
72,500.00
8,700.00
Kepala Tukang
0.0120
Oh
80,000.00
960.00
Mandor
0.0060
Oh
80,000.00
17,340.00
18,340.00
Keuntungan Max. 10 %
A.12.03
480.00
Jumlah Pekerja
1,834.00
Jumlah Total
20,174.00
Dibulatkan
20,100.00
5.8000
lbr
Paku tripleks
0.0500
kg
20,000.00
Jumlah Bahan
1,000.00
1,000.00
UPAH :
Pekerja
0.1200
Oh
60,000.00
7,200.00
Tukang Kayu
0.1200
Oh
72,500.00
8,700.00
Kepala Tukang
0.0120
Oh
80,000.00
960.00
Mandor
0.0060
Oh
80,000.00
17,340.00
18,340.00
Keuntungan Max. 10 %
A.12.04
480.00
Jumlah Pekerja
1,834.00
Jumlah Total
20,174.00
Dibulatkan
20,100.00
1.5000
lbr
155,000.00
Paku tripleks
0.0500
kg
20,000.00
Jumlah Bahan
232,500.00
1,000.00
233,500.00
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0050
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
247,950.00
Keuntungan Max. 10 %
A.12.05
400.00
14,450.00
24,795.00
Jumlah Total
272,745.00
Dibulatkan
272,700.00
PEMASANGAN 1 M2 LANGIT-LANGIT TRIPLEKS UKURAN (120 X 240) CM, TEBAL 3 MM, 4MM & 6 MM
BAHAN :
Tripleks
0.3750
lbr
70,000.00
Paku tripleks
0.0300
kg
20,000.00
Jumlah Bahan
26,250.00
600.00
26,850.00
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0050
Oh
80,000.00
14,450.00
41,300.00
Keuntungan Max. 10 %
A.12.06
400.00
Jumlah Pekerja
4,130.00
Jumlah Total
45,430.00
Dibulatkan
45,400.00
0.3640
lbr
80,000.00
29,120.00
Paku Sekrup
0.1100
kg
10,000.00
1,100.00
59 dari 124
6=(3x5)
Jumlah Bahan
30,220.00
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.0500
Oh
72,500.00
3,625.00
Kepala Tukang
0.0050
Oh
80,000.00
400.00
Mandor
0.0050
Oh
80,000.00
10,425.00
40,645.00
Keuntungan Max. 10 %
A.12.07
400.00
Jumlah Pekerja
4,064.50
Jumlah Total
44,709.50
Dibulatkan
44,700.00
3.6000
Kawat dia 4 mm
0.1500
kg
Ramset
1.0500
bh
Akustik 60 X 120
1.5000
lbr
Jumlah Bahan
0
-
UPAH :
Pekerja
0.5000
Oh
60,000.00
30,000.00
Tukang Kayu
0.5000
Oh
72,500.00
36,250.00
Kepala Tukang
0.0500
Oh
80,000.00
4,000.00
Mandor
0.0250
Oh
80,000.00
72,250.00
72,250.00
Keuntungan Max. 10 %
A.12.08
2,000.00
Jumlah Pekerja
7,225.00
Jumlah Total
79,475.00
Dibulatkan
79,400.00
1.0500
m1
4,000.00
Paku
0.0100
kg
18,000.00
Jumlah Bahan
4,200.00
180.00
4,380.00
UPAH :
Pekerja
0.0500
Oh
60,000.00
3,000.00
Tukang Kayu
0.0500
Oh
72,500.00
3,625.00
Kepala Tukang
0.0050
Oh
80,000.00
400.00
Mandor
0.0030
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
11,645.00
Keuntungan Max. 10 %
A.13.01
240.00
7,265.00
1,164.50
Jumlah Total
12,809.50
Dibulatkan
12,800.00
25.0000
buah
2,500.00
Jumlah Bahan
62,500.00
62,500.00
UPAH :
Pekerja
0.1500
Oh
60,000.00
9,000.00
Tukang Kayu
0.0750
Oh
72,500.00
5,437.50
Kepala Tukang
0.0075
Oh
80,000.00
600.00
Mandor
0.0080
Oh
15,037.50
77,537.50
Keuntungan Max. 10 %
A.13.04
Jumlah Pekerja
7,753.75
Jumlah Total
85,291.25
Dibulatkan
85,200.00
5.0000
60 dari 124
buah
3,500.00
17,500.00
6=(3x5)
Semen Portland
8.0000
kg
1,500.00
Pasir Pasang
0.0320
m3
142,000.00
Jumlah Bahan
12,000.00
4,544.00
34,044.00
UPAH :
Pekerja
0.4000
Oh
60,000.00
24,000.00
Tukang Kayu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0020
Oh
80,000.00
40,260.00
74,304.00
Keuntungan Max. 10 %
A.14.02.a
160.00
Jumlah Pekerja
7,430.40
Jumlah Total
81,734.40
Dibulatkan
81,700.00
PEMBUATAN DAN PEMASANGAN 1 M3 KUSEN PINTU DAN KUSEN JENDELA, KAYU KELAS II
BAHAN :
Balok Kayu (kayu kelas II)
1.2000
3,200,000.00
3,840,000.00
Paku 10 CM
1.2500
kg
18,000.00
22,500.00
Lem Kayu
1.0000
kg
21,000.00
Jumlah Bahan
21,000.00
3,883,500.00
UPAH :
Pekerja
6.0000
Oh
60,000.00
360,000.00
18.0000
Oh
72,500.00
1,305,000.00
Kepala Tukang
1.8000
Oh
80,000.00
144,000.00
Mandor
0.3000
Oh
80,000.00
Tukang Kayu
1,833,000.00
5,716,500.00
Keuntungan Max. 10 %
A.14.06,a
24,000.00
Jumlah Pekerja
571,650.00
Jumlah Total
6,288,150.00
Dibulatkan
6,288,100.00
0.0400
3,500,000.00
Lem Kayu
0.5000
kg
21,000.00
Jumlah Bahan
140,000.00
10,500.00
150,500.00
UPAH :
Pekerja
1.0000
Oh
60,000.00
60,000.00
Tukang Kayu
3.0000
Oh
72,500.00
217,500.00
Kepala Tukang
0.3000
Oh
80,000.00
24,000.00
Mandor
0.0500
Oh
80,000.00
305,500.00
456,000.00
Keuntungan Max. 10 %
A.14.07
4,000.00
Jumlah Pekerja
45,600.00
Jumlah Total
501,600.00
Dibulatkan
501,600.00
PEMBUATAN DAN PEMASANGAN 1 M2 PINTU DAN JENDELA KACA, KAYU KELAS 1 DAN 2
BAHAN :
Kayu Jati, Papan
0.0240
13,500,000.00
Lem Kayu
0.3000
kg
21,000.00
Jumlah Bahan
324,000.00
6,300.00
330,300.00
UPAH :
Pekerja
0.8000
Oh
60,000.00
48,000.00
Tukang Kayu
2.4000
Oh
72,500.00
174,000.00
Kepala Tukang
0.2400
Oh
80,000.00
19,200.00
Mandor
0.0400
Oh
80,000.00
244,400.00
574,700.00
Keuntungan Max. 10 %
A.14.07,a
3,200.00
Jumlah Pekerja
57,470.00
Jumlah Total
632,170.00
Dibulatkan
632,100.00
6=(3x5)
BAHAN :
Kayu KAYU LOKAL KLS II , Papan
0.0106
3,500,000.00
Lem Kayu
0.3000
kg
21,000.00
Jumlah Bahan
36,960.00
6,300.00
43,260.00
UPAH :
Pekerja
0.8000
Oh
60,000.00
48,000.00
Tukang Kayu
2.4000
Oh
72,500.00
174,000.00
Kepala Tukang
0.2400
Oh
80,000.00
19,200.00
Mandor
0.0400
Oh
80,000.00
244,400.00
287,660.00
Keuntungan Max. 10 %
A.14.11,a
3,200.00
Jumlah Pekerja
28,766.00
Jumlah Total
316,426.00
Dibulatkan
316,400.00
0.0315
3,500,000.00
Paku 1 cm - 2.5 cm
0.1500
kg
20,000.00
Jumlah Bahan
110,250.00
3,000.00
113,250.00
UPAH :
Pekerja
0.6700
Oh
60,000.00
40,200.00
Tukang Kayu
2.0000
Oh
72,500.00
145,000.00
Kepala Tukang
0.2000
Oh
80,000.00
16,000.00
Mandor
0.3350
Oh
80,000.00
228,000.00
341,250.00
Keuntungan Max. 10 %
A.14.12
26,800.00
Jumlah Pekerja
34,125.00
Jumlah Total
375,375.00
Dibulatkan
375,300.00
0.0250
13,500,000.00
Paku 1 cm - 2.5 cm
0.0300
kg
20,000.00
600.00
Lem Kayu
0.3000
kg
21,000.00
6,300.00
1.0000
lbr
140,000.00
140,000.00
Jumlah Bahan
337,500.00
484,400.00
UPAH :
Pekerja
0.8000
Oh
60,000.00
48,000.00
Tukang Kayu
2.4000
Oh
72,500.00
174,000.00
Kepala Tukang
0.2400
Oh
80,000.00
19,200.00
Mandor
0.0400
Oh
80,000.00
244,400.00
728,800.00
Keuntungan Max. 10 %
A.14.13
3,200.00
Jumlah Pekerja
72,880.00
Jumlah Total
801,680.00
Dibulatkan
801,600.00
0.0250
3,500,000.00
Paku 1 cm - 2.5 cm
0.0300
kg
3,000.00
90.00
Lem Kayu
0.8000
lt
23,000.00
18,400.00
1.0000
lbr
160,000.00
160,000.00
Formica
0.5000
lbr
190,000.00
Jumlah Bahan
87,500.00
95,000.00
360,990.00
UPAH :
Pekerja
0.8500
Oh
60,000.00
51,000.00
Tukang Kayu
2.5500
Oh
72,500.00
184,875.00
Kepala Tukang
0.2550
Oh
80,000.00
20,400.00
Mandor
0.0430
Oh
80,000.00
Jumlah Pekerja
3,440.00
259,715.00
62 dari 124
6=(3x5)
620,705.00
Keuntungan Max. 10 %
A.14.14
62,070.50
Jumlah Total
682,775.50
Dibulatkan
682,700.00
1 M3 PASANG KONSTRUKSI KUDA - KUDA KONVENSIONAL KAYU KELAS I, II, DAN III BENTANG 6 M
BAHAN :
Balok Kayu (kayu jati)
1.1000
12,000,000.00
13,200,000.00
15.0000
kg
20,000.00
300,000.00
Paku 8 cm s/d 12 cm
5.6000
kg
18,000.00
Jumlah Bahan
100,800.00
13,600,800.00
UPAH :
Pekerja
4.0000
Oh
60,000.00
240,000.00
12.0000
Oh
72,500.00
870,000.00
Kepala Tukang
1.2000
Oh
80,000.00
96,000.00
Mandor
0.2000
Oh
80,000.00
Tukang Kayu
Jumlah Pekerja
Jumlah Bahan + Pekerja
14,822,800.00
Keuntungan Max. 10 %
A.14.15
16,000.00
1,222,000.00
1,482,280.00
Jumlah Total
16,305,080.00
Dibulatkan
16,305,000.00
1.2000
12,000,000.00
14,400,000.00
15.0000
kg
20,000.00
300,000.00
5.6000
kg
18,000.00
Paku 12 cm
Jumlah Bahan
100,800.00
14,800,800.00
UPAH :
Pekerja
6.7000
Oh
60,000.00
402,000.00
20.1000
Oh
72,500.00
1,457,250.00
Kepala Tukang
2.0100
Oh
80,000.00
160,800.00
Mandor
0.3350
Oh
80,000.00
Tukang Kayu
Jumlah Pekerja
Jumlah Bahan + Pekerja
16,847,650.00
Keuntungan Max. 10 %
A.14.16
26,800.00
2,046,850.00
1,684,765.00
Jumlah Total
18,532,415.00
Dibulatkan
18,532,400.00
1.1000
2,500,000.00
2,750,000.00
15.0000
kg
20,000.00
300,000.00
Paku 8 cm s/d 12 cm
3.0000
kg
18,000.00
Jumlah Bahan
54,000.00
3,104,000.00
UPAH :
Pekerja
6.7000
Oh
60,000.00
402,000.00
20.1000
Oh
72,500.00
1,457,250.00
Kepala Tukang
2.0100
Oh
80,000.00
160,800.00
Mandor
0.3350
Oh
Tukang Kayu
Jumlah Pekerja
2,020,050.00
5,124,050.00
Keuntungan Max. 10 %
A.14.16,a
512,405.00
Jumlah Total
5,636,455.00
Dibulatkan
5,636,400.00
1.1000
2,500,000.00
Paku 8 cm s/d 12 cm
5.6000
kg
18,000.00
Jumlah Bahan
2,750,000.00
100,800.00
2,850,800.00
UPAH :
Pekerja
Tukang Kayu
4.0000
Oh
60,000.00
240,000.00
12.0000
Oh
72,500.00
870,000.00
63 dari 124
6=(3x5)
Kepala Tukang
1.2000
Oh
80,000.00
Mandor
0.3350
Oh
Jumlah Pekerja
1,206,000.00
4,056,800.00
Keuntungan Max. 10 %
A.14.17
96,000.00
405,680.00
Jumlah Total
4,462,480.00
Dibulatkan
4,462,400.00
0.0140
2,500,000.00
35,000.00
Reng (2 x 3) cm
0.3600
m1
6,000.00
2,160.00
Paku 5 cm s/d 10 CM
0.2500
kg
18,000.00
Jumlah Bahan
4,500.00
41,660.00
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0050
Oh
14,050.00
55,710.00
Keuntungan Max. 10 %
A.14.18
Jumlah Pekerja
5,571.00
Jumlah Total
61,281.00
Dibulatkan
61,200.00
0.0140
2,500,000.00
Reng (3 x 4) cm
0.0570
m1
6,000.00
342.00
0.2500
kg
18,000.00
4,500.00
Jumlah Bahan
35,000.00
39,842.00
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0050
Oh
Jumlah Pekerja
14,050.00
53,892.00
Keuntungan Max. 10 %
A.14.18,a
5,389.20
Jumlah Total
59,281.20
Dibulatkan
59,200.00
0.0140
3,200,000.00
44,800.00
Reng (2 x 3) cm
6.0000
m1
2,500.00
15,000.00
0.2500
kg
18,000.00
Jumlah Bahan
4,500.00
64,300.00
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0050
Oh
14,050.00
78,350.00
Keuntungan Max. 10 %
A.14.22
Jumlah Pekerja
7,835.00
Jumlah Total
86,185.00
Dibulatkan
86,100.00
1 M2 PASANG RANGKA LANGIT - LANGIT (60 x 60) cm, KAYU LOKAL KLS II atau III
BAHAN :
Kaso-kaso 5X7cm (kayu albasiah)
0.0163
2,500,000.00
Paku 7 cm - 10 cm
0.2500
kg
18,000.00
Jumlah Bahan
40,750.00
4,500.00
45,250.00
64 dari 124
6=(3x5)
UPAH :
Pekerja
0.2000
Oh
60,000.00
12,000.00
Tukang Kayu
0.3000
Oh
72,500.00
21,750.00
Kepala Tukang
0.0300
Oh
80,000.00
2,400.00
Mandor
0.0100
Oh
Jumlah Pekerja
36,150.00
81,400.00
Keuntungan Max. 10 %
A.14.22
8,140.00
Jumlah Total
89,540.00
Dibulatkan
89,500.00
1 M2 PASANG RANGKA LANGIT - LANGIT (60 x 60) cm, KAYU LOKAL KLS II
BAHAN :
Kaso-kaso 5X7cm (kayu Kls II)
0.0163
3,200,000.00
Paku 7 cm - 10 cm
0.2500
kg
18,000.00
Jumlah Bahan
52,160.00
4,500.00
56,660.00
UPAH :
Pekerja
0.2000
Oh
60,000.00
12,000.00
Tukang Kayu
0.3000
Oh
72,500.00
21,750.00
Kepala Tukang
0.0300
Oh
80,000.00
2,400.00
Mandor
0.0100
Oh
36,150.00
92,810.00
Keuntungan Max. 10 %
A.09.07.a
Jumlah Pekerja
9,281.00
Jumlah Total
102,091.00
Dibulatkan
102,000.00
0.3640
m2
70,000.00
Paku 3 cm
0.1100
kg
18,000.00
Jumlah Bahan
25,480.00
1,980.00
27,460.00
UPAH :
Pekerja
0.0300
Oh
60,000.00
1,800.00
Tukang Kayu
0.0700
Oh
72,500.00
5,075.00
Kepala Tukang
0.0070
Oh
80,000.00
560.00
Mandor
0.0040
Oh
Jumlah Pekerja
7,435.00
34,895.00
Keuntungan Max. 10 %
A.14.23
3,489.50
Jumlah Total
38,384.50
Dibulatkan
38,300.00
0.0108
13,500,000.00
0.1000
kg
18,000.00
Jumlah Bahan
145,800.00
1,800.00
147,600.00
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0050
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
170,100.00
Keuntungan Max. 10 %
A.14.23,a
400.00
22,500.00
17,010.00
Jumlah Total
187,110.00
Dibulatkan
187,100.00
0.0116
3,500,000.00
0.0600
kg
18,000.00
Jumlah Bahan
40,600.00
1,080.00
41,680.00
65 dari 124
6=(3x5)
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0500
Oh
80,000.00
4,000.00
Jumlah Pekerja
18,050.00
59,730.00
Keuntungan Max. 10 %
A.14.24
5,973.00
Jumlah Total
65,703.00
Dibulatkan
65,700.00
0.0110
13,500,000.00
0.0500
kg
18,000.00
Jumlah Bahan
148,500.00
900.00
149,400.00
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0050
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
171,900.00
Keuntungan Max. 10 %
A.14.25
400.00
22,500.00
17,190.00
Jumlah Total
189,090.00
Dibulatkan
189,000.00
0.0280
9,500,000.00
Paku 5 Dan 10
0.1500
kg
18,000.00
2,700.00
0.8600
lbr
160,000.00
137,600.00
Lem Kayu
0.5600
kg
21,000.00
Jumlah Bahan
266,000.00
11,760.00
418,060.00
UPAH :
Pekerja
0.1500
Oh
60,000.00
9,000.00
Tukang Kayu
0.4500
Oh
72,500.00
32,625.00
Kepala Tukang
0.0450
Oh
80,000.00
3,600.00
Mandor
0.0080
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
463,925.00
Keuntungan Max. 10 %
A.14.26
640.00
45,865.00
46,392.50
Jumlah Total
510,317.50
Dibulatkan
510,300.00
0.0280
9,500,000.00
Paku 8 cm s/d 12 cm
0.1500
kg
18,000.00
2,700.00
Lem Kayu
0.5600
21,000.00
11,760.00
0.8600
lbr
135,000.00
Jumlah Bahan
266,000.00
116,100.00
396,560.00
UPAH :
Pekerja
0.2000
Oh
60,000.00
12,000.00
Tukang Kayu
0.6000
Oh
72,500.00
43,500.00
Kepala Tukang
0.0600
Oh
80,000.00
4,800.00
Mandor
0.0100
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
457,660.00
Keuntungan Max. 10 %
A.14.27
800.00
61,100.00
45,766.00
Jumlah Total
503,426.00
Dibulatkan
503,400.00
6=(3x5)
BAHAN :
Papan Kayu (kayu jati)
0.0070
13,500,000.00
94,500.00
Paku 5 cm s/d 10 cm
0.1000
kg
18,000.00
1,000.00
Paku Skrup 10 cm
0.1500
kg
10,000.00
Jumlah Bahan
1,500.00
97,000.00
UPAH :
Pekerja
0.6000
Oh
60,000.00
36,000.00
Tukang Kayu
1.8000
Oh
72,500.00
130,500.00
Kepala Tukang
0.1800
Oh
80,000.00
14,400.00
Mandor
0.0300
Oh
80,000.00
183,300.00
280,300.00
Keuntungan Max. 10 %
A.14.28
2,400.00
Jumlah Pekerja
28,030.00
Jumlah Total
308,330.00
Dibulatkan
308,300.00
0.4000
135,000.00
0.0500
kg
20,000.00
Jumlah Bahan
54,000.00
1,000.00
55,000.00
UPAH :
Pekerja
0.2500
Oh
60,000.00
15,000.00
Tukang Kayu
0.0750
Oh
72,500.00
5,437.50
Kepala Tukang
0.0080
Oh
80,000.00
640.00
Mandor
0.0010
Oh
80,000.00
21,157.50
76,157.50
Keuntungan Max. 10 %
A.14.29
80.00
Jumlah Pekerja
7,615.75
Jumlah Total
83,773.25
Dibulatkan
83,700.00
PEMASANGAN 1 M2 DINDING BILIK, RANGKA KAYU RANGKA KAYU KELAS III ATAU IV
BAHAN :
Bilik Bambu
1.5000
m2
8,500.00
12,750.00
0.0140
2,200,000.00
30,800.00
Paku 8 cm s/d 12 cm
0.0120
kg
18,000.00
216.00
0.0030
5,000.00
Jumlah Bahan
15.00
43,781.00
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.0500
Oh
72,500.00
3,625.00
Kepala Tukang
0.0050
Oh
80,000.00
400.00
Mandor
0.0050
Oh
80,000.00
10,425.00
54,206.00
Keuntungan Max. 10 %
A.14.30
400.00
Jumlah Pekerja
5,420.60
Jumlah Total
59,626.60
Dibulatkan
59,600.00
PEMASANGAN 1 M2 RANGKA DINDING PEMISAH (60 X 120 CM ) KAYU KAYU LOKAL KLS II
BAHAN :
Kayu KAYU LOKAL KLS II , Balok
0.0280
3,200,000.00
Paku 8 cm s/d 12 cm
0.1500
kg
18,000.00
Jumlah Bahan
89,600.00
2,700.00
92,300.00
UPAH :
Pekerja
0.1500
Oh
60,000.00
9,000.00
Tukang Kayu
0.4500
Oh
72,500.00
32,625.00
Kepala Tukang
0.0450
Oh
80,000.00
3,600.00
Mandor
0.0080
Oh
80,000.00
Jumlah Pekerja
640.00
45,865.00
138,165.00
Keuntungan Max. 10 %
13,816.50
67 dari 124
A.14.31
6=(3x5)
Jumlah Total
151,981.50
Dibulatkan
151,900.00
3.5000
100% x rangka
m1
26,000.00
ls
26,000.00
Jumlah Bahan
91,000.00
26,000.00
117,000.00
UPAH :
Pekerja
0.2500
Oh
60,000.00
15,000.00
Tukang Besi
0.2500
Oh
72,500.00
18,125.00
Kepala Tukang
0.0250
Oh
80,000.00
2,000.00
Mandor
0.0130
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
153,165.00
Keuntungan Max. 10 %
A.14.32
1,040.00
36,165.00
15,316.50
Jumlah Total
168,481.50
Dibulatkan
168,400.00
0.1500
47,000.00
7,050.00
1.0000
bh
31,000.00
31,000.00
1.0000
m'
87,665.00
Jumlah Bahan
87,665.00
125,715.00
UPAH :
Upah kerja
0.1500
ls
125,715.00
Jumlah Pekerja
18,857.25
144,572.25
Keuntungan Max. 10 %
A.14.33
18,857.25
14,457.23
Jumlah Total
159,029.48
Dibulatkan
159,000.00
0.2000
47,000.00
9,400.00
1.0000
bh
37,000.00
37,000.00
1.0000
m1
87,665.00
Jumlah Bahan
87,665.00
134,065.00
UPAH :
Upah Kerja
0.1500
Jumlah Pekerja
ls
134,065.00
20,109.75
20,109.75
154,174.75
Keuntungan Max. 10 %
15,417.48
Jumlah Total
169,592.23
Dibulatkan
169,500.00
68 dari 124
1
A.15.01
6=(3x5)
1.0000
bh
Jumlah Bahan
0
-
UPAH :
Pekerja
0.0600
Oh
60,000.00
3,600.00
Tukang Kayu
0.6000
Oh
72,500.00
43,500.00
Kepala Tukang
0.0600
Oh
80,000.00
4,800.00
Mandor
0.0030
Oh
80,000.00
52,140.00
52,140.00
Keuntungan Max. 10 %
A.15.02
240.00
Jumlah Pekerja
5,214.00
Jumlah Total
57,354.00
Dibulatkan
57,300.00
1.0000
bh
120,000.00
Jumlah Bahan
120,000.00
120,000.00
UPAH :
Pekerja
0.0100
Oh
60,000.00
600.00
Tukang Kayu
0.5000
Oh
72,500.00
36,250.00
Kepala Tukang
0.0500
Oh
80,000.00
4,000.00
Mandor
0.0050
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
161,250.00
Keuntungan Max. 10 %
A.15.02,a
400.00
41,250.00
16,125.00
Jumlah Total
177,375.00
Dibulatkan
177,300.00
1.0000
bh
125,000.00
Jumlah Bahan
125,000.00
125,000.00
UPAH :
Pekerja
0.0100
Oh
60,000.00
600.00
Tukang Kayu
0.5000
Oh
72,500.00
36,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0050
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
163,050.00
Keuntungan Max. 10 %
A.15.03
400.00
38,050.00
16,305.00
Jumlah Total
179,355.00
Dibulatkan
179,300.00
1.0000
bh
65,000.00
Jumlah Bahan
65,000.00
65,000.00
UPAH :
Pekerja
0.0050
Oh
60,000.00
300.00
Tukang Kayu
0.5000
Oh
72,500.00
36,250.00
Kepala Tukang
0.0500
Oh
80,000.00
4,000.00
Mandor
0.0030
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
105,790.00
Keuntungan Max. 10 %
A.15.04
240.00
40,790.00
10,579.00
Jumlah Total
116,369.00
Dibulatkan
116,300.00
1.0000
Jumlah Bahan
bh
150,000.00
150,000.00
150,000.00
69 dari 124
6=(3x5)
UPAH :
Pekerja
0.0050
Oh
60,000.00
300.00
Tukang Kayu
0.5000
Oh
72,500.00
36,250.00
0.0500
Oh
80,000.00
4,000.00
0.00030
Oh
80,000.00
Kepala Tukang
Mandor
Jumlah Pekerja
24.00
40,574.00
190,574.00
Keuntungan Max. 10 %
19,057.40
Jumlah Total
209,631.40
Dibulatkan
209,600.00
70 dari 124
A.15.05
6=(3x5)
BAHAN :
Engsel pIntu
1.0000
bh
20,000.00
Jumlah Bahan
20,000.00
20,000.00
UPAH :
Pekerja
0.0150
Oh
60,000.00
900.00
Tukang Kayu
0.1500
Oh
72,500.00
10,875.00
0.0150
Oh
80,000.00
1,200.00
0.00080
Oh
80,000.00
Kepala Tukang
Mandor
13,039.00
33,039.00
Keuntungan Max. 10 %
A.15.06,a
64.00
Jumlah Pekerja
3,303.90
Jumlah Total
36,342.90
Dibulatkan
36,300.00
1.0000
ps
21,000.00
Jumlah Bahan
21,000.00
21,000.00
UPAH :
Pekerja
0.0100
Oh
60,000.00
600.00
Tukang Kayu
0.1000
Oh
72,500.00
7,250.00
0.0100
Oh
80,000.00
800.00
0.00050
Oh
80,000.00
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
29,690.00
Keuntungan Max. 10 %
A.15.07
40.00
8,690.00
2,969.00
Jumlah Total
32,659.00
Dibulatkan
32,600.00
1.0000
Bh
Jumlah Bahan
UPAH :
Pekerja
0.1000
Oh
60,000.00
6,000.00
Tukang Kayu
0.2000
Oh
72,500.00
14,500.00
0.0200
Oh
80,000.00
1,600.00
0.00050
Oh
80,000.00
Kepala Tukang
Mandor
22,140.00
22,140.00
Keuntungan Max. 10 %
A.15.08
40.00
Jumlah Pekerja
2,214.00
Jumlah Total
24,354.00
Dibulatkan
24,300.00
1.0000
Bh
Jumlah Bahan
0
-
UPAH :
Pekerja
0.0150
Oh
60,000.00
900.00
Tukang Kayu
0.1500
Oh
72,500.00
10,875.00
0.0150
Oh
80,000.00
1,200.00
0.00800
Oh
80,000.00
Kepala Tukang
Mandor
13,615.00
13,615.00
Keuntungan Max. 10 %
A.15.09
640.00
Jumlah Pekerja
1,361.50
Jumlah Total
14,976.50
Dibulatkan
14,900.00
1.0000
Jumlah Bahan
Bh
13,000.00
13,000.00
13,000.00
71 dari 124
6=(3x5)
UPAH :
Pekerja
0.0150
Oh
60,000.00
900.00
Tukang Kayu
0.1500
Oh
72,500.00
10,875.00
0.0150
Oh
80,000.00
1,200.00
0.00800
Oh
80,000.00
Kepala Tukang
Mandor
13,615.00
26,615.00
Keuntungan Max. 10 %
A.15.10
640.00
Jumlah Pekerja
2,661.50
Jumlah Total
29,276.50
Dibulatkan
29,200.00
1.0000
Set
230,000.00
Jumlah Bahan
230,000.00
230,000.00
UPAH :
Pekerja
0.0500
Oh
60,000.00
3,000.00
Tukang Kayu
0.5000
Oh
72,500.00
36,250.00
0.0500
Oh
80,000.00
4,000.00
0.00300
Oh
80,000.00
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
273,490.00
Keuntungan Max. 10 %
A.15.10,a
240.00
43,490.00
27,349.00
Jumlah Total
300,839.00
Dibulatkan
300,800.00
1.0000
ps
85,000.00
Jumlah Bahan
85,000.00
85,000.00
UPAH :
Pekerja
0.0500
Oh
60,000.00
3,000.00
Tukang Kayu
0.5000
Oh
72,500.00
36,250.00
0.0500
Oh
80,000.00
4,000.00
0.00250
Oh
80,000.00
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
128,450.00
Keuntungan Max. 10 %
A.15.11
200.00
43,450.00
12,845.00
Jumlah Total
141,295.00
Dibulatkan
141,200.00
1.0000
bh
15,000.00
Jumlah Bahan
15,000.00
15,000.00
UPAH :
Pekerja
0.0200
Oh
60,000.00
1,200.00
Tukang Kayu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
0.001
Oh
80,000.00
Mandor
17,380.00
32,380.00
Keuntungan Max. 10 %
A.14.08.a
80.00
Jumlah Pekerja
3,238.00
Jumlah Total
35,618.00
Dibulatkan
35,600.00
1.0000
bh
90,000.00
Jumlah Bahan
90,000.00
90,000.00
UPAH :
Pekerja
0.0200
Oh
60,000.00
1,200.00
Tukang Kayu
0.2000
Oh
72,500.00
14,500.00
Kepala Tukang
0.0200
Oh
80,000.00
1,600.00
72 dari 124
2
Mandor
0.00100
Oh
6=(3x5)
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
107,380.00
Keuntungan Max. 10 %
A.14.08.b
80.00
17,380.00
10,738.00
Jumlah Total
118,118.00
Dibulatkan
118,100.00
1.0000
bh
15,000.00
Jumlah Bahan
15,000.00
15,000.00
UPAH :
Pekerja
0.0200
Oh
60,000.00
1,200.00
Tukang Kayu
0.2000
Oh
72,500.00
14,500.00
0.0200
Oh
80,000.00
1,600.00
0.00100
Oh
80,000.00
Kepala Tukang
Mandor
17,380.00
32,380.00
Keuntungan Max. 10 %
A.15.12
80.00
Jumlah Pekerja
3,238.00
Jumlah Total
35,618.00
Dibulatkan
35,600.00
1.1000
m2
70,000.00
Jumlah Bahan
77,000.00
77,000.00
UPAH :
Pekerja
0.0150
Oh
60,000.00
900.00
Tukang Kayu
0.1500
Oh
72,500.00
10,875.00
Kepala Tukang
0.0150
Oh
80,000.00
1,200.00
Mandor
0.0008
Oh
80,000.00
13,039.00
90,039.00
Keuntungan Max. 10 %
A.16.01
64.00
Jumlah Pekerja
9,003.90
Jumlah Total
99,042.90
Dibulatkan
99,000.00
0.2000
kg
31,000.00
Plamir kayu
0.1500
kg
23,000.00
3,450.00
Cat Dasar
0.1700
kg
80,000.00
13,600.00
Cat Penutup
0.3500
kg
80,000.00
28,000.00
Kwas 3"
0.0100
bh
14,000.00
140.00
0.0300
ltr
14,000.00
420.00
Ampelas
0.2000
lbr
4,000.00
Jumlah Bahan
6,200.00
800.00
52,610.00
UPAH :
Pekerja
0.0700
Oh
60,000.00
4,200.00
Tk. Cat
0.0090
Oh
72,500.00
652.50
0.0060
Oh
80,000.00
480.00
Mandor
0.0030
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
58,182.50
Keuntungan Max. 10 %
A.16.02
240.00
5,572.50
5,818.25
Jumlah
64,000.75
Dibulatkan
64,000.00
0.1500
kg
90,000.00
13,500.00
Plitur jadi
0.3720
kg
90,000.00
33,480.00
Ampelas kayu
2.0000
lbr
4,000.00
Jumlah Bahan
8,000.00
54,980.00
73 dari 124
6=(3x5)
UPAH :
Pekerja
0.0400
Oh
60,000.00
2,400.00
Tk. Cat/Plitur
0.0600
Oh
72,500.00
4,350.00
0.0160
Oh
80,000.00
1,280.00
Mandor
0.0030
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
63,250.00
Keuntungan Max. 10 %
A.16.02,a
240.00
8,270.00
6,325.00
Jumlah
69,575.00
Dibulatkan
69,500.00
0.0300
kg
6,500.00
195.00
0.2000
kg
63,000.00
12,600.00
Oker warna
0.0200
kg
47,000.00
940.00
0.1000
kg
17,000.00
1,700.00
Sirlak ex India
0.2000
kg
90,000.00
18,000.00
Kwas 3"
0.0100
bh
14,000.00
140.00
Spirtus
0.2000
ltr
14,000.00
2,800.00
Ampelas kayu
0.1000
lbr
4,000.00
Jumlah Bahan
400.00
36,775.00
UPAH :
Pekerja
0.2500
Oh
60,000.00
15,000.00
Tk. Cat/Plitur
0.0285
Oh
72,500.00
2,066.25
0.0040
Oh
80,000.00
320.00
Mandor
0.0020
Oh
80,000.00
160.00
Jumlah Pekerja
17,546.25
54,321.25
Keuntungan Max. 10 %
5,432.13
Jumlah Total
59,753.38
Dibulatkan
59,700.00
74 dari 124
1
A.16.03
6=(3x5)
0.1500
kg
Dempul
0.0500
kg
37,000.00
Ampelas kayu
0.1000
lbr
4,000.00
Jumlah Bahan
1,850.00
400.00
2,250.00
UPAH :
Pekerja
0.1600
Oh
60,000.00
9,600.00
Tk. Cat/Plitur
0.1600
Oh
72,500.00
11,600.00
0.0160
Oh
80,000.00
1,280.00
Mandor
0.0030
Oh
80,000.00
22,720.00
24,970.00
Keuntungan Max. 10 %
A.16.04
240.00
Jumlah Pekerja
2,497.00
Jumlah
27,467.00
Dibulatkan
27,400.00
0.0500
kg
Jumlah Bahan
UPAH :
Pekerja
0.1500
Oh
60,000.00
Mandor
0.0030
Oh
80,000.00
240.00
Jumlah Pekerja
9,240.00
9,240.00
Keuntungan Max. 10 %
A.16.05
9,000.00
924.00
Jumlah Total
10,164.00
Dibulatkan
10,100.00
0.0500
kg
Jumlah Bahan
UPAH :
Pekerja
0.1500
Oh
60,000.00
Mandor
0.0030
Oh
80,000.00
240.00
Jumlah Pekerja
9,240.00
9,240.00
Keuntungan Max. 10 %
A.16.06
9,000.00
924.00
Jumlah Total
10,164.00
Dibulatkan
10,100.00
PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMUUR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP )
BAHAN :
Cat menie
0.2000
kg
31,000.00
Palamuur
0.1500
kg
23,000.00
3,450.00
Cat dasar
0.1700
kg
65,000.00
11,050.00
Cat peutup
0.2600
kg
65,000.00
16,900.00
Kuas
0.0100
bh
14,000.00
140.00
Pengencer
0.0300
kg
14,000.00
420.00
Ampelas
0.2000
lbr
4,000.00
Jumlah Bahan
6,200.00
800.00
38,960.00
UPAH :
Pekerja
0.0700
Oh
60,000.00
4,200.00
Tukang cat
0.0090
Oh
72,500.00
652.50
Kepala tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0030
Oh
80,000.00
Jumlah Pekerja
240.00
5,572.50
44,532.50
Keuntungan Max. 10 %
4,453.25
Jumlah Total
48,985.75
Dibulatkan
48,900.00
75 dari 124
1
A.16.07
6=(3x5)
PENGECATAN 1 M2 BIDANG KAYU BARU (1 LAPIS PLAMUUR, 1 LAPIS CAT DASAR, 3 LAPIS CAT PENUTUP)
BAHAN :
Cat menie
0.2000
kg
31,000.00
Palamuur
0.1500
kg
23,000.00
3,450.00
Cat dasar
0.1700
kg
65,000.00
11,050.00
Cat peutup
0.3500
kg
65,000.00
22,750.00
Kuas
0.0100
bh
14,000.00
140.00
Pengencer
0.0300
kg
14,000.00
420.00
Ampelas
0.2000
lbr
4,000.00
Jumlah Bahan
6,200.00
800.00
44,810.00
UPAH :
Pekerja
0.0700
Oh
60,000.00
4,200.00
Tukang cat
0.1050
Oh
72,500.00
7,612.50
Kepala tukang
0.0040
Oh
80,000.00
320.00
Mandor
0.0030
Oh
80,000.00
12,372.50
57,182.50
Keuntungan Max. 10 %
A.16.08
240.00
Jumlah Pekerja
5,718.25
Jumlah Total
62,900.75
Dibulatkan
62,900.00
0.0150
ltr
90,000.00
1,350.00
Politur Jadi
0.3720
ltr
90,000.00
33,480.00
Ampelas
2.0000
lbr
4,000.00
Jumlah Bahan
8,000.00
42,830.00
UPAH :
Pekerja
0.0400
Oh
60,000.00
2,400.00
Tukang cat
0.0600
Oh
72,500.00
4,350.00
Kepala tukang
0.0160
Oh
80,000.00
1,280.00
Mandor
0.0030
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
51,100.00
Keuntungan Max. 10 %
A.16.09
240.00
8,270.00
5,110.00
Jumlah Total
56,210.00
Dibulatkan
56,200.00
0.0350
ltr
3,500.00
Jumlah Bahan
122.50
122.50
UPAH :
Pekerja
0.1000
Oh
60,000.00
Mandor
0.0060
Oh
80,000.00
480.00
Jumlah Pekerja
6,480.00
6,602.50
Keuntungan Max. 10 %
A.16.10
6,000.00
660.25
Jumlah Total
7,262.75
Dibulatkan
7,200.00
PENGECATAN 1M2 TEMBOK BARU (1 LAPIS PLAMUUR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
BAHAN :
Plamuur
0.1000
kg
19,000.00
1,900.00
Cat dasar
0.1000
kg
65,000.00
6,500.00
Cat penutup
0.2600
kg
21,000.00
Jumlah Bahan
5,460.00
13,860.00
UPAH :
Pekerja
0.0200
Oh
60,000.00
1,200.00
Tukang cat
0.0630
Oh
72,500.00
4,567.50
Kepala tukang
0.0063
Oh
80,000.00
504.00
Mandor
0.0030
Oh
80,000.00
Jumlah Pekerja
240.00
6,511.50
76 dari 124
6=(3x5)
20,371.50
Keuntungan Max. 10 %
A.16.11
2,037.15
Jumlah Total
22,408.65
Dibulatkan
22,400.00
PENGECATAN 1M2 TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
BAHAN :
Cat dasar
0.1200
kg
65,000.00
Cat penutup
0.1800
kg
21,000.00
Jumlah Bahan
7,800.00
3,780.00
11,580.00
UPAH :
Pekerja
0.0280
Oh
60,000.00
1,680.00
Tukang cat
0.0420
Oh
72,500.00
3,045.00
Kepala tukang
0.0042
Oh
80,000.00
336.00
Mandor
0.0030
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
16,881.00
Keuntungan Max. 10 %
A.16.12
240.00
5,301.00
1,688.10
Jumlah Total
18,569.10
Dibulatkan
18,500.00
1.2000
m2
68,000.00
81,600.00
Lem
0.2000
kg
65,000.00
13,000.00
Jumlah Bahan
94,600.00
UPAH :
Pekerja
0.0200
Oh
60,000.00
1,200.00
Tukang cat
0.2000
Oh
72,500.00
14,500.00
Kepala tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0025
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
112,100.00
Keuntungan Max. 10 %
A.16.13
200.00
17,500.00
11,210.00
Jumlah Total
123,310.00
Dibulatkan
123,300.00
0.1000
m2
31,000.00
Kwas
0.0100
kg
12,000.00
Jumlah Bahan
3,100.00
120.00
3,220.00
UPAH :
Pekerja
0.0200
Oh
60,000.00
1,200.00
Tukang cat
0.2000
Oh
72,500.00
14,500.00
Kepala tukang
0.0200
Oh
80,000.00
1,600.00
Mandor
0.0025
Oh
80,000.00
17,500.00
20,720.00
Keuntungan Max. 10 %
A.16.14
200.00
Jumlah Pekerja
2,072.00
Jumlah Total
22,792.00
Dibulatkan
22,700.00
0.1000
kg
31,000.00
3,100.00
Pengencer
0.0100
ltr
28,000.00
280.00
Kwas
0.0100
bh
12,000.00
120.00
Perancah kayu
0.0020
m3
2,500,000.00
5,000.00
Jumlah Bahan
8,500.00
UPAH :
Pekerja
0.2500
Oh
60,000.00
15,000.00
Tukang cat
0.2250
Oh
72,500.00
16,312.50
Kepala tukang
0.0225
Oh
80,000.00
1,800.00
77 dari 124
2
Mandor
4
0.0075
Oh
6=(3x5)
80,000.00
33,712.50
42,212.50
Keuntungan Max. 10 %
A.16.15
600.00
Jumlah Pekerja
4,221.25
Jumlah Total
46,433.75
Dibulatkan
46,400.00
0.1750
kg
18,000.00
3,150.00
Plamir tembok
0.1600
kg
19,000.00
3,040.00
Rol cat
0.0100
bh
30,000.00
300.00
Ampelas
0.5000
lbr
4,000.00
2,000.00
Jumlah Bahan
8,490.00
UPAH :
Pekerja
0.1040
Oh
60,000.00
6,240.00
Tk. cat
0.0182
Oh
72,500.00
1,319.50
0.0090
Oh
80,000.00
720.00
Mandor
0.0045
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
17,129.50
Keuntungan Max. 10 %
A.16.16
360.00
8,639.50
1,712.95
Jumlah
18,842.45
Dibulatkan
18,800.00
0.1333
kg
18,000.00
2,399.40
Plamir tembok
0.1600
kg
19,000.00
3,040.00
Rol cat
0.0100
bh
30,000.00
300.00
Ampelas
0.5000
lbr
4,000.00
2,000.00
Jumlah Bahan
7,739.40
UPAH :
Pekerja
0.2000
Oh
60,000.00
12,000.00
Tk. cat
0.0280
Oh
72,500.00
2,030.00
0.0150
Oh
80,000.00
1,200.00
Mandor
0.0090
Oh
Jumlah Pekerja
15,230.00
22,969.40
Keuntungan Max. 10 %
A.17.01
2,296.94
Jumlah
25,266.34
Dibulatkan
25,200.00
1.0000
Perlengkapan
unit
2,250,000.00
2,250,000.00
Jumlah Bahan
2,250,000.00
135,000.00
2,385,000.00
UPAH :
Pekerja
3.3000
Oh
60,000.00
198,000.00
Tukang Batu
1.1000
Oh
72,500.00
79,750.00
Kepala Tukang
0.0010
Oh
80,000.00
80.00
Mandor
0.1600
Oh
80,000.00
12,800.00
Jumlah Pekerja
290,630.00
2,675,630.00
Keuntungan Max. 10 %
A.17.02
267,563.00
Jumlah Total
2,943,193.00
Dibulatkan
2,943,100.00
1.0000
unit
200,000.00
200,000.00
Semen Portland
6.0000
kg
1,500.00
9,000.00
Pasir Pasang
0.0100
142,000.00
1,420.00
78 dari 124
2
Bata Merah
4
7.0000
bh
6=(3x5)
650.00
Jumlah Bahan
4,550.00
214,970.00
UPAH :
Pekerja
1.0000
Oh
60,000.00
60,000.00
Tukang Batu
1.5000
Oh
72,500.00
108,750.00
Kepala Tukang
0.1500
Oh
80,000.00
12,000.00
Mandor
0.1600
Oh
80,000.00
193,550.00
408,520.00
Keuntungan Max. 10 %
A.17.03
12,800.00
Jumlah Pekerja
40,852.00
Jumlah Total
449,372.00
Dibulatkan
449,300.00
1.0000
unit
120,000.00
120,000.00
Semen Portland
6.0000
kg
1,500.00
9,000.00
Pasir Pasang
0.0100
142,000.00
1,420.00
Bata Merah
7.0000
bh
650.00
Jumlah Bahan
4,550.00
134,970.00
UPAH :
Pekerja
1.0000
Oh
60,000.00
60,000.00
Tukang Batu
1.5000
Oh
72,500.00
108,750.00
Kepala Tukang
0.1500
Oh
80,000.00
12,000.00
Mandor
0.0500
Oh
80,000.00
184,750.00
319,720.00
Keuntungan Max. 10 %
A.17.04
4,000.00
Jumlah Pekerja
31,972.00
Jumlah Total
351,692.00
Dibulatkan
351,600.00
1.0000
unit
2,350,000.00
2,350,000.00
Perlengkapan
0.3000
hrg urinoir
2,350,000.00
705,000.00
Semen Portland
6.0000
kg
1,500.00
9,000.00
Pasir Pasang
0.0100
142,000.00
Jumlah Bahan
1,420.00
3,065,420.00
UPAH :
Pekerja
1.0000
Oh
60,000.00
60,000.00
Tukang Batu
1.0000
Oh
72,500.00
72,500.00
Kepala Tukang
0.1000
Oh
80,000.00
8,000.00
Mandor
0.0500
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
3,209,920.00
Keuntungan Max. 10 %
A.17.05
4,000.00
144,500.00
320,992.00
Jumlah Total
3,530,912.00
Dibulatkan
3,530,900.00
1.2000
Perlengkapan
unit
900,000.00
1,080,000.00
900,000.00
Semen Abu-abu
6.0000
108,000.00
kg
1,500.00
Pasir Pasang
0.0100
9,000.00
142,000.00
Jumlah Bahan
1,420.00
1,198,420.00
UPAH :
Pekerja
1.2000
Oh
60,000.00
72,000.00
Tukang Batu
1.4500
Oh
72,500.00
105,125.00
Kepala Tukang
0.1500
Oh
80,000.00
12,000.00
Mandor
0.0600
Oh
80,000.00
Jumlah Pekerja
4,800.00
193,925.00
1,392,345.00
79 dari 124
6=(3x5)
Keuntungan Max. 10 %
A.17.06
139,234.50
Jumlah Total
1,531,579.50
Dibulatkan
1,531,500.00
1.0000
unit
375,000.00
Perlengkapan
0.1200
harga bak
375,000.00
Jumlah Bahan
375,000.00
45,000.00
420,000.00
UPAH :
Pekerja
2.1000
Oh
60,000.00
126,000.00
Tukang Batu
0.7500
Oh
72,500.00
54,375.00
Kepala Tukang
0.0700
Oh
80,000.00
5,600.00
Mandor
0.1100
Oh
80,000.00
194,775.00
614,775.00
Keuntungan Max. 10 %
A.17.07
8,800.00
Jumlah Pekerja
61,477.50
Jumlah Total
676,252.50
Dibulatkan
676,200.00
1.0000
unit
260,000.00
Perlengkapan
0.1200
hrg bak
260,000.00
Jumlah Bahan
260,000.00
31,200.00
291,200.00
UPAH :
Pekerja
3.0000
Oh
60,000.00
180,000.00
Tukang Batu
4.5000
Oh
72,500.00
326,250.00
Kepala Tukang
0.0500
Oh
80,000.00
4,000.00
Mandor
0.9000
Oh
80,000.00
72,000.00
Jumlah Pekerja
582,250.00
873,450.00
Keuntungan Max. 10 %
A.17.08
87,345.00
Jumlah Total
960,795.00
Dibulatkan
960,700.00
150.0000
bh
650.00
97,500.00
Semen Portland
120.0000
kg
1,500.00
180,000.00
Pasir Pasang
0.3000
142,000.00
42,600.00
Porselen (11x11)cm
4.3560
m2
65,000.00
283,140.00
Semen warna
6.0000
kg
8,500.00
Jumlah Bahan
51,000.00
654,240.00
UPAH :
Pekerja
6.0000
Oh
60,000.00
360,000.00
Tukang Batu
3.0000
Oh
72,500.00
217,500.00
Kepala Tukang
0.3000
Oh
80,000.00
24,000.00
Mandor
0.0300
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
1,258,140.00
Keuntungan Max. 10 %
A.17.09
2,400.00
603,900.00
125,814.00
Jumlah Total
1,383,954.00
Dibulatkan
1,383,900.00
1.1000
bh
55,000.00
60,500.00
22.0000
bh
650.00
14,300.00
Semen Portland
3.9200
kg
1,500.00
5,880.00
Pasir Pasang
0.0560
m3
142,000.00
7,952.00
Pasir Urug
0.0240
m3
107,000.00
Bata Merah
Jumlah Bahan
2,568.00
91,200.00
UPAH :
80 dari 124
6=(3x5)
Pekerja
0.1400
Oh
60,000.00
8,400.00
Tukang Batu
0.0700
Oh
72,500.00
5,075.00
Kepala Tukang
0.0070
Oh
80,000.00
560.00
Mandor
0.0070
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
105,795.00
Keuntungan Max. 10 %
A.17.10
560.00
14,595.00
10,579.50
Jumlah Total
116,374.50
Dibulatkan
116,300.00
1.1000
bh
70,000.00
77,000.00
Bata Merah
22.0000
bh
650.00
14,300.00
Semen Portland
10.3000
kg
1,500.00
15,450.00
Pasir Pasang
0.0610
m3
142,000.00
8,662.00
Pasir Urug
0.0690
m3
107,000.00
Jumlah Bahan
7,383.00
122,795.00
UPAH :
Pekerja
0.3800
Oh
60,000.00
22,800.00
Tukang Batu
0.1900
Oh
72,500.00
13,775.00
Kepala Tukang
0.0190
Oh
80,000.00
1,520.00
Mandor
0.0190
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
162,410.00
Keuntungan Max. 10 %
A.17.11
1,520.00
39,615.00
16,241.00
Jumlah Total
178,651.00
Dibulatkan
178,600.00
Memasang 1 Buah Bak Kontrol, Pas. Batu Bata ukuran (30X30) Tinggi 35 CM
BAHAN :
Batu Bata
40.0000
bh
650.00
26,000.00
Semen Portland
44.0000
kg
1,500.00
66,000.00
Pasir Pasang
0.0700
m3
142,000.00
9,940.00
Pasir Beton
0.0600
m3
168,400.00
10,104.00
Batu Kerikil
0.0700
m3
222,700.00
15,589.00
Baja Tulangan
1.6000
kg
11,000.00
Jumlah Bahan
17,600.00
145,233.00
UPAH :
Pekerja
2.1600
Oh
60,000.00
129,600.00
Tukang Batu
0.7200
Oh
72,500.00
52,200.00
Kepala Tukang
0.0720
Oh
80,000.00
5,760.00
Mandor
0.0110
Oh
80,000.00
188,440.00
333,673.00
Keuntungan Max. 10 %
A.17.12
880.00
Jumlah Pekerja
33,367.30
Jumlah Total
367,040.30
Dibulatkan
367,000.00
Memasang 1 Buah Bak Kontrol Pasangan Batu Bata ukuran (45X45) Tinggi 50 CM
BAHAN :
Batu Bata
70.0000
bh
650.00
45,500.00
Semen Portland
77.0000
kg
1,500.00
115,500.00
Pasir Pasang
0.1300
m3
142,000.00
18,460.00
Pasir Beton
0.0900
m3
168,400.00
15,156.00
Batu Kerikil
0.0200
m3
222,700.00
4,454.00
Baja Tulangan
2.6000
kg
11,000.00
28,600.00
Jumlah Bahan
227,670.00
UPAH :
Pekerja
3.2000
Oh
60,000.00
192,000.00
Tukang Batu
1.1500
Oh
72,500.00
83,375.00
Kepala Tukang
0.0110
Oh
80,000.00
880.00
Mandor
0.0160
Oh
80,000.00
1,280.00
81 dari 124
6=(3x5)
Jumlah Pekerja
277,535.00
505,205.00
Keuntungan Max. 10 %
A.17.13
50,520.50
Jumlah Total
555,725.50
Dibulatkan
555,700.00
Memasang 1 Buah Bak Kontrol Pas. Batu Bata ukuran (60X60) Tinggi 65 CM
BAHAN :
Batu Bata
123.0000
bh
650.00
79,950.00
Semen Portland
114.0000
kg
1,500.00
171,000.00
Pasir Pasang
0.1840
m3
142,000.00
26,128.00
Pasir Beton
0.1200
m3
168,400.00
20,208.00
Batu Kerikil
0.0330
m3
222,700.00
7,349.10
Baja Tulangan
4.8500
kg
11,000.00
53,350.00
Jumlah Bahan
357,985.10
UPAH :
Pekerja
3.2000
Oh
60,000.00
192,000.00
Tukang Batu
1.1500
Oh
72,500.00
83,375.00
Kepala Tukang
0.0110
Oh
80,000.00
880.00
Mandor
0.0160
Oh
80,000.00
1,280.00
Jumlah Pekerja
277,535.00
635,520.10
Keuntungan Max. 10 %
A.17.14
63,552.01
Jumlah Total
699,072.11
Dibulatkan
699,000.00
1.2000
m1
28,333.33
Perlengkapan
0.3500
hrg pipa
28,333.33
Jumlah Bahan
34,000.00
9,916.67
43,916.67
UPAH :
Pekerja
0.0540
Oh
60,000.00
3,240.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0270
Oh
80,000.00
2,160.00
Jumlah Pekerja
12,645.00
56,561.67
Keuntungan Max. 10 %
A.17.15
5,656.17
Jumlah Total
62,217.83
Dibulatkan
62,200.00
1.2000
m1
31,666.67
Perlengkapan
0.3500
hrg pipa
31,666.67
Jumlah Bahan
38,000.00
11,083.33
49,083.33
UPAH :
Pekerja
0.0540
Oh
60,000.00
3,240.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0270
Oh
80,000.00
2,160.00
Jumlah Pekerja
12,645.00
61,728.33
Keuntungan Max. 10 %
A.17.16
6,172.83
Jumlah Total
67,901.17
Dibulatkan
67,900.00
1.2000
m1
35,833.33
43,000.00
Perlengkapan
0.3500
hrg pipa
35,833.33
12,541.67
Jumlah Bahan
55,541.67
UPAH :
82 dari 124
6=(3x5)
Pekerja
0.0540
Oh
60,000.00
3,240.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0270
Oh
80,000.00
2,160.00
Jumlah Pekerja
12,645.00
68,186.67
Keuntungan Max. 10 %
A.17.17
6,818.67
Jumlah Total
75,005.33
Dibulatkan
75,000.00
1.2000
m1
44,166.67
53,000.00
Perlengkapan
0.3500
hrg pipa
44,166.67
15,458.33
Jumlah Bahan
68,458.33
UPAH :
Pekerja
0.0540
Oh
60,000.00
3,240.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0270
Oh
80,000.00
2,160.00
Jumlah Pekerja
12,645.00
81,103.33
Keuntungan Max. 10 %
A.17.18
8,110.33
Jumlah Total
89,213.67
Dibulatkan
89,200.00
1.2000
m1
54,166.67
65,000.00
Perlengkapan
0.3500
hrg pipa
54,166.67
18,958.33
Jumlah Bahan
83,958.33
UPAH :
Pekerja
0.0540
Oh
60,000.00
3,240.00
Tukang Batu
0.0900
Oh
72,500.00
6,525.00
Kepala Tukang
0.0090
Oh
80,000.00
720.00
Mandor
0.0270
Oh
80,000.00
2,160.00
Jumlah Pekerja
12,645.00
96,603.33
Keuntungan Max. 10 %
A.17.19
9,660.33
Jumlah Total
106,263.67
Dibulatkan
106,200.00
1.2000
m1
8,750.00
Perlengkapan
0.3500
hrg pipa
8,750.00
Jumlah Bahan
10,500.00
3,062.50
13,562.50
UPAH :
Pekerja
0.0360
Oh
60,000.00
2,160.00
Tukang Batu
0.0600
Oh
72,500.00
4,350.00
Kepala Tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0020
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
20,712.50
Keuntungan Max. 10 %
A.17.20
160.00
7,150.00
2,071.25
Jumlah Total
22,783.75
Dibulatkan
22,700.00
1.2000
m1
12,500.00
Perlengkapan
0.3500
hrg pipa
12,500.00
Jumlah Bahan
15,000.00
4,375.00
19,375.00
UPAH :
83 dari 124
6=(3x5)
Pekerja
0.0360
Oh
60,000.00
2,160.00
Tukang Batu
0.0600
Oh
72,500.00
4,350.00
Kepala Tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0020
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
26,525.00
Keuntungan Max. 10 %
A.17.21
160.00
7,150.00
2,652.50
Jumlah Total
29,177.50
Dibulatkan
29,100.00
1.2000
m1
16,250.00
Perlengkapan
0.3500
hrg pipa
16,250.00
Jumlah Bahan
19,500.00
5,687.50
25,187.50
UPAH :
Pekerja
0.0360
Oh
60,000.00
2,160.00
Tukang Batu
0.0600
Oh
72,500.00
4,350.00
Kepala Tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0020
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
32,337.50
Keuntungan Max. 10 %
A.17.22
160.00
7,150.00
3,233.75
Jumlah Total
35,571.25
Dibulatkan
35,500.00
1.2000
m1
28,750.00
34,500.00
Perlengkapan
0.3500
hrg pipa
28,750.00
10,062.50
Jumlah Bahan
44,562.50
UPAH :
Pekerja
0.0360
Oh
60,000.00
2,160.00
Tukang Batu
0.0600
Oh
72,500.00
4,350.00
Kepala Tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0020
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
51,712.50
Keuntungan Max. 10 %
A.17.23
160.00
7,150.00
5,171.25
Jumlah Total
56,883.75
Dibulatkan
56,800.00
1.2000
m1
41,250.00
49,500.00
Perlengkapan
0.3500
hrg pipa
41,250.00
14,437.50
Jumlah Bahan
63,937.50
UPAH :
Pekerja
0.0360
Oh
60,000.00
2,160.00
Tukang Batu
0.0600
Oh
72,500.00
4,350.00
Kepala Tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0020
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
71,087.50
Keuntungan Max. 10 %
A.17.24
160.00
7,150.00
7,108.75
Jumlah Total
78,196.25
Dibulatkan
78,100.00
1.2000
m1
52,500.00
63,000.00
Perlengkapan
0.3500
hrg pipa
52,500.00
18,375.00
Jumlah Bahan
81,375.00
UPAH :
84 dari 124
6=(3x5)
Pekerja
0.0360
Oh
60,000.00
2,160.00
Tukang Batu
0.0600
Oh
72,500.00
4,350.00
Kepala Tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0020
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
88,525.00
Keuntungan Max. 10 %
A.17.25
160.00
7,150.00
8,852.50
Jumlah Total
97,377.50
Dibulatkan
97,300.00
1.2000
m1
77,500.00
Perlengkapan
0.3500
hrg pipa
77,500.00
Jumlah Bahan
93,000.00
27,125.00
120,125.00
UPAH :
Pekerja
0.0360
Oh
60,000.00
2,160.00
Tukang Batu
0.0600
Oh
72,500.00
4,350.00
Kepala Tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0020
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
127,275.00
Keuntungan Max. 10 %
A.17.26
160.00
7,150.00
12,727.50
Jumlah Total
140,002.50
Dibulatkan
140,000.00
1.2000
m1
120,000.00
Perlengkapan
0.3500
hrg pipa
120,000.00
Jumlah Bahan
144,000.00
42,000.00
186,000.00
UPAH :
Pekerja
0.0360
Oh
60,000.00
2,160.00
Tukang Batu
0.0600
Oh
72,500.00
4,350.00
Kepala Tukang
0.0060
Oh
80,000.00
480.00
Mandor
0.0020
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
193,150.00
Keuntungan Max. 10 %
A.17.27
160.00
7,150.00
19,315.00
Jumlah Total
212,465.00
Dibulatkan
212,400.00
1.0000
unit
265,000.00
1.0000
bh
42,000.00
Jumlah Bahan
265,000.00
42,000.00
307,000.00
UPAH :
Pekerja
0.0300
Oh
60,000.00
1,800.00
Tukang Batu
0.3000
Oh
72,500.00
21,750.00
Kepala Tukang
0.0300
Oh
80,000.00
2,400.00
Mandor
0.0015
Oh
80,000.00
120.00
85 dari 124
6=(3x5)
Jumlah Pekerja
26,070.00
333,070.00
Keuntungan Max. 10 %
A.17.28
33,307.00
Jumlah Total
366,377.00
Dibulatkan
366,300.00
1.0000
bh
37,000.00
Seal tape
0.0250
bh
4,500.00
Jumlah Bahan
37,000.00
112.50
37,112.50
UPAH :
Pekerja
0.0100
Oh
60,000.00
600.00
Tukang Batu
0.4000
Oh
72,500.00
29,000.00
Kepala Tukang
0.0400
Oh
80,000.00
3,200.00
Mandor
0.0050
Oh
80,000.00
33,200.00
70,312.50
Keuntungan Max. 10 %
A.17.29
400.00
Jumlah Pekerja
7,031.25
Jumlah Total
77,343.75
Dibulatkan
77,300.00
1.0000
bh
42,000.00
Jumlah Bahan
42,000.00
42,000.00
UPAH :
Pekerja
0.0100
Oh
60,000.00
600.00
Tukang Batu
0.1000
Oh
72,500.00
7,250.00
Kepala Tukang
0.0100
Oh
80,000.00
800.00
Mandor
0.0005
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
50,690.00
Keuntungan Max. 10 %
An.Mj.01
40.00
8,690.00
5,069.00
Jumlah Total
55,759.00
Dibulatkan
55,700.00
0.0494
2,500,000.00
123,422.25
Politur ( A.16,02,a )
2.0020
m2
54,321.25
108,751.14
Jumlah Bahan
232,173.39
UPAH :
Pekerja
1.0000
Oh
60,000.00
60,000.00
Tukang Kayu
3.0000
Oh
72,500.00
217,500.00
Kepala Tukang
0.3000
Oh
80,000.00
24,000.00
Mandor
0.1500
Oh
80,000.00
313,500.00
545,673.39
Keuntungan Max. 10 %
An.Kr.02
12,000.00
Jumlah Pekerja
54,567.34
Jumlah Total
600,240.73
Dibulatkan
600,240.00
0.011
2,500,000.00
27,449.63
Politur ( A.16,02,a )
0.526
m2
54,321.25
28,594.71
Jumlah Bahan
56,044.33
UPAH :
Pekerja
0.500
Oh
60,000.00
30,000.00
Tukang Kayu
1.500
Oh
72,500.00
108,750.00
Kepala Tukang
0.150
Oh
80,000.00
12,000.00
Mandor
0.075
Oh
80,000.00
6,000.00
86 dari 124
6=(3x5)
Jumlah Pekerja
156,750.00
212,794.33
Keuntungan Max. 10 %
An.RSK .03
21,279.43
Jumlah Total
234,073.76
Dibulatkan
234,070.00
0.025
2,500,000.00
Politur ( A.16,02,a )
1.244
m2
54,321.25
Jumlah Bahan
62,000.00
67,575.64
129,575.64
UPAH :
Pekerja
0.500
Oh
60,000.00
30,000.00
Tukang Kayu
1.500
Oh
72,500.00
108,750.00
Kepala Tukang
0.150
Oh
80,000.00
12,000.00
Mandor
0.075
Oh
80,000.00
156,750.00
286,325.64
Keuntungan Max. 10 %
An.RB.04
6,000.00
Jumlah Pekerja
28,632.56
Jumlah Total
314,958.20
Dibulatkan
314,950.00
0.168
2,500,000.00
420,750.00
Politur ( A.16,02,a )
8.416
m2
54,321.25
457,156.78
Jumlah Bahan
877,906.78
UPAH :
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
3.000
Oh
72,500.00
217,500.00
Kepala Tukang
0.300
Oh
80,000.00
24,000.00
Mandor
0.150
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
1,191,406.78
Keuntungan Max. 10 %
An.RB.05
12,000.00
313,500.00
119,140.68
Jumlah Total
1,310,547.45
Dibulatkan
1,310,540.00
0.055
2,500,000.00
137,000.00
Politur ( A.16,02,a )
2.452
m2
54,321.25
133,190.27
Jumlah Bahan
270,190.27
UPAH :
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
3.000
Oh
72,500.00
217,500.00
Kepala Tukang
0.300
Oh
80,000.00
24,000.00
Mandor
0.150
Oh
80,000.00
313,500.00
583,690.27
Keuntungan Max. 10 %
An.RB.05.a
12,000.00
Jumlah Pekerja
58,369.03
Jumlah Total
642,059.30
Dibulatkan
642,050.00
0.233
2,500,000.00
583,200.00
19.440
m2
54,321.25
1,056,005.10
Jumlah Bahan
1,639,205.10
UPAH :
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
3.000
Oh
72,500.00
217,500.00
Kepala Tukang
0.300
Oh
80,000.00
24,000.00
Mandor
0.150
Oh
80,000.00
12,000.00
87 dari 124
6=(3x5)
Jumlah Pekerja
313,500.00
1,952,705.10
Keuntungan Max. 10 %
An.LM.06
195,270.51
Jumlah Total
2,147,975.61
Dibulatkan
2,147,970.00
0.160
2,500,000.00
398,750.00
Triplex 4 mm
2.700
m2
70,000.00
189,000.00
Politur ( A.16,02,a )
7.723
m2
54,321.25
419,523.01
Engsel lemari
2.000
bh
12,500.00
25,000.00
Slot
2.000
bh
4,500.00
9,000.00
Kunci
1.000
bh
15,000.00
15,000.00
2.000
bh
12,500.00
Jumlah Bahan
25,000.00
1,081,273.01
UPAH :
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
3.000
Oh
72,500.00
217,500.00
Kepala Tukang
0.300
Oh
80,000.00
24,000.00
Mandor
0.150
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
1,394,773.01
Keuntungan Max. 10 %
An.Lk.07
12,000.00
313,500.00
139,477.30
Jumlah Total
1,534,250.32
Dibulatkan
1,534,250.00
0.149
2,500,000.00
372,500.00
Triplex 4 mm
2.160
m2
70,000.00
151,200.00
Kaca polos 5 mm
1.100
m2
80,000.00
88,000.00
Politur ( A.16,02,a )
7.212
m2
54,321.25
391,764.86
Engsel lemari
2.000
bh
12,500.00
25,000.00
Slot
2.000
bh
4,500.00
9,000.00
Kunci
1.000
bh
15,000.00
15,000.00
2.000
bh
12,500.00
Jumlah Bahan
25,000.00
1,077,464.86
UPAH :
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
3.000
Oh
72,500.00
217,500.00
Kepala Tukang
0.300
Oh
80,000.00
24,000.00
Mandor
0.150
Oh
80,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
1,390,964.86
Keuntungan Max. 10 %
An.Lk.07.a
12,000.00
313,500.00
139,096.49
Jumlah Total
1,530,061.34
Dibulatkan
1,530,060.00
0.148
2,500,000.00
369,600.00
Triplex 4 mm
2.160
m2
70,000.00
151,200.00
Kaca polos 5 mm
1.508
m2
80,000.00
120,640.00
13.808
m2
54,321.25
750,067.82
Kunci
2.000
bh
15,000.00
30,000.00
4.000
bh
12,500.00
Politur ( A.16,02,a )
Jumlah Bahan
50,000.00
1,471,507.82
UPAH :
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
3.000
Oh
72,500.00
217,500.00
Kepala Tukang
0.300
Oh
80,000.00
24,000.00
Mandor
0.150
Oh
80,000.00
12,000.00
88 dari 124
6=(3x5)
Jumlah Pekerja
313,500.00
1,785,007.82
Keuntungan Max. 10 %
An.Mjg.08
178,500.78
Jumlah Total
1,963,508.60
Dibulatkan
1,963,500.00
0.050
2,500,000.00
124,500.00
Politur ( A.16,02,a )
2.490
m2
54,321.25
135,259.91
Engsel
2.000
bh
9,500.00
19,000.00
Kunci
1.000
bh
15,000.00
15,000.00
2.000
bh
12,500.00
Jumlah Bahan
25,000.00
318,759.91
UPAH :
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
3.000
Oh
72,500.00
217,500.00
Kepala Tukang
0.300
Oh
80,000.00
24,000.00
Mandor
0.150
Oh
80,000.00
313,500.00
632,259.91
Keuntungan Max. 10 %
An.Krg.09
12,000.00
Jumlah Pekerja
63,225.99
Jumlah Total
695,485.90
Dibulatkan
695,480.00
0.010
2,500,000.00
25,290.00
Jok
1.000
bh
80,000.00
80,000.00
Politur ( A.16,02,a )
0.657
m2
54,321.25
Jumlah Bahan
35,689.06
140,979.06
UPAH :
Pekerja
0.500
Oh
60,000.00
30,000.00
Tukang Kayu
1.500
Oh
72,500.00
108,750.00
Kepala Tukang
0.150
Oh
80,000.00
12,000.00
Mandor
0.075
Oh
80,000.00
156,750.00
297,729.06
Keuntungan Max. 10 %
An.Mjbc.10
6,000.00
Jumlah Pekerja
29,772.91
Jumlah Total
327,501.97
Dibulatkan
327,500.00
0.025
2,500,000.00
Politur ( A.16,02,a )
1.504
m2
54,321.25
Jumlah Bahan
63,000.00
81,699.16
144,699.16
UPAH :
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
3.000
Oh
72,500.00
217,500.00
Kepala Tukang
0.300
Oh
80,000.00
24,000.00
Mandor
0.150
Oh
80,000.00
313,500.00
458,199.16
Keuntungan Max. 10 %
An.Mjbc.10.a
12,000.00
Jumlah Pekerja
45,819.92
Jumlah Total
504,019.08
Dibulatkan
504,010.00
0.049
2,500,000.00
123,000.00
Politur ( A.16,02,a )
3.164
m2
54,321.25
171,872.44
Jumlah Bahan
294,872.44
UPAH :
89 dari 124
6=(3x5)
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
3.000
Oh
72,500.00
217,500.00
Kepala Tukang
0.300
Oh
80,000.00
24,000.00
Mandor
0.150
Oh
80,000.00
12,000.00
Jumlah Pekerja
313,500.00
608,372.44
Keuntungan Max. 10 %
60,837.24
Jumlah Total
669,209.68
Dibulatkan
669,200.00
0.053
2,500,000.00
Politur ( A.16,02,a )
2.267
m2
54,321.25
Jumlah Bahan
132,000.00
123,168.00
255,168.00
UPAH :
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
3.000
Oh
72,500.00
217,500.00
Kepala Tukang
0.300
Oh
80,000.00
24,000.00
Mandor
0.150
Oh
80,000.00
313,500.00
568,668.00
Keuntungan Max. 10 %
56,866.80
Jumlah Total
625,534.80
Dibulatkan
MP
12,000.00
Jumlah Pekerja
625,530.00
0.050
2,500,000.00
124,500.00
Politur ( A.16,02,a )
2.490
m2
54,321.25
135,259.91
Engsel
2.000
bh
9,500.00
19,000.00
Kunci
1.000
bh
15,000.00
15,000.00
2.000
bh
12,500.00
Jumlah Bahan
25,000.00
318,759.91
UPAH :
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
3.000
Oh
72,500.00
217,500.00
Kepala Tukang
0.300
Oh
80,000.00
24,000.00
Mandor
0.150
Oh
80,000.00
313,500.00
632,259.91
Keuntungan Max. 10 %
An.Pt.11
12,000.00
Jumlah Pekerja
63,225.99
Jumlah Total
695,485.90
Dibulatkan
695,480.00
0.022
2,500,000.00
55,250.00
1.000
lbr
275,000.00
275,000.00
Plat Gantungan
Paku uril
Politur ( A.16,02,a )
3.000
bh
3,500.00
10,500.00
17.000
bh
300.00
5,100.00
0.066
m2
54,321.25
Jumlah Bahan
3,585.20
349,435.20
UPAH :
Pekerja
1.000
Oh
60,000.00
60,000.00
Tukang Kayu
2.500
Oh
72,500.00
181,250.00
Kepala Tukang
0.250
Oh
80,000.00
20,000.00
Mandor
0.050
Oh
80,000.00
4,000.00
Jumlah Pekerja
265,250.00
614,685.20
Keuntungan Max. 10 %
61,468.52
Jumlah Total
676,153.72
Dibulatkan
676,150.00
90 dari 124
91 dari 124
6=(3x5)
BESI
LINK
D
D
D
D
D
D
DIA
DIA
DIA
DIA
DIA
DIA
UKURAN BERAT/M
6
0.22
8
0.395
10
0.617
12
0.89
13
1
16
1.56
0.6125
SAT
KG
KG
KG
KG
KG
KG
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
3.0625
m'
3.68
3.68
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0
0
0
0
0
0
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
1.79
0.2
0.3645
0.06
0.25
jml dia/LEBAR
15
13
15
13
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
1.8225
m'
2.95
2.95
0.06
0.25
jml dia/LEBAR
8
13
8
13
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0
0
0
0
0
0
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
1.54
0.2
berat
1
1
0
0
berat
1
1
0
0
=
=
0.81
m'
1.67
1.67
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0
0
0
0
0
0
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
1.29
0.2
S 1 20 X 35
0.162
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
0.35
m'
14.65
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.94
0.94
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.2
S 2 20 X 30
0.2
0.2
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
0.3
m'
17.03
0
Besi U 24 sumbu x
0.84
0.06
0.25
jml dia/LEBAR
4
13
4
13
14.29
jml dia/LEBAR
8
13
0
13
72.00
0
0.7
8.00
0
1
1
0
0
berat
1
1
0.395
0
14.29
16.67
jml dia/LEBAR
6
13
0
13
84.00
berat
8.00
berat
1
1
0.395
Besi U 24 sumbu y
0.84
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.2
0.6
S 3 15 X 25
=
=
0.25
m'
27.03
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.64
0.64
134.00
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.15
0.5
K 1 25 X 25
0.15
0.25
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
0.25
m'
17.41
17.41
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.84
0.84
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.5
0
16.67
26.67
jml dia/LEBAR
4
13
0
13
8.00
0
0
0.5
berat
1
1
0.395
0
26.67
16.00
jml dia/LEBAR
4
16
4
13
92.00
8.00
0
16.00
berat
1.56
1
0.395
0
K 2 25 X 25
=
=
0.25
m'
17.41
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.84
0.84
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.5
K 3 20 X 20
0.25
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
0.2
m'
26.41
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.64
0.64
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.4
K 4 12 X 30
0.2
0.12
=
=
0.3
m'
27.78
27.78
16.00
jml dia/LEBAR
8
13
0
13
92.00
0
0.5
8.00
0
143.00
0.4
1
1
0.395
0
16.00
25.00
jml dia/LEBAR
8
13
0
13
berat
8.00
0
berat
1
1
0.395
0
25.00
27.78
jml dia/LEBAR
4
13
0
0
berat
1
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.68
0
159.00
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.24
0.6
8.89
jml dia/LEBAR
8
16
2
10
B 1 25/45
=
=
0.45
m'
9.70
-
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
1.16
9.61
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
B 1a 25/45 + 7/25
0.25
0.25
0.07
51.00
2
0.66
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
0.45
0.25
m'
9.67
9.67
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
1.16
9.61
51.00
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
57.14
0.28
2.00
327.00
8
0
27.78
8
12
berat
1.56
0.617
0.395
0.89
8.89
8.89
57.14
jml dia/LEBAR
8
16
2
10
0.395
0
berat
1.56
0.617
8
0
0.395
0
10
8
0.617
0.395
BEKISTING
BEKISTING
=
=
0
0
0.66
0.26
8.89
57.14
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
9
B 2 20/35
=
=
0.35
m'
15.07
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.86
15.01
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
B 3 20/30
0.2
0.2
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
0.3
m'
17.45
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.76
17.39
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
14.29
jml dia/LEBAR
8
13
0
0
82.00
2
0.46
8
0
2
0.36
1
0
0.395
0
14.29
16.67
jml dia/LEBAR
5
13
0
0
96.00
berat
8
0
16.67
berat
1
0
0.395
0
B 4 15/25
14
1
15
1
0.15
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
0.25
m'
27.45
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.64
27.39
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
26.67
jml dia/LEBAR
4
13
0
0
153.00
2
0.26
8
0
berat
1
0
0.395
0
26.67
RB 1 15/25
Sampel Vol Beton
0.15
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
0.25
m'
27.45
0
26.67
jml dia/LEBAR
4
13
0
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.64
-
153.00
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.15
0.5
8
0
berat
1
0
0.395
0
26.67
RB 2 12/20
Sampel Vol Beton
0.12
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
0.2
m'
42.45
0
Besi U 24 sumbu x
0.48
41.67
jml dia/LEBAR
4
13
0
0
239.00
berat
1
0
0.395
15
1
15
1
15
Besi U 24 sumbu y
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.12
0
0.4
41.67
BL 1 12/40
Sampel Vol Beton
0.12
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
0.4
m'
21.61
0
20.83
jml dia/LEBAR
6
13
0
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.88
-
120.00
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.12
0.8
8
0
berat
1
0
0.395
0
20.83
BL 2 12/30
Sampel Vol Beton
Besi U 32 sumbu x
Besi U 32 sumbu y
=
=
0.3
m'
28.56
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.88
-
159.00
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.12
0.6
BL 3 12/15
0.12
27.78
jml dia/LEBAR
4
13
0
0
8
0
27.78
berat
1
0
0.395
0
=
=
0.15
m'
56.34
0
Besi U 24 sumbu x
Besi U 24 sumbu y
=
=
0.38
-
278.00
BEKISTING
HASIL PERHITUNGAN
BESI U 32
BESI U 24
TOTAL BESI
BEKISTING
0.12
0.3
0.12
55.56
jml dia/LEBAR
4
12
0
0
8
0
berat
0.89
0
0.395
0
55.56
BERAT / M'KET:
2.225
1.560
1.000
0.892
0.617
0.395
0.222
NO
1
VOL
LISTPLANG T = 8 CM KET
1 :
LEBAR
DASAR HITUNG
(m)
(m)
3
(P X L X T)
0.08
TINGGI
(M)
PANJANG
(m)
0.5
25.00
VOLUME NETT
VOLUME BEKISTING
NO
URAIAN
KET
Penjelasan LEBAR
DASAR HITUNG
(m)
TINGGI
(M)
PANJANG
(m)
VOLUME BEKISTING
VOLUME PEMBESIAN
NO
URAIAN
0.50
25
LISTPLANG T = 8 CM 1KET
KETERANGAN
Panjang TulJumlah Tul diameter Tul
DASAR HITUNG
(m)
(BH)
(mm)
3
TULANGAN MEMANJANG
TULANGAN Melintang
25.00
0.50
3.00
100.00
10.000
10.000
JUMLAH U 24
VOL BETON
BEKISTING
PEMBESIAN U 39
PEMBESIAN U 24
PEMBESIAN TOTAL
PLAT DAK T 10 2 lapis jarak 12.5 CM
`
NO
URAIAN
VOL
(P X L X T)
3.57
TINGGI
(M)
PANJANG
(m)
0.125
2.33
VOLUME NETT
VOLUME BEKISTING
NO
URAIAN
VOLUME BEKISTING
VOLUME PEMBESIAN
NO
URAIAN
KET
Penjelasan LEBAR
DASAR HITUNG
(m)
3
3.57
TINGGI
(M)
PANJANG
(m)
2.3343
Tulangan memanjang
Tulangan melintang
3.67
2.33
29.00
19.00
10.000
10.000
JUMLAH U 24
VOL BETON
BEKISTING
PEMBESIAN U 39
PEMBESIAN U 24
PEMBESIAN TOTAL
URAIAN
VOL
(P X L X T)
TINGGI
(M)
PANJANG
(m)
3.57
0.12
2.33
VOLUME NETT
VOLUME BEKISTING
NO
URAIAN
KET
Penjelasan LEBAR
DASAR HITUNG
(m)
3
VOLUME BEKISTING
VOLUME PEMBESIAN
NO
URAIAN
TINGGI
(M)
PANJANG
(m)
3.57
2.3343
3.67
3.67
2.33
2.33
24.00
24.00
16.00
16.00
10.000
10.000
10.000
10.000
JUMLAH U 24
VOL BETON
BEKISTING
PEMBESIAN U 39
PEMBESIAN U 24
PEMBESIAN TOTAL
PLAT LANTAI 15 2 lapis jarak 25 CM
`
URAIAN
NO
1
VOL
(P X L X T)
TINGGI
(M)
PANJANG
(m)
1.20
0.15
5.56
VOLUME NETT
VOLUME BEKISTING
NO
URAIAN
KET
Penjelasan LEBAR
DASAR HITUNG
(m)
3
VOLUME BEKISTING
VOLUME PEMBESIAN
NO
URAIAN
TINGGI
(M)
PANJANG
(m)
1.20
5.5555
5.66
1.30
5.66
1.30
6.00
23.00
6.00
23.00
10.000
10.000
10.000
10.000
JUMLAH U 24
VOL BETON
BEKISTING
PEMBESIAN U 39
PEMBESIAN U 24
PEMBESIAN TOTAL
1.00
TOTAL
55.2
55.2
110.4
0
0
0
1.432
###
###
1.43
M3
SAT
KG
KG
KG/M3
KG/M3
KG/M3
M2/M3
0.60
TOTAL
23.6
23.6
47.2
0
0
0
1.232
M3
SAT
KG
KG
78.65
78.65
2.05
KG/M3
KG/M3
KG/M3
M2/M3
0.04
0.06
3.19
3.19
3.509
0.27
TOTAL
6.68
6.68
13.36
0
0
0
1.032
M3
SAT
KG
KG
49.29
49.29
3.81
KG/M3
KG/M3
KG/M3
M2/M3
1.00
TOTAL
117.166
0
117.17
26.7336
0
26.734
12.86
M3
SAT
KG
KG
###
26.73
###
12.86
1.00
TOTAL
102.16
0
102.16
27.8712
KG/M3
KG/M3
KG/M3
M2/M3
M3
SAT
KG
KG
0.11
14.2857
0.39
16.6667
0
27.871
13.33
###
27.87
###
13.33
1.00
TOTAL
108.107
0
108.11
33.8752
0
33.875
17.33
###
33.88
###
17.33
1.00
TOTAL
108.638
69.64
178.28
30.53
0
30.526
16.00
###
30.53
###
16.00
KG/M3
KG/M3
KG/M3
M2/M3
0.40
M3
SAT
KG
KG
KG/M3
KG/M3
KG/M3
M2/M3
26.6667
0.52
M3
SAT
KG
KG
KG/M3
KG/M3
KG/M3
M2/M3
1.76
0.48
1.00
TOTAL
139.28
0
139.28
30.5256
0
30.526
16.00
###
30.53
###
16.00
1.00
TOTAL
211.28
0
211.28
36.1504
0
36.15
20.00
###
36.15
###
20.00
1.00
TOTAL
111.111
0
M3
SAT
KG
KG
KG/M3
KG/M3
KG/M3
M2/M3
1.09
OK
0.48
M3
SAT
KG
KG
KG/M3
KG/M3
KG/M3
M2/M3
M3
SAT
KG
KG
0.60
111.11
42.7074
0
42.707
23.33
###
42.71
###
23.33
1.00
TOTAL
121.042
0
121.04
23.3682
17.1038
40.472
5.87
###
40.47
###
5.87
1.00
1.00
TOTAL
120.668
11.9314
132.6
23.3682
0
23.368
70.5143
36.1662
106.68
KG/M3
KG/M3
KG/M3
M2/M3
OK
0.70
M3
SAT
KG
KG
0.17
OK
KG/M3
KG/M3
KG/M3
M2/M3
M3
M3
SAT
KG
KG
KG
KG
0.18
0.37
130.05
5.87
14.86
20.72
KG
OK
###
###
###
20.72
1.00
TOTAL
120.526
0
120.53
27.8554
0
27.855
6.57
KG/M3
KG/M3
KG/M3
M2/M3
0.62
M3
SAT
KG
KG
0.12
0.27
OK
###
27.86
###
6.57
1.00
TOTAL
87.2333
0
87.233
28.8192
0
28.819
6.00
KG/M3
KG/M3
KG/M3
M2/M3
0.20
M3
SAT
KG
KG
0.22
OK
87.23
28.82
###
6.00
KG/M3
KG/M3
KG/M3
M2/M3
0.18
1.00
TOTAL
109.787
0
109.79
38.6784
0
38.678
6.93
M3
SAT
KG
KG
0.09
0.19
0.06
0.14
OK
###
38.68
###
6.93
1.00
TOTAL
109.787
0
109.79
38.6784
0
38.678
17.33
###
38.68
###
17.33
1.00
TOTAL
169.787
0
169.79
45.3144
KG/M3
KG/M3
KG/M3
M2/M3
0.21
M3
SAT
KG
KG
KG/M3
KG/M3
KG/M3
M2/M3
M3
SAT
KG
KG
0.52
0
45.314
21.67
###
45.31
###
21.67
KG/M3
KG/M3
KG/M3
M2/M3
1.00
TOTAL
129.68
0
129.68
41.712
0
41.712
19.17
M3
SAT
KG
KG
###
41.71
###
19.17
KG/M3
KG/M3
KG/M3
M2/M3
1.00
TOTAL
114.231
0
114.23
55.2684
0
55.268
20.00
###
55.27
###
20.00
OK
0.34
OK
M3
SAT
KG
KG
KG/M3
KG/M3
KG/M3
M2/M3
OK
1.00
TOTAL
200.555
0
200.55
41.7278
0
41.728
23.33
###
41.73
###
23.33
M3
SAT
KG
KG
KG/M3
KG/M3
KG/M3
M2/M3
0.09
OK
Jml Unit
(bh)
VOL
(M3)
SATUAN
10
1.0000 M3
1.0000 M3
Jml Unit
(bh)
VOL
(M2)
SATUAN
3.78
3.78
10
12.5000 m2
12.5000 m2
Berat/m
(m)
VOL
(Kg)
SATUAN
10
0.617
0.617
-
46.2750
30.8500
77.1250
-
Kg
Kg
Kg
1.0000
12.5000
m3
m2/m3
kg/m3
80.9813
kg/m3
80.9813
kg/m3
Jml Unit
(bh)
VOL
(M3)
SATUAN
10
1.042 M3
1.042 M3
Jml Unit
(bh)
8
VOL
(M2)
SATUAN
9.000
10
8.333 m2
8.333 m2
Berat/m
(m)
VOL
(Kg)
SATUAN
12.5000
0.375
9.000
0.617
0.617
-
10
65.6673
27.3650
93.0323
-
Kg
Kg
Kg
1.0417
8.0000
m3
m2/m3
kg/m3
93.7752
kg/m3
93.7752
kg/m3
Jml Unit
(bh)
VOL
(M3)
SATUAN
10
1.0000 M3
1.0000 M3
Jml Unit
(bh)
VOL
(M2)
SATUAN
10
8.3335 m2
8.3335 m2
Berat/m
(m)
VOL
(Kg)
SATUAN
10
0.24
0.617
0.617
0.617
0.617
-
54.3454
54.3454
23.0442
23.0442
154.7791
-
Kg
Kg
Kg
1.0000
8.3333
m3
m2/m3
kg/m3
162.5158
kg/m3
162.5158
kg/m3
0.25
baru
Jml Unit
(bh)
VOL
(M3)
SATUAN
10
1.0000 M3
10
10
10.0489
1.0000 M3
Jml Unit
(bh)
VOL
(M2)
SATUAN
10
6.6666 m2
6.6666 m2
Berat/m
(m)
VOL
(Kg)
SATUAN
10
0.617
0.617
0.617
0.617
-
20.9367
20.9367
20.9367
20.9367
-
22.62
83.7466
-
Kg
Kg
Kg
1.0000
6.6667
m3
m2/m3
kg/m3
87.9349
kg/m3
87.9349
kg/m3
0.2
NO.
URAIAN
JUMLAH
A.01.01
362,000.00
A.01.02
429,900.00
A.01.03
287,500.00
A.01.04
A.01.05
1,371,000.00
A.01.06
1,052,900.00
A.01.07
1,261,200.00
A.01.09
A.01.08
A.01.11
550,600.00
A.01.10
272,000.00
A.01.12
118,800.00
A.01.13
938,600.00
A.01.14
469,000.00
A.01.15
A.01.16
A.02.01
51,700.00
A.02.02
63,300.00
A.02.03
75,100.00
A.02.04
68,800.00
A.02.05
104,200.00
A.02.06
A.02.07
A.02.08
22,600.00
A.02.09
37,400.00
A.02.10
A.02.11
161,900.00
A.02.12
216,200.00
A.02.13
182,800.00
A.02.14
177,100.00
A.03.01
782,300.00
A.03.02
723,400.00
A.03.03
PEMASANGAN 1 M3 BATU BELAH MORTAR TIPE N (UNTUK MUTU PP TERTENTU SETARA DENGAN CAMPURAN 1 PC:4
870,800.00
A.03.04
682,600.00
A.03.05
653,900.00
A.03.06
614,600.00
A.03.07
453,800.00
A.03.08
565,100.00
A.03.09
534,300.00
A.03.10
A.03.11
63,000.00
11,000.00
1,148,700.00
9,800.00
540,200.00
83,100.00
3,700.00
37,400.00
341,500.00
2,449,900.00
807,700.00
A.03.13
PEMASANGAN 1 M3 BATU BRONJONG TIPE D BENTUK I L = 2 M, B = 1 M, T = 0.5 M LUBANG HEXAGONAL 100 X 120
789,800.00
A.04.01
MEMBUAT 1 M3 BETON MUTU f'c = 7,4 Mpa (K 100), SLUMP (12 2) CM, W/C = 0.87
856,200.00
A.04.02
MEMBUAT 1 M3 BETON MUTU f'c = 9,8 Mpa (K 125), SLUMP (12 2) CM, W/C = 0.78
901,000.00
A.04.03
MEMBUAT 1 M3 BETON MUTU f'c = 12,2 Mpa (K 150), SLUMP (12 2) CM, W/C = 0.72
936,000.00
A.04.04
MEMBUAT 1 M3 LANTAI KERJA BETON MUTU f'c = 7,2 Mpa (K 100), SLUMP (3-6) CM, W/C = 0.87
797,200.00
A.04.05
MEMBUAT 1 M3 BETON MUTU f'c = 14,5 Mpa (K 175), SLUMP (12 2) CM, W/C = 0.66
977,600.00
A.04.06
MEMBUAT 1 M3 BETON MUTU f'c = 16,9 Mpa (K 200), SLUMP (12 2) CM, W/C = 0.61
1,017,000.00
A.04.07
MEMBUAT 1 M3 BETON MUTU f'c = 19,3 Mpa (K 225), SLUMP (12 2) CM, W/C = 0.58
1,046,900.00
A.04.08
MEMBUAT 1 M3 BETON MUTU f'c = 21,7 Mpa (K 250), SLUMP (12 2) CM, W/C = 0.56
1,066,100.00
A.04.09
MEMBUAT 1 M3 BETON MUTU f'c = 24,0 Mpa (K 275), SLUMP (12 2) CM, W/C = 0.53
1,099,000.00
A.04.10
MEMBUAT 1 M3 BETON MUTU f'c = 26,4 Mpa (K 300), SLUMP (12 2) CM, W/C = 0.52
1,109,200.00
A.04.11
MEMBUAT 1 M3 BETON MUTU f'c = 28,8 Mpa (K 325), SLUMP (12 2) CM, W/C = 0.49
1,186,200.00
A.04.12
MEMBUAT 1 M3 BETON MUTU f'c = 31,2 Mpa (K 350), SLUMP (12 2) CM, W/C = 0.48
1,199,500.00
A.04.13
1,123,700.00
A.04.14
A.04.15
169,000.00
A.04.16
181,700.00
A.04.17
508,400.00
A.04.18
542,500.00
A.04.19
959,300.00
A.04.20
603,000.00
A.04.21
454,100.00
A.04.22
A.05.01
3,956,000.00
A.05.02
4,897,100.00
A.05.03
9,968,300.00
A.05.04
7,750,200.00
A.05.05
8,518,900.00
A.05.06
7,638,400.00
A.05.07
7,043,000.00
A.05.08
81,800.00
A.05.09
97,000.00
A.05.10
97,000.00
A.06.01
PEMBUATAN 1 M2 LAHAN PRODUKSI TEBAL 8 CM BETON f'c 14.5 Mpa (K 175) SLUMP (12 2)CM
78,200.00
A.06.02
PEMBUATAN 1 M2 LAHAN PRODUKSI TEBAL 10 CM BETON f'c 14.5 Mpa (K 175) SLUMP (12 2)CM
94,900.00
A.06.03
PEMBUATAN 1 M2 LAHAN PRODUKSI TEBAL 12 CM BETON f'c 14.5 Mpa (K 175) SLUMP (12 2)CM
105,700.00
A.06.04
PEMBUATAN 1 M2 LAHAN PRODUKSI TEBAL 15 CM BETON f'c 14.5 Mpa (K 175) SLUMP (12 2)CM
146,600.00
A.07.01
29,700.00
A.07.02
31,000.00
A.07.03
A.07.04
PEMBUATAN 1 M2 PINTU BESI PLAT BAJA TEBAL 2 MM RANGKAP, RANGKA BAJA SIKU
A.07.05
A.07.06
922,900.00
A.07.07
439,400.00
A.07.08
198,500.00
A.08.01
PEMASANGAN 1 M2 DINDING BATA MERAH (5X11X22) CM TEBAL 1 BATU CAMPURAN 1SP : 2PP
244,300.00
A.08.02
PEMASANGAN 1 M2 DINDING BATA MERAH (5X11X22) CM TEBAL 1 BATU CAMPURAN 1SP : 3PP
228,600.00
A.08.03
PEMASANGAN 1 M2 DINDING BATA MERAH (5X11X22) CM TEBAL 1 BATU CAMPURAN 1SP : 4PP
218,300.00
A.08.04
212,600.00
A.08.05
PEMASANGAN 1 M2 DINDING BATA MERAH (5X11X22) CM TEBAL 1 BATU CAMPURAN 1SP : 6PP
222,800.00
A.08.06
PEMASANGAN 1 M2 DINDING BATA MERAH (5X11X22) CM TEBAL 1 BATU CAMPURAN 1SP : 3KP : 10 PP
193,400.00
A.08.07
117,200.00
A.08.08
109,900.00
A.08.09
105,700.00
A.08.10
103,000.00
A.08.11
101,400.00
A.08.12
98,500.00
A.08.13
96,500.00
A.08.14
84,400.00
A.08.15
A.08.16
266,900.00
A.08.17
263,800.00
14,100.00
270,400.00
43,000.00
1,010,100.00
29,600.00
85,600.00
A.08.18
214,900.00
A.08.19
212,400.00
A.08.20
163,300.00
A.08.21
162,100.00
A.08.22
1,208,500.00
A.08.23
1,208,500.00
A.08.24
1,208,500.00
A.09.01
62,400.00
A.09.02
54,300.00
A.09.03
50,800.00
A.09.04
48,400.00
A.09.05
47,000.00
A.09.06
45,900.00
A.09.07
45,200.00
A.09.08
44,600.00
A.09.09
47,700.00
A.09.10
44,400.00
A.09.11
38,100.00
A.09.12
38,900.00
A.09.13
72,700.00
A.09.14
57,900.00
A.09.15
64,700.00
A.09.16
62,900.00
A.09.17
61,300.00
A.09.18
49,600.00
A.09.19
29,900.00
A.09.20
43,900.00
A.09.21
38,000.00
A.09.22
22,400.00
A.09.23
10,700.00
A.09.24
46,700.00
A.09.25
1 M2 ACIAN PC
28,200.00
A.10.01
51,900.00
A.10.02
60,700.00
A.10.03
55,200.00
A.10.04
64,100.00
A.10.05
67,300.00
A.10.06
70,300.00
A.10.07
64,100.00
A.10.08
67,300.00
A.10.09
A.10.10
A.10.11
143,000.00
A.10.12
142,700.00
A.10.13
146,000.00
A.10.14
41,000.00
A.10.15
32,200.00
A.10.16
43,500.00
A.10.17
31,800.00
A.10.18
31,800.00
A.10.19
17,600.00
A.10.20
17,600.00
A.10.21
17,600.00
A.10.22
17,600.00
A.10.23
17,600.00
A.10.24
17,600.00
A.10.25
17,600.00
A.10.26
16,800.00
A.10.27
A.10.28
179,700.00
A.10.29
130,700.00
A.10.30
230,900.00
A.10.31
194,900.00
A.10.32
192,200.00
A.10.33
184,500.00
A.10.34
19,600.00
A.10.35
19,400.00
A.10.36
A.10.37
142,900.00
A.10.38
730,000.00
A.11.01
A.11.02
A.11.03
A.11.04
A.11.05
146,800.00
A.11.06
205,800.00
A.11.07
139,500.00
A.11.08
147,000.00
A.11.09
148,400.00
A.11.10
147,000.00
675,100.00
67,300.00
30,700.00
17,900.00
37,800.00
27,100.00
764,000.00
3,917,800.00
A.11.11
212,100.00
A.11.12
783,000.00
A.11.13
347,100.00
A.11.14
48,900.00
A.11.15
56,600.00
A.11.16
12,700.00
A.11.17
64,100.00
A.12.01
25,600.00
A.12.02
20,100.00
A.12.03
20,100.00
A.12.04
272,700.00
A.12.05
PEMASANGAN 1 M2 LANGIT-LANGIT TRIPLEKS UKURAN (120 X 240) CM, TEBAL 3 MM, 4MM & 6 MM
45,400.00
A.12.06
44,700.00
A.12.07
79,400.00
A.12.08
12,800.00
A.13.01
85,200.00
A.13.02
16,500.00
A.13.03
16,500.00
A.13.04
81,700.00
A.13.05
78,300.00
A.13.06
62,400.00
A.13.07
16,900.00
A.13.08
74,900.00
A.13.09
85,900.00
A.13.10
75,400.00
A.13.11
101,800.00
A.13.12
89,400.00
A.13.13
19,300.00
A.13.14
19,300.00
A.13.15
19,300.00
A.13.16
19,300.00
A.13.17
19,300.00
A.13.18
60,400.00
A.13.19
67,000.00
A.13.20
80,900.00
A.13.21
19,300.00
A.13.22
19,300.00
A.13.23
19,300.00
A.13.24
19,300.00
A.13.25
A.13.26
182,000.00
A.13.27
17,000.00
A.13.28
A.13.29
126,300.00
A.13.30
104,100.00
A.13.31
46,600.00
A.13.32
29,900.00
A.13.33
77,200.00
19,300.00
17,000.00
A.13.34
A.13.35
99,500.00
A.14.01
PEMBUATAN DAN PEMASANGAN 1 M3 KUSEN PINTU DAN KUSEN JENDELA KAYU KELAS 1
A.14.02
PEMBUATAN DAN PEMASANGAN 1 M3 KUSEN PINTU DAN KUSEN JENDELA, KAYU KELAS II ATAU III
A.14.03
272,600.00
A.14.04
272,600.00
A.14.05
272,600.00
A.14.06
941,600.00
A.14.07
PEMBUATAN DAN PEMASANGAN 1 M2 PINTU DAN JENDELA KACA, KAYU KELAS 1 DAN 2
A.14.08
A.14.09
A.14.10
A.14.11
A.14.12
A.14.13
A.14.14
1 M3 PASANG KONSTRUKSI KUDA - KUDA KONVENSIONAL KAYU KELAS I, II, DAN III BENTANG 6 M
16,305,000.00
A.14.15
18,532,400.00
A.14.16
A.14.17
A.14.18
A.14.19
A.14.20
69,400.00
A.14.21
1 M2 PASANG RANGKA LANGIT - LANGIT (50 x 100) cm, KAYU LOKAL KLS II atau III
84,200.00
A.14.22
1 M2 PASANG RANGKA LANGIT - LANGIT (60 x 60) cm, KAYU LOKAL KLS II atau III
A.14.23
187,100.00
A.14.24
189,000.00
A.14.25
510,300.00
A.14.26
503,400.00
A.14.27
308,300.00
A.14.28
A.14.29
PEMASANGAN 1 M2 DINDING BILIK, RANGKA KAYU RANGKA KAYU KELAS III ATAU IV
A.14.30
PEMASANGAN 1 M2 RANGKA DINDING PEMISAH (60 X 120 CM ) KAYU KAYU LOKAL KLS II
151,900.00
A.14.31
168,400.00
A.15.01
57,300.00
A.15.02
177,300.00
A.15.03
116,300.00
A.15.04
209,600.00
A.15.05
36,300.00
A.15.06
23,800.00
A.15.07
24,300.00
A.15.08
14,900.00
A.15.09
A.15.10
15,000.00
16,920,200.00
6,288,100.00
632,100.00
1,298,000.00
494,500.00
528,100.00
1,145,100.00
801,600.00
682,700.00
5,636,400.00
61,200.00
59,200.00
929,100.00
89,500.00
83,700.00
59,600.00
29,200.00
300,800.00
A.15.11
A.15.12
35,600.00
99,000.00
A.15.13
111,100.00
A.15.14
294,500.00
A.16.01
64,000.00
A.16.02
69,500.00
A.16.03
27,400.00
A.16.04
A.17.01
A.17.02
A.17.03
A.17.04
3,530,900.00
A.17.05
1,531,500.00
A.17.06
A.17.07
A.17.08
10,100.00
2,943,100.00
449,300.00
351,600.00
676,200.00
960,700.00
1,383,900.00
A.17.09
116,300.00
A.17.10
178,600.00
A.17.11
Memasang 1 Buah Bak Kontrol, Pas. Batu Bata ukuran (30X30) Tinggi 35 CM
367,000.00
A.17.12
Memasang 1 Buah Bak Kontrol Pasangan Batu Bata ukuran (45X45) Tinggi 50 CM
555,700.00
A.17.13
Memasang 1 Buah Bak Kontrol Pas. Batu Bata ukuran (60X60) Tinggi 65 CM
699,000.00
A.17.14
62,200.00
A.17.15
67,900.00
A.17.16
75,000.00
A.17.17
A.17.18
A.17.19
22,700.00
A.17.20
29,100.00
A.17.21
35,500.00
A.17.22
56,800.00
A.17.23
78,100.00
A.17.24
A.17.25
140,000.00
A.17.26
212,400.00
A.17.27
366,300.00
A.17.28
77,300.00
A.17.29
55,700.00
89,200.00
106,200.00
97,300.00